FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                  Quarterly Report under Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

For Quarter Ended July 31, 1998                   Commission File Number 1-6309

                         URSTADT BIDDLE PROPERTIES INC.
               (Exact Name of Registrant as Specified in Charter)

MARYLAND                                                             04-2458042
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                           Identification Number)

321 RAILROAD AVENUE, GREENWICH, CT                                       06830
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  (203) 863-8200

The number of shares of Registrant's  common shares  outstanding as of the close
of period covered by this report:  5,226,991.  (Common Shares outstanding giving
effect  to a  special  stock  dividend  of a new  issue of Class A Common  Stock
declared on June 16, 1998 for  shareholders  as of July 31, 1998 are:  5,226,991
shares of Class A Common Stock and 5,226,991 shares of Common Stock).

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES  X    NO
                                        ---      ---
THE SEC FORM 10-Q,  FILED HEREWITH,  CONTAINS 13 PAGES,  NUMBERED  CONSECUTIVELY
FROM 1 TO 13 INCLUSIVE, OF WHICH THIS PAGE IS 1.


                                       1






                                      INDEX

                         URSTADT BIDDLE PROPERTIES INC.

                SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER
                  THE SECURITIES LITIGATION REFORM ACT OF 1995

Except for  historical  information  contained  herein,  this Form 10-Q contains
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation Reform Act of 1995 which involve certain risks and uncertainties. The
Company's   actual  results  or  outcomes  may  differ   materially  from  those
anticipated.  Important  factors  that the  company  believes  might  cause such
differences  are  discussed  in  the  cautionary  statements   accompanying  the
forward-looking  statements  on this Form  10-Q.  In  assessing  forward-looking
statements  contained  herein,   readers  are  urged  to  carefully  read  those
statements.  When used on this Form 10-Q,  the words  "estimate",  "anticipate",
"expect",   "believe",   and  similar   expressions  are  intended  to  identify
forward-looking statements.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

         Consolidated Statements of Income--Three months ended July 31, 1998 and
         1997, Nine months ended July 31, 1998 and 1997

         Consolidated Balance Sheets--July 31, 1998 and October 31, 1997.

         Consolidated  Statements of Cash Flows--Nine months ended July 31, 1998
         and 1997.

         Consolidated Statements of Stockholders' Equity--Nine months ended July
         31, 1998 and 1997.

         Notes to Consolidated Financial Statements.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

SIGNATURES


                                       2





URSTADT BIDDLE PROPERTIES INC..
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)



                                                                                                    JULY 31      October 31
    ASSETS                                                                                           1998           1997
                                                                                                    -------      ----------
                                                                                                 (unaudited)
                                                                                                                  
    Real Estate Investments:
        Properties owned-- at cost, net of accumulated depreciation                                 $102,267        $94,489
        Properties available for sale - at cost, net of accumulated
          depreciation and recoveries                                                                 20,854         22,327
        Investment in unconsolidated joint venture                                                     9,100          8,920
        Mortgage notes receivable                                                                      2,632          3,605
                                                                                                    --------        -------
                                                                                                     134,853        129,341

    Cash and cash equivalents                                                                          5,877          1,922
    Interest and rent receivable                                                                       2,154          2,649
    Deferred charges, net of accumulated amortization                                                  2,191          2,468
    Other assets                                                                                       1,202          1,050
                                                                                                    --------        -------
                                                                                                    $146,277       $137,430
                                                                                                    ========       ========

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Liabilities:
    Mortgage notes payable                                                                           $19,440        $43,687
    Dividends payable                                                                                  1,881              -
    Accounts payable and accrued expenses                                                              1,133          1,603
    Deferred directors' fees and officers' compensation                                                  615            550
    Other liabilities                                                                                  1,613          1,175
                                                                                                    --------        -------
                                                                                                      24,682        47,015
                                                                                                    --------        -------

    Minority Interest                                                                                  2,125          2,125

