================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[x]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES  EXCHANGE
     ACT OF 1934

                   For the fiscal year ended December 31, 1997

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE  ACT OF 1934 (NO FEE  REQUIRED)  FOR THE  TRANSITION  PERIOD  FROM
     ________ TO ________

                          COMMISSION FILE NO. 333-30795

                                 RADIO ONE, INC.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                    52-1166660
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

                          5900 PRINCESS GARDEN PARKWAY
                                    8TH FLOOR

                             LANHAM, MARYLAND 20706
                    (Address of principal executive offices)

                                 (301) 306-1111
               Registrant's telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                               Yes   X        No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (section 229.405 of this chapter) is not contained herein, and
will not be contained,  to the best of the registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K [ ].

One share of voting stock is held by a  non-affiliate  of the  registrant  as of
December 31, 1997. The registrant is a private equity company and it has no view
as to the value of its voting stock.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of December 31, 1997.

                Class                         Outstanding at December 31, 1997
                -----                         --------------------------------
  Class A Common Stock, $.01 Par Value                       138.45
  Class B Common Stock, $.01 Par Value                         0

================================================================================






                                 RADIO ONE, INC.

                                    Form 10-K
                   For the Fiscal Year Ended December 31, 1997

                                      INDEX
                                      -----
                                                                            Page
                                                                            ----
PART I
       ITEM 1.      Business                                                   1
       ITEM 2.      Properties                                                18
       ITEM 3.      Legal Proceedings                                         19
       ITEM 4.      Submission of Matters to a Vote of Security Holders       20

PART II
       ITEM 5.      Market for Registrant's  Common Equity and Related
                      Stockholder Matters                                     21
       ITEM 6.      Selected Financial Data                                   22
       ITEM 7.      Management's  Discussion and Analysis of Financial
                      Condition and Results of Operations                     24
       ITEM 8.      Financial Statements and Supplementary Data               32
       ITEM 9.      Changes in and  Disagreements  with Accountants on
                      Accounting and Financial Disclosure                     33

PART III
       ITEM 10.     Directors and Executive Officers of the Registrant        34
       ITEM 11.     Executive Compensation                                    35
       ITEM 12.     Security  Ownership of Certain  Beneficial  Owners
                      and Management                                          37
       ITEM 13.     Certain Relationships and Related Transactions            39

PART IV
       ITEM 14.     Exhibits,   Financial  Statement  Schedules,   and
                      Reports on Form 8-K                                     41






                                PART I

ITEM 1. BUSINESS

EXCEPT WHERE THE CONTEXT INDICATES  OTHERWISE,  (I) PRIOR TO MARCH 16, 1998, THE
TERM  "COMPANY"  REFERS TO THE REGISTRANT  RADIO ONE, INC. AND ITS  WHOLLY-OWNED
SUBSIDIARY RADIO ONE LICENSES,  INC. (THE SURVIVING CORPORATION OF THE MERGER OF
RADIO ONE  LICENSE LLC WITH AND INTO RADIO ONE  LICENSES,  INC.) AND (II) ON AND
AFTER MARCH 16, 1998,  THE TERM "COMPANY"  REFERS TO THE  REGISTRANT  RADIO ONE,
INC. AND ITS DIRECT WHOLLY-OWNED SUBSIDIARIES (RADIO ONE LICENSES, INC. AND WYCB
ACQUISITION  CORPORATION) AND ITS INDIRECT  WHOLLY-OWNED  SUBSIDIARY  (BROADCAST
HOLDINGS, INC.).

     Radio One,  Inc.  ("Radio  One")  founded  in 1980,  is the  largest  radio
broadcasting company in the United States exclusively targeting African-American
listeners  and  consumers.  After  giving  effect  to the Bell  Acquisition  (as
defined), the Company will own and operate a total of twelve radio stations (six
FM and six AM) in four of the top-15 African-American markets. The Company seeks
to  expand  within  its  existing   markets  and  into  new,   primarily  top-30
African-American   markets.  The  Company  believes  that  the  African-American
community is an  attractive  target market for radio  broadcasters  and that the
Company has a  competitive  advantage  serving this target market due in part to
its   African-American   ownership   and   its   active   involvement   in   the
African-American community.

     The Company owns and operates four radio stations in Washington,  D.C., the
third  largest  African-American  market with a  metropolitan  statistical  area
("MSA") population of approximately 4.2 million in 1995 (approximately  27.4% of
which was African-American),  and four radio stations in Baltimore, the eleventh
largest  African-American  market with an MSA  population of  approximately  2.5
million in 1995 (approximately 26.0% of which was African-American). In 1997 the
Company entered the  Philadelphia  market pursuant to the acquisition of WPHI-FM
(formerly  WDRE-FM),  the  sixth  largest  African-American  market  with an MSA
population of approximately  4.9 million in 1995  (approximately  19.9% of which
was  African-American).  On November  19,  1997,  WYCB  Acquisition  Corporation
entered into an Option and Stock Purchase  Agreement (the "WYCB Agreement") with
Broadcast  Holdings,  Inc.  ("BHI"),  licensee  of  WYCB-AM,  to acquire BHI for
approximately $3.75 million (the "DC Acquisition"). WYCB Acquisition Corporation
consummated the DC Acquisition  effective  March 16, 1998.  WYCB-AM is currently
the top-rated  Gospel radio station in Washington,  D.C. In conjunction with the
issuance  of its  Promissory  Note in the  original principal  amount  of  $3.75
million, WYCB Acquisition  Corporation granted a security interest in all of the
stock and assets of BHI.  This security  interest was granted to Allied  Capital
Financial Corporation ("Allied").  Allied also received a Stock Purchase Warrant
from Radio One which  entitles it to acquire up to 40,000 shares of the Series A
Preferred  Stock  (as  defined)  of Radio  One if WYCB  Acquisition  Corporation
defaults on the payment of such  Promissory Note and the stock and assets of BHI
are  insufficient to pay the entire amount owed under such  Promissory  Note. In
that  event,  and only in that event and  subject  to  Allied's  fulfillment  of
certain  conditions,  Allied may  acquire  such shares of Radio One equal to the
amount owed under the  Promissory  Note. In  conjunction  with issuing the Stock
Purchase  Warrant,  the  shareholders  of Radio One  approved an increase in the
number  of  authorized  shares  of  Series  A  Preferred  Stock to  provide  for
sufficient  shares in the event that Allied is entitled to exercise its warrant.
Radio One also entered into an local marketing agreement formally referred to as
a Time Management and Services  Agreement with WYCB Acquisition  Corporation and
BHI,  which allows Radio One to provide  programming  services to and retain all
advertising revenue from WYCB-AM in exchange for a monthly fee paid by Radio One
to WYCB Acquisition Corporation.

     Additionally, on December 23, 1997, Radio One entered into a Stock Purchase
Agreement (the "Bell  Agreement") with Bell Broadcasting  Company ("Bell"),  the
owner of two radio stations, one AM and one FM, located in the Detroit, Michigan
market  and one AM radio  station  located  in  Kingsley,  Michigan  (the  "Bell
Acquisition").  Pursuant  to  the  Bell  Agreement,  Radio  One  agreed  to  pay
approximately $34.2 million in cash plus the cost of certain improvements to the
stations,  $2.0 million of which was  deposited in escrow upon the  execution of
the Bell Agreement and will be available to the sellers as liquidated damages if
Radio One breaches its  obligations  thereunder.  The  consummation  of the Bell
Acquisition is contingent upon certain  matters,  including the

                                       1





receipt of final approval from the Federal Communications Commission ("FCC") for
the  transfer  of the FCC  licenses.  Radio One  expects  to  complete  the Bell
Acquisition  by the end of the  third  quarter  of 1998  which may  require  the
exercise of up to four one month extensions of the closing date at an additional
cost of  $150,000  per month.  The Company  anticipates  that Bell will become a
Restricted Subsidiary,  as such term is defined in the Indenture dated as of May
15, 1997 among Radio One,  Inc.,  Radio One  Licenses,  Inc.,  and United States
Trust Company of New York (the  "Indenture"),  and a guarantor of the 12% Senior
Subordinated  Notes due 2004 ("Notes"),  as defined in the Indenture.  Radio One
expects to fund the balance of the purchase  price from the Company's  free cash
balances  as  well  as from  the  proceeds  of a debt  or  equity  offering  (or
combination   thereof)  to  be  completed  prior  to  the  cosummation  of  this
acquisition.  Detroit is the fifth largest  African-American  market with an MSA
population of approximately  4.5 million in 1995  (approximately  22.6% of which
was  African-American).  The Company may divest itself of the station located in
Kingsley, Michigan, following the consummation of the Bell Acquisition,  because
that  station is not  integral or material to the  transaction  and is located a
substantial distance from Detroit.

     The  Company  has  grown  significantly  over the past five  years  through
acquisitions as well as internal  expansion.  From 1992 to 1997 net revenues and
broadcast cash flow increased from approximately  $10.8 million to approximately
$32.4  million,  and from  approximately  $4.8  million to  approximately  $13.5
million,  respectively.  The number of radio  stations owned and operated by the
Company  increased  from two at the end of 1991 to eight by the end of 1997 and,
with the  consummation of the DC Acquisition and the proposed Bell  Acquisition,
will grow to 12.

     The  Company   believes  that  operating   radio  stations   targeting  the
African-American  population presents  significant growth  opportunities for the
following reasons:

     o    RAPID POPULATION GROWTH. According to the U.S. Department of Commerce,
          Bureau of the Census (the  "Census  Bureau"),  from 1980 to 1995,  the
          African-American  population increased from approximately 26.7 million
          to 33.1 million (a 24.0% increase, compared to a 16.0% increase in the
          population as a whole).  Furthermore,  the African-American population
          is  expected  to exceed 40 million  by 2010 (a more than 20%  increase
          from 1995,  compared to an expected increase of 13% for the population
          as a whole).

     o    HIGHER INCOME  GROWTH.  According to the Census  Bureau,  from 1980 to
          1995, the rate of increase in median household income in 1995 adjusted
          dollars for African-Americans was approximately 12.3% compared to 3.9%
          for the population as a whole.

     o    CONCENTRATED  PRESENCE  IN  URBAN  MARKETS.  Approximately  58% of the
          African-American  population is located in the top-30 African-American
          markets, and the Company believes that the African-American  community
          is  usually   geographically   concentrated  in  such  markets.   This
          concentration  of  African-Americans  enables  the  Company to reach a
          large portion of its target  population  with radio  stations that may
          have less powerful  signals,  thus potentially  lowering the Company's
          acquisition and operating costs.

     o    FEWER  SIGNALS  REQUIRED.  The Company  believes the current  industry
          trend is for radio broadcasters to acquire the maximum number of radio
          stations  allowed in a market under FCC  ownership  rules (up to eight
          radio stations in the largest  markets with no more than five being FM
          or AM), unless  restricted by other regulatory  authorities.  However,
          relative  to radio  broadcasters  targeting  a broader  audience,  the
          Company believes it can cover the various segments of its target niche
          market  with fewer  programming  formats  and  therefore  fewer  radio
          station signals than the maximum allowed.

     o    STRONG  AUDIENCE  LISTENERSHIP  AND  LOYALTY.  Based  upon  reports by
          Arbitron  (as  defined)  the  Company   believes   that  as  a  group,
          African-Americans  generally  spend more time  listening to radio than
          non-African-American    audiences.    For   example,    during   1996,
          African-Americans  among all persons 12-years-old and older ("12-plus"
          or the "12-plus  market") in the ten largest 12-plus markets  listened
          to radio broadcasts an average of 27.2 hours per week compared to 22.9


                                       2





          hours per week for non-African-Americans in such markets. In addition,
          the  Company  believes  African-American  radio  listeners  exhibit  a
          greater   degree  of  loyalty  to  radio  stations  which  target  the
          African-American  community  because  those  radio  stations  become a
          valuable source of  entertainment  and  information  responsive to the
          community's  interests  and  lifestyles.  As  a  result,  the  Company
          believes that its target  demographic  group provides greater audience
          ratings stability than that of other demographic groups.

     o    COST EFFECTIVE FOR ADVERTISERS.  The Company believes that advertisers
          can reach the African-American community more cost effectively through
          radio  broadcasting than through  newspapers or television because the
          Company's radio broadcasts  specifically  target the  African-American
          community while newspapers and television typically target a much more
          diverse audience.

     Radio One is led by its Chairperson, Ms. Catherine L. Hughes, who is one of
the  Company's  founders,  and her son, Mr.  Alfred C.  Liggins,  III, its Chief
Executive  Officer  and  President,  who  together  have over  three  decades of
operating experience in radio broadcasting. Ms. Hughes and Mr. Liggins, together
with a strong  management  team,  have  implemented  a  successful  strategy  of
acquiring  and  turning   around   underperforming   radio  stations  in  top-30
African-American  markets.  In both Baltimore and Washington,  D.C., the Company
has increased  audience share at each radio station it has acquired.  For all of
1997,  the Company's  radio stations on a combined  basis,  were ranked first in
combined   audience   and   revenue   share   of   radio   stations    targeting
African-Americans  in both Baltimore and Washington,  D.C. The Company  believes
that it is well-positioned  to apply its successful  operating strategy to other
radio   stations  in  existing  and  new  markets  as   attractive   acquisition
opportunities arise.

     The following  table sets forth certain  information  with respect to Radio
One and its markets as of December 31, 1997 (including WYCB-AM but excluding the
radio stations to be acquired pursuant to the Bell Agreement):



                                                PRO FORMA COMPANY DATA                                MARKET DATA
                             ------------------------------------------------------------ ------------------------------------
                              NUMBER OF       AFRICAN-AMERICAN                                         RANKING BY
                              STATIONS             MARKET               ENTIRE MARKET                   SIZE OF
                          -----------      ----------------------   -------------------  -------------------------------------
                                                                                                                    AFRICAN
                                                AUDIENCE      REVENUE       AUDIENCE       REVENUE       RADIO      AMERICAN
          MARKET                FM      AM        RANK         RANK         SHARE(%)       SHARE(%)    REVENUE($)  POPULATION
- --------------------------     ----    ----    ----------    ---------     ----------     ---------    ----------  -----------
                                                                                                
Washington, D.C. .........        2       2          1             1          12.4            9.4       $ 218.2          3
Baltimore ................        2       2          1             1          15.1           16.3          88.5         11
Philadelphia  ............        1      --         N/A            N/A         3.5            1.3         227.5          6




OPERATING STRATEGY

     In order to maximize broadcast cash flow at each of its radio stations, the
Company  strives to create and operate the leading radio station group, in terms
of audience  share,  serving the  African-American  community and to effectively
convert these audience share ratings to  advertising  revenue while  controlling
the costs  associated with each radio station's  operations.  The success of the
Company's  strategy  relies on the  following:  (i)  market  research,  targeted
programming  and  marketing;  (ii)  significant  community  involvement;   (iii)
aggressive sales efforts; (iv) advertising  partnerships and special events; (v)
strong  management  and  performance-based  incentives;  and (vi) radio  station
clustering, programming segmentation and sales bundling.

MARKET RESEARCH, TARGETED PROGRAMMING AND MARKETING

     The Company uses market research to tailor the  programming,  marketing and
promotions of its radio stations to maximize  audience  share.  To achieve these
goals,  the Company  uses market  research to identify  unserved or  underserved
markets or segments of the African-American community in current and new markets
and to determine  whether to acquire a new radio station or reprogram one of its
existing radio stations to target those markets or segments.



                                       3




     The Company also seeks to reinforce its targeted  programming by creating a
distinct and marketable identity for each of its radio stations. To achieve this
objective, in addition to its significant community involvement discussed below,
the Company employs and promotes distinct,  high-profile on-air personalities at
many  of  its  radio   stations,   many  of  whom  have   strong   ties  to  the
African-American community.

SIGNIFICANT COMMUNITY INVOLVEMENT

     The Company believes its active  involvement and significant  relationships
in the African-American community, together with its African-American ownership,
provide a competitive advantage in targeting African-American audiences. In this
way, the Company  believes its  proactive  involvement  in the  African-American
communities in each of its markets  greatly  improves the  marketability  of its
radio broadcast time to advertisers who are targeting such communities.

     Management  believes  that a  radio  station's  image  should  reflect  the
lifestyle and viewpoints of the target  demographic group it serves.  Due to the
Company's   fundamental   understanding  of  the   African-American   community,
management  believes it is able to identify music and musical styles, as well as
political  and  social  trends  and  issues,  early  in  their  evolution.  This
understanding  is then integrated  into all aspects of the Company's  operations
and  enables  it to  create  enhanced  awareness  and  name  recognition  in the
marketplace.  In  addition,  the Company  believes its  multi-level  approach to
community  involvement  leads  to  increased  effectiveness  in  developing  and
updating its programming formats. Management believes its enhanced awareness and
more  effective  programming  formats  lead to greater  listenership  and higher
ratings over the long-term.

     The Company has a history of sponsoring events that showcase its commitment
to the African-American community including:

o    heightening  the awareness of certain  diseases and holding  fundraisers to
     fund the  search for cures for  diseases  which  disproportionately  impact
     African-Americans, such as sickle-cell anemia and leukemia;

o    developing contests specifically designed to assist African-American single
     mothers with day care expense;

o    fundraising for the many  African-American  churches throughout the country
     which have been the target of arsonists; and

o    organizing  seminars  designed  to educate  African-Americans  on  personal
     issues that include buying a home, starting a business, developing a credit
     history, financial planning and health care.

AGGRESSIVE SALES EFFORTS

     The Company has assembled an effective,  highly-trained sales staff focused
on converting the Company's  audience share into revenue.  The Company employs a
dual sales  strategy of selling  stations  individually  where  appropriate,  by
targeting a certain  demographic  segment,  or in combination by focusing on the
complementary aspects of the Company's multiple stations.

ADVERTISING PARTNERSHIPS AND SPECIAL EVENTS

     The Company  believes  that in order to create  advertiser  loyalty it must
strive to be the recognized expert in marketing to the African-American consumer
in its markets.  The Company  believes that it has achieved this  recognition by
focusing on serving the  African-American  consumer  and by creating  innovative
advertising  campaigns and promotional  tie-ins.  The Company  sponsors  several
major  entertainment  events each year. The Stone Soul Picnic,  developed by the
Company in 1989, is an all-day free outdoor concert which showcases advertisers,
local merchants and other organizations desiring exposure to over 100,000 people
in each of  Washington,  D.C.  and  Baltimore.  The Company  also  sponsors  The
People's Expo every March in Washington, D.C. and Baltimore. This event provides
entertainment,  shopping and educational seminars to the Company's


                                       4


listeners and others from the communities that the Company serves. In connection
with these events, advertisers buy signage, booth space and broadcast promotions
to sell cars,  groceries,  clothing,  financial  services and other products and
services to the African-American consumer.

STRONG MANAGEMENT AND PERFORMANCE-BASED INCENTIVES

     The Company focuses on hiring highly motivated and talented  individuals in
each functional area of the  organization  who can effectively  help the Company
implement its strategies of growth and value creation.  The Company's management
team is comprised of a diverse group of individuals  who bring strong  expertise
to their respective  functional  areas. The Company looks to promote from within
and,  thus,  aims to build a middle  management  and  lower-level  employee base
comprised of individuals with great potential,  the ability to operate with high
levels of autonomy and the appropriate  team-orientation  which will enable them
to grow their careers within the organization.

     To enhance the quality of management in the sales and programming  areas of
the  Company,  General  Managers,  Sales  Managers  and Program  Directors  have
significant  portions of their  compensation  tied to the achievement of certain
performance  goals.  General  Managers'   compensation  is  based  partially  on
achieving  cash flow  benchmarks  which creates an incentive  for  management to
focus not only on sales growth, but also on expense control. Additionally, Sales
Managers and sales personnel have incentive  packages based on sales goals,  and
Program  Directors  and  on-air  talent  have  incentive   packages  focused  on
maximizing overall ratings as well as ratings in specific target segments.

RADIO STATION CLUSTERING, PROGRAMMING SEGMENTATION AND SALES BUNDLING

     The Company  strives to build  clusters of radio  stations in its  markets,
with  each  radio  station  targeting  different  demographic  segments  of  the
African-American   population.  This  clustering  and  programming  segmentation
strategy allows the Company to achieve greater  penetration into each segment of
its  target  market.  The  Company  is then able to offer  advertisers  multiple
audiences and to bundle the radio stations for  advertising  sales purposes when
advantageous.

     The Company believes there are several potential  benefits that result from
operating multiple radio stations within the same market. First, each additional
radio station in a market  provides the Company with a larger  percentage of the
prime advertising time available for sale within that market.  Second,  the more
signals programmed by the Company,  the greater the market share the Company can
achieve  in  its  target   demographic  groups  through  the  use  of  segmented
programming. Third, the Company is often able to consolidate sales, promotional,
technical support and corporate  functions to produce  substantial cost savings.
Finally,  the purchase of additional radio stations in an existing market allows
the Company to take advantage of its market expertise and existing relationships
with advertisers.

ACQUISITION STRATEGY

     The Company's  primary  acquisition  strategy is to acquire and turn around
under  performing  radio stations in the top-30  African-American  markets.  The
Company  considers  acquisitions in existing markets where expanded  coverage is
desirable and considers  acquisitions in new markets where the Company  believes
it is advantageous to establish a presence.  In analyzing potential  acquisition
candidates,  the Company generally considers (i) whether the radio station has a
signal adequate to reach a large percentage of the African-American community in
a market,  (ii) whether the Company can reformat or improve the radio  station's
programming in order to profitably serve the African-American  community,  (iii)
whether the radio station affords the Company the opportunity to segment program
formats within a market in which the Company already maintains a presence,  (iv)
whether the Company can increase broadcast revenues of the radio station through
aggressive  marketing,  sales  and  promotions,  (v) the  price and terms of the
purchase,  (vi) the level of  performance  that can be  expected  from the radio
station under the Company's management and (vii) the number of competitive radio
stations in the market.


                                       5




     The Company believes that large segments of the African-American population
in its target markets are often concentrated in certain  geographic  sections of
such markets.  The Company further  believes that this geographic  concentration
may provide it with an opportunity to acquire less expensive radio stations with
less powerful signals without  materially  diminishing the Company's coverage of
the African-American  community. As a result, the Company believes it can have a
competitive  advantage in securing a substantial share of the radio revenue at a
potentially  lower  acquisition cost per listener than radio stations  targeting
other demographic groups.

     The Company does not apply a fixed formula to determine the purchase  price
of radio stations and does not focus solely on multiples of broadcast cash flow.
Rather  the  Company  seeks  to  acquire  radio  stations  consistent  with  its
acquisition  and  operating  strategies.  The Company will  continue to evaluate
potential acquisitions in the top-30 African-American markets.

STATION OPERATIONS

     The following is a general description of each of the Company's markets and
its radio  stations in each market.  As noted,  the data  provided in the tables
below includes  information  during  periods the radio stations  listed were not
owned or operated by the Company.

WASHINGTON D.C.

     The  Washington,  D.C.  market is estimated to be the eighth  largest radio
market in terms of population and had 1997 radio  advertising  revenues totaling
an estimated  $218.0  million. In 1995, Washington,  D.C. had the third  largest
African-American  population  in the United  States  with an MSA  population  of
approximately 4.2 million  (approximately 27.4% of which was  African-American).
The Company believes it owns the strongest franchise (in terms of audience share
and number of radio stations) of African-American targeted radio stations in the
Washington,  D.C.  market with two of the four FM radio  stations and two of the
three AM radio stations that target African-Americans.



