UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

     [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(D)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

               For the fiscal year ended October 31, 1998

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

               For the transition period from _____ to _____

                           Commission File No. 1-12803

                         URSTADT BIDDLE PROPERTIES INC.
             (Exact name of registrant as specified in its charter)

                MARYLAND                                       04-2458042
       (State  of Incorporation)                           (I.R.S. Employer
                                                          Identification No.)

             321 RAILROAD AVENUE
            GREENWICH, CONNECTICUT                                    06830
    (Address of Principal Executive Offices)                       (Zip code)

       Registrant's telephone number, including area code: (203) 863-8200

Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of each exchange
   Title of each class                                   on which registered
   -------------------                                   -------------------

   Common Stock, par value $.01 per share                New York Stock Exchange

   Class A Common Stock, par value $.01 per share        New York Stock Exchange

   Preferred Share Purchase Rights                       New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes [x]    No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant as of January 15, 1999: Common Shares, par value $.01 per share -
$28,582,000; Class A Common Shares, par value $.01 per share - $31,045,000.

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of Common Stock and Class A Common Stock, as of January 15, 1999 (latest
date  practicable):  5,221,602  Common  Shares,  par value $.01 per  share,  and
5,193,650 Class A Common Shares, par value $.01 per share.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Proxy  Statement for Annual Meeting of Stockholders to be held on March 10,
1999 (certain parts as indicated herein) (Part III).






                                TABLE OF CONTENTS

                                                                      Form 10-K
Item No.                                                             Report Page
- --------                                                             -----------

                                     PART I

1.   Business                                                                  3

2.   Properties                                                                8

3.   Legal Proceedings                                                        10

4.   Submission of Matters to a Vote of Security Holders                      10


                                     PART II

5.   Market for the Registrant's Common Equity and Related Shareholder
     Matters                                                                  10

6.   Selected Financial Data                                                  12

7.   Management's  Discussion and Analysis of Financial  Condition and
     Results of Operations                                                    13

8.   Financial Statements and Supplementary Data                              16

9.   Changes in and  Disagreements  with Accountants on Accounting and
     Financial Disclosure                                                     16


                                    PART III

10.  Directors and Executive Officers of the Registrant                       16

11.  Executive Compensation                                                   17

12.  Security Ownership of Certain Beneficial Owners and Management           17

13.  Certain Relationships and Related Transactions                           17


                                     PART IV

14.  Exhibits, Financial Statements, Schedules and Reports on Form 8-K        18




                                       2




                                     PART I

ITEM I.  BUSINESS.

Organization

Urstadt  Biddle  Properties  Inc.  (formerly HRE  Properties,  Inc.), a Maryland
Corporation,  as  successor  by  merger  to HRE  Properties,  an  unincorporated
business trust under the laws of the Commonwealth of Massachusetts was organized
on July  7,  1969.  On  March  12,  1997,  the  shareholders  of HRE  Properties
("theTrust") approved a plan of reorganization of the Trust from a Massachusetts
business   trust  to  a   corporation   organized  in  Maryland.   The  plan  of
reorganization  was  effected  by means of a merger  of the Trust  into  Urstadt
Biddle   Properties  Inc.  (the   "Company").   As  a  result  of  the  plan  of
reorganization,  the Trust was merged with and into the  Company,  the  separate
existence  of the Trust  ceased,  the  Company was the  surviving  entity in the
merger and each issued and  outstanding  common share of beneficial  interest of
the Trust was  converted  into one share of  Common  Stock,  par value  $.01 per
share,  of the  Company.  Prior to the  merger,  the  Company  had no  assets or
liabilities  and  conducted  no  operations  other  than those  incident  to its
organization  and the merger.  Pursuant to the merger,  all properties,  assets,
liabilities  and  obligations  of  the  Trust  became  the  properties,  assets,
liabilities  and  obligations of the Company.  In 1998, the  shareholders of the
Company  approved an amendment to the  Company's  articles of  incorporation  to
change the name of the Company to Urstadt Biddle Properties Inc.

The  Company  has  qualified  and  has  elected  to be  taxed  as a real  estate
investment trust ("REIT") under Sections 856-860 of the Internal Revenue Code of
1986, as amended (the "Code").  Pursuant to such  provisions of the Code, a REIT
which  distributes  at least 95% of its real  estate  investment  trust  taxable
income to its  shareholders  each year and which meets certain other  conditions
will not be taxed on that portion of its taxable  income which is distributed to
its  shareholders.  The Company  intends to continue to qualify as a real estate
investment trust for federal income tax purposes.

Description of Business

The Company's  sole business is the ownership of real estate  investments  which
consist principally of equity investments in income-producing  properties,  with
primary  emphasis on properties in the  northeastern  part of the United States.
The Company's core properties consist  principally of neighborhood and community
shopping  centers in the northeastern  part of the United States.  The remaining
properties  include office and retail buildings and industrial  properties.  The
Company  seeks  to  identify  desirable  properties  for  acquisitions  which it
acquires in the normal course of business.  In addition,  the Company  regularly
reviews its  portfolio  and from time to time  considers and effects the sale of
certain properties.

At October 31, 1998, the Company owned or had an equity  interest in twenty four
properties  comprised of neighborhood  and community  shopping  centers,  single
tenant retail stores,  office buildings and service and distribution  facilities
and  undeveloped  land located in twelve states  throughout  the United  States,
containing  a total of  3,162,200  square  feet of gross  leasable  area.  For a
description of the Company's individual investments, see Item 2.

The Company  intends to continue  to invest  substantially  all of its assets in
income  producing  real  estate,  with a primary  emphasis on  neighborhood  and
community shopping centers,  although the Company will retain the flexibility to
invest in other types of real property.  While the Company is not limited to any
geographical  location, the Company's current strategy is to invest primarily in
properties located in the northeastern region of the United States.

Investment and Operating Strategy

The Company's  investment objective is to increase cash flow, current income and
consequently  the value of its  existing  portfolio of  properties,  and to seek
continued  growth  through  (i)  the  strategic  re-tenanting,   renovation  and
expansion of its existing  properties,  and (ii) the selective  acquisitions  of
income-producing  real estate properties,  primarily  neighborhood and community
shopping  centers,  in  the  geographic  regions  where  the  Company  presently
operates.


                                       3




The Company seeks to increase operating results through the strategic renovation
and  expansion of certain of its  properties.  Retail  properties  are typically
adaptable for varied tenant layouts and can be  reconfigured  to accommodate new
tenants or the changing space needs of existing tenants.  In determining whether
to proceed with a renovation or expansion,  the Company  considers both the cost
of such  expansion or renovation and the increase in rent  attributable  to such
expansion or renovation.  The Company  believes that its retail  properties will
provide opportunities for renovation and expansion.

When evaluating potential  acquisitions,  the Company will consider such factors
as (i) economic,  demographic, and regulatory conditions in the property's local
and regional market; (ii) the location,  construction quality, and design of the
property;  (iii) the current and  projected  cash flow of the  property  and the
potential to increase cash flow; (iv) the potential for capital  appreciation of
the property; (v) the terms of tenant leases, including the relationship between
the property's  current rents and market rents and the ability to increase rents
upon lease rollover;  (vi) the occupancy and demand by tenants for properties of
a similar type in the market area;  (vii) the  potential to complete a strategic
renovation,  expansion or  retentanting  of the property;  (viii) the property's
current expense structure and the potential to increase operating  margins;  and
(ix) competition from comparable retail properties in the market area.

Core Properties

The  Company  considers  those  properties  which are  directly  managed  by the
Company,  located close to the Company's  headquarters  and  concentrated in the
shopping center sector to be core  properties.  Of the twenty four properties in
the Company's  portfolio,  fourteen  properties are considered  core  properties
consisting of nine community  shopping  centers,  two mixed-use  (retail/office)
properties  and  three  office  buildings  (including  the  Company's  executive
headquarters).  At October 31, 1998, the  properties  contained in the aggregate
1,471,700  square  feet of  gross  leasable  area.  The  Company's  core  retail
properties  collectively  had 237  tenants  providing  a wide  range  of  retail
products and  services.  Tenants  include  national  and regional  supermarkets,
discount department stores, a regional electronic store and local retailers.  At
October 31, 1998, the core properties were more than 96% leased.

A  substantial  portion of the  Company's  operating  lease  income  from retail
tenants  consists of rent received  under short- and  intermediate-term  leases.
Most of the leases  provide  for the  payment of fixed base  rentals  monthly in
advance  and for the  payment by tenants of a pro-rata  share of the real estate
taxes,  insurance,  utilities and common area maintenance  expenses  incurred in
operating the shopping centers.

Non-Core Properties

In fiscal  1995,  the Board of  Directors  expanded  and refined  the  strategic
objectives  of the  Company to refocus  the real  estate  portfolio  into one of
self-managed retail properties located in the Northeast and authorized a plan to
sell the  non-core  properties  of the Company in the normal  course of business
over a period of several years.  At October 31, 1998,  the non-core  properties,
including  the  Company's   investment  in  unconsolidated   joint  venture  and
undeveloped land, totaled nine properties, having an aggregate net book value of
$29,820,000  ($31,247,000  at October 31,  1997) and  comprising  certain of the
Company's office and retail  properties  located outside of the northeast region
of the United States and all of its  distribution  and service  facilities.  The
Company expects that the ultimate sales of the non-core properties over the next
several years will result in net gains to the Company.

At October 31, 1998, the Company's non-core  properties  consisted of one office
building,  containing  212,000  square feet of gross  leasable area (GLA),  four
retail  properties  totaling 557,500 square feet, four  distribution and service
facilities  with a  total  of  928,000  square  feet of GLA  and  4.2  acres  of
undeveloped land. The non-core properties were 98% leased at October 31, 1998.

