================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-K

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997; OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM              TO

Commission File Number 1-10315



                            HEALTHSOUTH CORPORATION
                       --------------------------------
             (Exact Name of Registrant as Specified in its Charter)

                DELAWARE                               63-0860407
- - ---------------------------------------                ----------
     (State or Other Jurisdiction           (I.R.S. Employer Identification No.)
     of Incorporation or Organization)

          ONE HEALTHSOUTH PARKWAY
            BIRMINGHAM, ALABAMA                           35243
- - --------------------------------------------           ----------
     (Address of Principal Executive                   (Zip Code)
                 Offices)


Registrant's Telephone Number, Including Area Code:   (205) 967-7116

Securities Registered Pursuant to Section 12(b) of the Act:


                                                     Name of Each Exchange
          Title of Each Class                         on which Registered
- - ---------------------------------------             ------------------------
        COMMON STOCK, PAR VALUE                      NEW YORK STOCK EXCHANGE
            $.01 per share

        9.5% SENIOR SUBORDINATED                     NEW YORK STOCK EXCHANGE
            NOTES DUE 2001

Securities Registered Pursuant to Section 12(g) of the Act: NONE

     Indicate  by check mark  whether the  Registrant  (1) has filed all Reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such Reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes [X]     No   [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     State the aggregate market value of the voting stock held by non-affiliates
of the Registrant as of March 13, 1998:

           Common Stock, par value $.01 per share -- $11,890,990,000

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of common stock, as of the latest practicable date.


             Class                          Outstanding at March 13, 1998
- - ------------------------------------       ------------------------------
    COMMON STOCK, PAR VALUE
       $.01 PER SHARE                             398,285,974 SHARES

                       DOCUMENTS INCORPORATED BY REFERENCE

No documents are incorporated by reference into this Annual Report on Form 10-K.
================================================================================



                                    PART I

ITEM 1. BUSINESS.

GENERAL

     HEALTHSOUTH  Corporation  ("HEALTHSOUTH"  or the "Company") is the nation's
largest provider of outpatient surgery and rehabilitative  healthcare  services.
The Company  provides these services  through its national network of outpatient
and inpatient rehabilitation facilities,  outpatient surgery centers, diagnostic
centers,  occupational  medicine  centers,  medical centers and other healthcare
facilities.  The Company  believes  that it provides  patients,  physicians  and
payors with high-quality  healthcare  services at significantly lower costs than
traditional inpatient hospitals.  Additionally,  the Company's national network,
reputation for quality and focus on outcomes has enabled it to secure  contracts
with  national and  regional  managed  care  payors.  At December 31, 1997,  the
Company had over 1,750 patient care  locations in 50 states,  the United Kingdom
and Australia.

     In its  outpatient  and inpatient  rehabilitation  facilities,  the Company
provides   interdisciplinary   programs  for  the   rehabilitation  of  patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related  injuries. The Company's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing.  Independent studies have shown that rehabilitation services like those
provided by the Company can save money for payors and employers.

     In addition to its  rehabilitation  facilities,  the Company  operates  the
largest network of freestanding outpatient surgery centers in the United States.
The Company's  outpatient  surgery  centers  provide the  facilities and medical
support  staff  necessary  for  physicians  to  perform  non-emergency  surgical
procedures.  While  outpatient  surgery is widely  recognized as generally  less
expensive  than  surgery  performed  in a hospital,  the Company  believes  that
outpatient  surgery  performed at a  freestanding  outpatient  surgery center is
generally less expensive than hospital-based outpatient surgery. Over 80% of the
Company's  surgery  center  facilities  are  located  in  markets  served by its
rehabilitative service facilities,  enabling the Company to pursue opportunities
for cross-referrals.

     The Company is also among the largest  operators of  outpatient  diagnostic
centers and  occupational  medicine  centers in the United  States.  Most of the
Company's  diagnostic  centers  and  occupational  medicine  centers  operate in
markets where the Company also provides rehabilitative healthcare and outpatient
surgery services. The Company believes that its ability to offer a comprehensive
range of its services in a particular  geographic  market makes the Company more
attractive to both patients and payors in such market.

     Over the last three years,  the Company has completed  several  significant
acquisitions  in the  rehabilitation  business and has expanded into the surgery
center,  diagnostic and occupational  medicine businesses.  The Company believes
that these  acquisitions  complement its  historical  operations and enhance its
market  position.  The Company  further  believes  that its  expansion  into the
outpatient surgery,  diagnostic and occupational medicine businesses provides it
with  platforms  for  future  growth.  The  Company  is  continually  evaluating
potential acquisitions in the outpatient and rehabilitative  healthcare services
industry.

     The Company was organized as a Delaware  corporation  in February 1984. The
Company's  principal  executive offices are located at One HealthSouth  Parkway,
Birmingham, Alabama 35243, and its telephone number is (205) 967-7116.

COMPANY STRATEGY

     The  Company's  principal  objective  is to be the  provider  of choice for
patients,  physicians and payors alike for outpatient surgery and rehabilitative
healthcare  services throughout the United States. The Company's growth strategy
is based upon four primary elements: (i) the implementation of the

                                       1



Company's  integrated  service model in  appropriate  markets,  (ii)  successful
marketing to managed care organizations and other payors, (iii) the provision of
high-quality,  cost-effective healthcare services, and (iv) the expansion of its
national network.

o  Integrated Service Model. The Company seeks, where appropriate, to provide an
   integrated system of healthcare services, including outpatient rehabilitation
   services, inpatient rehabilitation services,  ambulatory surgery services and
   outpatient  diagnostic  services.  The Company  believes that its  integrated
   system offers payors the  convenience  of dealing with a single  provider for
   multiple services.  Additionally, it believes that its facilities can provide
   extensive  cross-referral  opportunities.  For example, the Company estimates
   that approximately  one-third of its outpatient  rehabilitation patients have
   had outpatient surgery,  virtually all inpatient rehabilitation patients will
   require some form of outpatient  rehabilitation,  and virtually all inpatient
   rehabilitation  patients  have had some  type of  diagnostic  procedure.  The
   Company  has  implemented  its  Integrated  Service  Model in  certain of its
   markets, and intends to expand the model into other appropriate markets.

o  Marketing  to Managed Care  Organizations  and Other  Payors.  Since the late
   1980s,   the  Company  has  focused  on  the   development   of   contractual
   relationships  with managed care  organizations,  major insurance  companies,
   large  regional  and national  employer  groups and  provider  alliances  and
   networks.  The  Company's  documented  outcomes and  experience  with several
   hundred  thousand  patients  in  delivering  quality  healthcare  services at
   reasonable  prices has enhanced its  attractiveness  to such entities and has
   given  the  Company  a  competitive   advantage  over  smaller  and  regional
   competitors. These relationships have increased patient flow to the Company's
   facilities and contributed to the Company's same-store growth.

o Cost-Effective  Services.  The  Company's  goal  is  to  provide  high-quality
  healthcare services in cost-effective  settings.  To that end, the Company has
  developed  standardized  clinical protocols for the treatment of its patients.
  This  results in "best  practices"  techniques  being  utilized  at all of the
  Company's  facilities,  allowing the consistent  achievement of  demonstrable,
  cost-effective  clinical outcomes.  The Company's  reputation for its clinical
  programs  is  enhanced  through  its  relationships  with  major  universities
  throughout the nation, and its support of clinical research in its facilities.
  Further,  independent  studies  estimate  that,  for  every  dollar  spent  on
  rehabilitation,  $11 to $35 is saved.  Finally,  surgical procedures typically
  are less expensive in outpatient  surgery  centers than in hospital  settings.
  The Company believes that outpatient and  rehabilitative  healthcare  services
  will assume  increasing  importance in the  healthcare  environment  as payors
  continue  to seek  to  reduce  overall  costs  by  shifting  patients  to more
  cost-effective treatment settings.

o  Expansion of National Network.  As the largest provider of outpatient surgery
   and rehabilitative  healthcare  services in the United States, the Company is
   able to realize  economies  of scale and compete  successfully  for  national
   contracts with large payors and employers  while retaining the flexibility to
   respond to particular  needs of local markets.  The national  network affords
   the Company the  opportunity to offer large  national and regional  employers
   and payors the  convenience  of dealing  with a single  provider,  to utilize
   greater  buying  power  through  centralized  purchasing,   to  achieve  more
   efficient  costs of capital  and labor and to more  effectively  recruit  and
   retain clinicians.  The Company believes that its recent  acquisitions in the
   outpatient surgery,  diagnostic imaging and occupational medicine fields will
   further enhance its national presence by broadening the scope of its existing
   services and providing new opportunities for growth.  These national benefits
   are realized without sacrificing local market  responsiveness.  The Company's
   objective  is to  provide  those  outpatient  and  rehabilitative  healthcare
   services  needed  within each local  market by  tailoring  its  services  and
   facilities to that market's  needs,  thus bringing the benefits of nationally
   recognized expertise and quality into the local setting.

GROWTH THROUGH ACQUISITIONS

     Beginning  in 1994,  the Company has  consummated  a series of  significant
acquisitions.  During 1995, the Company consummated pooling-of-interests mergers
with Surgical Health  Corporation  ("SHC";  36 outpatient  surgery centers in 11
states) and Sutter Surgery Centers,  Inc. ("SSCI"; 12 outpatient surgery centers
in three states),  as well as stock purchase  acquisitions of the rehabilitation
hospitals division of

                                       2



NovaCare, Inc. ("NovaCare";  11 inpatient  rehabilitation  facilities,  12 other
healthcare facilities and two Certificates of Need in eight states) and Caremark
Orthopedic Services Inc. ("Caremark";  120 outpatient  rehabilitation facilities
in 13 states). During 1996, the Company acquired Surgical Care Affiliates,  Inc.
("SCA";  67  outpatient   surgery  centers  in  24  states),   Advantage  Health
Corporation  ("Advantage  Health";  approximately  136 inpatient and  outpatient
rehabilitation  facilities in 11 states),  Professional  Sports Care Management,
Inc. ("PSCM";  36 outpatient  rehabilitation  facilities in New York, New Jersey
and  Connecticut) and ReadiCare,  Inc.  ("ReadiCare";  37 occupational  medicine
centers in California  and  Washington)  in  pooling-of-interests  transactions.
During 1997, the Company  acquired  Health Images,  Inc.  ("Health  Images";  55
diagnostic  imaging  centers in 13 states and the United  Kingdom),  ASC Network
Corporation ("ASC"; 29 surgery centers in eight states),  Horizon/CMS Healthcare
Corporation   ("Horizon/CMS";   30  inpatient   rehabilitation   facilities  and
approximately 275 outpatient  rehabilitation  centers in 24 states) and National
Imaging  Affiliates,  Inc.  ("NIA";  eight  diagnostic  imaging  centers  in six
states).  On December 31, 1997,  the Company sold the  long-term  care assets of
Horizon/CMS,   consisting  of  139  long-term  care  facilities,   12  specialty
hospitals,  35 institutional  pharmacy  locations and over 1,000  rehabilitation
therapy contracts with long-term care facilities, to Integrated Health Services,
Inc. ("IHS").  The NovaCare,  Caremark,  Advantage Health,  PSCM and Horizon/CMS
transactions  have  further  enhanced  the  Company's  position as the  nation's
largest provider of inpatient and outpatient  rehabilitative services, while the
SHC, SSCI, SCA and ASC  transactions  have made the Company the largest provider
of outpatient  surgery  services in  freestanding  centers in the nation and the
ReadiCare,  Health  Images and NIA  transactions  have  broadened  the Company's
services in occupational  medicine and diagnostic imaging.  The Company believes
that the geographic  dispersion of the more than 1,750 locations now operated by
the Company makes it more  attractive to managed care networks,  major insurance
companies,  regional and national  employers and regional provider alliances and
enhances the  Company's  ability to implement  its  Integrated  Service Model in
additional  markets.  See  Item 7,  "Management's  Discussion  and  Analysis  of
Financial Conditions and Results of Operations".

INDUSTRY BACKGROUND

     In 1996, there were an estimated 3,500,000 inpatient hospital discharges in
the United States  involving  impairments  requiring  rehabilitative  healthcare
services.  "Rehabilitative  healthcare  services" refers to the range of skilled
services  provided to  individuals  in order to minimize  physical and cognitive
impairments,  maximize functional ability and restore lost functional  capacity.
The focus of rehabilitative  healthcare is to ameliorate  physical and cognitive
impairments  resulting  from  illness  or  injury,  and to  restore  or  improve
functional  ability so that  individuals can return to work and lead independent
and fulfilling lives. Typically, rehabilitative healthcare services are provided
by a variety of healthcare professionals including physiatrists,  rehabilitation
nurses,   physical  therapists,   occupational   therapists,   speech-  language
pathologists,  respiratory  therapists,  recreation therapists,  social workers,
psychologists, rehabilitation counselors and others. Over 80% of those receiving
rehabilitative  healthcare  services  return to their  homes,  work,  schools or
active retirement.

     Demand for  rehabilitative  healthcare  services  continues to be driven by
advances in medical technologies, an aging population and the recognition on the
part of the payor  community  (insurers,  self-insured  companies,  managed care
organizations  and  federal,  state and local  governments)  that  appropriately
administered  rehabilitative  services  can  improve  quality of life as well as
lower  overall  healthcare  costs.  Studies  conducted  by  insurance  companies
demonstrate the ability of  rehabilitation  to significantly  reduce the cost of
future care.  Estimates of the savings range from $11 to $35 per dollar spent on
rehabilitation.   Further,  reimbursement  changes  have  encouraged  the  rapid
discharge of patients  from  acute-care  hospitals  while they remain in need of
rehabilitative healthcare services.

     The  Company  also  believes  that  there is a  growing  trend  toward  the
provision  of other  healthcare  services  on an  outpatient  basis,  fueled  by
advances in technology, demands for cost-effective care and concerns for patient
comfort and  convenience.  An industry study indicates that there has been a 75%
increase in the number of  treatments  in all  ambulatory  settings from 1986 to
1996,  with  two-thirds of the total number of surgeries in the United States in
1996 being  performed on an outpatient  basis.  The Company  believes that these
trends will continue to foster demand for the delivery of healthcare services on
an outpatient basis.

                                       3



PATIENT CARE SERVICES

     The  Company  began  its  operations  in  1984  with a focus  on  providing
comprehensive  orthopaedic  and  musculoskeletal  rehabilitation  services on an
outpatient  basis.  Over the succeeding 14 years,  the Company has  consistently
sought and implemented opportunities to expand its services through acquisitions
and de novo  development  activities  that  complement  its  historic  focus  on
orthopaedic, sports medicine and occupational medicine services and that provide
independent platforms for growth. The Company's acquisitions and internal growth
have  enabled it to become the  largest  provider of  rehabilitative  healthcare
services,  both inpatient and outpatient,  in the United States,  as well as the
largest operator of freestanding  outpatient surgery centers.  In addition,  the
Company has added diagnostic  imaging services,  occupational  medicine services
and  other  outpatient  services  which  provide  natural  enhancements  to  its
rehabilitative  healthcare  locations and facilitate the  implementation  of its
Integrated Service Model. The Company believes that these additional  businesses
also provide opportunities for growth in other areas not directly related to the
rehabilitative  business, and the Company intends to pursue further expansion in
those businesses.

Rehabilitative Services: General

     When  a  patient  is  referred  to  one  of  the  Company's  rehabilitation
facilities,  the patient undergoes an initial  evaluation and assessment process
that  results  in  the  development  of  a  rehabilitation  care  plan  designed
specifically  for that patient.  Depending upon the patient's  disability,  this
evaluation  process  may involve the  services of a single  discipline,  such as
physical therapy for a knee injury, or of multiple  disciplines,  as in the case
of  a  complicated   stroke   patient.   HEALTHSOUTH   has  developed   numerous
rehabilitation  programs, which include stroke, head injury, spinal cord injury,
neuromuscular  and work  injury,  that combine  certain  services to address the
needs of patients with similar disabilities. In this way, all of the facilities'
patients,  regardless of the severity and complexity of their disabilities,  can
receive  the level and  intensity  of those  services  necessary  for them to be
restored to as productive, active and independent a lifestyle as possible.

Outpatient Rehabilitation Services

     The Company operates the largest group of affiliated proprietary outpatient
rehabilitation  facilities  in  the  United  States.  The  Company's  outpatient
rehabilitation centers offer a comprehensive range of rehabilitative  healthcare
services, including physical therapy and occupational therapy, that are tailored
to  the  individual  patient's  needs,  focusing  predominantly  on  orthopaedic
injuries,  sports injuries,  work injuries,  hand and upper extremity  injuries,
back injuries, and various neurological/neuromuscular conditions. As of December
31, 1997, the Company provided  outpatient  rehabilitative  healthcare  services
through  approximately  1,150  outpatient  locations,   including   freestanding
outpatient  centers and their  satellites,  outpatient  satellites  of inpatient
facilities and outpatient facilities managed under contract.

     Continuing  emphasis  on  containing  increases  in  healthcare  costs,  as
evidenced by Medicare's  prospective  payment system, the growth in managed care
and the various alternative healthcare reform proposals, has resulted in earlier
discharge of patients from  acute-care  facilities.  As a result,  many hospital
patients do not receive the intensity of services that may be necessary for them
to  achieve  a  full  recovery  from  their  diseases,  disorders  or  traumatic
conditions.  The Company's outpatient rehabilitation services play a significant
role in the continuum of care because they provide  hospital-level  services, in
terms of intensity, quality and frequency, in a more cost-efficient setting.

     Patients treated at the Company's  outpatient  centers will undergo varying
courses of therapy depending upon their individual needs. Some patients may only
require a few hours of therapy per week for a few weeks,  while others may spend
up to five hours per day in therapy  for six  months or more,  depending  on the
nature, severity and complexity of their injuries.

     In general,  the Company  initially  establishes an outpatient  center in a
given  market,  either by  acquiring  an existing  private  therapy  practice or
through de novo development,  and institutes its clinical protocols and programs
in response to the community's general need for services.  The Company will then
establish  satellite  clinics  that are  dependent  upon the main  facility  for
management and adminis-

                                       4



trative   services.   These  satellite  clinics  generally  provide  a  specific
evaluative or specialty service/program,  such as hand therapy or foot and ankle
therapy,  in response to  specific  market  demands.  The  Company's  outpatient
rehabilitation  facilities  range in size from 1,200  square feet for  specialty
clinics to 20,000 square feet for large, full-service facilities. Currently, the
typical  outpatient  facility  configuration  ranges in size from 2,000 to 5,000
square feet and costs less than $500,000 to build out and equip.

     Patient utilization of the Company's outpatient  rehabilitation  facilities
cannot be measured in the conventional  manner applied to acute-care  hospitals,
nursing  homes and  other  healthcare  providers  which  have a fixed  number of
licensed beds and serve  patients on a 24-hour  basis.  Utilization  patterns in
outpatient  rehabilitation  facilities  will be  affected  by the  market  to be
served,  the  types of  injuries  treated,  the  patient  mix and the  number of
available therapists,  among other factors.  Moreover,  because of variations in
size,  location,  hours of  operation,  referring  physician  base and  services
provided  and  other  differences   among  each  of  the  Company's   outpatient
facilities,  it is not possible to accurately assess patient utilization against
a norm.

Inpatient Services

     INPATIENT  REHABILITATION  FACILITIES.  At December 31,  1997,  the Company
operated 132 inpatient  rehabilitation  facilities with 7,682 beds in the United
States,  representing  the largest  group of  affiliated  proprietary  inpatient
rehabilitation  facilities  in the  nation,  as well as a 71-bed  rehabilitation
hospital in Australia. The Company's inpatient rehabilitation facilities provide
high-quality   comprehensive   services  to  patients   who  require   intensive
institutional rehabilitation care.

     Inpatient  rehabilitation patients are typically those who are experiencing
significant  physical  disabilities  due to  various  conditions,  such  as head
injury,   spinal  cord  injury,   stroke,   certain  orthopaedic   problems  and
neuromuscular disease. The Company's inpatient rehabilitation facilities provide
the medical,  nursing,  therapy and ancillary  services  required to comply with
local, state and federal  regulations as well as accreditation  standards of the
Joint Commission on Accreditation of Healthcare  Organizations (the "JCAHO") and
the Commission on Accreditation of Rehabilitation Facilities ("CARF").

     All  of  the  Company's  inpatient  rehabilitation  facilities  utilize  an
interdisciplinary  team approach to the  rehabilitation  process and involve the
patient and family,  as well as the payor, in the determination of the goals for
the patient.  Internal case managers monitor each patient's progress and provide
documentation of patient status,  achievement of goals,  functional outcomes and
efficiency.

     In certain  markets  the  Company's  rehabilitation  hospitals  may provide
outpatient  rehabilitation services as a complement to their inpatient services.
Typically, this opportunity arises when patients complete their inpatient course
of treatment but remain in need of additional  therapy that can be  accomplished
on an outpatient  basis.  Depending upon the demand for outpatient  services and
physical  space  constraints,  the  rehabilitation  hospital may  establish  the
services either within its building or in a satellite location.  In either case,
the  clinical  protocols  and  programs  developed  for use in the  freestanding
outpatient centers will be utilized by these facilities.

     A  number  of  the  Company's  rehabilitation   hospitals,   including  its
Nashville,  Tennessee  (Vanderbilt  University),  Memphis,  Tennessee (Methodist
Hospitals),  Dothan,  Alabama  (Southeast  Alabama Medical Center),  Charleston,
South Carolina (North Trident  Regional  Medical Center) and Columbia,  Missouri
(University of Missouri) hospital facilities, have been developed in conjunction
with local  tertiary-care  facilities.  This  strategy of  developing  effective
referral and service  networks  prior to opening  results in improved  operating
efficiencies for the new facilities.  The Company is utilizing this same concept
in the rehabilitation hospital under development with the University of Virginia
and has entered into or is pursuing  similar  affiliations  with a number of its
existing rehabilitation hospitals.

     MEDICAL  CENTERS.  At December 31, 1997, the Company  operated four medical
centers  with 800  licensed  beds in four  distinct  markets.  These  facilities
provide  general  and  specialty  medical  and  surgical  healthcare   services,
emphasizing orthopaedics, sports medicine and rehabilitation.

     The  Company   acquired   its  medical   centers  as   outgrowths   of  its
rehabilitative healthcare services. Often, patients require medical and surgical
interventions prior to the initiation of their  rehabilitative  care. In each of
the markets in which the Company has acquired a medical center, the Company had

                                       5



well-established   relationships  with  the  medical  communities  serving  each
facility.  In  addition,   each  of  the  facilities  enjoyed   well-established
reputations in orthopaedics and/or sports medicine prior to their acquisition by
the Company.  Following  the  acquisition  of each of its medical  centers,  the
Company has provided the resources to improve upon the physical plant and expand
services  through  the  introduction  of new  technology.  The  Company has also
developed  additional   relationships   between  these  facilities  and  certain
university facilities,  including the University of Miami, Auburn University and
the University of Alabama at Birmingham. Through these relationships, the influx
of celebrity  athletes and  personalities and the acquisition of new technology,
all of the Company's medical centers have improved their operating  efficiencies
and enhanced census.

     Each  of  the  Company's  medical  center  facilities  is  licensed  as  an
acute-care hospital, is accredited by the JCAHO and participates in the Medicare
prospective payment system. See this Item, "Business -- Regulation".

     INPATIENT  FACILITY  UTILIZATION.  In measuring patient  utilization of the
Company's  inpatient  facilities,  various  factors must be  considered.  Due to
market demand, demographics,  start-up status, renovation, patient mix and other
factors, the Company may not treat all licensed beds in a particular facility as
available beds, which sometimes  results in a material variance between licensed
beds and beds  actually  available for  utilization  at any specific  time.  The
Company is in a  position  to  increase  the  number of  available  beds at such
facilities  as market  conditions  dictate.  During the year ended  December 31,
1997, the Company's inpatient facilities achieved an overall utilization,  based
on patient days and available beds, of 74.66%.

Surgery Centers

     The Company is currently the largest operator of outpatient surgery centers
in the United States. At December 31, 1997, it operated 172 freestanding surgery
centers,  including five mobile  lithotripsy  units,  in 35 states.  Over 80% of
these  facilities are located in markets served by the Company's  outpatient and
rehabilitative service facilities,  enabling the Company to pursue opportunities
for cross-referrals between surgery and rehabilitative  facilities as well as to
centralize  administrative  functions. The Company's surgery centers provide the
facilities  and  medical  support  staff  necessary  for  physicians  to perform
non-emergency surgical procedures.  Its typical surgery center is a freestanding
facility with three to six fully  equipped  operating  and  procedure  rooms and
ancillary areas for reception, preparation, recovery and administration. Each of
the Company's surgery centers is available for use only by licensed  physicians,
oral  surgeons  and  podiatrists,  and the centers do not perform  surgery on an
emergency basis.

     Outpatient  surgery  centers,  unlike  hospitals,   have  not  historically
provided overnight  accommodations,  food services or other ancillary  services.
Over the past  several  years,  states have  increasingly  permitted  the use of
extended-stay  recovery  facilities by outpatient surgery centers.  As a result,
many outpatient  surgery centers are adding extended  recovery care capabilities
where permitted.  Most of the Company's  surgery centers  currently  provide for
extended  recovery  stays.  The Company's  ability to develop such recovery care
facilities is dependent  upon state  regulatory  environments  in the particular
states where its centers are located.

     The  Company's   outpatient   surgery  centers  implement  quality  control
procedures to evaluate the level of care provided the centers. Each center has a
medical  advisory  committee  of  three  to ten  physicians  which  reviews  the
professional  credentials of physicians applying for medical staff privileges at
the center.

Diagnostic Centers

     At December 31, 1997,  the Company  operated 101  diagnostic  centers in 21
states and the United  Kingdom.  These  centers  provide  outpatient  diagnostic
imaging services,  including  magnetic  resonance imaging ("MRI"),  computerized
tomography ("CT") services,  X-ray services,  ultrasound  services,  mammography
services,  nuclear  medicine  services  and  fluoroscopy.  Not all  services are
provided at all sites;  however,  most of the Company's  diagnostic  centers are
multi-modality centers.

                                       6



     The Company's diagnostic centers provide outpatient  diagnostic  procedures
performed  by  experienced  radiological   technicians.   After  the  diagnostic
procedure  is  completed,  the  images are  reviewed  by  radiologists  who have
contracted with the Company.  Such radiologists prepare a report of the test and
their  findings,  which  are then  delivered  to the  referring  physician.  The
Company's  diagnostic  centers are open at such hours as are appropriate for the
local medical community.

     Because  many  patients  at the  Company's  rehabilitative  healthcare  and
outpatient  surgery  facilities  require  diagnostic   procedures  of  the  type
performed at the Company's  diagnostic  centers,  the Company  believes that its
diagnostic operations are a natural complement to its other services and enhance
its ability to market those services to patients and payors.

Occupational Medicine Services

     At December 31, 1997, the Company operated 93 occupational medicine centers
in 22 states. These centers provide  cost-effective,  outpatient primary medical
care  and   rehabilitation   services  to  individuals   for  the  treatment  of
work-related medical problems.

     The Company's  occupational medicine centers market their services to large
and small employers,  workers' compensation and health insurers and managed care
organizations.  The services  provided at the  Company's  occupational  medicine
centers include  outpatient  primary medical care for work-related  injuries and
illnesses,  work-related  physical  examinations,  physical therapy services and
workers'  compensation  medical  services,  as well as other services  primarily
aimed at work-related injuries or illnesses. Medical services at the centers are
provided by licensed  physicians  who are employed by or under contract with the
Company or  affiliated  medical  practices.  These  centers also employ  nurses,
therapists and other licensed  professional  staff as necessary for the services
provided.  The Company believes that occupational medicine primary care services
are a  strategic  component  of its  business,  and that the  physicians  in its
occupational  medicine  centers  can,  in many  cases,  serve  as  "gatekeepers"
providing access to the other services offered by the Company.

Other Patient Care Services

     In  certain  of its  markets,  the  Company  provides  other  patient  care
services, including home healthcare,  physician services and contract management
of  hospital-based  rehabilitative  healthcare  services.  The Company evaluates
market  opportunities on a case-by-case basis in determining  whether to provide
additional services of these types, which may be complementary to facility-based
services provided by the Company or stand-alone businesses.

MARKETING OF FACILITIES AND SERVICES

     The Company  markets its  facilities,  and their services and programs,  on
local, regional and national levels. Local and regional marketing activities are
typically coordinated by facility-based marketing personnel, whereas large-scale
regional and national efforts are coordinated by corporate-based personnel.

     In general,  the Company  develops a marketing plan for each facility based
on  a  variety  of  factors,  including  population  characteristics,  physician
characteristics  and  incidence of disability  statistics,  in order to identify
specific service opportunities. Facility-oriented marketing programs are focused
on  increasing  the volume of patient  referrals  to the  specific  facility and
involve the development of ongoing  relationships with area schools,  businesses
and  industries as well as  physicians,  health  maintenance  organizations  and
preferred provider organizations.

     The Company's larger-scale marketing activities are focused more broadly on
efforts to generate patient referrals to multiple facilities and the creation of
new  business  opportunities.   Such  activities  include  the  development  and
maintenance of contractual  relationships  or national  pricing  agreements with
large  third-party  payors,  such as CIGNA,  United Healthcare or other national
insurance    companies,    with   national    HMO/PPO    companies,    such   as
Healthcare-COMPARE/AFFORDABLE,  Hospital Network of America and Multiplan,  with
national case management companies, such as INTRACORP

                                       7



and  Crawford  &  Co.,   and  with   national   employers,   such  as  Wal-Mart,
Georgia-Pacific  Corporation,  Dillard Department Stores, Goodyear Tire & Rubber
and  Winn-Dixie.  In  addition,  since many of the  facilities  acquired  by the
Company during the past three years had very limited  contractual  relationships
with  payors,  managed  care  providers,  employers  and others,  the Company is
expanding its existing payor relationships to include these facilities.

     The Company  carries out broader  programs  designed to further enhance its
public image. Among these is the HEALTHSOUTH Sports Medicine Council,  headed by
Bo Jackson and involving other well-known  professional and amateur athletes and
sports  medicine  specialists,  which is  dedicated  to  developing  educational
programs  focused on athletics for use in high schools.  The Company has ongoing
relationships  with the Ladies  Professional Golf Association,  the Southeastern
Conference,  the U.S. Decathlon Team, USA Hockey, USA Wrestling,  USA Volleyball
and more than 125  universities  and  colleges and 1,000 high schools to provide
sports medicine coverage of events and  rehabilitative  healthcare  services for
injured athletes. In addition, the Company has established relationships with or
provided  treatment  services for athletes from some 40-50  professional  sports
teams,  as well as providing  sports  medicine  services for Olympic and amateur
athletes.  In  1996,  the  Company  and  the  United  States  Olympic  Committee
established the Richard M. Scrushy/HEALTHSOUTH Sports Medicine and Sport Science
Center at the USOC's Colorado Springs campus.

     The Company is a national sponsor of the United Cerebral Palsy  Association
and the  National  Arthritis  Foundation  and  supports  many  other  charitable
organizations on national and local levels. Through these endeavors, the Company
provides its employees with opportunities to support their communities.

SOURCES OF REVENUES

     Private  pay  revenue  sources  represent  the  majority  of the  Company's
revenues.  The  following  table sets  forth the  percentages  of the  Company's
revenues from various sources for the periods indicated:




                                            YEAR ENDED         YEAR ENDED

SOURCE                                  DECEMBER 31, 1996   DECEMBER 31, 1997
- - -------------------------------------- ------------------- ------------------
                                                     
       Medicare ......................         37.8%               36.9%
       Commercial (1) ................         34.9                35.1
       Workers' Compensation .........         11.3                11.1
       All Other Payors (2) ..........         16.0                16.9
                                              -----               -----
                                              100.0%              100.0%



- - ----------
(1) Includes commercial insurance, HMOs, PPOs and other managed care plans.

(2) Medicaid is included in this category, but is insignificant in amount.

     The above table does not reflect the SCA, Advantage Health, PSCM, ReadiCare
or Health  Images  facilities  for  periods  or  portions  thereof  prior to the
effective date of the acquisitions.  Comparable information for those facilities
is not available.

     See this  Item  "Business  --  Regulation  --  Medicare  Participation  and
Reimbursement"  for a description  of certain of the  reimbursement  regulations
applicable to the Company's facilities.

COMPETITION

     The Company competes in the geographic  markets in which its facilities are
located.  In addition,  the  Company's  rehabilitation  facilities  compete on a
regional and national basis with other providers of specialized services such as
sports medicine and work  hardening,  and specific  concentrations  such as head
injury  rehabilitation and orthopaedic surgery. The competition faced in each of
these markets is similar,  with variations arising from the number of healthcare
providers in the given metropolitan area. The primary competitive factors in the
rehabilitation  services  business  are quality of services,  projected  patient
outcomes,  charges for  services,  responsiveness  to the needs of the patients,
community and

                                       8



physicians,  and ability to tailor  programs and services to meet specific needs
of the  patients.  Competitors  and  potential  competitors  include  hospitals,
private practice therapists,  rehabilitation  agencies and others. Some of these
competitors  may  have  greater  patient  referral  support  and  financial  and
personnel resources in particular markets than the Company.  Management believes
that the Company  competes  successfully  within the marketplace  based upon its
reputation for quality,  competitive prices, positive  rehabilitation  outcomes,
innovative programs, clean and bright facilities and responsiveness to needs.

     The Company's  surgery centers  compete  primarily with hospitals and other
operators of freestanding surgery centers in attracting physicians and patients,
and in developing  new centers and in acquiring  existing  centers.  The primary
competitive  factors in the outpatient  surgery business are convenience,  cost,
quality of  service,  physician  loyalty  and  reputation.  Hospitals  have many
competitive   advantages  in  attracting  physicians  and  patients,   including
established   standing  in  a  community,   historical   physician  loyalty  and
convenience for physicians making rounds or performing  inpatient surgery in the
hospital.  However, the Company believes that its national market system and its
historical  presence  in certain of the markets  where its  surgery  centers are
located  will  enhance  the  Company's   ability  to  operate  these  facilities
successfully.

     The  Company's  diagnostic  centers  compete  with local  hospitals,  other
multi-center imaging companies, local independent diagnostic centers and imaging
centers owned by local physician groups. The Company believes that the principal
competitive  factors in the diagnostic  services are price,  quality of service,
ability to  establish  and maintain  relationships  with managed care payors and
referring physicians,  reputation of interpreting physicians,  facility location
and convenience of scheduling. Management believes that the Company's diagnostic
facilities compete  successfully  within their respective  markets,  taking into
account these factors.

     The  Company's  medical  centers  are  located in four  urban  areas of the
country,  all with well established  healthcare services provided by a number of
proprietary,  not-for-profit,  and municipal hospital facilities.  The Company's
facilities  compete  directly  with  these  local  hospitals  as well as various
nationally recognized centers of excellence in orthopaedics, sports medicine and
other  specialties.  Because  the  Company's  facilities  enjoy a  national  and
international  reputation  for  orthopaedic  surgery  and sports  medicine,  the
Company  believes  that its medical  centers'  level of service and continuum of
care enable them to compete successfully, both locally and nationally.

     The  Company   potentially  faces  competition  any  time  it  initiates  a
Certificate of Need ("CON") project or seeks to acquire an existing  facility or
CON. See this Item, "Business -- Regulation".  This competition may arise either
from competing  companies,  national or regional,  or from local hospitals which
file competing  applications  or oppose the proposed CON project.  The necessity
for these approvals  serves as a barrier to entry and has the potential to limit
competition  by creating a franchise  to provide  services to a given area.  The
Company has generally  been  successful in obtaining  CONs or similar  approvals
when required,  although there can be no assurance that it will achieve  similar
success in the future.

REGULATION

     The  healthcare  industry is subject to  regulation  by federal,  state and
local  governments.  The  various  levels  of  regulatory  activity  affect  the
Company's business activities by controlling its growth,  requiring licensure or
certification  of its  facilities,  regulating  the  use of its  properties  and
controlling the reimbursement to the Company for services provided.

Licensure, Certification and Certificate of Need Regulations

     Capital  expenditures for the construction of new facilities,  the addition
of beds or the  acquisition  of existing  facilities  may be reviewable by state
regulators  under a statutory  scheme  which is  sometimes  referred to as a CON
program.  States  with  CON  programs  place  limits  on  the  construction  and
acquisition of healthcare  facilities  and the expansion of existing  facilities
and services.  In such states,  approvals are required for capital  expenditures
exceeding certain amounts which involve inpatient  rehabilitation  facilities or
services.  Outpatient rehabilitation facilities and services do not require such
approvals in a majority of states.

                                       9



     State CON statutes  generally  provide  that,  prior to the addition of new
beds, the construction of new facilities or the introduction of new services,  a
state health planning  designated  agency (a "SHPDA") must determine that a need
exists for those beds,  facilities  or services.  The CON process is intended to
promote  comprehensive  healthcare  planning,  assist in providing  high quality
healthcare at the lowest  possible  cost and avoid  unnecessary  duplication  by
ensuring that only those healthcare facilities that are needed will be built.

     Typically,   the  provider  of  services  submits  an  application  to  the
appropriate  SHPDA with  information  concerning  the area and  population to be
served, the anticipated  demand for the facility or service to be provided,  the
amount of  capital  expenditure,  the  estimated  annual  operating  costs,  the
relationship  of the  proposed  facility or service to the overall  state health
plan and the cost per patient day for the type of care contemplated. Whether the
CON is granted is based upon a finding of need by the SHPDA in  accordance  with
criteria  set forth in CON statutes  and state and  regional  health  facilities
plans.  If the  proposed  facility or service is found to be  necessary  and the
applicant to be the appropriate provider,  the SHPDA will issue a CON containing
a maximum amount of expenditure and a specific time period for the holder of the
CON to implement the approved project.