                                                1994(d)        1995(d)        1996(d)       1997(d)
                                             ------------   ------------   -------------   -------------
                                                                                  
WKYS-FM(a)
   Audience share (12-plus) ..............       3.8%           3.8%            4.5%          5.8%
   Audience share rank (12-plus) .........        10              9(t)            6(t)          1
   Audience share (18-34) ................       5.6%           5.8%            7.5%         10.3%
   Audience share rank (18-34) ...........         6              6               2             1
   Revenue share .........................       5.1%           3.8%            3.3%          4.5%
   Revenue rank ..........................         8             14              14            10

WOL-AM and WMMJ-FM
              (combined)(b)
   Audience share (12-plus) ..............       6.0%           5.4%            5.5%          5.2%
   Audience share (25-54) ................       6.9%           6.4%            6.2%          5.9%
   Revenue share .........................       5.9%           5.6%            5.3%          4.5%
   Revenue rank ..........................         7              7               8            12

WYCB-AM(c)
   Audience share (12-plus) ..............       1.2%           1.6%            1.3%          1.2%
   Audience share rank (12-plus) .........        21             20              20            19
   Audience share (35-64) ................       1.3%           1.7%            1.5%          1.4%
   Audience share rank (35-64) ...........        22             19              18            17
   Revenue share .........................       N/A            N/A             0.7%          0.6%
   Revenue rank ..........................       N/A            N/A             N/A           N/A


- ----------
As used in this table,  "N/A" means not  applicable  or not  available and "(t)"
means tied with one or more radio stations.

(a) WKYS-FM was acquired by the Company on June 6, 1995.
(b) WOL-AM and WMMJ-FM advertising time is sold in combination.
(c)  Radio  One  acquired  WYCB-AM  in the  first  quarter  of 1998  through  an
Unrestricted Subsidiary (as defined).
(d) Audience  share and audience  share rank data is based on Arbitron four book
averages for the years indicated. Revenue share and rank data are based upon the
Radio Revenue Report of Hungerford for December 1997, 1996, 1995 and 1994 except
for  WYCB-AM  which does not report to  Hungerford.  Revenue  share for  WYCB-AM
represents the radio  station's net revenues as a percentage of the market radio
revenue  reported by the Hungerford  Report,  (December  1997),  as adjusted for
WYCB-AM's net revenues.

     WOL-AM. Radio One's first radio station,  WOL-AM, was purchased in 1980 for
approximately $900,000.  WOL-AM was a music station with declining revenue share
and  audience  share that the Company  converted to one



                                       6

of the country's  first  all-talk radio  stations  targeting  African-Americans.
Radio One's  Chairperson,  Ms.  Catherine L. Hughes,  who hosted  WOL-AM's daily
four-hour morning show from 1983 to 1995, created a valuable niche for the radio
station as "The Voice of Washington's  Black  Community."  The Company  believes
that WOL-AM is a vital communications platform for the community,  political and
business leaders in its market.  WOL-AM's ratings have  historically  fluctuated
between a 1% and 2% audience share in the 12-plus market.

     WMMJ-FM.  Radio  One  purchased  WMMJ-FM  in 1987  for  approximately  $7.5
million.  At the time,  WMMJ-FM was being  programmed in a general  market adult
contemporary format, which led it to garner a 1.2% audience share of the 12-plus
market.  However,  given its relatively low signal  strength (Class A with 3,000
watts of power  since been  upgraded  to 6,000  watts) and low  ratings,  it was
generating  minimal  revenues  and  little  or no  broadcast  cash  flow.  After
extensive research by the Company, WMMJ-FM was the first FM radio station on the
East Coast to introduce  an Urban Adult  Contemporary  ("Urban AC")  programming
format. This format focuses on  African-Americans  in the 25 to 54 age group and
provides  adult-oriented  Urban Contemporary music from the 1960s,  1970s, 1980s
and  1990s.  The Urban AC format was almost  immediately  successful,  and today
WMMJ-FM,  with a 4.1% 1997 four-book  audience share in the 12-plus market, is a
popular radio station among all 25 to  54-year-olds  in Washington,  D.C. with a
long-standing and loyal listener base.

     WKYS-FM. Radio One purchased  WKYS-FM in  June 1995 for approximately $34.4
million.  WKYS-FM  is a Class B (as  defined)  Young  Urban  Contemporary  radio
station targeting 18 to 34-year-old  African-American adults. From 1978 to 1989,
WKYS-FM was  Washington,  D.C.'s  perennial  Urban  Contemporary  leader and was
frequently  the market's  number one radio station  overall.  However,  in 1987,
WPGC-FM  (now owned by CBS  Corporation  ("CBS"))  changed its format from Adult
Contemporary  to CHR/Urban  and in the Spring of 1989,  replaced  WKYS-FM as the
number one urban radio station in terms of audience share. From 1986 to the Fall
of 1994,  WKYS-FM's  overall  ratings rank fell from number one to number twelve
with a 3.3% audience share of the 12-plus market,  while WPGC-FM moved from near
the bottom to number one with a 9.0% audience  share of the 12-plus  market.  By
1995, the former owner of WKYS-FM  abandoned the 18 to 34-year- old  demographic
group and began to target 25 to 54-year-olds,  making it a direct  competitor to
Radio One's WMMJ-FM instead of CBS's WPGC-FM.  When Radio One  purchased WKYS-FM
in June 1995, it repositioned  WKYS-FM's  programming away from WMMJ-FM and back
towards 18 to  34-year-olds  and WPGC-FM.  Since June 1995, the Company has been
able to dramatically  increase  WKYS-FM's  overall 12-plus market audience share
and in 1997 WKYS-FM became Washington, D.C.'s number one rated radio station for
the  12-plus as well as 18 to 34-year  old  markets.  During this same period of
time,  WPGC-FM  has fallen to the number two  position  in the 12-plus and 18 to
34-year-old markets.

     WYCB-AM.  WYCB  Acquisition   Corporation,   a  wholly-owned   Unrestricted
Subsidiary (as defined) of Radio One,  entered into the WYCB Agreement with BHI,
licensee of  WYCB-AM,  on  November  19, 1997 to acquire all of the  outstanding
stock of BHI for  approximately  $3.75  million.  WYCB  Acquisition  Corporation
consummated  the  DC  Acquisition  effective  March  16,  1998.  BHI  is  now  a
wholly-owned subsidiary of WYCB Acquisition Corporation and also an Unrestricted
Subsidiary of Radio One. WYCB-AM is currently the top-rated Gospel radio station
in Washington,  D.C. The Company believes  WYCB-AM's Gospel  programming  format
will provide the Company with access to another segment of the  African-American
community in Washington,  D.C., which will complement its existing radio station
group in that market.

BALTIMORE, MARYLAND

     The  Baltimore  market  is the  19th  largest  radio  market  in  terms  of
population and had 1997 radio  advertising  revenues totaling an estimated $88.0
million. In 1995, Baltimore had the eleventh largest African-American population
in the  United  States  with an MSA  population  of  approximately  2.5  million
(approximately  26.0% of  which  was  African-American).  The  Company  believes
Baltimore is "under radioed" with only 15 viable FM radio stations (according to
Duncan's  Radio  Market  Guide),  in part  because  of its  close  proximity  to
Washington,  D.C., and therefore, a particularly  attractive market. The Company
believes it owns the  strongest  franchise of  African-American  targeted  radio
stations in the Baltimore  market with the only two FM radio stations and two of
the four AM radio stations which target African-Americans.


                                       7







                                                1994(c)         1995(c)          1996(c)       1997(c)
                                             -------------   -------------   --------------   -------------
                                                                                      
WERQ-FM(a)
   Audience share (12-plus) ..............        5.6%            5.2%            6.4%           9.3%
   Audience share rank (12-plus) .........          6               7               4              1
   Audience share (18-34) ................        8.3%            8.6%           10.7%          16.0%
   Audience share rank (18-34) ...........          3               2               2              1
WOLB-AM(a)
   Audience share (12-plus) ..............        0.4%            0.9%            0.6%           0.9%
   Audience share rank (12-plus) .........       32(t)             23(t)           28(t)          24
   Audience share (35-64) ................        0.6%            1.1%            0.9%           1.2%
   Audience share rank (35-64) ...........         26(t)           19(t)           23             17
WERQ-FM and WOLB-AM (Combined)(a)
   Audience share (12-plus) ..............        6.0%            6.1%            7.0%          10.2%
   Audience share (25-54) ................        4.3%            4.9%            5.7%           9.1%
   Revenue share .........................        5.2%            6.7%            6.7%          11.1%
   Revenue rank ..........................          8               8               8              4
WWIN-FM(b)
   Audience share (12-plus) ..............        3.3%            4.0%            3.6%           3.6%
   Audience share rank (12-plus) .........         11              10              10              9
   Audience share (25-54) ................        4.5%            5.5%            4.9%           4.9%
   Audience share rank (25-54) ...........          7               5               7(t)           7

WWIN-AM(b)
   Audience share (12-plus) ..............        1.0%            1.1%            1.1%           0.8%
   Audience share rank (12-plus) .........         21              18(t)           20(t)          26
   Audience share (35-64) ................        1.2%            1.1%            1.4%           1.1%
   Audience share rank (35-64) ...........         19(t)           19(t)           18             19
WWIN-FM and WWIN-AM (Combined)(b)
   Audience share (12-plus) ..............        4.3%            5.1%            4.7%           4.4%
   Audience share (25-54) ................        5.6%            6.6%            6.0%           5.8%
   Revenue share .........................        5.1%            5.7%            5.8%           5.2%
   Revenue rank ..........................          9              10              10              9



- ----------
As used in this table,  "N/A" means not  applicable  or not  available and "(t)"
means tied with one or more radio stations.
(a) Based upon the  Hungerford  Report,  (December,  1997). WERQ-FM and WOLB-FM
jointly report revenue data to Hungerford.
(b) Based upon the  Hungerford  Report,  (December,  1997). WWIN-FM and WWIN-AM
jointly report revenue data to Hungerford.
(c) Audience  share and audience share rank data are based on Arbitron four book
averages for the years  indicated.  Revenue share and rank data are based on the
Radio Revenue Report by Hungerford for December 1997, 1996, 1995 and 1994.

     WWIN-FM AND WWIN-AM.  In January 1992, Radio One made its first acquisition
outside of the Washington,  D.C. market with the purchase of two Baltimore radio
stations,  WWIN-FM and WWIN-AM,  for  approximately  $4.7 million.  At the time,
these  two radio  stations  were  Black  Adult  Contemporary  and  Gospel  radio
stations,   respectively.   Combined,  the  two  Baltimore  radio  stations  had
approximately  $2.5 million in revenue and  approximately  $400,000 in broadcast
cash flow. During Radio One's first full year of ownership,  through  aggressive
selling efforts and expense control,  revenues  increased to approximately  $3.5
million,  and  broadcast  cash flow  increased to  approximately  $1.0  million.
Additionally,  at the time of the  acquisition,  WWIN-FM  was a weak  second  to
WXYV-FM,  the dominant Urban Contemporary radio station in the market, with less
than one-third of that radio station's market share. Today, WWIN-FM is a leading
urban  radio  station,  second  only  to  the  Company's  WERQ-FM,  among  25 to
54-year-olds  in the Baltimore  market (in terms of audience  share) and WWIN-AM
continues  to occupy an  attractive  niche on the AM  frequency  with its Gospel
programming format.

     WERQ-FM AND  WOLB-AM.  In  September  1993,   Radio One  completed  another
acquisition  in the  Baltimore  market with the  purchase of WERQ-FM and WOLB-AM
(formerly  WERQ-AM)  for  approximately  $9.0  million.  WERQ-FM,  which  has  a
full-powered  signal,  was, at the time of its  acquisition,  a CHR/Urban  radio
station,  while WERQ-AM was a satellite-fed,  all-news radio station.  Combined,
these radio  stations  were losing  approximately  $600,000 per year.  Radio One
proceeded  to  convert  the  format of WERQ-FM  to a more  focused  young  Urban
Contemporary  format  targeted  at 18 to  34-year-old  African-Americans,  while
WOLB-AM  began  simulcasting  with  Radio  One's  Black  Talk  radio  station in
Washington, D.C., WOL-AM. These moves, in conjunction with more aggressive sales
efforts  and  savings  from radio  station  clustering,  increased  revenues  by
approximately  $1.0 million and  eliminated  the  operating  loss in these radio
stations'  first  full year of  ownership  by Radio One.  Over  time,  WERQ-FM's
audience share  increased  dramatically,  and today,  it is the number one radio
station in the 12-plus and 18 to  34-year-old  market  while its former  primary
competitor,  WXYV-FM,  changed format during 1997 and no longer targets the same
listener base as that of WERQ-FM.


                                       8



PHILADELPHIA, PENNSYLVANIA

     The  Philadelphia  market is the fifth largest radio market in terms of MSA
population and had 1997 radio advertising  revenues totaling an estimated $226.0
million. In 1995, Philadelphia had the sixth largest African-American population
in the  United  States  with an MSA  population  of  approximately  4.9  million
(approximately 19.9% of which was African-American).

     WPHI-FM.  On February 8, 1997,  Radio One  entered  into a local  marketing
agreement  ("LMA")  with  the  then-current  owner of  WPHI-FM  (at the time the
station's call sign was WDRE-FM),  and the radio  station's  programming  format
changed from Modern Rock to young Urban Contemporary targeting 18 to 34-year-old
African-Americans like that of WKYS-FM's, one of the Company's radio stations in
Washington,  D.C.,  and  WERQ-FM's,  one  of the  Company's  radio  stations  in
Baltimore.  On May 19, 1997, Radio One acquired  WPHI-FM,  providing the Company
with  an  opportunity  to  apply  its  operating   strategy  in  another  top-30
African-American market. Although WPHI-FM is a Class A facility operating at the
equivalent of 3,000 watts, the Company  believes it adequately  reaches at least
90%  of  the  African-Americans  in  Philadelphia.   The  Company  believes  the
acquisition  of WPHI-FM fits the  Company's  acquisition  model of finding lower
powered and lower  priced radio  stations  that will  adequately  cover a target
African-American  population due to the relatively  high  concentration  of that
target  market in certain  geographic  sections of a market.  In the most recent
Arbitron  Survey,  WPHI-FM  achieved a 3.5% audience share in the 12-plus market
and had solidly  positioned  itself as the number two young urban station in the
market behind WUSL-FM.

DETROIT, MICHIGAN

     The  Detroit  market  is the  sixth  largest  radio  market in terms of MSA
population and had 1997 radio advertising  revenues totaling an estimated $200.0
million. In 1995, Detroit had the fifth largest  African-American  population in
the  United  States  with  an  MSA  population  of  approximately   4.5  million
(approximately 22.6% of which was African-American).

     On December  23,  1997,   Radio One   entered  into the Bell  Agreement  to
acquire all of the  outstanding  capital  stock of Bell,  the owner of two radio
stations  located in the Detroit,  Michigan market and one radio station located
in Kingsley,  Michigan.  Pursuant to the Bell Agreement, Radio One agreed to pay
approximately $34.2 million in cash plus the cost of certain improvements to the
stations,  $2.0 million of which was  deposited in escrow upon the  execution of
the  Agreement  and will be  available to the sellers as  liquidated  damages if
Radio One breaches its  obligations  thereunder.  The  consummation  of the Bell
Acquisition is contingent upon certain  matters,  including the receipt of final
approval from the FCC for the transfer of the FCC licenses. Radio One expects to
complete the Bell  Acquisition by the end of the third quarter of 1998 which may
require the  exercise of up to four one month  extensions  of the closing  date,
each extension to cost $150,000.  Radio One anticipates  that Bell will become a
Restricted Subsidiary, as that term is defined in the Indenture, and a guarantor
of the Notes.

ADVERTISING REVENUES

     Substantially all of the Company's  revenues are generated from the sale of
local and national  advertising for broadcast on its radio stations.  Additional
broadcasting revenue is generated from network  compensation  payments and other
miscellaneous transactions.  Local sales are made by the sales staffs located in
Washington,  D.C., Baltimore and Philadelphia.  National sales are made by firms
specializing in radio advertising sales on the national level, in exchange for a
commission from the Company that is based on a percentage of the Company's gross
revenue from the advertising  obtained.  Approximately  69% of the Company's net
broadcasting revenues for the fiscal year ended December 31, 1997 were generated
from the sale of local  advertising  and 26% from sales to national  advertisers
with the balance of net broadcasting revenues being derived from various special
events hosted by the Company as well as sponsorships  and other similar forms of
revenue generation.

     The  Company  believes  that  advertisers  can reach  the  African-American
community  more   cost-effectively   through  radio  broadcasting  than  through
newspapers or television.  Advertising rates charged by radio stations are


                                       9




based primarily on (i) a radio  station's  audience share within the demographic
groups  targeted by the  advertisers,  (ii) the number of radio  stations in the
market competing for the same demographic groups and (iii) the supply and demand
for radio advertising  time.  Advertising rates are generally highest during the
morning and afternoon commuting hours.

     A radio  station's  listenership  is  reflected  in  ratings  surveys  that
estimate  the number of  listeners  tuned to a radio  station  and the time they
spend listening to that radio station.  Each radio station's ratings are used by
its advertisers to consider  advertising with the radio station, and are used by
the  Company  to  chart  audience  growth,  set  advertising  rates  and  adjust
programming.  The radio  broadcast  industry's  principal  ratings  are from The
Arbitron  Company  ("Arbitron"),  to  which  the  Company  subscribes.  Arbitron
publishes monthly and quarterly  ratings surveys for significant  domestic radio
markets.  These  surveys are the Company's  primary  source of ratings data with
respect to its radio stations.

COMPETITION

     Radio broadcasting is a highly competitive business.  Each of the Company's
radio stations competes for audience share and advertising revenue directly with
other radio stations, as well as with other media such as billboards, newspapers
and  television.   There  are  well-capitalized  firms  competing  in  the  same
geographic  markets  as the  Company,  many  of  which  have  greater  financial
resources.

     The financial success of each of the Company's radio stations depends, to a
significant  degree,  upon its audience ratings,  its share of the overall radio
advertising  revenue  within a specific  market and the economic  health of that
market. The audience ratings and advertising revenue of the Company's individual
radio  stations  are subject to change,  and any adverse  change in a particular
market could have a material  adverse  effect on the total revenue and broadcast
cash flow of the Company.  The  Company's  radio  stations  compete for audience
share and advertising  revenue  directly with other FM and AM radio stations and
with other media  within their  respective  markets.  While the Company  already
competes with other radio stations with comparable  programming  formats in each
of its  markets,  if another  radio  station in the market  were to convert  its
programming  format to a format similar to one of the Company's  radio stations,
if a new radio  station  were to adopt a  competitive  format or if an  existing
competitor were to strengthen its operations, the Company's radio stations could
suffer a reduction  in ratings  and/or  advertising  revenue  and could  require
increased  promotion and other expenses.  In addition,  certain of the Company's
radio  stations  compete,  and in the future other radio stations of the Company
may compete,  with duopolies or other combinations of radio stations operated by
a single operator.

     Radio  broadcasting is also  increasingly  subject to competition  from new
media technologies that are being developed or introduced,  such as the delivery
of audio  programming over the Internet and by cable  television  systems or the
introduction of digital audio broadcasting ("DAB"). DAB may provide a medium for
the delivery by satellite or  terrestrial  means of multiple  audio  programming
formats to local and national audiences.  The Company cannot predict the effect,
if any,  that any  such new  technologies  may  have on the  radio  broadcasting
industry.

ANTITRUST

     An  important  element  of  the  Company's  growth  strategy  involves  the
acquisition  of  additional  radio  stations.   Following  the  passage  of  the
Telecommunications  Act of 1996,  the  Antitrust  Division of the  Department of
Justice has become more aggressive in reviewing  proposed  acquisitions of radio
stations and radio  station  networks  which  otherwise  complied with the FCC's
ownership  limitations,  particularly in instances  where the proposed  acquiror
already  owns  one or  more  radio  stations  in a  particular  market  and  the
acquisition involves another radio station in the same market. The Department of
Justice  reviews  transactions  on a  case-by-case  basis to  determine  whether
competition  will be adversely  affected after the  transaction is  consummated.
Recently,  the Antitrust Division obtained consent decrees requiring an acquiror
to  dispose of one or more  radio  stations  in a  particular  market  where the
acquisition (which would otherwise comply with the FCC's ownership  limitations)
would have resulted in an undue  concentration  of market share by the acquiror.
The  post-acquisition  concentration  of  combined  market  share  and  combined
advertising  revenues of the acquiror  were the likely  factors which caused



                                       10




the Antitrust Division to require  divestiture.  Additionally,  any acquisitions
are potentially subject to review by the Federal Trade Commission.

FEDERAL REGULATION OF RADIO BROADCASTING

     The radio  broadcasting  industry  is subject  to  extensive  and  changing
regulation by the FCC of programming, technical operations, employment and other
business  practices.  The FCC regulates radio broadcast stations pursuant to the
Communications  Act of 1934,  as  amended.  The  Communications  Act permits the
operation of radio  broadcast  stations only in accordance with a license issued
by the FCC upon a finding  that the grant of a license  would  serve the  public
interest, convenience and necessity. The Communications Act provides for the FCC
to exercise its licensing  authority to provide a fair,  efficient and equitable
distribution  of broadcast  service  throughout the United  States.  Among other
things, the FCC assigns frequency bands for radio  broadcasting;  determines the
particular  frequencies,  locations  and  operating  power  of  radio  broadcast
stations; issues, renews, revokes and modifies radio broadcast station licenses;
regulates  transmitting  equipment used by radio broadcast stations;  adopts and
implements  regulations  and policies  that  directly or  indirectly  affect the
ownership,  operation,  program content and employment and business practices of
radio  broadcast  stations;  and has the  power to impose  penalties,  including
monetary forfeitures, for violations of its rules and the Communications Act.

     The  Communications Act prohibits the sale or assignment of an FCC license,
or other  transfer of control of an FCC licensee,  without the prior approval of
the FCC. In determining whether to grant requests for consents to assignments or
transfers,  and in  determining  whether  to grant  or  renew a radio  broadcast
license,  the FCC considers a number of factors  pertaining to the licensee (and
any proposed licensee), including restrictions on foreign ownership,  compliance
with FCC media  ownership  rules,  licensee  "character" and compliance with the
Anti-Drug Abuse Act of 1988.

     The   following  is  a  brief   summary  of  certain   provisions   of  the
Communications  Act and specific FCC rules and  policies.  This summary does not
purport to be  complete  and is  qualified  in its  entirety  by the text of the
Communications Act, the FCC's rules and regulations,  and the public notices and
rulings of the FCC. A potential  investor should refer to the Communications Act
and these FCC rules and policies for further  information  concerning the nature
and extent of federal regulation of radio broadcast stations.