    Preferred Stock,  par value $.01 per share;  20,000,000  shares  authorized:
        8.99%  Series  B  Senior   Cumulative   Preferred  stock,   (liquidation 
        preference of $100 per share); 350,000 shares issued and outstanding                          33,462              -

    Stockholders' Equity:
        Excess stock, par value $.01 per share; 10,000,000 shares authorized;
        none issued and outstanding                                                                        -              -
        Common stock, par value $.01 per share; 30,000,000 shares authorized;
        5,226,991 and 5,167,495 outstanding shares in 1998 and 1997, respectively                         52             51
        Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
        5,226,991 outstanding shares                                                                      52              -
        Additional paid in capital                                                                   118,895        117,763
        Cumulative distributions in excess of net income                                            (31,246)       (28,530)
        Unamortized restricted stock compensation and notes receivable
          from officers/stockholders                                                                 (1,745)          (994)
                                                                                                    --------        -------

                                                                                                      86,008         88,290
                                                                                                    --------        -------
                                                                                                    $146,277       $137,430
                                                                                                    ========       ========


     The accompanying notes to consolidated financial statements are an integral
part of these balance sheets.


                                       3





URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)



                                                                      Nine Months Ended                Three Months Ended
                                                                          July 31                            July 31
                                                                      -----------------                ------------------
                                                                    1998              1997             1998            1997
                                                                    ----              ----             ----            ----
                                                                                                            
       REVENUES:
           Operating leases                                      $17,055           $18,404           $5,819          $5,452
           Financing leases                                          275               347               98             110
           Interest and other                                      1,084               848              239             202
           Equity in income of unconsolidated joint venture           94                77               33              41
                                                                  ------            ------            -----           -----
                                                                  18,508            19,676            6,189           5,805
                                                                  ------            ------            -----           -----
       OPERATING EXPENSES:
           Property expenses                                       5,632             5,515            1,842           1,743
           Interest                                                1,798             2,500              451             841
           Depreciation and amortization                           3,440             3,029            1,178           1,050
           General and administrative expenses                     1,504               986              518             308
           Directors' fees and expenses                              159               135               53              42
                                                                  ------            ------            -----           -----
                                                                  12,533            12,165            4,042           3,984
                                                                  ------            ------            -----           -----

       OPERATING  INCOME                                           5,975             7,511            2,147           1,821
           Minority Interest in Results of Consolidated
             Joint Venture                                           118                 -               48
                                                                  ------            ------            -----           -----
                                                                                                                          -

       NET INCOME                                                  5,857             7,511            2,099           1,821
           Preferred stock dividends                               1,775                 -              787               -
                                                                  ------            ------            -----           -----

       NET INCOME APPLICABLE TO COMMON STOCKHOLDERS               $4,082            $7,511           $1,312          $1,821
                                                                  ======            ======           ======          ======

       Earnings per common share:
       Basic:                                                       $.40              $.73             $.13            $.18
                                                                    ----              ----             ----            ----
       Diluted:                                                     $.39              $.72             $.12            $.17
                                                                  ======            ======           ======          ======

       WEIGHTED AVERAGE NUMBER OF CLASS A COMMON
       SHARES  AND COMMON SHARES OUTSTANDING                      10,247            10,230           10,250          10,217
                                                                  ------            ------           ------          ------
       WEIGHTED AVERAGE NUMBER OF CLASS A, COMMON
       SHARES  AND COMMON EQUIVALENT SHARES OUTSTANDING           10,543            10,375           10,534          10,362
                                                                  ======            ======           ======          ======



     The accompanying notes to consolidated financial statements are an integral
part of these statements.