     Licensure  and   certification  are  separate,   but  related,   regulatory
activities. The former is usually a state or local requirement and the latter is
a federal requirement. In almost all instances, licensure and certification will
follow  specific  standards  and  requirements  that are set  forth  in  readily
available  public  documents.  Compliance with the  requirements is monitored by
annual on-site  inspections by representatives  of various government  agencies.
All of the Company's inpatient rehabilitation facilities and medical centers and
substantially all of the Company's surgery centers are currently  required to be
licensed, but only the outpatient  rehabilitation facilities located in Alabama,
Arizona, Kentucky, Maryland,  Massachusetts, New Hampshire, New Mexico and Rhode
Island currently must satisfy such a licensing requirement.

Medicare Participation and Reimbursement

     In order to  participate  in the  Medicare  program  and  receive  Medicare
reimbursement,  each facility must comply with the applicable regulations of the
United States  Department of Health and Human Services  relating to, among other
things, the type of facility, its equipment,  its personnel and its standards of
medical  care,  as  well as  compliance  with  all  state  and  local  laws  and
regulations. All of the Company's inpatient facilities, except for the St. Louis
head injury center,  participate in the Medicare  program.  Approximately 444 of
the Company's outpatient  rehabilitation facilities currently participate in, or
are awaiting the assignment of a provider number to participate in, the Medicare
program.  All of the  Company's  surgery  centers  and  diagnostic  centers  are
certified  (or  awaiting   certification)   under  the  Medicare  program.   Its
Medicare-certified facilities,  inpatient and outpatient, undergo annual on-site
Medicare  certification surveys in order to maintain their certification status.
Failure to comply with the program's  conditions of participation  may result in
loss  of  program  reimbursement  or  other  governmental  sanctions.  All  such
facilities have been deemed to be in  satisfactory  compliance on all applicable
surveys.  The Company has developed its operational systems to assure compliance
with the various  standards  and  requirements  of the Medicare  program and has
established  ongoing quality  assurance  activities to monitor  compliance.  The
Company  believes  that all of such  facilities  currently  meet all  applicable
Medicare requirements.

     As a result of the Social Security Act Amendments of 1983, Congress adopted
a  prospective  payment  system  ("PPS")  to cover  the  routine  and  ancillary
operating costs of most Medicare inpatient hospital services. Under this system,
the Secretary of Health and Human Services has established fixed payment amounts
per  discharge  based  on  diagnosis-related   groups  ("DRGs").   With  limited
exceptions,  a hospital's payment for Medicare  inpatients is limited to the DRG
rate, regardless of the number of services provided to the patient or the length
of the patient's hospital stay. Under PPS, a hospital may retain the difference,
if any,  between its DRG rate and its  operating  costs  incurred in  furnishing
inpatient  services,  and is at risk for any operating costs that exceed its DRG
rate. The Company's  medical center facilities are generally subject to PPS with
respect to Medicare inpatient services.

                                       10



     The PPS program has been beneficial for the  rehabilitation  segment of the
healthcare industry because of the economic pressure on acute-care  hospitals to
discharge patients as soon as possible. The result has been increased demand for
rehabilitation  services for those  patients  discharged  early from  acute-care
hospitals.   Outpatient   rehabilitation  services  and  freestanding  inpatient
rehabilitation   facilities  are  currently   exempt  from  PPS,  and  inpatient
rehabilitation  units  within  acute-care  hospitals  are  eligible to obtain an
exemption from PPS upon satisfaction of certain federal criteria.

     Currently,  12 of the Company's  outpatient centers are  Medicare-certified
Comprehensive  Outpatient   Rehabilitation  Facilities  ("CORFs")  and  432  are
Medicare-certified   rehabilitation   agencies.   CORFs  have  been   designated
cost-reimbursed Medicare providers since 1982. Under the regulations,  CORFs are
reimbursed reasonable costs (subject to certain limits) for services provided to
Medicare  beneficiaries.   Outpatient  rehabilitation  facilities  certified  by
Medicare as rehabilitation  agencies are reimbursed on the basis of the lower of
reasonable costs for services provided to Medicare  beneficiaries or charges for
such services. Outpatient rehabilitation facilities which are physician-directed
clinics, as well as outpatient surgery centers,  are reimbursed by Medicare on a
fee screen basis;  that is, they receive a fixed fee, which is determined by the
geographical  area  in  which  the  facility  is  located,  for  each  procedure
performed.  The Company's  outpatient  rehabilitation  facilities submit monthly
bills  to  their  fiscal   intermediaries  for  services  provided  to  Medicare
beneficiaries, and the Company files annual cost reports with the intermediaries
for each  such  facility.  Adjustments  are then  made if  costs  have  exceeded
payments from the fiscal intermediary or vice versa.

     The  Company's   inpatient   facilities  (other  than  the  medical  center
facilities)  either are not currently covered by PPS or are exempt from PPS, and
are also  cost-reimbursed,  receiving the lower of reasonable  costs or charges.
Typically,  the fiscal  intermediary  pays a set rate based on the prior  year's
costs for each facility.  As with  outpatient  facilities  subject to cost-based
reimbursement,   annual  cost  reports  are  filed  with  the  Company's  fiscal
intermediary and payment adjustments are made, if necessary.

     As part of the Balanced  Budget Act of 1997,  Congress  directed the United
States Department of Health and Human Services to develop regulations that would
subject inpatient rehabilitation hospital to a PPS. The prospective rates are to
be phased in  beginning  October 1,  2000,  and are to be fully  implemented  on
October 1, 2002. The Act requires that the rates must equal 98% of the amount of
payments that would have been made if the PPS had not been adopted. In addition,
the Act requires the establishment of a PPS for hospital  outpatient  department
services, effective for services furnished beginning in 1999. Since the drafting
of the  regulations  covering  these  initiatives  is in very early stages,  the
Company cannot predict at this time the effect that any such changes may have on
its operations.

     Over the past several  years an increasing  number of healthcare  providers
have been accused of violating  the federal False Claims Act. That Act prohibits
the  knowing  presentation  of a false  claim to the United  States  government.
Because the Company performs thousands of similar procedures a year for which it
is reimbursed by Medicare and there is a relatively long statute of limitations,
a billing error could result in significant  civil  penalties.  The Company does
not believe that it is or has been in violation of the False Claims Act.

Relationships with Physicians and Other Providers

     Various state and federal laws regulate  relationships  among  providers of
healthcare  services,  including  employment or service contracts and investment
relationships. These restrictions include a federal criminal law prohibiting (i)
the offer,  payment,  solicitation  or receipt of remuneration by individuals or
entities,  to induce  referrals of patients for  services  reimbursed  under the
Medicare  or  Medicaid  programs  or (ii)  the  leasing,  purchasing,  ordering,
arranging for or recommending  the lease,  purchase or order of any item,  good,
facility or service  covered by such  programs  (the "Fraud and Abuse Law").  In
addition to federal criminal sanctions, violators of the Fraud and Abuse Law may
be subject to significant civil sanctions, including fines and/or exclusion from
the Medicare and/or Medicaid programs.

     In 1991, the Office of the Inspector General ("OIG") of the United States
Department of Health and Human Services promulgated regulations describing
compensation arrangements which are not viewed as illegal remuneration under
the Fraud and Abuse Law (the "Safe Harbor Rules"). The Safe

                                       11



Harbor Rules create certain  standards  ("Safe Harbors") for identified types of
compensation  arrangements which, if fully complied with, assure participants in
the particular  arrangement that the OIG will not treat such  participation as a
criminal  offense under the Fraud and Abuse Law or as the basis for an exclusion
from the Medicare and Medicaid programs or an imposition of civil sanctions. The
OIG closely scrutinizes healthcare joint ventures involving physicians and other
referral  sources.  In 1989,  the OIG  published  a Fraud  Alert  that  outlined
questionable features of "suspect" joint ventures.

     In 1992,  regulations were published in the Federal  Register  implementing
the OIG sanction and civil money penalty provisions established in the Fraud and
Abuse Law. The regulations  (the "Exclusion  Regulations")  provide that the OIG
may exclude a Medicare provider from participation in the Medicare Program for a
five-year  period upon a finding that the Fraud and Abuse Law has been violated.
The  regulations  expressly  incorporate a test adopted by three federal circuit
courts  providing  that if one purpose of  remuneration  that is offered,  paid,
solicited or received is to induce referrals,  then the statute is violated. The
regulations  also provide  that after the OIG  establishes  a factual  basis for
excluding  a  provider  from the  program,  the  burden  of proof  shifts to the
provider to prove that the Fraud and Abuse Law has not been violated.

     The Company currently operates 22 of its rehabilitation  hospitals and many
of its outpatient  rehabilitation  facilities as limited partnerships or limited
liability companies  (collectively,  "partnerships") with third-party investors.
Seven of the rehabilitation  hospital  partnerships involve physician investors,
13 of the  rehabilitation  hospital  partnerships  involve  other  institutional
healthcare providers and two of the rehabilitation hospital partnerships involve
both institutional  providers and other investors,  some of whom are physicians.
Seven of the  outpatient  partnerships  currently  have a total of 20  physician
limited  partners,  some of  whom  refer  patients  to the  partnerships.  Those
partnerships  which are providers of services  under the Medicare  program,  and
their limited partners,  are subject to the Fraud and Abuse Law. A number of the
relationships  established by the Company with  physicians and other  healthcare
providers  do not fit within any of the Safe  Harbors.  The Safe Harbor Rules do
not expand the scope of activities  that the Fraud and Abuse Law prohibits,  nor
do they  provide  that  failure  to fall  within  a Safe  Harbor  constitutes  a
violation of the Fraud and Abuse Law; however,  the OIG has informally indicated
that  failure  to fall  within a Safe  Harbor  may  subject  an  arrangement  to
increased scrutiny.

     Most of the  Company's  surgery  centers are owned by  partnerships,  which
include as partners  physicians who perform surgical procedures at such centers.
Subsequent to the  promulgation of the Safe Harbor Rules in 1991, the Department
of Health and Human Services issued for public comment additional  proposed Safe
Harbors,  one of which  specifically  addresses surgeon  ownership  interests in
ambulatory  surgery centers (the "Proposed ASC Safe Harbor").  As proposed,  the
Proposed  ASC Safe  Harbor  would  protect  payments to be made to surgeons as a
return on investment  interest in a surgery  center if, among other  conditions,
all the investors are surgeons who are in a position to refer patients  directly
to the center and perform surgery on such referred patients.  Since a subsidiary
of the Company is an investor in each limited  partnership  which owns a surgery
center,  the Company's  arrangements with physician  investors do not fit within
the  Proposed ASC Safe Harbor as  currently  proposed.  The Company is unable at
this time to predict whether the Proposed ASC Safe Harbor will become final, and
if so, whether the language and requirements will remain as currently  proposed,
or  whether  changes  will be made  prior to  becoming  final.  There  can be no
assurance  that the Company will ever meet the  criteria  under the Proposed ASC
Safe  Harbor as  proposed  or as it may be adopted in final  form.  The  Company
believes,  however,  that its  arrangements  with physicians with respect to its
surgery center  facilities  should not fall within the activities  prohibited by
the Fraud and Abuse Law.

     Certain  of the  Company's  diagnostic  centers  are owned or  operated  by
partnerships  which  include  radiologists  as  partners.  While such  ownership
interests are not directly  covered by the Safe Harbor  Rules,  the Company does
not  believe  that such  arrangements  violate  the Fraud and Abuse Law  because
radiologists  are  typically  not in a position to make or induce  referrals  to
diagnostic centers. In addition, the Company's mobile lithotripsy operations are
conducted by partnerships in which urologists are limited partners. Because such
urologists  are  in a  position  to,  and  do,  perform  lithotripsy  procedures
utilizing the Company's  lithotripsy  equipment,  the Company  believes that the
same analysis  underlying the Proposed ASC Safe Harbor should apply to ownership
interests in lithotripsy equipment held by

                                       12



urologists.  In addition,  the Company  believes that the nature of  lithotripsy
services (i.e., lithotripsy is only prescribed and utilized when a condition for
which  lithotripsy is the treatment of choice has been diagnosed) makes the risk
of overutilization unlikely. There can be no assurance,  however, that the Fraud
and Abuse Law will not be  interpreted  in a manner  contrary  to the  Company's
beliefs with respect to diagnostic and lithotripsy services.

     While  several  federal  court  decisions  have  aggressively  applied  the
restrictions  of the Fraud and Abuse Law, they provide little guidance as to the
application  of the  Fraud  and Abuse  Law to the  Company's  partnerships.  The
Company  believes  that it is in  compliance  with the current  requirements  of
applicable  federal and state law, but no assurances can be given that a federal
or state agency charged with  enforcement of the Fraud and Abuse Law and similar
laws might not assert a contrary  position or that new federal or state laws, or
new  interpretations of existing laws, might not adversely affect  relationships
established  by the Company with  physicians  or other  healthcare  providers or
result  in  the  imposition  of  penalties  on the  Company  or  certain  of its
facilities.  Even the  assertion  of a violation  could have a material  adverse
effect upon the Company.

     The so-called  "Stark II" provisions of the Omnibus  Budget  Reconciliation
Act of 1993  amend the  federal  Medicare  statute to  prohibit  the making by a
physician of referrals for  "designated  health  services"  (including  physical
therapy,  occupational  therapy,  radiology services or radiation therapy) to an
entity in which the  physician  has an  investment  interest or other  financial
relationship,  subject to certain  exceptions.  Such  prohibition took effect on
January 1, 1995 and applies to all of the Company's  partnerships with physician
partners.  On January  9,  1998,  the  Department  of Health and Human  Services
published  proposed  regulations  (the "Proposed Stark  Regulations")  under the
Stark II statute and solicited comments thereon. In addition, a number of states
have  passed or are  considering  statutes  which  prohibit  or limit  physician
referrals of patients to facilities  in which they have an investment  interest.
In response to these regulatory activities, the Company has restructured most of
its  partnerships  which involve  physician  investors to the extent required by
applicable  law,  in  order  to  eliminate  physician  ownership  interests  not
permitted by applicable  law. The Company intends to take such actions as may be
required to cause the remaining partnerships to be in compliance with applicable
laws and  regulations,  including,  if necessary,  the  prohibition of physician
partners from referring  patients.  The Company believes that this restructuring
has not adversely  affected and will not adversely  affect the operations of its
facilities.

     Ambulatory surgery is not identified as a "designated health service" under
Stark II, and the  Company  does not  believe  the  statute is intended to cover
ambulatory  surgery  services.  The Proposed Stark  Regulations  would expressly
clarify  that the  provision  of  designated  health  services in an  ambulatory
surgery  center would be excepted from the referral  prohibition  of Stark II if
payment for such  designated  health  services  is  included  in the  ambulatory
surgery center payment rate.

     Lithotripsy  facilities  operated  by the  Company  frequently  operate  on
hospital  campuses,  and it is  possible  to  conclude  that such  services  are
"inpatient and outpatient  hospital services" -- a category of designated health
services  under  Stark II.  The  legislative  history  of the  Stark II  statute
indicates  that  the  statute  was  not  intended  to  cover  the  provision  of
lithotripsy  services by  physician-owned  lithotripsy  providers under contract
with a hospital.  In the  commentary  to the  Proposed  Stark  Regulations,  the
Department of Health and Human Services  specifically  solicited  comments as to
whether  lithotripsy   services  should  be  excluded  from  the  definition  of
"inpatient  and outpatient  hospital  services".  In the event that  lithotripsy
services are not so excluded,  the Company  believes that the  operations of its
lithotripsy  partnerships  either comply with, or can be  restructured to comply
with,  certain other exceptions to the Stark II referral  prohibitions,  and the
Company  intends  to  take  such  steps  as  may  be  required  to  cause  those
partnerships  to be in  compliance  with  Stark II if the final  regulations  so
require. In addition, physicians frequently perform endoscopic procedures in the
procedure rooms of the Company's surgery centers, and it is possible to construe
such services to be  "designated  health  services".  While the Company does not
believe  that  Stark II was  intended  to apply to such  services,  if that were
determined to be the case, the Company  intends to take steps necessary to cause
the operations of its facilities to comply with the law.

                                       13



The Health Insurance Portability and Accountability Act of 1996

     In  an  effort  to  combat  healthcare  fraud,  Congress  included  several
anti-fraud  measures in the Health Insurance  Portability and Accountability Act
of 1996  ("HIPAA").  HIPAA,  among  other  things,  amends  existing  crimes and
criminal  penalties for Medicare fraud and enacts new federal  healthcare  fraud
crimes.  HIPAA  also  expands  the Fraud  and Abuse Law to apply to all  federal
healthcare programs, defined to include any plan or program that provides health
benefits  through  insurance  that is funded by the  federal  government.  Under
HIPAA,  the  Secretary  of the  Department  of Health  and Human  Services  (the
"Secretary")  may exclude from the  Medicare  program any  individual  who has a
direct or indirect ownership or control interest in a healthcare entity that has
been  convicted of a healthcare  fraud crime or that has been  excluded from the
Medicare  conviction or exclusion of the entity.  HIPAA directs the Secretary to
establish  a program to collect  information  on  healthcare  fraud and abuse to
encourage  individuals to report information  concerning fraud and abuse against
the Medicare program and provides for payment of a portion of amounts  collected
to such  individuals.  HIPAA  mandates  the  establishment  of a Fraud and Abuse
Program, among other programs, to control fraud and abuse with respect to health
plans  and to  conduct  investigations,  audits,  evaluations,  and  inspections
relating to the delivery of and payment for healthcare in the United States.

     HIPAA   prohibits  any  person  or  entity  from  knowingly  and  willfully
committing  a  federal  healthcare  offense  relating  to a  healthcare  benefit
program.  Under  HIPAA,  a "health care benefit  program"  broadly  includes any
private plan or contract affecting  interstate  commerce under which any medical
benefit,  item,  or service is provided to any  individual.  Among the  "federal
health care offenses"  prohibited by HIPAA are healthcare fraud and making false
statements relative to healthcare  matters.  Any person or entity that knowingly
and willfully  defrauds or attempts to defraud a healthcare  benefit  program or
obtains by means of false or fraudulent pretenses,  representations or promises,
any of the money or property of any  healthcare  benefit  program in  connection
with  the  delivery  of  healthcare   services  is  subject  to  a  fine  and/or
imprisonment.  In  addition,  HIPAA  provides  that any  person or  entity  that
knowingly  and  willfully  falsifies or conceals or covers up a material fact or
makes any  materially  false or fraudulent  statements  in  connection  with the
delivery of or payment of  healthcare  services by a healthcare  benefit plan is
subject to a fine and/or imprisonment.

     HIPAA further  expands the list of acts which are subject to civil monetary
penalties  under federal law and increases the amount of civil  penalties  which
may be imposed.  HIPAA  provides for civil fines for  individuals  who retain an
ownership  or control  interest in a Medicare or Medicaid  participating  entity
after such individuals have been excluded from  participating in the Medicare or
Medicaid  program.  HIPAA further  provides for civil fines for  individuals who
offer  inducements to Medicare or Medicaid  eligible patients if the individuals
know or should know that their  offers will  influence  the patients to order or
receive items or services from a particular provider, practitioner or supplier.

     The Company cannot predict whether other regulatory or statutory provisions
will be  enacted  by  federal  or state  authorities  which  would  prohibit  or
otherwise  regulate  relationships  which the  Company  has  established  or may
establish  with other  healthcare  providers or the  possibility  of  materially
adverse  effects on its business or revenues  arising from such future  actions.
Management of the Company  believes,  however,  that the Company will be able to
adjust its operations so as to be in compliance with any regulatory or statutory
provision  as may be  applicable.  See this  Item,  "Business  --  Patient  Care
Services" and "Business -- Sources of Revenues".

INSURANCE

     Beginning   December  1,  1993,   the  Company  became   self-insured   for
professional   liability  and  comprehensive  general  liability.   The  Company
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  the  Company  purchased  underlying  insurance  which would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management  that as of December 31, 1997,  the Company had adequate  reserves to
cover losses on asserted and unasserted claims.

     In  connection  with  the  Horizon/CMS  acquisition,  the  Company  assumed
Horizon/CMS's  open professional and general  liability claims.  The Company has
entered into an agreement with an insurance

                                       14



carrier to assume  responsibility  for the majority of open  claims.  Under this
agreement, a "risk transfer" is being conducted which will convert Horizon/CMS's
self-insured  claims to  insured  liabilities  consistent  with the terms of the
underlying insurance policy.

EMPLOYEES

     As of December 31,  1997,  the Company  employed  56,281  persons,  of whom
36,873 were  full-time  employees and 19,408 were  part-time  employees.  Of the
above  employees,   1,070  were  employed  at  the  Company's   headquarters  in
Birmingham, Alabama. Except for approximately 80 employees at one rehabilitation
hospital  (about  18% of  that  facility's  workforce),  none  of the  Company's
employees  are  represented  by a labor  union.  The Company is not aware of any
current activities to organize its employees at other facilities.  Management of
the Company considers the relationship  between the Company and its employees to
be good.

ITEM 2. PROPERTIES.

     The Company's  executive  offices  currently occupy  approximately  200,000
square feet in a newly-constructed headquarters building in Birmingham, Alabama.
The headquarters  building,  which was occupied by the Company in February 1997,
was  constructed on a 73-acre parcel of land owned by the Company  pursuant to a
tax  retention   operating  lease   structured   through   NationsBanc   Leasing
Corporation.  Substantially all of the Company's  outpatient  rehabilitation and
occupational  medicine  operations  are  carried out in leased  facilities.  The
Company  owns  37 of its  inpatient  rehabilitation  facilities  and  leases  or
operates   under   management   contracts   the   remainder  of  its   inpatient
rehabilitation  facilities.  The Company also owns 48 of its surgery centers and
45 of its diagnostic centers and leases the remainder.  The Company  constructed
its rehabilitation hospitals in Florence and Columbia, South Carolina, Kingsport
and Nashville, Tennessee, Concord, New Hampshire, Dothan, Alabama, and Columbia,
Missouri  and  is  constructing  its  Charlottesville,  Virginia  rehabilitation
hospital,  on property  leased under  long-term  ground leases.  The property on
which the Company's  Memphis,  Tennessee  rehabilitation  hospital is located is
owned in  partnership  by the Company and  Methodist  Hospitals of Memphis.  The
Company owns its four medical center facilities. The Company currently owns, and
from time to time may  acquire,  certain  other  improved  and  unimproved  real
properties  in  connection  with its  business.  See  Notes 5 and 7 of "Notes to
Consolidated   Financial   Statements"  for  information  with  respect  to  the
properties owned by the Company and certain indebtedness related thereto.

     In management's opinion, the Company's physical properties are adequate for
the Company's  needs for the  foreseeable  future,  and are consistent  with its
expansion plans described elsewhere in this Annual Report on Form 10-K.

                                       15



     The  following  table sets forth a listing of the  Company's  patient  care
services locations at December 31, 1997:




                                  OUTPATIENT            INPATIENT
                                REHABILITATION        REHABILITATION          MEDICAL       SURGERY   DIAGNOSTIC    OTHER
STATE                             FACILITIES        FACILITIES(BEDS)(2)   CENTERS(BEDS)(2)   CENTERS     CENTERS    SERVICES
- - --------------------------- --------------------- --------------------- ------------------ --------- ------------ ---------
                                                                                                
Alabama ...................           26                     7 (336)       1 (219)              5          6          11
Alaska ....................            7                                                        1          1           4
Arizona ...................           24                     4 (243)                            2          1           6
Arkansas ..................            8                     5 (278)                            2                      5
California ................           57                     1 (60)                            35          1          31
Colorado ..................           45                     1 (64)                             5          7           1
Connecticut ...............           34                     1 (30)                             5                      3
Delaware ..................            5                                                        1
District of Columbia ......            1                                                                   1
Florida ...................           80                    12 (735)       1 (285)             18          7          27
Georgia ...................           30                     1 (50)                             3         10           4
Hawaii ....................           13                                                        1
Idaho .....................            5                                                        1          
Illinois ..................           49                                                        5          3           1
Indiana ...................           18                     4 (260)                            5                      3
Iowa ......................            3                                                                               1
Kansas ....................            6                     4 (231)                                                   1
Kentucky ..................            5                     2 (80)                             3
Louisiana .................            4                     6 (367)                            1          2           2
Maine .....................            7                     4 (155)                                                   4
Maryland ..................           27                     2 (66)                             7          8           1
Massachusetts .............           27                    14 (806)                            1          2          12
Michigan ..................           23                     1 (30)                             1                      1
Minnesota .................           14
Mississippi ...............            7
Missouri ..................           48                     2 (86)                            10                      9
Montana ...................            3
Nebraska ..................            2
Nevada ....................           21                     2 (126)                            1                      2
New Hampshire .............           10                     3 (99)
New Jersey ................           71                     1 (155)                            1          2           1
New Mexico ................            6                     1 (61)                             1                      1
New York ..................           47                     1 (27)                             1          1
North Carolina ............           17                                                        3          1
North Dakota ..............            2
Ohio ......................           38                     1 (30)                             7                      4
Oklahoma ..................           17                     3 (183)                                       1           1
Oregon ....................           29                                                        1
Pennsylvania ..............           52                    14 (1,085)                          8          6           4
Rhode Island ..............            3
South Carolina ............            9                     4 (235)                            2          6           2
South Dakota ..............            2
Tennessee .................           34                     6 (362)                            6          5
Texas .....................          103                    19 (1,116)     1 (96)              21         20          41
Utah ......................            1                     1 (86)                             1                      1
Vermont ...................            1
Virginia ..................           21                     1 (40)        1 (200)                         3           9
Washington ................           85                                                        2          1          17
West Virginia .............            2                     4 (200)                            1
Wisconsin .................            3                                                        4
Wyoming ...................            2


- - ----------
(1) Includes  freestanding  outpatient centers and their satellites,  outpatient
    satellites of inpatient rehabilitation  facilities and outpatient facilities
    managed under contract.

(2) "Beds"  refers to the number of beds for which a license or  certificate  of
    need has been granted,  which may vary  materially  from beds  available for
    use.

                                       16



     In  addition,  at December 31, 1997,  the Company  operated six  diagnostic
centers in the United Kingdom and one rehabilitation hospital in Australia.

ITEM 3. LEGAL PROCEEDINGS.

     In the ordinary  course of its business,  the Company may be subject,  from
time to time,  to claims and legal  actions by patients and others.  The Company
does not believe that any such pending actions, if adversely decided, would have
a material adverse effect on its financial  condition.  See Item 1, "Business --
Insurance"  and Item 7,  "Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations"  for a  description  of  the  Company's
insurance coverage arrangements.

     From time to time,  the Company  appeals  decisions of various  rate-making
authorities  with  respect  to  Medicare  rates  established  for the  Company's
facilities.  These  appeals are  initiated in the  ordinary  course of business.
Management  believes that adequate  reserves have been  established for possible
adverse  decisions  on any pending  appeals and that the  outcomes of  currently
pending appeals, either individually or in the aggregate,  will have no material
adverse effect on the Company's operations.

CERTAIN HORIZON/CMS LITIGATION

     On October 29, 1997, HEALTHSOUTH acquired Horizon/CMS through the merger of
a wholly owned subsidiary of HEALTHSOUTH with and into Horizon/CMS.  Horizon/CMS
is currently a party, or is subject,  to certain material litigation matters and
disputes, which are described below, as well as various other litigation matters
and disputes arising in the ordinary course of its business.  The Company is not
itself a party to the litigation described below.

SEC and NYSE Investigations

     The  Division  of   Enforcement   of  the  SEC  is   conducting  a  private
investigation  with  respect to trading in the  securities  of  Horizon/CMS  and
Continental Medical Systems, Inc. ("CMS"),  which was acquired by Horizon/CMS in
June 1995. In connection with that investigation,  Horizon/CMS  produced certain
documents,  and Neal M. Elliott, then Chairman of the Board, President and Chief
Executive  Officer  of  Horizon/CMS,   and  certain  other  former  officers  of
Horizon/CMS have given testimony to the SEC.  Horizon/CMS has also been informed
that certain of its division office  employees and an individual,  affiliates of
whom had limited  business  relationships  with  Horizon/CMS,  have responded to
subpoenas from the SEC. Mr. Elliott also produced certain  documents in response
to a subpoena  from the SEC.  In  addition,  Horizon/CMS  and Mr.  Elliott  have
responded  to  separate   subpoenas  from  the  SEC  pertaining  to  trading  in
Horizon/CMS's common stock and various material press releases issued in 1996 by
Horizon/CMS; Horizon/CMS's February 18, 1997 announcement that the Company would
acquire  Horizon/CMS;  and any  discussions  of proposed  business  combinations
between  Horizon/CMS  and Medical  Innovations and Horizon/CMS and certain other
companies.   The   investigation  is,  to  the  knowledge  of  the  Company  and
Horizon/CMS,  ongoing, and neither Horizon/CMS nor the Company possesses all the
facts  with  respect  to  the  matters  under  investigation.  Although  neither
Horizon/CMS  nor the  Company  has  been  advised  by the SEC  that  the SEC has
concluded  that any of  Horizon/CMS,  Mr. Elliott or any other current or former
officer of director of  Horizon/CMS  has been  involved in any  violation of the
federal  securities  laws,  there can be no  assurance  as to the outcome of the
investigation  or the time of its conclusion.  Both  Horizon/CMS and the Company
have,  to the  extent  requested  to  date,  cooperated  fully  with  the SEC in
connection with the investigation.

     In March 1995, the New York Stock Exchange informed Horizon/CMS that it had
initiated a review of trading in Hillhaven Corporation common stock prior to the
announcement of Horizon/CMS's proposed acquisition of Hillhaven.  In April 1995,
the NYSE  extended  the review of trading to include all  dealings  with CMS. On
April 3, 1996, the NYSE notified  Horizon/CMS  that it had initiated a review of
trading in its common stock preceding  Horizon/CMS's March 1, 1996 press release
announcing a revision in  Horizon/CMS's  third  quarter  earnings  estimate.  On
February 20, 1997, the NYSE notified  Horizon/CMS that it was reviewing  trading
in Horizon/CMS's securities prior to the February 18, 1997 announcement that the
Company would acquire  Horizon/CMS.  Horizon/CMS has cooperated with the NYSE in
its reviews and, to Horizon/CMS's knowledge, the reviews are ongoing.

                                       17





     In February 1997, the Company received a subpoena from the SEC with respect
to its investigation concerning trading in Horizon/CMS common stock prior to the
February 18, 1997 announcement that the Company would acquire  Horizon/CMS and a
request  for  information  from the NYSE in  connection  with its review of such
trading.  The Company responded to such subpoena and request for information and
advised  both the SEC and the NYSE that it  intended to  cooperate  fully in any
investigations or reviews relating to such trading. The Company provided certain
additional  information  to the SEC in April 1997.  Since that time, the Company
has had no further  inquiries  from  either the SEC or the NYSE with  respect to
such matters,  and is unaware of the current  status of such  investigations  or
reviews.

Michigan Attorney General Investigation Into Long-Term Care Facility In
Michigan

     Horizon/CMS  learned in  September  1996 that the  Attorney  General of the
State of Michigan was investigating one of its skilled nursing  facilities.  The
facility,  in Howell,  Michigan,  was owned and  operated  by  Horizon/CMS  from
February  1994 until  December 31, 1997.  As widely  reported in the press,  the
Attorney  General seized a number of patient,  financial and accounting  records
that were located at this facility. By order of a circuit judge in the county in
which the  facility  is  located,  the  Attorney  General  was ordered to return
patient  records to the facility for copying.  Horizon/CMS  advised the Michigan
Attorney  General that it was willing to cooperate  fully in the  investigation.
The facility in question was sold by Horizon/CMS to IHS on December 31, 1997.

     On February  19,  1998,  the State of Michigan  filed a criminal  complaint
against  Horizon/CMS,  four  former  employees  of the  facility  and one former
Horizon/CMS  regional manager,  alleging various  violations in 1995 and 1996 of
certain  statutes  relating to patient  care,  patient  medical  records and the
making of false  statements  with respect to the  condition or operations of the
facility (State of Michigan v.  Horizon/CMS  Healthcare  Corp., et al., Case No.
98-630-FY,  State of Michigan  District Court 54B). The maximum fines chargeable
against  Horizon/CMS  under the counts  alleged in the  complaint  (exclusive of
charges against the individual  defendants,  some of which charges may result in
indemnification  obligations for  Horizon/CMS)  aggregate  $69,000.  Horizon/CMS
denies the  allegations  made in the complaint and expects to vigorously  defend
against the  charges.  Because  such  charges  have just been  filed,  it is not
possible to predict at this time the outcome or effect of this litigation or the
length of time it will take to resolve this litigation.

Stockholder Derivative Actions

     Commencing in April and continuing  into May 1996,  Horizon/CMS  was served
with nine  complaints  alleging  a class  action  derivative  action  brought by
stockholders  of  Horizon/CMS  for and on behalf of  Horizon/CMS in the Court of
Chancery of New Castle County, Delaware, against certain then-current and former
directors of  Horizon/CMS.  The nine  lawsuits have been  consolidated  into one
action styled In re Horizon/CMS Healthcare Corporation  Shareholders Litigation.
The plaintiffs alleged, among other things, that Horizon/CMS's  then-current and
former  directors  breached  their  fiduciary  duties  to  Horizon/CMS  and  the
stockholders  as a result of (i) the purported  failure to supervise  adequately
and the purported  knowing  mismanagement of the operations of Horizon/CMS,  and
(ii) the purported  misuse of inside  information in connection with the sale of
Horizon/CMS's  Common  Stock by certain of the current and former  directors  in
January and February 1996. To that end, the plaintiffs sought an accounting from
the directors for profits to themselves and damages suffered by Horizon/CMS as a
result of the transaction complained of in the complaint and attorneys' fees and
costs.  On June 21,  1996,  the  individual  defendants  filed a motion with the
Chancery Court seeking to dismiss this matter because,  among other things,  the
plaintiffs failed to make a demand on the board of directors prior to commencing
this litigation.

     In April 1996,  Horizon/CMS  was served with  complaint in a  stockholder's
derivative lawsuit styled Lind v. Rocco A. Ortenzio, Neal M. Elliott, Klemett L.
Belt, Jr., Robert A. Ortenzio,  Russell L. Carson, Bryan C. Cressey,  Charles H.
Gonzales,  Michael A. Jeffries,  Gerard M. Martin,  Frank M. McCord,  Raymond N.
Noveck,  Barry  M.  Portnoy,  LeRoy  S.  Zimmerman  and  Horizon/CMS  Healthcare
Corporation, No. CIV 96-0538-BB, pending in the United States District Court for
the District of New Mexico.

                                       18



The claims alleged by the plaintiff,  and the relief sought,  were substantially
identical  to  those  in the  Delaware  litigation.  Horizon/CMS  filed a motion
seeking a stay of this case  pending the outcome of the motion to dismiss in the
Delaware  derivative  lawsuits or, in the alternative,  to dismiss this case for
those same reasons.

     On February 24, 1998,  the  plaintiffs  in the  consolidated  Delaware case
voluntarily  dismissed their action without prejudice.  Horizon/CMS expects that
the plaintiff in the New Mexico case will likewise  dismiss his action.  If that
does not occur,  Horizon/CMS  will renew and vigorously  prosecute its motion to
dismiss the New Mexico action.  If such  dismissal  does not occur,  the Company
cannot currently  predict the outcome or the effect of the New Mexico litigation
or the length of time it will take to resolve such litigation.

Lawsuit by Former Shareholders of Communi-Care, Inc. and Pro Rehab, Inc.

     On May 28, 1997, CMS was served with a lawsuit  styled Kenneth  Hubbard and
Lynn  Hubbard v. Rocco  Ortenzio,  Robert A.  Ortenzio and  Continental  Medical
Systems, Inc., No. 3:97 CV294MCK,  filed in the United States District Court for
the  Western  District  of North  Carolina,  Charlotte  Division,  by the former
shareholders of Communi-Care,  Inc. and Pro Rehab,  Inc. seeking damages arising
out of certain "earnout"  provisions of the definitive purchase agreements under
which CMS purchased the outstanding  stock of Communi-Care,  Inc. and Pro Rehab,
Inc. from such shareholders.  The plaintiffs allege that the manner in which CMS
and the other defendants operated the companies after their acquisition breached
its fiduciary duties to the plaintiffs,  constituted fraud, gross negligence and
bad faith and a breach of their employment  agreements with the companies.  As a
result of such alleged conduct,  the plaintiffs assert that they are entitled to
damages in an amount in excess of $27,000,000 from CMS and the other defendants.
Horizon/CMS believes, based upon its evaluation of the legal and factual matters
relating  to the  plaintiffs'  assertions,  that it has  valid  defenses  to the
plaintiffs' claims and, as a result,  intends to vigorously contest such claims.
Because  this  litigation  remains at an early  stage,  the  Company  cannot now
predict the outcome or effect of such  litigation  or the length of time it will
take to resolve such litigation.

RehabOne Litigation

     In March 1997,  Horizon/CMS  was served with a lawsuit  filed in the United
States District Court for the Middle District of Pennsylvania,  styled RehabOne,
Inc. v. Horizon/CMS  Healthcare  Corporation,  Continental Medical Systems, Inc.
David Nation and Robert Ortenzio, No. CV-97-0292.  In this lawsuit the plaintiff
alleges  violations of federal and state  securities  laws,  fraud and negligent
misrepresentation   by  Horizon/CMS  and  certain  former  officers  of  CMS  in
connection  with the  issuance  of a  warrant  to  purchase  500,000  shares  of
Horizon/CMS  Common  Stock  (the  "Warrant").  The  Warrant  was  issued  to the
plaintiff in connection with the settlement of certain prior litigation  between
the plaintiff and CMS. The  plaintiff's  complaint  does not state the amount of
damages  sought.  Horizon/CMS  disputes the factual and legal  assertions of the
plaintiff in this  litigation and intends to vigorously  contest the plaintiff's
claims. Because this litigation is at an early stage, the Company cannot predict
the  length of time it will take to resolve  the  litigation  or the  outcome or
effect of the litigation.