The office property has four tenants which offer a range of services,  including
engineering, management and administrative.


                                       4




The four retail  properties  consist of a 231,000  square foot  shopping  center
located  in  Clearwater,   Florida  containing  46  tenants  and  single  tenant
properties leased to Mervyn's,  a division of Dayton-Hudson Corp. and Value City
Stores,  Inc.  under long term "triple  net" leases  whereby the tenants pay all
taxes,  insurance,  maintenance and other operating costs of the property during
the term of the lease.

The four service and  distribution  facilities  are 100% occupied and consist of
two  automobile  and truck parts  distribution  warehouses,  one truck sales and
service center and one automobile tire distribution  facility.  The distribution
and service facilities are net leased under long-term lease arrangements whereby
the tenants pay all taxes,  insurance,  maintenance and other operating costs of
the property during the term of the lease.

The  Clearwater,  Florida  property,  known as the  Countryside  Square Shopping
Center, is owned by a joint venture in which the Company is the general partner.
In fiscal  1997,  the  Company  formed the joint  venture  with  certain  former
shareholders of the Company to own and manage the shopping  center.  The Company
contributed  the  shopping  center  at its net  carrying  amount  (which  amount
approximated  its  fair  value  at the date of  contribution),  and the  limited
partners  contributed  600,000  Common  Shares  of the  Company  to the  limited
partnership.

At October 31,  1998,  the  Company  also owned a  portfolio  of mortgage  notes
receivable consisting of fixed rate mortgages aggregating $2,607,000.  The fixed
rate  mortgages  are secured by retail  properties  sold by the Company in prior
years.

During the five year period ended October 31, 1998, the Company  acquired eleven
properties  totalling  1,019,400  square  feet  of GLA at an  aggregate  cost of
approximately  $93 million.  In the same period,  the Company spent nearly $16.5
million to expand, renovate and improve its existing properties.

In addition,  in fiscal 1998,  the Company  spent $2.2 million for leasing costs
and capital  improvements to properties it already owns.  Substantially all such
capital  expenditures  were  incurred in connection  with the Company's  leasing
activities.  The Company leased or renewed 170,000 square feet of gross leasable
area in fiscal 1998. The square  footage leased or renewed  comprised 10% of the
total GLA of the Company's core properties.

Recent Developments

On December  11,  1998,  the Company  sold  162,500  Class A Common  Shares in a
private  placement  with certain  individual  investors for net proceeds of $1.3
million.

On December 11, 1998, the Company acquired the general partnership interest in a
limited  partnership which owns the Arcadian Shopping Center in Briarcliff,  New
York. The limited  partners  contributed the property  subject to a $6.3 million
first mortgage and are entitled to preferential  distributions of cash flow from
the property.  The limited  partners have a right to exchange a portion of their
interests  for cash and have the  option,  after a  specified  period to put the
remainder of their limited  partner  interests to the Company for either cash or
units of Class A Common  Shares of the  Company.  The  Company has the option to
purchase the limited partners'  interests after a specified period for cash. The
partnership  agreement,  among other things,  places certain restrictions on the
sale or refinancing of the property without the limited partners' consent.

On December  21,  1998,  the Company  obtained a  commitment  from an  insurance
company for a $15 million non-recourse first mortgage loan secured by one of its
retail  properties having a net book value of $21.4 million at October 31, 1998.
The mortgage loan will have a term of 10 years and earn interest at a fixed rate
of 7.375%.

Matters Relating to the Real Estate Business

The Company is subject to certain  business  risks  arising in  connection  with
owning real estate which include, among others, (1) the bankruptcy or insolvency
of,  or a  downturn  in the  business  of,  any


                                       5




of its major tenants, (2) the possibility that such tenants will not renew their
leases as they expire,  (3) vacated anchor space  affecting the entire  shopping
center  because of the loss of the departed  anchor  tenant 's customer  drawing
power,  (4) risks relating to leverage,  including  uncertainty that the Company
will be able to  refinance  its  indebtedness,  and the risk of higher  interest
rates, (5) potential liability for unknown or future environmental  matters, and
(6) the risk of uninsured  losses.  Unfavorable  economic  conditions could also
result in the inability of tenants in certain retail sectors to meet their lease
obligations  and  otherwise  could  adversely  affect the  Company's  ability to
attract and retain  desirable  tenants.  The Company  believes that its shopping
centers are relatively well positioned to withstand adverse economic  conditions
since they  typically are anchored by grocery  stores,  drug stores and discount
department stores that offer day-to-day necessities rather than luxury goods.

Compliance with Governmental Regulations

The Company,  like others in the commercial real estate industry,  is subject to
numerous environmental laws and regulations.  Although potential liability could
exist for unknown or future environmental matters, the Company believes that its
tenants are operating in accordance  with current laws and  regulations  and has
established procedures to monitor these operations.

Competition

The real estate investment business is highly competitive.  The Company competes
for real estate investments with investors of all types,  including domestic and
foreign  corporations,  financial  institutions,  other real  estate  investment
trusts and  individuals.  In addition,  the Company's  properties are subject to
local competitors from the surrounding  areas. The Company does not consider its
real estate business to be seasonal in nature.

The  Company's  shopping  centers  compete  for  tenants  with  other  regional,
community or neighborhood shopping centers in the respective areas where Company
retail  properties  are located.  The  Company's  office  buildings  compete for
tenants  principally  with office  buildings  throughout the respective areas in
which they are located.  In most areas where the Company's  office buildings are
located,  competition  for  tenants is  intense.  Leasing  space to  prospective
tenants is  generally  determined  on the basis of, among other  things,  rental
rates, location, physical quality of the property and availability of space.

Since the Company's  industrial  properties  are all net leased under  long-term
lease  arrangements  which are not due to expire in the near future, the Company
does  not  currently  face  any  competitive  pressures  with  respect  to  such
properties.

Property Management

The Company actively manages and supervises the operations and leasing at all of
its core properties.  Seven of the Company's non-core  properties are net leased
to single tenants under long-term lease  arrangements,  in which case,  property
management is provided by the tenants.  The  Company's  two  remaining  non-core
properties are managed by property management companies retained by the Company.
The Company  closely  supervises  the  property  management  firms it engages to
manage its properties.

Employees

The Company's  executive offices are located at 321 Railroad Avenue,  Greenwich,
Connecticut.  It occupies  approximately 5,000 square feet in a two story office
building owned by the Company.

The Company  has 15  employees,  eight of whom  oversee  the  management  of the
Company's real estate portfolio, or analyze potential acquisition properties and
determine which properties,  if any, to sell. The Company's  remaining employees
serve in various professional, executive and administrative capacities.



                                       6




ITEM II    PROPERTIES.

     Core Properties

The  following  table sets forth  information  concerning  each core property at
October 31, 1998.  Except as otherwise noted, all core properties are 100% owned
by the Company. See "Business-Recent Developments" for properties acquired since
October 31, 1998.



                                                       Gross
                             Year      Year          Leasable               Number of
       Location           Completed     Acquired    Square Feet    Acres     Tenants      Leased                  Principal Tenant
       --------           ---------     --------    -----------    -----     -------      ------                  ----------------
                                                                              
Springfield,  MA             1970         1970        301,000      26.0         18          99%    Great Atlantic & Pacific Tea Co.

Meriden, Ct                  1989         1993        300,000      29.2         17          96%    ShopRite Supermarket

Danbury, Ct                  1989         1995        193,000      19.3         22          96%    Barnes & Noble

Carmel, NY                   1983         1995        126,000      19.0         15          68%    ShopRite Supermarket

Newington, NH                1975         1979        102,000      14.3         9           93%    JoAnn Fabrics

Wayne, NJ                    1959         1992        102,000       9.0         47          99%    Great Atlantic & Pacific Tea Co.

Darien, CT                   1955         1998        95,000        9.5         21          95%    Grand Union

Farmingdale, NY              1981         1993        70,000        5.6         13          97%    King Kullen Supermarket

Eastchester, NY (1)          1978         1997        68,000        4.0         10         100%    Food Emporium (Division of A&P)

Ridgefield, CT            1896-1930       1998        56,000        2.1         47          72%    Chico's

Greenwich, CT                1977         1998        20,000        1.0         2          100%    Greenwich Hospital

Somers, NY                   1989         1992        19,000        4.9         10         100%    Putnam County Savings Bank

Greenwich, CT                1983         1993        10,000        .2          3          100%    Urstadt Biddle Properties Inc.

Greenwich, CT                1983         1994         9,700        .2          3           88%    Prescott Investors



(1)  The Company has a general partnership interest in this property.


                                       7




Non-Core Properties

The following table sets forth information  concerning each non-core property in
which the  Company  owned an equity  interest  at October  31,  1998.  Except as
otherwise noted, non-core properties are 100% owned by the Company.



                          Year      Year           Rentable                Number of
      Location          Completed    Acquired    Square Feet     Acres      Tenants       Leased         Principal Tenant
      --------          ---------    --------    -----------     -----      -------       ------         ----------------
                                                                             
Southfield, MI (1)        1973         1983            212,000     7.8          5           100%     Giffels Associates

Clearwater, FL (1)        1983         1985            231,000    21.5         46            95%     Albertson's Supermarket

Mesa, AZ                  1971         1971             92,000     7.6          1           100%     Mervyn's

Tempe, AZ                 1970         1970            117,000     8.6          2           100%     Mervyn's

Jonesboro, GA             1973         1997            117,500     9.0          1           100%     Value City Stores, Inc.

Albany, GA                1972         1972            476,000    51.3          1           100%     Firestone

Dallas, TX                1970         1970            253,000    14.5          1           100%     Chrysler Corporation

St. Louis, MO             1970         1970            170,000    16.0          1           100%     Chrysler Corporation

Syracuse, NY              1973         1973             29,000    10.0          1           100%     Navistar International

Denver, CO                  -          1972                  -     4.2          -            -       Undeveloped Land







(1)  The Company has a general partnerhip interest in this property.