                                        4





URSTADT BIDDLE PROPERTIES INC..
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)



                                                                                           Nine Months Ended July 31,
                                                                                             1998              1997
                                                                                             ----              ----
                                                                                                          
           OPERATING ACTIVITIES:
           Net income                                                                      $5,857            $7,511
           Adjustments to reconcile net income to net cash provided
               by operating activities:
               Depreciation and amortization                                                3,440             3,029
               Compensation recognized relating to  restricted stock                          220               ---
               Recovery of investment in properties owned
                  subject to financing leases                                                 835               745
               Equity in income of unconsolidated joint venture                               (94)              (77)
               (Increase) decrease in interest and rent receivable                            495              (158)
               (Decrease) increase in accounts payable and accrued expenses                  (470)              649
               (Increase) decrease in other assets and other liabilities, net                 286               (48)
                                                                                         --------          --------
               NET CASH PROVIDED BY OPERATING ACTIVITIES                                   10,569            11,651
                                                                                         --------          --------

           INVESTING ACTIVITIES:

               Acquisitions of properties                                                  (8,277)             (293)
               Improvements to properties and deferred charges                             (2,133)           (3,224)
               Investment in unconsolidated joint venture                                      86              (553)
               Payments received on mortgage notes receivable                                 973                76
                                                                                         --------          --------

               NET CASH (USED IN) INVESTING ACTIVITIES                                     (9,351)           (3,994)
                                                                                         --------          --------

           FINANCING ACTIVITIES:

               Common dividends paid                                                       (4,917)           (4,827)
               Preferred dividends paid                                                    (1,775)              ---
               Proceeds from sales of additional common shares                                214               541
               Net proceeds from sale of preferred stock                                   33,462               ---
               Purchases of common shares                                                     ---               (15)
               Payments on mortgage notes payable                                         (24,247)             (941)
                                                                                         --------          --------

               NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                          2,737            (5,242)
                                                                                         --------          --------

           NET INCREASE IN CASH AND CASH EQUIVALENTS                                        3,955             2,415
           CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                 1,922             1,819
                                                                                         --------          --------


           CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $5,877            $4,234
                                                                                         ========          ========



     The accompanying notes to consolidated financial statements are an integral
part of these statements.


                                       5



URSTADT BIDDLE PROPERTIES INC..
CONSOLIDATED  STATEMENTS OF  STOCKHOLDERS'  EQUITY  (UNAUDITED)
(In thousands, except shares and per share data)


                                                                                                                         Unamortized
                                       Common Stock           Class A Common Stock                                        Restricted
                                       ------------           --------------------                         (Cumulative         Stock
                                 Outstanding               Outstanding           Additional   Treasury   Distributions  Compensation
                                   Number of      Par        Number of     Par      Paid In  Shares at    In Excess of     and Notes
                                      Shares     Value          Shares    Value     Capital       Cost    (Net Income)    Receivable
                                      ------     -----          ------    -----     -------       ----    ------------    ----------
                                                                                                         
BALANCES - OCTOBER 31, 1996         5,346,081  $       53          --          --  $  124,073  $   (3,492) $  (30,668)           -- 

Net Income                                 --          --          --          --          --          --       7,511            -- 
Cash dividends paid ($.94 per
  share)                                   --          --          --          --          --          --      (4,827)           -- 
Sale of additional common
  shares under dividend
  reinvestment plan                    12,437          --          --          --         220          --          --            -- 
Exercise of stock options              27,332          --          --          --         321          --          --            -- 
Common Shares issued under
  restricted stock plan                49,000          --          --          --         838          --          --            -- 
Deemed purchase of common
  stock in connection with
  organization of unconsolidated
  joint venture                      (272,727)         (2)         --          --      (4,293)         --          --            -- 
Purchase and retirement of
  common shares                        (1,000)         --          --          --          --         (15)         --            -- 
Reduction in treasury shares               --          --          --          --      (3,507)      3,507          --            -- 
Unamortized restricted stock
  awards and notes from
  officers for purchases of
  common stock                             --          --          --          --          --          --          --        (1,035)
                                   ----------  ----------  ----------  ----------  ----------  ----------  ----------    ---------- 

BALANCES - JULY 31, 1997            5,161,123  $       51          --          --  $  117,652          $-  $  (27,984)   ($   1,035)
                                   ==========  ==========  ==========  ==========  ==========  ==========  ==========    ========== 