EEOC Litigation

     In March 1997, the Equal  Employment  Opportunity  Commission  (the "EEOC")
filed a complaint against  Horizon/CMS  alleging that Horizon/CMS had engaged in
unlawful  employment  practices in respect of Horizon/CMS's  employment policies
related  to  pregnancies.  Specifically,  the EEOC  asserts  that  Horizon/CMS's
alleged refusal to provide  pregnant  employees with  light-duty  assignments to
accommodate their temporary  disabilities  caused by pregnancy violates Sections
701(k) and  703(a) of Title  VII,  42 U.S.C.  (section)(section)  2000e-(k)  and
2000e-2(a).  In this lawsuit, the EEOC seeks, among other things, to permanently
enjoin Horizon/CMS's  employment practices in this regard.  Horizon/CMS disputes
the factual and legal  assertions of the EEOC in this  litigation and intends to
vigorously  contest  the  EEOC's  claims.   Because  this  litigation  has  just
commenced, the Company cannot predict the length of time it will take to resolve
the litigation or the outcome of the litigation.

                                       19



North Louisiana Rehabilitation Hospital Medicare Billing Investigation

     In August 1996,  the United  States  Attorney  for the Western  District of
Louisiana,  without  actually  initiating  litigation,  apprised  Horizon/CMS of
alleged  civil  liability  under  the  federal  False  Claims  Act for  what the
government  believes were false or fraudulent Medicare and other federal program
claims  submitted  by  Horizon/CMS's  North  Louisiana  Rehabilitation  Hospital
("NLRH")  during the period from 1989 through  1992,  including  certain  claims
submitted  by a  physician  who was a member  of the  medical  staff  and  under
contract to NLRH during the period.  Specifically,  the government  alleges that
NLRH  facilitated  the  submission  of false claims under Part B of the Medicare
program by the physician and that NLRH itself  submitted false claims under Part
A of the Medicare  program for services  that were not medically  necessary.  In
August 1996, the U.S. Attorney  identified  allegedly improper Part A and Part B
billings,  together with penalty  provisions under the False Claims Act, ranging
in the aggregate from  approximately  $1,700,000 to  $2,200,000.  The government
does not dispute  that the  Medicare  Part A services  were  rendered,  but only
whether they were medically necessary.  Horizon/CMS has vigorously contested the
allegation  that  any  cases  of  disputed  medical  necessity  in  this  matter
constitute  false or  fraudulent  claims  under  the  civil  False  Claims  Act.
Moreover,  Horizon/CMS  denies that NLRH  facilitated  the  submission  of false
claims under Medicare Part B.

     In late April 1997, Horizon/CMS received administrative  subpoenas relating
to the matter and has since  then  produced  extensive  materials  with  respect
thereto.  Without  conceding  liability for either the Medicare Part A or Part B
claims, in May 1997, Horizon commenced preliminary  settlement  discussions with
the  government.  In preparation  for settlement  meetings held in late June and
mid-July 1997,  Horizon/CMS and the government  developed and then refined their
respective  analyses  of any losses the  government  may have  incurred  in this
regard. Following the July 1997 meetings, the government proposed to Horizon/CMS
that the matter be settled by  Horizon/CMS's  paying the  government  $4,900,000
with respect to alleged  Medicare Part A overpayments  and that  Horizon/CMS and
certain  individual  physicians  pay the  government  $820,000  with  respect to
Medicare  Part B  claims  for  physician  services.  In late  July,  Horizon/CMS
responded by offering to settle the matter for $3,700,000  for alleged  Medicare
Part A  overpayments  and $445,000 for alleged  Medicare Part B claims for which
Horizon/CMS  potentially could bear any responsibility.  The government recently
advised  Horizon/CMS that it has accepted the latter's  settlement offer in this
regard,  and the  parties  are  currently  in the  process  of  negotiating  and
implementing definitive settlement documentation.

Heritage Western Hills Litigation

     Since July 1996,  Horizon/CMS has been a defendant in a lawsuit styled Lexa
A. Auld,  Administratrix  of Martha  Hary,  Deceased v.  Horizon/CMS  Healthcare
Corporation and Charles T. Maxvill, D.O., No. 48-165121,  48th Judicial District
Court, Tarrant County, Texas. The case involved injuries allegedly suffered by a
resident of the Heritage  Western Hills nursing  facility in Fort Worth,  Texas.
Horizon/CMS tendered the claim to its insurance carrier, which accepted coverage
with a  reservation  of rights and  provided  a defense  through  the  carrier's
selected  counsel in Dallas,  Texas. The case went to trial on October 29, 1997,
and on November 7, 1997,  the jury  rendered a verdict in favor of the plaintiff
in the amount of $2,370,000 in compensatory  damages and $90,000,000 in punitive
damages.  Counsel has advised  Horizon/CMS that, under applicable Texas law, the
punitive  damages  award is, at worst,  limited  to four times the amount of the
compensatory  damages (the "Punitive  Damages  Cap"),  and thus that the maximum
amount of an  enforceable  judgment in favor of the  plaintiff is  approximately
$12,000,000.  Counsel has also advised Horizon/CMS that there are,  potentially,
other and further caps on both the amount of compensatory  damages  available to
the plaintiff and the amount of punitive damages. Horizon/CMS filed the required
motions with the court to impose the Punitive Damages Cap. On February 20, 1998,
the court  reduced  the jury's  verdict  and entered a judgment in the amount of
approximately $11,237,000.  Horizon/CMS also vigorously disputes the efficacy of
the jury's verdict and has appealed the judgment.

     Horizon/CMS's insurance carrier continues to defend the matter subject to a
reservation of rights.  Horizon/CMS based upon an evaluation by its then-current
internal  counsel,  after reviewing the findings  contained in the jury verdict,
the insurance policy at issue and the carrier's handling of the case, believes

                                       20



that the entirety of any judgment  ultimately  entered is covered by and payable
from  such  insurance  policy,  less  Horizon/CMS's  self-insured  retention  of
$250,000.  On November 19, 1997, the insurance carrier sent Horizon/CMS a letter
indicating its belief that certain policy  exclusions might apply and requesting
additional   information   which  might  affect  its   coverage   determination.
Horizon/CMS  has retained  separate  counsel to analyze the coverage  issues and
advise  Horizon/CMS  on its  position,  and  Horizon/CMS  expects to continue to
negotiate  any coverage  issues with its  carrier.  Settlement  negotiations  by
Horizon/CMS's  insurance  carrier,  in conjunction  with the Company's  retained
counsel, continue with the plaintiff. It is not possible at this time to predict
the outcome of any post-trial motions or appeals, the resolution of any coverage
issues, the outcome of any settlement negotiations or the ultimate amount of any
liability which will be borne by Horizon/CMS.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     Not applicable.

                                       21



                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The  Company's  Common  Stock is listed  for  trading on the New York Stock
Exchange  (Symbol:  HRC). The following  table sets forth for the fiscal periods
indicated the high and low reported  sale prices for the Company's  Common Stock
as reported on the NYSE Composite  Transactions Tape. All prices shown have been
adjusted  for a  two-for-one  stock  split  effected in the form of a 100% stock
dividend paid on March 17, 1997.


                                          REPORTED
                                         SALE PRICE
                                  -------------------------
                                      HIGH          LOW
                                  -----------   -----------

       1996
       First Quarter ..........    $  19.07      $  13.50
       Second Quarter .........       19.32         16.16
       Third Quarter ..........       19.32         14.25
       Fourth Quarter .........       19.88         17.57
       1997

       First Quarter ..........    $  22.38      $  17.94
       Second Quarter .........       27.12         17.75
       Third Quarter ..........       28.94         23.12
       Fourth Quarter .........       28.31         22.00



- - ----------

 The closing price for the Common Stock on the New York Stock  Exchange on March
27, 1998, was $27.875.



     There were approximately  5,977 holders of record of the Common Stock as of
March 13, 1998,  excluding those shares held by depository companies for certain
beneficial owners.

     The Company has never paid cash  dividends  on its Common  Stock  (although
certain  of the  companies  acquired  by the  Company  in  poolings-of-interests
transactions  had  paid  dividends  prior  to such  acquisitions)  and  does not
anticipate the payment of cash dividends in the foreseeable  future. The Company
currently  anticipates  that any future earnings will be retained to finance the
Company's operations.

RECENT SALES OF UNREGISTERED SECURITIES

     On October 23, 1997,  the Company  issued an aggregate of 984,189 shares of
its  Common  Stock  in  connection  with its  acquisition  of  National  Imaging
Affiliates, Inc. ("NIA"). The shares were issued to 100 persons and entities who
were, immediately prior to such acquisition, stockholders of NIA and were issued
pursuant to the  exemptions  provided in Section 4(2) of the  Securities  Act of
1933,  as amended,  and Rule 506 of  Regulation D  promulgated  thereunder.  The
Company believes that such exemptions are available  because (a) the transaction
did not  involve  a  public  offering,  (b) no more  than 35 of the  former  NIA
stockholders  were  not  "accredited  investors",  as such  term is  defined  in
Regulation D, and (c) the Company  otherwise  complied with the  requirements of
Rule 506. All such shares were  registered for resale pursuant to a Registration
Statement on Form S-3 declared effective by the SEC on December 5, 1997.

                                       22



ITEM 6. SELECTED FINANCIAL DATA.

     Set forth below is a summary of selected  consolidated  financial  data for
the Company for the years  indicated.  All amounts have been restated to reflect
the effects of the 1994 acquisition of ReLife, Inc. ("ReLife"), the 1995 SHC and
SSCI acquisitions,  the 1996 SCA and Advantage Health acquisitions, and the 1997
Health  Images  acquisition,  each of which was  accounted  for as a pooling  of
interests.





                                                                              YEAR ENDED DECEMBER 31,
                                                     -------------------------------------------------------------------------
                                                          1993           1994           1995           1996           1997
                                                     -------------  -------------  -------------  -------------  -------------
                                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                                                                  
INCOME STATEMENT DATA:

 Revenues .........................................   $1,055,295     $1,726,321     $2,118,681     $2,568,155     $3,017,269
 Operating unit expenses ..........................      715,189      1,207,707      1,441,059      1,667,248      1,888,435
 Corporate general and administrative expenses.....       43,378         67,798         65,424         79,354         82,757
 Provision for doubtful accounts ..................       22,677         35,740         42,305         58,637         71,468
 Depreciation and amortization ....................       75,425        126,148        160,901        207,132        250,010
 Merger and acquisition related expenses (1) ......          333          6,520         19,553         41,515         15,875
 Loss on impairment of assets (2) .................           --         10,500         53,549         37,390             --
 Loss on abandonment of computer project ..........           --          4,500             --             --             --
 Loss on disposal of surgery centers ..............           --         13,197             --             --             --
 NME Selected Hospitals Acquisition 
 related expense ..................................       49,742             --             --             --             --
 Interest expense .................................       25,884         74,895        105,517         98,751        111,504
 Interest income ..................................       (6,179)        (6,658)        (8,009)        (6,034)        (4,414)
 Gain on sale of partnership interest .............       (1,400)            --             --             --             --
 Gain on sale of MCA Stock ........................           --         (7,727)            --             --             --
                                                      ----------     ----------     ----------     ----------     ----------
                                                         925,049      1,532,620      1,880,299      2,183,993      2,415,635
                                                      ----------     ----------     ----------     ----------     ----------
Income from continuing operations before 
  income taxes, minority interests and 
  extraordinary item ..............................      130,246        193,701        238,382        384,162        601,634
 Provision for income taxes .......................       40,450         68,560         86,161        143,929        206,153
                                                      ----------     ----------     ----------     ----------     ----------
                                                          89,796        125,141        152,221        240,233        395,481
 Minority interests ...............................       29,549         31,665         43,753         50,369         64,873
                                                      ----------     ----------     ----------     ----------     ----------
 Income from continuing operations before
  extraordinary item ..............................       60,247         93,476        108,468        189,864        330,608
 Income from discontinued operations ..............        3,986         (6,528)        (1,162)            --             --
 Extraordinary item (2) ...........................           --             --         (9,056)            --             --
                                                      ----------     ----------     ----------     ----------     ----------
  Net income ......................................   $   64,233     $   86,948     $   98,250     $  189,864     $  330,608
                                                      ==========     ==========     ==========     ==========     ==========
 Weighted average common shares outstanding
  (3)(6) ..........................................      265,502        273,480        289,594        321,367        346,872
                                                      ==========     ==========     ==========     ==========     ==========
 Net income per common share: (3)(6)
  Continuing operations ...........................   $     0.23     $     0.34     $     0.37     $     0.59     $     0.95
  Discontinued operations .........................         0.01          (0.02)          0.00             --             --
  Extraordinary item ..............................           --             --          (0.03)            --             --
                                                      ----------     ----------     ----------     ----------     ----------
                                                      $     0.24     $     0.32     $     0.34     $     0.59     $     0.95
                                                      ==========     ==========     ==========     ==========     ==========
  Weighted average common share outstanding -- 
   assuming dilution(3)(4)(6) .....................      275,366        300,758        320,018        349,033        365,546
                                                      ==========     ==========     ==========     ==========     ==========
 Net income per common share -- assuming 
   dilution: (3)(4)(6)
  Continuing operations ...........................   $     0.22     $     0.32     $     0.35     $     0.55     $     0.91
  Discontinued operations .........................         0.01          (0.02)          0.00             --             --
  Extraordinary item ..............................           --             --          (0.03)            --             --
                                                      ----------     ----------     ----------     ----------     ----------
                                                      $     0.23     $     0.30     $     0.32     $     0.55     $     0.91
                                                      ==========     ==========     ==========     ==========     ==========



                                       23







                                                                          DECEMBER 31,

                                            -------------------------------------------------------------------------
                                                 1993           1994           1995           1996           1997
                                            -------------   ------------   ------------   ------------   ------------
                                                                         (IN THOUSANDS)

                                                                                          
BALANCE SHEET DATA:

 Cash and marketable securities .........    $  153,011      $  134,040     $  159,793     $  153,831     $  152,399
 Working capital ........................       300,876         308,770        406,601        564,529        566,751
 Total assets ...........................     2,000,566       2,355,920      3,107,808      3,529,706      5,401,053
 Long-term debt (5) .....................     1,028,610       1,164,135      1,453,018      1,560,143      1,601,824
 Stockholders' equity ...................       727,737         837,160      1,269,686      1,569,101      3,157,428




- - ----------
(1) Expenses  related to SHC's  Ballas  Merger in 1993,  the ReLife and Heritage
    Acquisitions  in 1994, the SHC, SSCI and NovaCare  Rehabilitation  Hospitals
    Acquisitions  in  1995,  the  SCA,  Advantage  Health,  PSCM  and  ReadiCare
    Acquisitions in 1996, and the Health Images Acquisition in 1997.

(2) See "Notes to Consolidated Financial Statements".

(3) Adjusted to reflect a two-for-one stock split effected in the form of a 100%
    stock dividend paid on April 17, 1995 and a two-for-one stock split effected
    in the form of a 100% stock dividend paid on March 17, 1997.

(4) Diluted  earnings  per share in 1994,  1995,  1996 and 1997  reflect  shares
    reserved for  issuance  upon  conversion  of the  Company's  5%  Convertible
    Subordinated Debentures due 2001.  Substantially all of such Debentures were
    converted into shares of the Company's Common Stock in 1997.

(5) Includes current portion of long-term debt.

(6) Earnings per share  amounts  prior to 1997 have been restated as required to
    comply with Statement of Financial  Accounting  Standards No. 128, "Earnings
    Per Share".  For further  discussion,  see Note 1 of "Notes to  Consolidated
    Financial Statements".

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

GENERAL

     The following  discussion is intended to facilitate the  understanding  and
assessment of significant changes and trends related to the consolidated results
of operations and financial condition of the Company,  including certain factors
related to recent  acquisitions  by the Company,  the timing and nature of which
have significantly  affected the Company's  consolidated  results of operations.
This  discussion and analysis  should be read in conjunction  with the Company's
consolidated  financial  statements and notes thereto included elsewhere in this
Annual Report on Form 10-K.

     The Company completed the following major  acquisitions over the last three
years (common share amounts have been adjusted to reflect stock splits  effected
in the form of 100% stock dividends paid on April 17, 1995 and March 17, 1997):

o    On  April  1,  1995,   the  Company   purchased   the   operations  of  the
     rehabilitation   hospital   division  of  NovaCare,   Inc.  (the  "NovaCare
     Rehabilitation   Hospitals   Acquisition").    The   purchase   price   was
     approximately $235,000,000. The NovaCare Rehabilitation Hospitals consisted
     of 11 rehabilitation hospitals in seven states, 12 other facilities and two
     Certificates of Need.

o    On June 13, 1995, the Company  acquired  Surgical Health  Corporation  (the
     "SHC  Acquisition").  A total of 17,062,960  shares of the Company's Common
     Stock were issued in the transaction,  representing a value of $155,000,000
     at  the  time  of  the  acquisition.   The  Company  also  purchased  SHC's
     $75,000,000  aggregate  principal amount of 11.5% Senior Subordinated Notes
     due 2004 for an aggregate  consideration of approximately  $86,000,000.  At
     that time, SHC operated a network of 36 free-standing surgery centers in 11
     states, and five mobile lithotripsy units.

o    On October 26, 1995, the Company acquired Sutter Surgery Centers, Inc. (the
     "SSCI  Acquisition").  A total of 3,552,002  shares of the Company's Common
     Stock were issued in the  transaction,  representing a value of $44,444,000
     at the time of the acquisition. At that time, SSCI operated a network of 12
     freestanding surgery centers in three states.

                                       24



o    On December 1, 1995, the Company acquired Caremark Orthopedic Services Inc.
     (the  "Caremark   Acquisition").   The  purchase  price  was  approximately
     $127,500,000.  At that time, Caremark owned and operated  approximately 120
     outpatient rehabilitation centers in 13 states.

o    On January 17, 1996, the Company acquired  Surgical Care  Affiliates,  Inc.
     (the "SCA  Acquisition").  A total of  91,856,678  shares of the  Company's
     Common  Stock  were  issued  in the  transaction,  representing  a value of
     approximately  $1,400,000,000 at the time of the acquisition. At that time,
     SCA operated a network of 67 freestanding surgery centers in 24 states.

o    On March 14, 1996, the Company acquired  Advantage Health  Corporation (the
     "Advantage  Health  Acquisition").  A total  of  18,203,978  shares  of the
     Company's Common Stock were issued in the transaction, representing a value
     of approximately $315,000,000 at the time of the acquisition. At that time,
     Advantage Health operated a network of 136 sites of service, including four
     freestanding rehabilitation hospitals, one freestanding multi-use hospital,
     one nursing  home, 68 outpatient  rehabilitation  facilities,  14 inpatient
     managed   rehabilitation  units,  24  rehabilitation   services  management
     contracts and six managed subacute  rehabilitation units, primarily located
     in the northern United States.

o    On  August  20,  1996,  the  Company  acquired   Professional  Sports  Care
     Management,  Inc. (the "PSCM Acquisition").  A total of 3,622,888 shares of
     the Company's Common Stock were issued in the  transaction,  representing a
     value of approximately $59,000,000 at the time of the acquisition.  At that
     time,  PSCM operated a network of 36 outpatient  rehabilitation  centers in
     three states.

o    On December 2, 1996, the Company acquired  ReadiCare,  Inc. (the "ReadiCare
     Acquisition").  A total of 4,007,954  shares of the Company's  Common Stock
     were  issued  in the  transaction,  representing  a value of  approximately
     $76,000,000  at the  time  of the  acquisition.  At  that  time,  ReadiCare
     operated a network of 37 occupational  medicine and rehabilitation  centers
     in two states.

o    On March 3,  1997,  the  Company  acquired  Health  Images,  Inc.  ("Health
     Images").  A total of 10,343,470  shares of the Company's Common Stock were
     issued  in  the   transaction,   representing  a  value  of   approximately
     $208,162,000 at the time of the  acquisition.  At that time,  Health Images
     operated  49  freestanding  diagnostic  centers in 13 states and six in the
     United Kingdom.

o    On September  30, 1997 the Company  acquired ASC Network  Corporation  (the
     "ASC Acquisition"). The Company paid approximately $130,827,000 in cash for
     all of the  issued  and  outstanding  capital  stock  of  ASC  and  assumed
     approximately $61,000,000 in debt. At that time, ASC operated 29 outpatient
     surgery centers in eight states.

o    On October 23, 1997 the Company acquired National Imaging Affiliates,  Inc.
     ("NIA").  A total of  984,189  shares of the  Company's  Common  Stock were
     issued  in  the   transaction,   representing  a  value  of   approximately
     $20,706,000  at the time of the  acquisition.  At that time,  NIA  operated
     eight diagnostic imaging centers in six states.

o    On  October  29,  1997,  the  Company   acquired   Horizon/CMS   Healthcare
     Corporation (the "Horizon/CMS Acquisition").  A total of  45,261,000 shares
     of the Company's Common Stock were issued in the transaction,  representing
     a value of approximately  $975,824,000 at the time of the acquisition,  and
     the  Company  assumed  approximately  $740,000,000  in debt.  At that time,
     Horizon/CMS   operated   30   inpatient   rehabilitation   facilities   and
     approximately 275 outpatient  rehabilitation centers, among other strategic
     businesses,  as well as certain long-term care businesses.  On December 31,
     1997, the Company sold the long-term care assets of Horizon/CMS,  including
     139 long-term care  facilities,  12 specialty  hospitals,  35 institutional
     pharmacy  locations and over 1,000  rehabilitation  therapy  contracts with
     long-term care facilities, to Integrated Health Services, Inc. ("IHS"). IHS
     paid approximately  $1,130,000,000 in cash (net of certain adjustments) and
     assumed approximately $94,000,000 in debt in the transaction.

     Each of the NovaCare  Rehabilitation  Hospitals  Acquisition,  the Caremark
Acquisition,  the  ASC  Acquisition,  the  Horizon/CMS  Acquisition  and the NIA
Acquisition  was  accounted  for under the purchase  method of  accounting  and,
accordingly,  the acquired operations are included in the Company's consolidated
financial  information from their  respective dates of acquisition.  Each of the
SHC Acquisi-

                                       25



tion,  the  SSCI  Acquisition,   the  SCA  Acquisition,   the  Advantage  Health
Acquisition and the Health Images  Acquisition was accounted for as a pooling of
interests and, with the exception of data set forth relating to revenues derived
from Medicare and Medicaid,  all amounts shown in the following  discussion have
been restated to reflect such acquisitions. SHC, SSCI, SCA, Advantage Health and
Health Images did not separately  track such revenues.  The PSCM Acquisition and
the  ReadiCare  Acquisition  were also  accounted  for as poolings of interests.
However,  due  to  the  immateriality  of  PSCM  and  ReadiCare,  the  Company's
historical  financial  statements for all periods prior to the quarters in which
the respective mergers took place have not been restated. Instead, stockholders'
equity  has been  increased  during  1996 to  reflect  the  effects  of the PSCM
Acquisition and the ReadiCare Acquisition. The results of operations of PSCM and
ReadiCare  are  included  in  the  accompanying  financial  statements  and  the
following  discussion from the date of acquisition forward (see Note 2 of "Notes
to Consolidated Financial Statements" for further discussion).

     The Company determines the amortization period of the cost in excess of net
asset value of  purchased  facilities  based on an  evaluation  of the facts and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  certificates  of need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
terms  of  partnerships  where  applicable.  The  Company  utilizes  independent
appraisers and relies on its own management  expertise in evaluating each of the
factors  noted above.  With respect to the carrying  value of the excess of cost
over net asset value of purchased  facilities and other intangible  assets,  the
Company determines on a quarterly basis whether an impairment event has occurred
by  considering  factors  such as the market value of the asset,  a  significant
adverse  change in legal factors or in the business  climate,  adverse action by
regulators,  a history of operating losses or cash flow losses,  or a projection
of continuing losses associated with an operating entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired over the remaining amortization period, the Company's carrying value of
the asset  will be  reduced  by the  estimated  shortfall  of cash  flows to the
estimated fair market value.

     Governmental,  commercial and private payors have  increasingly  recognized
the  need  to  contain  their  costs  for  healthcare  services.  These  payors,
accordingly,  are turning to closer monitoring of services,  prior authorization
requirements,   utilization  review  and  increased  utilization  of  outpatient
services.  During the periods  discussed  below,  the Company has experienced an
increased  effort by these payors to contain costs through  negotiated  discount
pricing.  The Company views these efforts as an opportunity  to demonstrate  the
effectiveness  of  its  clinical   programs  and  its  ability  to  provide  its
rehabilitative  healthcare services efficiently.  The Company has entered into a
number of  contracts  with  payors  to  provide  services  and has  realized  an
increased volume of patients as a result.

     The  Company's  revenues  include net patient  service  revenues  and other
operating  revenues.  Net patient service revenues are reported at estimated net
realizable  amounts  from  patients,  insurance  companies,  third-party  payors
(primarily  Medicare and  Medicaid) and others for services  rendered.  Revenues
from third-party  payors also include  estimated  retroactive  adjustments under
reimbursement  agreements  which are subject to final review and  settlement  by
appropriate authorities.  Management determines allowances for doubtful accounts
and  contractual  adjustments  based on historical  experience  and the terms of
payor contracts. Net accounts receivable include only those amounts estimated by
management to be collectible.

     The Company, in many cases, operates more than one site within a market. In
such markets,  there is customarily an outpatient  center or inpatient  facility
with associated  satellite outpatient  locations.  For purposes of the following
discussion and analysis,  same store operations are measured on locations within
markets in which similar operations existed at the end of the period and include
the operations of additional  locations opened within the same market. New store
operations are measured on locations within new markets.

                                       26



RESULTS OF OPERATIONS OF THE COMPANY

Twelve-Month Periods Ended December 31, 1995 and 1996

     The Company  operated 739 outpatient  rehabilitation  locations at December
31, 1996,  compared to 537 outpatient  rehabilitation  locations at December 31,
1995. In addition, the Company operated 96 inpatient rehabilitation  facilities,
135 surgery centers,  72 diagnostic centers and five medical centers at December
31,  1996,  compared  to 95  inpatient  rehabilitation  facilities,  122 surgery
centers, 69 diagnostic centers and five medical centers at December 31, 1995.

     The Company's  operations  generated revenues of $2,568,155,000 in 1996, an
increase of  $449,474,000,  or 21.2%,  as compared to 1995 revenues.  Same store
revenues for the twelve months ended December 31, 1996 were  $2,408,294,000,  an
increase of $289,613,000,  or 13.7%, as compared to the same period in 1995. New
store  revenues  for 1996 were  $159,861,000.  New store  revenues  reflect  the
acquisition of one inpatient  rehabilitation hospital, the addition of eight new
outpatient  surgery  centers,  and the acquisition of outpatient  rehabilitation
operations  in 57 new markets  (see Note 9 of "Notes to  Consolidated  Financial
Statements"). The increase in revenues is primarily attributable to the addition
of these  operations and increases in patient  volume.  Revenues  generated from
patients  under the Medicare and Medicaid  programs  respectively  accounted for
37.8% and 2.9% of total  revenues for 1996,  compared to 40.0% and 2.5% of total
revenues for 1995.  Revenues  from any other single  third-party  payor were not
significant in relation to the Company's total revenues. During 1996, same store
outpatient visits,  inpatient days and surgical cases increased 19.9%, 10.8% and
7.3%,  respectively.  Revenue per outpatient  visit,  inpatient day and surgical
case for same store operations  increased  (decreased) by (0.8)%, 3.8% and 1.1%,
respectively.

     Operating expenses,  at the operating unit level, were  $1,667,248,000,  or
64.9% of  revenues,  for 1996,  compared  to 68.0% of  revenues  for  1995.  The
decrease  in  operating  expenses  as a  percentage  of  revenues  is  primarily
attributable  to the 13.7%  increase in same store  revenues  noted above.  Same
store  operating  expenses  for 1996 were  $1,567,820,000,  or 65.1% of  related
revenues.  New store operating  expenses were  $99,428,000,  or 62.2% of related
revenues.   Corporate  general  and   administrative   expenses  increased  from
$65,424,000  in 1995 to  $79,354,000  in  1996.  As a  percentage  of  revenues,
corporate general and  administrative  expenses were 3.1% in both 1995 and 1996.
Total operating expenses were  $1,746,602,000,  or 68.0% of revenues,  for 1996,
compared to  $1,506,483,000,  or 71.1% of revenues,  for 1995. The provision for
doubtful accounts was $58,637,000,  or 2.3% of revenues,  for 1996,  compared to
$42,305,000, or 2.0% of revenues, for 1995.

     Depreciation and amortization  expense was $207,132,000 for 1996,  compared
to  $160,901,000  for  1995.  The  increase  resulted  from  the  investment  in
additional  assets by the Company.  Interest expense decreased to $98,751,000 in
1996,  compared to  $105,517,000  for 1995,  primarily  because of the favorable
interest rates on the Company's  revolving  credit  facility (see "Liquidity and
Capital  Resources").  For 1996,  interest  income was  $6,034,000,  compared to
$8,009,000 for 1995. The decrease in interest income  resulted  primarily from a
decrease in the average amount outstanding in interest-bearing investments.

     Merger expenses in 1996 of $41,515,000  represent costs incurred or accrued
in connection with completing the SCA Acquisition  ($19,727,000),  the Advantage
Health  Acquisition  ($9,212,000),  the PSCM  Acquisition  ($5,513,000)  and the
ReadiCare Acquisition ($7,063,000). For further discussion, see Note 2 of "Notes
to Consolidated Financial Statements".

     Income   before   minority   interests   and  income  taxes  for  1996  was
$384,162,000,  compared to $238,382,000  for 1995.  Minority  interests  reduced
income before income taxes by $50,369,000 in 1996,  compared to $43,753,000  for
1995.  The  provision  for income taxes for 1996 was  $143,929,000,  compared to
$86,161,000  for 1995,  resulting in  effective  tax rates of 43.1% for 1996 and
44.3% for 1995. Net income for 1996 was $189,864,000.

Twelve-Month Periods Ended December 31, 1996 and 1997

     The  Company  operated   approximately   1,150  outpatient   rehabilitation
locations  at  December  31,  1997,  compared to 739  outpatient  rehabilitation
locations at December 31, 1996. In addition, the Com-

                                       27



pany operated 138 inpatient rehabilitation  facilities, 172 surgery centers, 101
diagnostic centers and four medical centers at December 31, 1997, compared to 96
inpatient rehabilitation  facilities, 135 surgery centers, 72 diagnostic centers
and five medical centers at December 31, 1996.

     The Company's  operations  generated revenues of $3,017,269,000 in 1997, an
increase of  $449,114,000,  or 17.5%,  as compared to 1996 revenues.  Same store
revenues for the twelve months ended December 31, 1997 were  $2,834,528,000,  an
increase of $266,373,000,  or 10.4%, as compared to the same period in 1996. New
store revenues for 1997 were $182,741,000.  New store revenues reflect primarily
the addition of 30 inpatient rehabilitation hospitals and 275 outpatient centers
from the Horizon/CMS Acquisition,  the addition of 29 outpatient surgery centers
from the ASC  Acquisition,  and the  acquisition  of  outpatient  rehabilitation
operations  in 28 new markets  (see Note 9 of "Notes to  Consolidated  Financial
Statements"). The increase in revenues is primarily attributable to the addition
of these  operations and increases in patient  volume.  Revenues  generated from
patients  under the Medicare and Medicaid  programs  respectively  accounted for
36.9% and 2.3% of total  revenues for 1997,  compared to 37.8% and 2.9% of total
revenues for 1996.  Revenues  from any other single  third-party  payor were not
significant in relation to the Company's total revenues. During 1997, same store
outpatient visits, inpatient days, surgical cases and diagnostic cases increased
20.6%,  10.8%,  8.8% and 12.3%,  respectively.  Revenue  per  outpatient  visit,
inpatient  day,  surgical  case and  diagnostic  case for same store  operations
increased (decreased) by 2.6%, 1.6%, (0.4)% and (0.3) %, respectively.

     Operating expenses,  at the operating unit level, were  $1,888,435,000,  or
62.6% of  revenues,  for 1997,  compared  to 64.9% of  revenues  for  1996.  The
decrease  in  operating  expenses  as a  percentage  of  revenues  is  primarily
attributable  to the 10.4% increase in same store revenues noted above.  In same
store operations,  the incremental costs associated with increased  revenues are
significantly  lower as a percentage  of those  increased  revenues.  Same store
operating expenses for 1997 were  $1,752,208,000,  or 61.8% of related revenues.
New store operating  expenses were  $136,227,000,  or 74.5% of related revenues.
New store  revenues  and  operating  expenses  for 1997  include  two  months of
operations of the  facilities  acquired  from  Horizon/CMS,  in which  aggregate
operating expenses are significantly  higher as a percentage of related revenues
than the  Company's  other  facilities.  Corporate  general  and  administrative
expenses  increased  from  $79,354,000  in 1996 to  $82,757,000  in  1997.  As a
percentage of revenues,  corporate general and administrative expenses decreased
from 3.1% in 1996 to 2.7% in 1997. Total operating expenses were $1,971,192,000,
or  65.3%  of  revenues,  for  1997,  compared  to  $1,746,602,000,  or 68.0% of
revenues, for 1996. The provision for doubtful accounts was $71,468,000, or 2.4%
of revenues, for 1997, compared to $58,637,000, or 2.3% of revenues, for 1996.

     Depreciation and amortization  expense was $250,010,000 for 1997,  compared
to  $207,132,000  for  1996.  The  increase  resulted  from  the  investment  in
additional assets by the Company.  Interest expense increased to $111,504,000 in
1997,  compared to  $98,751,000  for 1996,  primarily  because of the  increased
amount outstanding under the Company's revolving credit facility (see "Liquidity
and Capital Resources").  For 1997, interest income was $4,414,000,  compared to
$6,034,000 for 1996. The decrease in interest income  resulted  primarily from a
decrease in the average amount outstanding in interest-bearing investments.

     Merger expenses in 1997 of $15,875,000  represent costs incurred or accrued
in  connection  with  completing  the Health  Images  Acquisition.  For  further
discussion, see Note 2 of "Notes to Consolidated Financial Statements".

     Income   before   minority   interests   and  income  taxes  for  1997  was
$601,634,000,  compared to $384,162,000  for 1996.  Minority  interests  reduced
income before income taxes by $64,873,000 in 1997,  compared to $50,369,000  for
1996.  The  provision  for income taxes for 1997 was  $206,153,000,  compared to
$143,929,000  for 1996,  resulting in effective  tax rates of 38.4% for 1997 and
43.1% for 1996. Net income for 1997 was $330,608,000.

LIQUIDITY AND CAPITAL RESOURCES

     At December  31,  1997,  the Company had working  capital of  $566,751,000,
including cash and marketable  securities of  $152,399,000.  Working  capital at
December 31, 1996 was $564,529,000,  including cash and marketable securities of
$153,831,000. For 1997, cash provided by operations was $415,848,000,

                                       28



compared to  $388,345,000  for 1996.  For 1997,  investing  activities  provided
$366,514,000,  compared to using  $485,193,000 for 1996. The change is primarily
due to the proceeds from the sale of the long-term care assets of Horizon/CMS to
IHS in 1997.  Additions  to  property,  plant  and  equipment  and  acquisitions
accounted for $346,141,000 and  $270,218,000,  respectively,  during 1997. Those
same  investing   activities   accounted  for   $204,792,000   and  $91,391,000,
respectively,  in 1996.  Financing  activities  used  $784,360,000  and provided
$95,107,000 during 1997 and 1996,  respectively.  The change is primarily due to
the  Company's  use of  proceeds  from  the  IHS  sale to pay  down  outstanding
indebtedness.  Net  borrowing  (reductions)  proceeds  for 1997  and  1996  were
$(771,570,000) and $101,366,000, respectively.

     Net accounts receivable were $745,994,000 at December 31, 1997, compared to
$540,389,000 at December 31, 1996. The number of days of average annual revenues
in  ending  receivables  was 75.8 at  December  31,  1997,  compared  to 76.8 at
December 31, 1996. The  concentration of net accounts  receivable from patients,
third-party  payors,  insurance  companies  and others at December  31, 1997 was
consistent with the related concentration of revenues for the period then ended.

     The  Company  has  a   $1,250,000,000   revolving   credit   facility  with
NationsBank,  N.A.  ("NationsBank")  and other  participating  banks  (the "1996
Credit Agreement"). The 1996 Credit Agreement replaced a previous $1,000,000,000
revolving credit  agreement,  also with  NationsBank.  Interest is paid based on
LIBOR plus a predetermined  margin, a base rate or competitively  bid rates from
the  participating  banks. This credit facility has a maturity date of March 31,
2001. The Company  provided a negative  pledge on all assets for the 1996 Credit
Agreement.  Pursuant to the terms of the 1996 Credit Agreement,  the Company has
elected to convert $350,000,000 of the $1,250,000,000 1996 Credit Agreement into
a two-year  amortizing  term note maturing on December 31, 1999. The Company has
received a $350,000,000  commitment from  NationsBank for an additional  364-day
facility (the "Interim Revolving Credit Facility") which is on substantially the
same terms as the 1996 Credit  Agreement.  The  effective  interest  rate on the
average  outstanding  balance under the 1996 Credit  Agreement was 5.87% for the
twelve  months ended  December 31, 1997,  compared to the average  prime rate of
8.44%  during the same  period.  At  December  31,  1997,  the Company had drawn
$1,175,000,000 under the 1996 Credit Agreement. For further discussion, see Note
7 of "Notes to Consolidated Financial Statements".