     A licensee's  failure to observe the requirements of the Communications Act
or FCC rules and policies  may result in the  imposition  of various  sanctions,
including  admonishment,  fines,  the  grant  of  "short"  (less  than  the full
eight-year)   renewal  terms,  grant  of  a  license  with  conditions  or,  for
particularly egregious violations,  the denial of a license renewal application,
the  revocation  of an FCC  license  or the  denial of FCC  consent  to  acquire
additional   broadcast   properties.   Congress  and  the  FCC  have  had  under
consideration,  and may in the future consider and adopt, new laws,  regulations
and  policies  regarding  a wide  variety of matters  that  could,  directly  or
indirectly,  affect the operation,  ownership and profitability of the Company's
radio stations,  result in the loss of audience share and  advertising  revenues
for the  Company's  radio  broadcast  stations  or affect its ability to acquire
additional radio broadcast stations or finance such  acquisitions.  Such matters
may include changes to the license authorization and renewal process;  proposals
to impose spectrum use or other fees on FCC licensees;  auction of new broadcast
licenses;  changes to the FCC's equal  employment  opportunity  regulations  and
other  matters   relating  to   involvement  of  minorities  and  women  in  the
broadcasting   industry;   proposals  to  change  rules  relating  to  political
broadcasting including proposals to grant free air time to candidates, and other
changes  regarding  program  content;  proposals  to restrict  or  prohibit  the
advertising of beer, wine and other alcoholic beverages; technical and frequency
allocation  matters,  including those relative to the  implementation of digital
audio  broadcasting  on both a  satellite  and  terrestrial  basis;  changes  in
broadcast cross-interest, multiple ownership, foreign ownership, cross-ownership
and ownership attribution policies; changes to technical broadcast requirements;
proposals to allow telephone companies to deliver audio and video programming to
homes in their service areas;  and proposals to alter provisions of the tax laws
affecting broadcast operations and acquisitions.

     The Company cannot predict whether or not any such changes might be adopted
nor can it predict what other matters might be considered in the future, nor can
it judge in advance what  impact,  if any,  the  implementation  of any of these
proposals or changes might have on its business.


                                       11




     FCC Licenses.  The  Communications  Act provides  that a broadcast  station
license may be granted to any applicant if the public interest,  convenience and
necessity  will be served  thereby,  subject to certain  limitations.  In making
licensing  determinations,  the FCC considers an applicant's  legal,  technical,
financial  and other  qualifications.  The FCC grants  radio  broadcast  station
licenses for specific periods of time, and, upon application, may renew them for
additional terms. Under the Communications Act, radio broadcast station licenses
may be granted for a maximum term of eight years.

     Generally, the FCC renews radio broadcast licenses without a hearing upon a
finding that: (i) the radio station has served the public interest,  convenience
and necessity, (ii) there have been no serious violations by the licensee of the
Communications  Act or FCC rules and  regulations,  and (iii) there have been no
other violations of the  Communications  Act or FCC rules and regulations which,
taken together,  indicate a pattern of abuse.  After  considering these factors,
the FCC may grant the license renewal  application  with or without  conditions,
including  renewal  for a  lesser  term,  or hold  an  evidentiary  hearing.  In
addition,  the  Communications  Act authorizes the filing of petitions to deny a
license renewal during specific periods of time after a renewal  application has
been filed.  Interested  parties,  including members of the public, may use such
petitions to raise issues concerning a renewal applicant's qualifications.  If a
substantial  and  material  question  of fact  concerning  a  renewal  or  other
application  is raised  by the FCC or other  interested  parties,  or if for any
reason the FCC cannot  determine  that grant of the  renewal  application  would
serve the  public  interest,  convenience  and  necessity,  the FCC will hold an
evidentiary hearing on the application. If as a result of an evidentiary hearing
the FCC  determines  that the  licensee  has  failed  to meet  the  requirements
specified  above and that no  mitigating  factors  justify the  imposition  of a
lesser sanction, then the FCC may deny a license renewal application. Only after
a  license  renewal  application  is denied  will the FCC  accept  and  consider
competing  applications for the vacated frequency.  Also, during certain periods
when a renewal  application is pending,  the  transferability of the applicant's
license  may be  restricted.  Historically,  the  Company's  licenses  have been
renewed without any conditions or sanctions  imposed.  However,  there can be no
assurance  that  the  licenses  of each  station  owned by the  Company  will be
renewed.

     The FCC  classifies  each AM and FM  radio  station.  An AM  radio  station
operates on either a clear channel,  regional channel or local channel.  A clear
channel is one on which AM radio  stations  are  assigned  to serve wide  areas,
particularly at night. Clear channel AM radio stations are classified as either:
(i) Class A radio  stations,  which operate  unlimited  time and are designed to
render  primary and  secondary  service over an extended  area,  or (ii) Class B
radio stations,  which operate unlimited time and are designed to render service
only over a primary service area.  Class D radio stations,  which operate either
daytime,  or unlimited  time with low nighttime  power,  may operate on the same
frequencies as clear channel radio stations.  A regional channel is one on which
Class B and  Class D AM  radio  stations  may  operate  and  serve  primarily  a
principal  center of  population  and the rural areas  contiguous to it. A local
channel  is one on which AM radio  stations  operate  unlimited  time and  serve
primarily a community and the suburban and rural areas immediately contiguous to
it. A Class C AM radio  station  operates on a local  channel and is designed to
render  service  only  over a primary  service  area  that may be  reduced  as a
consequence of interference.

     The minimum and maximum facilities requirements for an FM radio station are
determined  by its  class.  Possible  FM  class  designations  depend  upon  the
geographic zone in which the transmitter of the FM radio station is located.  In
general,  commercial FM radio  stations are  classified as follows,  in order of
increasing  power  and  antenna  height:  Class A, B1,  C3, B, C2, C1 or C radio
stations.

     The following  table sets forth with respect to each of the Company's radio
stations: (i) the market, (ii) the radio station call letters, (iii) the year of
acquisition,  (iv) the class of FCC license,  (v) the effective  radiated  power
("ERP"), if an FM radio station, or the power, if an AM radio station,  (vi) the
antenna height above average terrain  ("HAAT"),  if an FM radio station,  or the
above insulator measurement ("AI"), if an AM radio station,  (vii) the operating
frequency and (viii) the date on which the radio station's FCC license expires.



                                       12






                                                            ERP (FM)       HAAT (FM)
                       STATION       YEAR OF      FCC      POWER (AM)       AI (AM)                     EXPIRATION
     MARKET(a)      CALL LETTERS   ACQUISITION   CLASS    IN WATTS(b)    IN METERS(c)   FREQUENCY    DATE OF LICENSE
- ------------------ -------------- ------------- ------- --------------- -------------- -----------  ------------------
                                                                                       
Washington, D.C.   WOL-AM         1980             C          1,000           52.1     1450 kHz         10/1/2003
                   WMMJ-FM        1987             A          2,900(d)       146.0     102.3 MHz        10/1/2003
                   WKYS-FM        1995             B         24,000(e)       215.0     93.9 MHz         10/1/2003
                   WYCB-AM         (f)             C          1,000           50.9     1340 kHz         10/1/2003

Baltimore          WWIN-AM        1992             C          1,000           61.0     1400 kHz         10/1/2003
                   WWIN-FM        1992             A          3,000           91.0     95.9 MHz         10/1/2003
                   WOLB-AM        1993             D          1,000           85.4     1010 kHz         10/1/2003
                   WERQ-FM        1993             B         37,000(e)       174.0     92.3 MHz         10/1/2003

Philadelphia       WPHI-FM        1997             A            340(g)       305.0     103.9 MHz         8/1/1998


- ----------
(a) A broadcast station's market may be different from its community of license.
(b) The  coverage  of an AM radio  station is chiefly a function of the power of
the  radio  station's  transmitter,   less  dissipative  power  losses  and  any
directional antenna adjustments.  For FM radio stations, signal coverage area is
chiefly a function of the ERP of the radio station's transmitter and the HAAT of
the radio station's antenna.
(c) The height of an AM radio  station's  antenna is measured by reference to AI
and the height of an FM radio  station's  antenna is  measured by  reference  to
HAAT.
(d) WMMJ-FM uses a directional  antenna and it operates at a power equivalent to
6,000 watts at 100 meters.
(e) WKYS-FM  and WERQ-FM  operate at powers  equivalent  to 50,000  watts at 150
meters. WERQ-FM uses a directional antenna.
(f) Radio One acquired this radio station through an Unrestricted  Subsidiary in
the first quarter of 1998.
g) WPHI-FM  operates at a power  equivalent to 3,000 watts at 100 meters.

     Ownership  Matters.  The  Communications Act requires prior approval of the
FCC for the  assignment  of a broadcast  license or the transfer of control of a
corporation or other entity holding a license. In determining whether to approve
an  assignment  of a radio  broadcast  license  or a  transfer  of  control of a
broadcast  licensee,  the FCC considers,  among other things,  the financial and
legal  qualifications  of the  prospective  assignee  or  transferee,  including
compliance  with FCC  restrictions on non-U.S.  citizen or entity  ownership and
control,  compliance  with FCC rules  limiting  the common  ownership of certain
"attributable"  interests in broadcast and newspaper properties,  the history of
compliance with FCC operating rules, and the "character"  qualifications  of the
transferee or assignee and the  individuals or entities  holding  "attributable"
interests in them.  Applications  to the FCC for  assignments  and transfers are
subject to petitions to deny by interested parties.

     To obtain  the FCC's  prior  consent  to assign  or  transfer  a  broadcast
license, appropriate applications must be filed with the FCC. If the application
involves the assignment of the license or a "substantial change" in ownership or
control  (i.e.,  the  transfer  of  more  than  50% of the  voting  stock),  the
application must be placed on public notice for a period of 30 days during which
petitions to deny the application may be filed by interested parties,  including
members  of the  public.  If an  assignment  application  does not  involve  new
parties, or if a transfer of control application does not involve a "substantial
change" in  ownership  or  control,  it is a "pro forma"  application.  The "pro
forma" application is nevertheless  subject to informal objections filed against
it. If the FCC grants an assignment or transfer application,  interested parties
have 30 days from  public  notice of the grant to seek  reconsideration  of that
grant.  The FCC usually has an additional 10 days to set aside such grant on its
own motion.  When ruling on an  assignment or transfer  application,  the FCC is
prohibited  from  considering  whether the public interest might be served by an
assignment  or  transfer  to any party  other than the  assignee  or  transferee
specified in the application.

     Under the Communications  Act, a broadcast license may not be granted to or
held by any corporation  that has more than one-fifth of its capital stock owned
or voted by non-U.S.  citizens or entities or their representatives,  by foreign
governments or their representatives, or by non-U.S. corporations.  Furthermore,
the  Communications Act provides that no FCC broadcast license may be granted to
any corporation  directly or indirectly  controlled by any other  corporation of
which more than  one-fourth  of its capital stock is owned of record or voted by
non-U.S.  citizens  if the FCC finds the public  interest  will be served by the
refusal of such  license.  These  restrictions  apply in modified  form to other
forms of business organizations,  including partnerships,  and limited liability
companies.

                                       13




     The  FCC  generally  applies  its  other  broadcast   ownership  limits  to
"attributable"  interests  held by an  individual,  corporation,  partnership or
other association or entity,  including limited liability companies. In the case
of  a  corporation  holding  broadcast  licenses,  the  interests  of  officers,
directors  and those who,  directly  or  indirectly  have the right to vote five
percent  or more of the stock of a licensee  corporation  are  generally  deemed
attributable  interests,  as  are  positions  as an  officer  or  director  of a
corporate  parent  of a  broadcast  licensee.  The FCC  treats  all  partnership
interests as attributable,  except for those limited partnership  interests that
under FCC policies are considered "insulated" from "material involvement" in the
media-related  activities of the  partnership.  The FCC currently treats limited
liability companies like limited partnerships for purposes of attribution. Stock
interests held by insurance companies,  mutual funds, bank trust departments and
certain other passive  investors  that hold stock for  investment  purposes only
become  attributable  with the  ownership  of ten  percent or more of the voting
stock of the corporation holding broadcast licenses.  To assess whether a voting
stock  interest in a direct or an  indirect  parent  corporation  of a broadcast
licensee  is  attributable,  the  FCC  uses a  "multiplier"  analysis  in  which
non-controlling voting stock interests are deemed proportionally reduced at each
non-controlling  link in a  multi-corporation  ownership chain. A time brokerage
agreement with another radio station in the same market creates an  attributable
interest in the brokered  radio  station as well for purposes of the FCC's local
radio station  ownership  rules,  if the agreement  affects more than 15% of the
brokered  radio  station's   weekly   broadcast   hours.  See  "Local  Marketing
Agreements."

     Debt instruments,  non-voting stock,  options and warrants for voting stock
that have not yet been exercised,  insulated limited partnership interests where
the limited partner is not "materially involved" in the media-related activities
of the  partnership,  and minority voting stock interests in corporations  where
there is a single holder of more than 50% of the outstanding  voting stock whose
vote is  sufficient  to  affirmatively  direct the  affairs of the  corporation,
generally  do not subject  their  holders to  attribution.  The FCC's rules also
specify other exceptions to these general principles for attribution. The FCC is
currently  evaluating  whether to: (i) raise the benchmark for voting stock from
five to ten percent,  (ii) raise the  benchmark  for passive  investors  holding
voting  stock  from  ten to  twenty  percent,  (iii)  continue  the  single  50%
stockholder  exception,  and/or  (iv)  attribute  non-voting  stock  or  perhaps
non-voting stock interests when combined with other rights such as voting shares
or contractual  relationships.  More recently,  the FCC has solicited comment on
proposed  rules  that  would (i) treat an  otherwise  nonattributable  ownership
equity or debt  interest in a licensee  as an  attributable  interest  where the
interest holder is a program supplier or the owner of a broadcast station in the
same  market and the equity  and/or  debt  holding is greater  than a  specified
benchmark and (ii) in certain  circumstances,  treat the licensee of a broadcast
station  that  sells  advertising  time on another  station  in the same  market
pursuant to a joint sales  agreement as having an  attributable  interest in the
station whose advertising is being sold.

     The Communications Act and FCC rules generally restrict ownership operation
or control of, or the common  holding of  attributable  interests  in, (i) radio
broadcast stations above certain limits servicing the same local market,  (ii) a
radio broadcast  station and a television  broadcast  station servicing the same
local market,  and (iii) a radio broadcast station and a daily newspaper serving
the same local  market.  These rules include  specific  signal  contour  overlap
standards to determine  compliance.  Under these  "cross-ownership"  rules,  the
Company, absent waivers, would not be permitted to own a radio broadcast station
and  acquire an  attributable  interest  in any daily  newspaper  or  television
broadcast  station  (other than a  low-powered  television  station) in the same
market  where it then  owned  any radio  broadcast  station,  and the  Company's
stockholders,  officers  or  directors,  absent  a  waiver,  could  not  hold an
attributable  interest in a daily newspaper or television broadcast station. The
FCC is currently  reviewing the ban on common ownership of a radio station and a
daily  newspaper in the same  geographic  area.  The FCC's rules provide for the
liberal grant of a waiver of the rule prohibiting  common ownership of radio and
television  stations  in the same  geographic  market  in the top 25  television
markets if certain  conditions are satisfied,  and the FCC will consider waivers
in other markets under more restrictive standards.  The FCC is reviewing its ban
on the common ownership of a radio station and a television station or newspaper
including  extending the policy of liberal waivers of common  ownership of radio
and television stations to the top 50 television markets.

     Although current FCC nationwide  radio broadcast  ownership rules allow one
entity to own, control or hold attributable  interests in an unlimited number of
FM radio  stations and AM radio stations  nationwide,  the FCC's rules limit the
number of radio broadcast stations in local markets in which a single entity may
own an attributable interest as follows:


                                       14




o    In a radio market with 45 or more commercial  radio  stations,  a party may
     own, operate, or control up to 8 commercial radio stations, not more than 5
     of which are in the same service (AM or FM).

o    In a radio  market  with  between 30 and 44  (inclusive)  commercial  radio
     stations,  a party may own,  operate,  or control up to 7 commercial  radio
     stations, not more than 4 of which are in the same service (AM or FM).

o    In a radio  market  with  between 15 and 29  (inclusive)  commercial  radio
     stations,  a party may own,  operate,  or control up to 6 commercial  radio
     stations, not more than 4 of which are in the same service (AM or FM).

o    In a radio market with 14 or fewer commercial  radio stations,  a party may
     own, operate, or control up to 5 commercial radio stations, not more than 3
     of which are in the same  service  (AM or FM),  except that a party may not
     own, operate, or control more than 50 percent of the radio stations in such
     market.

     The FCC is  currently  reviewing  the  effect  of  local  market  ownership
limitations  on  competition  in  the  broadcast  industry  to  determine  if  a
recommendation to repeal or modify the rules should be made to Congress.

     Because of these multiple and  cross-ownership  rules,  if a stockholder of
Radio One holds an  "attributable"  interest  in Radio  One,  such  stockholder,
officer or  director  may  violate the FCC's rules if such person or entity also
holds  or  acquires  an  attributable  interest  in  other  television  or radio
stations, or in daily newspapers,  depending on the number and location of those
radio stations and the location of those television  broadcast stations or daily
newspapers.  If an  attributable  stockholder,  officer or director of Radio One
violates any of these ownership  rules, the Company may be unable to obtain from
the FCC one or more authorizations  needed to conduct its radio station business
and may be unable to obtain FCC consents  for certain  future  acquisitions.  As
long as one  person or entity  holds  more than 50% of the  voting  power of the
Common  Stock  of the  Company  where  the  vote of such  person  or  entity  is
sufficient  to  affirmatively  direct  the  affairs  of  the  Company,   another
stockholder,  unless serving as an officer and/or director,  generally would not
hold an attributable  interest in Radio One. As of December 31, 1997, Ms. Hughes
owned  approximately  54.2% of the total voting power of the Common Stock of the
Company.  However,  if the  Warrants  (as defined)  are  exercised,  Ms.  Hughes
ownership  would be  approximately  26.3% and no one person or entity would hold
sufficient voting power to direct the affairs of the Company.

     Under  its   "cross-interest"   policy,  the  FCC  considers   "meaningful"
relationships  among  competing  media  outlets in the same market,  even if the
ownership  rules do not  specifically  prohibit  the  realtionship.  Under  this
policy,  the FCC  may  consider  significant  nonattributable  equity  interests
(including  non-voting  stock,  voting stock,  limited  partnership  and limited
liability company interests)  combined with an attributable  interest in a media
outlet  in the same  market,  joint  ventures  or  common  key  employees  among
competitors.  The  cross-interest  policy does not  necessarily  prohibit all of
these  interests,  but requires that the FCC consider  whether,  in a particular
market,  the  "meaningful"   relationships  between  competitors  could  have  a
significant adverse effect upon economic competition and program diversity. In a
rule making  proceeding  concerning the  attribution  rules,  the FCC has sought
comment on, among other things, (i) whether the cross-interest  policy should be
applied  only  in  smaller  markets,   and  (ii)  whether  non-equity  financial
relationships such as debt, when combined with multiple business  relationships,
such as local  marketing  agreements,  raise concerns  under the  cross-interest
policy.  The FCC has proposed  treating  joint sales  arrangements,  and debt or
equity  interests as  attributable  interests in certain  circumstances  without
regard to the cross-interest policy.

     Programming and Operation.  The Communications Act requires broadcasters to
serve the  "public  interest."  Since the late  1980's,  the FCC  gradually  has
relaxed or  eliminated  many of the more  formalized  procedures it developed to
promote the broadcast of certain types of programming responsive to the needs of
a radio station's community.  Nevertheless, a broadcast licensee continues to be
required to present  programming  in response to community  problems,  needs and
interests and to maintain certain records demonstrating its responsiveness.  The
FCC  will  consider  complaints  from  listeners  about  a  broadcast  station's
programming when it evaluates the licensee's renewal application, but listeners'
complaints also may be filed and considered at any time.  Stations also must pay
regulatory  and  application  fees,  and follow various FCC rules that regulate,
among other things, political advertising,  the broadcast of obscene or indecent
programming, sponsorship identification, the


                                       15




broadcast of contests and lotteries and technical operation (including limits on
human exposure to radio frequency radiation).  From time to time, complaints may
be filed against the Company's  radio stations  alleging  violations of these or
other rules.

     In addition,  licensees  must develop and  implement  programs  designed to
promote equal  employment  opportunities  and must submit  reports to the FCC on
these matters annually and in connection with each license renewal  application.
The FCC rules also prohibit a broadcast licensee from simulcasting more than 25%
of its programming on another radio station in the same broadcast  service (that
is, AM/AM or FM/FM). The simulcasting  restriction  applies if the licensee owns
both radio broadcast stations or owns one and programs the other through a local
marketing agreement, provided that the contours of the radio stations overlap in
a certain  manner.  Failure to observe  these or other  rules and  policies  can
result in the imposition of various  sanctions,  including  fines or conditions,
the grant of "short"  (less than the maximum  eight year)  renewal terms or, for
particularly  egregious violations,  the denial of a license renewal application
or the revocation of a license.

     Local  Marketing  Agreements.  Often radio stations enter into LMAs or time
brokerage agreements.  These agreements take various forms. Separately owned and
licensed  radio  stations may agree to function  cooperatively  in  programming,
advertising sales and other  matters,  subject to compliance  with the antitrust
laws and the FCC's  rules  and  policies,  including  the  requirement  that the
licensee of each radio station maintain independent control over the programming
and  other  operations  of its own  radio  station.  One type of time  brokerage
agreement is a programming agreement between two separately owned radio stations
that serve a common  service  area  whereby the  licensee  of one radio  station
programs substantial portions of the broadcast day of the other licensee's radio
station (subject to ultimate editorial and other controls being exercised by the
radio  station  licensee)  and  sells  advertising  time  during  these  program
segments.   The  FCC  has  held  that  such   agreements   do  not  violate  the
Communications  Act as long as the licensee of the radio broadcast  station that
is being  substantially  programmed  by another  entity (i)  remains  ultimately
responsible for, and maintains control over, the operation of its radio station,
and (ii) otherwise  ensures the radio  station's  compliance with applicable FCC
rules and policies.

     A radio  broadcast  station that brokers  time on another  radio  broadcast
station or engages in a time brokerage  agreement with a radio broadcast station
in the same market will be considered to have an attributable ownership interest
in the brokered radio station for purposes of the FCC's local  ownership  rules,
if the time brokerage  arrangement  covers more than 15% of the brokered  weekly
broadcast  hours. As a result,  a radio  broadcast  station may not enter into a
time  brokerage  agreement  that  allows  it to  program  more  than  15% of the
broadcast time, on a weekly basis, of another local radio broadcast station that
it could not own under the FCC's  local  multiple  ownership  rules.  The FCC is
considering   whether  it  should  treat  as  attributable   multiple   business
arrangements  among local radio stations such as joint sales accompanied by debt
financing.  Also,  as  described  above,  FCC rules  prohibit a radio  broadcast
licensee from  simulcasting  more than 25% of its  programming  on another radio
broadcast  station in the same broadcast service (that is, AM/AM or FM/FM) where
the two radio stations serve substantially the same geographic area, whether the
licensee  owns both radio  stations or owns one radio  station and  programs the
other through a time brokerage  agreement.  Thus far, the FCC has not considered
what relevance,  if any, a time brokerage agreement may have upon its evaluation
of a licensee's  performance  at renewal time. On February 8, 1997,  the Company
entered  into an LMA with the  then-owner  of WPHI-FM in  Philadelphia.  The LMA
allowed the Company to program  WPHI-FM 24 hours a day,  seven days a week,  and
continued in effect until the  consummation of the  Philadelphia  Acquisition on
May 19, 1997. Radio One may enter into additional LMAs in the future.

     RF Radiation.  In 1985, the FCC adopted rules  regarding  human exposure to
levels of radio frequency ("RF") radiation.  These rules require  applicants for
renewal of broadcast licenses or modification of existing licenses to inform the
FCC at the time of  filing  such  applications  whether  an  existing  broadcast
facility  would expose  people to RF radiation in excess of certain  guidelines.
The FCC has  since  adopted  more  restrictive  radiation  limits  which  became
effective October 15, 1997.