                                       8




ITEM III LEGAL PROCEEDINGS.

          No legal proceedings are required to be reported under this Item.

ITEM IV  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          No matter  was  submitted  to a vote of  security  holders  during the
     fourth quarter of the fiscal year ended October 31, 1998.

          ITEM PURSUANT  TO  INSTRUCTION  3 OF ITEM 401 (B) OF  REGULATION  S-K:
               EXECUTIVE OFFICERS OF THE COMPANY.

          For information  regarding Executive Officers of the Company--See Item
          X.

          PART II

ITEM V   MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  SHAREHOLDER
         MATTERS.

(a)  Price Range of Common Shares

     The Common  Shares and Class A Common  Shares of the  Company are traded on
the New York Stock Exchange  under the symbols "UBP" and "UBP.A",  respectively.
The  following  table sets forth the high and low closing  sales  prices for the
Company's  Common Shares and Class A Common Shares during the fiscal years ended
October  31,  1998 and  October  31,  1997 as  reported  on the New  York  Stock
Exchange:



                                                   Fiscal Year Ended                            Fiscal Year Ended
Common Shares:                                     October 31, 1998                             October 31, 1997
- --------------                                     ----------------                             ----------------
                                                   High             Low                          High           Low
                                                   ----             ---                          ----           ---
                                                                                                  
Fourth Quarter                                   $18             $ 7-5/8                      $20-7/16        $17-3/4
Third Quarter                                     18-1/2          17-1/2                       18-1/4          16-1/4
Second Quarter                                    19-1/2          17-7/16                      18              16-1/4
First Quarter                                     20-1/4          17-3/4                       18-1/2          14-7/8


*On August 14, 1998,  the Company paid a special stock dividend on the Company's
Common Stock consisting of one share of a new class of Class A Common Shares for
each Common Shares outstanding:



                                                   Fiscal Year Ended                            Fiscal Year Ended
Class A Common Shares**:                           October 31, 1998                             October 31, 1997
- ------------------------                           ----------------                             ----------------
                                                   High             Low                          High           Low
                                                   ----             ---                          ----           ---
                                                                                                     
Fourth Quarter                                     9-11/16          $7-7/8                         -             -
Third Quarter                                        -               -                             -             -
Second Quarter                                       -               -                             -             -
First Quarter                                        -               -                             -             -


** Commenced trading on 8/17/98

(b)  Approximate Number of Equity Security Holders:

At December 31, 1998 (latest date available),  there were 2,028  shareholders of
record of the Company's  Common Shares and 1,994  shareholders  of record of the
Class A Common Shares.

(c)  Dividends  Declared  on Common  Shares  and Class A Common  Shares  and Tax
     Status

The following table sets forth the dividends declared per Common Share and Class
A Common Share and



                                       9




tax status for  Federal  income tax  purposes of the  dividends  paid during the
fiscal years ended October 31, 1998 and 1997:



                                                Dividends Paid Per:
                                                -------------------
Fiscal Year Ended                                                   Class A              Total Ordinary Income
October 31, 1998:                    Common Shares               Common Shares                Distribution
                                     -------------               -------------                ------------
                                                                                        
Fourth Quarter                           $ .17                        $.19                       $ .36
Third Quarter                            $ .32                        $ -                        $ .32
Second Quarter                           $ .32                        $ -                        $ .32
First Quarter                            $ .32                        $ -                        $ .32
                                         -----                        ---                        -----
                                         $1.13                        $.19                       $1.32
                                         =====                        ====                       =====



Fiscal Year Ended                    Dividends Paid          Total Ordinary Income
October 31, 1997:                   Per Common Share              Distribution
                                    ----------------              ------------
                                                               
Fourth Quarter                           $ .32                       $ .32
Third Quarter                            $ .32                       $ .32
Second Quarter                           $ .31                       $ .31
First Quarter                            $ .31                       $ .31
                                         -----                       -----
                                         $1.26                       $1.26
                                         =====                       =====


The  Company  has paid  uninterrupted  quarterly  dividends  since it  commenced
operations  as a real estate  investment  trust in 1969.  During the fiscal year
ended  October  31,  1998,  the  Company  made   distributions  to  stockholders
aggregating $1.13 per Common Share and $.19 per Class A Common Share.

On June 16, 1998,  the Board of Directors  declared a special stock  dividend on
the Company's Common Shares  consisting of one share of a newly created class of
Class A Common Shares, par value $.01 per share, for each share of the Company's
Common Shares. The Class A Common Shares entitles the holder to 1/20 of one vote
per share. Each Common Share and Class A Common Share have identical rights with
respect  to  dividends  except  that each  share of Class A Common  Shares  will
receive not less than 110% of the regular quarterly dividends paid on each share
of Common Shares. The stock dividend was paid on August 14, 1998.

Although the Company intends to continue to declare  quarterly  dividends on its
Common shares and Class A Common  shares,  no  assurances  can be made as to the
amounts of any future dividends.  The declaration of any future dividends by the
Company  is  within  the  discretion  of the  Board  of  Directors,  and will be
dependent  upon,  among other  things,  the  earnings,  financial  condition and
capital  requirements  of the  Company,  as well  as any  other  factors  deemed
relevant by the Board of Directors.  Two principal  factors in  determining  the
amounts of dividends are (i) the requirement of the Internal Revenue Code that a
real estate investment trust distribute to shareholders at least 95% of its real
estate  investment  trust taxable  income,  and (ii) the amount of the Company's
funds from operations.

The Company has a Dividend  Reinvestment  and Share  Purchase  Plan which allows
shareholders  to acquire  additional  Common Shares and Class A Common Shares by
automatically reinvesting dividends. Shares are acquired pursuant to the Plan at
a price  equal to the  higher of 95% of the market  price of such  shares on the
dividend  payment  date or 100% of the  average  of the daily high and low sales
prices for the five trading days ending on the day of purchase  without  payment
of  any  brokerage  commission  or  service  charge.  Approximately  20%  of the
Company's  eligible holders of Class A Common Shares and Common Shares currently
participate in the Plan.


                                       10




ITEM VI      SELECTED FINANCIAL DATA.
(In thousands, except per share data)



Year Ended October 31,                                              1998         1997        1996          1995          1994
                                                                    ----         ----        ----          ----          ----
                                                                                                       
Total Assets                                                      $ 165,039    $ 137,430    $ 132,160    $ 149,099    $ 142,559
                                                                  =========    =========    =========    =========    =========

 Mortgage Notes Payable and Preferred Stock                       $  66,362    $  43,687    $  39,798    $  57,212    $  46,386
                                                                  =========    =========    =========    =========    =========

Revenues                                                          $  25,595    $  24,827    $  24,432    $  22,853    $  18,969
                                                                  =========    =========    =========    =========    =========

Operating Income (Loss)                                           $   8,176    $   8,589    $   3,930    $  (3,703)   $   1,262
Gains on Sales of Properties                                             --           --        6,341        7,567           82
Preferred Stock Dividends                                            (2,561)          --           --           --           --
                                                                  ---------    ---------    ---------    ---------    ---------
Net  Income  Applicable  to  Common  and  Class A  Common
Stockholders                                                      $   5,615    $   8,589    $  10,271    $   3,864    $   1,344
                                                                  =========    =========    =========    =========    =========

Funds from Operations (Note 1)                                    $  11,213    $  10,189    $   9,525    $   8,510    $   7,653
                                                                  =========    =========    =========    =========    =========


Other Data :
  Net Cash Provided by Operating Activities                       $  13,901    $  14,755    $   9,801    $   9,035    $   6,389
                                                                  =========    =========    =========    =========    =========

  Net Cash Provided by (Used in) Investing Activities             $ (31,130)   $  (7,460)   $  11,722    $ (13,239)   $ (26,312)
                                                                  =========    =========    =========    =========    =========

  Net Cash Provided by (Used in) Financing Activities             $  19,207    $  (7,192)   $ (26,801)   $   2,563    $  21,600
                                                                  =========    =========    =========    =========    =========

PER SHARE DATA (NOTE 2):
Common Shares:
    Net Income - Basic                                            $     .52    $     .80    $     .91    $     .34    $     .12
    Net Income - Diluted                                          $     .52    $     .79    $     .90    $     .34    $     .12

Class A Common Shares:
    Net Income - Basic                                            $     .57    $     .87    $    1.00    $     .38    $     .14
    Net Income - Diluted                                          $     .57    $     .86    $     .99    $     .38    $     .14

Cash Dividends on:
    Common Shares                                                 $    1.13    $    1.26    $    1.22    $    1.14    $    1.10
    Class A Common Shares                                         $    0.19           --           --           --           --
                                                                  ---------    ---------    ---------    ---------    ---------


TOTAL CASH DIVIDENDS                                              $    1.32    $    1.26    $    1.22    $    1.14    $    1.10
                                                                  =========    =========    =========    =========    =========



Note 1: The Company has adopted the  definition of Funds from  Operations  (FFO)
suggested by the National  Association of Real Estate Investment Trusts (NAREIT)
and defines FFO as net income  (computed in accordance  with generally  accepted
accounting principles),  excluding gains (or losses) from debt restructuring and
sales  of  properties,  plus  depreciation,  amortization,  the  elimination  of
significant   non-recurring  charges  and  credits  and  after  adjustments  for
unconsolidated  joint  ventures.  FFO does not represent net cash from operating
activities in accordance with generally accepted  accounting  principles (which,
unlike FFO, generally reflects all cash effects of transactions and other events
in the  determination of net income) and should not be considered an alternative
to net income as an indicator of the  Company's  operating  performance,  or for
cash flows as a measure of  liquidity  or  ability  to make  distributions.  The
Company  considers  FFO  an  appropriate   supplemental   measure  of  operating
performance  because it primarily excludes the assumption that the value of real
estate assets  diminishes  predictably over time, and because industry  analysts
recognize it as a performance measure.  Comparison of the Company's presentation
of FFO,  using the NAREIT  definition,  to similarly  titled  measures for other
REITs may not  necessarily  be  meaningful  due to possible  differences  in the
application  of  the  NAREIT  definition  used  by  such  REITs.  For a  further
discussion of FFO, see Management's Discussion and Analysis on page 14.