     In connection  with the  Horizon/CMS  Acquisition,  the Company  obtained a
$1,250,000,000  Senior Bridge Credit  Facility from  NationsBank,  N.A. and nine
other banks on substantially the same terms as the 1996 Credit Agreement. At the
time of the closing of the Horizon/CMS Acquisition, approximately $1,000,000,000
was drawn under the Senior  Bridge Credit  Facility,  primarily to repay certain
existing indebtedness of Horizon/CMS. The Company repaid all amounts drawn as of
December 31, 1997 under the Senior  Bridge  Credit  Facility upon the closing of
the sale of the Horizon/CMS  long-term care assets to IHS,  thereby  permanently
reducing the amount available thereunder to $500,000,000. The effective interest
rate on the average  outstanding balance under the Senior Bridge Credit Facility
was 6.52% for the twelve months ended December 31, 1997 (see Note 7 of "Notes to
Consolidated Financial Statements").

     In 1994, the Company issued $115,000,000 principal amount of 5% Convertible
Subordinated Debentures due 2001 (the "2001 Debentures"). The Company called the
2001 Debentures for redemption on April 1, 1997.  Prior to the redemption  date,
the holders of the 2001  Debentures  surrendered  substantially  all of the 2001
Debentures for conversion into approximately  12,226,000 shares of the Company's
Common Stock.

     On March 20, 1998,  the Company  issued  $500,000,000  principal  amount of
3.25%  Convertible  Subordinated  Debentures  due 2003 (the "2003  Debentures").
Proceeds from the sale of the 2003  Debentures  were used to pay off all amounts
under the Senior Bridge Credit Facility and reduce outstanding amounts under the
1996 Credit  Agreement.  Effective with the sale of the  Debentures,  the Senior
Bridge Credit Facility was terminated.

     The Company  intends to pursue the acquisition or development of additional
healthcare operations, including outpatient rehabilitation facilities, inpatient
rehabilitation  facilities,  ambulatory surgery centers,  outpatient  diagnostic
centers  and  companies  engaged  in  the  provision  of  rehabilitation-related
services,  and to expand  certain of its  existing  facilities.  While it is not
possible to estimate  precisely  the amounts  which will actually be expended in
the foregoing areas, the Company anticipates that over the

                                       29



next twelve months, it will spend approximately $100,000,000 on maintenance and
expansion of its existing facilities and approximately $300,000,000 on
development of the Integrated Service Model. See Item 1, "Business -- Company

Strategy".

     Although the Company is continually considering and evaluating acquisitions
and  opportunities  for future  growth,  the Company  has not  entered  into any
agreements with respect to material future  acquisitions.  The Company  believes
that existing cash, cash flow from operations and borrowings under the revolving
line of credit and the interim  revolving  credit facility will be sufficient to
satisfy the Company's  estimated cash  requirements  for the next twelve months,
and for the reasonably  foreseeable future. In addition,  the Company expects to
explore  other  opportunities  within  the  capital  markets  as a result of its
reduced leverage and investment grade rating.

     Inflation in recent years has not had a significant effect on the Company's
business,  and is not  expected  to  adversely  affect the Company in the future
unless it increases significantly.

EXPOSURES TO MARKET RISK

     The Company is exposed to market risk related to changes in interest rates.
Because of its favorable  borrowing  arrangements and current market conditions,
the Company currently does not use derivatives,  such as swaps or caps, to alter
the interest  characteristics of its debt instruments and investment securities.
The impact on earnings and value of market risk-sensitive  financial instruments
(principally  marketable security  investments and long-term debt) is subject to
change as a result of  movements  in market  rates and prices.  The Company uses
sensitivity analysis models to evaluate these impacts.

     The  Company's  investment  in  marketable  securities  was  $4,326,000  at
December 31, 1997, which represents less than 0.1% of total assets at that date.
These  securities  are  generally  short-term,  highly-liquid  instruments  and,
accordingly,  their fair value  approximates  cost.  Earnings on  investments in
marketable   securities  are  not  significant  to  the  Company's   results  of
operations,  and  therefore  any changes in interest  rates would have a minimal
impact on future pre-tax earnings.

     With respect to the Company's interest-bearing  liabilities,  approximately
$1,175,000,000  in  long-term  debt at December  31, 1997 is subject to variable
rates of interest, while the remaining balance in long-term debt of $426,824,000
is  subject to fixed  rates of  interest  (see Note 7 of "Notes to  Consolidated
Financial Statements for further  description).  The fair value of the Company's
total long-term debt,  based on discounted cash flow analyses,  approximates its
carrying  value at December 31,  1997.  Based on a  hypothetical  1% increase in
interest  rates,  the  potential  losses in  future  pre-tax  earnings  would be
approximately $11,175,000.  The impact of such a change on the carrying value of
long-term  debt  would  not  be   significant.   These  amounts  are  determined
considering  the  impact of the  hypothetical  interest  rates on the  Company's
borrowing cost and long-term  debt balances.  These analyses do not consider the
effects,  if any,  of the  potential  changes in the  overall  level of economic
activity  that could exist in such an  environment.  Further,  in the event of a
change  of  significant  magnitude,  management  would  expect  to take  actions
intended to further mitigate its exposure to such change. Subsequent to December
31, the Company issued  $500,000,000 in principal  amount of the 2003 Debentures
(see Note 14 of "Notes to Consolidated Financial Statements"). The proceeds were
used to pay down  existing  variable-rate  indebtedness,  which  will in  effect
further  reduce the  Company's  exposure to market risk related to interest rate
fluctuations.

     Foreign  operations,  and the related market risks  associated with foreign
currency, are currently insignificant to the Company's results of operations and
financial position.

COMPUTER TECHNOLOGIES AND YEAR 2000 COMPLIANCE

     The Company is aware of the issues  associated with the programming code in
existing  computer systems as the year 2000 approaches.  Many existing  computer
programs use only two digits to identify a year in the date field.  The issue is
whether such code exists in the Company's  mission-critical  applications and if
that code will produce  accurate  information  with  relation to  date-sensitive
calculations after the turn of the century.

                                       30



     The  Company  has  completed  a thorough  review of its  material  computer
applications   and   determined   that  such   applications   contain  very  few
date-sensitive  calculations.  The Company's  computer  applications are divided
into two categories,  those maintained  internally by the Company's  Information
Technology Group and those maintained  externally by the applications'  vendors.
For internally maintained  applications,  revisions are currently being made and
are expected to be implemented by the first quarter of 1999. The Company expects
that  the  total  cost  associated  with  these  revisions  will  be  less  than
$1,000,000. These costs will be primarily incurred during 1998 and be charged to
expense as incurred. For externally maintained systems, the Company has received
written  confirmation  from the vendors that each system is currently  year 2000
compliant  or will be made  year  2000  compliant  during  1998.  The cost to be
incurred by the Company related to externally  maintained systems is expected to
be minimal.

     The  Company  has  initiated a program to  determine  whether the  computer
applications  of its  significant  payors and  suppliers  will be  upgraded in a
timely  manner.  The Company has not  completed  this review;  however,  initial
responses indicate that no significant problems are currently expected to arise.
The  Company  has  also  initiated  a  program  to  determine  whether  embedded
applications which control certain medical and other equipment will be affected.
The  nature of the  Company's  business  is such that any  failure of these type
applications is not expected to have a material adverse effect on its business.

     Because  of the many  uncertainties  associated  with year 2000  compliance
issues, and because the Company's assessment is necessarily based on information
from third party-vendors,  payors and suppliers,  there can be no assurance that
the Company's  assessment is correct or as to the  materiality  or effect of any
failure of such assessment to be correct.

FORWARD-LOOKING STATEMENTS

     Statements  contained  in this  Annual  Report on Form  10-K  which are not
historical  facts are  forward-looking  statements.  In  addition,  the Company,
through its senior management,  from time to time makes  forward-looking  public
statements  concerning its expected future  operations and performance and other
developments.   Such  forward-looking   statements  are  necessarily   estimates
reflecting  the  Company's  best  judgment  based upon current  information  and
involve a number of risks and uncertainties,  and there can be no assurance that
other factors will not affect the accuracy of such  forward-looking  statements.
While is  impossible  to identify all such  factors,  factors  which could cause
actual results to differ materially from those estimated by the Company include,
but are not limited to, changes in the regulation of the healthcare  industry at
either or both of the federal and state levels, changes in reimbursement for the
Company's services by governmental or private payors,  competitive  pressures in
the  healthcare  industry and the  Company's  response  thereto,  the  Company's
ability to obtain and retain favorable  arrangements  with  third-party  payors,
unanticipated  delays in the Company's  implementation of its Integrated Service
Model,  general conditions in the economy and capital markets, and other factors
which  may be  identified  from  time to time in the  Company's  Securities  and
Exchange Commission filings and other public announcements.

                                       31



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     Consolidated  financial  statements of the Company meeting the requirements
of  Regulation  S-X are  filed on the  succeeding  pages of this  Item 8 of this
Annual Report on Form 10-K, as listed below:





                                                                                       PAGE

                                                                                      -----
                                                                                   
   Report of Independent Auditors .................................................    33
   Consolidated Balance Sheets as of December 31, 1996 and 1997 ...................    34
   Consolidated Statements of Income for the Years Ended December 31, 1995, 1996
     and 1997 .....................................................................    35
   Consolidated Statements of Stockholders' Equity for the Years Ended December
     31, 1995, 1996 and 1997 ......................................................    36
   Consolidated Statements of Cash Flows for the Years Ended December 31, 1995,
     1996 and 1997 ................................................................    37
   Notes to Consolidated Financial Statements .....................................    38




     Other financial  statements and schedules required under Regulation S-X are
listed in Item 14(a)2, and filed under Item 14(d), of this Annual Report on Form
10-K.

QUARTERLY RESULTS (UNAUDITED)

     Set  forth  below  is  certain  summary  information  with  respect  to the
Company's  operations for the last eight fiscal quarters.  All amounts have been
restated to reflect the effects of the 1996  acquisitions  of SCA and  Advantage
Health and the 1997  acquisition of Health  Images,  all of which were accounted
for as  poolings  of  interests.  All per share  amounts  have been  adjusted to
reflect a two-for-one  stock split effected in the form of a 100% stock dividend
paid on March 17, 1997.  Earnings per share amounts for 1996 and the first three
quarters  of 1997 have been  restated  to comply  with  Statement  of  Financial
Accounting Standards No. 128, "Earnings Per Share".




                                                               1996
                                   -------------------------------------------------------------
                                        1ST             2ND             3RD             4TH
                                      QUARTER         QUARTER         QUARTER         QUARTER
                                   -------------   -------------   -------------   -------------
                                                  (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                                       
Revenues .......................     $ 612,149       $ 628,854       $ 651,742       $ 675,410
Net income .....................        39,681          61,985          63,481          24,717
Net income per common share.....          0.12            0.19            0.20            0.08
Net income per common share
 -- assuming dilution ..........          0.12            0.18            0.18            0.07





                                                               1997
                                   -------------------------------------------------------------
                                        1ST             2ND             3RD             4TH
                                      QUARTER         QUARTER         QUARTER         QUARTER
                                   -------------   -------------   -------------   -------------
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                                       
Revenues .......................     $ 691,631       $ 723,017       $ 748,370       $ 854,251
Net income .....................        64,580          81,319          85,919          98,790
Net income per common share.....          0.20            0.24            0.25            0.26
Net income per common share
 -- assuming dilution ..........          0.19            0.23            0.24            0.25


                                       32



               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors
HEALTHSOUTH Corporation

     We have audited the accompanying consolidated balance sheets of HEALTHSOUTH
Corporation  and  Subsidiaries as of December 31, 1996 and 1997, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1997.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 14(a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
HEALTHSOUTH  Corporation and Subsidiaries at December 31, 1996 and 1997, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1997, in conformity  with generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.



                                            ERNST & YOUNG LLP

Birmingham,  Alabama
February 25, 1998, except for Note 14,
      as to which the date is March 20, 1998


                                       33




                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS





                                                                                        DECEMBER 31,

                                                                               ------------------------------
                                                                                    1996             1997
                                                                               --------------   -------------
                                                                                       (IN THOUSANDS)

                                                                                          

ASSETS
Current assets:

 Cash and cash equivalents (Note 3) ........................................     $  150,071      $  148,073
 Other marketable securities (Note 3) ......................................          3,760           4,326
 Accounts receivable, net of allowances for doubtful 
  accounts of $75,360,000 in 1996 and $123,545,000 in 1997..................        540,389         745,994
 Inventories ...............................................................         47,408          64,029
 Prepaid expenses and other current assets .................................        128,174         120,776
 Deferred income taxes (Note 10) ...........................................         15,238              --
                                                                                 ----------      ----------
Total current assets .......................................................        885,040       1,083,198
Other assets:
 Loans to officers .........................................................          1,396           1,007
 Assets held for sale (Note 9) .............................................             --          60,400
 Other (Note 4) ............................................................         84,016         162,311
                                                                                 ----------      ----------
                                                                                     85,412         223,718

Property, plant and equipment, net (Note 5) ................................      1,464,833       1,850,765
Intangible assets, net (Note 6) ............................................      1,094,421       2,243,372
                                                                                 ----------      ----------
Total assets ...............................................................     $3,529,706      $5,401,053
                                                                                 ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

 Accounts payable ..........................................................     $  116,451      $  124,058
 Salaries and wages payable ................................................         67,793         121,768
 Accrued interest payable and other liabilities ............................         75,936          97,506
 Income taxes payable ......................................................         13,242          92,507
 Deferred income taxes (Note 10) ...........................................             --          34,119
 Current portion of long-term debt (Note 7) ................................         47,089          46,489
                                                                                 ----------      ----------
Total current liabilities ..................................................        320,511         516,447

Long-term debt (Note 7) ....................................................      1,513,054       1,555,335
Deferred income taxes (Note 10) ............................................         51,790          76,613
Deferred revenue and other long-term liabilities ...........................          3,964           1,538
Minority interests-limited partnerships (Note 1) ...........................         71,286          93,692
Commitments and contingencies (Note 11) 

Stockholders' equity (Notes 8 and 12):

 Preferred stock, $.10 par value--1,500,000 shares authorized; 
  issued and outstanding- none .............................................             --              --
 Common stock, $.01 par value--500,000,000 shares authorized;
    issued--326,493,000 in 1996 and 395,233,000 in 1997 ....................          3,265           3,952
 Additional paid-in capital ................................................      1,060,012       2,317,821
 Retained earnings .........................................................        525,718         853,641
 Treasury stock, at cost (182,000 shares in 1996 and 1997) .................           (323)           (323)
 Receivable from Employee Stock Ownership Plan .............................        (14,148)        (12,247)
 Notes receivable from stockholders ........................................         (5,423)         (5,416)
                                                                                 ----------      ----------
Total stockholders' equity .................................................      1,569,101       3,157,428
                                                                                 ----------      ----------
Total liabilities and stockholders' equity .................................     $3,529,706      $5,401,053
                                                                                 ==========      ==========



                            See accompanying notes.

                                       34



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME





                                                                      YEAR ENDED DECEMBER 31,
                                                           ---------------------------------------------
                                                                1995            1996            1997
                                                           -------------   -------------   -------------
                                                           (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
                                                                                  
Revenues ...............................................    $2,118,681      $2,568,155      $3,017,269
Operating unit expenses ................................     1,441,059       1,667,248       1,888,435
Corporate general and administrative expenses ..........        65,424          79,354          82,757
Provision for doubtful accounts ........................        42,305          58,637          71,468
Depreciation and amortization ..........................       160,901         207,132         250,010
Merger and acquisition related expenses (Notes 2 and 9).        19,553          41,515          15,875
Loss on impairment of assets (Note 13) .................        53,549          37,390              --
Interest expense .......................................       105,517          98,751         111,504
Interest income ........................................        (8,009)         (6,034)         (4,414)
                                                            ----------      ----------      ----------
                                                             1,880,299       2,183,993       2,415,635
                                                            ----------      ----------      ----------
Income from continuing operations before income taxes,

 minority interests and extraordinary item .............       238,382         384,162         601,634
Provision for income taxes (Note 10) ...................        86,161         143,929         206,153
                                                            ----------      ----------      ----------
                                                               152,221         240,233         395,481
Minority interests .....................................        43,753          50,369          64,873
                                                            ----------      ----------      ----------
Income from continuing operations before extraordinary
 item ..................................................       108,468         189,864         330,608
Loss from discontinued operations ......................        (1,162)             --              --
Extraordinary item ( Note 2) ...........................        (9,056)             --              --
                                                            ----------      ----------      ----------
Net income .............................................    $   98,250      $  189,864      $  330,608
                                                            ==========      ==========      ==========
Weighted average common shares outstanding .............       289,594         321,367         346,872
                                                            ==========      ==========      ==========
Net income per common share: ...........................
 Continuing operations .................................    $     0.37      $     0.59      $     0.95
 Discontinued operations ...............................          0.00              --              --
 Extraordinary item ....................................        ( 0.03)             --              --
                                                            ----------      ----------      ----------
                                                            $     0.34      $     0.59      $     0.95
                                                            ==========      ==========      ==========
Weighted average common shares outstanding - 
 assuming dilution ....................................        320,018         349,033         365,546
                                                            ==========      ==========      ==========
Net income per common share - assuming dilution:
 Continuing operations .................................    $     0.35      $     0.55      $     0.91
 Discontinued operations ...............................          0.00              --              --
 Extraordinary item ....................................        ( 0.03)             --              --
                                                            ----------      ----------      ----------
                                                            $     0.32      $     0.55      $     0.91
                                                            ==========      ==========      ==========




                            See accompanying notes.

                                       35



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997




                                                                            COMMON STOCK        ADDITIONAL
                                                                       ----------------------     PAID-IN
                                                                          SHARES     AMOUNT       CAPITAL
                                                                       ----------- ---------- --------------
                                                                                  (IN THOUSANDS)
                                                                                     
Balance at December 31, 1994 .........................................   145,029     $1,451     $  607,024
Adjustment for ReLife Merger (Note 2) ................................     2,732         27          7,114
Proceeds from exercise of options (Note 8) ...........................     1,136         11         10,218
Proceeds from issuance of common shares ..............................    15,232        152        334,896
Income tax benefits related to incentive stock options (Note 8) ......        --         --          6,653
Reduction in receivable from ESOP ....................................        --         --             --
Loans made to stockholders ...........................................        --         --             --
Purchase of limited partnership units ................................        --         --             --
Purchases of treasury stock ..........................................        --         --             --
Net income ...........................................................        --         --             --
Translation adjustment ...............................................        --         --             --
Dividends paid .......................................................        --         --             --
                                                                         -------     ------     ----------
Balance at December 31, 1995 .........................................   164,129      1,641        965,905
Adjustment for Advantage Health Merger (Note 2) ......................        --         --             --
Adjustment for 1996 mergers (Note 2) .................................     4,047         40         68,785
Proceeds from exercise of options (Note 8) ...........................     3,514         36         34,380
Income tax benefits related to incentive stock options (Note 8) ......        --         --         23,767
Reduction in receivable from ESOP ....................................        --         --             --
Payments received on stockholders' notes receivable ..................        --         --             --
Purchase of limited partnership units ................................        --         --             --
Purchase of treasury stock ...........................................        --         --             --
Retirement of treasury stock .........................................    (1,835)       (18)       (31,259)
Net income ...........................................................        --         --             --
Translation adjustment ...............................................        --         --             --
Dividends paid .......................................................        --         --             --
Stock split ..........................................................   156,638      1,566         (1,566)
                                                                         -------     ------     ----------
Balance at December 31, 1996 .........................................   326,493      3,265      1,060,012
Common shares issued in connection with acquisitions (Note 9) ........    46,245        462        996,068
Value of options exchanged in connection with the 
Horizon/CMS acquisition (Note 9) .....................................        --         --         23,191
Common shares issued upon conversion of 5% Convertible Subordi-
 nated Debentures due 2001 (Note 7) ..................................    12,226        122        113,050
Proceeds from exercise of options (Note 8) ...........................    10,269        103         58,921
Income tax benefits related to incentive stock options (Note 8) ......        --         --         66,579
Reduction in receivable from ESOP ....................................        --         --             --
Payments received on stockholders' notes receivable ..................        --         --             --
Purchase of limited partnership units ................................        --         --             --
Net income ...........................................................        --         --             --
Translation adjustment ...............................................        --         --             --
                                                                         -------     ------     ----------
Balance at December 31, 1997 .........................................   395,233     $3,952     $2,317,821
                                                                         =======     ======     ==========

                                                                                         TREASURY STOCK
                                                                         RETAINED   -------------------------  RECEIVABLE
                                                                         EARNINGS      SHARES       AMOUNT      FROM ESOP
                                                                       ------------ ----------- ------------- ------------
                                                                                          (IN THOUSANDS)
                                                                                                  
Balance at December 31, 1994 .........................................  $ 273,768       2,482     $ (22,367)   $ (17,477)
Adjustment for ReLife Merger (Note 2) ................................     (3,734)         --            --           --
Proceeds from exercise of options (Note 8) ...........................         --          --            --           --
Proceeds from issuance of common shares ..............................         --          --            --           --
Income tax benefits related to incentive stock options (Note 8) ......         --          --            --           --
Reduction in receivable from ESOP ....................................         --          --            --        1,591
Loans made to stockholders ...........................................         --          --            --           --
Purchase of limited partnership units ................................     (4,767)         --            --           --
Purchases of treasury stock ..........................................         --         588        (8,497)          --
Net income ...........................................................     98,250          --            --           --
Translation adjustment ...............................................        247          --            --           --
Dividends paid .......................................................     (8,403)         --            --           --
                                                                        ---------       -----     ---------    ---------
Balance at December 31, 1995 .........................................    355,361       3,070       (30,864)     (15,886)
Adjustment for Advantage Health Merger (Note 2) ......................    (17,638)         --            --           --
Adjustment for 1996 mergers (Note 2) .................................     (1,256)         --            --           --
Proceeds from exercise of options (Note 8) ...........................         --          --            --           --
Income tax benefits related to incentive stock options (Note 8) ......         --          --            --           --
Reduction in receivable from ESOP ....................................         --          --            --        1,738
Payments received on stockholders' notes receivable ..................         --          --            --           --
Purchase of limited partnership units ................................        (83)         --            --           --
Purchase of treasury stock ...........................................         --          89          (736)          --
Retirement of treasury stock .........................................         --      (3,068)       31,277           --
Net income ...........................................................    189,864          --            --           --
Translation adjustment ...............................................        692          --            --           --
Dividends paid .......................................................     (1,222)         --            --           --
Stock split ..........................................................         --          91            --           --
                                                                        ---------      ------     ---------    ---------
Balance at December 31, 1996 .........................................    525,718         182          (323)     (14,148)
Common shares issued in connection with acquisitions (Note 9) ........         --          --            --           --
Value of options exchanged in connection with the 
Horizon/CMS acquisition (Note 9) .....................................         --          --            --           --
Common shares issued upon conversion of 5% Convertible Subordi-
 nated Debentures due 2001 (Note 7) ..................................         --          --            --           --
Proceeds from exercise of options (Note 8) ...........................         --          --            --           --
Income tax benefits related to incentive stock options (Note 8) ......         --          --            --           --
Reduction in receivable from ESOP ....................................         --          --            --        1,901
Payments received on stockholders' notes receivable ..................         --          --            --           --
Purchase of limited partnership units ................................     (2,465)         --            --           --
Net income ...........................................................    330,608          --            --           --
Translation adjustment ...............................................       (220)         --            --           --
                                                                        ---------      ------     ---------    ---------
Balance at December 31, 1997 .........................................  $ 853,641         182     $    (323)   $ (12,247)
                                                                        =========      ======     =========    =========



                                                                           NOTES
                                                                         RECEIVABLE       TOTAL
                                                                            FROM      STOCKHOLDERS'
                                                                        STOCKHOLDERS     EQUITY
                                                                       ------------- --------------
                                                                              (IN THOUSANDS)
                                                                               
Balance at December 31, 1994 .........................................   $ (5,240)     $  837,159
Adjustment for ReLife Merger (Note 2) ................................         --           3,407
Proceeds from exercise of options (Note 8) ...........................         --          10,229
Proceeds from issuance of common shares ..............................         --         335,048
Income tax benefits related to incentive stock options (Note 8) ......         --           6,653
Reduction in receivable from ESOP ....................................         --           1,591
Loans made to stockholders ...........................................     (1,231)         (1,231)
Purchase of limited partnership units ................................         --          (4,767)
Purchases of treasury stock ..........................................         --          (8,497)
Net income ...........................................................         --          98,250
Translation adjustment ...............................................         --             247
Dividends paid .......................................................         --          (8,403)
                                                                         --------      ----------
Balance at December 31, 1995 .........................................     (6,471)      1,269,686
Adjustment for Advantage Health Merger (Note 2) ......................         --         (17,638)
Adjustment for 1996 mergers (Note 2) .................................         --          67,569
Proceeds from exercise of options (Note 8) ...........................         --          34,416
Income tax benefits related to incentive stock options (Note 8) ......         --          23,767
Reduction in receivable from ESOP ....................................         --           1,738
Payments received on stockholders' notes receivable ..................      1,048           1,048
Purchase of limited partnership units ................................         --             (83)
Purchase of treasury stock ...........................................         --            (736)
Retirement of treasury stock .........................................         --              --
Net income ...........................................................         --         189,864
Translation adjustment ...............................................         --             692
Dividends paid .......................................................         --          (1,222)
Stock split ..........................................................         --              --
                                                                         --------      ----------
Balance at December 31, 1996 .........................................     (5,423)      1,569,101
Common shares issued in connection with acquisitions (Note 9) ........         --         996,530
Value of options exchanged in connection with the 
Horizon/CMS acquisition (Note 9) .....................................         --          23,191
Common shares issued upon conversion of 5% Convertible Subordi-
 nated Debentures due 2001 (Note 7) ..................................         --         113,172
Proceeds from exercise of options (Note 8) ...........................         --          59,024
Income tax benefits related to incentive stock options (Note 8) ......         --          66,579
Reduction in receivable from ESOP ....................................         --           1,901
Payments received on stockholders' notes receivable ..................          7               7
Purchase of limited partnership units ................................         --          (2,465)
Net income ...........................................................         --         330,608
Translation adjustment ...............................................         --            (220)
                                                                         --------      ----------
Balance at December 31, 1997 .........................................   $ (5,416)     $3,157,428
                                                                         ========      ==========



                            See accompanying notes.



                                       36



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                           YEAR ENDED DECEMBER 31,

                                                                                  ------------------------------------------
                                                                                      1995          1996           1997
                                                                                  ------------ ------------- ---------------
                                                                                                (IN THOUSANDS)

                                                                                                    
OPERATING ACTIVITIES
Net income ......................................................................  $   98,250   $  189,864    $    330,608
Adjustments   to  reconcile  net  income  to  net  cash  provided  by  operating
 activities:

 Depreciation and amortization ..................................................     160,901      207,132         250,010
 Provision for doubtful accounts ................................................      42,305       58,637          71,468
 Provision for losses on impairment of assets ...................................      53,549       37,390              --
 Merger and acquisition related expenses ........................................      19,553       41,515          15,875
 Loss on extinguishment of debt .................................................      14,606           --              --
 Income applicable to minority interests of limited partnerships ................      43,753       50,369          64,873
 Provision for deferred income taxes ............................................         396       14,308          12,520
 Provision for deferred revenue .................................................      (1,990)      (1,255)           (406)
 Changes in operating assets and liabilities, net of effects of acquisitions:

  Accounts receivable ...........................................................     (69,754)    (141,323)       (196,623)
  Inventories, prepaid expenses and other current assets ........................       1,370      (35,084)         20,092
  Accounts payable and accrued expenses .........................................     (12,880)     (33,208)       (152,569)
                                                                                   ----------   ----------    ------------
Net cash provided by operating activities .......................................     350,059      388,345         415,848
INVESTING ACTIVITIES
Purchases of property, plant and equipment ......................................    (183,867)    (204,792)       (346,141)
Proceeds from sale of property, plant and equipment .............................      16,026           --              --
Proceeds from sale of non-strategic assets ......................................          --           --       1,136,571
Additions to intangible assets, net of effects of acquisitions ..................    (117,900)    (175,380)        (61,887)
Assets obtained through acquisitions, net of liabilities assumed ................    (517,773)     (91,391)       (270,218)
Changes in other assets .........................................................      (6,963)     (14,214)        (91,245)
Proceeds received on sale of other marketable securities ........................      22,513          584             773
Investments in other marketable securities ......................................     (11,304)          --          (1,339)
                                                                                   ----------   ----------    ------------
Net cash (used in) provided by investing activities .............................    (799,268)    (485,193)        366,514
FINANCING ACTIVITIES
Proceeds from borrowings ........................................................     721,973      205,873       1,763,243
Principal payments on long-term debt ............................................    (502,152)    (104,507)     (2,534,813)
Early retirement of debt ........................................................     (14,606)          --              --
Proceeds from exercise of options ...............................................      10,083       34,415          59,024
Proceeds from issuance of common stock ..........................................     330,954           --              --
Purchase of treasury stock ......................................................      (8,497)        (736)             --
Reduction in receivable from ESOP ...............................................       1,591        1,738           1,901
(Loans made to) payments received from stockholders .............................      (1,231)       1,048               7
Dividends paid ..................................................................      (8,403)      (1,222)             --
Proceeds from investment by minority interests ..................................       1,103          510           2,572
Purchase of limited partnership units ...........................................     (10,076)      (3,064)         (2,685)
Payment of cash distributions to limited partners ...............................     (36,697)     (38,948)        (73,609)
                                                                                   ----------   ----------    ------------
Net cash provided by (used in) financing activities .............................     484,042       95,107        (784,360)
                                                                                   ----------   ----------    ------------
Increase (decrease) in cash and cash equivalents ................................      34,833       (1,741)         (1,998)
Cash and cash equivalents at beginning of year (Note 2) .........................     116,121      155,449         150,071
                                                                                   ----------   ----------    ------------
Cash flows related to mergers (Note 2) ..........................................       4,495       (3,637)             --
                                                                                   ----------   ----------    ------------
Cash and cash equivalents at end of year ........................................  $  155,449   $  150,071    $    148,073
                                                                                   ==========   ==========    ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year for:

 Interest .......................................................................  $  103,973   $   97,024    $    112,223
 Income taxes ...................................................................      85,714       67,975         137,778



Non-cash investing activities:

  The  Company   assumed   liabilities  of   $84,820,000,   $19,197,000   and  $
  1,153,825,000  during  the  years  ended  December  31,  1995,  1996 and 1997,
  respectively, in connection with its acquisitions.
  During the year ended  December 31,  1996,  the Company  issued  approximately
  8,095,000 common shares as consideration for mergers (see Note 2).
  During the year ended December 31, 1997, the Company issued  46,245,000 common
  shares with a market value of $996,530,000 as  consideration  for acquisitions
  accounted for as purchases.

Non-cash financing activities:
  During 1995 and 1997,  the Company  effected  two-for-one  stock splits of its
  common stock which were effected in the form of 100% stock dividends.
  The  Company  received a tax benefit  from the  disqualifying  disposition  of
  incentive  stock options of $6,653,000,  $23,767,000  and  $66,579,000 for the
  years ended December 31, 1995, 1996 and 1997, respectively.
  During 1997, the holders of the Company's  $115,000,000 in aggregate principal
  amount of 5%  Convertible  Subordinated  Debentures due 2001  surrendered  the
  Debentures  for  conversion  into  approximately   12,226,000  shares  of  the
  Company's Common Stock.

                            See accompanying notes.

                                       37



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1997



1. SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies followed by HEALTHSOUTH Corporation and
its  subsidiaries  ("the  Company")  are  presented  as an integral  part of the
consolidated financial statements.

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of HEALTHSOUTH
Corporation  ("HEALTHSOUTH") and its wholly-owned  subsidiaries,  as well as its
majority ownership or controlling  interest in limited  partnerships and limited
liability companies. All significant intercompany accounts and transactions have
been eliminated in consolidation.

     HEALTHSOUTH   is  engaged  in  the  business  of  providing   comprehensive
rehabilitative,  clinical,  diagnostic  and surgical  healthcare  services on an
inpatient and outpatient basis, primarily in the United States.

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the amounts  reported in the  accompanying  consolidated
financial   statements  and  notes.  Actual  results  could  differ  from  those
estimates.

MARKETABLE SECURITIES

     Marketable    securities   and   debt    securities   are   classified   as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component of stockholders' equity, net of tax. The cost of the specific security
sold method is used to compute gain or loss on the sale of securities.  Interest
and dividends on securities  classified  as  available-for-sale  are included in
interest income.  Marketable  securities and debt securities held by the Company
have maturities of less than one year.

ACCOUNTS RECEIVABLE AND THIRD-PARTY REIMBURSEMENT ACTIVITIES

     Receivables from patients,  insurance companies and third-party contractual
insured accounts  (Medicare and Medicaid) are based on payment  agreements which
generally  result  in the  Company's  collecting  an amount  different  from the
established rates. Net third-party  settlement  receivables included in accounts
receivable  were  $21,138,000  and  $36,759,000  at December  31, 1996 and 1997,
respectively.  Final  determination  of the  settlement  is subject to review by
appropriate authorities.  The differences between original estimates made by the
Company and subsequent  revisions (including final settlement) were not material
to the operations of the Company.  Adequate allowances are provided for doubtful
accounts and  contractual  adjustments.  Uncollectible  accounts are written off
against the allowance for doubtful  accounts after adequate  collection  efforts
are made.  Net  accounts  receivable  include  only those  amounts  estimated by
management to be collectible.

     The concentration of net accounts  receivable from third-party  contractual
payors and others,  as a  percentage  of total net accounts  receivable,  was as
follows:




                                DECEMBER 31,
                            -------------------
                              1996       1997
                            --------   --------
                                 
       Medicare .........       26%        25%
       Medicaid .........        5          4
       Other ............       69         71
                                --         --
                               100%       100%

                               ===        ===


                                       38



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

1.   SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INVENTORIES

     Inventories  are stated at the lower of cost or market  using the  specific
identification method.

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are recorded at cost. Upon sale or retirement
of property,  plant or equipment,  the cost and related accumulated depreciation
are  eliminated  from the  respective  account and the resulting gain or loss is
included in the results of operations.

     Interest  cost  incurred   during  the   construction   of  a  facility  is
capitalized.  The Company incurred  interest of  $108,382,000,  $102,694,000 and
$113,995,000,  of which  $2,865,000,  $3,943,000 and $2,491,000 was capitalized,
during 1995, 1996 and 1997, respectively.

     Depreciation  and amortization is computed using the  straight-line  method
over the  estimated  useful  lives of the  assets or the term of the  lease,  as
appropriate.  The  estimated  useful  life of  buildings  is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.

INTANGIBLE ASSETS

     Cost in excess of net asset value of purchased facilities is amortized over
20 to 40 years using the  straight-line  method.  Organization  and  partnership
formation  costs are deferred  and  amortized  on a  straight-line  basis over a
period of 36 months. Organization,  partnership formation and start-up costs for
a project  that is  subsequently  abandoned  are charged to  operations  in that
period.  Debt issue costs are  amortized  over the term of the debt.  Noncompete
agreements  are amortized  using the  straight-line  method over the term of the
agreements.

     Effective July 1, 1997, the Company began expensing amounts  reflecting the
costs of implementing its clinical and administrative  programs and protocols at
acquired facilities in the period in which such costs are incurred.  Previously,
the Company had capitalized  such costs and amortized them over 36 months.  Such
costs at June 30, 1997 aggregated $64,643,000,  net of accumulated amortization.
These  capitalized  costs will be amortized  in  accordance  with the  Company's
existing policy and will be fully amortized by June 2000.

     Through June 30, 1997,  the Company has assigned  value to and  capitalized
organization  and  partnership  formation  costs which have been incurred by the
Company or obtained by the Company in  acquisitions  accounted for as purchases.
Effective July 1, 1997, the Company no longer assigned value to organization and
partnership formation costs obtained in acquisitions  accounted for as purchases
except to the extent that objective evidence exists that such costs will provide
future economic benefits to the Company after the acquisition. Such organization
and  partnership  formation  costs at June 30,  1997 which were  obtained by the
Company in  purchase  transactions  aggregated  $8,380,000,  net of  accumulated
amortization.  Such costs at June 30 will be  amortized in  accordance  with the
Company's existing policy and will be fully amortized by June 2000.

MINORITY INTERESTS

     The equity of  minority  investors  in  limited  partnerships  and  limited
liability  companies  of the  Company is reported  on the  consolidated  balance
sheets as minority  interests.  Minority  interests reported in the consolidated
income statements reflect the respective  interests in the income or loss of the
limited partnerships or limited liability companies attributable to the minority
investors  (ranging from 1% to 50% at December 31, 1997), the effect of which is
removed from the results of operations of the Company.

                                       39



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

1.   SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

REVENUES

     Revenues include net patient service revenues and other operating revenues.
Other operating  revenues include cafeteria revenue,  gift shop revenue,  rental
income,  trainer/contract  revenue,  management and  administrative  fee revenue
(related to non-consolidated  subsidiaries and affiliates) and  transcriptionist
fees which are insignificant to total revenues. Net patient service revenues are
reported at the  estimated net  realizable  amounts from  patients,  third-party
payors  and  others  for  services  rendered,  including  estimated  retroactive
adjustments under reimbursement agreements with third-party payors.

INCOME PER COMMON SHARE

     In 1997, the Financial Accounting Standards Board issued Statement No. 128,
"Earnings  per Share".  Statement  128 replaced the  calculation  of primary and
diluted  earnings per share with basic and diluted  earnings  per share.  Unlike
primary  earnings  per share,  basic  earnings  per share  excludes any dilutive
effects of options,  warrants and convertible  securities.  Diluted earnings per
share is similar to the previously  reported  fully diluted  earnings per share.
All earnings per share  amounts for all periods have been  presented,  and where
appropriate, restated to conform to the Statement 128 requirements.