     Digital Audio Broadcasting. The FCC allocated spectrum to a new technology,
digital audio broadcasting,  to deliver  satellite-based  audio programming to a
national or regional audience and issued  regulations for a DAB service on March
3, 1997.  DAB may provide a medium for the delivery by satellite or  terrestrial
means of multiple new audio programming  formats with compact disc quality sound
to local and  national  audiences.  It is not known at


                                       16




this time  whether  this  technology  also may be used in the future by existing
radio  broadcast   stations   either  on  existing  or  alternate   broadcasting
frequencies.  In addition,  applicants  who applied to the FCC for  authority to
offer multiple  channels of digital,  satellite-delivered  S-Band aural services
that could compete with conventional terrestrial radio broadcasting participated
in an auction of the spectrum  reserved for DAB held in April 1997. Two licenses
were  awarded  through  the  auction  pursuant  to which the  licensees  will be
permitted to sell  advertising and lease channels.  The FCC's rules require that
the service  begin by 2001 and be fully  operational  by 2003.  These  satellite
radio  services use  technology  that may permit  higher  sound  quality than is
possible with conventional AM and FM terrestrial radio broadcasting.

     Recently, the FCC established a new Wireless Communications Service ("WCS")
in the 2305-2320 and 2345-2360 MHZ bands (the "WCS  Spectrum").  The FCC awarded
licenses  for the WCS  Spectrum by  competitive  bidding  using  multiple  round
electronic  auction  procedures.  Licensees  are permitted to provide any fixed,
mobile,  radio location  services,  or digital satellite radio service using the
WCS  Spectrum.   Implementation   of  DAB  would  provide  an  additional  audio
programming  service that could  compete with the Company's  radio  stations for
listeners, but the effect upon the Company cannot be predicted.

     Low Power  Radio.  The FCC  recently  requested  comments  on a proposal to
establish  a low power radio  service  that would be limited to a maximum of one
watt and would cover one to several square miles.  The nationwide  service would
target "niche markets" and be supported by advertising  revenue.  Each low power
station  would be  licensed to operate in a specific  location  referred to as a
"cell". Only one AM and one FM low power station would be licensed to each cell.
An entity  would be able to own  either  the AM or the FM  license  in each cell
although one entity could own up to five licenses nationwide. The licenses would
be  awarded  randomly  (if more than one were  filed)  rather  than by  auction.
Implementation  of a low power radio service  would provide an additional  audio
programming  service that could  compete with the Company's  radio  stations for
listeners, but the effect upon the Company cannot be predicted.

SUBSIDIARIES AND RELATED ENTITIES

     The FCC licenses for eight of the radio stations  operated by Radio One are
held by Radio One  Licenses,  Inc., a Delaware  corporation  and a  wholly-owned
Restricted Subsidiary of Radio One ("License Company"). License Company holds no
other material assets. Radio One formed WYCB Acquisition Corporation, a Delaware
corporation  and a wholly-owned  Unrestricted  Subsidiary,  to consummate the DC
Acquisition,  which occurred effective as of March 16, 1998. As a result of this
acquisition,  WYCB  Acquisition  Corporation  acquired  all of  the  outstanding
capital stock of BHI. BHI is also an Unrestricted  Subsidiary of the Company and
holds  the FCC  license  for  WYCB-AM.  BHI also  holds the  assets  used in the
operation of WYCB-AM. The Company may have other subsidiaries in the future. The
terms "Restricted Subsidiary" and "Unrestricted Subsidiary" are defined in Radio
One's Indenture.

INDUSTRY SEGMENTS

     The Company considers radio broadcasting to be its only business segment.

EMPLOYEES

     As of December 31, 1997, the Company employed 249 people,  approximately 90
of whom are part-time employees.  The Company's employees are not unionized. The
Company has not  experienced  any work stoppages and believes its relations with
its employees are satisfactory.

     Each radio  station has its own on-air  personalities  and clerical  staff.
However, in an effort to control broadcast and corporate  expenses,  the Company
centralizes certain radio station functions by market location. For example, the
Company  employs one General  Manager for each of its markets who is responsible
for all of the Company's radio stations  located in such markets and Radio One's
Vice  President of  Programming  oversees  programming  for all of the Company's
radio stations.


                                       17


ITEM 2. PROPERTIES



- -------------------------------- ------------------------ ------------------- ------------------- ------------------
                                  TYPE OF FACILITY AND     OWNED OR LEASED                        APPROXIMATE SIZE
       PROPERTY ADDRESS                    USE            (EXPIRATION DATE)         TENANT          (SQUARE FEET)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
                                                                                      
5900 Princess Garden Parkway,    Corporate Office,        Leased              Radio One, Inc.     17,175
8th Floor                        WKYS-FM, WOL-AM          (expires
Lanham, Maryland                 WMMJ-FM, Office/Studio   12/31/2011)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
4001 Nebraska Avenue, N.W.       WKYS-FM                  Leased              Radio One, Inc.     Tower and
Washington, D.C.                 Transmitter/Tower        (expires                                transmitter space
                                                          11/30/2001)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
62 Pierce Street, N.E.           WOL-AM, Tower            Leased              Radio One, Inc.     Tower and
Washington, D.C.                                          (expires                                transmitter space
                                                          3/31/2001)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
4400 Massachusetts Avenue, N.W.  WMMJ-FM, Tower           Leased              Radio One, Inc.     Tower space (+)
Washington, D.C.                                          (expires 5/1/99)                        200
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
100 St. Paul Street              WWIN-AM/FM,              Leased              Radio One, Inc.     8,000
Baltimore, Maryland              WERQ-FM, WOLB-AM         (expires
                                 Office/Studio            10/31/2003)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
Greenmount Avenue and 29th       WWIN-AM, Tower           Leased              Radio One, Inc.     225
Street                                                    (expires
Baltimore, Maryland                                       8/31/2001)
(Waverly Towers)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
1315 W. Hamburg Street           WOLB-AM                  Leased              Radio One, Inc.     Tower and
Baltimore, Maryland              Tower                    (expires                                transmitter space
                                                          12/31/2000)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
7 St. Paul Street                Satellite Dish Space     Leased              Radio One, Inc.     200
Baltimore, Maryland                                       (expires 4/22/99)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
Baltimore, Maryland              Underground Duct Space   Leased              Radio One, Inc.     N/A
                                                          (automatic six
                                                          month renewals)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
*100 Old York Road               WPHI-FM                  Leased              Radio One, Inc.     4,485
Jenkintown, PA                   Office/Studio            (expired 10/97)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
**Domino Lane and Fowler Street  WPHI-FM                  Leased              Radio One, Inc.     Tower and
Philadelphia, PA                 Transmitter/Tower        (expired 7/96)                          transmitter space
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
2501 Hawkins Point Road          WWIN-FM, Tower           Owned               Radio One, Inc.     16,800
Baltimore City, Maryland
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
2709 Boarman Avenue              WERQ-FM, Tower           Owned               Radio One, Inc.     24,920
(4334-4338 Park Heights Ave.)
Baltimore, Maryland
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
1025 Vermont Avenue              WYCB-AM                  Leased              BHI                 3,100
Washington, D.C.                 Office/Studio            (expires 7/98)
- -------------------------------- ------------------------ ------------------- ------------------- ------------------
Walker Mill Road                 WYCB-AM                  Leased              BHI                 Tower and
District Heights, MD             Tower                    (expires 11/99)                         transmitter space
- -------------------------------- ------------------------ ------------------- ------------------- ------------------

- ----------
*Radio One leases  office space from Old York Road,  L.L.C.  on a month to month
basis as the lease expired October 1997. Radio One is currently negotiating with
the landlord for a new lease with a five-year term.

**The  City of  Philadelphia  leases  the  transmitter  site  to Fox  Television
Stations, Inc. under a Master Lease. Fox in turn subleases space on its tower to
Radio One. Both the  underlying  Master Lease and the sublease  expired in 1996.
Fox timely  notified the City of Philadelphia of its intent to renew and Fox was
timely notified of the renewal of the sublease. The City of Philadelphia and Fox
are  currently  negotiating  a new  Master  Lease,  including  the amount of the
monthly  rental.  Therefore,  Radio  One has not been  able to enter  into a new
sublease with Fox.

     The real property owned or leased by Radio One is the subject of a security
interest held pursuant to the terms of the Amended and Restated Credit Agreement
(as defined).

     The  Company  owns  substantially  all of its other  equipment,  consisting
principally of studio equipment and office equipment.  The towers,  antennae and
other transmission  equipment used by the Company's radio stations are generally
in good condition, although opportunities to upgrade facilities are periodically
reviewed.

     The Company  believes that its facilities for its radio stations and office
space in Washington,  D.C., Baltimore, and Philadelphia,  are generally suitable
and of  adequate  size for its  current  and  intended  purposes  other than for
routine modifications and expansions which may be required from time to time but
would not be  expected to have a material  adverse  effect on the Company or the
Company's financial position or performance.

                                       18




ITEM 3. LEGAL PROCEEDINGS

     There are no legal  proceedings  pending or threatened to which the Company
is a party or to which any of its  properties  are  subject,  other than routine
litigation  incidental to its business  which either is covered by insurance or,
in the opinion of management of the Company,  is not expected to have a material
adverse effect on the Company.






                                       19





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of the Company's  stockholders  during
the fourth quarter of 1997.





                                       20


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     There is no established  public trading market for the Class A Common Stock
or Class B Common  Stock of Radio One.  There are 138.45  outstanding  shares of
Class A Common  Stock of which there are three  holders of record as of December
31,  1997,  and there are no  outstanding  shares of Radio  One's Class B Common
Stock.  147.04  shares of Class B Common Stock are issuable upon exercise of the
Amended and Restated  Warrants dated May 19, 1997,  issued by the Radio One (the
"Warrants").

DIVIDENDS

     Radio One did not declare any dividends on its Common Stock during 1996 and
1997.  Holders of shares of Common Stock are entitled to receive such  dividends
as may be declared by Radio One's board of directors out of funds  available for
such purpose to the extent not  restricted  by the terms of the  Indenture,  the
Preferred  Stockholders'  Agreement (as  defined),  and the Amended and Restated
Credit Agreement (as defined).  The payment of dividends is currently restricted
by the Amended and Restated Credit Agreement,  the Indenture,  and the Preferred
Stockholders'  Agreement  dated  May  14,  1997  (the  "Preferred  Stockholders'
Agreement"),  among Catherine L. Hughes,  Alfred C. Liggins, III, Jerry A. Moore
III, Alta Subordinated Debt Partners III, L.P. ("Alta"), BancBoston Investments,
Inc. ("BancBoston"),  Syncom Capital Corporation ("Syncom"), Alliance Enterprise
Corporation ("Alliance"), Greater Philadelphia Venture Capital Corporation, Inc.
(whose  interest  was   subsequently   purchased  by  Mr.   Liggins)   ("Greater
Philadelphia"),   Opportunity  Capital  Corporation   ("Opportunity"),   Capital
Dimensions  Venture  Fund,  Inc.  ("Capital"),  TSG Ventures L.P.  ("TSG"),  and
Fulcrum Venture Capital  Corporation  ("Fulcrum"),  and Grant Wilson  ("Wilson")
(collectively, such persons other than Ms. Hughes and Messrs. Liggins and Moore,
are referenced to as the "Stockholders").

RECENT SALES OF UNREGISTERED SECURITIES

     The  Company has issued the  following  securities  pursuant  to  offerings
exempt from registration under Section 4(2) of the Securities Act:

     On June 6, 1995, Radio One issued subordinated  promissory notes due in the
year 2003 in the  principal  amount of $17.0  million (the "2003  Notes") to the
Stockholders.  In connection with the issuance of the 2003 Notes, Radio One also
issued (a)  warrants  to purchase an  aggregate  of 50.93  shares of Radio One's
Common  Stock for an exercise  price of $100 per share to Alta,  BancBoston  and
Wilson.  Concurrently with this transaction,  the Stockholders (other than Alta,
BancBoston  and Wilson)  exchanged  all of their  warrants to acquire  shares of
Radio  One's  Common  Stock  for  cash  and a note in the  aggregate  amount  of
approximately  $6.6  million and new  warrants to acquire up to 96.11  shares of
Common Stock of Radio One for an exercise  price per share of $100. All of these
warrants were exchanged on May 19, 1997 for the Warrants.

     On May 19, 1997,  Radio One issued an aggregate  amount of 84,843.03 shares
of Series A 15% Senior Cumulative  Exchangeable  Redeemable Preferred Stock (the
"Series  A  Preferred  Stock")  to  Syncom,   Alliance,   Greater  Philadelphia,
Opportunity, Capital, TSG and Fulcrum in exchange for all of their 2003 Notes.

     On May 19, 1997, Radio One issued an aggregate amount of 124,467.10  shares
of Series B 15% Senior Cumulative  Exchangeable  Redeemable Preferred Stock (the
"Series B Preferred  Stock") to Alta,  BancBoston and Wilson in exchange for all
of their 2003 Notes.

     On May 19, 1997,  Radio One issued  approximately  $85.5 million  aggregate
principal amount of 12% Senior Subordinated Notes due 2004 to certain "qualified
institutional buyers" as defined by Rule 144A under the Securities Act.

     On June 6, 1995  Alfred C.  Liggins,  III  exercised  an option to purchase
57.45 shares of Radio One Common Stock pursuant to a stock option granted to Mr.
Liggins.



                                       21




ITEM 6.  SELECTED FINANCIAL DATA

         The  following   table  contains   selected   historical   consolidated
information with respect to the Company.  The selected  historical  consolidated
financial data for the fiscal years ended December 26, 1993,  December 25, 1994,
and  December  31,  1995,  1996 and 1997 have been  derived  from the  Company's
audited   Consolidated   Financial   Statements  (dollars  in  thousands).   The
Consolidated  Financial  Statements for the years ended December 31, 1995,  1996
and 1997 are included elsewhere in this Form 10-K.

         The information below should be read in conjunction with  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the Consolidated Financial Statements included elsewhere in this Form 10-K.



                                                              Fiscal Years Ended
                                                         December 26,     December 25,     Fiscal Years Ended December 31,
                                                              1993             1994        1995         1996          1997
                                                            --------      --------      --------      --------      --------
                                                                                                          
Net broadcast revenues .................................    $ 11,638      $ 15,541      $ 21,455      $ 23,702      $ 32,367

Operating Expenses:
    Station operating expenses .........................       6,972         8,506        11,736        13,927        18,848
    Corporate expenses .................................         683         1,128         1,995         1,793         2,155
    Depreciation and amortization ......................       1,756         2,027         3,912         4,262         5,828
                                                            --------      --------      --------      --------      --------
Total operating expenses ...............................       9,411        11,661        17,643        19,982        26,831

Broadcast operating income .............................       2,227         3,880         3,812         3,720         5,536

Interest expense,  including  amortization of deferred
financing costs and debt discount expense ..............      1,983         2,665         5,289         7,252         8,910

Other income (expense) .................................        --              38            89           (77)          415
                                                            --------      --------      --------      --------      --------

Income (loss) before provision for income taxes
    and extraordinary item .............................         244         1,253        (1,388)       (3,609)       (2,959)

Provision for income taxes .............................          92            30          --            --            --
                                                            --------      --------      --------      --------      --------

Income (loss) before extraordinary item ................         152         1,223        (1,388)       (3,609)       (2,959)

Extraordinary item (loss on early retirement of debt)            138          --             468          --           1,985
                                                            --------      --------      --------      --------      --------

Net income (loss) ......................................    $     14      $  1,223      $ (1,856)     $ (3,609)     $ (4,944)
                                                            ========      ========      ========      ========      ========


OTHER DATA:

    Broadcast cash flow (a) ............................    $  4,666      $  7,035      $  9,719      $  9,775      $ 13,519
    Broadcast cash flow margin .........................        40.1%         45.3%         45.3%         41.2%         41.8%
    EBITDA (b) .........................................    $  3,983      $  5,907      $  7,724      $  7,982      $ 11,364
    EBITDA margin ......................................        34.2%         38.0%         36.0%         33.7%         35.1%
    Capital expenditures ...............................    $    212      $    639      $    224      $    251      $  2,053


BALANCE SHEET DATA:

    Cash and cash equivalents ..........................    $  1,110      $  1,417      $  2,703      $  1,708      $  8,500
    Total assets .......................................      20,660        20,566        55,894        51,777        79,225
    Total debt .........................................      24,709        23,049        64,585        64,939        74,954
    Senior Cumulative Redeemable Preferred
    Stock ..............................................        --            --            --            --          22,968
    Total stockholders' equity (deficit) ...............    $ (5,498)     $ (4,367)     $(11,394)     $(15,003)     $(21,984)



                                       22




(a)  "Broadcast  cash  flow" is  defined  as  broadcast  operating  income  plus
     corporate  expenses and  depreciation and amortization of both tangible and
     intangible  assets.  The Company has  presented  broadcast  cash flow data,
     which the Company  believes  is  comparable  to the data  provided by other
     companies in the radio  broadcasting  industry,  and is commonly  used as a
     measure of performance for broadcast  companies.  Broadcast cash flow  does
     not purport to represent cash provided by operating activities as reflected
     in the Company's consolidated  statements of cash flow, is not a measure of
     financial  performance under generally accepted  accounting  principles and
     should not be  considered  in isolation or as a  substitute  for  operating
     income,  cash flows from  operating  activities  or any other  measure  for
     determining  the  Company's  financial  performance  or liquidity  which is
     calculated in accordance with generally accepted accounting principles.

(b)  "EBITDA"  is  defined  as  operating   income   before   depreciation   and
     amortization.


                                       23




ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following  information  should be read in  conjunction  with  "Selected
Financial  Data" and the Financial  Statements  and the notes  thereto  included
elsewhere in this Form 10-K.

INTRODUCTION

     The Company  currently owns and operates nine radio stations in three major
markets within the United States. During 1997, WYCB Acquisition Corporation,  an
Unrestricted  Subsidiary  of Radio One,  entered into a definitive  agreement to
acquire  all of the  outstanding  capital  stock  of BHI,  owner of  WYCB-AM  in
Washington,   D.C.,  for  approximately  $3.75  million.  This  transaction  was
consummated  effective as of March 16, 1998. Also during 1997, Radio One entered
into a definitive  agreement to acquire all of the outstanding  capital stock of
Bell  Broadcasting  Company,  owner and  operator  of two radio  stations in the
Detroit,  Michigan  market  and one  radio  station  elsewhere  in the  state of
Michigan,  for  approximately  $34.2  million  in cash plus the cost of  certain
improvements  to  the  radio  stations.  Radio One  expects to  consummate  this
transaction  before the end of the third  quarter of 1998 which may  require the
purchase of up to four one month extensions, each extension to cost $150,000.

     The  operating  revenues of the Company are derived from local and national
advertisers  and, to a much lesser  extent,  ticket  revenue  related to special
events sponsored by the Company  throughout the year as well as a management fee
earned for  providing  corporate  services  to Radio One of  Atlanta,  Inc.,  an
affiliate of the Company.  The Company's primary operating  expenses involved in
owning,  operating  and  programming  its  radio  stations  are  commissions  on
revenues,   employee   salaries,   and  advertising  and  promotions   expenses.
Amortization  and  depreciation of costs  associated with the acquisition of the
stations and interest  carrying  charges are significant  factors in determining
the Company's overall profitability.

     The primary  source of the  Company's  revenue is the sale of  broadcasting
time on its radio stations for advertising.  The Company's significant broadcast
expenses  are  employee   salaries  and   commissions,   programming   expenses,
advertising and promotion expenses, rental of premises for studios and rental of
transmission  tower space and music license royalty fees. The Company strives to
control these  expenses by  centralizing  certain  functions such as finance and
accounting, and the overall programming management function as well as using its
multiple stations,  market presence and purchasing power to negotiate  favorable
rates with certain vendors and national representative selling agencies.

     The Company's  revenues are affected primarily by the advertising rates the
Company's  radio  stations are able to charge as well as the overall  demand for
radio advertising time in a market. Advertising rates are based primarily on (i)
a  radio  station's  audience  share  in  the  demographic  groups  targeted  by
advertisers,  as measured  principally  by  quarterly  reports  (and to a lesser
extent,  by monthly  reports) by Arbitron,  (ii) the number of radio stations in
the market competing for the same demographic groups and (iii) the supply of and
demand for radio  advertising  time.  Advertising  rates are  generally  highest
during morning and afternoon commuting hours. Most of the Company's revenues are
generated from local  advertising,  which is sold by each radio  station's sales
staff.

     The  performance of an individual  radio station or group of radio stations
in a particular  market is  customarily  measured by its ability to generate net
revenues and  broadcast  cash flow (i.e.,  net revenue  less  station  operating
expenses),  although  broadcast  cash  flow  is  not a  measure  utilized  under
generally  accepted  accounting  principles.  Broadcast  cash flow should not be
considered in isolation from, nor as a substitute  for,  operating  income,  net
income,  cash flow, or other  consolidated  income or cash flow  statement  data
computed in accordance with generally accepted accounting  principles,  nor as a
measure of the Company's  profitability  or liquidity.  Despite its limitations,
broadcast cash flow is widely used in the broadcasting  industry as a measure of
a company's  operating  performance  because it provides a meaningful measure of
comparative  radio  station  performance,   without  regard  to  items  such  as
depreciation and amortization  (which can vary depending upon accounting methods
and the book  value of assets,  particularly  in the case of  acquisitions)  and
corporate expenses.


                                       24




     Radio One's operating  results in any period may be affected by advertising
and promotion expenses that do not produce  commensurate  revenues in the period
in which such expenses are incurred.  The Company  generally incurs  advertising
and promotion  expenses in order to increase  listenership and Arbitron ratings.
Increased  advertising revenue may wholly or partially lag behind the incurrence
of such  advertising  and  promotion  expenses  because  Arbitron  only  reports
complete ratings information on a quarterly basis.

     From 1993 to the present,  Radio One acquired  three radio  stations.  Most
recently,   Radio  One  acquired  WPHI-FM,  a  radio  station  in  Philadelphia,
Pennsylvania on May 19, 1997 for  approximately  $20.0 million,  and,  effective
March 16, 1998,  acquired WYCB-AM, a radio station located in Washington,  D.C.,
for approximately $3.75 million. During the most recent five fiscal years, other
than  the   acquisition  of  WPHI-FM  and  WYCB-AM,   Radio  One  completed  one
acquisition,  which was its acquisition in June 1995 of WKYS-FM, a radio station
located in Washington,  D.C., for total  consideration  of  approximately  $34.4
million.  The results of operations for WPHI-FM for  approximately  11 months of
fiscal year 1997 and for WKYS-FM for the second half of fiscal year 1995 and for
fiscal years 1996 and 1997 are included in the Consolidated Financial Statements
of the  Company  included  elsewhere  in this Form 10-K.  The  discussion  below
concerning results of operations reflects the operations of radio stations owned
and/or  operated by the Company during the periods  presented and therefore does
not include the pro forma results related to WYCB-AM or any other  acquisitions.
As a result of the  acquisition of WKYS-FM in June 1995, and WPHI-FM in May 1997
(with  the LMA for this  station  beginning  in  February  1997)  the  Company's
historical financial data prior to such times are not directly comparable to the
Company's historical financial data subsequent thereto.