Balances - October 31, 1997         5,167,495  $       51          --          --  $  117,763          --  $  (28,530)   $     (994)

Net Income                                 --          --          --          --          --          --       5,857            -- 
Cash dividends declared:
  Common Stock ($1.13 per share)           --          --          --          --          --          --      (5,805)           -- 
  Class A Common Stock ($.19
  per share)                               --          --          --          --          --          --        (993)           -- 
  Preferred Stock ($5.07
  per share)                               --          --          --          --          --          --      (1,775)           -- 
Sale of additional common
  shares under dividend
  reinvestment plan                    10,872          --          --          --         202          --          --            -- 
Exercise of stock options                 874          --          --          --          12          --          --            -- 
Common shares issued under
  restricted stock plan-net            47,750           1          --          --         970          --          --          (971)
Amortization of restricted stock
  awards                                   --          --          --          --          --          --          --           220 
One-for-one stock split-up
  effected in the form of a
  dividend of a new issue of
  Class A Common Stock                     --          --   5,226,991          52         (52)         --          --            -- 
                                   ----------  ----------  ----------  ----------  ----------  ----------  ----------    ---------- 

Balances - July 31, 1998            5,226,991  $       52   5,226,991  $       52  $  118,895          --  $  (31,246)   $   (1,745)
                                   ==========  ==========  ==========  ==========  ==========  ==========  ==========    ========== 






                                    Total      
                                    -----      
                                         
BALANCES - OCTOBER 31, 1996       $   89,966   
                                               
Net Income                             7,511   
Cash dividends paid ($.94 per                  
  share)                              (4,827)  
Sale of additional common                      
  shares under dividend                        
  reinvestment plan                      220   
Exercise of stock options                321   
Common Shares issued under                     
  restricted stock plan                  838   
Deemed purchase of common                      
  stock in connection with                     
  organization of unconsolidated               
  joint venture                       (4,295)  
Purchase and retirement of                     
  common shares                          (15)  
Reduction in treasury shares              --   
Unamortized restricted stock                   
  awards and notes from                        
  officers for purchases of                    
  common stock                        (1,035)  
                                  ----------   
                                               
BALANCES - JULY 31, 1997          $   88,684   
                                  ==========   
                                               
Balances - October 31, 1997       $   88,290   
                                               
Net Income                             5,857   
Cash dividends declared :                      
  Common Stock ($1.13 per share)      (5,805)  
  Class A Common Stock ($.19                   
  per share)                            (993)  
  Preferred Stock ($5.07                         
  per share)                          (1,775)  
Sale of additional common                      
  shares under dividend                        
  reinvestment plan                      202   
Exercise of stock options                 12   
Common shares issued under                     
  restricted stock plan-net               --   
Amortization of restricted stock               
  awards                                 220   
One-for-one stock split-up                     
  effected in the form of a                    
  dividend of a new issue of                    
  Class A Common Stock                    --   
                                  ----------   
                                               
Balances - July 31, 1998          $   86,008   
                                  ==========   


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       6





                         URSTADT BIDDLE PROPERTIES INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Business and Organization

Urstadt Biddle Properties  Inc.(formerly HRE Properties,  Inc.), (the "Company")
is a real estate  investment  trust  engaged in the  acquisition,  ownership and
management  of  commercial  real estate,  primarily  neighborhood  and community
shopping  centers in the  northeastern  part of the United States.  Other assets
include  office and retail  buildings and industrial  properties.  The Company's
major  tenants  include  supermarket  chains and other  retailers who sell basic
necessities.

On March 11 1998, the  stockholders of the Company  approved an amendment to the
Articles of  Incorporation of the Company to change the name of the Company from
HRE Properties, Inc. to Urstadt Biddle Properties Inc. effective March 12, 1998.