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:




                                                                               YEAR ENDED DECEMBER 31,
                                                                    --------------------------------------------
                                                                         1995           1996           1997
                                                                    -------------- -------------- --------------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                                         
Numerator:
 Income from continuing operations before extraordinary item.......   $  108,468     $  189,864     $  330,608
                                                                      ----------     ----------     ----------
 Numerator for basic earnings per share--income available to
   common stockholders ............................................      108,468        189,864        330,608
 Effect of dilutive securities:
  Elimination of interest and amortization on 5% Convertible
   Subordinated Debentures due 2001, less the related effect of
   the provision for income taxes .................................        3,826          3,839            968
                                                                      ----------     ----------     ----------
 Numerator for diluted earnings per share-income available to
   common stockholders after assumed conversion ...................   $  112,294     $  193,703     $  331,576
                                                                      ==========     ==========     ==========
Denominator:
 Denominator for basic earnings per share - weighted-average
   shares .........................................................      289,594        321,367        346,872
 Effect of dilutive securities:
   Net effect of dilutive stock options ...........................       18,198         15,440         15,617
   Assumed conversion of 5% Convertible Subordinated De-
    bentures due 2001 .............................................       12,226         12,226          3,057
                                                                      ----------     ----------     ----------
   Dilutive potential common shares ...............................       30,424         27,666         18,674
                                                                      ----------     ----------     ----------
   Denominator of diluted earnings per share - adjusted
    weighted-average shares and assumed conversions ...............      320,018        349,033        365,546
                                                                      ==========     ==========     ==========
Basic earnings per share ..........................................   $     0.37     $     0.59     $     0.95
                                                                      ==========     ==========     ==========
Diluted earnings per share ........................................   $     0.35     $     0.55     $     0.91
                                                                      ==========     ==========     ==========


                                       40



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

1.   SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

IMPAIRMENT OF ASSETS

     The  Company  records  impairment  losses  on  long-lived  assets  used  in
operations  when  events and  circumstances  indicate  that the assets  might be
impaired  and the  undiscounted  cash flows  estimated  to be generated by those
assets are less than the carrying amounts of those assets.

     With  respect  to the  carrying  value of the excess of cost over net asset
value  of  purchased   facilities  and  other  intangible  assets,  the  Company
determines  on a quarterly  basis  whether an  impairment  event has occurred by
considering factors such as the market value of the asset; a significant adverse
change  in  legal  factors  or in the  business  climate;  adverse  action  by a
regulator;  a history of  operating  or cash flow  losses;  or a  projection  of
continuing  losses  associated with an operating  entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired  over  the  remaining   amortization  period,  an  impairment  loss  is
calculated  based on the  excess of the  carrying  amount of the asset  over the
asset's fair value.

SELF-INSURANCE

     The Company is self-insured  for professional  liability and  comprehensive
general  liability.  Liabilities for asserted and unasserted  claims are accrued
based upon specific  claims and incidents and the claims history of the Company.
The reserves for estimated liabilities for asserted and unasserted claims, which
are not material in relation to the Company's consolidated financial position at
December 31, 1996 and 1997, are included with accrued interest payable and other
liabilities in the accompanying consolidated balance sheets.

RECLASSIFICATIONS

     Certain   amounts  in  1995  and  1996  financial   statements   have  been
reclassified to conform with the 1997 presentation.  Such  reclassifications had
no  effect  on  previously   reported   consolidated   financial   position  and
consolidated net income.

FOREIGN CURRENCY TRANSLATION

     The  Company   translates  the  assets  and   liabilities  of  its  foreign
subsidiaries stated in local functional  currencies to U.S. dollars at the rates
of  exchange  in effect at the end of the  period.  Revenues  and  expenses  are
translated using rates of exchange in effect during the period. Gains and losses
from  currency  translation  are  included  in  stockholders'  equity.  Currency
transaction  gains or losses are  recognized in current  operations and have not
been significant to the Company's operating results in any period.

                                       41



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )

2.   MERGERS

     Effective  June 13, 1995, a  wholly-owned  subsidiary of the Company merged
with Surgical Health Corporation ("SHC") and in connection therewith the Company
issued 17,062,960 shares of its common stock in exchange for all of SHC's common
and  preferred  stock.  Prior  to the  merger,  SHC  operated  a  network  of 36
freestanding  surgery  centers and five mobile  lithotripters  in eleven states,
with an aggregate of 156 operating and  procedure  rooms.  Costs and expenses of
approximately  $4,588,000  incurred  by the Company in  connection  with the SHC
merger have been  recorded  in  operations  during  1995 and  reported as merger
expenses in the accompanying  consolidated statements of income. Fees related to
legal,  accounting and financial  advisory services  accounted for $3,400,000 of
the  expense.   Costs  related  to  employee   separations  were   approximately
$1,188,000.  Also in connection  with the SHC Merger,  the Company  recognized a
$14,606,000  extraordinary  loss as a result of the  retirement of the SHC Notes
(see Note 7). The extraordinary loss consisted  primarily of the associated debt
discount plus premiums and costs associated with the retirement, and is reported
net of income tax benefits of $5,550,000.

     Effective October 26, 1995, a wholly-owned subsidiary of the Company merged
with Sutter Surgery Centers,  Inc. ("SSCI"),  and in connection  therewith,  the
Company  issued  3,552,002  shares of its common  stock in  exchange  for all of
SSCI's outstanding common stock. Prior to the merger, SSCI operated a network of
12  freestanding  surgery  centers  in three  states,  with an  aggregate  of 54
operating and procedure rooms.  Costs and expenses of approximately  $4,965,000,
primarily legal, accounting and financial advisory fees, incurred by the Company
in connection with the SSCI merger have been recorded in operations  during 1995
and reported as merger expenses in the accompanying  consolidated  statements of
income.

     Effective January 17, 1996, a wholly-owned subsidiary of the Company merged
with Surgical Care Affiliates,  Inc.  ("SCA"),  and in connection  therewith the
Company  issued  91,856,678  shares of its common  stock in exchange  for all of
SCA's  outstanding  common stock.  Prior to the merger,  SCA operated 67 surgery
centers in 24 states. Costs and expenses of approximately $19,727,000, primarily
legal,  accounting  and  financial  advisory  fees,  incurred  by the Company in
connection with the SCA merger have been recorded in operations  during 1996 and
recorded  as merger  expenses in the  accompanying  consolidated  statements  of
income.

     Effective  March 14, 1996, a wholly-owned  subsidiary of the Company merged
with  Advantage  Health  Corporation  ("Advantage  Health"),  and in  connection
therewith the Company issued  18,203,978  shares of its common stock in exchange
for all of Advantage  Health's  outstanding  common stock.  Prior to the merger,
Advantage  Health  operated a network of 136 sites of  service,  including  four
freestanding  rehabilitation hospitals, one freestanding multi-use hospital, one
nursing home,  68 outpatient  rehabilitation  facilities,  14 inpatient  managed
rehabilitation  units, 24 rehabilitation  services management  contracts and six
managed  subacute  rehabilitation  units.  Costs and  expenses of  approximately
$9,212,000, primarily legal, accounting and financial advisory fees, incurred by
the Company in connection with the Advantage Health merger have been recorded in
operations  during  1996 and  reported as merger  expenses  in the  accompanying
consolidated statements of income.

     Effective  March 3, 1997, a  wholly-owned  subsidiary of the Company merged
with Health Images,  Inc.  ("Health  Images"),  and in connection  therewith the
Company  issued  10,343,470  shares of its common  stock in exchange  for all of
Health  Images'  outstanding  common stock.  Prior to the merger,  Health Images
operated 49 freestanding  diagnostic imaging centers in 13 states and six in the
United  Kingdom.  Costs and  expenses of  approximately  $15,875,000,  primarily
legal,  accounting  and  financial  advisory  fees,  incurred  by the Company in
connection with the Health Images merger have been recorded in operations during
1997 and reported as merger expenses in the accompanying consolidated statements
of income.

                                       42



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED


2.   MERGERS - (CONTINUED)

     The mergers of the Company with SHC, SSCI, SCA, Advantage Health and Health
Images were  accounted  for as  poolings  of  interests  and,  accordingly,  the
Company's  consolidated  financial  statements have been restated to include the
results of the  acquired  companies  for all  periods  presented.  There were no
material  transactions between the Company, SHC, SSCI, SCA, Advantage Health and
Health  Images prior to the mergers.  The effects of conforming  the  accounting
policies of the combined companies are not material.

     Combined  and  separate  results of the  Company  and its 1997  merger with
Health Images are as follows (in thousands):


                                                  HEALTH
                                HEALTHSOUTH       IMAGES         COMBINED
                               -------------   ------------   --------------
Year ended December 31, 1995
 Revenues ..................    $ 2,003,146     $ 115,535      $ 2,118,681
 Net income ................         92,521         5,729           98,250
Year ended December 31, 1996

 Revenues ..................    $ 2,436,537     $ 131,618      $ 2,568,155
 Net income (loss) .........        220,818       (30,954)         189,864
Year ended December 31, 1997

 Revenues ..................    $ 2,995,782     $  21,487      $ 3,017,269
 Net income ................        327,206         3,402          330,608



     Prior to its merger with the Company, Advantage Health reported on a fiscal
year ending on August 31. Accordingly,  the historical  financial  statements of
Advantage  Health  have been  recast to a  November  30 fiscal  year end to more
closely  conform  to the  Company's  calendar  fiscal  year  end.  The  restated
financial  statements  for all periods prior to and including  December 31, 1995
are based on a combination  of the Company's  results for its December 31 fiscal
year and  Advantage  Health's  results for its recast  November 30 fiscal  year.
Beginning  January 1, 1996,  all  facilities  acquired in the  Advantage  Health
merger  adopted a December 31 fiscal  year end;  accordingly,  all  consolidated
financial  statements  for  periods  after  December  31,  1995  are  based on a
consolidation  of all of the Company's  subsidiaries  on a December 31 year end.
Advantage  Health's  historical  results of  operations  for the one month ended
December 31, 1995 are not included in the Company's  consolidated  statements of
income or cash flows. An adjustment has been made to stockholders'  equity as of
January 1, 1996 to adjust for the effect of excluding Advantage Health's results
of  operations  for the one month ended  December 31, 1995.  The  following is a
summary of Advantage  Health's  results of operations and cash flows for the one
month ended December 31, 1995 (in thousands):


     Statement of Income Data:

     Revenues ..............................................    $16,111

     Operating unit expenses ...............................     14,394
     Corporate general and administrative expenses .........      1,499
     Provision for doubtful accounts .......................      1,013
     Depreciation and amortization .........................        283
     Loss on impairment of assets ..........................     21,111
     Interest expense ......................................        288
     Interest income .......................................        (16)
                                                                -------
                                                                 38,572
                                                                -------


                                       43



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

2.   MERGERS - (CONTINUED)






     Loss before income taxes and minority interests .........      (22,461)
     Benefit for income taxes ................................       (4,959)
     Minority interests ......................................          136
                                                                    -------
     Net loss ................................................    $ (17,638)
                                                                  =========
     Statement of Cash Flow Data:
     Net cash used in operating activities ...................    $  (2,971)
     Net cash provided by investing activities ...............          105
     Net cash used in financing activities ...................         (771)
                                                                  ---------
     Net decrease in cash ....................................    $  (3,637)
                                                                  =========




     In December 1995,  Advantage Health recorded an asset impairment  charge of
approximately  $21,111,000 relating to goodwill and tangible assets identifiable
with  one  inpatient  rehabilitation  hospital,  one  subacute  facility  and 32
outpatient  rehabilitation centers, all acquired by the Company in the Advantage
Health  merger.  The Company  intends to operate these  facilities on an ongoing
basis.

     The Company has historically assessed  recoverability of goodwill and other
long-lived  assets using  undiscounted  cash flows estimated to be received over
the useful  lives of the  related  assets.  In  December  1995,  certain  events
occurred  which  significantly  impacted the Company's  estimates of future cash
flows to be received from the facilities described above. Those events primarily
related to a decline in operating  results  combined with a deterioration in the
reimbursement  environment at these facilities. As a result of these events, the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful  lives  of these  facilities  and  determined  that
goodwill and other long-lived assets (primarily property and equipment) had been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations,   considering   future   requirements  for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of  additional  revenues and  resulting  income from future  marketing
efforts in the respective  locations.  The amount of the  impairment  charge was
determined by discounting the estimates of future cash flows, using an estimated
8.5% incremental  borrowing rate, which management believes is commensurate with
the risks  involved.  The  resulting  net present value of future cash flows was
then compared to the historical net book value of goodwill and other  long-lived
assets at each operating location, which resulted in an impairment loss relative
to these centers of $21,111,000.

     During  1996,   wholly-owned   subsidiaries  of  the  Company  merged  with
Professional Sports Care Management,  Inc. ("PSCM"), Fort Sutter Surgery Center,
Inc.  ("FSSCI") and  ReadiCare,  Inc.  ("ReadiCare").  In connection  with these
mergers the Company issued an aggregate of 8,094,598 shares of its common stock.
Costs and expenses of approximately $12,576,000, primarily legal, accounting and
financial advisory fees,  incurred by the Company in connection with the mergers
have been recorded in operations  during 1996 and reported as merger expenses in
the accompanying consolidated statements of income.

     The PSCM and ReadiCare mergers were accounted for as poolings of interests.
However,  due to the  immateriality of these mergers,  the Company's  historical
financial  statements  for all  periods  prior  to the  quarters  in  which  the
respective mergers were completed have not been restated. Instead, stockholders'
equity has been  increased  by  $43,230,000  to reflect  the effects of the PSCM
merger and  $15,431,000  to reflect the  effects of the  ReadiCare  merger.  The
results of operations  of PSCM and  ReadiCare  are included in the  accompanying
financial  statements  from the date of acquisition  forward.  In addition,  the
FSSCI merger was a stock-for-stock  acquisition.  Stockholders'  equity has been
increased by $8,908,000 to reflect the effects of the merger.

                                       44



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )

3.   CASH, CASH EQUIVALENTS AND OTHER MARKETABLE SECURITIES

     Cash, cash  equivalents and other  marketable  securities  consisted of the
following:




                                                                       DECEMBER 31,
                                                               ---------------------------
                                                                   1996           1997
                                                               ------------   ------------
                                                                     (IN THOUSANDS)

                                                                        
   Cash ....................................................    $ 140,278      $ 135,399
   Cash equivalents ........................................        9,793         12,674
                                                                ---------      ---------
     Total cash and cash equivalents .......................      150,071        148,073

   Certificates of deposit .................................        1,765          1,256
   Municipal put bonds .....................................          495          1,570
   Municipal put bond mutual funds .........................          500            500
   Collateralized mortgage obligations .....................        1,000          1,000
                                                                ---------      ---------
   Total other marketable securities .......................        3,760          4,326
                                                                ---------      ---------
   Total cash, cash equivalents and other marketable
     securities (approximates market value) ................    $ 153,831      $ 152,399
                                                                =========      =========



     For purposes of the  consolidated  balance  sheets and  statements  of cash
flows,  marketable securities purchased with an original maturity of ninety days
or less are considered cash equivalents.

4. OTHER ASSETS

     Other assets consisted of the following:

                                                             DECEMBER 31,
                                                      -------------------------
                                                          1996          1997
                                                      -----------   -----------
                                                           (IN THOUSANDS)
   Notes receivable ...............................    $ 38,359      $  70,655
   Investment in Caretenders Health Corp. .........       7,370          7,809
   Prepaid long-term lease ........................       8,397          9,190
   Other equity investments .......................      15,362         37,027
   Real estate investments ........................      10,020         21,911
   Trusteed funds .................................       1,879            921
   Other ..........................................       2,629         14,798
                                                       --------      ---------
                                                       $ 84,016      $ 162,311
                                                       ========      =========

     The  Company  has a 19%  ownership  interest in  Caretenders  Health  Corp.
("Caretenders")  which is  being  accounted  for  using  the  equity  method  of
accounting.  The  investment was initially  valued at $7,250,000.  The Company's
equity in earnings of Caretenders  for the years ended  December 31, 1995,  1996
and 1997 was not material to the Company's consolidated results of operations.

     It was not practicable to estimate the fair value of the Company's  various
other  equity  investments  (involved  in  operations  similar  to  those of the
Company)  because  of the lack of a quoted  market  price and the  inability  to
estimate fair value without  incurring  excessive  costs. The carrying amount at
December  31,  1997  represents  the  original  cost of the  investments,  which
management believes is not impaired.

                                       45



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )

5.   PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consisted of the following:



                                                                                   DECEMBER 31,             
                                                                           ----------------------------     
                                                                               1996            1997         
                                                                           ------------   -------------     
                                                                                  (IN THOUSANDS)            
                                                                                                            
                                                                                                   
   Land .................................................................  $   93,631      $  112,944       
   Buildings ............................................................     844,775       1,030,849       
   Leasehold improvements ...............................................     112,149         186,003       
   Furniture, fixtures and equipment ....................................     801,443       1,044,374       
   Construction-in-progress .............................................      73,815          32,426       
                                                                           ----------      ----------       
                                                                            1,925,813       2,406,596       
                                                                                                            
   Less accumulated depreciation and amortization .......................     460,980         555,831       
                                                                           ----------      ----------       
                                                                           $1,464,833      $1,850,765       
                                                                           ==========      ==========       


6. INTANGIBLE ASSETS

     Intangible assets consisted of the following:



                                                                                     DECEMBER 31,          
                                                                           ------------------------------- 
                                                                                1996             1997      
                                                                           --------------   -------------- 
                                                                                   (IN THOUSANDS)          
                                                                                                           
                                                                                                  
   Organizational, partnership formation and start-up                                                      
     costs (see Note 1) ................................................   $   238,126      $   255,810    
   Debt issue costs ....................................................        34,905           33,114    
   Noncompete agreements ...............................................        86,566          121,581    
   Cost in excess of net asset value of purchased                                                          
     facilities ........................................................       947,104        2,103,085    
                                                                           -----------      -----------    
                                                                             1,306,701        2,513,590    
   Less accumulated amortization .......................................       212,280          270,218    
                                                                           -----------      -----------    
                                                                           $ 1,094,421      $ 2,243,372    
                                                                           ===========      ===========    
                                                                           


7. LONG-TERM DEBT

     Long-term debt consisted of the following:



                                                                                   DECEMBER 31,
                                                                           --------------------------
                                                                              1996          1997
                                                                           ----------- --------------
                                                                                (IN THOUSANDS)
                                                                                  
   Notes and bonds payable:

    Advances under a $1,250,000,000 credit agreement with banks..........  $  995,000   $ 1,175,000
    9.5% Senior Subordinated Notes due 2001 .............................     250,000       250,000
    5.0% Convertible Subordinated Debentures due 2001 ...................     115,000            --
    Notes payable to banks and various other notes payable, at interest
      rates from 5.5% to 14.9% ..........................................     151,384       114,899
    Hospital revenue bonds payable ......................................      22,503        14,836
    Noncompete agreements payable with payments due at intervals
      ranging through December 2004 .....................................      26,256        47,089
                                                                           ----------   -----------
                                                                            1,560,143     1,601,824
    Less amounts due within one year ....................................      47,089        46,489
                                                                           ----------   -----------
                                                                           $1,513,054   $ 1,555,335
                                                                           ==========   ===========



                                       46





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

7.   LONG-TERM DEBT - (CONTINUED)

     The fair value of total long-term debt  approximates book value at December
31, 1996 and 1997. The fair values of the Company's long-term debt are estimated
using discounted cash flow analysis,  based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements.

     During 1995, the Company entered into a Credit Agreement with  NationsBank,
N.A. ("NationsBank") and other participating banks (the "1995 Credit Agreement")
which consisted of a  $1,000,000,000  revolving  credit  facility.  On April 18,
1996, the Company amended and restated the 1995 Credit Agreement to increase the
size of the  revolving  credit  facility  to  $1,250,000,000  (the "1996  Credit
Agreement"). Interest is paid based on LIBOR plus a predetermined margin, a base
rate, or competitively  bid rates from the  participating  banks. The Company is
required to pay a fee on the unused  portion of the  revolving  credit  facility
ranging from 0.08% to 0.25%,  depending on certain defined ratios. The principal
amount is  payable  in full on March 31,  2001 (see also Note 14).  The  Company
provided a negative  pledge on all assets for the 1996 Credit  Agreement and the
lenders released the first priority  security interest in all shares of stock of
the Company's  subsidiaries and rights and interests in the Company's controlled
partnerships which had been granted under the 1995 Credit Agreement. At December
31, 1997, the effective  interest rate associated with the 1996 Credit Agreement
was approximately 6.13%.

     In connection  with the  Horizon/CMS  acquisition in 1997 (see Note 9), the
Company entered into a Bridge Credit  Agreement with NationsBank and other banks
(the "Bridge  Credit  Agreement")  which  provided for a  $1,250,000,000  Senior
Bridge  Loan  Facility  on  substantially  the same  terms  as the  1996  Credit
Agreement. At the time of the closing of Horizon/CMS acquisition,  approximately
$1,000,000,000  was drawn under the Senior Bridge Credit Facility,  primarily to
repay certain  existing  indebtedness  of  Horizon/CMS.  The Company  repaid all
amounts drawn under the Bridge Credit  Agreement upon the closing of the sale of
the Horizon/CMS  long-term care assets to Integrated  Health  Services,  Inc. on
December  31,  1997  (see  Note 9),  thereby  permanently  reducing  the  amount
available thereunder to $500,000,000.  Any amounts drawn under the Bridge Credit
Agreement are payable in full on October 31, 1998.

     On March 24, 1994, the Company issued $250,000,000 principal amount of 9.5%
Senior Subordinated Notes due 2001 (the "Notes"). Interest is payable on April 1
and October 1. The Notes are senior subordinated  obligations of the Company and
as such are  subordinated to all existing and future senior  indebtedness of the
Company,  and also are  effectively  subordinated  to all  existing  and  future
liabilities  of the  Company's  subsidiaries  and  partnerships.  The Notes rank
senior to all  subordinated  indebtedness  of the  Company.  The Notes mature on
April 1, 2001.

     Also on March 24, 1994, the Company issued $100,000,000 principal amount of
5% Convertible Subordinated Debentures due 2001 (the "Convertible  Debentures").
An additional  $15,000,000 of Convertible Debentures was issued in April 1994 to
cover underwriters' over allotments.  Interest is payable on April 1 and October
1. The Convertible  Debentures were convertible into Common Stock of the Company
at the option of the holder at a conversion  price of $9.406 per share,  subject
to adjustment  in the  occurrence of certain  events.  Substantially  all of the
Convertible  Debentures were converted into  approximately  12,226,000 shares of
the Company's Common Stock on or prior to April 1, 1997.

     In June 1994, SHC (see Note 2) issued $75,000,000 principal amount of 11.5%
Senior  Subordinated Notes due July 15, 2004 (the "SHC Notes").  The proceeds of
the SHC  Notes  were  used to pay  down  indebtedness  outstanding  under  other
existing credit  facilities.  During 1995, the Company purchased  $67,500,000 of
the $75,000,000  outstanding principal amount of the SHC Notes in a tender offer
at 115% of the face value of the Notes, and the remaining $7,500,000 balance was
purchased on the open market,  using proceeds from the Company's other long-term
credit facilities. The loss on retirement of the SHC Notes totaled approximately
$14,606,000.  The loss consists of the premium,  write-off of  unamortized  bond
issue  costs and other fees and is reported  as an  extraordinary  loss on early
extinguishment of debt in the accompanying 1995 consolidated statement of income
(see Note 2).

                                       47





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

7.   LONG-TERM DEBT - (CONTINUED)

     Principal maturities of long-term debt are as follows:


YEAR ENDING DECEMBER 31,             (IN THOUSANDS)
- - ---------------------------------   ---------------
  1998 ..........................      $   46,489
  1999 ..........................         378,564
  2000 ..........................          20,953
  2001 ..........................       1,088,656
  2002 ..........................          28,426
  After 2002 ....................          38,736
                                       ----------
                                       $1,601,824

                                       ==========


8.   STOCK OPTIONS

     The Company  has  various  stockholder-approved  stock  option  plans which
provide for the grant of options to directors,  officers and other key employees
to  purchase  Common  Stock at 100% of the fair  market  value as of the date of
grant.  The  Audit  and  Compensation   Committee  of  the  Board  of  Directors
administers  the stock option plans.  Options may be granted as incentive  stock
options or as  non-qualified  stock  options.  Incentive  stock options vest 25%
annually, commencing upon completion of one year of employment subsequent to the
date of grant. Certain of the non-qualified stock options are not subject to any
vesting  provisions,  while  others vest on the same  schedule as the  incentive
stock  options.  The options expire at dates ranging from five to ten years from
the date of grant.

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123").  SFAS 123 is effective  for fiscal years  beginning
after  December 15, 1995 and allows for the option of  continuing to account for
stock-based  compensation  under  Accounting  Principles  Board  Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB  25"),   and  related
interpretations,  or selecting the fair value method of expense  recognition  as
described  in SFAS 123.  The Company has elected to follow APB 25 in  accounting
for its employee stock options.  The Company  follows SFAS 123 in accounting for
its non-employee stock options.  The total compensation  expense associated with
non-employee stock options granted in 1996 and 1997 was not material.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by SFAS 123, and has been  determined  as if the Company had  accounted
for its employee stock options under the fair value method of SFAS 123. The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following  weighted-average  assumptions for 1995,
1996 and 1997, respectively: risk-free interest rates of 5.87%, 6.01% and 6.12%;
dividend  yield of 0%;  volatility  factors of the expected  market price of the
Company's common stock of .36, .37 and .37; and a weighted-average expected life
of the options of 4.3 years for 1995 and 1996, and 6.2 years for 1997.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

                                       48



                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)

8.   STOCK OPTIONS - (CONTINUED)

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:




                                             YEAR ENDED DECEMBER 31,
                                         ------------------------------
                                      1995            1996             1997
                                 -------------   --------------   --------------
                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                         
Pro forma net income .........     $  80,059       $  162,463       $  290,517
Pro forma earnings per share:
 Basic .......................          0.28             0.51             0.84
 Diluted .....................          0.26             0.48             0.80


     The effect of compensation expense from stock options on 1995 pro forma net
income  reflects only the vesting of 1995 awards.  The 1996 pro forma net income
reflects  the second  year of  vesting of the 1995  awards and the first year of
vesting of 1996 awards. The 1997 pro forma net income reflects the third year of
vesting of the 1995  awards,  the second year of vesting the 1996 awards and the
first year of vesting of the 1997 awards. Not until 1998 will the full effect of
recognizing  compensation  expense for stock  options be  representative  of the
possible effects on pro forma net income for future years.

     A summary of the Company's  stock option  activity and related  information
for the years ended December 31 follows:



                                                           1995                       1996                      1997
                                                 ------------------------   ------------------------   -----------------------
                                                                WEIGHTED                   WEIGHTED                   WEIGHTED
                                                                 AVERAGE                    AVERAGE                   AVERAGE
                                                   OPTIONS      EXERCISE      OPTIONS      EXERCISE      OPTIONS      EXERCISE
                                                    (000)         PRICE        (000)         PRICE        (000)        PRICE
                                                 -----------   ----------   -----------   ----------   -----------   ---------
                                                                                                   
Options outstanding January 1 ................      30,150         $ 4         35,068         $ 5         32,806        $ 7
 Granted .....................................       7,639           9          4,769          17         10,485         22
 Exercised ...................................      (2,237)          4         (6,709)          5         (9,604)         7
 Canceled ....................................        (484)          5           (322)          6           (995)        20
                                                    ------                     ------                     ------
Options outstanding at December 31 ...........      35,068         $ 5         32,806         $ 7         32,692        $12
Options exercisable at December 31 ...........      26,293         $ 5         27,678         $ 6         28,125        $11
Weighted average fair value of options granted
 during the year .............................    $   3.81                   $   7.13                   $  10.59


     The following table summarizes  information about stock options outstanding
at December 31, 1997.



                                        OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
                            --------------------------------------------   -------------------------------
                                                 WEIGHTED      WEIGHTED                       WEIGHTED
                                                 AVERAGE       AVERAGE                         AVERAGE
                              DECEMBER 31,      REMAINING     EXCERCISE      DECEMBER 31,     EXCERCISE
                                  1997             LIFE         PRICE            1997           PRICE
                            ----------------   -----------   -----------   ---------------   ----------
                             (IN THOUSANDS)      (YEARS)                    (IN THOUSANDS)
                                                                              
Under $8.40..............        17,933        5.44          $  5.29           16,719        $  5.07
$8.40 -- $20.15..........         8,580        8.04            16.64            7,238          16.69
$20.16 and above.........         6,179        8.89            23.39            4,168          23.29


                                       49





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )

9. ACQUISITIONS

1995 ACQUISITIONS

     Effective April 1, 1995, the Company acquired the rehabilitation  hospitals
division  of  NovaCare,  Inc.  ("NovaCare"),  consisting  of  11  rehabilitation
hospitals,  12 other  facilities  and  certificates  of need to build  two other
facilities.   The  total  purchase   price  for  the  NovaCare   facilities  was
approximately  $235,000,000  in cash.  The cost in excess of net asset value was
approximately  $173,000,000.  Of this  excess,  approximately  $129,000,000  was
allocated to leasehold value and the remaining  $44,000,000 to cost in excess of
net asset value of purchased facilities. As part of the acquisition, the Company
acquired  approximately  $4,790,000  in deferred  tax assets.  The Company  also
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable value as the result of a planned  facility  consolidation in a market
where the  Company's  existing  services  overlapped  with those of an  acquired
facility.  The planned  employee  separations  and facility  consolidation  were
completed by the end of 1995.

     Effective  December  1, 1995,  the  Company  acquired  Caremark  Orthopedic
Services Inc. ("Caremark").  At the time of the acquisition,  Caremark owned and
operated  approximately 120 outpatient  rehabilitation centers in 13 states. The
total purchase price was approximately $127,500,000 in cash.

     Also at various  dates  during  1995,  the  Company  acquired  70  separate
outpatient rehabilitation operations located throughout the United States, three
physical  therapy  practices,  one home  health  agency,  one nursing  home,  75
licensed  subacute  beds,  five  outpatient  surgery  centers and 16  outpatient
diagnostic   imaging   operations.   The  combined   purchase  prices  of  these
acquisitions  was   approximately   $178,393,000.   The  form  of  consideration
constituting the combined purchase prices was approximately $152,833,000 in cash
and $25,560,000 in notes payable.

     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $16,222,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

     The fair value of the total net assets  relating  to the 1995  acquisitions
described  above,   excluding  the  NovaCare   acquisition,   was  approximately
$81,455,000. The total cost of these acquisitions exceeded the fair value of the
net assets acquired by  approximately  $224,438,000.  Based on the evaluation of
each acquisition  utilizing the criteria described above, the Company determined
that the cost in excess of net asset value of purchased  facilities  relating to
the 1995  acquisitions  should be amortized  over periods  ranging from 25 to 40
years on a straight-line  basis. No other  identifiable  intangible  assets were
recorded in the acquisitions described above.

     All  of  the  1995  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
are included in the accompanying  consolidated  financial  statements from their
respective   dates  of   acquisition.   With  the   exception  of  the  NovaCare
rehabilitation  hospitals  acquisition,  none  of the  above  acquisitions  were
material individually or in the aggregate.

1996 ACQUISITIONS

     At  various  dates  during  1996,   the  Company   acquired  80  outpatient
rehabilitation  facilities,  three  outpatient  surgery  centers,  one inpatient
rehabilitation   hospital  and  one  diagnostic  imaging  center.  The  acquired
operations are located throughout the United States. The total purchase price of
the  acquired   operations   was   approximately   $104,321,000.   The  form  of
consideration   constituting   the  total  purchase  prices  was   approximately
$92,319,000 in cash and $12,002,000 in notes payable.

     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $11,900,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

                                       50





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


9. ACQUISITIONS - (CONTINUED)

     The fair value of the total net assets  relating  to the 1996  acquisitions
described  above  was  approximately  $40,259,000.  The  total  cost of the 1996
acquisitions exceeded the fair value of the net assets acquired by approximately
$64,062,000.  Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1996  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

     All  of  the  1996  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
(not material individually or in the aggregate) are included in the accompanying
consolidated financial statements from their respective dates of acquisition.

1997 ACQUISITIONS

     Effective  October 29, 1997, the Company  acquired  Horizon/CMS  Healthcare
Corporation   ("Horizon/CMS")   in  a   stock-for-stock   merger  in  which  the
stockholders of Horizon/CMS  received 0.84338 of a share of the Company's common
stock per share of  Horizon/CMS  common stock.  At the time of the  acquisition,
Horizon/CMS operated 30 inpatient rehabilitation hospitals and approximately 275
outpatient  rehabilitation centers, among other strategic businesses, as well as
certain  long-term  care  businesses.  In the  transaction,  the Company  issued
approximately  45,261,000  shares of its common stock,  valued at  $975,824,000,
exchanged  options  to  acquire  3,313,000  shares  of common  stock,  valued at
$23,191,000, and assumed approximately $740,000,000 in long-term debt.

     Effective December 31, 1997, the Company sold certain  non-strategic assets
of Horizon/CMS to Integrated Health Services,  Inc. ("IHS").  Under the terms of
the  sale,  the  Company  sold  139  long-term  care  facilities,  12  specialty
hospitals,  35 institutional  pharmacy  locations and over 1,000  rehabilitation
therapy contracts with long-term care facilities.  The transaction was valued at
approximately  $1,224,000,000,  including  the  payment by IHS of  approximately
$1,130,000,000 in cash (net of certain adjustments) and the assumption by IHS of
approximately $94,000,000 in debt.

     In accordance with Emerging  Issues Task Force Issue 87-11,  "Allocation of
Purchase Price to Assets to be Sold" ("EITF  87-11"),  the results of operations
of the  non-strategic  assets sold to IHS from the acquisition  date to December
31,  1997,  including  a net loss of  $7,376,000,  have been  excluded  from the
Company's results of operations in the accompanying  financial  statements.  The
gain on the  disposition of the assets sold to IHS,  totaling  $10,996,000,  has
been accounted for as an adjustment to the original  Horizon/CMS  purchase price
allocation.

     The following table  summarizes the unaudited pro forma combined results of
operations for the Company and Horizon/CMS, assuming the Horizon/CMS acquisition
and subsequent sale of non-strategic assets to IHS had occurred at the beginning
of each of the following periods:




                                                       YEAR ENDED DECEMBER 31,
                                                -----------------------------------
                                                      1996               1997
                                                ----------------   ----------------
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                             
Revenues ....................................     $  3,285,096       $  3,615,123
Net income ..................................          199,773            292,651
Net income per common share -- assuming dilu-
 tion .......................................             0.52               0.72



     The  Company  also  intends  to  sell  the   physician  and  allied  health
professional   placement   service  business  it  acquired  in  the  Horizon/CMS
acquisition  (the  "Physician  Placement  Services  Subsidiary").  This  sale is
currently  expected to be completed by mid-1998.  Accordingly,  a portion of the
Horizon/CMS

                                       51





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


9. ACQUISITIONS - (CONTINUED)

purchase price has been allocated to the Physician Placement Services Subsidiary
and this  amount  is  classified  as  assets  held for sale in the  accompanying
December  31,  1997   consolidated   balance  sheet.  The  allocated  amount  of
$60,400,000  represents  the net  assets  of the  Physician  Placement  Services
Subsidiary,  plus  anticipated  cash flows from (a)  operations of the Physician
Placement  Services  Subsidiary  during the holding period and (b) proceeds from
the  sale  of the  Physician  Placement  Services  Subsidiary.  The  results  of
operations of the Physician  Placement Services  Subsidiary from the acquisition
date to  December  31,  1997,  including  net  income of  $1,230,000,  have been
excluded from the Company's results of operations in the accompanying  financial
statement in accordance with EITF 87-11.

     Effective  September 30, 1997, the Company acquired ASC Network Corporation
("ASC") in a cash-for-stock merger. At the time of the acquisition, ASC operated
29 outpatient  surgery centers in eight states. The total purchase price for ASC
was  approximately  $130,827,000 in cash,  plus the assumption of  approximately
$61,000,000 in long-term debt.

     Effective   October  23,  1997,  the  Company  acquired   National  Imaging
Affiliates,  Inc.  ("NIA")  in a  stock-for-stock  merger.  At the  time  of the
acquisition,  NIA operated eight diagnostic  imaging centers in six states and a
radiology management services business. In conjunction with the transaction, NIA
spun off its radiology management services business, which continues to be owned
by  the  former  NIA  stockholders.  In  the  transaction,  the  Company  issued
approximately  984,000  shares of its common stock,  valued at  $20,706,000,  in
exchange for all of the outstanding shares of NIA.

     At various dates and in separate transactions  throughout 1997, the Company
acquired 135  outpatient  rehabilitation  facilities,  four  outpatient  surgery
centers and eight diagnostic  imaging  facilities  located throughout the United
States. The Company also acquired an inpatient  rehabilitation  hospital located
in  Australia.   The  total  purchase  price  of  the  acquired  operations  was
approximately  $136,819,000.  The form of  consideration  constituting the total
purchase prices was $134,519,000 in cash and $2,300,000 in notes payable.

     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $29,275,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

     The fair value of the total net assets  relating  to the 1997  acquisitions
described  above was  approximately  $233,469,000.  The  total  cost of the 1997
acquisitions exceeded the fair value of the net assets acquired by approximately
$1,053,898,000.  Based  on the  evaluation  of each  acquisition  utilizing  the
criteria  described above, the Company determined that the cost in excess of net
asset value of purchased  facilities relating to the 1997 acquisitions should be
amortized over a period of twenty-five to forty years on a straight-line  basis.
At December  31, 1997 the purchase  price  allocation  associated  with the 1997
acquisitions  is  preliminary  in  nature.  During  1998 the  Company  will make
adjustments,  if necessary,  to the purchase price allocation based on revisions
to the fair value of the assets acquired.

     All  of  the  1997  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
are included in the accompanying  consolidated  financial  statements from their
respective dates of acquisition.  With the exception of the operations  acquired
in the  Horizon/CMS  acquisition  (for which pro forma  data has been  disclosed
above),  the results of operations of the acquired  businesses were not material
individually  or in the  aggregate  to the  Company's  consolidated  results  of
operations and financial position.