                                       25




                        RADIO ONE, INC. AND SUBSIDIARIES

                              RESULTS OF OPERATIONS

     The following  table sets forth certain  operating  data of the Company for
the fiscal years ended December 31, 1995, 1996 and 1997 (dollars in thousands):

STATEMENT OF OPERATIONS DATA:
(dollars in 000s)



                                                                             1995         1996          1997
                                                                             ----         ----          ----
                                                                                                 
      Net broadcast revenues ...........................................   $ 21,455     $ 23,702     $ 32,367
      Operating expenses excluding depreciation and amortization .......     13,731       15,720       21,003
      Depreciation and amortization ....................................      3,912        4,262        5,828
                                                                           --------     --------     --------
      Broadcast operating income .......................................      3,812        3,720        5,536
      Interest expense,  including  amortization of deferred
        financing costs and debt discount expense ......................      5,289        7,252        8,910
      Other income (expense), net ......................................         89          (77)         415
                                                                           --------     --------     --------
      Income (loss) before provision for income taxes ..................     (1,388)      (3,609)      (2,959)
      Provision for income taxes .......................................       --           --           --
                                                                           --------     --------     --------
      Income (loss) before extraordinary item ..........................     (1,388)      (3,609)      (2,959)
      Extraordinary item ...............................................        468         --          1,985
                                                                           --------     --------     --------
      Net loss .........................................................   $ (1,856)    $ (3,609)    $ (4,944)
                                                                           ========     ========     ========
      Broadcast cash flow ..............................................   $  9,719     $  9,775     $ 13,519
      Broadcast cash flow margin .......................................       45.3%        41.2%        41.8%
      EBITDA ...........................................................   $  7,724     $  7,982     $ 11,364
      EBITDA margin ....................................................       36.0%        33.7%        35.1%
      Corporate expenses ...............................................   $  1,995     $  1,793     $  2,155




                                       26




FISCAL YEAR ENDED  DECEMBER 31, 1997 COMPARED TO FISCAL YEAR ENDED  DECEMBER 31,
1996

     Net broadcast  revenues  increased to  approximately  $32.4 million for the
fiscal year ended  December 31, 1997 from  approximately  $23.7  million for the
fiscal year ended  December 31, 1996 or 36.7%.  This  increase in net  broadcast
revenues was primarily the result of significant broadcast revenue growth in the
Company's Washington, D.C. and Baltimore,  markets as the Company benefited from
ratings  increases  at its  larger  radio  stations  as well as market  industry
growth. Additional revenue gains were derived from the LMA of and, subsequently,
the Company's  acquisition  of, radio station  WPHI-FM in  Philadelphia in early
1997.

     Operating  expenses  excluding  depreciation and amortization  increased to
approximately  $21.0  million for the fiscal year ended  December  31, 1997 from
approximately  $15.7  million  for the fiscal  year ended  December  31, 1996 or
33.8%.  This  increase  in expenses  was due to higher  sales,  programming  and
administrative  costs associated with the significant revenue growth and ratings
gains  experienced  by the  Company's  radio  stations  and  increased  overhead
expenses  related to the overall  growth  experienced by the Company in the last
year. Additionally,  disproportionately  higher expenses relative to revenues at
the Philadelphia radio station acquired in 1997 caused the operating expenses of
the Company to be higher in 1997 relative to 1996's level.

     Broadcast cash flow increased to approximately $13.5 million for the fiscal
year ended December 31, 1997 from approximately $9.8 million for the fiscal year
ended  December  31,  1996 or  37.8%.  This  increase  was  attributable  to the
increases in broadcast revenues  partially offset by higher operating  expenses.
The  broadcast  cash  flow  margin  increased  to 41.8%  from  41.2%  due to the
Company's growth in revenues relative to expenses.

     Corporate  expenses  increased to approximately $2.2 million for the fiscal
year ended December 31, 1997 from approximately $1.8 million for the fiscal year
ended  December 31, 1996 or 22.2%.  This increase was due primarily to growth in
the corporate staff in conjunction with the Company's  overall expansion as well
as higher costs  associated with the Company's 1997 high yield bond offering and
the costs associated with the Company's public reporting requirements.

     Broadcast  operating income increased to approximately $5.5 million for the
fiscal year ended  December  31, 1997 from  approximately  $3.7  million for the
fiscal year ended December 31, 1996 or 48.6%.  This increase was attributable to
the  increases  in  broadcast  revenues  partially  offset by  higher  operating
expenses and higher  depreciation and amortization  expenses as well as start-up
losses earlier in 1997 related to the acquisition of WPHI-FM.

     Interest  expense  increased to  approximately  $8.9 million for the fiscal
year ended December 31, 1997 from approximately $7.3 million for the fiscal year
ended December 31, 1996 or 21.9%. This increase related primarily to the May 19,
1997 issuance of the Company's  $85.5 million in 12% Senior  Subordinated  Notes
Due 2004 and the  associated  retirement  of the  Company's  $45.6  million bank
credit facility at that time.

     Other income increased to approximately  $415,000 for the fiscal year ended
December  31,  1997 from  approximately  ($77,000)  for the  fiscal  year  ended
December 31, 1996.  This increase was primarily  attributable to higher interest
income due to higher  cash  balances  associated  with the  Company's  cash flow
growth and capital raised in the Company's high yield debt offering.

     Loss before provision for income taxes and extraordinary  item decreased to
approximately  $3.0  million  for the fiscal year ended  December  31, 1997 from
approximately $3.6 million for the fiscal year ended December 31, 1996 or 16.7%.
The decrease was due to higher  operating and other income  partially  offset by
higher interest expense associated with the Company's high yield debt offering.

     Net loss increased to approximately  $4.9 million for the fiscal year ended
December  31,  1997 from  approximately  $3.6  million for the fiscal year ended
December  31, 1996 or 36.1%.  This  increase  was due to an  approximately  $2.0
million loss on the early  retirement  of the  indebtedness  under the Company's
bank  credit  facility  with the  proceeds  from the  Company's  high yield debt
offering  as  well  as  the  conversion  of  the  Company's   then   outstanding
subordinated debt into Series A Preferred Stock and Series B Preferred Stock.


                                       27




FISCAL YEAR ENDED  DECEMBER 31, 1996 COMPARED TO FISCAL YEAR ENDED  DECEMBER 31,
1995

     Net broadcast  revenues  increased to  approximately  $23.7 million for the
fiscal year ended  December 31, 1996 from  approximately  $21.5  million for the
fiscal  year ended  December  31, 1995 or 10.2%.  This  increase  was  primarily
attributable  to gains in both the  Company's  Washington,  D.C.  and  Baltimore
operations.  Net  broadcast  revenues in  Washington,  D.C.  increased  to $14.3
million  from  $12.7  million  or  12.1%,  due to the  impact  of a full year of
advertising  revenue for WKYS-FM  which was acquired in June 1995,  offset by an
8.2% revenue  decline to  approximately  $8.2 million  from  approximately  $8.9
million for the  WMMJ-FM/WOL-AM  combination.  Subsequent to the  acquisition of
WKYS-FM  in 1995 and for most of 1996,  high  turnover  among  the  sales  staff
relating to the integration of the existing and acquired sales staffs and a flat
Washington,  D.C. radio market led to lower than expected advertising  revenues.
However,  by July 1996, Radio One hired three highly  experienced sales managers
who contributed to the improvement in the Company's performance, as reflected in
the Company's  improving  revenues in the fourth  quarter of 1996. In Baltimore,
net broadcast revenue increased to approximately $9.4 million from approximately
$8.8  million or 6.8%.  This  increase was due  primarily to a 4.9%  increase to
approximately  $4.3 million  from  approximately  $4.1 million at the  Company's
WWIN-FM/WWIN-AM  combination and an 11.9% increase to approximately $4.8 million
from approximately $4.3 million at the Company's WOLB-AM/WERQ-FM combination, as
both radio station  combinations  benefited from increasing ratings through much
of the year.

     Operating  expenses  excluding  depreciation and amortization  increased to
approximately  $13.9  million for the fiscal year ended  December  31, 1996 from
approximately  $11.7  million  for the fiscal  year ended  December  31, 1995 or
18.8%.  This  increase  resulted  from  greater  operating  expenses  due to the
acquisition  and  integration  of WKYS-FM,  and higher  marketing  and promotion
expenses  for  all  three  of  the  Company's  radio  stations  in  the  market.
Additionally,   in  conjunction  with  the   reorganization   of  the  Company's
Washington,  D.C. operations  following the acquisition of WKYS-FM,  the Company
hired three highly  experienced sales managers in Washington,  D.C. as well as a
prominent on-air personality for its morning program on WKYS-FM which positively
impacted the Company's revenues and ratings beginning late in the fourth quarter
of 1996. In the  Company's  Baltimore  operations,  station  operating  expenses
increased as a result of the addition of a new high-profile  on-air  personality
for one of the  Baltimore  radio  station's  morning  shows  offset by effective
expense  management.  The  relatively  smaller  increase  in  station  operating
expenses in  Baltimore  helped  mitigate  the overall  impact of higher  station
operating expenses in Washington, D.C.

     Broadcast cash flow increased to approximately  $9.8 million for the fiscal
year ended December 31, 1996 from approximately $9.7 million for the fiscal year
ended  December  31,  1995 or 1.0%  due to  higher  revenues  offset  by  higher
operating  expenses as outlined above.  The broadcast cash flow margin decreased
to 41.2% from 45.3% due to the factors noted above.

     Corporate  expenses  decreased to approximately $1.8 million for the fiscal
year ended December 31, 1996 from approximately $2.0 million for the fiscal year
ended December 31, 1995 or 10.0%.  This decrease was due to a $778,000  non-cash
compensation  expense  incurred  during the fiscal year ended  December 31, 1995
related to the grant of a stock option to Mr.  Liggins to purchase  63.16 shares
of the Company's Common Stock, 57.45 shares of which vested in fiscal 1995. This
decrease was partially offset by higher legal and  professional  expenses during
the fiscal year ended December 31, 1996, as well as expenses associated with the
potential acquisition of various radio stations.

     Broadcast  operating income decreased to approximately  $3.7 million of the
Company for the fiscal year ended  December  31,  1996 from  approximately  $3.8
million for the fiscal year ended  December  31, 1995 or 2.6% as a result of the
factors  noted  above as well as an increase in  depreciation  and  amortization
expense  associated  with  the  inclusion  of  WKYS-FM  in  Company's  financial
statements for the full year.

     Interest  expense  increased to  approximately  $7.3 million for the fiscal
year ended December 31, 1996 from approximately $5.3 million for the fiscal year
ended December 31, 1995 or 37.7%, as the higher debt levels  associated with the
acquisition of WKYS-FM  impacted the Company's  financial  statements for a full
year.


                                       28



     Other expenses increased to approximately $77,000 for the fiscal year ended
December  31,  1996 from  approximately  ($89,000)  for the  fiscal  year  ended
December 31, 1995 due to higher interest income associated with higher cash flow
and higher  average cash  balances more than offset by a loss on the disposal of
leasehold improvements  associated with the Company's move to its new facilities
in Lanham,  Maryland  in 1997 as well as the payment of various  corporate  back
taxes.

     Net loss increased to approximately  $3.6 million for the fiscal year ended
December  31,  1996 from  approximately  $1.9  million for the fiscal year ended
December  31, 1995 or 89.5% due to lower  operating  income and higher  interest
expense.

LIQUIDITY AND CAPITAL RESOURCES

     As of December 31, 1997, the capital  structure of the Company  consists of
the  Company's   outstanding   long-term  debt  and  stockholders'  equity.  The
stockholders'  equity consists of common stock,  additional  paid-in capital and
accumulated  deficit.  The Company's  balance of cash and cash  equivalents  was
approximately  $8.5 million at December 31, 1997. The Company's increase in cash
to  approximately  $8.5  million at December  31, 1997 from  approximately  $1.7
million at December 31, 1996 resulted  primarily  from excess  proceeds from the
Company's high yield debt offering in 1997 as well as cash from  operations.  In
addition, the Company has placed $2.0 million in a non-refundable escrow account
to be utilized in the  consummation  of the Bell  Acquisition  expected to occur
before the end of the third fiscal  quarter of 1998. The balance of the expected
payment  required to complete this acquisition will come from the Company's free
cash balances as well as proceeds from a debt or equity offering to be completed
prior  to  the  consummation  of  the  acquisition.  As  of  December  31,  1997
approximately  $7.5 million was available  under the Company's $7.5 million bank
credit facility (the "Amended and Restated Credit Agreement").

     In general,  the Company's  primary source of liquidity is cash provided by
operations and, to the extent necessary,  on undrawn commitments available under
the Amended and Restated Credit  Agreement.  The Company's  ability to borrow in
excess of the commitments set forth in the Amended and Restated Credit Agreement
is  limited  by the  terms  of the  Indenture  and the  Preferred  Stockholders'
Agreement.  Additionally,  such terms place  restrictions  on the  Company  with
respect to the sale of assets, liens,  investments,  dividends, debt repayments,
capital expenditures,  transactions with affiliates,  consolidation and mergers,
and the issuance of equity interests among other things.

     Net cash  provided  by the  Company's  operating  activities  increased  to
approximately  $4.9  million  for the fiscal year ended  December  31, 1997 from
approximately $2.6 million for the fiscal year ended December 31, 1996 or 88.5%.
This increase was due to higher non-cash charges in excess of an increase in the
net  loss.  In  addition,   the  Company   experienced  higher  working  capital
requirements associated with the Company's growth during the year.

     Net  cash  used  in  the  Company's  investing   activities   increased  to
approximately  $23.2  million for the fiscal year ended  December  31, 1997 from
approximately  $1.3  million  for the fiscal  year ended  December  31,  1996 or
1,685%. This increase was due primarily to the acquisition of WPHI-FM on May 19,
1997 as well as the  expenditures  associated  with building new studios for the
Company's Washington, D.C.-based radio stations and new corporate offices in the
same location.

     Cash  provided  by  the  Company's   financing   activities   increased  to
approximately  $25.1  million for the fiscal year ended  December  31, 1997 from
approximately  ($2.4)  million for the fiscal year ended  December 31, 1996. The
increase  was due  primarily to the high yield bond  financing  completed by the
Company on May 19, 1997,  partially  offset by the  retirement of debt under the
Company's  commercial  bank loan  facility with the proceeds from the high yield
offering. During fiscal year ended December 31, 1996, the Company made principal
payments on its  commercial  bank loan facility of  approximately  $2.4 million,
leading to the negative cash provided by the Company's financing  activities for
the fiscal year ended December 31, 1996.

     The Company continuously reviews, and is currently reviewing, opportunities
to acquire additional radio stations,  primarily in the top-30  African-American
markets. As of the date hereof, other than the Bell Acquisition,


                                       29



the  Company  has no  written  or oral  understandings,  letters  of  intent  or
contracts to acquire radio  stations.  The Company  anticipates  that any future
radio  station  acquisitions  would be financed  through  funds  generated  from
operations,  equity  financings,  permitted  debt  financings,  debt  financings
through unrestricted  subsidiaries or a combination thereof.  However, there can
be no assurance  that any such  financing,  if  available,  will be available on
favorable terms.

     In  connection  with the  consummation  of the Radio  One's high yield debt
offering on May 19, 1997, the S Corporation  status of Radio One was terminated.
Generally,  a  corporation  operating as a C  corporation  may carry forward for
fifteen  years (this  period of time would  include any years during which Radio
One was an S corporation) an accumulated net operating loss ("NOL")  incurred in
any taxable year during which it was a C corporation to offset taxable income in
a future year or years. There can be no assurance that Radio One will be able to
use its  accumulated  NOLs in  future  tax  years.  After  giving  effect to the
termination  of the S  Corporation  status of the Company,  Radio One had an NOL
carryforward for U.S. Federal income tax purposes of approximately $5.1 million,
as of December 31, 1997.

     Management  believes  that,  based on  current  levels  of  operations  and
anticipated  internal  growth,  cash flow from  operations  together  with other
available  sources of funds will be adequate for the foreseeable  future to make
required payments of interest on the Company's indebtedness, to fund anticipated
capital  expenditures and working capital requirements and to enable the Company
to comply with the terms of its debt  agreements.  The ability of the Company to
meet its debt service  obligations  and reduce its total debt, and the Company's
ability to refinance the Notes, at or prior to their scheduled  maturity date in
2004, and redeem the Series A Preferred Stock and Series B Preferred Stock on or
before their maturity date of 2005,  will depend upon the future  performance of
the Company which, in turn, will be subject to general  economic  conditions and
to financial, business and other factors, including factors beyond the Company's
control.

YEAR 2000 COMPLIANCE

     The Company is  currently  in the  process of  evaluating  its  information
technology  infrastructure  for the Year 2000  compliance.  The Company does not
expect that the cost to modify its information  technology  infrastructure to be
Year 2000  compliant  will be material to its financial  condition or results of
operations.  The Company  does not  anticipate  any material  disruption  to its
operations  as a result of any failure by the Company to be in  compliance.  The
Company has evaluated the Year 2000 compliance  status of its major suppliers of
technology-based  systems and  determined  that there is no indication  that the
Company will experience any material disruption to its operations as a result of
any failure by the  Company's  suppliers to be in Year 2000  compliance.  In the
event  that any of these  suppliers  prove to have not  successfully  and timely
achieved  Year 2000  compliance,  the  Company  does not  expect  its  financial
condition or results of operations to be adversely effected in any material way.

SEASONALITY

     The Company's results usually are subject to seasonal  fluctuations,  which
result in third and fourth fiscal  quarter  broadcast  operating  income usually
being greater than first and second fiscal quarter  broadcast  operating  income
with the first fiscal  quarter  having the lowest  level of broadcast  operating
income than any of the other three fiscal quarters.

CERTAIN RELEVANT FACTORS

     Under the "safe  harbor"  provisions of the Private  Securities  Litigation
Reform Act of 1995, forward looking  statements,  such as earnings  projections,
are  protected  from  liability as long as they are  accompanied  by  meaningful
cautionary  statements  identifying  important  factors  that could cause actual
results to differ  materially  from  projected  results.  The Company  wishes to
caution  readers that the following  important  factors,  among others,  in some
cases have  affected,  and in the future  could  affect,  the  Company's  actual
results and could cause the Company's  actual results to differ  materially from
those expressed in any forward-looking  statements made by, or


                                       30




on  behalf  of,  the  Company  whether  contained  herein,  in  other  documents
subsequently filed by the Company with the SEC, or in oral statements:

     o    Changes in national and regional economies;
     o    Successful integration of acquired radio stations;
     o    Pricing fluctuations in local and national advertising;
     o    Volatility in programming costs;
     o    Significant leverage and debt service;
     o    Dependence on key personnel;
     o    Increased competition;
     o    Increased regulation.


ITEM 7A. QUANTITATIVE AND QUALITATIVE CLOSURE ABOUT MARKET RISK

     The Company has no quantitative or qualitative market risk to report.





                                       31




ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Consolidated  financial statements of Radio One meeting the requirements of
Regulation S-X are filed on Pages F-1 to F-17.  Supplementary financial data are
filed on pages S-1 to and in Exhibit 12.





                                       32





ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

         NONE







                                       33




                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  current  executive  officers  and  directors  of Radio One, as well as
additional information with respect to those persons, are set forth in the table
below.  All  directors  serve for the term for which  they are  elected or until
their  successors  are duly elected and  qualified  or until death,  retirement,
resignation  or  removal.  Radio One has  chosen  not to enter  into  employment
agreements with any of the named  executive  officers of Radio One at this time.
As of March 1, 1998, the executive officers and directors of Radio One are:



                NAME                  AGE    POSITION
- ----------------------------------    ---    ----------------------------------------------------
                                      
Catherine L. Hughes(a) ...........    50     Chairperson of the Board and Director
Alfred C. Liggins, III(a) ........    33     Chief Executive Officer, President and Director
Scott R. Royster .................    33     Executive Vice President and Chief Financial Officer
Terry L. Jones(b) ................    51     Director
Brian W. McNeill(b) ..............    42     Director
P. Richard Zitelman(b) ...........    42     Director


- ----------
(a)  Mr. Alfred C. Liggins, III is the son of Ms. Catherine L. Hughes.
(b)  Member of the Audit and Compensation Committees.

     Ms. Hughes has been  Chairperson of the Board,  Secretary and a Director of
Radio One since 1980, and was Chief Executive  Officer of Radio One from 1980 to
1997.  She was one of the  founders of Radio One's  predecessor  in 1980.  Since
1980,  Ms.  Hughes  has  worked in various  capacities  for Radio One  including
President,  General Manager, General Sales Manager and talk show host. She began
her  career  in radio as the  General  Sales  Manager  of  WHUR-FM,  the  Howard
University-owned, urban-contemporary radio station located in Washington, D.C.

     Mr.  Liggins has been Chief  Executive  Officer since 1997,  and President,
Treasurer and a Director of Radio One since 1989. Mr. Liggins joined the Company
in 1985 as an  Account  Manager at WOL-AM.  In 1987 he was  promoted  to General
Sales  Manager and  promoted  again in 1988 to General  Manager  overseeing  the
Company's Washington,  D.C. operations. In 1989, Mr. Liggins became President of
Radio One and engineered the Company's expansion into other markets. Mr. Liggins
is a 1995 graduate of the Wharton School of Business/Executive M.B.A. Program.

     Mr.  Royster has been  Executive Vice President of Radio One since 1997 and
Chief Financial  Officer of Radio One since 1996. Prior to joining Radio One, he
served as an independent consultant to Radio One. From 1995 to 1996, Mr. Royster
was a principal at TSG Capital  Group,  LLC, a private  equity  investment  firm
located in Stamford, Connecticut, which has been an investor in  Radio One since
1987.  Mr.  Royster has also  served as an  associate  and later a principal  at
Capital Resource  Partners from 1992 to 1995, a private capital  investment firm
in Boston, Massachusetts, and as an analyst at Chemical Banking Corporation (now
Chase Banking  Corporation)  and a Senior Analyst at Chemical  Venture  Partners
(now Chase Venture  Partners)  from 1987 to 1990. Mr. Royster is a 1987 graduate
of Duke University and a 1992 graduate of Harvard Business School.

     Mr.  Jones has been a director  of Radio One since 1995.  Since  1990,  Mr.
Jones has been  President of  Syndicated  Communications,  Inc.  ("Syncom I"), a
communications   venture  capital  investment  company,  and  its  wholly  owned
subsidiary,  Syncom.  He joined Syncom I in 1978 as a Vice President.  Mr. Jones
serves in various capacities, including director, president, general partner and
vice  president,  for various other entities  affiliated  with Syncom I. He also
serves on the board of  directors  of the  National  Association  of  Investment
Companies,  Delta Capital  Corporation,  Sun Delta Capital Access Center and the
Southern  African  Enterprise  Development  Fund. Mr. Jones earned a B.S. degree
from Trinity College,  an M.S. from George  Washington  University and an M.B.A.
from Harvard Business School.

     Mr.  McNeill has been a director of Radio One since 1995.  Since 1986,  Mr.
McNeill  has been a General  Partner  of Burr,  Egan,  Deleage & Co.,  a private
equity  firm  which  specializes  in  investments  in  the   communications


                                       34




and  technology  industries.  He has  served  as a  director  in many  radio and
television  broadcasting  companies such as Tichenor Media Systems,  OmniAmerica
Group, Panache Broadcasting and Shockley  Communications.  From 1979 to 1986, he
worked at the Bank of Boston  where he started  and managed  that  institution's
broadcast lending group. Mr. McNeill is a graduate of Holy Cross College and has
earned an M.B.A. from the Amos Tuck School at Dartmouth College.