Basis of Presentation

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of the Company,  its  wholly-owned  subsidiary,  and joint  ventures in
which the Company has the  ability to control  the affairs of the  venture.  All
significant  intercompany  transactions and balances have been  eliminated.  The
Company's  investment  in an  unconsolidated  joint venture in which it does not
exercise  control is  accounted  for by the  equity  method of  accounting.  The
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Certain  information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted  accounting  principles have been omitted. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Results of  operations  for the  nine-month  period  ended July 31, 1998 are not
necessarily  indicative  of the results that may be expected for the year ending
October 31, 1998.  It is suggested  that these  financial  statements be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's annual report for the fiscal year ended October 31, 1997.

Real Estate Investments

In March 1998, the Company purchased a 19,000 square foot mixed use property for
a purchase price of $3,100,000, all cash.

In June 1998, the Company acquired a 58,000 square foot  retail/office  property
for a purchase price of $4,665,000, all cash.

The Company had a contract to sell one of its retail properties. In August 1998,
the contract was terminated by the buyer.

                                       7





Mortgage Notes Payable and Lines of Credit

During  fiscal  1998,  the Company  fully repaid three  mortgage  notes  payable
totaling approximately $24,000,000.

In June 1998,  the Company  amended its $5 million  unsecured  revolving  credit
facility  with a major  commercial  bank to increase the facility to $15 million
and extend the maturity date to September 1999.

Preferred Stock

The Company is authorized to issue up to 20,000,000  shares of preferred  stock.
In January 1998, the Company  completed a private placement of 350,000 shares of
8.99% Series B Senior Cumulative Preferred Stock, par value $.01 per share, with
a liquidation preference of $100 per share ("Series B Preferred Stock"). Holders
of the Series B Preferred Stock are entitled to receive cumulative  preferential
cash  dividends  equal to 8.99% per annum,  payable  quarterly  in  arrears  and
subject to adjustment under certain circumstances.

The Series B Preferred Stock has no stated maturity,  will not be subject to any
sinking  fund or mandatory  redemption  and will not be  convertible  into other
securities or property of the Company. On or after January 8, 2008, the Series B
Preferred  Stock may be redeemed  by the  Company at its option,  in whole or in
part,  at a  redemption  price of $100 per share,  plus all  accrued  but unpaid
dividends. Upon a Change in Control of the Company (as defined), (i) each holder
of Series B Preferred  Stock shall have the right, at such holder's  option,  to
require  the Company to  repurchase  all or any part of such  holder's  Series B
Preferred  Stock  for cash at a  repurchase  price of $100 per  share,  plus all
accrued and unpaid dividends,  and (ii) the Company shall have the right, at the
Company's  option,  to redeem all or any part of the Series B Preferred Stock at
(a) prior to January 8, 2008,  the  Make-Whole  Price (as defined) and (b) on or
subsequent to January 8, 2008, the redemption price of $100 per share,  plus all
accrued and unpaid dividends.

The Series B Preferred  Stock also contains  covenants which require the Company
to  maintain  certain   financial   coverages   relating  to  fixed  charge  and
capitalization  ratios.  Shares of the Series B Preferred  Stock are non-voting;
however,  under certain  circumstances  (relating to non-payment of dividends or
failure to comply with the financial covenants) the preferred  stockholders will
be entitled to elect two directors.

Stockholders Equity

     Stock Dividend

     On June 16, 1998, the Board of Directors  declared a special stock dividend
     on the  Company's  Common Stock  consisting of one share of a newly created
     class of Class A Common  Stock,  par value $.01 per share for each share of
     the Company's Common Stock.  held by stockholders of record at the close of
     business on July 31, 1998.  The Class A Common Stock entitles the holder to
     1/20 of one vote per share.  Each share of Common  Stock and Class A Common
     Stock have  identical  rights with  respect to  dividends  except that each
     Share  of Class A Common  Stock  will  receive  not less  than  110% of the
     regular  quarterly  dividends paid on each share of Common Stock. The stock
     dividend was payable on August 14,  1998.  An amount equal to the par value
     of the Class A Common shares to be issued was  transferred  from additional
     paid in capital to Class A


                                       8





     Common  Stock.  The  effect of the stock  dividend  has been  retroactively
     reflected  as of  July  31,  1998 in the  consolidated  balance  sheet  and
     statement of changes, in stockholders' equity. All references to the number
     of common share except authorized shares and per share amounts elsewhere in
     the consolidated  financial statements have been adjusted as appropriate to
     reflect the effect of this stock dividend for all periods presented.