10. INCOME TAXES

     HEALTHSOUTH  and its  subsidiaries  file a consolidated  federal income tax
return. The limited  partnerships and limited liability  companies file separate
income tax returns. HEALTHSOUTH's allocable portion of each partnership's income
or loss is included in the taxable income of the Company.  The remaining  income
or loss of each  partnership and limited  liability  company is allocated to the
limited partners.

                                       52




                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


10. INCOME TAXES - (CONTINUED)

     The Company  utilizes the liability  method of accounting for income taxes,
as required by Financial  Accounting  Standards Board (FASB)  Statement No. 109,
"Accounting for Income Taxes".  Deferred income taxes reflect the net effects of
temporary differences between the carrying amounts of assets and liabilities for
financial  reporting  purposes  and the  amounts  used for income tax  purposes.
Significant  components of the Company's  deferred tax assets and liabilities as
of December 31, 1996 are as follows:



                                                   CURRENT     NONCURRENT        TOTAL
                                                  ---------   ------------   -------------
                                                               (IN THOUSANDS)
                                                                    
Deferred tax assets:
 Acquired net operating loss ..................    $    --     $   5,283       $   5,283
 Development costs ............................         --           849             849
 Accruals .....................................      6,634            --           6,634
 Allowance for bad debts ......................     34,700            --          34,700
 Other ........................................      2,433         2,597           5,030
                                                   -------     ---------       ---------
Total deferred tax assets .....................     43,767         8,729          52,496
Deferred tax liabilities:
 Depreciation and amortization ................         --        30,441          30,441
 Purchase price accounting ....................         --         4,802           4,802
 Non-accrual experience method ................     17,694            --          17,694
 Contracts ....................................      3,849            --           3,849
 Capitalized costs ............................      5,013        22,672          27,685
 Other ........................................      1,973         2,604           4,577
                                                   -------     ---------       ---------
Total deferred tax liabilities ................     28,529        60,519          89,048
                                                   -------     ---------       ---------
Net deferred tax assets (liabilities) .........    $15,238     $ (51,790)      $ (36,552)
                                                   =======     =========       =========


     At December 31, 1997, the Company has net operating loss  carryforwards  of
approximately  $28,755,000  for income tax  purposes  expiring  through the year
2017. Those carryforwards resulted from the Company's acquisitions of Diagnostic
Health Corporation,  Renaissance  Rehabilitation  Center,  Inc., Rebound,  Inc.,
Health Images and Horizon/CMS.

     Significant components of the Company's deferred tax assets and liabilities
as of December 31, 1997 are as follows:



                                              CURRENT       NONCURRENT         TOTAL
                                           -------------   ------------   --------------
                                                          (IN THOUSANDS)
                                                                 
Deferred tax assets:
 Accruals ..............................     $  19,564      $      --       $   19,564
 Net operating loss ....................            --         11,039           11,039
 Other .................................            --          2,834            2,834
                                             ---------      ---------       ----------
Total deferred tax assets ..............        19,564         13,873           33,437
Deferred tax liabilities:
 Depreciation and amortization .........            --         90,486           90,486
 Capitalized costs .....................         9,038             --            9,038
 Allowance for bad debts ...............        41,023             --           41,023
 Other .................................         3,622             --            3,622
                                             ---------      ---------       ----------
Total deferred tax liabilities .........        53,683         90,486          144,169
                                             ---------      ---------       ----------
Net deferred tax liabilities ...........     $ (34,119)     $ (76,613)      $ (110,732)
                                             =========      =========       ==========


                                       53




                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


10. INCOME TAXES - (CONTINUED)

     The provision for income taxes was as follows:



                             YEAR ENDED DECEMBER 31,
                     --------------------------------------
                        1995          1996          1997
                     ----------   -----------   -----------
                                 (IN THOUSANDS)
                                       
Currently payable:
 Federal .........    $70,629      $116,023      $166,884
 State ...........      9,586        13,598        26,749
                      -------      --------      --------
                       80,215       129,621       193,633
Deferred expense:
 Federal .........        367        13,281        10,790
 State ...........         29         1,027         1,730
                      -------      --------      --------
                          396        14,308        12,520
                      -------      --------      --------
                      $80,611      $143,929      $206,153
                      =======      ========      ========


     As part of the  acquisitions  of  Horizon/CMS,  ASC and  NIA,  the  Company
acquired approximately $6,729,000 in deferred tax liabilities.

     The Company made a retroactive election under Internal Revenue Code Section
475 which allowed it to mark certain  assets to fair market value,  resulting in
refunded   income  taxes  and  an  increase  to  deferred  tax   liabilities  of
approximately $54,931,000.

     The  difference  between  the  provision  for  income  taxes and the amount
computed by applying  the  statutory  federal  income tax rate to income  before
taxes was as follows:



                                                                YEAR ENDED DECEMBER 31,
                                                       ----------------------------------------
                                                           1995           1996          1997
                                                       ------------   -----------   -----------
                                                                    (IN THOUSANDS)
                                                                           
Federal taxes at statutory rates ...................    $  78,322      $ 134,457     $ 210,572
Add (deduct):
 State income taxes, net of federal tax benefit.....        6,250          9,506        18,511
 Minority interests ................................      (15,102)       (17,303)      (22,705)
 Disposal/impairment charges .......................        9,955          6,563         1,576
 Other .............................................        1,186         10,706        (1,801)
                                                        ---------      ---------     ---------
                                                        $  80,611      $ 143,929     $ 206,153
                                                        =========      =========     =========


11. COMMITMENTS AND CONTINGENCIES

     The Company is a party to legal proceedings  incidental to its business. In
the opinion of management,  any ultimate liability with respect to these actions
will not materially  affect the  consolidated  financial  position or results of
operations of the Company.

     Beginning   December  1,  1993,   the  Company  became   self-insured   for
professional   liability  and  comprehensive  general  liability.   The  Company
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  the  Company  purchased  underlying  insurance  which would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management that at December 31, 1997 the Company has adequate  reserves to cover
losses on asserted and unasserted claims.

     Prior to consummation of the SCA and Advantage Health mergers (see Note 2),
these  companies   carried   professional   malpractice  and  general  liability
insurance. The policies were carried on a claims

                                       54




                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


11. COMMITMENTS AND CONTINGENCIES - (CONTINUED)

made basis.  The companies had policies in place to track and monitor  incidents
of  significance.  Management is unaware of any claims that may result in a loss
in excess of amounts covered by existing insurance.

     In  connection  with  the  Horizon/CMS  acquisition,  the  Company  assumed
Horizon/CMS's  open professional and general  liability claims.  The Company has
entered into an agreement with an insurance carrier to assume responsibility for
the majority of open claims.  Under this  agreement,  a "risk transfer" is being
conducted  which  will  convert  Horizon/CMS's  self-insured  claims to  insured
liabilities consistent with the terms of the underlying insurance policy.

     Horizon/CMS  is  currently a party,  or is subject,  to certain  litigation
matters and  disputes.  The Company  itself is, in general,  not a party to such
litigation.  These matters  include actions on  investigations  initiated by the
Securities and Exchange Commission, New York Stock Exchange, various federal and
state regulatory agencies,  stockholders of Horizon/CMS and other parties.  Both
Horizon/CMS and the Company are working to resolve these matters and cooperating
fully with the various regulatory agencies involved. As of December 31, 1997, it
was not possible  for the Company to predict the  ultimate  outcome or effect of
these matters. In management's opinion, the ultimate resolution of these matters
will not have a material effect on the Company's financial position. 

     At December 31, 1997,  anticipated capital expenditures for the next twelve
months are $400,000,000.  This amount includes  expenditures for maintenance and
expansion  of the  Company's  existing  facilities  as well as  development  and
integration of the Company's services in selected metropolitan markets.

     Operating  leases  generally  consist of short-term  lease  agreements  for
buildings  where  facilities  are located.  These leases  generally  have 5-year
terms, with one or more renewal options, with terms to be negotiated at the time
of renewal.  Total rental  expense for all  operating  leases was  $103,308,000,
$131,994,000  and  $160,404,000  for the years ended December 31, 1995, 1996 and
1997, respectively.

     The  following is a schedule of future  minimum  lease  payments  under all
operating  leases  having  initial or  remaining  non-cancelable  lease terms in
excess of one year:




YEAR ENDING DECEMBER 31,                                  (IN THOUSANDS)
- - ------------------------------------------------------   ---------------
                                                      
            1998 .....................................       $179,658
            1999 .....................................        150,855
            2000 .....................................        125,479
            2001 .....................................         98,643
            2002 .....................................         72,600
            After 2002 ...............................        313,403
                                                             --------
            Total minimum payments required ..........       $940,638
                                                             ========



12. EMPLOYEE BENEFIT PLANS

     The Company has a 401(k)  savings plan which matches 15% of the first 4% of
earnings  that an employee  contributes.  All  contributions  are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions  to  the  plan  by  the  Company  were  approximately  $1,408,000,
$2,420,000 and $2,628,000 in 1995, 1996 and 1997, respectively.

     In 1991, the Company  established an Employee Stock Ownership Plan ("ESOP")
for the purpose of  providing  substantially  all  employees  of the Company the
opportunity to save for their  retirement and acquire a proprietary  interest in
the Company.  The ESOP  currently  owns  approximately  3,320,000  shares of the
Company's  common  stock,  which were  purchased  with funds  borrowed  from the
Company, $10,000,000 

                                       55





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


12. EMPLOYEE BENEFIT PLANS - (CONTINUED)

in 1991 (the "1991 ESOP Loan") and  $10,000,000  in 1992 (the "1992 ESOP Loan").
At December 31, 1997, the combined ESOP Loans had a balance of $12,247,000.  The
1991 ESOP  Loan,  which  bears an  interest  rate of 10%,  is  payable in annual
installments covering interest and principal over a ten-year period beginning in
1992.  The 1992 ESOP Loan,  which bears an interest  rate of 8.5%, is payable in
annual  installments  covering  interest and  principal  over a ten-year  period
beginning in 1993. Company  contributions to the ESOP began in 1992 and shall at
least equal the amount required to make all ESOP loan amortization  payments for
each plan year. The Company recognizes  compensation expense based on the shares
allocated  method.  Compensation  expense  related to the ESOP recognized by the
Company  was  $3,524,000,  $3,198,000  and  $3,249,000  in 1995,  1996 and 1997,
respectively.  Interest incurred on the ESOP Loans was approximately $1,460,000,
$1,298,000 and $1,121,000 in 1995,  1996 and 1997,  respectively.  Approximately
1,508,000  shares  owned by the ESOP  have been  allocated  to  participants  at
December 31, 1997. 

     During 1993, the American  Institute of Certified Public Accountants issued
Statement of Position 93-6,  "Employers  Accounting for Employee Stock Ownership
Plans" ("SOP 93-6"). Among other provisions, SOP 93-6 requires that compensation
expense relating to employee stock ownership plans be measured based on the fair
market value of the shares when  allocated to the  employees.  The provisions of
SOP 93-6 apply only to leveraged ESOPs formed after December 31, 1992, or shares
newly acquired by an existing  leveraged  ESOP after December 31, 1992.  Because
all shares owned by the Company's ESOP were acquired prior to December 31, 1992,
the Company's accounting policies for the shares currently owned by the ESOP are
not affected by SOP 93-6.

13. IMPAIRMENT OF LONG-TERM ASSETS

     In 1995, the Company recorded an asset  impairment  charge of approximately
$53,549,000  relating to goodwill and tangible assets identifiable with fourteen
surgery centers. Approximately $47,984,000 of this charge related to ten surgery
centers  which the  Company  intends to operate on an ongoing  basis,  while the
remaining loss of $5,565,000 is identifiable with four surgery centers which the
Company decided during the fourth quarter of 1995 to close.

     With  respect to the ten surgery  centers  the Company  intends to continue
operating,  certain  events  occurred  in  the  fourth  quarter  of  1995  which
significantly  impacted  the  Company's  estimates  of future  cash  flows to be
received  from these  centers.  Those events  primarily  related to a decline in
operating  results  combined  with a  deterioration  in  relationships  with key
physicians  at  certain of those  locations.  As a result of these  events,  the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful lives of these centers and determined that goodwill
and  other  long-lived  assets  (primarily  property  and  equipment)  had  been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations   considering   future   requirements   for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of  additional  revenues and  resulting  income from future  marketing
efforts in the respective  locations.  The amount of the  impairment  charge was
determined by discounting the estimates of future cash flows, using an estimated
8.5% incremental  borrowing rate which management  believes is commensurate with
the risks  involved.  The  resulting  net present value of future cash flows was
then compared to the historical net book value of goodwill and other  long-lived
assets at each operating  location which resulted in an impairment loss relative
to these  centers of  $47,984,000.  The above amounts are included in operations
for 1995 in the accompanying consolidated statement of income.

     In 1996, the Company recorded an asset  impairment  charge of approximately
$37,390,000  relating to tangible assets  identifiable  with the development and
manufacture  of  the  HI  Standard  and  HI  STAR  MRI  systems.   Approximately
$28,665,000 of this charge related to the  development and manufacture of the HI
STAR MRI system, while the remaining charge of $8,725,000 related to HI Standard
MRI systems already in service. 

                                       56





                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)


13. IMPAIRMENT OF LONG-TERM ASSETS - (CONTINUED)

     During the fourth  quarter of 1996 the Company  performed an  evaluation of
the viability of continued development and manufacture, and the continued use of
mid-field  (0.6 Tesla) MRI  systems.  Both the HI  Standard  and the HI STAR MRI
systems are mid-field MRI systems. The Company's evaluation revealed that due to
improvements  in  technology,  high-field  (1.5  Tesla)  MRI  systems  could  be
purchased  at  significantly  lower  costs  than  the  production  costs  of the
Company's  mid-field  MRI  systems.  Additionally,  it  was  noted  that  future
maintenance costs of the high-field MRI systems were significantly less than the
cost  currently  being  incurred for  maintenance  of the  internally  developed
mid-field MRI systems.  The evaluation also confirmed that  procedures  could be
performed in the high-field MRI systems in  approximately  one-third of the time
that the same  procedure  could be  performed  in a  mid-field  MRI  system.  In
addition,  the Company was experiencing  pressures from  third-party  payors and
referring  physicians  to  implement  high-field  MRI systems  due to  increased
patient  satisfaction  from the reduced  procedure time and the improved  images
derived from such systems.  Based on these facts and  circumstances  the Company
determined  that there was a  significant  decrease  in the market  value of the
related  assets.  Accordingly,  the  Company  decided to cease  development  and
manufacture of the HI STAR MRI system and developed a plan to replace all of its
HI Standard MRI systems during the following  eighteen  months.

     With  respect to the  $28,665,000  charge  related to the  development  and
manufacture  of  the  HI  STAR  MRI  system,   approximately   $20,503,000   was
work-in-process,  $4,244,000 was a prototype HI STAR MRI system and inventory of
component  parts  and  $3,918,000  was  machinery  and  equipment  used  in  the
development and  manufacturing  processes.  The Company was not able to find any
application or use of these assets within its existing  operations.  Also, since
the HI STAR MRI system was not fully developed, the Company has not been able to
find a buyer for any of the assets.  Therefore, the Company has assigned no fair
value  at  December  31,  1996 to the  assets  related  to the  development  and
manufacture of the HI STAR MRI system.

     With  respect  to the  $8,725,000  charge  related to the HI  Standard  MRI
systems  already in  service,  the Company  explored  the market for the sale of
these systems in the open market or through trade with other manufacturers.  For
the same  reasons  that led the  Company  to  develop a plan to  replace  the HI
Standard MRI systems with  high-field MRI systems,  no potential  purchaser,  or
manufacturer  willing to trade,  has been  found.  Therefore,  the  Company  has
assigned no fair value at December 31, 1996 to the HI Standard MRI systems to be
disposed of.

14. SUBSEQUENT EVENTS

     On March 15, 1998,  pursuant to the terms of the 1996 Credit Agreement (see
Note 7), the Company elected to convert  $350,000,000 of the $1,250,000,000 1996
Credit  Agreement into a two-year  amortizing term note maturing on December 31,
1999. In conjunction with this election, the Company has received a $350,000,000
commitment  from  NationsBank for an additional  364-day  facility (the "Interim
Revolving Credit Facility") which is on substantially the same terms as the 1996
Credit Agreement.

     On March 20, 1998, the Company  issued  $500,000,000  in 3.25%  Convertible
Subordinated  Debentures due 2003 (the  "Convertible  Debentures due 2003") in a
private  offering.  The  Convertible  Debentures due 2003 are  convertible  into
Common Stock of the Company at the option of the holder at a conversion price of
$36.625 per share,  subject to adjustment upon the occurrence of certain events.
The proceeds  from this debt offering will be used by the Company to pay off all
amounts drawn  subsequent to December 31, 1997 under the Bridge Credit Agreement
(see Note 7) and reduce  outstanding  amounts  under the 1996 Credit  Agreement.
Effective  with the sale of the  Convertible  Debentures  due 2003,  the  Bridge
Credit Agreement was terminated. 

     Because the Company  intends to pay off the  two-year  term  portion of the
1996 Credit  Agreement with proceeds from the Interim  Revolving Credit Facility
or other long-term financing arrangements,  all amounts associated with the 1996
Credit Agreement outstanding at December 31, 1997 are classified as non-current.

                                       57





ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

     The Company has not changed  independent  accountants  within the 24 months
prior to December 31, 1997.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS.

DIRECTORS

     The  following  table sets forth  certain  information  with respect to the
Company's Directors.



                                                               PRINCIPAL OCCUPATION
                                                                AND ALL POSITIONS                       A DIRECTOR
               NAME                   AGE                        WITH THE COMPANY                         SINCE
- - ----------------------------------   -----   -------------------------------------------------------   -----------
                                                                                              
Richard M. Scrushy ...............    45     Chairman of the Board and Chief Executive Officer            1984
                                             and Director

James P. Bennett .................    40     President and Chief Operating Officer and Director           1993
Phillip C. Watkins, M.D. .........    56     Physician, Birmingham, Alabama, and Director                 1984
George H. Strong .................    71     Private Investor, Locust, New Jersey, and Director           1984
C. Sage Givens ...................    41     General Partner, Acacia Venture Partners and Director        1985
Charles W. Newhall III ...........    53     Partner, New Enterprise Associates Limited Partner-          1985
                                             ships, and Director

Larry R. House ...................    54     Private Investor, Birmingham, Alabama, and Director          1993
Anthony J. Tanner ................    49     Executive Vice President -- Administration and Sec-          1993
                                             retary and Director

P. Daryl Brown ...................    43     President -- HEALTHSOUTH Outpatient Centers                  1995
                                             and Director
John S. Chamberlin ...............    69     Private Investor, Princeton, New Jersey, and Director        1993
Joel C. Gordon ...................    68     Private Investor, Nashville, Tennessee, Consultant to        1996
                                             the Company and Director

Michael D. Martin ................    37     Executive Vice President, Chief Financial Officer and        1998
                                             Treasurer and Director


     Richard M. Scrushy, one of the Company's management founders, has served as
Chairman of the Board and Chief Executive Officer of the Company since 1984, and
also served as President of the Company from 1984 until March 1995. From 1979 to
1984, Mr. Scrushy was with Lifemark  Corporation,  a  publicly-owned  healthcare
corporation,  serving in  various  operational  and  management  positions.  Mr.
Scrushy is also Chairman of the Board of  MedPartners,  Inc., a  publicly-traded
physician  practice  management company for which he also served as Acting Chief
Executive  Officer from January 16 through  March 18, 1998,  and Chairman of the
Board of Capstone Capital, Inc., a publicly-traded real estate investment trust.
He also serves on the boards of directors of several  privately-held  healthcare
corporations  and is a principal  of 21st  Century  Health  Ventures  L.L.C.,  a
private equity investment fund sponsor.

     Phillip C. Watkins, M.D., FACC, is and has been for more than five years in
the  private  practice of medicine  in  Birmingham,  Alabama.  A graduate of The
Medical College of Alabama,  Dr. Watkins is a Diplomate of the American Board of
Internal Medicine. He is also a Fellow of the American College of Cardiology and
the Subspecialty Board of Cardiovascular Disease.

                                       59





     George H.  Strong  retired as senior  vice  president  and chief  financial
officer of Universal Health Services,  Inc. in December 1984, a position he held
for more than six years.  Mr. Strong is a private  investor and continued to act
as a Director of Universal Health  Services,  Inc., a  publicly-traded  hospital
management corporation, until 1993. Mr. Strong is also a director of Core Funds,
a public mutual fund group, Integrated Health Services,  Inc., a publicly-traded
healthcare corporation, and AmeriSource, Inc., a large drug wholesaler.

     C. Sage Givens is a general partner of Acacia Venture  Partners,  a private
venture capital fund capitalized at $66,000,000. From 1983 to June 30, 1995, Ms.
Givens  was a general  partner  of First  Century  Partners,  a private  venture
capital  fund  capitalized  at  $100,000,000.  Ms.  Givens  managed  the  fund's
healthcare investments.  Ms. Givens serves on the boards of directors of PhyCor,
Inc. and UroHealth Systems, Inc., both publicly-traded  healthcare corporations,
and several privately-held healthcare companies.

     Charles W. Newhall III is a general  partner and founder of New  Enterprise
Associates Limited Partnerships,  Baltimore, Maryland, where he has been engaged
in the venture  capital  business  since 1978. Mr. Newhall is also a director of
Integrated Health Services,  Inc., MedPartners,  Inc. and Opta Food Ingredients,
Inc., all of which are publicly-traded corporations.

     James P.  Bennett  joined the Company in May 1991 as Director of  Inpatient
Operations,  was promoted to Group Vice  President  -- Inpatient  Rehabilitation
Operations in September 1991, again to President and Chief Operating  Officer --
HEALTHSOUTH  Rehabilitation  Hospitals in June 1992, to President -- HEALTHSOUTH
Inpatient  Operations in February  1993,  and to President  and Chief  Operating
Officer of the  Company in March  1995.  Mr.  Bennett  was elected a Director in
February  1993.  From August 1987 to May 1991,  Mr. Bennett was employed by Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as Vice President -- Operations,
Chief Financial Officer, Secretary and director. Mr. Bennett served as certified
public accountant on the audit staff of the Birmingham,  Alabama office of Ernst
& Whinney (now Ernst & Young LLP) from October 1980 to August 1987.

     Larry R.  House  served  as  Chairman  of the  Board,  President  and Chief
Executive  Officer of MedPartners,  Inc. a  publicly-traded  physician  practice
management  firm, from August 1993 until January 16, 1998. Mr. House was elected
a Director of the Company in February 1993. At the same time he became President
- - -- HEALTHSOUTH  International,  Inc. and New Business Ventures, a position which
he held until  August 31,  1994,  when he  terminated  his  employment  with the
Company  to  concentrate  on his duties at  MedPartners.  Mr.  House  joined the
Company in  September  1985 as Director  of  Marketing,  subsequently  served as
Senior Vice President and Chief  Operating  Officer of the Company,  and in June
1992  became  President  and Chief  Operating  Officer  --  HEALTHSOUTH  Medical
Centers.  Prior to  joining  the  Company,  Mr.  House was  president  and chief
executive  officer of a provider of clinical  contract  management  services for
more than ten years.

     Anthony J. Tanner,  Sc.D., a management  founder,  serves as Executive Vice
President  --  Administration  and  Secretary  of the  Company and was elected a
Director in  February  1993.  From 1980 to 1984,  Mr.  Tanner was with  Lifemark
Corporation  in  the  Shared  Services   Division  as  director,   clinical  and
professional programs (1982-1984) and director,  quality assurance and education
(1980-1982),  where he was responsible for the development of clinical  programs
and marketing programs.

     P. Daryl Brown  joined the Company in April 1986 and served until June 1992
as Group  Vice  President  --  Outpatient  Operations.  He became  President  --
HEALTHSOUTH  Outpatient  Centers in June 1992,  and was elected as a Director in
March 1995.  From 1977 to 1986,  Mr.  Brown  served with the American Red Cross,
Alabama  Region,  in  several  positions,  including  Chief  Operating  Officer,
Administrative Director for Financing and Administration and Controller.

     John S. Chamberlin retired in 1988 as president and chief operating officer
of Avon Products, Inc., a position he had held since 1985. From 1976 until 1985,
he served as chairman and chief executive officer of Lenox, Incorporated,  after
22 years in various  assignments  for General  Electric.  From 1990 to 1991,  he
served as chairman and chief executive  officer of New Jersey Publishing Co. Mr.
Chamberlin is chairman of the board of Life Fitness  Company and WNS,  Inc., and
is a director of The Scotts Company and UroHealth  Systems,  Inc. He is a member
of the Board of Trustees of the Medical  Center at Princeton and is a trustee of
the Woodrow Wilson National Fellowship Foundation.

                                       60





     Joel C. Gordon served as Chairman of the Board of Directors of SCA from its
founding in 1982 until  January 17, 1996,  when SCA was acquired by the Company.
Mr. Gordon also served as Chief Executive Officer of SCA from 1987 until January
17, 1996.  Mr.  Gordon  serves on the boards of directors of Genesco,  Inc.,  an
apparel manufacturer, and SunTrust Bank of Nashville, N.A.

     Michael D. Martin joined the Company in October 1989 as Vice  President and
Treasurer,  and was named  Senior Vice  President  -- Finance and  Treasurer  in
February 1994 and Executive Vice President -- Finance and Treasurer in May 1996.
In October  1997,  he was  additionally  named  Chief  Financial  Officer of the
Company,  and in March 1998,  he was named a Director of the Company.  From 1983
through  September  1989,  Mr. Martin  specialized  in  healthcare  lending with
AmSouth  Bank  N.A.,  Birmingham,   Alabama,  where  he  was  a  Vice  President
immediately  prior to joining the Company.  Mr. Martin is a Director of Capstone
Capital,  Inc. and  MedPartners,  Inc. and is a principal of 21st Century Health
Ventures.

EXECUTIVE OFFICERS

     The  following  table sets forth  certain  information  with respect to the
Company's executive officers.



                                                            ALL POSITIONS                         AN OFFICER
            NAME                AGE                        WITH THE COMPANY                         SINCE
- - ----------------------------   -----   -------------------------------------------------------   -----------
                                                                                        
Richard M. Scrushy .........    45     Chairman of the Board and Chief Executive Officer            1984
                                       and Director

James P. Bennett ...........    40     President and Chief Operating Officer and Director           1991
Anthony J. Tanner ..........    49     Executive Vice President -- Administration and Sec-          1984
                                       retary and Director

Michael D. Martin ..........    37     Executive Vice President, Chief Financial Officer and        1989
                                       Treasurer and Director
Thomas W. Carman ...........    46     Executive Vice President -- Corporate Development            1985
P. Daryl Brown .............    43     President -- HEALTHSOUTH Outpatient Centers                  1986
                                       and Director

Robert E. Thomson ..........    50     President -- HEALTHSOUTH Inpatient Operations                1987
Patrick A. Foster ..........    51     President -- HEALTHSOUTH Surgery Centers                     1994
Russell H. Maddox ..........    57     President -- HEALTHSOUTH Imaging Centers                     1995
William T. Owens ...........    39     Group Senior Vice President -- Finance and Controller        1986
William W. Horton ..........    38     Senior Vice President and Corporate Counsel and As-          1994
                                       sistant Secretary


     Biographical  information for Messrs. Scrushy,  Bennett,  Tanner, Brown and
Martin is set forth above under this Item,  "Directors and Executive Officers --
Directors".

     Thomas W.  Carman  joined  the  Company  in 1985 as  Regional  Director  --
Corporate  Development,  and now serves as Executive Vice President -- Corporate
Development.  From 1983 to 1985,  Mr.  Carman was  director of  development  for
Medical  Care  International.  From  1981 to  1983,  Mr.  Carman  was  assistant
administrator at the Children's Hospital of Birmingham, Alabama.

     Robert E. Thomson joined the Company in August 1985 as administrator of its
Florence,  South Carolina inpatient  rehabilitation  facility,  and subsequently
served as Regional Vice  President -- Inpatient  Operations,  Vice  President --
Inpatient Operations,  Group Vice President -- Inpatient Operations,  and Senior
Vice  President  -- Inpatient  Operations.  Mr.  Thomson was named  President --
HEALTHSOUTH Inpatient Operations in February 1996.

                                       61





     Patrick A.  Foster  joined the  Company in  February  1994 as  Director  of
Operations  and  subsequently  served  as  Group  Vice  President  --  Inpatient
Operations  and Senior Vice  President  --  Inpatient  Operations.  He was named
President -- HEALTHSOUTH Surgery Centers in October 1997. From August 1992 until
February 1994, he served as Senior Vice President of the  Rehabilitation/Medical
Division of The Mediplex Group.

     Russell H.  Maddox  became  President  --  HEALTHSOUTH  Imaging  Centers in
January 1996. He served as President --  HEALTHSOUTH  Surgery & Imaging  Centers
from June 1995 through  January  1996.  From  January  1992 until May 1995,  Mr.
Maddox served as Chairman of the Board, President and Chief Executive Officer of
Diagnostic Health  Corporation,  an outpatient  diagnostic imaging company which
became a wholly-owned  subsidiary of the Company in 1996. Mr. Maddox was founder
and President of Russ  Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  which was
acquired by Ethyl Corporation in March 1989.

     William T. Owens,  C.P.A.,  joined the Company in March 1986 as  Controller
and was  appointed  Vice  President  and  Controller  in December  1986.  He was
appointed Group Vice President -- Finance and Controller in June 1992 and Senior
Vice  President -- Finance and Controller in February 1994 and Group Senior Vice
President -- Finance and Controller in March 1998. Prior to joining the Company,
Mr.  Owens  served as a certified  public  accountant  on the audit staff of the
Birmingham,  Alabama office of Ernst & Whinney (now Ernst & Young LLP) from 1981
to 1986.

     William W. Horton  joined the Company in July 1994 as Group Vice  President
- - -- Legal Services and was named Senior Vice  President and Corporate  Counsel in
May 1996.  From August 1986 through June 1994, Mr. Horton  practiced  corporate,
securities and healthcare law with the Birmingham,  Alabama-based firm now known
as  Haskell  Slaughter  & Young,  L.L.C.,  where he  served as  Chairman  of the
Healthcare Practice Group.

GENERAL

     Directors  of the  Company  hold office  until the next  Annual  Meeting of
Stockholders  of  the  Company  and  until  their  successors  are  elected  and
qualified.  Executive officers of the Company are elected annually by, and serve
at the  discretion  of the  Board of  Directors.  There are no  arrangements  or
understandings  known to the Company between any of the Directors,  nominees for
Director or executive  officers of the Company and any other person  pursuant to
which any of such  persons was elected as a Director  or an  executive  officer,
except the Employment  Agreement between the Company and Richard M. Scrushy (see
Item  11,  "Executive   Compensation  --  Chief  Executive  Officer   Employment
Agreement")  and except  that the Company  agreed to appoint  Mr.  Gordon to the
Board of  Directors  in  connection  with the SCA  merger.  There  are no family
relationships between any Directors, nominees for Director or executive officers
of the Company.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers  and  Directors,  and persons who  beneficially  own more than 10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
and the New York Stock Exchange.  Officers,  Directors and beneficial  owners of
more than 10% of the  Company's  Common  Stock are  required by  Securities  and
Exchange  Commission  regulations  to furnish  the  Company  with  copies of all
Section 16(a) forms that they file. Based solely on review of the copies of such
forms furnished to the Company,  or written  representations  that no reports on
Form 5 were required,  the Company  believes that for the period from January 1,
1997,   through   December  31,  1997,  all  of  its  officers,   Directors  and
greater-than-10%  beneficial  owners  complied  with all  Section  16(a)  filing
requirements applicable to them, except as set forth below.

     Joel C. Gordon,  a Director of the Company,  failed to timely  report three
open market sales  aggregating  15,000 shares of the  Company's  Common Stock in
December  1995,  which sales were reported on Form 5 in February 1998. The sales
were  made by a trust of which Mr.  Gordon is a  trustee.  George H.  Strong,  a
Director  of the  Company,  failed to timely  report a sale of 40,000  shares of
Common Stock by

                                       62






a trust of which he is a trustee in September  1997,  which sale was reported on
Form 5 in February  1998.  Charles W.  Newhall  III, a Director of the  Company,
failed to timely report a sale of 61 shares of Common Stock in February  1996, a
sale of 30,133 shares of Common Stock in March 1996, and a sale of 30,440 shares
of Common Stock in January  1997,  each of which sales was reported on Form 4 in
November 1997. The Company has consulted with the foregoing  persons  concerning
their obligations to comply with Section 16(a).







                                       63





ITEM 11. EXECUTIVE COMPENSATION.

EXECUTIVE COMPENSATION -- GENERAL

     The following  table sets forth  compensation  paid or awarded to the Chief
Executive Officer and each of the other four most highly  compensated  executive
officers  of the Company  (the  "Named  Executive  Officers")  for all  services
rendered to the Company and its subsidiaries in 1995, 1996 and 1997.

                          SUMMARY COMPENSATION TABLE



                                             ANNUAL COMPENSATION              LONG-TERM COMPENSATION
                                   ---------------------------------------   -------------------------
                                                             BONUS/ANNUAL       STOCK       LONG-TERM           ALL
                                                               INCENTIVE        OPTION      INCENTIVE        OTHER COM-
NAME AND PRINCIPAL POSITION         YEAR        SALARY           AWARD          AWARDS       PAYOUTS        PENSATION(1)
- - --------------------------------   ------   -------------   --------------   -----------   -----------   -----------------
                                                                                       
Richard M. Scrushy                 1995      $1,748,646      $ 5,000,000      2,000,000        --           $ 650,108
Chairman of the Board              1996       3,391,775        8,000,000      1,500,000        --              34,286 (2)
and Chief Executive Officer(3)     1997       3,398,999       10,000,000      1,300,000        --              21,430

James P. Bennett                   1995         382,528          600,000        300,000        --               7,985
President and Chief                1996         496,590          800,000        200,000        --              32,106 (2)
Operating Officer                  1997         639,161        1,500,000        700,000        --              10,158

Michael D. Martin                  1995         176,746          500,000        170,000        --               7,919
Executive Vice President,          1996         281,644          750,000        120,000        --              31,586 (2)
Chief Financial Officer            1997         359,672        2,000,000        450,000        --               9,700
and Treasurer

P. Daryl Brown                     1995         274,582          310,000        260,000        --               8,580
President -- HEALTHSOUTH           1996         335,825          400,000        100,000        --              11,181
Outpatient Centers                 1997         370,673          450,000        250,000        --              10,737

Anthony J. Tanner                  1995         249,438          300,000        200,000        --               8,728
Executive Vice President --        1996         298,078          350,000        100,000        --               7,763
Administration and Secretary       1997         371,114          450,000        450,000        --               9,817



- - ----------
(1)  Includes  car  allowances  of $500 per month for Mr.  Scrushy  and $350 per
     month for the other Named  Executive  Officers.  Also includes (a) matching
     contributions under the Company's Retirement Investment Plan for 1995, 1996
     and 1997,  respectively,  of:  $292,  $708 and $791 to Mr.  Scrushy;  $900,
     $1,425 and $1,425 to Mr.  Bennett;  $900,  $1,371 and $1,324 to Mr. Martin;
     $900, $1,897 and $1,319 to Mr. Brown; and $2,044,  $1,290 and $1,215 to Mr.
     Tanner;  (b) awards under the  Company's  Employee  Stock  Benefit Plan for
     1995,  1996 and 1997,  respectively,  of  $1,626,  $3,389 and $2,889 to Mr.
     Scrushy;  $1,626,  $3,387 and  $2,889 to Mr.  Bennett;  $1,626,  $3,386 and
     $2,889 to Mr.  Martin;  $1,626,  $3,389 and $2,889 to Mr. Brown;  and $509,
     $1,276  and  $2,889 to Mr.  Tanner;  and (c)  split-dollar  life  insurance
     premiums  paid in 1995,  1995 and 1997 of $2,190,  $2,312 and $11,750  with
     respect to Mr.  Scrushy;  $1,109,  $1,217 and  $1,644  with  respect to Mr.
     Bennett; $1,193, $752 and $1,287 with respect to Mr. Martin; $1,854, $1,695
     and $2,329 with respect to Mr.  Brown;  and $1,975,  $997 and $1,513 to Mr.
     Tanner.  See this Item,  "Executive  Compensation -- Retirement  Investment
     Plan" and "Executive Compensation -- Employee Stock Benefit Plan".

(2)  In addition to the amounts  described in the preceding  footnote,  includes
     the conveyance of real property  valued at $640,000 to Mr. Scrushy in 1995,
     and the  forgiveness of loans in the amount of $21,877 each owed by Messrs.
     Scrushy, Bennett and Martin in 1996.

(3)  Salary  amounts for Mr.  Scrushy  include  monthly  incentive  compensation
     amounts  payable  upon  achievement  of certain  budget  targets.  See this
     Item,"Executive   Compensation  --  Chief  Executive   Officer   Employment
     Agreement".