     Mr.  Zitelman has been a director of Radio One since 1995.  Since 1985, Mr.
Zitelman has been the President and sole principal of the Zitelman Group,  Inc.,
a consulting  firm.  Since 1984, Mr. Zitelman has been involved in the ownership
and financial  oversight of various radio stations.  Mr. Zitelman is currently a
principal of Spring  Broadcasting,  L.L.C.  which owns and  operates  nine radio
stations in four  markets.  From 1985 to 1994,  Mr.  Zitelman was a principal of
Media Capital,  Inc.,  which invested in,  operated and later sold various radio
stations.  Mr. Zitelman is a Certified Public  Accountant and earned a B.S. from
the Wharton School of Business at the University of Pennsylvania.

COMMITTEES OF THE BOARD OF DIRECTORS

     Radio One has formed an Audit Committee and a Compensation Committee of the
board of directors of Radio One, and all of the directors  serving on such Audit
Committee  and  Compensation  Committee  are  directors who are not employees of
Radio One.

ITEM 11.  COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

COMPENSATION OF DIRECTORS

     Non-officer  directors of Radio One are  reimbursed  for all  out-of-pocket
expenses  related  to  meetings  attended.   Non-officer  directors  receive  no
additional compensation for their services as directors of Radio One, except for
Mr.  Zitelman,  whose  consulting  firm  bills  Radio One for the time he spends
attending board meetings at his standard hourly  consulting  rate. Mr. Zitelman,
through his consulting firm,  received a fee for consulting services rendered in
connection  with the acquisition of station  WPHI-FM.  Officers of Radio One who
serve as directors do not receive  compensation  for their services as directors
other than the compensation they receive as officers of Radio One.

EXECUTIVE COMPENSATION

     The  following  information  relates to  compensation  of Radio One's Chief
Executive  Officer and each of its other  executive  officers of Radio One as to
whom  the  total  annual  salary  and  bonus   exceeded   $100,000  (the  "Named
Executives")  during the fiscal years ended December 31, 1997, 1996 and 1995 (as
applicable):



                                       35




SUMMARY COMPENSATION TABLE



                                                            ANNUAL COMPENSATION
                                            -----------------------------------------------------
                                                                                       ALL OTHER
NAME AND PRINCIPAL POSITIONS                 YEAR         SALARY          BONUS      COMPENSATION
- -------------------------------             ------      ----------      ---------    -------------
                                                                                
Catherine L. Hughes,                                                   
Chairperson of the Board and Secretary....   1997        $193,269         $50,000      $  3,050
                                             1996         150,000          31,477         2,161
                                             1995         150,000              --         2,604
Alfred C. Liggins, III,                                                
Chief Executive Officer,  President and                                
Treasurer.................................   1997        $193,269         $50,000      $  3,125
                                             1996         150,000             --          3,091
                                             1995         150,000             --          3,124
Scott R. Royster,                                                      
Executive Vice President and                                           
Chief Financial Officer...................   1997        $148,077         $25,000            --
                                             1996          55,577(a)          --             --


- ----------
(a) Mr.  Royster  provided  consulting  services  to Radio  One in July 1996 and
joined Radio One as a full-time employee in August 1996. Disclosed  compensation
represents  consulting  fees  received  by Mr.  Royster  and the  portion of his
$125,000 annual salary paid during 1996.

     Ms. Catherine L. Hughes is Radio One's Chairperson of the Board.  Effective
May 26, 1997 for the remainder of the fiscal year ended December 31, 1997, Radio
One paid Ms.  Hughes an annual  salary of  $225,000  and  reimbursed  her in the
aggregate  amount of $3,050 for various expenses  incurred by Ms. Hughes,  which
represents  additional  compensation.  Additionally,  during 1997, a performance
bonus of $50,000  (which is  scheduled to be paid during the first half of 1998)
was earned by Ms. Hughes.  In 1998, Radio One anticipates Ms. Hughes  continuing
to  serve  as  Radio  One's  Chairperson  of  the  Board  with  an  annual  base
compensation  of $225,000,  subject to an annual increase and an annual bonus at
the discretion of Radio One's board of directors.

     Mr.  Alfred C.  Liggins,  III is Radio  One's Chief  Executive  Officer and
President.  Effective  May 26, 1997 for the  remainder  of the fiscal year ended
December 31, 1997,  Radio One paid Mr.  Liggins an annual salary of $225,000 and
reimbursed him in the aggregate amount of $3,125 for various  expenses  incurred
by Mr. Liggins which represents additional  compensation.  Additionally,  during
1997, a performance  bonus of $50,000  (which is scheduled to be paid during the
first half of 1998) was earned by Mr.  Liggins.  In 1998,  Radio One anticipates
Mr.  Liggins  continuing  to serve as Radio  One's Chief  Executive  Officer and
President  with an annual base  compensation  of $225,000,  subject to an annual
increase  and an  annual  bonus  at the  discretion  of  Radio  One's  board  of
directors.

     Mr.  Scott R. Royster is Radio One's  Executive  Vice  President  and Chief
Financial  Officer.  Effective May 26, 1997 for the remainder of the fiscal year
ended  December  31,  1997,  Radio  One paid Mr.  Royster  an  annual  salary of
$165,000.  Additionally,  during 1997, a performance bonus of $25,000 (which was
paid during the first quarter of 1998) was earned by Mr. Royster. In 1998, Radio
One  anticipates  Mr. Royster  continuing to serve as Radio One's Executive Vice
President  and Chief  Financial  Officer  with an annual  base  compensation  of
$165,000, subject to an annual increase and an annual bonus at the discretion of
management.

     Ms. Mary  Catherine  Sneed joined Radio One  effective  January 1, 1998, as
Chief  Operating  Officer of Radio One. Ms. Sneed's annual base  compensation is
$200,000  subject  to an annual  increase  and an annual  bonus  payable  at the
discretion of management.

     Ms. Linda J. Eckard  joined Radio One  effective  January 21, 1998,  as its
General Counsel. Ms. Eckard's annual base compensation is $150,000 subject to an
annual increase and an annual bonus payable at the discretion of management.


                                       36




ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     As of March 10, 1998, Radio One's authorized  capital stock consists of (i)
2,000  authorized  shares of Common Stock,  $.01 par value (the "Common Stock"),
which  consists of (a) 1,000 shares of Class A Common Stock (the "Class A Common
Stock"), of which 138.45 shares are issued and outstanding, and (b) 1,000 shares
of Class B Common  Stock the  ("Class B Common  Stock"),  of which no shares are
issued and outstanding and (ii) 250,000  authorized  shares of Senior  Preferred
Stock,  which  consists  of  (a)  140,000  shares  of  Series  A 15%  Cumulative
Exchangeable  Redeemable  Preferred  Stock,  $.01 par value,  of which 84,843.03
shares  are  issued  and  outstanding,  and (b)  150,000  shares of Series B 15%
Cumulative  Exchangeable  Redeemable  Preferred Stock,  $.01 par value (Series B
Preferred  Stock and  together  with the Series A Preferred  Stock,  the "Senior
Preferred Stock"), of which 124,467.10 shares are issued and outstanding.  There
is no established  trading  market for the Common Stock or the Senior  Preferred
Stock.

     The following table sets forth as of the date hereof information  regarding
Radio One's  capital  stock,  including the  beneficial  ownership of the Common
Stock and Senior  Preferred  Stock by (i) each person  beneficially  owning more
than 5% of the outstanding shares of Common Stock or the Senior Preferred Stock,
(ii) each of Radio One's  directors,  (iii) each of the Named  Executives in the
table  under   "Compensation   of  Directors  and   Executive   Officers-Summary
Compensation  Table,"  and (iv)  all of  Radio  One's  directors  and  executive
officers as a group.



                                              SHARES OF COMMON STOCK
                                                BENEFICIALLY OWNED,
                                                      WITHOUT               SHARES OF COMMON STOCK
                                             GIVING EFFECT TO EXERCISE     BENEFICIALLY OWNED AFTER
                                                      OF   THE            GIVING EFFECT TO  EXERCISE    SHARES OF SENIOR PREFERRED
                                                    WARRANTS(A)               OF THE  WARRANTS(A)        STOCK BENEFICIALLY OWNED
                                             -------------------------   --------------------------     ---------------------------
                                                           PERCENT OF                  PERCENT OF                        PERCENT OF
                                              NUMBER        OF SHARES     NUMBER  OF     SHARES         NUMBER OF          SHARES
                                              SHARES(B)    OUTSTANDING     SHARES(B)   OUTSTANDING       SHARES         OUTSTANDING
                                             -----------  -------------  -----------  -------------  --------------     ------------
                                                                                                        
Catherine L. Hughes(c)(d) ................      75.00         54.2%         75.00         26.3%              --            --
Alfred C. Liggins, III(c)(d)(h)(p) .......      62.45         45.1%         63.42         22.2%         2,359.67(q)       1.1%
Terry L. Jones(e)(f) .....................        --            --          36.12         12.7%        13,595.69(q)       6.5%
Brian W. McNeill (f)(g) ..................        --            --          29.52         10.3%        72,139.57(r)      34.5%
ALTA Subordinated Debt Partners III,                                                  
  L.P(h)(i) ..............................        --            --          29.52         10.3%        72,139.57(r)      34.5%
Alliance Enterprise Corporation(h)(j) ....        --            --          18.70          6.6%         9,126.55(q)       4.4%
BancBoston Investments Inc.(h)(k) ........        --            --          20.15          7.1%        49,249.44(r)      23.5%
Capital Dimensions Venture Fund,                                                      
  Inc.(h)(l) .............................        --            --          15.24          5.3%        37,258.14(q)      17.8%
Fulcrum Venture Capital Corpora-                                                      
  tion(h)(m) .............................        --            --          15.61          5.5%         9,650.09(q)       4.6%
Syncom Capital Corporation(h)(n) .........        --            --          36.12         12.7%        13,595.69(q)       6.5%
                                                                                      
All Directors and Executive Officers of                                               
  Radio One as a group(o) ................     137.45         99.3%        138.42         48.5%              --            --
                                                                        

- ----------
(a)  The  "Warrants"  refer to the  amended  and  restated  warrants to purchase
     147.04  shares of Common  Stock  issued by Radio One on May 19,  1997.  The
     information as to beneficial  ownership is based on statements furnished to
     Radio One by the  beneficial  owners.  As used in this  table,  "beneficial
     ownership" means the sole or shared power to vote or direct the voting of a
     security, or the sole or shared investment power with respect to a security
     (i.e.,  the power to dispose of, or direct the disposition of, a security).
     Other than with respect to the Warrants,  a person is deemed as of any date
     to have  "beneficial  ownership"  of any security  that such person has the
     right to acquire within 60 days of such date. For purposes of computing the
     percentage  of  outstanding  shares held by each person named above,  other
     than with respect to the  Warrants,  any security  that such person has the
     right to acquire within 60 days of the date of the calculation is deemed to
     be  outstanding,  but is not  deemed  to be  outstanding  for  purposes  of
     computing the percentage ownership of any other person.

(b)  The shares of Common Stock are subject to a voting  agreement  with respect
     to the  election  of  Radio  One's  directors  (which  is  included  in the
     Warrantholders' Agreement).

(c)  The  business  address  for such  persons is c/o Radio One,  5900  Princess
     Garden Parkway, 8th Floor, Lanham, Maryland 20706.

(d)  Ms. Hughes and Mr. Liggins may be deemed to share  beneficial  ownership of
     shares of capital  stock owned by each other by virtue of the fact that Ms.
     Hughes is Mr. Liggins' mother. Each of Ms. Hughes and Mr. Liggins disclaims
     such beneficial ownership.

(e)  Represents  immediately  exercisable  Warrants to purchase  36.12 shares of
     Common Stock held by Syncom.  Mr. Jones is the  President of Syncom and his
     address is c/o Syncom Capital Corporation, 8401 Colesville Road, Suite 300,
     Silver  Spring,  MD 20910.  Mr.  Jones  may be  deemed to share  beneficial
     ownership of shares of Common Stock issuable to Syncom upon exercise of the
     Warrants by virtue of his  affiliation  with Syncom.  Mr.  Jones  disclaims
     beneficial ownership in such shares.

(f)  Mr. Jones may be deemed to share  beneficial  ownership of shares of Senior
     Preferred  Stock  to be  owned  of  record  by  Syncom  by  virtue  of  his
     affiliation  with Syncom.  Mr. Jones disclaims any beneficial  ownership of
     such shares of Senior  Preferred  Stock. Mr. McNeill



                                       37




     may be deemed to share beneficial ownership of Senior Preferred Stock to be
     owned of record by Alta by virtue of his affiliation with Alta. Mr. McNeill
     disclaims any beneficial ownership of such shares.

(g)  Represents  immediately  exercisable  Warrants to purchase  29.52 shares of
     Common Stock held by Alta  Subordinated  Debt Partners III, L.P.  ("Alta").
     Mr. McNeill is a general  partner of Alta  Subordinated  Debt Partners III,
     L.P. and his address is c/o Alta  Subordinated Debt Partners III, L.P., c/o
     Burr, Egan,  Deleage & Co., One Post Office Square,  Boston,  MA 02109. Mr.
     McNeill  may be deemed to share  beneficial  ownership  of shares of Common
     Stock  issuable  to Alta upon  exercise  of the  Warrants  by virtue of his
     affiliation  with Alta. Mr. McNeill  disclaims any beneficial  ownership of
     such shares.

(h)  The Warrants are subject to the terms of a Standstill Agreement dated as of
     May 19, 1997 among Radio One, the subsidiaries of Radio One, NationsBank of
     Texas,  N.A.,  the  Trustee,  and the  other  parties  named  therein  (the
     "Standstill  Agreement")  which provides,  among other things,  that for so
     long as the Amended and Restated Credit Agreement, if any, or the Notes are
     outstanding,  the Warrants are collectively only exercisable for up to (but
     not including) 50% of the Common Stock. Although the Warrants are currently
     exercisable,  the holders of a majority of the outstanding shares of Senior
     Preferred  Stock must  exercise  their  Warrants if any are to be exercised
     prior to the eighth anniversary of the Issue Date.

(i)  Represents  immediately  exercisable  Warrants to acquire  29.52  shares of
     Common Stock. The principal  address of Alta is c/o Burr,  Egan,  Deleage &
     Co., One Post Office Square, Boston, MA 02109.

(j)  Represents  immediately  exercisable  Warrants to acquire  18.70  shares of
     Common Stock. The principal address of Alliance  Enterprise  Corporation is
     12655 N. Central Expressway, Suite 700, Dallas, TX 75243.

(k)  Represents  immediately  exercisable  Warrants to acquire  20.15  shares of
     Common Stock. The principal address of BancBoston Investments,  Inc. is 100
     Federal Street, 32nd Floor, Boston, MA 02110.

(l)  Represents  immediately  exercisable  Warrants to acquire  15.24  shares of
     Common Stock.  The principal  address of Capital  Dimensions  Venture Fund,
     Inc. is 2 Appletree Square, Suite 335-T, Minneapolis, MN 55425.

(m)  Represents  immediately  exercisable  Warrants to acquire  15.61  shares of
     Common Stock. The principal address of Fulcrum Venture Capital  Corporation
     is 300 Corporate Point, Suite 380, Culver City, CA 90230.

(n)  Represents  immediately  exercisable  Warrants to acquire  36.12  shares of
     Common Stock. The principal  address of Syncom Capital  Corporation is 8401
     Colesville Road, Suite 300, Silver Spring, MD 20910.

(o)  The shares of Common Stock set forth on this line do not include any shares
     of Common Stock or Senior  Preferred  Stock which Mr. Jones and Mr. McNeill
     may be deemed to beneficially own. See footnotes (e), (f) and (g), above.

(p)  Represents  shares  of  Common  Stock  held  plus  immediately  exercisable
     Warrants to acquire .97 shares of Common Stock.

(q)  Represents Series A Preferred Stock.

(r)  Represents Series B Preferred Stock.


                                       38





ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

RADIO ONE OF ATLANTA, INC.

     Mr. Liggins, who is the Chief Executive Officer and President of Radio One,
is also the  President  of Radio One of Atlanta,  Inc.  ("ROA"),  which owns and
operates one radio station in Atlanta and operates a second  station  through an
LMA with Dogwood Communications,  Inc. ("Dogwood") in which ROA holds a minority
interest.  Dogwood is the owner of radio station WAMJ-FM, located in the Atlanta
market.  Mr. Liggins has voting control of ROA,  subject to certain  conditions,
and owns approximately 47% of the outstanding  capital stock of ROA. Ms. Hughes,
who is Chairperson of the Board of Radio One, is a director and the Secretary of
ROA. Ms.  Sneed,  who is the Chief  Operating  Officer of Radio One, is also the
General Manager of ROA and receives  performance-based  bonus  compensation  and
stock options from ROA as General Manager.  Mr. Royster,  who is Chief Financial
Officer and Executive  Vice  President of Radio One,  holds those same positions
with ROA.  Ms.  Eckard,  who is General  Counsel  of Radio One,  holds that same
position  with ROA. Mr. Jones and Mr.  McNeill,  who are directors of Radio One,
are also  directors of ROA. In addition,  Syncom and Burr Egan,  companies  with
which Mr. Jones and Mr. McNeill, respectively, are associated, are creditors and
shareholders of ROA.

     Radio One has entered into a management  agreement  with ROA whereby  Radio
One, through some of its officers and employees, provides accounting,  financial
and  strategic   planning,   other  general  management   services  and  general
programming  support services to ROA and Dogwood. In exchange for such corporate
services,  Radio One is paid an annual retainer of approximately $100,000 and is
reimbursed for all of its out-of-pocket expenses incurred in connection with the
performance of such corporate  services.  Radio One expects to receive  approval
from the investors in ROA to increase the annual  management fee to $300,000 per
annum for fiscal year 1998 and beyond.  Radio One believes that the compensation
paid to Radio One under such  management  agreement and the other material terms
thereof  are  not  materially  different  than  if the  agreement  were  with an
unaffiliated third party.

     In  addition,  Mr.  Liggins  received a lump sum fee of $50,000 from ROA in
April 1997 as  compensation  for  services he  personally  provided to ROA.  Mr.
Liggins had not previously received any compensation from ROA or Dogwood. During
1997,  Radio  One's Vice  President  of  Programming,  Steve  Hegwood,  was also
employed by ROA and was paid a salary for  programming  ROA's  radio  station in
addition to the salary he received  from Radio One.  During  1997,  Mr.  Hegwood
utilized certain resources and the services of certain employees of Radio One in
performing services for ROA.

OFFICE LEASES

Lanham, Maryland

     Radio One's  principal  executive  offices and studios for its  Washington,
D.C.  radio  stations  ("Lanham  Offices")  are  located in the office  building
located at 5900 Princess Garden Parkway,  Lanham,  Maryland ("Lanham Building").
Radio One leases these offices from National Life Insurance  Company,  a Vermont
corporation (the "Landlord").  The Landlord has granted Radio One, and Radio One
has exercised, an option to purchase the Lanham Building for $3.75 million, less
a credit of up to  $288,000  (related  to the tenant  improvements  Radio One is
making to the Lanham Offices,  and the rent payments Radio One is making for the
Lanham Offices) and subject to an increase  attributable to Radio One's pro rata
share of the costs paid by the Landlord in  connection  with  entering into each
lease of a portion of the Lanham  Building.  Closing of Radio One's  purchase of
the Lanham  Building was to occur on September 30, 1997, if the average  monthly
building  rents for the  Lanham  Building  for July and August  1997  equaled or
exceeded a stated  minimum gross rent amount.  The minimum gross rent amount was
not met for such period. Therefore,  pursuant to the option, Radio One may waive
the minimum gross rent condition and proceed to close the purchase of the Lanham
Building or elect to postpone  the closing,  on a  month-to-month  basis,  until
average  monthly  building  rents for a  two-month  period  equal or exceed  the
minimum gross rent amount.  If the minimum gross rent condition has not been met
and  therefore the closing has not occurred on or prior to July 31, 1998, or if,
prior to receipt of notice that the gross rent condition has been met, Radio One


                                       39




delivers  written  notice that it shall not proceed to closing on or before such
date, Radio One shall have no further obligation to purchase the Lanham Building
and the Landlord shall pay to Radio One an amount, not to exceed $240,000, equal
to Radio One's expenditures for tenant improvements to the Lanham Building. Even
upon  termination of the option,  Radio One will have the right of first refusal
to match an offer for the  Lanham  Building,  provided  that Radio One is not in
default  under the lease.  Radio One expects to assign its right to purchase the
Lanham  Building  to Mr.  Liggins in order to  preserve  Radio  One's  borrowing
capacity.  The holders of the Senior  Preferred  Stock will be provided  with an
opportunity  to purchase an interest in the Lanham  Building at the closing,  if
any, of the purchase of the Lanham  Building.  Mr.  Liggins will be assigned the
lease for the Lanham  Offices by the  Landlord  at the  closing,  if any, of the
purchase  of the  Lanham  Building  and Radio One shall  continue  to make lease
payments to Mr. Liggins (or such assignee).  In addition,  if the closing of the
purchase of the Lanham  Building  occurs,  Mr. Liggins (or his assignee) will be
required to pay Radio One consideration,  in some form, in an amount equal to an
aggregate of $288,000.  Such consideration could take the form of a reduction in
Radio One's lease  payment  obligations  in respect of the Lanham  Offices,  the
transfer of an interest in the Lanham  Building to Radio One or some other form.
Radio One's  management believes that the terms of the Lanham Lease, should  Mr.
Liggins  or his  assignee  acquire  the  Lanham  Building,  are  not  materially
different  than if the agreement were with an  unaffiliated  third party with no
option to purchase the underlying property.

Baltimore, Maryland

     Radio One leases  office space  located at 100 St. Paul Street,  Baltimore,
Maryland from Chalrep Limited Partnership,  a limited partnership  controlled by
Ms. Hughes and Mr. Liggins.  Radio One's  management  believes that the terms of
this  lease are not  materially  different  than if the  agreement  were with an
unaffiliated third party.

OTHER AFFILIATED TRANSACTIONS

     The Zitelman Group, Inc. received a fee of $50,000 for consulting  services
rendered  in  connection  with  the May  19,  1997  acquisition  of  WPHI-FM  in
Philadelphia,  Pennsylvania.  The Zitelman Group, Inc. is owned by Mr. Zitelman,
who  serves as a member of Radio  One's  board of  directors  and is a member of
Radio One's  Compensation and Audit  Committees.  The Zitelman Group,  Inc. also
receives  consulting fees for the time Mr. Zitelman spends attending Radio One's
board  meetings and  providing  other  consulting  services to Radio One, at his
standard hourly consulting rate.

RADIO ONE OF SAN FRANCISCO, INC.

     Mr.  Liggins,  who is the Chief  Executive  Officer  and  President  of the
Company,  and Mr. Royster, who is the Chief Financial Officer and Executive Vice
President  of Radio  One,  are also  President  and  Executive  Vice  President,
respectively,  of Radio One of San  Francisco,  Inc.,  which  entered into asset
purchase  agreements  in  December  1997 to acquire  two FM  stations in the San
Francisco  market.  In  consideration  for an opportunity to acquire a financial
interest in Radio One of San Francisco, Inc., Radio One agreed to be responsible
for certain  expenses if successful.  It is anticipated that these expenses will
not exceed $100,000. Radio One of San Francisco,  Inc., subsequently decided not
to consummate the acquisition of the stations.