     Earning Per Share
     -----------------

     The  following  table  sets  forth the  computations of basic  and  diluted
     earnings per share (in thousands, except share amounts):

                                        Nine months ended     Three months ended
                                             July 31              July 31
                                         1998        1997     1998        1997
- --------------------------------------------------------------------------------
     Numerator:
      Net income                         $5,857      $7,511   $2,099      $1,821
      Preferred stock dividends           1,775           -      787           -
                                          -----                  ---            
      Numerator for basic and diluted
       earnings per share - income
       applicable to common stockholders  4,082       7,511    1,312       1,821

     Denominator:
      Basic earnings per share -
       weighted average Class A Common
       and common shares outstanding     10,247      10,230   10,250      10,217
      Effect of dilutive securities:
       Stock-based compensation plans       187         145      175         145
      Operating partnership units           109           -      109           -
                                            ---                  ---            

      Diluted earnings per common share -
       weighted average Class A Common, 
       and common equivalent shares 
       outstanding                       10,543      10,375   10,534      10,362
                                         ======      ======   ======      ======

     Basic earnings per common share       $.40        $.73     $.13        $.18
     Diluted earnings per common share     $.39        $.72     $.12        $.17
- --------------------------------------------------------------------------------

     Restricted Stock Plan


     The Company has a Restricted  Stock Plan (Plan)  providing for the grant of
     restricted  stock awards to key  employees of the Company.  The Plan allows
     for restricted  stock awards of up to 250,000 common shares of the Company.
     During  the first  quarter  of fiscal  1998,  the  Company  awarded  51,250
     restricted  shares to certain  key  employees  as an  incentive  for future
     services.  The shares vest at the end of five years.  Dividends are paid on
     shares when declared.  The market value of shares awarded has been recorded
     as unamortized  restricted  stock  compensation  and is shown as a separate
     component of stockholders'  equity.  Unearned restricted stock compensation
     is being amortized to expense over the five year vesting period.

Subsequent Events

On June 16, 1998, the Board of Directors  declared a dividend of $0.17 per share
on the  Common  Stock  and  $0.19  per  share  on the  Class A  Common  Stock to
shareholders  of record on September  30,  1998.  The  dividends  are payable on
October 23, 1998.

In September 1998, the Company acquired a 95,000 square foot retail property for
a purchase price of approximately $21.2 million,  all cash. The Company borrowed
$19.5 million  under its existing bank credit lines to complete the  acquisition
of the property.


In September  1998, the Company  obtained a commitment  from a major  commercial
bank to establish a secured  revolving  credit  facility  for $20  million.  The
credit  facility is to be secured by two retail  properties  having an aggregate
net carrying amount of $30.3 million at July 31, 1998.



                                       9





PART I - FINANCIAL INFORMATION (continued)

Item 2 Management's  Discussion and Analysis of Financial  Condition and Results
       of Operations

Liquidity and Capital Resources

The  Company's  liquidity  and  capital  resources  include  its  cash  and cash
equivalents,  funds available from bank borrowings and long-term  mortgage debt,
capital financings and sales of real estate  investments.  The Company meets its
liquidity  requirements  primarily by generating cash from the operations of its
properties.  Payments of expenses  related to real  estate  operations,  capital
improvement  programs,  debt service,  management  and  professional  fees,  and
dividend requirements place demands on the Company's liquidity.