                                       64





STOCK OPTION GRANTS IN 1997



                                           INDIVIDUAL GRANTS
                       ---------------------------------------------------------
                                       % OF TOTAL
                                         OPTIONS
                        NUMBER OF      GRANTED TO       EXERCISE
                         OPTIONS      EMPLOYEES IN       PRICE       EXPIRATION        GRANT DATE
NAME                     GRANTED       FISCAL YEAR     PER SHARE        DATE        PRESENT VALUE (1)
- - --------------------   -----------   --------------   -----------   ------------   ------------------
                                                                    
Richard M. Scrushy      600,000             8.9%       $  20.125      2/29/07          $ 6,690,000
                        700,000           10.47%          23.625      8/14/07            9,163,000
James P. Bennett        350,000             5.2%          20.125      2/28/07            3,902,500
                        350,000             5.2%          23.625      8/14/07            4,581,500
Michael D. Martin       150,000             2.2%          20.125      2/28/07            1,672,500
                        300,000             4.5%          23.625      8/14/07            3,927,000
P. Daryl Brown          100,000             1.5%          20.125      2/28/07            1,115,000
                        150,000             2.2%          23.625      8/14/07            1,963,500
Anthony J. Tanner       150,000             2.2%          20.125      2/28/07            1,672,500
                        300,000             4.5%          23.625      8/14/07            3,927,000


- - ----------
(1)  Based  on  the  Black-Scholes  option  pricing  model  adapted  for  use in
     valuating  executive stock options.  The actual value, if any, an executive
     may  realize  will  depend  upon the  excess  of the stock  price  over the
     exercise  price on the date the  option is  exercised,  so that there is no
     assurance  that the value  realized by an executive  will be at or near the
     value estimated by the Black-Scholes model. The estimated values under that
     model are based on arbitrary assumptions as to certain variables, including
     the  following:  (i) stock price  volatility is assumed to be 38%; (ii) the
     risk-free  rate of return is assumed to be 5.69%;  (iii)  dividend yield is
     assumed to be 0; and (iv) the time of  exercise  is assumed to be 8.4 years
     from the date of grant.


STOCK OPTION EXERCISES IN 1997 AND OPTION VALUES AT DECEMBER 31, 1997



                                NUMBER                                                      VALUE OF UNEXERCISED
                              OF SHARES                 NUMBER OF UNEXERCISED OPTIONS       IN-THE-MONEY OPTIONS
                               ACQUIRED                    AT DECEMBER 31, 1997 (1)       AT DECEMBER 31, 1997 (2)
                                  ON          VALUE     ----------------------------- -------------------------------
NAME                           EXERCISE     REALIZED     EXERCISABLE   UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
- - ---------------------------- ----------- -------------- ------------- --------------- --------------- --------------
                                                                                    
Richard M. Scrushy .........  4,000,000   $93,384,947    11,172,524            --      $216,170,768             --
James P. Bennett ...........    250,000     5,369,011     1,310,000            --        14,730,175             --
Michael D. Martin. .........    123,000     2,050,069       570,000        60,000         3,757,500     $1,162,500
P. Daryl Brown .............    147,000     2,882,846     1,038,000            --        18,262,098             --
Anthony J. Tanner ..........    270,000     6,198,039       940,000            --        11,960,075             --


- - ----------
(1)  Does not reflect any options  granted and/or  exercised  after December 31,
     1997.  The net effect of any such grants and  exercises is reflected in the
     table appearing under Item 12,  "Security  Ownership of Certain  Beneficial
     Owners and Management".

(2)  Represents  the  difference  between  market price of the Company's  Common
     Stock and the  respective  exercise  prices of the options at December  31,
     1997. Such amounts may not necessarily be realized. Actual values which may
     be realized, if any, upon any exercise of such options will be based on the
     market price of the Common Stock at the time of any such  exercise and thus
     are dependent upon future performance of the Common Stock.


STOCK OPTION PLANS


     Set forth below is information concerning the various stock option plans of
the Company at December 31,  1997.  All share  numbers and exercise  prices have
been adjusted to reflect the Company's March 1997 two-for-one stock split.

1984 Incentive Stock Option Plan

     The  Company  had a 1984  Incentive  Stock  Option  Plan (the "ISO  Plan"),
intended to qualify under Section  422(b) of the Internal  Revenue Code of 1986,
as amended (the  "Code"),  covering an  aggregate of 4,800,000  shares of Common
Stock. The ISO Plan expired on February 28, 1994, in accordance with

                                       65





its terms. As of December 31, 1997,  there were  outstanding  under the ISO Plan
options  to  purchase  19,702  shares of the  Company's  Common  Stock at prices
ranging from $2.52 to $3.7825 per share.  All such options  remain in full force
and effect in accordance with their terms and the ISO Plan.  Under the ISO Plan,
which was administered by the Board of Directors, key employees could be granted
options to purchase  shares of Common  Stock at 100% of fair market value on the
date of grant (or 110% of fair  market  value in the case of a 10%  stockholder/
grantee).  The outstanding  options granted under the ISO Plan must be exercised
within  ten years  from the date of grant,  are  cumulatively  exercisable  with
respect to 25% of the shares covered thereby after the expiration of each of the
first through the fourth years following the date of grant, are  nontransferable
except  by  will or  pursuant  to the  laws of  descent  and  distribution,  are
protected  against dilution and expire within three months after  termination of
employment, unless such termination is by reason of death.

1988 Non-Qualified Stock Option Plan

     The  Company  also has a 1988  Non-Qualified  Stock  Option Plan (the "NQSO
Plan")  covering a maximum of 4,800,000  shares of Common Stock.  As of December
31, 1997, there were outstanding  under the NQSO Plan options to purchase 57,300
shares of the Company's Common Stock at prices ranging from $8.375 to $16.25 per
share.  The NQSO  Plan,  which is  administered  by the Audit  and  Compensation
Committee of the Board of Directors, provides that Directors, executive officers
and other key  employees  may be granted  options to  purchase  shares of Common
Stock at 100% of fair market  value on the date of grant.  The NQSO Plan expires
on February 28, 1998.  Options granted pursuant to the NQSO Plan have a ten-year
term are exercisable at any time during such period, are nontransferable  except
by will or  pursuant  to the laws of descent  and  distribution,  are  protected
against  dilution and expire within three months of  termination  of association
with the  Company  as a Director  or  termination  of  employment,  unless  such
termination is by reason of death.

1989, 1990, 1991, 1992, 1993, 1995 and 1997 Stock Option Plans

     The Company  also has a 1989 Stock  Option Plan (the "1989  Plan"),  a 1990
Stock Option Plan (the "1990 Plan"), a 1991 Stock Option Plan (the "1991 Plan"),
a 1992 Stock Option Plan (the "1992 Plan"),  a 1993 Stock Option Plan (the "1993
Plan"),  a 1995 Stock Option Plan (the "1995 Plan") and a 1997 Stock Option Plan
(the "1997 Plan"),  under each of which  incentive  stock  options  ("ISOs") and
non-qualified  stock options  ("NQSOs") may be granted.  The 1989,  1990,  1991,
1992, 1993 and 1995 Plans cover a maximum of 2,400,000 shares, 3,600,000 shares,
11,200,000  shares,  5,600,000  shares,  5,600,000  shares,  15,134,463  (to  be
increased by 0.9% of the outstanding Common Stock of the Company on each January
1, beginning January 1, 1996) shares and 5,000,000 shares, respectively,  of the
Company's Common Stock. As of December 31, 1997, there were outstanding  options
to purchase an  aggregate of  27,213,453  shares of the  Company's  Common Stock
under such Plans at exercise  prices ranging from $2.52 to $23.625 per share. An
additional  4,783,021  shares were  reserved for future grants under such Plans.
Each of the 1989, 1990, 1991, 1992, 1993, 1995 and 1997 Plans is administered in
the same manner as the NQSO Plan and provides that Directors, executive officers
and other key  employees  may be granted  options to  purchase  shares of Common
Stock at 100% of fair market value on the date of grant.  The 1989,  1990, 1991,
1992,  1993,  1995 and 1997 Plans  terminate  on the earliest of (a) October 25,
1999,  October 15, 2000, June 19, 2001,  June 16, 2002,  April 19, 2003, June 5,
2005 and April 30,  2007,  respectively,  (b) such time as all  shares of Common
Stock reserved for issuance under the respective Plan have been acquired through
the exercise of options  granted  thereunder,  or (c) such earlier  times as the
Board of Directors of the Company may  determine.  Options  granted  under these
Plans which are designated as ISOs contain vesting  provisions  similar to those
contained in options granted under the ISO Plan and have a ten-year term.  NQSOs
granted  under these Plans have a ten-year  term.  Options  granted  under these
Plans are nontransferable  except by will or pursuant to the laws of descent and
distribution  (except  for  certain  permitted  transfers  to family  members or
charities),  are protected  against dilution and will expire within three months
of termination  of association  with the Company as a Director or termination of
employment, unless such termination is by reason of death.

                                       66





1993 Consultants' Stock Option Plan

     The  Company  also has a 1993  Consultants'  Stock  Option  Plan (the "1993
Consultants'  Plan"),  under which  NQSOs may be granted,  covering a maximum of
3,500,000  shares  of  Common  Stock.  As  of  December  31,  1997,  there  were
outstanding  under the 1993  Consultants'  Plan  options to  purchase  1,509,750
shares of Common Stock at prices  ranging  from $3.375 to $23.625 per share.  An
additional  440,000  shares were reserved for grants under such Plans.  The 1993
Consultants'  Plan,  which is administered  by the Board of Directors,  provides
that certain  non-employee  consultants who provide significant  services to the
Company may be granted options to purchase shares of Common Stock at such prices
as are determined by the Board of Directors or the  appropriate  committee.  The
1993  Consultants' Plan terminates on the earliest of (a) February 25, 2003, (b)
such time as all shares of Common Stock  reserved  for  issuance  under the 1993
Consultants'  Plan have been  acquired  through the exercise of options  granted
thereunder,  or (c) such  earlier  time as the Board of Directors of the Company
may determine.  Options granted under the 1993 Consultants' Plan have a ten-year
term.  Options  granted  under the 1993  Consultants'  Plan are  nontransferable
except  by  will or  pursuant  to the  laws of  descent  and  distribution,  are
protected  against  dilution and expire  within three months of  termination  of
association  with the Company as a  consultant,  unless such  termination  is by
reason of death.

Other Stock Option Plans

     In connection with the  acquisitions  of SHC, SSCI,  SCA, PSCM,  ReadiCare,
Health Images and Horizon/CMS, the Company assumed certain existing stock option
plans of the acquired  companies,  and outstanding  options to purchase stock of
the acquired  companies  under such plans were converted into options to acquire
Common Stock of the Company in accordance with the exchange ratios applicable to
such mergers.  At December 31, 1997, there were outstanding  under these assumed
plans  options to purchase  3,896,820  shares of the  Company's  Common Stock at
exercise  prices  ranging  from  $1.6363 to $53.8192  per share.  No  additional
options are being granted under any such assumed plans.

RETIREMENT INVESTMENT PLAN

     Effective  January 1, 1990, the Company adopted the HEALTHSOUTH  Retirement
Investment Plan (the "401(k) Plan"), a retirement plan intended to qualify under
Section 401(k) of the Internal Revenue Code of 1986, as amended. The 401(k) Plan
is open to all full-time and part-time employees of the Company who are over the
age of 21,  have one full year of  service  with the  Company  and have at least
1,000 hours of service in the year in which they enter the 401(k) Plan. Eligible
employees may elect to  participate  in the Plan on January 1 and July 1 in each
year.

     Under the 401(k) Plan,  participants  may elect to defer up to 20% of their
annual  compensation  (subject to  nondiscrimination  rules  under the  Internal
Revenue Code). The deferred  amounts may be invested among four options,  at the
participant's  direction:  a  money  market  fund,  a bond  fund,  a  guaranteed
insurance contract or an equity fund. The Company will match a minimum of 10% of
the amount deferred by each participant,  up to 4% of such  participant's  total
compensation, with the matched amount also directed by the participant. See Note
12 of "Notes to Consolidated Financial Statements".

     Michael D. Martin,  Executive Vice President,  Chief Financial  Officer and
Treasurer of the Company,  and Anthony J. Tanner,  Executive  Vice  President --
Administration  and  Secretary of the  Company,  serve as Trustees of the 401(k)
Plan, which is administered by the Company.

EMPLOYEE STOCK BENEFIT PLAN

     Effective   January  1,  1991,   the  Company   adopted   the   HEALTHSOUTH
Rehabilitation  Corporation  and  Subsidiaries  Employee Stock Benefit Plan (the
"ESOP"),  a  retirement  plan  intended  to qualify  under  sections  401(a) and
4975(e)(7) of the Internal Revenue Code of 1986, as amended. The ESOP is open to
all full-time and part-time employees of the Company who are over the age of 21,
have one full year of service  with the Company and have at least 1,000 hours of
service in the year in which they  begin  participation  in the ESOP on the next
January  1 or July 1 after  the  date  on  which  such  employee  satisfies  the
aforementioned conditions.

                                       67





     The ESOP was  established  with a  $10,000,000  loan from the Company,  the
proceeds of which were used to purchase 1,655,172 shares of the Company's Common
Stock. In 1992, an additional  $10,000,000  loan was made to the ESOP, which was
used to purchase an additional 1,666,664 shares of Common Stock. Under the ESOP,
a Company  Common Stock account (a "company stock  account") is established  and
maintained for each eligible employee who participates in the ESOP. In each plan
year,  such  account is credited  with such  employee's  allocable  share of the
Common Stock held by the ESOP and allocated with respect to such plan year. Each
employee's  allocable  share for any given plan year is determined  according to
the ratio  which such  employee's  compensation  for such plan year bears to the
compensation of all eligible participating employees for the same plan year.

     Under the ESOP, eligible employees who participate in the ESOP and who have
attained  age 55 and have  completed 10 years of  participation  in the ESOP may
elect to diversify  the assets in their  company  stock account by directing the
plan  administrator  to transfer  to the 401(k) Plan a portion of their  company
stock account to be invested,  as the eligible employee directs,  in one or more
of the investment options available under the 401(k) Plan. See Note 12 of "Notes
to Consolidated Financial Statements".

     Richard M. Scrushy,  Chairman of the Board and Chief  Executive  Officer of
the Company,  Michael D.  Martin,  Executive  Vice  President,  Chief  Financial
Officer and  Treasurer of the Company,  and Anthony J.  Tanner,  Executive  Vice
President -- Administration  and Secretary of the Company,  serve as Trustees of
the ESOP, which is administered by the Company.

STOCK PURCHASE PLAN

     In order to further  encourage  employees to obtain equity ownership in the
Company,  the Company's  Board of Directors  adopted an Employee  Stock Purchase
Plan (the "Stock  Purchase  Plan")  effective  January 1, 1994.  Under the Stock
Purchase Plan, participating employees may contribute $10 to $200 per pay period
toward the purchase of the Company's  Common Stock in open-market  transactions.
The Stock Purchase Plan is open to regular full-time or part-time  employees who
have been  employed  for six  months  and are at least 21 years  old.  After six
months of  participation  in the Stock Purchase Plan, the Company will provide a
10% matching  contribution  to be applied to purchases  under the Stock Purchase
Plan. The Company also pays all fees and brokerage  commissions  associated with
the  purchase  of the  stock.  The  Stock  Purchase  Plan is  administered  by a
broker-dealer firm not affiliated with the Company.

DEFERRED COMPENSATION PLAN

     In 1997, the Board of Directors adopted an Executive Deferred  Compensation
Plan  (the  "Deferred   Compensation  Plan"),  which  allows  senior  management
personnel to elect,  on an annual basis,  to defer receipt of up to 50% of their
base salary and up to 100% of their annual  bonus,  if any (but not less than an
aggregate  of $2,400  per year) for a minimum  of five  years from the date such
compensation  would otherwise have been received.  Amounts  deferred are held by
the Company  pursuant to a "rabbi trust"  arrangement,  and amounts deferred are
credited with earnings at an annual rate equal to the Moody's Average  Corporate
Bond Yield Index (the  "Moody's  Rate"),  as adjusted  from time to time, or the
Moody's Rate plus 2% if a  participant's  employment  is terminated by reason of
retirement,  disability  or death or within 24 months of a change in  control of
the Company.  Amounts deferred may be withdrawn upon retirement,  termination of
employment or death, upon a showing of financial  hardship,  or voluntarily with
certain  penalties.  The  Deferred  Compensation  Plan  is  administered  by  an
Administrative  Committee,  currently consisting of Michael D. Martin, Executive
Vice  President,  Chief  Financial  Officer and  Treasurer of the  Company,  and
Anthony J. Tanner,  Executive Vice President -- Administration  and Secretary of
the Company.

BOARD COMPENSATION

     Directors who are not also employed by the Company are paid Directors' fees
of $10,000 per annum, plus $3,000 for each meeting of the Board of Directors and
$1,000  for  each  Committee  meeting  attended.  In  addition,   Directors  are
reimbursed for all out-of-pocket expenses incurred in connection

                                       68





with their duties as  Directors.  The  Directors of the Company,  including  Mr.
Scrushy, have been granted non-qualified stock options to purchase shares of the
Company's Common Stock.  Under the Company's  existing stock option plans,  each
non-employee Director is granted an option covering 25,000 shares of such Common
Stock on the  first  business  day in  January  of each  year.  See  this  Item,
"Executive Compensation -- Stock Option Plans" above.

CHIEF EXECUTIVE OFFICER EMPLOYMENT AGREEMENT

     The Company is a party to an Employment  Agreement with Richard M. Scrushy,
pursuant to which Mr. Scrushy, a management founder of the Company,  is employed
as  Chairman  of the Board and Chief  Executive  Officer  of the  Company  for a
five-year term which ends December 31, 2001. Such term is automatically extended
for an additional year on December 31 of each year. In addition, the Company has
agreed to use its best efforts to cause Mr.  Scrushy to be elected as a Director
of the  Company  during  the term of the  Agreement.  Under the  Agreement,  Mr.
Scrushy received a base salary of $999,000,  excluding incentive compensation of
up to  $2,400,000,  in 1997 and is to receive  the same base  salary in 1998 and
each year thereafter,  with incentive compensation of up to $2,400,000,  subject
to annual review by the Board of Directors,  and is entitled to  participate  in
any bonus plan approved by the Board of Directors for the Company's  management.
The  incentive  compensation  is earned at $200,000  per month in 1997 and 1998,
contingent  upon the  Company's  success in  meeting  certain  monthly  budgeted
earnings per share targets.  Mr. Scrushy earned the entire $2,400,000  incentive
component  of his  compensation  in  1997,  as all such  targets  were  met.  In
addition,  Mr. Scrushy was awarded  $10,000,000 under the management bonus plan.
Such additional  bonus was based on the Committee's  assessment of Mr. Scrushy's
contribution  to the  establishment  of the  Company as the  industry  leader in
outpatient and  rehabilitative  healthcare  services,  including his role in the
negotiation and  consummation of the Health Images,  Horizon/CMS and ASC Network
acquisitions  and his role in  completing  the  divestiture  of the Horizon/ CMS
non-strategic  assets within two months after  consummation  of the  Horizon/CMS
acquisition,  as well as the Company's  success in achieving annual budgeted net
income  targets and certain other factors  reflecting  the Company's  growth and
performance.  Mr. Scrushy is also provided with a car allowance in the amount of
$500 per month and  disability  insurance.  Under the Agreement,  Mr.  Scrushy's
employment  may  be  terminated  for  cause  or if he  should  become  disabled.
Termination  of Mr.  Scrushy's  employment  under the  Agreement  will result in
certain  severance  pay  arrangements.  In the event that the  Company  shall be
acquired,  merged  or  reorganized  in such a manner as to result in a change of
control of the Company,  Mr.  Scrushy has the right to terminate his  employment
under the  Agreement,  in which case he will receive a lump sum payment equal to
three years' annual base salary  (including the gross incentive portion thereof)
under the  Agreement.  Mr.  Scrushy  has agreed not to compete  with the Company
during any period to which any such  severance  pay  relates.  Mr.  Scrushy  may
terminate the Agreement at any time upon 180 days' notice, in which case he will
receive one year's base salary as severance pay.



                                       69





ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following  table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of March 13, 1998, (a) by each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common Stock,  (b) by each of the  Company's  Directors and (c) by the Company's
five most highly  compensated  executive officers and all executive officers and
Directors as a group.



                       NAME AND                              NUMBER OF SHARES         PERCENTAGE
                   ADDRESS OF OWNER                       BENEFICIALLY OWNED (1)     COMMON STOCK
- - ------------------------------------------------------   ------------------------   -------------
                                                                              
   Richard M. Scrushy ................................          11,776,658(2)            2.88%
   John S. Chamberlin ................................             247,000(3)               *
   C. Sage Givens ....................................             387,100(4)               *
   Charles W. Newhall III ............................             755,846(5)               *
   George H. Strong ..................................             514,692(6)               *
   Phillip C. Watkins, M.D. ..........................             609,254(7)               *
   James P. Bennett ..................................           1,390,500(8)               *
   Larry R. House ....................................              84,600(9)               *
   Anthony J. Tanner .................................           1,061,358(10)              *
   P. Daryl Brown ....................................           1,069,736(11)              *
   Joel C. Gordon ....................................           3,553,268(12)              *
   Michael D. Martin .................................             632,008(13)              *
   FMR Corp. .........................................          39,920,762(14)          10.02%
    82 Devonshire Street
     Boston, Massachusetts 02109
   Putnam Investments, Inc. ..........................          28,339,151(15)           7.12%
    One Post Office Square
     Boston, Massachusetts 02109
   All Executive Officers and Directors as a Group (18
     persons) ........................................          24,716,836(16)           5.90%


- - ----------
(1)  The persons named in the table have sole voting and  investment  power with
     respect to all shares of Common Stock shown as beneficially  owned by them,
     except as otherwise indicated.

(2)  Includes 11,172,524 shares subject to currently exercisable stock options.

(3)  Includes 175,000 shares subject to currently exercisable stock options.

(4)  Includes  2,100  shares  owned by Ms.  Givens's  spouse and 385,000  shares
     subject to currently exercisable stock options.

(5)  Includes 460 shares owned by members of Mr. Newhall's  immediate family and
     635,000 shares subject to currently  exercisable stock options. Mr. Newhall
     disclaims  beneficial  ownership of the shares owned by his family  members
     except to the extent of his pecuniary interest therein.

(6)  Includes 93,373 shares owned by trusts of which Mr. Strong is a trustee and
     claims shared voting and  investment  power and 275,000  shares  subject to
     currently exercisable stock options.

(7)  Includes 465,000 shares subject to currently exercisable stock options.

(8)  Includes 1,310,000 shares subject to currently exercisable stock options.

(9)  Includes 82,996 shares subject to currently exercisable stock options.

(10) Includes  60,000  shares held in trust by Mr.  Tanner for his  children and
     940,000 shares subject to currently exercisable stock options.

(11) Includes 1,013,000 shares subject to currently exercisable stock options.

(12) Includes 354,340 shares owned by his spouse, 100,988 shares owned by trusts
     of  which  he  is  a  trustee  and  409,520  shares  subject  to  currently
     exercisable stock options.

(13) Includes 570,000 shares subject to currently exercisable stock options.

                                       70





(14) Shares held by various  investment  funds for which affiliates of FMR Corp.
     act as investment advisor.  FMR Corp. or its affiliates claim sole power to
     vote  3,327,604  of the  shares  and sole  power to  dispose  of all of the
     shares.

(15) Shares  held by various  investment  funds for which  affiliates  of Putnam
     Investments,  Inc. act as investment advisor.  Putnam Investments,  Inc. or
     its  affiliates  claim  shared  power to vote  3,338,400  of the shares and
     shared power to dispose of all of the shares.

(16) Includes  20,335,344 shares subject to currently  exercisable stock options
     held by executive officers and Directors.

 * Less than 1%


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     During  1997,  the Company  paid  $33,909,000  for the  purchase of new NCR
computer  equipment  from GG  Enterprises,  a  value-added  reseller of computer
equipment  which is owned by Grace  Scrushy,  the mother of Richard M.  Scrushy,
Chairman of the Board and Chief Executive Officer of the Company,  and Gerald P.
Scrushy,  Senior Vice  President  -- Physical  Resources  of the  Company.  Such
purchases were made in the ordinary course of the Company's business.  The price
paid for this  equipment was more favorable to the Company than that which could
have been obtained from an independent third party seller.

     In June 1994, the Company sold selected properties, including six ancillary
hospital facilities,  three outpatient rehabilitation facilities, two outpatient
surgery  centers,  one  uncompleted  medical  office  building  and one research
facility to Capstone Capital Corporation  ("Capstone"),  a publicly-traded  real
estate  investment  trust.  The net  proceeds  of the Company as a result of the
transaction were approximately $58,425,000. The net book value of the properties
was approximately  $50,735,000.  The Company leases back substantially all these
properties  from  Capstone  and  guarantees  the  associated  operating  leases,
payments under which aggregate  approximately  $6,900,000 annually. In addition,
in  1995  Capstone  acquired  ownership  of  the  Company's  Erie,  Pennsylvania
inpatient  rehabilitation facility, which had been leased by the Company from an
unrelated  lessor.  The  Company's  annual  lease  payment  under  that lease is
$1,700,000.  In 1996 Capstone also acquired  ownership of the Company's  Altoona
and Mechanicsburg,  Pennsylvania inpatient rehabilitation facilities,  which had
been leased by the Company from unrelated  lessors.  The Company's  annual lease
payments under such leases aggregate $2,818,000. In 1997, Capstone also acquired
ownership  of  the  Company's   Greater   Pittsburgh,   Pennsylvania   inpatient
rehabilitation  facility, which had been leased by the Company from an unrelated
lessor.  The  Company's  annual lease  payment  under such lease is  $1,500,000.
Richard M.  Scrushy,  Chairman of the Board and Chief  Executive  Officer of the
Company,  and Michael D.  Martin,  Executive  Vice  President,  Chief  Financial
Officer and  Treasurer of the  Company,  were among the founders of Capstone and
serve  on  its  Board  of  Directors.  At  March  1,  1998,  Mr.  Scrushy  owned
approximately 1.62% of the issued and outstanding capital stock of Capstone, and
Mr. Martin owned approximately 0.61% of the issued and outstanding capital stock
of Capstone.  In addition,  the Company owned  approximately 0.32% of the issued
and outstanding capital stock of Capstone at March 1, 1998. The Company believes
that  all  transactions  involving  Capstone  were  effected  on  terms  no less
favorable  than  those  which  could have been  obtained  in  transactions  with
independent third parties.

     Horizon/CMS is party to an agreement  with AMI Aviation II, L.L.C.  ("AMI")
with respect to the use of an airplane  owned by AMI. Neal M.  Elliott,  who was
Chairman,  President and Chief  Executive  Officer of  Horizon/CMS  prior to its
acquisition  by the Company in October  1997 and who served as a Director of the
Company from October 1997 until his death in February 1998, was Managing  Member
of AMI, a position which is now held by a trust of which Mr.  Elliott's widow is
a trustee.  Mr. Elliott  owned,  and such trust now owns, a 99% interest in AMI.
Under the use  agreement,  Horizon/CMS  is  obligated  to pay  $43,000 per month
through  December 1999 and $57,600 per month from January 2000 through  December
2004 for up to 30 hours per month of utilization  of the airplane,  plus certain
operating  expenses  of the  airplane.  The Company  has caused  Horizon/CMS  to
continue  to honor such use  agreement,  and is  currently  exploring  available
options with respect to continued use of the airplane.

     In November  1997,  the Company  agreed to lend up to  $10,000,000  to 21st
Century Health Ventures L.L.C.  ("21st Century"),  an entity formed to sponsor a
private equity investment fund investing in the healthcare industry.  Richard M.
Scrushy, Chairman of the Board and Chief Executive Officer of the

                                       71





Company and Michael D. Martin, Executive Vice President, Chief Financial Officer
and a Director of the Company, along with another individual not employed by the
Company,  are the  principals  of 21st  Century.  The purpose of the loan was to
facilitate certain investments by 21st Century prior to the establishment of its
proposed private equity fund, in which the Company and third party investors are
expected to invest. When established,  investment by the Company in such private
equity fund is expected to allow the Company to benefit from the  opportunity to
participate  in investments  in healthcare  businesses  that are not part of the
Company's core businesses,  but which the Company believes provide opportunities
for  growth.  Amounts  outstanding  under the loan bear  interest at 1% over the
prime  rate  announced  from time to time by  AmSouth  Bank of  Alabama  and are
repayable  upon demand by the Company.  At December  31, 1997,  21st Century had
drawn an aggregate of  $1,708,333  under the  $10,000,000  commitment,  of which
$1,500,000 was used to purchase 576,924 shares of Series B Preferred Convertible
Preferred  Stock  in  Summerville  Healthcare  Group,  Inc.  ("Summerville"),  a
developer and operator of assisted living facilities, and the remainder of which
was  used  to  provide  a loan to  Physician  Solutions,  Inc.,  a  provider  of
management  services to  pathology  groups.  The Company  owns an  aggregate  of
3,361,539 shares of Series B Convertible  Preferred Stock of Summerville,  which
it acquired in two  transactions  in July and November 1997. In connection  with
the July transaction,  Mr. Scrushy and Mr. Martin were appointed to the Board of
Directors of Summerville.

     At various  times,  the  Company  has made loans to  executive  officers to
assist them in meeting  financial  obligations  at certain  times when they were
requested  by the  Company  to refrain  from  selling  Common  Stock in the open
market.  At January 1, 1997, loans in the following  original  principal amounts
were outstanding:  $460,000 to Larry R. House, a Director and a former executive
officer,  $500,000 to Aaron Beam,  Jr., then  Executive Vice President and Chief
Financial Officer and a Director, and $140,000 and $350,000 to William T. Owens,
Senior Vice President and Controller. Outstanding principal balances at December
31, 1997 were $447,000 for Mr. House,  $500,000 for Mr. Beam and an aggregate of
$476,000 for Mr. Owens.  In connection with Mr. Beam's  retirement,  the Company
agreed  to  forgive  his loan over a period of five  years in  exchange  for his
provision of  consulting  services to the Company  over such period.  Such loans
bear  interest  at the rate of 1-1/4% per annum  below the prime rate of AmSouth
Bank of Alabama, Birmingham, Alabama, and are payable on demand.




                                       72





                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) Financial Statements, Financial Statement Schedules and Exhibits.

     1. Financial Statements.

     The consolidated  financial  statements of the Company and its subsidiaries
filed as a part of this Annual  Report on Form 10-K are listed in Item 8 of this
Annual  Report on Form  10-K,  which  listing is hereby  incorporated  herein by
reference.

     2. Financial Statement Schedules.

     The financial  statement  schedules  required by  Regulation  S-X are filed
under Item 14(d) of this Annual Report on Form 10-K, as listed below:

     Schedules Supporting the Financial Statements

     Schedule II    Valuation and Qualifying Accounts

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and Exchange  Commission  have been
omitted  because they are not  required  under the related  instructions  or are
inapplicable,  or because the information has been provided in the  Consolidated
Financial Statements or the Notes thereto.

     3. Exhibits.

     The Exhibits filed as a part of this Annual Report are listed in Item 14(c)
of this Annual Report on Form 10-K, which listing is hereby  incorporated herein
by reference.

(b) Reports on Form 8-K.

     During the last quarter of the period covered by this Annual Report on Form
10-K, the Company filed (i) a Current Report on Form 8-K dated October 29, 1997,
reporting  under  Item 2 the  consummation  of the  acquisition  of  Horizon/CMS
Healthcare  Corporation and reporting under Item 7 certain  required  historical
and pro forma financial  information and (ii) a Current Report on Form 8-K dated
December 31, 1997,  reporting under Item 2 the sale of the long-term care assets
of Horizon/CMS to Integrated  Health  Services,  Inc. and reporting under Item 7
certain required pro forma financial information.

(c) Exhibits.

     The Exhibits required by Regulation S-K are set forth in the following list
and are filed either by  incorporation  by reference from previous  filings with
the Securities and Exchange Commission or by attachment to this Annual Report on
Form 10-K as so indicated in such list.


(2)-1     Amended  and  Restated  Plan  and  Agreement  of  Merger,  dated as of
          September 18, 1994, among HEALTHSOUTH Rehabilitation Corporation,  RRS
          Acquisitions Company, Inc. and ReLife, Inc., filed as Exhibit (2)-1 to
          the Company's  Registration  Statement on Form S-4  (Registration  No.
          33-55929), is hereby incorporated by reference.

(2)-2     Amended and Restated Plan and Agreement of Merger, dated as of January
          22,  1995,  among  HEALTHSOUTH  Corporation,  ASC Atlanta  Acquisition
          Company, Inc. and Surgical Health Corporation,  filed as Exhibit (2)-4
          to the Company's  Annual Report on Form 10-K for the Fiscal Year Ended
          December 31, 1994, is hereby incorporated by reference.

(2)-3     Stock Purchase  Agreement,  dated February 3, 1995, among  HEALTHSOUTH
          Corporation,  NovaCare, Inc. and NC Resources,  Inc., filed as Exhibit
          (2)-3 to the Company's  Annual Report on Form 10-K for the Fiscal Year
          Ended December 31, 1994, is hereby incorporated by reference.


                                       73





(2)-4     Plan and Agreement of Merger, dated August 23, 1995, among HEALTHSOUTH
          Corporation,  SSCI Acquisition Corporation and Sutter Surgery Centers,
          Inc., filed as Exhibit (2) to the Company's  Registration Statement on
          Form S-4  (Registration  No.  33-63-055)  is  hereby  incorporated  by
          reference.

(2)-5     Amendment  to Plan and  Agreement of Merger,  dated  October 26, 1995,
          among HEALTHSOUTH Corporation, SSCI Acquisition Corporation and Sutter
          Surgery Centers,  Inc., filed as Exhibit (2)-5 to the Company's Annual
          Report on Form 10-K for the Fiscal Year Ended  December 31,  1995,  is
          hereby incorporated by reference.

(2)-6     Amended and Restated Plan and Agreement of Merger, dated as of October
          9, 1995, among HEALTHSOUTH  Corporation,  SCA Acquisition  Corporation
          and  Surgical  Care  Affiliates,  Inc.,  filed  as  Exhibit  (2)-1  to
          Amendment  No. 1 to the Company's  Registration  Statement on Form S-4
          (Registration No. 33-64935), is hereby incorporated by reference.

(2)-7     Agreement  and  Plan  of  Merger,   dated  December  16,  1995,  among
          HEALTHSOUTH Corporation, Aladdin Acquisition Corporation and Advantage
          Health   Corporation,   filed  as  Exhibit   (2)-1  to  the  Company's
          Registration  Statement on Form S-4  (Registration  No.  333-825),  is
          hereby incorporated by reference.

(2)-8     Plan and Agreement of Merger,  dated May 16, 1996,  among  HEALTHSOUTH
          Corporation,  Empire Acquisition  Corporation and Professional  Sports
          Care  Management,  Inc.,  filed  as  Exhibit  (2)-1  to the  Company's
          Registration  Statement on Form S-4  (Registration No. 333- 08449), is
          hereby incorporated by reference.

(2)-9     Plan  and  Agreement  of  Merger,  dated  September  11,  1996,  among
          HEALTHSOUTH   Corporation,   Warwick   Acquisition   Corporation   and
          ReadiCare,  Inc., filed as Exhibit (2)-1 to the Company's Registration
          Statement  on  Form  S-4  (Registration  No.  333-14697),   is  hereby
          incorporated by reference.

(2)-10    Plan  and  Agreement  of  Merger,   dated  December  2,  1996,   among
          HEALTHSOUTH  Corporation,  Hammer  Acquisition  Corporation and Health
          Images,  Inc.,  filed as Exhibit (2)-1 to the  Company's  Registration
          Statement  on  Form  S-4  (Registration  No.  333-19439),   is  hereby
          incorporated by reference.

(2)-11    Plan  and  Agreement  of  Merger,   dated  February  17,  1997,  among
          HEALTHSOUTH Corporation,  Reid Acquisition Corporation and Horizon/CMS
          Healthcare  Corporation,  as  amended,  filed  as  Exhibit  2  to  the
          Company's   Registration  Statement  on  Form  S-4  (Registration  No.
          333-36419), is hereby incorporated by reference.

(2)-12    Purchase and Sale Agreement, dated November 3, 1997, among HEALTHSOUTH
          Corporation,  Horizon/CMS Healthcare Corporation and Integrated Health
          Services,  Inc., filed as Exhibit 2.1 to the Company's  Current Report
          on Form 8-K,  dated  December  31,  1997,  is hereby  incorporated  by
          reference.

(2)-13    Amendment to Purchase  and Sale  Agreement,  dated  December 31, 1997,
          among HEALTH- SOUTH Corporation,  Horizon/CMS  Healthcare  Corporation
          and  Integrated  Health  Services,  Inc.,  filed as Exhibit 2.2 to the
          Company's  Current  Report on Form 8-K,  dated Decem- ber 31, 1997, is
          hereby incorporated by reference.

(2)-14    Second Amendment to Purchase and Sale Agreement,  dated March 4, 1998,
          among HEALTHSOUTH Corporation,  Horizon/CMS Healthcare Corporation and
          Integrated Health Services, Inc.

(3)-1     Restated Certificate of Incorporation of HEALTHSOUTH  Corporation,  as
          filed in the Office of the Secretary of State of the State of Delaware
          on March 13,  1997,  filed as Exhibit  (3)-1 to the  Company's  Annual
          Report on Form 10-K for the Fiscal Year Ended  December 31,  1996,  is
          hereby incorporated by reference.

(3)-2     Bylaws of  HEALTHSOUTH  Rehabilitation  Corporation,  filed as Exhibit
          (3)-2 to the Company's  Annual Report on Form 10-K for the Fiscal Year
          Ended December 31, 1991, are hereby incorporated by reference.


                                       74





(4)-1     Indenture,  dated March 24, 1994, between  HEALTHSOUTH  Rehabilitation
          Corporation and NationsBank of Georgia, National Association, relating
          to the Company's  9.5% Senior  Subordinated  Notes due 2001,  filed as
          Exhibit  (4)-1 to the  Company's  Annual  Report  on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1994,  is hereby  incorporated  by
          reference.

(4)-2     Subordinated  Indenture,  dated March 20,  1998,  between  HEALTHSOUTH
          Corporation  and The Bank of Nova Scotia Trust Company of New York, as
          Trustee.

(4)-3     Officer's  Certificate  pursuant  to  Sections  2.3  and  11.5  of the
          Subordinated  Indenture,  dated March 20,  1998,  between  HEALTHSOUTH
          Corporation  and The Bank of Nova Scotia Trust Company of New York, as
          Trustee,  relating to the  Company's  3.25%  Convertible  Subordinated
          Debentures due 2003.