Note 2: Per share data for all periods have been  restated to reflect the effect
of the  one-for-one  stock split  effected in the form of a new issue of Class A
Common  Stock  distributed  in August  1998,  however,  the cash  dividends  are
presented based on actual amounts paid and have not been restated.


                                       11




ITEM VII. MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  liquidity  and  capital  resources  include  its  cash  and cash
equivalents,  proceeds from bank borrowings and long-term mortgage debt, capital
financings and sales of real estate investments. The Company expects to meet its
short-term  liquidity  requirements  primarily by  generating  net cash from the
operations  of its  properties.  Payments  of  expenses  related to real  estate
operations,  debt  service,  management  and  professional  fees,  and  dividend
requirements place demands on the Company's  short-term  liquidity.  The Company
believes that its net cash provided by operations will be sufficient to fund its
short-term  liquidity  needs in the near term.  The Company  expects to meet its
long-term liquidity requirements such as property acquisitions,  debt maturities
and capital  improvements  through  long-term  secured  indebtedness  and/or the
issuance of additional equity securities.

At October 31, 1998,  the Company had cash and cash  equivalents of $3.9 million
compared to $1.9 million in 1997.  The Company also has $25 million in unsecured
short-term  lines of credit  with two major  commercial  banks and a $20 million
secured  revolving credit facility with one of the commercial  banks. The credit
lines and revolving  credit  facility are available to finance the  acquisition,
management  or  development  of commercial  real estate and for working  capital
purposes.  The  short-term  credit lines  expire at various  periods in 1999 and
outstanding  borrowings,  if any, may be repaid from proceeds of long-term  debt
financings  or sales of  properties.  At  October  31,  1998,  the  Company  had
outstanding borrowings of $6 million under the short-term lines of credit. It is
the  Company's  intent to renew the  short-term  credit  lines as they expire in
1999. The Company's $20 million secured  revolving  credit  facility  expires in
2005 and borrowings  under the secured  revolving  credit facility can be repaid
and  borrowed  again  during  the term of the  facility.  At October  31,  1998,
long-term  debt consists of mortgage  notes payable  totaling  $13.5 million and
outstanding  borrowings  of $19.4  million  under the secured  revolving  credit
facility.

In fiscal  1998,  the Company  sold $35 million of senior  cumulative  preferred
stock in a private placement with institutional investors. Net proceeds of $33.5
million (after deducting expenses of the sale) were used to repay  approximately
$24 million of mortgage debt and to complete the acquisitions of two properties.

In June 1998,  the Board of Directors  declared a special stock  dividend on the
Company's  Common  Shares  consisting  of one share of a newly  created class of
Class A Common  Shares.  The  establishment  and  issuance of the Class A Common
Shares is intended to provide the Company with the  flexibility  to raise equity
capital to finance  acquisition  of  properties  and  further  the growth of the
Company. Such securities may be utilized as consideration in connection with the
acquisition of properties by the Company and for employee compensation purposes,
in each  case  without  diluting  the  voting  power of the  Company's  existing
stockholders.  The Company utilized  securities in this manner to facilitate its
most recent shopping center acquisition in Briarcliff, New York. See "Business -
Recent Developments."

The Company  expects to make real estate  investments  periodically.  During the
five years  ended  October  31,  1998,  the Company  acquired  $86.3  million of
properties. In fiscal 1998, the Company purchased or acquired four properties at
a total cost of $29 .6 million.  The properties were funded from available cash,
proceeds from the sale of the preferred stock and borrowings from short-term and
secured  revolving  credit  lines.  The  Company  also  invests in its  existing
properties  and,  during fiscal 1998,  spent  approximately  $2.2 million on its
properties for capital improvement and leasing costs.

In fiscal  1995,  the Board of  Directors  expanded  and refined  the  strategic
objectives  of the  Company to refocus  its real  estate  portfolio  into one of
self-managed retail properties located in the Northeast and authorized a plan to
sell the  non-core  properties  of the Company in the normal  course of business
over a period of several  years.  The  non-core  properties  comprise all of the
Company's  distribution  and service  facilities,  and certain of its office and
retail  properties and undeveloped  land located outside of


                                       12




the Northeast region of the United States.  There were no sales of properties in
fiscal 1998. The Company  expects future sales of the non-core  properties  over
the next  several  years to result in net gains to the  Company.  At October 31,
1998,  the  non-core   properties,   (including  the  Company's   investment  in
unconsolidated joint venture) total nine properties having an aggregate net book
value of $29,820,000.

The  Company's  Board of  Directors  has  authorized  the  purchase of up to one
million of the  Company's  Common and Class A Common shares over the next two to
three years.  The repurchase  program is subject to termination at any time for,
among other reasons,  prevailing  market prices,  availability of cash resources
and alternative  investment  opportunities.  The Company has repurchased  14,500
Common shares and 42,700 Class A Common shares at an aggregate  cost of $474,000
from  available  cash.  The  Company  expects  to fund the cost of future  share
purchases, if any, from available cash.

FUNDS FROM OPERATIONS

The  Company  considers  Funds  From  Operations  (FFO)  to  be  an  appropriate
supplemental  financial measure of an equity REIT's operating  performance since
such measure does not recognize  depreciation  and  amortization  of real estate
assets as reductions of income from operations.

The National  Association of Real Estate  Investment Trusts (NAREIT) defines FFO
as  net  income  computed  in  accordance  with  generally  accepted  accounting
principles   (GAAP)  plus  depreciation  and  amortization  of  assets  uniquely
significant  to the real  estate  industry,  excluding  gains or  losses on debt
restructuring   and  sales  of  property,   the   elimination   of   significant
non-recurring charges and credits and after adjustments for unconsolidated joint
ventures.  The Company considers recoveries of investments in properties subject
to finance  leases to be analogous to  amortization  for purposes of calculating
FFO. FFO does not  represent  cash flows from  operations as defined by GAAP and
should not be  considered  a  substitute  for net income as an  indicator of the
Company's  operating  performance,  or for cash flows as a measure of liquidity.
Furthermore,  FFO as  disclosed  by other  REITs  may not be  comparable  to the
Company's  calculation of FFO. The table below provides a reconciliation  of net
income in accordance with GAAP to FFO as calculated under the NAREIT  guidelines
for the years ended October 31, 1998, 1997 and 1996 (amounts in thousands):



                                                                   1998               1997              1996
                                                                   ----               ----              ----
                                                                                              
Net Income Applicable to Common and Class A Common
Stockholders                                                    $  5,615           $  8,589            $ 10,271

Plus: Real property depreciation, amortization of
         tenant improvement costs and recoveries of
         investments in properties subject to finance
         leases                                                    4,951              4,314               5,160

         Amortization of lease acquisition costs                     491                484                 435

         Adjustments for unconsolidated joint venture                692                616                  --

Less: Gains on sales of real estate investments                       --                 --              (6,341)

         Non-recurring items - net                                  (536)            (3,814)*                --
                                                                --------           --------            --------

Funds from Operations                                           $ 11,213           $ 10,189            $  9,525
                                                                ========           ========            ========



*    Includes a one-time $3.25 million payment  received in settlement of unpaid
     percentage rents from a tenant - see Results of Operations

RESULTS OF OPERATIONS

FISCAL 1998 VS. FISCAL 1997


                                       13




REVENUES

Operating  lease revenue  increased  18.4% from the comparable  period in fiscal
1997 (before the one-time amount of $3,250,000 discussed below). The increase in
lease  revenues is the result of, among other  things,  rental  income from four
properties acquired in 1998 and new leasing of space at certain of the Company's
properties  last  year,  the  annual  effect of which is  reflected  this  year.
Operating  lease revenue for  properties  owned during both fiscal 1998 and 1997
increased 7.8% compared to the same period last year. Fiscal 1997 lease revenues
included a one-time  settlement  amount of  $3,250,000  representing  additional
percentage rent received from a tenant.

The Company's core properties were more than 96% leased at October 31, 1998. The
Company leased or renewed more than 170,000 square feet of space during the year
comprising  more  than  10% of the  Company's  gross  leasable  area of its core
properties.

Interest income increased in fiscal 1998 from the  reinvestment  into short-term
cash  investments of the net proceeds from a $35 million  preferred  stock issue
sold in January,  1998 and  additional  interest of $278,000  received  from the
repayment of a mortgage note  receivable in the face amount of $1,176,000 with a
net carrying amount of $898,000.

EXPENSES

Total  expenses  amounted to  $17,252,000 in fiscal 1998 compared to $16,238,000
last year. The largest expense category is property  expenses of the real estate
operating  properties.  The  increase in property  expenses in 1998  reflect the
effect of the  acquisition  of four  properties  during  fiscal  1998.  Property
expenses  related to  properties  acquired in 1998  totaled  $569,000.  Property
expenses in fiscal 1998 for  properties  owned  during both fiscal 1998 and 1997
increased by less than 2% compared to the same period in fiscal 1997.

Interest expense  decreased by $828,000  principally from the repayment of $24.1
million of mortgage notes payable in fiscal 1998.

Depreciation and amortization expense increased principally from the acquisition
of four operating  properties  during fiscal 1998 and capital  expenditures  for
tenant improvements.