                                       40




ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

        (a)    Index to Financial Statements

        The  financial  statements  required  by this  item are  submitted  in a
separate section beginning on page F-1 of this report.

      Index to Financial Statements.......................................   F-1
      Report of Independent Public Accountants............................   F-2
      Consolidated Balance Sheets as of December 31, 1996 and 1997........   F-3
      Consolidated Statements of Operations for the years ended
        December 31, 1995, 1996 and 1997..................................   F-4
      Consolidated Statements of Changes in Stockholders' Deficit for the
        years ended December 31, 1995, 1996 and 1997......................   F-5
      Consolidated Statements of Cash Flows for the years ended
        December 31, 1995, 1996 and 1997..................................   F-6
      Notes to Consolidated Financial Statements..........................   F-7

     (b) Exhibits

3.1    Amended and Restated Certificate of Incorporation of Radio One, Inc.
3.2    Amended and Restated By-laws of Radio One, Inc.*
3.3    Amended and Restated  Certificate of Incorporation of Radio One Licenses,
       Inc.
3.4    Amended and Restated By-laws of Radio One Licenses, Inc.
4.1    Indenture  dated as of May 15,  1997  among  Radio One,  Inc.,  Radio One
       Licenses, Inc. and United States Trust Company of New York. *
4.2    Purchase  Agreement dated as of May 14, 1997 among Radio One, Inc., Radio
       One  Licenses,   Inc.,   Credit  Suisse  First  Boston   Corporation  and
       NationsBanc Capital Markets, Inc.*
4.3    Registration  Rights  Agreement dated as of May 14, 1997 among Radio One,
       Inc., Radio One Licenses,  Inc.,  Credit Suisse First Boston  Corporation
       and NationsBanc Capital Markets, Inc.*
4.4    Standstill  Agreement  dated as of May 19,  1997 among  Radio One,  Inc.,
       Radio One Licenses, Inc., NationsBank of Texas, N.A., United States Trust
       Company of New York and the other parties thereto.*
5.1    Form of Opinion and consent of Kirkland & Ellis.* 
8.1    Form of Opinion and consent of Kirkland & Ellis.*
10.1   Office  Lease dated  February 3, 1997  between  National  Life  Insurance
       Company and Radio One, Inc. for premises  located at 5900 Princess Garden
       Parkway, Lanham, Maryland, as amended on February 24, 1997.*
10.2   Purchase Option  Agreement  dated February 3, 1997 between  National Life
       Insurance  Company and Radio One,  Inc. for the premises  located at 5900
       Princess Garden Parkway, Lanham, Maryland.*
10.3   Asset  Purchase  Agreement  dated  December 6, 1996 by and between  Jarad
       Broadcasting Company of Pennsylvania, Inc. and Radio One, Inc.*
10.4   Office  Lease  commencing   November  1,  1993  between  Chalrep  Limited
       Partnership and Radio One, Inc., with respect to the property  located at
       100 St. Paul Street, Baltimore, Maryland.*
10.5   Preferred  Stockholders'  Agreement  dated as of May 14, 1997 among Radio
       One, Inc., Radio One Licenses, Inc. and the other parties thereto.*

- ----------
*    Previously filed




                                       41




10.6   Warrantholders'  Agreement  dated as of June 6,  1995,  as amended by the
       First  Amendment to  Warrantholders'  Agreement dated as of May 19, 1997,
       among Radio One,  Inc.,  Radio One  Licenses,  Inc. and the other parties
       thereto.*
10.7   Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Syncom Capital Corporation.*
10.8   Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Alliance Enterprise Corporation.*
10.9   Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Greater Philadelphia Venture Capital Corporation, Inc.*
10.10  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Opportunity Capital Corporation.*
10.11  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Capital Dimensions Venture Fund, Inc.*
10.12  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to TSG Ventures Inc.*
10.13  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Fulcrum Venture Capital Corporation.*
10.14  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Alta Subordinated Debt Partners III, L.P.*
10.15  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to BancBoston Investments, Inc.*
10.16  Amended and Restated Warrant of Radio One, Inc. dated as of May 19, 1997,
       issued to Grant M. Wilson.*
10.17  Management Agreement dated as of August 1, 1996 by and between Radio One,
       Inc.  and Radio One of Atlanta,  Inc.*
10.18  Letter of Intent dated March 12, 1997 by and between  Radio One, Inc. and
       Allied Capital  Financial  Corporation,  as amended by that certain First
       Amendment dated as of May 6, 1997, that certain Second Amendment dated as
       of May 30, 1997,  that certain Third  Amendment  dated as of June 5, 1997
       and that certain Letter Agreement dated as of July 1, 1997.*
10.19  Fifth  Amendment  dated as of July 31,  1997 to that  certain  Letter  of
       Intent  dated March 12, 1997 by and between  Radio One,  Inc.  and Allied
       Capital Financial Corporation, as amended.*
10.20  Sixth  Amendment  dated as of September 8, 1997 to that certain Letter of
       Intent  dated March 12, 1997 by and between  Radio One,  Inc.  and Allied
       Capital Financial Corporation, as amended.*
10.21  Time Management and Services  Agreement dated March 17, 1998,  among WYCB
       Acquisition Corporation, Broadcast Holdings, Inc., and Radio One, Inc.
10.22  Stock  Purchase   Agreement   dated   December  23,  1997,   between  the
       shareholders of Bell Broadcasting Company and Radio One, Inc.
10.23  Option and Stock Purchase Agreement dated November 19, 1997, among Allied
       Capital  Financial   Corporation,   G.  Cabell  Williams  III,  Broadcast
       Holdings, Inc. and WYCB Acquisition Corporation.
10.24  Amended and Restated  Warrant of Radio One, Inc.,  dated January 9, 1998,
       issued to TSG Ventures L.P.
10.25  Stock Purchase Warrant of Radio One, Inc., dated March 16, 1998 issued to
       Allied Capital Financial Corporation.
10.26  Amended and Restated  Credit  Agreement  dated May 19, 1997 among several
       lenders, NationsBank of Texas, N.A. and Radio One, Inc.
10.27  First Amendment to Credit Agreement dated December 31, 1997 among several
       lenders,  NationsBank  of Texas,  N.A. and Radio One, Inc.
10.28  Amendment to Preferred  Stockholders'  Agreement dated as of December 31,
       1997 among  Radio  One,  Inc.,  Radio One  Licenses,  Inc.  and the other
       parties thereto.

- ----------
*      Previously filed


                                       42




10.29  Assignment  and  Assumption  Agreement  dated  October 23, 1997,  between
       Greater  Philadelphia  Venture  Capital  Corporation,  Inc. and Alfred C.
       Liggins, III.
10.30  Agreement   dated   February  20,  1998  between  WUSQ  License   Limited
       Partnership and Radio One, Inc.
12.1   Statement of Computation of Ratios.
21.1   Subsidiaries of Radio One, Inc.
23.1   Consent of Arthur Andersen, L.L.P.
23.2   Consent of Coopers & Lybrand, L.L.P.*
23.3   Consent of Kirkland & Ellis (included in Exhibit 5.1).*
23.4   Consent of Kirkland & Ellis (included in Exhibit 8.1)*
24.1   Powers of Attorney.*
25.1   Statement of Eligibility of Trustee on Form T-1.*
27.1   Financial Data Schedule.*
99.1   Form of Letter of Transmittal.*
99.2   Form of Notice of Guaranteed Delivery.*


- ----------
*      Previously filed

     (c) Reports on Form 8-K

     There were no reports on Form 8-K filed by the Registrant during the fourth
quarter of the fiscal year ended December 31, 1997.




                                       43




                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                            RADIO ONE, INC.


                         By: /s/ Scott R. Royster
                            ----------------------------------------------------
                            Scott R. Royster
                            Executive Vice President and Chief Financial Officer
                            Principal Accounting Officer

                         Date: 3/30/98

     Pursuant to the requirements of the Securities Act of 1934, this report has
been signed below by the  following  persons on behalf of the  Registrant in the
capacities and on the dates indicated.



                     SIGNATURE                                                TITLE
                     ---------                                                -----

                                                              
/s/ Catherine L. Hughes
- ----------------------------------------------------              Chairperson, Director and Secretary
Catherine L. Hughes

Date: 3/30/98
      --------

/s/ Alfred C. Liggins, III
- ---------------------------------------------------               Chief Executive Officer, President and Director
Alfred C. Liggins, III

Date: 3/30/98
      --------

/s/ Terry L. Jones
- ----------------------------------------------------              Director
Terry L. Jones

Date: 3/30/98
      --------

/s/ Brian W. McNeill
- ----------------------------------------------------              Director
Brian W. McNeill

Date: 3/30/98
      --------

/s/ P. Richard Zitelman
- ----------------------------------------------------              Director
P. Richard Zitelman

Date: 3/30/98
      --------






                                       44





                        RADIO ONE, INC. AND SUBSIDIARIES

                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page

Report of Independent Public Accountants..................................   F-2
Consolidated Balance Sheets as of December 31, 1996 and 1997..............   F-3
Consolidated Statements of Operations for the Years Ended December 31,
  1995, 1996 and 1997.....................................................   F-4
Consolidated  Statements of Changes in  Stockholders'  Deficit for the
  Years Ended December 31, 1995, 1996 and 1997............................   F-5
Consolidated Statements of Cash Flows for the Years Ended December 31,
  1995, 1996 and 1997.....................................................   F-6
Notes to Consolidated Financial Statements................................   F-7


                                      F-1





                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of
Radio One, Inc.:

We have audited the accompanying  consolidated balance sheets of Radio One, Inc.
(a Delaware  corporation) and subsidiaries (the Company) as of December 31, 1996
and 1997,  and the related  consolidated  statements of  operations,  changes in
stockholders'  deficit  and cash  flows for each of the years in the  three-year
period  ended   December  31,  1997.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Radio One, Inc. and
subsidiaries  as of  December  31,  1996  and  1997  and the  results  of  their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.

                                                             ARTHUR ANDERSEN LLP

Baltimore, Maryland,
    February 19, 1998


                                      F-2





                        RADIO ONE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        AS OF DECEMBER 31, 1996 AND 1997



                           ASSETS                                                            1996               1997
                                                                                    ----------------   ----------
CURRENT ASSETS:
                                                                                                              
    Cash and cash equivalents...................................................    $      1,708,000   $      8,500,000
    Trade accounts receivable, net of allowance for doubtful
       accounts of $765,000 and $904,000, respectively..........................           6,420,000          8,722,000
    Prepaid expenses and other..................................................             117,000            315,000
                                                                                    ----------------   ----------------
          Total current assets..................................................           8,245,000         17,537,000

PROPERTY AND EQUIPMENT, net.....................................................           3,007,000          4,432,000

INTANGIBLE ASSETS, net..........................................................          39,358,000         54,942,000

OTHER ASSETS                                                                               1,167,000          2,314,000
                                                                                    ----------------   ----------------
          Total assets..........................................................    $     51,777,000   $     79,225,000
                                                                                    ================   ================

LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------
CURRENT LIABILITIES:
    Accounts payable............................................................    $        389,000    $       258,000
    Accrued expenses............................................................           1,453,000          3,029,000
    Current portion of long-term debt...........................................           5,633,000                 -
                                                                                    ----------------   ---------------
          Total current liabilities.............................................           7,475,000          3,287,000

LONG-TERM DEBT AND DEFERRED INTEREST, net of current
    portion   ..................................................................          59,305,000         74,954,000
                                                                                    ----------------   ----------------
          Total liabilities.....................................................          66,780,000         78,241,000
                                                                                    ----------------   ----------------

COMMITMENTS AND CONTINGENCIES

SENIOR CUMULATIVE REDEEMABLE PREFERRED STOCK:
    Series A, $.01 par value, 100,000 shares authorized, 84,843shares...........
       issued and outstanding;                                                                                9,310,000
    Series B, $.01 par value, 150,000 shares....................................                 --
       authorized, 124,467 shares issued and outstanding                                                     13,658,000

STOCKHOLDERS' DEFICIT:
    Common stock - Class A, $.01 par value, 1,000 shares authorized,
       138.45 shares issued and outstanding.....................................                 --                 --
    Common stock - Class B, $.01 par value, 1,000 shares authorized,
       no shares issued and outstanding.........................................                 --                 --
    Additional paid-in capital..................................................           1,205,000                --
    Accumulated deficit.........................................................         (16,208,000)       (21,984,000)
                                                                                    ----------------   ----------------
          Total stockholders' deficit...........................................         (15,003,000)       (21,984,000)
                                                                                    ----------------   ----------------
          Total liabilities and stockholders' deficit...........................    $     51,777,000    $    79,225,000
                                                                                    ================    ===============


              The accompanying notes are an integral part of these
                          consolidated balance sheets.


                                      F-3




                        RADIO ONE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997


                                                                     1995               1996               1997
                                                               ----------------   ----------------   ----------
                                                                                                         
REVENUES:
    Broadcast revenues, including barter revenues
       of $921,000, $1,122,000 and $1,010,000,
       respectively..........................................    $   24,626,000     $   27,027,000   $     36,955,000
    Less:  Agency commissions................................         3,171,000          3,325,000          4,588,000
                                                               ----------------   ----------------   ----------------
          Net broadcast revenues.............................        21,455,000         23,702,000         32,367,000
                                                               ----------------   ----------------   ----------------
OPERATING EXPENSES:
    Program and technical....................................         3,642,000          4,157,000          5,934,000
    Selling, general and administrative......................         8,094,000          9,770,000         12,914,000
    Corporate expenses ......................................         1,995,000          1,793,000          2,155,000
    Depreciation and amortization ...........................         3,912,000          4,262,000          5,828,000
                                                               ----------------   ----------------   ----------------
          Total operating expenses...........................        17,643,000         19,982,000         26,831,000
                                                               ----------------   ----------------   ----------------
          Broadcast operating income.........................         3,812,000          3,720,000          5,536,000

INTEREST EXPENSE, including amortization of
    deferred financing costs.................................         5,289,000          7,252,000          8,910,000

OTHER (INCOME) EXPENSE, net..................................           (89,000)            77,000           (415,000)
                                                               ----------------   ----------------   ----------------
          Loss before provision for income
              taxes and extraordinary item...................        (1,388,000)        (3,609,000)        (2,959,000)

PROVISION FOR INCOME TAXES...................................               --                 --                 --
                                                               ----------------   ----------------   ---------------
          Loss before extraordinary item.....................        (1,388,000)        (3,609,000)        (2,959,000)

EXTRAORDINARY ITEM:
    Loss on early retirement of debt.........................           468,000                --           1,985,000
                                                               ----------------   ----------------   ----------------
          Net loss...........................................    $   (1,856,000)    $   (3,609,000)  $     (4,944,000)
                                                                 ==============     ==============   ================




              The accompanying notes are an integral part of these
                            consolidated statements.


                                      F-4





                        RADIO ONE, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
                FOR THE YEARS ENDED DECEMBER 1995, 1996 AND 1997



                                             Common        Common      Additional                                         Total
                             Preferred       Stock         Stock         Paid-In       Accumulated       Treasury      Stockholders'
                                Stock        Class A       Class B       Capital         Deficit           Stock         Deficit
                            -----------   -----------   -----------   -------------  ---------------   -----------    --------------
                                                                                                            
BALANCE, as of
    December 25,
    1994                    $     1,000   $     1,000   $       --    $       --     $   (4,104,000)   $  (265,000)  $   (4,367,000)
    Net loss                        --            --            --            --         (1,856,000)           --        (1,856,000)
    Purchase of
       stock warrants               --            --            --            --         (6,639,000)           --        (6,639,000)
    Issuance of stock
       options                      --            --            --        778,000               --             --           778,000
    Allocation of
       detachable
       stock warrants               --            --            --        690,000               --             --           690,000
    Cancallation and
       issuance of
       stock                     (1,000)       (1,000)          --       (263,000)              --         265,000              --
                            -----------   -----------   -----------   -----------    --------------    -----------   -------------

BALANCE, as of
    December 31,
    1995                            --            --            --      1,205,000       (12,599,000)           --       (11,394,000)
    Net loss                        --            --            --            --         (3,609,000)           --        (3,609,000)
                            -----------   -----------   -----------   -----------    --------------    -----------   --------------

BALANCE, as of
    December 31,
    1996                            --            --            --      1,205,000       (16,208,000)           --       (15,003,000)
    Net loss                        --            --            --            --         (4,944,000)           --        (4,944,000)
    Effect of
       conversion to
       C corporation                --            --            --     (1,205,000)        1,205,000            --               --
    Preferred stock
       dividends                    --            --            --            --         (2,037,000)           --        (2,037,000)
                            -----------   -----------   -----------   -----------    --------------    -----------   --------------

BALANCE, as of
December 31,
    1997                    $       --    $       --    $       --    $       --     $  (21,984,000)   $       --    $  (21,984,000)
                            ===========   ===========   ===========   ===========    ==============    ===========   ==============



              The accompanying notes are an integral part of these
                            consolidated statements.


                                      F-5





                        RADIO ONE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997



                                                                           1995               1996               1997
                                                                     ----------------   ----------------   ----------
                                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss.....................................................      $   (1,856,000)    $   (3,609,000)  $     (4,944,000)
    Adjustments to reconcile net loss to net cash from
       operating activities:.....................................
       Depreciation and amortization.............................           3,912,000          4,262,000          5,828,000
       Amortization of debt financing costs and
           unamortized discount..................................             208,000            366,000          2,166,000
       Compensation expense from stock options granted...........             778,000                --                 --
       Loss on disposals.........................................                 --             153,000                --
       Loss on extinguishment of debt............................                 --                 --           1,985,000
       Deferred interest.........................................             235,000          2,639,000          1,104,000
       Effect of change in operating assets and liabilities-
           Trade accounts receivable.............................          (2,065,000)          (656,000)        (2,302,000)
           Prepaid expenses and other............................             (85,000)           114,000           (198,000)
           Other assets..........................................             (24,000)           (71,000)          (147,000)
           Accounts payable......................................             605,000           (818,000)          (131,000)
           Accrued expenses......................................             214,000            234,000          1,576,000
                                                                     ----------------   ----------------   ----------------
               Net cash flows from operating activities..........           1,922,000          2,614,000          4,937,000
                                                                     ----------------   ----------------   ----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property and equipment...........................            (225,000)          (252,000)        (2,035,000)
    Proceeds from disposal of property and equipment.............              62,000                --                 --
    Deposits and payments for station purchases..................         (33,770,000)        (1,000,000)       (21,164,000)
                                                                     ----------------   ----------------   ----------------
          Net cash flows from investing activities...............         (33,933,000)        (1,252,000)       (23,199,000)
                                                                     ----------------   ----------------   ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayment of debt............................................         (23,049,000)        (2,408,000)       (45,599,000)
    Proceeds from new debt.......................................          65,000,000             51,000         72,750,000
    Deferred debt financing cost.................................          (2,015,000)               --          (2,148,000)
    Financed equipment purchases.................................                 --                 --              51,000
    Purchase of stock and stock warrants.........................          (6,639,000)               --                 --
                                                                     ----------------   ----------------   ---------------
              Net cash flows from financing activities...........          33,297,000         (2,357,000)        25,054,000
                                                                     ----------------   ----------------   ----------------

INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS..................................................           1,286,000           (995,000)         6,792,000

CASH AND CASH EQUIVALENTS, beginning of year.....................           1,417,000          2,703,000          1,708,000
                                                                     ----------------   ----------------   ----------------
CASH AND CASH EQUIVALENTS, end of year...........................      $    2,703,000     $    1,708,000   $      8,500,000
                                                                       ==============     ==============   ================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
    INFORMATION:.................................................
    Cash paid for
       Interest..................................................      $    5,103,000     $    4,815,000   $      4,413,000
                                                                       ==============     ==============   ================
       Income taxes..............................................      $       35,000     $       50,000   $            --
                                                                       ==============     ==============   ===============



                   The  accompanying   notes  are  an  integral  part  of  these
consolidated statements.

                                      F-6





                        RADIO ONE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1996 AND 1997

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Organization and Business

Radio  One,  Inc.  (a  Delaware  corporation  referred  to as Radio One) and its
subsidiaries, Radio One Licenses, Inc. (successor by merger to Radio One License
LLC) and WYCB  Acquisition  Corporation  (Delaware  corporations)  (collectively
referred to as the  Company)  were  organized  to acquire,  operate and maintain
radio broadcasting  stations. The Company owns and operates three radio stations
in  Washington,  D.C.;  WOL-AM,  WMMJ-FM  and  WKYS-FM,  four radio  stations in
Baltimore, Maryland; WWIN-AM, WWIN-FM, WOLB-AM and WERQ-FM and one radio station
in Philadelphia,  Pennsylvania;  WPHI-FM. The Company is highly leveraged, which
requires substantial  semi-annual interest payments and may impair the Company's
ability to obtain additional working capital financing.  The Company's operating
results are  significantly  affected by its market  share in the markets that it
has stations.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Radio
One,  Inc.  and its wholly  owned  subsidiaries.  All  significant  intercompany
accounts  and   transactions   have  been  eliminated  in   consolidation.   The
accompanying  consolidated  financial  statements  are  presented on the accrual
basis of accounting in accordance with generally accepted accounting principles.
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities as of the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. While
actual  results  could differ from those  estimates,  management  believes  that
actual  results will not be materially  different  from amounts  provided in the
accompanying consolidated financial statements.

Reporting Periods

Prior to the year ended  December 31, 1996,  the Company's  financial  reporting
period  was  based on a  fifty-two/fifty-three  week  period  ending on the last
Sunday of the calendar year. During 1996, the Company elected to end its year on
December 31 of each year. The effect of this change was not material.

Acquisition of WPHI-FM

On May 19, 1997,  Radio One acquired the broadcast assets of WDRE-FM licensed to
Jenkintown,  Pennsylvania, for approximately $16,000,000. In connection with the
purchase,  Radio One entered into a  three-year  noncompete  agreement  totaling
$4,000,000  with the former  owners.  Radio One financed  this  purchase  with a
portion of the proceeds from the issuance of  approximately  $85,500,000  of 12%
Senior Subordinated Notes due 2004. Radio One assumed operational responsibility
of WDRE-FM on  February  8, 1997,  under a local  marketing  agreement  with the
former owners of the station.  Following this  acquisition,  Radio One converted
the call letters of the radio station from WDRE-FM to WPHI-FM.

                                      F-7



The unaudited pro forma summary consolidated results of operations for the years
ended  December  31,  1996 and 1997,  assuming  the  acquisition  of WPHI-FM had
occurred in the beginning of each fiscal year, are as follows:



                                                                                    1996             1997
                                                                              --------------   ---------------
                                                                                                    
        Net broadcast revenues..............................................  $   26,558,000   $   32,642,000
        Operating expenses, excluding depreciation and
            amortization....................................................      18,071,000       21,285,000
        Depreciation and amortization.......................................       7,347,000        6,872,000
        Interest expense....................................................       8,692,000        8,910,000
        Other expense (income), net.........................................          77,000         (415,000)
        Provision for income taxes..........................................             --               --
        Extraordinary loss..................................................             --         1,985,000
                                                                              --------------   --------------
               Net loss.....................................................  $(   7,629,000)  $(   5,995,000)
                                                                               ==============   ==============


Acquisition of WKYS-FM

On June 6, 1995,  Radio One  purchased  WKYS-FM for  approximately  $34,410,000.
Radio One accounted for the acquisition by allocating the purchase price paid to
the assets  acquired  based upon the appraised  value of the assets.  The excess
purchase  price over the  appraised  value of assets  acquired of  approximately
$3,846,000  was allocated to goodwill.  The financial  activities of WKYS-FM for
the  periods  prior  to  June 6,  1995,  are not  included  in the  accompanying
consolidated statements of operations.