The Company believes that the financial  resources currently available to it are
sufficient  to meet all of its known  obligations  and  commitments  and to make
additional real estate investments when appropriate opportunities arise. At July
31, 1998, the Company had cash and cash  equivalents of $5.9 million compared to
$1.9 million at October 31, 1997.  The Company also has $25 million in unsecured
lines of credit with two major commercial  banks. The credit lines are available
to finance the acquisition,  management or development of commercial real estate
and for working  capital  purposes.  The credit lines expire at various  periods
through 1999 and outstanding borrowings,  if any, may be repaid from proceeds of
debt  refinancings or sales of properties.  In June 1998, the Company  increased
one of its bank credit  lines from $5 million to $15 million to provide  greater
financial  flexibility in its property  acquisition  program.  At July 31, 1998,
long-term debt consisted of four mortgage notes payable  totaling $19.4 million,
of which $.5 million in principal payments are due in the next twelve months.

In  September  1998 the Company  borrowed  $19.5  million  under its bank credit
lines.  The proceeds  were used to complete the  acquisition  of a 95,000 square
foot retail  property.  Interest on credit line  borrowings are at rates tied to
the prime rate or libor.  The Company  expects to repay  credit line  borrowings
from  either  proceeds  of  sales  of  assets,  new  mortgage  loans  or sale of
additional equity.

In  January  1998,  the  Company  sold a $35  million,  8.99%  Series  B  Senior
Cumulative  Preferred  Stock  issue  in a  private  placement  to  institutional
investors,  realizing net proceeds of $33.5 million (after deducting expenses of
the offering). The net proceeds of the offering were used to repay approximately
$24.0   million  of  mortgage   notes  payable  and  to  complete  two  property
acquisitions totaling $7.8 million.

The Company makes real estate  investments  periodically.  During the first nine
months  of  fiscal  1998,  the  Company  acquired  three  properties  for  total
consideration  of $8.3 million.  The  properties  acquired  consists of a retail
property located adjacent to the Company's  Springfield,  Massachusetts property
acquired  for a purchase  price of $.5 million,  a 19,000  square foot mixed use
property  located in Greenwich,  Connecticut,  acquired for a purchase  price of
$3.1  million  and a mixed  use  property  located  in  Ridgefield,  Connecticut
acquired for a purchase price of $4.7 million.  The Company utilized proceeds of
the  preferred  stock  offering  and  available  cash  resources  to acquire the
properties.


                                       10





Funds from Operations

Funds  from  Operations  (FFO) is  defined  as net  income  available  to common
stockholders   (computed  in  accordance  with  generally  accepted   accounting
principles),  excluding gains (or losses) from debt  restructuring  and sales of
properties,  plus depreciation and amortization,  the elimination of significant
non-recurring items and after adjustments for unconsolidated joint ventures. The
Company  believes the level of FFO to be an appropriate  supplemental  financial
measure of its operating  performance.  FFO does not  represent  cash flows from
operations  as defined  by  generally  accepted  accounting  principles,  is not
indicative  that  cash  flows  are  adequate  to fund all cash  needs and is not
considered  to be an  alternative  to net  income.  Since FFO is a  supplemental
measure of a real estate  company's  operating  performance such measurement may
not  be  comparable  with  those  of  other  companies.  The  Company  considers
recoveries of investment in properties  which are subject to financing leases to
be analogous to amortization  for purposes of calculating FFO. In the nine-month
period ended July 31, 1998,  Funds from Operations  increased 5.6% to $7,993,000
from  $7,570,000 in the year ago period.  The  improvement  results from,  among
other things,  recent  acquisitions and new leasing of space completed last year
at certain of the Company's  properties,  the effect of which is reflected  this
year.

A reconciliation of net income  applicable to common  stockholders to Funds from
Operations is as follows:



NINE MONTHS ENDED JULY 31,                                                                    1998              1997
- --------------------------                                                                    ----              ----
(amounts in thousands)

                                                                                                           
Net income applicable to common stockholders                                                $4,082            $7,511
Add: Depreciation and amortization of real estate assets                                     3,962             3,536
Adjustments for unconsolidated joint venture                                                   526               458
Less: Non-recurring items* - net                                                              (577)           (3,935)
                                                                                            ------            ------
FUNDS FROM OPERATIONS                                                                       $7,993            $7,570
                                                                                            ======            ======