General and  Administrative  expenses increased to $2,077,000 from $1,550,000 in
fiscal  1997 from higher  legal and other  professional  costs and  compensation
expense related to the issuance of restricted stock to key employees.

FISCAL 1997 VS. FISCAL 1996

REVENUES

Operating  lease  revenues  amounted to  $23,336,000  in fiscal 1997 compared to
$22,770,000 in fiscal 1996.  Fiscal 1997 revenues  included a one-time amount of
$3,250,000  received from a tenant for,  among other things,  unpaid  percentage
rents due the Company. In accordance with the terms of its lease, the tenant was
required to aggregate the sales of all its stores within a specified radius when
computing  percentage  rent due the Company.  In fiscal  1996,  the Company sold
three operating properties.  These properties contributed $2,200,000 in combined
operating lease income in that year. Rental income from properties owned in both
1997 and 1996  increased by 5.3% in fiscal 1997.  The increase in 1997 operating
lease income resulted from leasing of previously  vacant space at several of the
Company's  properties  during fiscal 1996,  the effect of which was reflected in
fiscal 1997.

Earlier in the year, the Company  contributed  its  Countryside  Square shopping
center in Clearwater, Florida to an unconsolidated joint venture. The property's
operations were  subsequently  accounted for on the equity method of accounting.
As a result,  the Company's 1997 results of operations  excluded the


                                       14




revenues of the property.  1996  consolidated  revenues  included  $2,067,000 of
operating rents attributable to the property.

EXPENSES

Total expenses amounted to $16,238,000 in fiscal 1997 compared to $20,502,000 in
1996.  The  decrease in property  expenses in 1997  reflected  the effect of the
sales of three properties during fiscal 1996, the absence of operating  expenses
of the  Countryside  Square  property  referred to above and,  lower utility and
maintenance costs in that year.

Interest  expense  decreased by $1,517,000 from the repayment during fiscal 1996
of $16.6 million of mortgage notes payable.

Depreciation and amortization  expense decreased in fiscal 1997 principally from
the sale of three operating properties during fiscal 1996.

IMPACT OF YEAR 2000

The Company has assessed the Year 2000 issue to determine the impact, if any, on
its  operations.  The  Company  has  determined  that it will not be required to
significantly  modify or replace its existing  hardware or software  programs so
that its business systems are able to process information beyond 1999.

The Company  has also  commenced  a survey of all of its key  tenants,  vendors,
banks and other  parties  to  determine  the  extent  to which  the  Company  is
vulnerable  in the event those  parties  fail to  remediate  their own Year 2000
issue.  The Company  plans to complete the Year 2000  project  during the second
quarter of fiscal 1999. The estimated costs  attributable to the purchase of new
computer  equipment and software,  third party  modification  plans,  consulting
fees, etc. are not expected to have a material  effect on the Company's  results
of operations in fiscal 1999.

ITEM VIII. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

      The consolidated financial statements required by this Item, together with
the report of the  Company's  independent  public  accountants  thereon  and the
supplementary  financial  information  required by this Item are included  under
Item XIV of this Annual Report.

ITEM IX.   CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
           FINANCIAL DISCLOSURE.

     No information is required to be reported under this Item.

                                    PART III

ITEM X.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The Company  has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 10, 1999.  The  additional  information  required by this Item is included
under the  caption  "ELECTION  OF  DIRECTORS"  of such  Proxy  Statement  and is
incorporated herein by reference.

     Executive Officers of the Registrant.

     The  following  sets forth  certain  information  regarding  the  executive
officers of the Company:



                                       15




Name                          Age     Offices Held
- ----                          ---     ------------

Charles J. Urstadt            70      Chairman  and  Chief   Executive   Officer
                                      (since September 1989)

Willing L. Biddle             37      President  and  Chief  Operating   Officer
                                      (since  December,  1996);  Executive  Vice
                                      President  and  Chief  Operating   Officer
                                      (March,  1996 to  December  1996);  Senior
                                      Vice President - Management (June, 1995 to
                                      March  1996);   Vice  President  -  Retail
                                      (June, 1994 to June, 1995); Vice President
                                      -  Asset  Management  (April  1993 to June
                                      1994);  Vice  President,   Levites  Realty
                                      Management  Corp (1989 to 1993);  prior to
                                      1989,   Second   Vice   President,   Chase
                                      Manhattan Bank

James R. Moore                50      Executive   Vice   President   and   Chief
                                      Financial  Officer  (since  March,  1996);
                                      Senior Vice President and Chief  Financial
                                      Officer  (September  1989 to March  1996);
                                      Secretary (since April 1987) and Treasurer
                                      (since      December      1987);      Vice
                                      President-Finance    and    Administration
                                      (April 1987 to September  1989);  prior to
                                      1987, Senior Manager, Ernst & Young

Raymond P. Argila             50      Senior  Vice  President  and  Chief  Legal
                                      Officer (since June 1990); formerly Senior
                                      Counsel,   Cushman   &   Wakefield,   Inc.
                                      (September   1987  to  May   1990);   Vice
                                      President and Chief Legal Officer, Pearce,
                                      Urstadt,  Mayer & Greer Realty Corp.  from
                                      (January 1984 to March 1987).

     Officers of the Company are elected annually by the Directors.

     Mr. Urstadt has been the Chairman of the Board of Directors since 1986, and
a Director  since  1975.  Mr.  Urstadt  also  serves as the  Chairman of Urstadt
Property Company,  Inc. (formerly Pearce,  Urstadt,  Mayer & Greer Inc.) and has
served in such capacity for more than five years.

ITEM XI.   EXECUTIVE COMPENSATION.

     The Company  has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 10,  1999.  The  information  required by this Item is included  under the
caption  "ELECTION OF DIRECTORS - Compensation and Transactions  with Management
and Others of such Proxy Statement and is incorporated herein by reference.

ITEM XII.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The Company  has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 10,  1999.  The  information  required by this Item is included  under the
caption ELECTION OF DIRECTORS - Security  Ownership of Certain Beneficial Owners
and Management of such Proxy Statement and is incorporated herein by reference.

ITEM XIII. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The Company  has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 10,  1999.  The  information  required by this Item is included  under the
caption ELECTION OF DIRECTORS - Compensation  and  Transactions  with Management
and Others of such Proxy Statement and is incorporated herein by reference.

                                     PART IV

ITEM XIV.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.

A.   Financial Statements and Financial Statement Schedules

                                       16




     1.   Financial Statements --

     The consolidated  financial  statements listed in the accompanying index to
     financial statements on Page 21 are filed as part of this Annual Report.

     2.   Financial Statement Schedules --

     The financial statement schedules required by this Item are filed with this
     report and are listed in the accompanying index to financial  statements on
     Page 21. All other financial statement schedules are inapplicable.

B.   Reports on Form 8-K

     During the last quarter of 1998, the Registrant filed with the Commission:

     (1) a Current  Report on Form 8-K dated  September  9,  1998;  such  report
     referred  under Item 5 to the  acquisition of a 95,000 square foot shopping
     center for a purchase price of $21,300,000.

     (2) a Current Report on Form 8-K dated August 3, 1998; such report referred
     under Item 5 to (i) the  declaration  of a special  stock  dividend  on the
     Company's  Common Shares,  consisting of one share of a newly created class
     of Class A Common Shares for each of the  Company's  Common Shares and (ii)
     the amendment and restatement of the Company's Rights  Agreement,  dated as
     of July 31, 1998,  between the Company and The Bank of New York,  as Rights
     Agent.

C.   Exhibits.

     Listed  below  are all  Exhibits  filed  as part  of this  report.  Certain
     Exhibits are  incorporated by reference from documents  previously filed by
     the Company with the  Securities and Exchange  Commission  pursuant to Rule
     12b-32 under the Securities Exchange Act of 1934, as amended.

Exhibit
- -------

(3)  Articles of Incorporation and By-laws.

     3.1  (a) Amended Articles of Incorporation of the Company, (incorporated by
          reference to Exhibit C of Amendment No.1 to Registrant's  Statement on
          Form S-4 (No. 333-19113)

          (b) Articles  Supplementary of the Company  (incorporated by reference
          to Annex A of Exhibit 4.1 of the  Registrant's  Current Report on Form
          8-K dated August 3, 1998).

          (c) Articles  Supplementary of the Company  (incorporated by reference
          to Exhibit 4.1 of the  Registrant's  Current  Report on Form 8-K dated
          January 8, 1998).

          (d) Articles  Supplementary of the Company  (incorporated by reference
          to Exhibit A of Exhibit 4.1 of the Registrant's Current Report on Form
          8-K dated March 12, 1997).

     3.2  By-laws of the  Company,  (incorporated  by  reference to Exhibit D of
          Amendment  No. 1 to  Registrant's  Registration  Statement on Form S-4
          (No. 333-19113).

(4)  Instruments Defining the Rights of Security Holders, Including Indentures.

                                       17




       4.1    Common Stock: See Exhibits 3.1 (a)-(d) hereto.

       4.2    Series B Preferred  Shares:  See Exhibits  3.1 (a)-(d),  10.12 and
              10.13 hereto.

       4.3    Series A Preferred Share Purchase Rights: See Exhibits 3.1 (a)-(d)
              and 10.3 hereto.

(10)   Material Contracts.

       10.1   Form  of  Indemnification   Agreement  entered  into  between  the
              Registrant  and  each of its  Directors  and for  future  use with
              Directors  and  officers  of the Company  (incorporated  herein by
              reference to Exhibit  10.1 of the  Registrant's  Annual  Report on
              Form 10-K for the year ended October 31, 1989).*

       10.2   Amended  and  Restated  Change of Control  Agreement  between  the
              Registrant   and  James  R.  Moore   dated   November   15,   1990
              (incorporated   herein  by   reference  to  Exhibit  10.3  of  the
              Registrant's Annual Report on Form 10-K for the year ended October
              31, 1990).*

       10.3   Amended and Restated Rights Agreement  between the Company and The
              Bank of New  York,  as  Rights  Agent,  dated as of July 31,  1998
              (incorporated   herein  by   reference  to  Exhibit  10-1  of  the
              Registrant's Current Report on Form 8-K dated November 5, 1998).