The unaudited pro forma summary  consolidated results of operations for the year
ended December 31, 1995, assuming the acquisition of WKYS-FM had occurred in the
beginning of the fiscal year, is as follows:



                                                                                       1995
                                                                                 --------------
                                                                                         
        Net broadcast revenues..............................................     $   23,926,000
        Operating expenses, excluding depreciation and
            amortization....................................................         15,524,000
        Depreciation and amortization.......................................          5,107,000
        Interest expense....................................................          6,724,000
        Other (income) expense, net.........................................            (89,000)
        Provision for income taxes..........................................                --
        Extraordinary loss..................................................            468,000
                                                                                 --------------

               Net loss.....................................................     $   (3,808,000)
                                                                                 ===============



                                      F-8





Proposed Acquisitions

On November 19, 1997, WYCB  Acquisition  Corporation  entered into an Option and
Stock Purchase  Agreement to acquire all of the  outstanding  stock of Broadcast
Holdings, Inc., owner of radio station WYCB-AM, located in Washington, D.C., for
a total  consideration,  which  will  consist  of a note,  of  $3,750,000.  WYCB
Acquisition Corporation expects to complete this purchase in early 1998.

During  December  1997,  Radio One signed an  agreement  to purchase  all of the
outstanding stock of a company which owns three radio stations for approximately
$34,200,000.  Radio One expects to finalize the purchase during 1998.  Radio One
made a $2,000,000 nonrefundable deposit towards the purchase price. This deposit
is included in other assets in the accompanying consolidated balance sheet as of
December 31, 1997.

Cash and Cash Equivalents

Cash and cash  equivalents  consist of cash and money market accounts at various
commercial  banks. All cash  equivalents have original  maturities of 90 days or
less. For cash and cash equivalents, cost approximates market value.

Property and Equipment

Property  and  equipment  are  recorded at cost and are being  depreciated  on a
straight-line  basis over  various  periods.  The  components  of the  Company's
property and equipment as of December 31, 1996 and 1997, are as follows:



                                                                                                     Period of
                                                                     1996              1997          Depreciation
                                                              ----------------  ----------------  ---------------
         PROPERTY AND EQUIPMENT:
                                                                                         
             Land...........................................  $       117,000   $       117,000          --
             Building and improvements......................          148,000           148,000         31 years
             Transmitter towers.............................        2,142,000         2,146,000    7 or 15 years
             Equipment......................................        2,615,000         3,651,000     5 to 7 years
             Leasehold improvements.........................          626,000         1,757,000    Life of Lease
                                                              ---------------   ---------------
                                                                    5,648,000         7,819,000
             Less - Accumulated depreciation................       (2,641,000)       (3,387,000)
                                                              ---------------   ---------------
             Property and equipment, net....................  $     3,007,000   $     4,432,000
                                                              ===============   ===============


Depreciation  expenses  for the fiscal years ended  December 31, 1995,  1996 and
1997, were $742,000, $706,000 and $746,000, respectively.


                                      F-9





Revenue Recognition

In accordance  with industry  practice,  revenue for  broadcast  advertising  is
recognized when the commercial is broadcast.

Barter Arrangements

Certain  program  contracts  provide for the exchange of advertising air time in
lieu of cash payments for the rights to such  programming.  These  contracts are
recorded  as  the  programs  are  aired  at  the  estimated  fair  value  of the
advertising air time given in exchange for the program rights.

The Company broadcasts certain customers' advertising in exchange for equipment,
merchandise and services. The estimated fair value of the equipment, merchandise
or services  received is recorded as deferred barter costs and the corresponding
obligation to broadcast advertising is recorded as deferred barter revenues. The
deferred barter costs are expensed or capitalized as they are used,  consumed or
received.  Deferred barter revenues are recognized as the related advertising is
aired.

Financial Instruments

Financial instruments as of December 31, 1996 and 1997, consist of cash and cash
equivalents, trade accounts receivables,  accounts payable, accrued expenses and
long-term debt, all of which the carrying amounts approximate fair value.

Stock Warrants

During 1995,  Radio One purchased  outstanding  stock warrants to acquire Common
Stock of Radio  One for  approximately  $6,639,000.  The cost of these  warrants
purchased increased the accumulated deficit.  Also during 1995, Radio One issued
detachable  stock warrants that had an allocated  value of $690,000 with certain
subordinated notes (Note 3).

New Accounting Standards

During 1997,  the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
130, "Reporting  Comprehensive  Income." The Company has not analyzed the impact
of this new pronouncement on the financial statements;  however, management does
not expect this  pronouncement  to have a  significant  impact on the  financial
statements.  Also during 1997, the FASB issued SFAS No. 131,  "Disclosures about
Segments  of an  Enterprise  and  Related  Information."  The  Company  is still
reviewing the effects of adoption of this  pronouncement  and has not determined
the effect on its financial statement presentation. Once management has analyzed
these pronouncements, they will be implemented within the required time frame.


                                      F-10





2.     INTANGIBLE ASSETS:

Intangible  assets are being  amortized  on a  straight-line  basis over various
periods.  The  intangible  asset  balances  and  periods of  amortization  as of
December 31, 1996 and 1997, are as follows:



                                                                                                        Period of
                                                                   1996               1997            Amortization
                                                             ---------------    ---------------       ------------

                                                                                                     
FCC broadcast license.....................................   $     40,207,000   $     56,179,000       7-15 Years
Goodwill..................................................          7,553,000          7,609,000        15 Years
Debt financing............................................          2,015,000          2,147,000      Life of Debt
Favorable transmitter site and other intangibles..........          1,922,000          1,922,000       6-17 Years
Noncompete agreement......................................            900,000          4,900,000         3 Years
                                                             ----------------   ----------------
       Total..............................................         52,597,000         72,757,000
       Less:  Accumulated amortization....................        (13,239,000)       (17,815,000)
                                                             ----------------   ----------------
       Net intangible assets..............................   $     39,358,000   $     54,942,000
                                                             ================   ================


Amortization  expense for the fiscal years ended  December  31,  1995,  1996 and
1997, was $3,170,000, $3,556,000 and $5,082,000,  respectively. The amortization
of the deferred financing cost was charged to interest expense.

3.     DEBT AND SENIOR CUMULATIVE REDEEMABLE PREFERRED STOCK:

As of December 31, 1996 and 1997, the Company's outstanding debt is as follows:


                                                                                    1996               1997
                                                                             -----------------  ----------------
                                                                                                       
        Senior subordinated notes (net of $10,640,000 unamortized
           discount).......................................................  $              --  $     74,838,000

        NationsBank Credit Agreement........................................        45,597,000                --
        Subordinated Notes (net of $579,000 unamortized
            discount allocated to detachable stock warrants)................        16,421,000                --
        Deferred interest on subordinated notes.............................         2,874,000                --
        Notes payable.......................................................            46,000             35,000
        Capital lease obligations...........................................                --             81,000
                                                                              ----------------   ----------------
               Total........................................................        64,938,000         74,954,000
               Less:  Current portion.......................................        (5,633,000)               --
                                                                              ----------------   ---------------
               Total........................................................  $     59,305,000   $     74,954,000
                                                                              ================   ================


To finance the WPHI-FM  acquisition  (as  discussed  in Note 1) and to refinance
certain other debt,  Radio One issued  approximately  $85,500,000  of 12% Senior
Subordinated  Notes due 2004.  The notes were sold at a  discount,  with the net
proceeds to Radio One of approximately $72,750,000.  The notes pay cash interest
at 7% per annum through May 15, 2000, and at 12% thereafter.  In connection with
this  debt  offering,  Radio  One  retired  approximately  $45,600,000  of  debt
outstanding  with the  proceeds  from the  offering.  Radio  One also  exchanged
approximately  $20,900,000 of 15% Senior Cumulative  Redeemable  Preferred Stock
which must be redeemed by May 24, 2005,  for an equal amount of Radio One's then
outstanding  subordinated  notes and accrued interest.  In connection with these
refinancings,  Radio One recognized an extraordinary  loss of $1,985,000  during
the year ended December 31, 1997.


                                      F-11



NationsBank Credit Agreement

During  1995,  through a revolving  credit  agreement  (the  NationsBank  Credit
Agreement)  with  NationsBank  of  Texas,  N.A.  and the other  lenders  who are
parties,  Radio One borrowed  $53,000,000 which was to mature on March 31, 2002.
The NationsBank  Credit Agreement was refinanced on May 19, 1997, as part of the
Senior Subordianted Notes discussed above. The NationsBank Credit Agreement bore
interest  at the LIBOR  30-day  rate,  plus an  applicable  margin.  The average
interest rate for the years ending  December 31, 1995, 1996 and 1997, was 8.53%,
8.25% and 9.28%, respectively.  The credit agreement was secured by all property
of the Company (other than Unrestricted  Subsidiaries) and interest and proceeds
of real estate and Key Man life insurance policies.

Senior Cumulative Redeemable Preferred Stock

On May 19, 1997, concurrent with the debt issuance,  all of the holders of Radio
One's Subordinated Promissory Notes converted all of their existing subordinated
notes  consisting  of  approximately  $17,000,000,  together  with  all  accrued
interest  thereon of  approximately  $3,900,000 and  outstanding  warrants,  for
shares of Senior Cumulative  Redeemable  Preferred Stock, which must be redeemed
on May 29, 2005, and stock  warrants to purchase  147.04 shares of Common Stock.
The Senior Cumulative  Redeemable Preferred Stock can be redeemed at 100% of its
liquidation  value.  The  dividends on each share  accrues on a daily basis at a
rate of 15% per annum (the Dividend  Rate) on the sum of the  liquidation  value
basis thereof,  plus all unpaid accumulated  dividends thereon.  Preferred stock
dividends of  approximately  $2,037,000  was accrued as of December 31, 1997. If
Radio One does not redeem all of the issued and outstanding  preferred shares on
the  mandatory   redemption   date  or  upon  the  occurrence  of  an  event  of
noncompliance,  the holders may elect to have the Dividend  Rate increase to 18%
per annum. In the event Radio One does not meet any required  performance target
relating  exclusively  to the  operation of WPHI-FM,  the Dividend Rate for each
preferred share shall be increased to 17% per annum.

The Subordinated  Promissory Notes bore interest at 15%.  Outstanding  principal
and interest was due on the maturity date,  December 31, 2003.  These notes were
subordinate to the NationsBank Credit Agreement.

During  1995,  Radio One  retired  certain  subordinated  debt with  outstanding
detachable  warrants.  Radio One purchased the outstanding  detachable warrants,
which allowed the subordinated debt holders to acquire 52.46% of the outstanding
common stock, for $6,639,000. Radio One issued new debt with detachable warrants
that allow these same subordinated debt holders to acquire 33.66% of outstanding
common stock.  The acquisition of the warrants was accounted for by charging the
$6,639,000 to accumulated deficit, and valued the new detachable warrants at the
same value per share as the old warrants  acquired.  As part of the subordinated
debt acquired in 1995,  $10,109,000 was acquired from new lenders which received
detachable  warrants to acquire 17.84% of the outstanding  common stock of Radio
One.  Radio One  allocated  the  proceeds  between debt and  additional  paid-in
capital, based on the pro-rata value of the debt and detachable warrants issued.
As such,  $9,419,000 was assigned to debt and $690,000 was assigned to the value
of the warrants.  The value assigned to the warrants was recorded as an increase
in additional paid-in capital. The value assigned to debt was discounted and was
to be amortized  over the life of the related debt using the effective  interest
method.

Notes Payable

During 1996,  Radio One entered into two notes totaling $51,000 with NationsBank
to  purchase  vehicles.  These notes bear  interest at 8.74% and 8.49%,  require
monthly principal and interest payments of $789 and $471 and mature on April 30,
2000, and December 2, 2000.

Refinancing of Debt

During 1995, Radio One retired $22,988,000 of outstanding debt with a portion of
the proceeds  from the  NationsBank  Credit  Agreement and the proceeds from the
$17,000,000 in subordinated debt issued in 1995.

                                      F-12



Associated  with the  retirement of the debt,  Radio One incurred  certain early
prepayment  penalties  and legal fees,  and had to  write-off  certain  deferred
financing  costs  associated  with the debt  retired.  These  costs  amounted to
$468,000  and  were  recorded  as an  extraordinary  item  in  the  accompanying
statements of operations.

During 1997, Radio One retired $45,600,000 of outstanding debt.  Associated with
the  retirement of the debt,  the Radio One incurred  certain  early  prepayment
penalties and legal fees, and had to write-off certain deferred  financing costs
associated  with the debt retired.  These costs  amounted to $1,985,000 and were
recorded as an extraordinary item in the accompanying statements of operations.

4.     COMMITMENTS AND CONTINGENCIES:

Leases

Radio One has an operating  lease for Baltimore  office space with a partnership
in which two of the partners are  stockholders of Radio One (Note 7). This lease
expires  October 31, 2003.  Radio One entered into an operating lease in Lanham,
Maryland, for office and studio space. This lease expires December 31, 2011. The
operating  lease for  office  and studio  space in  Philadelphia,  Pennsylvania,
expired October 31, 1997, and Radio One is currently on a  month-to-month  basis
and negotiating to renew this lease.

The Company  leases,  under operating  lease  agreements,  a broadcast tower and
transmitter  facilities  in Maryland,  Washington,  D.C. and  Pennsylvania.  The
leases for the Maryland  facilities  expire during the period from December 2000
to August  2001.  The  leases  for the  Washington,  D.C.,  broadcast  tower and
transmitter  facilities  expire during the period May 1999 to November  2001. In
addition,  the Company leases equipment under various leases,  which expire over
the next five years.

                                      F-13





The following is a schedule of the future minimum rental payments required under
the operating leases that have an initial or remaining  noncancelable lease term
in excess of one year as of December 31, 1997.



              For the Year
          Ending December 31,                                                                  Total
          -------------------                                                                  ------
                                                                                              
                  1998.................................................................  $      521,000
                  1999.................................................................         553,000
                  2000.................................................................         591,000
                  2001.................................................................         590,000
                  2002.................................................................         391,000
                  Thereafter ..........................................................       3,086,000
                                                                                         --------------
                    Total..............................................................  $    5,732,000
                                                                                         ==============


Total rent expense for the years ended  December 31,  1995,  1996 and 1997,  was
$570,000, $777,000 and $809,000, respectively.

FCC Broadcast Licenses

Each of the Company's radio stations  operates  pursuant to one or more licenses
issued by the Federal  Communications  Commission (FCC) that have a maximum term
of eight years prior to renewal.  The Company's radio operating  licenses expire
at various  times from August 1, 1998 to October 1, 2003.  Although  the Company
may apply to renew its FCC  licenses,  third parties may challenge the Company's
renewal  applications.  The  Company is not aware of any facts or  circumstances
that would prevent the Company from having its current licenses renewed.

Litigation

Radio One has been named as a defendant in several  legal  actions  occurring in
the ordinary course of business. It is management's opinion,  after consultation
with its  legal  counsel,  that the  outcome  of  these  claims  will not have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations.

Line of Credit

As of December 31, 1997,  Radio One had a $7,500,000  outstanding line of credit
which will  expire  October  31,  2000.  If this line of credit is drawn on, the
interest rate will include the  NationsBank  base rate plus 1.375%.  Radio One's
collateral  for this line of credit  consists of liens and security  interest in
all common and voting  securities  convertible or exchangeable into common stock
of the Company and  substantially all of its assets (other than WYCB Acquisition
Corporation and other than common stock of Radio One issued in connection with a
public equity offering). This line of credit was not drawn on as of December 31,
1997.

5.     STOCK OPTION PLAN:

Radio One had an Incentive  Stock Option Plan (the Plan) which  provided for the
issuance of  qualified  and  nonqualified  stock  options to all  full-time  key
employees.  The Plan allowed the issuance of up to 25% of the authorized  common
stock provided certain performance benchmarks are achieved by the Company. Radio
One terminated the Plan on May 12, 1997.

During 1995,  options were granted to acquire 63.16 shares of common stock at $1
per share.  Of the  options  granted in 1995,  options to acquire  57.45  shares
vested and were exercised during 1995. As the options were granted significantly
below  their  market  value,  the  Company  recognized  compensation  expense of
$778,000 related to the options granted.  During June 1997, the remaining option
of 5.71 shares of common stock expired.

                                      F-14



6.     INCOME TAXES:

Effective  January 1, 1996,  Radio One converted  from a C  Corporation  to an S
Corporation   under  Subchapter  S  of  the  Internal  Revenue  Code.  As  an  S
Corporation,  the  stockholders  separately  account for their pro-rata share of
Radio One's  income,  deductions,  losses and credits.  Effective  May 19, 1997,
Radio One converted back to a C Corporation.

In connection  with the  conversion to a C corporation,  in accordance  with SEC
Staff  Accounting  Bulletin  4.B,  Radio  One  transferred  the  amount  of  the
undistributed  losses up to the amount of additional paid in capital at the date
of conversion to additional paid-in capital.

Prior to January 1, 1996, and subsequent to May 19, 1997, the Company  accounted
for income taxes in accordance with Statement of Financial  Accounting Standards
No. 109,  "Accounting  for Income  Taxes" (SFAS 109).  Under SFAS 109,  deferred
income taxes reflect the impact of temporary  differences between the assets and
liabilities  recognized for financial  reporting purposes and amounts recognized
for tax purposes. Deferred taxes are based on tax laws as currently enacted.

A  reconciliation  of the statutory  federal income taxes to the recorded income
tax  provision  for the years ended  December  31,  1995,  1996 and 1997,  is as
follows:



                                                                    1995             1996             1997
                                                               --------------   --------------   ---------
                                                                                                    
          Statutory tax (@ 34% rate).........................  $     (630,000)  $   (1,227,000)  $   (1,681,000)
          Effect of state taxes, net of federal..............        (111,000)        (217,000)        (245,000)
          Effect of stock option compensation
              expense   .....................................         275,000              --               --
          Establishment of S corporation loss to its
              stockholders...................................             --         1,444,000          935,000
          Effect of net deferred tax asset in
              conversion to C corporation....................             --               --        (1,067,000)
          Valuation reserve..................................         466,000              --         2,058,000
                                                               --------------   --------------   --------------
              Provision for income taxes.....................  $          --    $          --    $          --
                                                               ==============   ==============   =============


                                      F-15





The  components of the  provision for income taxes for the years ended  December
31, 1995 and 1997, are as follows:



                                                                                      1995           1997
                                                                               --------------   --------------
                                                                                                    
          Current...........................................................   $          --    $          --
          Deferred..........................................................         (466,000)        (991,000)
          Establishment of net deferred tax asset in
              conversion to C corporation...................................              --        (1,067,000)
          Valuation reserve.................................................          466,000        2,058,000
                                                                               --------------   --------------
              Provision for income taxes....................................   $          --    $          --
                                                                               ==============   =============


Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the  financial  statement and tax basis of assets and  liabilities.  The
significant  components of the Company's  deferred tax assets and liabilities as
of December 31, 1997, are as follows:




                                                                                                    1997
                                                                                                    
          Deferred tax assets-                                                                  ----------
              FCC and other intangibles amortization..........................................  $  180,000
              Reserve for bad debts...........................................................     353,000
              Goodwill........................................................................      66,000
              NOL carryforward................................................................   1,746,000
              Other...........................................................................       2,000
                                                                                                ----------
                    Total deferred tax assets.................................................   2,347,000
          Deferred tax liabilities-
              Depreciation....................................................................
              Other...........................................................................
                    Total deferred tax liabilities............................................    (279,000)
                                                                                                   (10,000)
                                                                                                ----------
          Net deferred tax asset..............................................................    (289,000)
                                                                                                ----------
          Less:  Valuation reserve............................................................   2,058,000

          Deferred taxes included in the accompanying
          consolidated balance sheets......................................................... $(2,058,000)
                                                                                               ============


A 100% valuation  reserve has been applied against the net deferred tax asset as
its realization was not more likely than not to be realized.

As of December 31, 1997,  there was an  approximate  $5,100,000 of available net
operating loss carryforwards.

                                      F-16





7.     RELATED PARTY TRANSACTIONS:

In September  1990,  Radio One  purchased a building in the name of the majority
stockholder  for $73,000.  All rental income  generated from the office building
was received  and used by Radio One.  The  building was sold during  fiscal year
1995. This transaction  resulted in no gain or loss to the Company. In addition,
Radio One leases office space for $8,000 per month from a  partnership  in which
two of the partners are  stockholders  of Radio One (Note 4). Total rent paid to
the stockholders for fiscal years 1995, 1996 and 1997, was $134,000, $96,000 and
$96,000,  respectively.  Radio One also has a net  receivable as of December 31,
1996 and 1997,  of  approximately  $78,000 and $68,000,  respectively,  due from
Radio One of Atlanta,  Inc. (ROA), of which an executive officer and stockholder
of Radio One holds voting  control of the capital  stock in ROA.  Radio One also
charges ROA a management fee of approximately $100,000 per year.

8.     PROFIT SHARING:

Radio One has a 401(k)  profit  sharing  plan for its  employees.  Radio One can
contribute to the plan at the  discretion  of its Board of Directors.  Radio One
made no contribution to the plan during fiscal year 1995, 1996 or 1997.

                                      F-17




                        RADIO ONE, INC. AND SUBSIDIARIES
                               INDEX TO SCHEDULES

                                                                          Page
                                                                          ----

Report of Independent Public Accountants...............................   S-2
Schedule II - Valuation and Qualifying
Accounts...............................................................   S-3


                                      S-1





                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of
Radio One, Inc.:

We have audited in accordance with generally  accepted auditing  standards,  the
consolidated   balance  sheets  and   statements  of   operations,   changes  in
stockholders'  deficit and cash flows of Radio One, Inc. and  subsidiaries  (the
Company) included in this Form 10-K  registration  statement and have issued our
report  thereon dated February 19, 1998. Our audits were made for the purpose of
forming an  opinion  on the basic  financial  statements  taken as a whole.  The
schedule listed in the accompanying index is the responsibility of the Company's
management  and is presented for purposes of complying  with the  Securities and
Exchange  Commission's rules and is not part of the basic financial  statements.
This schedule has been subjected to the auditing procedures applied in the audit
of the basic  financial  statements  and, in our  opinion,  fairly  state in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.

                                                             ARTHUR ANDERSEN LLP

Baltimore, Maryland,
    February 19, 1998


                                      S-2



                        RADIO ONE, INC. AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                                 (IN THOUSANDS)



                                                             BALANCE AT      ADDITIONS                        BALANCE
                                                             BEGINNING       CHARGED TO                       AT END
                       DESCRIPTION                            OF YEAR         EXPENSE       DEDUCTIONS        OF YEAR
                       -----------                            -------         -------       ----------        -------

                                                                                                      
ALLOWANCE FOR DOUBTFUL ACCOUNTS:
1995....................................................     $    468        $    298        $     97        $    669

1996....................................................          669             628             532             765

1997....................................................          765             894             755             904

TAX VALUATION RESERVE:

1995....................................................          739             328             --            1,067

1996....................................................        1,067             --            1,067             --

1997....................................................          --            2,058             --            2,058



                                      S-3