*1997  amount  includes  $3.25  million  settlement  received  from  one  of the
Company's tenants (see Results of Operations)


Results of Operations

Revenues

Operating  lease income for the three month period ended July 31, 1998 increased
by 6.7% from the  comparable  period  in  fiscal  1997.  The  increase  in lease
revenues is the result of, among other  things,  new leasing of space at certain
of the Company's  properties  last year,  the effect of which is reflected  this
year and rental  income from three  properties  acquired in late fiscal 1997 and
1998.  Operating  lease income for properties  owned during both fiscal 1998 and
1997 were generally unchanged compared to the same period last year. Fiscal 1997
lease revenues included a one-time settlement amount of $3,250,000  representing
additional  percentage  rent  received in the first  quarter  from a tenant.  In
accordance with the terms of its lease, the tenant was required to aggregate the
sales of all its stores within a specified radius when computing percentage rent
due the Company.

The Company's  core  properties  were more than 95% leased at July 31, 1998. The
Company  leased or renewed more than 136,000 square feet of space in fiscal 1998
10% of gross leaseable area.


                                       11





Interest income increased in fiscal 1998 from the  reinvestment  into short-term
investments of the net proceeds from the sale of a preferred stock issue.

A mortgage note receivable in the face amount of $1,176,000  (carrying amount of
$898,000)  was repaid  during the second  quarter of fiscal  1998  resulting  in
additional interest of $278,000, which amount is included in interest income.

Expenses

Total expenses  amounted to $12,533,000 in the first  nine-months of fiscal 1998
compared  to  $12,165,000  for the same period  last year.  The largest  expense
category is property expenses of the Company's real estate operating properties.
Property expenses for properties owned in both fiscal 1998 and 1997 decreased by
3.5% in the first nine months of fiscal 1998 from lower repairs and  maintenance
costs at several of the Company's retail properties. Property expenses for newly
acquired properties increased property expenses by approximately $350,000 in the
first nine months of fiscal 1998.

Interest expense  decreased by $390,000 and $702,000 in the three month and nine
month  periods  ended  July  31,  1998,   respectively  from  the  repayment  of
approximately $24,000,000 of mortgage notes payable during fiscal 1998.

Depreciation and amortization expense increased in the first half of fiscal 1998
principally from depreciation on newly acquired properties.

General  and  administrative  expenses  increased  in fiscal  1998  from  higher
executive  compensation  costs  in  connection  with the  Company's  stock-based
compensation  programs and  professional  fees incurred in  connection  with the
Company's change of name.

Impact of Year 2000

The Company is continuing to assess the Year 2000 issue to determine the impact,
if any,  on its  operations.  The  Company  has  determined  that it will not be
required to  significantly  modify or replace its  software so that its computer
systems will properly process information beyond 1999.

The Company has also initiated formal communications with all of its significant
service  providers  and tenants to determine  the extent to which the Company is
vulnerable to those parties failure to remediate their own Year 2000 issue.  The
Company plans to complete the Year 2000 project  during the first half of fiscal
1999. The estimated costs attributable to the purchase of new computer equipment
and software,  third party  modification  plans,  consulting  fees, etc. are not
expected to have a material effect on the Company's results of operations.


                                       12






                           PART II - OTHER INFORMATION


Item 6 Exhibits and Reports on Form 8-K

          No reports on Form 8-K were filed by the  Registrant  during the three
          month period ended July 31, 1998.

S I G N A T U R E S

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               URSTADT BIDDLE PROPERTIES INC..
                                               (Registrant)

                                               By /s/ Charles J. Urstadt
                                               ---------------------------------
                                               Charles J. Urstadt
                                               Chairman and
                                               Chief Executive Officer

                                               By: /s/ James R. Moore
                                               ---------------------------------
                                               James R. Moore
                                               Executive Vice President/
                                               Chief Financial Officer
                                               (Principal Financial Officer
Dated: September 14, 1998                      and Principal Accounting Officer)


                                       13