       10.4   Change of Control  Agreement dated as of June 12, 1990 between the
              Registrant and Raymond P. Argila (incorporated herein by reference
              to Exhibit 10.7 of the Registrant's Annual Report on Form 10-K for
              the year ended October 31, 1990).*

       10.4.1 Agreement  dated  December  19, 1991  between the  Registrant  and
              Raymond P. Argila  amending the Change of Control  Agreement dated
              as of June 12, 1990 between the  Registrant  and Raymond P. Argila
              (incorporated  herein  by  reference  to  Exhibit  10.6.1  of  the
              Registrant's Annual Report on Form 10-K for the year ended October
              31, 1991).*

       10.5   Change of Control  Agreement dated as of December 20, 1990 between
              the  Registrant  and Charles J.  Urstadt  (incorporated  herein by
              reference to Exhibit  10.8 of the  Registrant's  Annual  Report on
              Form 10-K for the year ended October 31, 1990).*

       10.6   Amended   and   Restated   HRE   Properties   Stock   Option  Plan
              (incorporated   herein  by   reference  to  Exhibit  10.8  of  the
              Registrant's Annual Report on Form 10-K for the year ended October
              31, 1991).*

       10.6.1 Amendments to HRE Properties  Stock Option Plan dated June 9, 1993
              (incorporated  by reference to Exhibit 10.6.1 of the  Registrant's
              Annual Report on Form 10-K for the year ended October 31, 1995).*

       10.6.2 Form of Supplemental Agreement with Stock Option Plan Participants
              (non-statutory options).

       10.6.3 Form of Supplemental Agreement with Stock Option Plan Participants
              (statutory options).

       10.7   Amended and Restated Dividend Reinvestment and Share Purchase Plan
              (incorporated herein by reference to the Registrant's Registration
              Statement on Form S-3 (No. 333-64381).

       10.8   Amended  and  Restated  Change of  Control  Agreement  dated as of
              November  6, 1996  between  the  Registrant  and Willing L. Biddle
              (incorporated  by reference  to Exhibit  10.7 of the  Registrant's
              Annual Report on Form 10-K for the year ended October 31, 1996).*


                                       18




        10.9    Countryside  Square  Limited  Partnership  Agreement  of Limited
                Partnership   dated  as  of  November   22,  1996   between  HRE
                Properties,  as General  Partner and the persons whose names are
                set forth on Exhibit A of the  Agreement,  as  Limited  Partners
                (incorporated  by  reference  to  Exhibit I of the  Registrant's
                Current Report on Form 8-K dated November 22, 1996).

        10.10   Restricted Stock Plan (incorporated by reference to Exhibit B of
                Amendment No. 1 to Registrant's  Registration  Statement on Form
                S-4 (No. 333-19113)*).

        10.10.1 Form of Supplemental Agreement with Restricted Stockholders.

        10.11   Excess  Benefit  and Deferred  Compensation  Plan  (incorporated
                by reference to Exhibit 10.10 of the  Registrant's Annual Report
                on Form 10-K for the year ended October 31, 1997).*

        10.12   Purchase  and Sale  Agreement,  dated  September  9, 1998 by and
                between Goodwives Center Limited Partnership,  as seller, and UB
                Darien,  Inc., a wholly owned  subsidiary of the Registrant,  as
                purchaser  (incorporated  by  reference  to  Exhibit  10 of  the
                Registrant's  Current  Report  on Form 8-K dated  September  23,
                1998).

        10.13   Subscription Agreement,  dated January 8, 1998, by and among the
                Company and the Initial Purchasers (incorporated by reference to
                Exhibit 4.2 of the Registrant's Current Report on Form 8-K dated
                January 8, 1998).

        10.14   Registration  Rights  Agreement,  dated  January 8, 1998, by and
                among the Company and the Initial  Purchasers  (incorporated  by
                reference to Exhibit 4.3 of the  Registrant's  Current Report on
                Form 8-K dated January 8, 1998).

(21)    Subsidiaries.

        21.1    List of Company's subsidiaries

(23)    Consents of Experts and Counsel.

        23.1    The  consent  of Arthur  Andersen  LLP to the  incorporation  by
                reference  of  their  reports  herein  or  in  the  Registrant's
                Registration Statements on Form S-3 (No.33-57119), Form S-3 (No.
                333-64381),  Form S-4 (No.  333-19113),  Form S-8  (No.2-93146),
                Form S-8 (No.  333-61765)  and Form S-8 (No.  33-41408) is filed
                herewith as part of this report.

(27)    Financial Data Schedule.

        27.1    Financial Data Schedule

*    Management contract,  compensatory plan or arrangement required to be filed
     as an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c).


                                       19




                         URSTADT BIDDLE PROPERTIES INC.

Item XIVa.              INDEX TO FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULES

         Page

         Consolidated Balance Sheets at October 31, 1998 and 1997      22

         Consolidated Statements of Income for each of the
            three years ended October 31, 1998                         23

         Consolidated Statements of Cash Flows for each of the
            three years ended October 31, 1998                         24

         Consolidated Statements of Stockholders' Equity
            for each of the three years ended October 31, 1998         25

         Notes to Consolidated Financial Statements                 26-35

         Report of Independent Public Accountants                      36

Schedule.

The  following  consolidated  financial  statement  schedules of Urstadt  Biddle
Properties Inc. are included in Item XIV(d):

III  Real Estate and Accumulated Depreciation - October 31, 1998       37

IV   Mortgage Loans on Real Estate - October 31, 1998                  40

All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.


                                       20




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)



                                                                                                        OCTOBER 31
                                                                                              ------------------------------
  ASSETS                                                                                          1998              1997
                                                                                                  ----              ----
                                                                                                           
  Real Estate Investments:
      Properties owned-- at cost, net of accumulated depreciation                               $ 122,975        $  94,489
      Properties available for sale - at cost, net of accumulated
        depreciation and recoveries                                                                20,350           22,327
      Investment in unconsolidated joint venture                                                    9,470            8,920
      Mortgage notes receivable                                                                     2,607            3,605
                                                                                                ---------        ---------
                                                                                                  155,402          129,341

  Cash and cash equivalents                                                                         3,900            1,922
  Interest and rent receivable                                                                      2,445            2,649
  Deferred charges, net of accumulated amortization                                                 2,320            2,468
  Other assets                                                                                        972            1,050
                                                                                                ---------        ---------

                                                                                                $ 165,039        $ 137,430
                                                                                                =========        =========

  LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
  Bank loan                                                                                     $   6,000        $      --
  Mortgage notes payable                                                                           32,900           43,687
  Accounts payable and accrued expenses                                                             1,127            1,603
  Deferred directors' fees and officers' compensation                                                 646              550
  Other liabilities                                                                                 1,450            1,175
                                                                                                ---------        ---------
                                                                                                   42,123           47,015
                                                                                                ---------        ---------
  Minority Interest                                                                                 2,125            2,125
                                                                                                ---------        ---------

  Preferred Stock, par value $.01 per share; 20,000,000 shares authorized: 8.99%
      Series B Senior  Cumulative  Preferred stock,  (liquidation  preference of
      $100 per share); 350,000 shares issued and outstanding (none in 1997)                        33,462               --
                                                                                                ---------        ---------

  Stockholders' Equity:
      Excess stock, par value $.01 per share; 10,000,000 shares authorized;
      none issued and outstanding                                                                      --               --
      Common stock, par value $.01 per share; 30,000,000 shares authorized;
      5,221,602 and 5,167,495 outstanding shares in 1998 and 1997, respectively                        52               51
      Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
      5,193,650 issued and outstanding shares in 1998 (none in 1997)                                   52               --
      Additional paid in capital                                                                  118,558          117,763
      Cumulative distributions in excess of net income                                            (29,699)         (28,530)
      Unamortized restricted stock compensation and notes receivable
        from officers/stockholders                                                                 (1,634)            (994)
                                                                                                ---------        ---------


                                                                                                   87,329           88,290
                                                                                                ---------        ---------
                                                                                                $ 165,039        $ 137,430
                                                                                                =========        =========



The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.


                                       21




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)



                                                                                               Year Ended October 31,
                                                                                    ---------------------------------------------
                                                                                        1998             1997              1996
                                                                                        ----             ----              ----
                                                                                                               
REVENUES:
    Operating leases                                                                 $ 23,772          $ 23,336         $ 22,770
    Financing leases                                                                      353               451              612
    Interest and other                                                                  1,260               932            1,050
    Equity  in income of unconsolidated joint venture                                     210               108               --
                                                                                     --------          --------         --------
                                                                                       25,595            24,827           24,432
                                                                                     --------          --------         --------

OPERATING EXPENSES:
    Property expenses                                                                   7,696             7,024            8,780
    Interest                                                                            2,522             3,350            4,867
    Depreciation and amortization                                                       4,747             4,132            5,132
    General and administrative expenses                                                 2,077             1,550            1,545
    Directors' fees and expenses                                                          210               182              178
                                                                                     --------          --------         --------
                                                                                       17,252            16,238           20,502
                                                                                     --------          --------         --------


OPERATING INCOME BEFORE MINORITY INTERESTS                                              8,343             8,589            3,930

MINORITY INTEREST IN RESULTS OF CONSOLIDATED JOINT VENTURE                               (167)               --               --
                                                                                     --------          --------         --------

OPERATING INCOME                                                                        8,176             8,589            3,930

GAINS ON SALES OF PROPERTIES                                                               --                --            6,341
                                                                                     --------          --------         --------

NET INCOME                                                                              8,176             8,589           10,271

    Preferred Stock Dividends                                                           2,561                --               --
                                                                                     --------          --------         --------

NET INCOME APPLICABLE TO COMMON AND CLASS A COMMON  STOCKHOLDERS                     $  5,615          $  8,589         $ 10,271
                                                                                     ========          ========         ========


BASIC EARNINGS PER SHARE:
Common                                                                               $    .52          $    .80         $    .91
                                                                                     ========          ========         ========
Class A Common                                                                       $    .57          $    .87         $   1.00
                                                                                     ========          ========         ========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
Common                                                                                  5,125             5,115            5,365
                                                                                     ========          ========         ========
Class A Common                                                                          5,121             5,115            5,365
                                                                                     ========          ========         ========


DILUTED EARNINGS PER SHARE:
Common                                                                               $    .52          $    .79         $    .90
                                                                                     ========          ========         ========
Class A Common                                                                       $    .57          $    .86         $    .99
                                                                                     ========          ========         ========

WEIGHTED AVERAGE NUMBER OF  SHARES OUTSTANDING:
Common and Common Equivalent                                                            5,283             5,194            5,441
                                                                                     ========          ========         ========
Class A Common and Class A Common Equivalent                                            5,279             5,194            5,441
                                                                                     ========          ========         ========



   The accompanying notes to consolidated financial statements are an integral
                            part of these statements.