(4)-4     Registration Rights Agreement, dated March 17, 1998, among HEALTHSOUTH
          Corporation and Smith Barney Inc.,  Bear,  Stearns & Co. Inc., Cowen &
          Company,   Credit  Suisse  First  Boston   Corporation,   J.P.  Morgan
          Securities  Inc.,  Morgan  Stanley  &  Co.  Incorporated,  NationsBanc
          Montgomery  Securities LLC and PaineWebber  Incorporated,  relating to
          the Company's 3.25% Convertible Subordinated Debentures due 2003.

(10)-1    1984 Incentive Stock Option Plan, as amended,  filed as Exhibit (10)-1
          to the Company's  Annual Report on Form 10-K for the Fiscal Year Ended
          December 31, 1987, is hereby incorporated herein by reference.

(10)-2    1988  Non-Qualified  Stock Option  Plan,  filed as Exhibit 4(a) to the
          Company's   Registration  Statement  on  Form  S-8  (Registration  No.
          33-23642), is hereby incorporated herein by reference.

(10)-3    1989  Stock  Option  Plan,  filed as Exhibit  (10)-6 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1989, is hereby incorporated by reference.

(10)-4    1990 Stock  Option  Plan,  filed as Exhibit  (10)-13 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year ended  December  31,
          1990, is hereby incorporated by reference.

(10)-5    1991 Stock Option Plan,  as amended,  filed as Exhibit  (10)-15 to the
          Company's  Annual  Report  on Form  10-K  for the  Fiscal  Year  ended
          December 31, 1991, is hereby incorporated herein by reference.

(10)-6    1992  Stock  Option  Plan,  filed as Exhibit  (10)-8 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1992, is hereby incorporated by reference.

(10)-7    1993 Stock  Option  Plan,  filed as Exhibit  (10)-10 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1993, is hereby incorporated by reference.

(10)-8    Amended and Restated  1993  Consultants  Stock  Option Plan,  filed as
          Exhibit  4  to  the  Company's  Registration  Statement  on  Form  S-8
          (Commission  File  No.   333-42305),   is  hereby  in-  corporated  by
          reference.

(10)-9    1995 Stock  Option  Plan,  filed as Exhibit  (10)-14 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1995, is hereby incorporated by reference.

(10)-10   Employment  Agreement,   dated  July  23,  1986,  between  HEALTHSOUTH
          Rehabilitation  Corporation and Richard M. Scrushy, as amended,  filed
          as Exhibit (10)-16 to the Company's Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1995,  is hereby  incorporated  by
          reference.

(10)-11   Third  Amended and Restated  Credit  Agreement,  dated as of April 11,
          1996, between HEALTHSOUTH Corporation and NationsBank,  N.A., filed as
          Exhibit  (10)-17 to the  Company's  Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1996,  is hereby  incorporated  by
          reference.


                                       75





(10)-12   Form  of  Indemnity   Agreement   entered  into  between   HEALTHSOUTH
          Rehabilitation Corporation and each of its Directors, filed as Exhibit
          (10)-13  to the  Company's  Annual  Report on Form 10-K for the Fiscal
          Year Ended December 31, 1991, is hereby incorporated by reference.

(10)-13   Surgical Health  Corporation  1992 Stock Option Plan, filed as Exhibit
          10(aa) to Surgical Health Corporation's Registration Statement on Form
          S-4  (Commission  File  No.  33-70582),   is  hereby  incorporated  by
          reference.

(10)-14   Surgical Health  Corporation  1993 Stock Option Plan, filed as Exhibit
          10(bb) to Surgical Health Corporation's Registration Statement on Form
          S-4  (Commission  File  No.  33-70582),   is  hereby  incorporated  by
          reference.

(10)-15   Surgical Health  Corporation  1994 Stock Option Plan, filed as Exhibit
          10(pp) to Surgical Health Corporation's  Quarterly Report on Form 10-Q
          for the Quarter Ended  September 30, 1994, is hereby  incorporated  by
          reference.

(10)-16   Heritage Surgical Corporation 1992 Stock Option Plan, filed as Exhibit
          4(d) to the Company's  Registration  Statement on Form S-8 (Commission
          File No. 33-60231), is hereby incorporated by reference.

(10)-17   Heritage Surgical Corporation 1993 Stock Option Plan, filed as Exhibit
          4(e) to the Company's  Registration  Statement on Form S-8 (Commission
          File No. 33-60231), is hereby incorporated by reference.

(10)-18   Sutter  Surgery  Centers,  Inc. 1993 Stock Option Plan,  Non-Qualified
          Stock Option Plan and Agreement (Saibeni),  Non-Qualified Stock Option
          Plan  and  Agreement  (Shah),   NonQualified  Stock  Option  Plan  and
          Agreement  (Akella),  Non-Qualified  Stock  Option Plan and  Agreement
          (Kelly) and Non-Qualified Stock Option Plan and Agreement (May), filed
          as Exhibits  4(a) -- 4(f) to the Company's  Registration  Statement on
          Form S-8 (Commission File No.  33-64615),  are hereby  incorporated by
          reference.

(10)-19   Surgical  Care  Affiliates  Incentive  Stock  Plan of  1986,  filed as
          Exhibit 10(g) to Surgical Care Affiliates Inc.'s Annual Report on Form
          10-K  for  the  Fiscal  Year  Ended   December  31,  1993,  is  hereby
          incorporated by reference.

(10)-20   Surgical  Care  Affiliates  1990  Non-Qualified  Stock Option Plan for
          Non-Employee  Directors,  filed  as  Exhibit  10(i) to  Surgical  Care
          Affiliates,  Inc.'s  Annual  Report on Form 10-K for the  Fiscal  Year
          Ended December 31, 1990, is hereby incorporated by reference.

(10)-21   Professional  Sports Care Management,  Inc. 1992 Stock Option Plan, as
          amended,  filed as Exhibits 10.1 -- 10.3 to  Professional  Sports Care
          Management, Inc.'s Registration Statement on Form S-1 (Commission File
          No. 33-81654), is hereby incorporated by reference.

(10)-22   Professional  Sports Care Management,  Inc. 1994 Stock Incentive Plan,
          filed as Exhibit 10.4 to Professional  Sports Care Management,  Inc.'s
          Registration Statement on Form S-1 (Commission File No. 33-81654),  is
          hereby incorporated by reference.

(10)-23   Professional Sports Care Management, Inc. 1994 Directors' Stock Option
          Plan,  filed as Exhibit 10.5 to Professional  Sports Care  Management,
          Inc.'s  Registration  Statement  on  Form  S-1  (Commission  File  No.
          33-81654), is hereby incorporated by reference.

(10)-24   ReadiCare,  Inc.  1991  Stock  Option  Plan,  filed as an  exhibit  to
          ReadiCare, Inc.'s Annual Report on Form 10-K for the Fiscal Year Ended
          February 29, 1992, is hereby incorporated by reference.

(10)-25   ReadiCare,  Inc.  Stock  Option Plan for  Non-Employee  Directors,  as
          amended, filed as an exhibit to ReadiCare, Inc's Annual Report on Form
          10-K for the Fiscal Year Ended  February 29, 1992 and as an exhibit to
          ReadiCare, Inc.'s Annual Report on Form 10-K for the Fiscal Year Ended
          February 28, 1994, is hereby incorporated by reference.

(10)-26   1997  Stock  Option  Plan,   filed  as  Exhibit  4  to  the  Company's
          Registration  Statement on Form S-8  (Registration  No.  333-42307) is
          hereby incorporated by reference.


                                       76





(10)-27   Bridge Credit Agreement,  dated October 22, 1997, between  HEALTHSOUTH
          Corporation and NationsBank, National Association.

(10)-28   Health Images, Inc.  Non-Qualified Stock Option Plan, filed as Exhibit
          10(d)(i) to Health  Images,  Inc.'s Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1995,  is hereby  incorporated  by
          reference.

(10)-29   Amended and Restated Employee Incentive Stock Option Plan, as amended,
          of  Health  Images,  Inc.,  filed  as  Exhibits  10(c)(i),  10(c)(ii),
          10(c)(iii)  and  10(c)(iv) to Health  Images,  Inc.'s Annual Report on
          Form 10-K for the  Fiscal  Year Ended  December  31,  1995,  is hereby
          incorporated herein by reference.

(10)-30   Form of Health Images,  Inc. 1995 Formula Stock Option Plan,  filed as
          Exhibit 10(d)(iv) to Health Images,  Inc.'s Annual Report on Form 10-K
          for the Fiscal Year Ended  December 31, 1995,  is hereby  incorporated
          herein by reference.

(10)-31   1996  Employee  Incentive  Stock Option Plan of Health  Images,  Inc.,
          filed as Exhibit 4(v) to the Company's  Registration Statement on Form
          S-8 (Registration No. 333-24429), is hereby incorporated by reference.

(10)-32   Employee  Stock  Option Plan of  Horizon/CMS  Healthcare  Corporation,
          filed as Exhibit 10.5 to Horizon/CMS  Healthcare  Corporation's Annual
          Report on Form 10-K for the Fiscal Year Ended May 31, 1994,  is hereby
          incorporated by reference.

(10)-33   First   Amendment  to  Employee   Stock  Option  Plan  of  Horizon/CMS
          Healthcare   Corporation,   filed  as  Exhibit  10.6  to   Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1994, is hereby incorporated by reference.

(10)-34   Corrected   Second   Amendment  to  Employee   Stock  Option  Plan  of
          Horizon/CMS   Healthcare   Corporation,   filed  as  Exhibit  10.7  to
          Horizon/CMS  Healthcare  Corporation's  Annual Report on Form 10-K for
          the  Fiscal  Year  Ended  May 31,  1994,  is  hereby  incorporated  by
          reference.

(10)-35   Amendment  No.  3  to  Employee   Stock  Option  Plan  of  Horizon/CMS
          Healthcare   Corporation,   filed  as  Exhibit  10.12  to  Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1995, is hereby incorporated by reference.

(10)-36   Horizon  Healthcare  Corporation  Stock  Option Plan for  Non-Employee
          Directors,   filed  as   Exhibit   10.6  to   Horizon/CMS   Healthcare
          Corporation's Annual Report on Form 10-K for the Fiscal Year Ended May
          31, 1994, is hereby incorporated by reference.

(10)-37   Amendment No. 1 to Horizon  Healthcare  Corporation  Stock Option Plan
          for  Non-Employee  Directors,  filed as Exhibit  10.14 to  Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1996, is hereby incorporated by reference.

(10)-38   Horizon/CMS  Healthcare  Corporation  1995  Incentive  Plan,  filed as
          Exhibit  4.1 to Horizon/  CMS  Healthcare  Corporation's  Registration
          Statement  on  Form  S-8  (Registration  No.  33-  63199),  is  hereby
          incorporated by reference.

(10)-39   Horizon/CMS Healthcare Corporation 1995 Non-Employee  Directors' Stock
          Option  Plan,   filed  as  Exhibit  4.2  to   Horizon/CMS   Healthcare
          Corporation's  Registration  Statement on Form S-8  (Registration  No.
          33-63199), is hereby incorporated by reference.

(10)-40   First  Amendment  to Horizon  Healthcare  Corporation  Employee  Stock
          Purchase  Plan,  filed  as  Exhibit  10.18 to  Horizon/CMS  Healthcare
          Corporation's Annual Report on Form 10-K for the Fiscal Year Ended May
          31, 1996, is hereby incorporated by reference.

(10)-41   Continental  Medical Systems,  Inc. 1994 Stock Option Plan (as amended
          and  restated  effective  December  1,  1991),   Amendment  No.  1  to
          Continental Medical Systems, Inc. 1986 Stock Option Plan and Amendment
          No. 2 to  Continental  Medical  Systems,  Inc. 1986 Stock Option Plan,
          filed  as  Exhibit  4.1  to   Horizon/CMS   Healthcare   Corporation's
          Registration  Statement on Form S-8 (Registration  No.  33-61697),  is
          hereby incorporated by reference.


                                       77





(10)-42   Continental Medical Systems,  Inc. 1989 Non-Employee  Directors' Stock
          Option  Plan (as  amended and  restated  effective  December 1, 1991),
          filed  as  Exhibit  4.2  to   Horizon/CMS   Healthcare   Corporation's
          Registration  Statement on Form S-8 (Registration  No.  33-61697),  is
          hereby incorporated by reference.

(10)-43   Continental  Medical  Systems,  Inc.  1992 CEO Stock  Option  Plan and
          Amendment No. 1 to Continental  Medical  Systems,  Inc. 1992 CEO Stock
          Option  Plan,   filed  as  Exhibit  4.3  to   Horizon/CMS   Healthcare
          Corporation's  Registration  Statement on Form S-8  (Registration  No.
          33-61697), is hereby incorporated by reference.

(10)-44   Continental Medical Systems, Inc. 1993 Nonqualified Stock Option Plan,
          Amendment No. 1 to Continental Medical Systems, Inc. 1993 Nonqualified
          Stock Option Plan and Amendment No. 2 to Continental  Medical Systems,
          Inc.  1993  Nonqualified  Stock Option  Plan,  filed as Exhibit 4.4 to
          Horizon/CMS  Healthcare  Corporation's  Registration Statement on Form
          S-8 (Registration No. 33-61697), is hereby incorporated by reference.

(10)-45   Continental  Medical  Systems,  Inc. 1994 Stock Option Plan,  filed as
          Exhibit  4.5  to  Horizon/CMS  Healthcare  Corporation's  Registration
          Statement  on  Form  S-8  (Registration   No.  33-61697),   is  hereby
          incorporated by reference.

(21)      Subsidiaries of HEALTHSOUTH Corporation.

(23)      Consent of Ernst & Young LLP.

(27)      Financial Data Schedule.


(d) Financial Statement Schedules.

     Schedule II:    Valuation and Qualifying Accounts



                                       78





                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS




                 COLUMN A                  COLUMN B                    COLUMN C                         COLUMN D         COLUMN E   
- - --------------------------------------- -------------- -----------------------------------------   ------------------ --------------
                                          BALANCE AT    ADDITIONS CHARGED    ADDITIONS CHARGED                                      
                                         BEGINNING OF      TO COSTS AND     TO OTHER ACCOUNTS -       DEDUCTIONS -      BALANCE AT  
               DESCRIPTION                  PERIOD           EXPENSES             DESCRIBE              DESCRIBE       END OF PERIOD
- - --------------------------------------- -------------- ------------------- ---------------------   ------------------ --------------
                                                             (IN THOUSANDS)                                                         
                                                                                                                  
Year ended December 31, 1995:                                                                                                       
Allowance for doubtful accounts .......     $44,662          $42,305            $  21,078 (1)         $ 47,945  (2)      $ 60,100   
                                            =======          =======            =========             ========           ========   
Year ended December 31, 1996:                                                                                                       
Allowance for doubtful accounts .......     $60,100          $58,637            $  13,643 (1)         $   57,020 (2)     $ 75,360   
                                            =======          =======            =========             ==========         ========   
Year ended December 31, 1997:                                                                                                       
Allowance for doubtful accounts .......     $75,360          $71,468            $  40,496 (1)         $   63,778 (2)     $123,545   
                                            =======          =======            =========             ==========         ========   



- - ----------
(1)  Allowances of acquisitions in years 1995, 1996 and 1997, respectively.

(2)  Write-offs of uncollectible patient accounts receivable.



                                       79



                                  SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          HEALTHSOUTH CORPORATION



                                          By       RICHARD M. SCRUSHY
                                             -----------------------------
                                                   Richard M. Scrushy,
                                                  Chairman of the Board
                                               and Chief Executive Officer



                                          Date: March 30, 1998

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


           SIGNATURE                        CAPACITY                    DATE

- - ------------------------------  -------------------------------   --------------

        RICHARD M. SCRUSHY           Chairman of the Board        March 30, 1998
 ---------------------------      and Chief Executive Officer
         Richard M. Scrushy              and Director

         MICHAEL D. MARTIN         Executive Vice President,      March 30, 1998
 ---------------------------        Chief Financial Officer
          Michael D. Martin              and Treasurer
                                         and Director

          WILLIAM T. OWENS             Group Senior Vice          March 30, 1998
 ---------------------------           President-Finance
          William T. Owens               and Controller
                                (Principal Accounting Officer)

           C. SAGE GIVENS                                         March 30, 1998
 ---------------------------
            C. Sage Givens                 Director

     CHARLES W. NEWHALL III                                       March 30, 1998
 ---------------------------
      Charles W. Newhall III               Director

         GEORGE H. STRONG                                         March 30, 1998
 ---------------------------
          George H. Strong                 Director

        PHILLIP C. WATKINS                                        March 30, 1998
 ---------------------------
         Phillip C. Watkins                Director

        JOHN S. CHAMBERLIN                                        March 30, 1998
 ---------------------------
         John S. Chamberlin                Director

           LARRY R. HOUSE                                         March 30, 1998
 ---------------------------
            Larry R. House                 Director



                                      80





       ANTHONY J. TANNER
- - ---------------------------
       Anthony J. Tanner                   Director               March 30, 1998

          JAMES P. BENNETT                                        March 30, 1998
 ---------------------------
          James P. Bennett                 Director

           P. DARYL BROWN                                         March 30, 1998
 ---------------------------
            P. Daryl Brown                 Director

           JOEL C. GORDON                                         March 30, 1998
 ---------------------------
            Joel C. Gordon                 Director



                                       81





                             HEALTHSOUTH CORPORATION



                           ANNUAL REPORT ON FORM 10-K
                            FOR THE FISCAL YEAR ENDED
                                DECEMBER 31, 1997



                                    EXHIBITS






                                INDEX TO EXHIBITS



(2)-1     Amended  and  Restated  Plan  and  Agreement  of  Merger,  dated as of
          September 18, 1994, among HEALTHSOUTH Rehabilitation Corporation,  RRS
          Acquisitions Company, Inc. and ReLife, Inc., filed as Exhibit (2)-1 to
          the Company's  Registration  Statement on Form S-4  (Registration  No.
          33-55929), is hereby incorporated by reference.

(2)-2     Amended and Restated Plan and Agreement of Merger, dated as of January
          22,  1995,  among  HEALTHSOUTH  Corporation,  ASC Atlanta  Acquisition
          Company, Inc. and Surgical Health Corporation,  filed as Exhibit (2)-4
          to the Company's  Annual Report on Form 10-K for the Fiscal Year Ended
          December 31, 1994, is hereby incorporated by reference.

(2)-3     Stock Purchase  Agreement,  dated February 3, 1995, among  HEALTHSOUTH
          Corporation,  NovaCare, Inc. and NC Resources,  Inc., filed as Exhibit
          (2)-3 to the Company's  Annual Report on Form 10-K for the Fiscal Year
          Ended December 31, 1994, is hereby incorporated by reference.

(2)-4     Plan and Agreement of Merger, dated August 23, 1995, among HEALTHSOUTH
          Corporation,  SSCI Acquisition Corporation and Sutter Surgery Centers,
          Inc., filed as Exhibit (2) to the Company's  Registration Statement on
          Form S-4  (Registration  No.  33-63-055)  is  hereby  incorporated  by
          reference.

(2)-5     Amendment  to Plan and  Agreement of Merger,  dated  October 26, 1995,
          among HEALTHSOUTH Corporation, SSCI Acquisition Corporation and Sutter
          Surgery Centers,  Inc., filed as Exhibit (2)-5 to the Company's Annual
          Report on Form 10-K for the Fiscal Year Ended  December 31,  1995,  is
          hereby incorporated by reference.

(2)-6     Amended and Restated Plan and Agreement of Merger, dated as of October
          9, 1995, among HEALTHSOUTH  Corporation,  SCA Acquisition  Corporation
          and  Surgical  Care  Affiliates,  Inc.,  filed  as  Exhibit  (2)-1  to
          Amendment  No. 1 to the Company's  Registration  Statement on Form S-4
          (Registration No. 33-64935), is hereby incorporated by reference.

(2)-7     Agreement  and  Plan  of  Merger,   dated  December  16,  1995,  among
          HEALTHSOUTH Corporation, Aladdin Acquisition Corporation and Advantage
          Health   Corporation,   filed  as  Exhibit   (2)-1  to  the  Company's
          Registration  Statement on Form S-4  (Registration  No.  333-825),  is
          hereby incorporated by reference.

(2)-8     Plan and Agreement of Merger,  dated May 16, 1996,  among  HEALTHSOUTH
          Corporation,  Empire Acquisition  Corporation and Professional  Sports
          Care Management, Inc., filed as Exhibit (2)-1 to the






          Company's   Registration  Statement  on  Form  S-4  (Registration  No.
          333-08449), is hereby incorporated by reference.

(2)-9     Plan  and  Agreement  of  Merger,  dated  September  11,  1996,  among
          HEALTHSOUTH   Corporation,   Warwick   Acquisition   Corporation   and
          ReadiCare,  Inc., filed as Exhibit (2)-1 to the Company's Registration
          Statement  on  Form  S-4  (Registration  No.  333-14697),   is  hereby
          incorporated by reference.

(2)-10    Plan  and  Agreement  of  Merger,   dated  December  2,  1996,   among
          HEALTHSOUTH  Corporation,  Hammer  Acquisition  Corporation and Health
          Images,  Inc.,  filed as Exhibit (2)-1 to the  Company's  Registration
          Statement  on  Form  S-4  (Registration  No.  333-19439),   is  hereby
          incorporated by reference.

(2)-11    Plan  and  Agreement  of  Merger,   dated  February  17,  1997,  among
          HEALTHSOUTH Corporation,  Reid Acquisition Corporation and Horizon/CMS
          Healthcare  Corporation,  as  amended,  filed  as  Exhibit  2  to  the
          Company's   Registration  Statement  on  Form  S-4  (Registration  No.
          333-36419), is hereby incorporated by reference.

(2)-12    Purchase and Sale Agreement, dated November 3, 1997, among HEALTHSOUTH
          Corporation,  Horizon/CMS Healthcare Corporation and Integrated Health
          Services,  Inc., filed as Exhibit 2.1 to the Company's  Current Report
          on Form 8-K,  dated  December  31,  1997,  is hereby  incorporated  by
          reference.

(2)-13    Amendment to Purchase  and Sale  Agreement,  dated  December 31, 1997,
          among HEALTHSOUTH Corporation,  Horizon/CMS Healthcare Corporation and
          Integrated  Health  Services,  Inc.,  filed  as  Exhibit  2.2  to  the
          Company's  Current  Report on Form 8-K,  dated  December 31, 1997,  is
          hereby incorporated by reference.

(2)-14*   Second Amendment to Purchase and Sale Agreement,  dated March 4, 1998,
          among HEALTHSOUTH Corporation,  Horizon/CMS Healthcare Corporation and
          Integrated Health Services, Inc.

(3)-1     Restated Certificate of Incorporation of HEALTHSOUTH  Corporation,  as
          filed in the Office of the Secretary of State of the State of Delaware
          on March 13,  1997,  filed as Exhibit  (3)-1 to the  Company's  Annual
          Report on Form 10-K for the Fiscal Year Ended  December 31,  1996,  is
          hereby incorporated by reference.

(3)-2     Bylaws of  HEALTHSOUTH  Rehabilitation  Corporation,  filed as Exhibit
          (3)-2 to the Company's  Annual Report on Form 10-K for the Fiscal Year
          Ended December 31, 1991, are hereby incorporated by reference.

(4)-1     Indenture,  dated March 24, 1994, between  HEALTHSOUTH  Rehabilitation
          Corporation and NationsBank of Georgia, National Association, relating
          to the Company's 9.5% Senior Subordinated Notes






          due 2001,  filed as Exhibit  (4)-1 to the  Company's  Annual Report on
          Form 10-K for the  Fiscal  Year Ended  December  31,  1994,  is hereby
          incorporated by reference.

(4)-2*    Subordinated  Indenture,  dated March 20,  1998,  between  HEALTHSOUTH
          Corporation  and The Bank of Nova Scotia Trust Company of New York, as
          Trustee.

(4)-3*    Officer's  Certificate  pursuant  to  Sections  2.3  and  11.5  of the
          Subordinated  Indenture,  dated March 20,  1998,  between  HEALTHSOUTH
          Corporation  and The Bank of Nova Scotia Trust Company of New York, as
          Trustee,  relating to the  Company's  3.25%  Convertible  Subordinated
          Debentures due 2003.

(4)-4*    Registration Rights Agreement, dated March 17, 1998, among HEALTHSOUTH
          Corporation and Smith Barney Inc.,  Bear,  Stearns & Co. Inc., Cowen &
          Company,   Credit  Suisse  First  Boston   Corporation,   J.P.  Morgan
          Securities  Inc.,  Morgan  Stanley  &  Co.  Incorporated,  NationsBanc
          Montgomery  Securities LLC and PaineWebber  Incorporated,  relating to
          the Company's 3.25% Convertible Subordinated Debentures due 2003.

(10)-1    1984 Incentive Stock Option Plan, as amended,  filed as Exhibit (10)-1
          to the Company's  Annual Report on Form 10-K for the Fiscal Year Ended
          December 31, 1987, is hereby incorporated herein by reference.

(10)-2    1988  Non-Qualified  Stock Option  Plan,  filed as Exhibit 4(a) to the
          Company's   Registration  Statement  on  Form  S-8  (Registration  No.
          33-23642), is hereby incorporated herein by reference.

(10)-3    1989  Stock  Option  Plan,  filed as Exhibit  (10)-6 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1989, is hereby incorporated by reference.

(10)-4    1990 Stock  Option  Plan,  filed as Exhibit  (10)-13 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year ended  December  31,
          1990, is hereby incorporated by reference.

(10)-5    1991 Stock Option Plan,  as amended,  filed as Exhibit  (10)-15 to the
          Company's  Annual  Report  on Form  10-K  for the  Fiscal  Year  ended
          December 31, 1991, is hereby incorporated herein by reference.

(10)-6    1992  Stock  Option  Plan,  filed as Exhibit  (10)-8 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1992, is hereby incorporated by reference.

(10)-7    1993 Stock  Option  Plan,  filed as Exhibit  (10)-10 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1993, is hereby incorporated by reference.






(10)-8    Amended and Restated  1993  Consultants  Stock  Option Plan,  filed as
          Exhibit  4  to  the  Company's  Registration  Statement  on  Form  S-8
          (Commission File No. 333-42305), is hereby incorporated by reference.

(10)-9    1995 Stock  Option  Plan,  filed as Exhibit  (10)-14 to the  Company's
          Annual  Report on Form 10-K for the  Fiscal  Year Ended  December  31,
          1995, is hereby incorporated by reference.

(10)-10   Employment  Agreement,   dated  July  23,  1986,  between  HEALTHSOUTH
          Rehabilitation  Corporation and Richard M. Scrushy, as amended,  filed
          as Exhibit (10)-16 to the Company's Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1995,  is hereby  incorporated  by
          reference.

(10)-11   Third  Amended and Restated  Credit  Agreement,  dated as of April 11,
          1996, between HEALTHSOUTH Corporation and NationsBank,  N.A., filed as
          Exhibit  (10)-17 to the  Company's  Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1996,  is hereby  incorporated  by
          reference.

(10)-12   Form  of  Indemnity   Agreement   entered  into  between   HEALTHSOUTH
          Rehabilitation Corporation and each of its Directors, filed as Exhibit
          (10)-13  to the  Company's  Annual  Report on Form 10-K for the Fiscal
          Year Ended December 31, 1991, is hereby incorporated by reference.

(10)-13   Surgical Health  Corporation  1992 Stock Option Plan, filed as Exhibit
          10(aa) to Surgical Health Corporation's Registration Statement on Form
          S-4  (Commission  File  No.  33-70582),   is  hereby  incorporated  by
          reference.

(10)-14   Surgical Health  Corporation  1993 Stock Option Plan, filed as Exhibit
          10(bb) to Surgical Health Corporation's Registration Statement on Form
          S-4  (Commission  File  No.  33-70582),   is  hereby  incorporated  by
          reference.

(10)-15   Surgical Health  Corporation  1994 Stock Option Plan, filed as Exhibit
          10(pp) to Surgical Health Corporation's  Quarterly Report on Form 10-Q
          for the Quarter Ended  September 30, 1994, is hereby  incorporated  by
          reference.

(10)-16   Heritage Surgical Corporation 1992 Stock Option Plan, filed as Exhibit
          4(d) to the Company's  Registration  Statement on Form S-8 (Commission
          File No. 33-60231), is hereby incorporated by reference.

(10)-17   Heritage Surgical Corporation 1993 Stock Option Plan, filed as Exhibit
          4(e) to the Company's  Registration  Statement on Form S-8 (Commission
          File No. 33-60231), is hereby incorporated by reference.

(10)-18   Sutter  Surgery  Centers,  Inc. 1993 Stock Option Plan,  Non-Qualified
          Stock Option Plan and Agreement (Saibeni), Non-Qualified Stock Option






          Plan  and  Agreement  (Shah),  Non-Qualified  Stock  Option  Plan  and
          Agreement  (Akella),  Non-Qualified  Stock  Option Plan and  Agreement
          (Kelly) and Non-Qualified Stock Option Plan and Agreement (May), filed
          as Exhibits  4(a) - 4(f) to the  Company's  Registration  Statement on
          Form S-8 (Commission File No.  33-64615),  are hereby  incorporated by
          reference.

(10)-19   Surgical  Care  Affiliates  Incentive  Stock  Plan of  1986,  filed as
          Exhibit 10(g) to Surgical Care Affiliates Inc.'s Annual Report on Form
          10-K  for  the  Fiscal  Year  Ended   December  31,  1993,  is  hereby
          incorporated by reference.

(10)-20   Surgical Care Affiliates 1990 Non-Qualified Stock Option Plan for Non-
          Employee   Directors,   filed  as  Exhibit   10(i)  to  Surgical  Care
          Affiliates,  Inc.'s  Annual  Report on Form 10-K for the  Fiscal  Year
          Ended December 31, 1990, is hereby incorporated by reference.

(10)-21   Professional  Sports Care Management,  Inc. 1992 Stock Option Plan, as
          amended,  filed as Exhibits  10.1 - 10.3 to  Professional  Sports Care
          Management, Inc.'s Registration Statement on Form S-1 (Commission File
          No. 33-81654), is hereby incorporated by reference.

(10)-22   Professional  Sports Care Management,  Inc. 1994 Stock Incentive Plan,
          filed as Exhibit 10.4 to Professional  Sports Care Management,  Inc.'s
          Registration Statement on Form S-1 (Commission File No. 33-81654),  is
          hereby incorporated by reference.

(10)-23   Professional Sports Care Management, Inc. 1994 Directors' Stock Option
          Plan,  filed as Exhibit 10.5 to Professional  Sports Care  Management,
          Inc.'s  Registration  Statement on Form S-1  (Commission  File No. 33-
          81654), is hereby incorporated by reference.

(10)-24   ReadiCare,  Inc.  1991  Stock  Option  Plan,  filed as an  exhibit  to
          ReadiCare, Inc.'s Annual Report on Form 10-K for the Fiscal Year Ended
          February 29, 1992, is hereby incorporated by reference.

(10)-25   ReadiCare,  Inc.  Stock  Option Plan for  Non-Employee  Directors,  as
          amended, filed as an exhibit to ReadiCare, Inc's Annual Report on Form
          10-K for the Fiscal Year Ended  February 29, 1992 and as an exhibit to
          ReadiCare, Inc.'s Annual Report on Form 10-K for the Fiscal Year Ended
          February 28, 1994, is hereby incorporated by reference.

(10)-26   1997  Stock  Option  Plan,   filed  as  Exhibit  4  to  the  Company's
          Registration  Statement on Form S-8  (Registration  No.  333-42307) is
          hereby incorporated by reference.

(10)-27*  Bridge Credit Agreement,  dated October 22, 1997, between  HEALTHSOUTH
          Corporation and NationsBank, National Association.






(10)-28   Health Images, Inc.  Non-Qualified Stock Option Plan, filed as Exhibit
          10(d)(i) to Health  Images,  Inc.'s Annual Report on Form 10-K for the
          Fiscal  Year  Ended  December  31,  1995,  is hereby  incorporated  by
          reference.

(10)-29   Amended and Restated Employee Incentive Stock Option Plan, as amended,
          of  Health  Images,  Inc.,  filed  as  Exhibits  10(c)(i),  10(c)(ii),
          10(c)(iii)  and  10(c)(iv) to Health  Images,  Inc.'s Annual Report on
          Form 10-K for the  Fiscal  Year Ended  December  31,  1995,  is hereby
          incorporated herein by reference.

(10)-30   Form of Health Images,  Inc. 1995 Formula Stock Option Plan,  filed as
          Exhibit 10(d)(iv) to Health Images,  Inc.'s Annual Report on Form 10-K
          for the Fiscal Year Ended  December 31, 1995,  is hereby  incorporated
          herein by reference.

(10)-31   1996  Employee  Incentive  Stock Option Plan of Health  Images,  Inc.,
          filed as Exhibit 4(v) to the Company's  Registration Statement on Form
          S-8 (Registration No. 333-24429), is hereby incorporated by reference.

(10)-32   Employee  Stock  Option Plan of  Horizon/CMS  Healthcare  Corporation,
          filed as Exhibit 10.5 to Horizon/CMS  Healthcare  Corporation's Annual
          Report on Form 10-K for the Fiscal Year Ended May 31, 1994,  is hereby
          incorporated by reference.

(10)-33   First   Amendment  to  Employee   Stock  Option  Plan  of  Horizon/CMS
          Healthcare   Corporation,   filed  as  Exhibit  10.6  to   Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1994, is hereby incorporated by reference.

(10)-34   Corrected   Second   Amendment  to  Employee   Stock  Option  Plan  of
          Horizon/CMS   Healthcare   Corporation,   filed  as  Exhibit  10.7  to
          Horizon/CMS  Healthcare  Corporation's  Annual Report on Form 10-K for
          the  Fiscal  Year  Ended  May 31,  1994,  is  hereby  incorporated  by
          reference.

(10)-35   Amendment  No.  3  to  Employee   Stock  Option  Plan  of  Horizon/CMS
          Healthcare   Corporation,   filed  as  Exhibit  10.12  to  Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1995, is hereby incorporated by reference.

(10)-36   Horizon  Healthcare  Corporation  Stock  Option Plan for  Non-Employee
          Directors,   filed  as   Exhibit   10.6  to   Horizon/CMS   Healthcare
          Corporation's Annual Report on Form 10-K for the Fiscal Year Ended May
          31, 1994, is hereby incorporated by reference.

(10)-37   Amendment No. 1 to Horizon  Healthcare  Corporation  Stock Option Plan
          for  Non-Employee  Directors,  filed as Exhibit  10.14 to  Horizon/CMS
          Healthcare  Corporation's  Annual  Report on Form 10-K for the  Fiscal
          Year Ended May 31, 1996, is hereby incorporated by reference.







(10)-38   Horizon/CMS  Healthcare  Corporation  1995  Incentive  Plan,  filed as
          Exhibit  4.1  to  Horizon/CMS  Healthcare  Corporation's  Registration
          Statement  on  Form  S-8  (Registration   No.  33-63199),   is  hereby
          incorporated by reference.

(10)-39   Horiozn/CMS Healthcare Corporation 1995 Non-Employee  Directors' Stock
          Option  Plan,   filed  as  Exhibit  4.2  to   Horizon/CMS   Healthcare
          Corporation's Registration Statement on Form S-8 (Registration No. 33-
          63199), is hereby incorporated by reference.

(10)-40   First  Amendment  to Horizon  Healthcare  Corporation  Employee  Stock
          Purchase  Plan,  filed  as  Exhibit  10.18 to  Horizon/CMS  Healthcare
          Corporation's Annual Report on Form 10-K for the Fiscal Year Ended May
          31, 1996, is hereby incorporated by reference.

(10)-41   Continental  Medical Systems,  Inc. 1994 Stock Option Plan (as amended
          and  restated  effective  December  1,  1991),   Amendment  No.  1  to
          Continental Medical Systems, Inc. 1986 Stock Option Plan and Amendment
          No. 2 to  Continental  Medical  Systems,  Inc. 1986 Stock Option Plan,
          filed  as  Exhibit  4.1  to   Horizon/CMS   Healthcare   Corporation's
          Registration  Statement on Form S-8  (Registration  No. 33- 61697), is
          hereby incorporated by reference.

(10)-42   Continental Medical Systems,  Inc. 1989 Non-Employee  Directors' Stock
          Option  Plan (as  amended and  restated  effective  December 1, 1991),
          filed  as  Exhibit  4.2  to   Horizon/CMS   Healthcare   Corporation's
          Registration  Statement on Form S-8 (Registration  No.  33-61697),  is
          hereby incorporated by reference.

(10)-43   Continental  Medical  Systems,  Inc.  1992 CEO Stock  Option  Plan and
          Amendment No. 1 to Continental  Medical  Systems,  Inc. 1992 CEO Stock
          Option  Plan,   filed  as  Exhibit  4.3  to   Horizon/CMS   Healthcare
          Corporation's Registration Statement on Form S-8 (Registration No. 33-
          61697), is hereby incorporated by reference.

(10)-44   Continental Medical Systems, Inc. 1993 Nonqualified Stock Option Plan,
          Amendment No. 1 to Continental Medical Systems, Inc. 1993 Nonqualified
          Stock Option Plan and Amendment No. 2 to Continental  Medical Systems,
          Inc.  1993  Nonqualified  Stock Option  Plan,  filed as Exhibit 4.4 to
          Horizon/CMS  Healthcare  Corporation's  Registration Statement on Form
          S-8 (Registration No. 33-61697), is hereby incorporated by reference. 

(10)-45   Continental  Medical  Systems,  Inc. 1994 Stock Option Plan,  filed as
          Exhibit  4.5  to  Horizon/CMS  Healthcare  Corporation's  Registration
          Statement  on  Form  S-8  (Registration   No.  33-61697),   is  hereby
          incorporated by reference.

(21)*     Subsidiaries of HEALTHSOUTH Corporation.






(23)*     Consent of Ernst & Young LLP.

(27)*     Financial Data Schedule.

* -- Filed herewith.