                                       22




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)



                                                                                                Year Ended October 31,
                                                                                    ---------------------------------------------
                                                                                         1998             1997             1996
                                                                                         ----             ----             ----
                                                                                                               
OPERATING ACTIVITIES:
Net income                                                                            $  8,176         $  8,589         $ 10,271
Adjustments to reconcile net income to net cash provided
    by operating activities:
    Depreciation and amortization                                                        4,747            4,132            5,132
    Compensation recognized relating to restricted stock                                   331              111               --
    Recovery of investment in properties owned
       subject to financing leases                                                       1,115            1,021              954
    Equity in income of unconsolidated joint venture                                      (210)            (108)              --
    Gains on sales of properties                                                            --               --           (6,341)
    Decrease (increase) in interest and rent receivable                                    204              146             (104)
    Increase (decrease) in accounts payable and accrued expenses                          (380)             909             (206)
    (Increase) decrease in other assets and other liabilities, net                         (82)             (45)              95
                                                                                      --------         --------         --------
    NET CASH PROVIDED BY OPERATING ACTIVITIES                                           13,901           14,755            9,801
                                                                                      --------         --------         --------

INVESTING ACTIVITIES:
    Acquisitions of properties                                                         (29,592)          (3,226)            (880)
    Improvements to properties and deferred charges                                     (2,196)          (3,951)          (5,617)
    Net proceeds from sales of properties                                                   --               --           17,988
    Investment in unconsolidated joint venture                                            (340)            (384)              --
    Payments received on mortgage notes receivable                                         998              101              231
                                                                                      --------         --------         --------

    NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                (31,130)          (7,460)          11,722
                                                                                      --------         --------         --------

FINANCING ACTIVITIES:
    Proceeds from sale of preferred stock                                               33,462               --               --
    Proceeds from bank loans                                                            19,500               --            5,250
    Proceeds from mortgage notes                                                        13,528            5,000            6,000
    Payments on mortgage notes payable and bank loan                                   (37,815)          (6,111)         (31,164)
    Dividends paid - Common and Class A Common shares                                   (6,784)          (6,451)          (6,538)
    Dividends paid - Preferred Stock                                                    (2,561)              --               --
    Sales of additional Common and Class A Common shares                                   351              385              282
    Purchases of Common and Class A Common  shares                                        (474)             (15)            (631)
                                                                                      --------         --------         --------

    NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                 19,207           (7,192)         (26,801)
                                                                                      --------         --------         --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     1,978              103           (5,278)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                           1,922            1,819            7,097
                                                                                      --------         --------         --------


CASH AND CASH EQUIVALENTS AT END OF YEAR                                              $  3,900         $  1,922         $  1,819
                                                                                      ========         ========         ========



   The accompanying notes to consolidated financial statements are an integral
                            part of these statements.


                                       23



URSTADT BIDDLE PROPERTIES INC..
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares and per share data)



                                                                                                              Unamortized
                                  Common Stock      Class A Common Stock                                       Restricted
                                  ------------      --------------------                        (Cumulative         Stock
                               Outstanding          Outstanding         Additional  Treasury  Distributions  Compensation
                                 Number of     Par    Number of    Par     Paid In  Shares at  In Excess of    and Notes
                                    Shares   Value       Shares  Value     Capital       Cost   Net Income)    Receivable    Total

                                                                                                
BALANCES - OCTOBER 31, 1995       5,367,226  $ 53          $ --   $ --    $123,791  $ (2,861)   $  (34,401)       $ --     $ 86,582
Net Income                               --    --            --     --          --        --        10,271          --       10,271
Cash dividends paid ($1.22 per
   share)                                --    --            --     --          --        --        (6,538)         --       (6,538)
Sale of additional common shares
   under dividend reinvestment
   plan                              19,555    --            --     --         282        --            --          --          282
Purchases of  shares                (40,700)   --            --     --          --      (631)           --          --         (631)
                                  ---------  ----     --------- ------    --------  --------    ----------    --------    ---------
BALANCES - OCTOBER 31, 1996       5,346,081    53            --     --     124,073    (3,492)      (30,668)         --       89,966
Net Income                               --    --            --     --          --        --         8,589          --        8,589
Cash dividends paid ($1.26 per
   share)                                --    --            --     --          --        --        (6,451)         --       (6,451)
Sale of additional common shares
  under dividend reinvestment
  plan                               16,621    --            --     --         299        --            --          --          299
Exercise of stock options            29,520    --            --     --         353        --            --          --          353
Common shares issued under
  restricted stock plan              49,000    --            --     --         838        --            --          --          838
Deemed purchase of common
  stock in connection with
  organization of unconsolidated
  joint venture                    (272,727)   (2)           --     --      (4,293)       --            --          --       (4,295)
Purchases of shares                  (1,000)   --            --     --          --       (15)           --          --          (15)
Reduction in treasury shares             --    --            --     --      (3,507)    3,507            --          --           --
Amortization of restricted stock
  compensation and notes from
  officers for purchases of
  common stock                           --    --            --     --          --        --            --        (994)        (994)
                                  ---------  ----     --------- ------    --------  --------    ----------    --------    ---------

BALANCES - OCTOBER 31, 1997       5,167,495    51            --     --     117,763        --       (28,530)       (994)      88,290
Net Income                               --    --            --     --          --        --         8,176          --        8,176
One-for-one stock split
  effected in the form of a
 dividend of a new issue of

 Class A Common Stock                    --    --     5,226,991     52         (52)       --            --          --           --
Cash dividends paid :

  Common Stock ($1.13 per share)         --    --            --     --          --        --        (5,848)         --       (5,848)
  Class A Common Stock ($.19
   per share)                            --    --            --     --          --        --          (936)         --         (936)
  Preferred Stock ($7.32 per             --    --            --     --          --        --        (2,561)         --       (2,561)
   share)

Sale of additional Common shares
  and Class A Common shares
  under dividend reinvestment
  plan                               14,983    --         4,359     --         270        --            --          --          270

Exercise of stock options             5,874    --         5,000     --          81        --            --          --           81
Common shares issued under
  restricted stock plan - net        47,750     1            --     --         970        --            --        (971)          --
Amortization of restricted stock
  compensation                           --    --            --     --          --        --            --         331          331
Purchases of shares                 (14,500)   --       (42,700)    --        (474)       --            --          --         (474)
                                  ---------  ----     --------- ------    --------  --------    ----------    --------    ---------


BALANCES - OCTOBER 31, 1998       5,221,602  $ 52     5,193,650 $   52    $118,558        --    $  (29,699)   $ (1,634)   $  87,329
                                  =========  ====   ==========  ======    ========  ========    ==========    ========    =========




   The accompanying notes to consolidated financial statements are an integral
                            part of these statements.



                                       24




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The  accompanying  financial  statements  include the accounts of Urstadt Biddle
Properties Inc., (formerly HRE Properties,  Inc.) a Maryland  corporation,  (the
"Company") as successor by merger to HRE Properties,  a  Massachusetts  business
trust (the  "Trust").  In 1998,  the  stockholders  approved an amendment to the
Company's articles of incorporation to change the name of the Company to Urstadt
Biddle  Properties  Inc. In a prior year,  the  stockholders  approved a plan of
reorganization of the Trust from a Massachusetts business trust to a corporation
organized in  Maryland.  The plan of  reorganization  was effected by means of a
merger of the Trust into  Urstadt  Biddle  Properties  Inc. The Trust was merged
with and into the Company,  the  separate  existence  of the Trust  ceased,  the
Company was the surviving  entity in the merger and each issued and  outstanding
common share of beneficial interest of the Trust was converted into one share of
Common Stock, par value $.01 per share, of the Company. Prior to the merger, the
Company had no assets or  liabilities  and  conducted no  operations  other than
those incident to its organization and the merger.  Pursuant to the merger,  all
properties,  assets,  liabilities  and  obligations  of  the  Trust  became  the
properties, assets, liabilities and obligations of the Company.

BUSINESS
Urstadt Biddle  Properties Inc., a real estate  investment  trust, is engaged in
the acquisition,  ownership and management of commercial real estate,  primarily
neighborhood  and community  shopping  centers in the  northeastern  part of the
United States.  Other assets include office and retail  buildings and industrial
properties.  The  Company's  major tenants  include  supermarket  chains,  other
retailers who sell basic necessities and multi-national industrial corporations.

PRINCIPLES OF CONSOLIDATION
The consolidated  financial  statements include the accounts of the Company, its
wholly-owned  subsidiaries,  and joint  ventures  in which the  Company  has the
ability to control the affairs of the venture.  The unconsolidated joint venture
is accounted for by the equity method of  accounting.  Under the equity  method,
only the Company's net investment and  proportionate  share of income or loss of
the unconsolidated joint venture is reflected in the financial  statements.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

ACCOUNTING FOR LEASES
The Company  accounts  for its leases of real  property in  accordance  with the
provisions of Financial  Accounting  Standards Statement No. 13, "Accounting for
Leases," as amended. This Statement sets forth specific criteria for determining
whether  a lease  should  be  accounted  for as an  operating  lease or a direct
financing  lease. In general,  the financing lease method applies where property
is under long-term  lease to a creditworthy  tenant and the present value of the
minimum  required  lease payments at the inception of a lease is at least 90% of
the market  value of the property  leased.  Other  leases are  accounted  for as
operating leases.

FEDERAL INCOME TAXES
The Company  believes it qualifies  and intends to continue to qualify as a real
estate  investment  trust (REIT) under Sections  856-860 of the Internal Revenue
Code (IRC). Under those sections,  a REIT, among other things,  that distributes
at least 95% of its real estate trust  taxable  income will not be taxed on that
portion of its taxable  income  which is  distributed.  The  Company  intends to
distribute  all of its  taxable  income for the  fiscal  years  through  1998 in
accordance  with the  provisions  of  Section  858 of the IRC.  Accordingly,  no
provision  has  been  made  for  Federal   income  taxes  in  the   accompanying
consolidated financial statements.

Taxable  income of the Company  prior to the  dividends  paid  deduction for the
years  ended  October  31,  1998,  1997 and 1996 was  approximately  $9,900,000,
$9,500,000,  and  $5,200,000,  respectively.  Taxable  income in fiscal 1996 was
reduced  through the  utilization  of  available  capital  loss  carry-overs  of
$2,600,000.  The difference between net income for financial  reporting purposes
and taxable  income  results from,  among other things,  differences in adjusted
bases for  capital  gains and losses and  different  methods of  accounting  for
leases,  depreciable  lives related to the properties  owned and  investments in
joint ventures.

DEPRECIATION AND AMORTIZATION
The Company uses the  straight-line  method for depreciation  and  amortization.
Properties  owned and  properties  available for sale are  depreciated  over the
estimated  useful  lives of the  properties,  which  range  from 30 to 45 years.
Tenant  improvements  and deferred  leasing costs are amortized over the life of
the related leases.  All other deferred  charges are amortized over the terms of
the agreements to which they relate.


                                       25




PROPERTIES AVAILABLE FOR SALE
A property is classified as available for sale upon  determination  by the Board
of Directors  that the property is to be marketed for sale in the normal  course
of business over the next several years.

REAL ESTATE INVESTMENT IMPAIRMENT
The  Company  has  adopted  Financial  Accounting  Standards  Statement  No. 121
"Accounting  for the  Impairment  of  Long-lived  Assets to be Disposed of" (the
"Statement").  The Statement  establishes  accounting  standards for  long-lived
assets and  certain  identifiable  intangibles  to be  disposed  of. The Company
reviews  long-lived  assets  for  impairment   whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount  of the  asset to  future  net cash  flows,
undiscounted  and without  interest,  expected to be generated by the asset.  If
such assets are considered impaired, the impairment to be recognized is measured
by the amount by which the carrying  amount of the assets  exceed the fair value
of the  assets.  Assets  to be  disposed  of are  reported  at the  lower of the
carrying amount or fair value less costs to sell. It is the Company's  policy to
reclassify properties available for sale as assets to be disposed of pursuant to
the statement upon  determination  that such  properties will be sold within one
year.

CAPITALIZATION
The Company capitalizes all external direct costs relating to the acquisition of
real estate  investments and costs relating to  improvements to properties.  The
Company also  capitalizes  all external direct costs relating to its  successful
leasing activities.

INCOME RECOGNITION
Revenues from  operating and finance  leases  include  revenues from  properties
owned and properties  available for sale. Rental income is generally  recognized
based on the terms of leases  entered  into with  tenants.  Rental  income  from
leases with scheduled rent increases is recognized on a straight-line basis over
the  lease  term.  Additional  rents  which  are  provided  for in  leases,  are
recognized as income when earned and their amounts can be reasonably  estimated.
Interest  income is  recognized  as it is  earned.  Gains and losses on sales of
properties are recorded when the criteria for  recognizing  such gains or losses
under generally accepted accounting principles have been met.

STATEMENTS OF CASH FLOWS
The Company considers short-term investments with original maturities of 90 days
or less to be cash equivalents.

USE OF ESTIMATES
The  preparation  of financial  statements  requires  management  to make use of
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  as well as certain  disclosures.  Actual  results  could differ from
those estimates.

EARNINGS PER SHARE
In 1997 the Financial  Accounting  Standards Board issued  Financial  Accounting
Standards  No. 128 -  "Earnings  Per  Share".  Statement  No. 128  replaces  the
presentation of primary and fully diluted earnings per share ("EPS") pursuant to
Accounting  Principles  Board Opinion No. 25 with the  presentation of basic and
diluted EPS. Basic EPS excludes the impact of dilutive shares and is computed by
dividing net income applicable to Common and Class A Common  stockholders by the
weighted  number of Common shares and Class A Common shares  outstanding for the
period.  Diluted  EPS  reflects  the  potential  dilution  that  could  occur if
securities  or other  contracts to issue Common  shares or Class A Common shares
were exercised or converted into Common shares or Class A Common shares and then
shared in the earnings of the Company.  Since the cash dividends declared on the
Company's  Class A Common  stock are higher than the  dividends  declared on the
Common Stock,  basic and diluted EPS have been calculated  using the "two-class"
method.  The two-class method is an earnings  allocation formula that determines
earnings  per  share for each  class of  common  stock  according  to  dividends
declared and participation rights in undistributed earnings.


                                       26




The following table sets forth the reconciliation  between basic and diluted EPS
(in thousands):



                                                                                     1998         1997         1996
                                                                                     ----         ----         ----
                                                                                                       
NUMERATOR
Net income  applicable to Common and Class A Common stockholders -
basic                                                                              $5,615       $8,589      $10,271
Effect of dilutive securities:
  Operating partnership units                                                         167          ---          ---
                                                                                   ------       ------      -------

Net income applicable to Common and Class A Common Stockholders -
diluted                                                                            $5,782       $8,589      $10,271
                                                                                   ======       ======      =======

DENOMINATOR
Denominator for basic EPS-weighted average Common shares                            5,125        5,115        5,365
Effect of dilutive securities:
  Stock options and awards                                                            103           79           76
  Operating partnership units                                                          55          ---          ---
                                                                                   ------       ------      -------

Denominator for diluted EPS - weighted average Common shares                        5,283        5,194        5,441
                                                                                    =====        =====        =====

Denominator for basic EPS - weighted average Class A Common shares                  5,121        5,115        5,365
Effect of dilutive securities:
  Stock options and awards                                                            103           79           76
  Operating partnership units                                                          55          ---          ---
                                                                                   ------       ------      -------


Denominator for diluted EPS - weighted average Class A Common shares                5,279        5,194        5,441
                                                                                    =====        =====        =====



(2) REAL ESTATE INVESTMENTS

The  Company's  investments  in real estate were  composed of the  following  at
October 31, 1998 and 1997 (in thousands):



                                      Properties      Investment in    Mortage
                         Properties   Available for   Unconsolidated   Notes        1998         1997
                         Owned        Sale            Joint Venture    Receivable   TOTALS       Totals
- ------------------------ ------------ --------------- ---------------- ------------ ------------ -----------
                                                                                 
Retail                      $118,167          $6,009           $9,470       $2,607     $136,253    $111,451
Office                         4,504           7,947              ---          ---       12,451      10,052
Distribution                     ---           5,594              ---          ---        5,594       6,734
Undeveloped Land                 304             800              ---          ---        1,104       1,104
                            --------         -------           ------       ------     --------    --------

                            $122,975         $20,350           $9,470       $2,607     $155,402    $129,341
                            ========         =======           ======       ======     ========    ========



The Company's  investments at October 31, 1998, consisted of equity interests in
24 properties, which are located in various regions throughout the United States
and mortgage  notes.  The following is a summary of the geographic  locations of
the Company's investments at October 31, 1998 and 1997 (in thousands):



                                                                          1998                  1997
- ------------------------------------------------------------------------------- ---------------------
                                                                                           
Northeast                                                             $124,371               $96,816
Southeast                                                               12,771                12,593
Midwest                                                                 10,782                11,679
Southwest                                                                7,478                 8,253
                                                                      --------               --------
                                                                      $155,402               $129,341
                                                                      ========               ========



(3) PROPERTIES OWNED

The components of properties owned were as follows (in thousands):



                                                                          1998                  1997
- ------------------------------------------------------------------------------- ---------------------
                                                                                       
Land                                                                   $24,590               $18,862
Buildings and improvements                                             117,325                91,329
                                                                      --------               -------
                                                                       141,915               110,191

Accumulated depreciation                                               (18,940)              (15,702)
                                                                      --------               -------
                                                                      $122,975               $94,489
                                                                      ========               =======



Space  at  properties  owned by the  Company  is  generally  leased  to  various
individual  tenants under short and intermediate term leases which are accounted
for as operating leases.

                                       27




Minimum  rental  payments  on  noncancellable  operating  leases  become  due as
follows: ; 1999 - $19,364,000;  2000 - $18,197,000;  2001 - $15,607,000;  2002 -
$13,488,000; 2003 - $11,431,000 and thereafter - $67,656,000.

In addition to minimum  rental  payments,  certain  tenants are  required to pay
additional  rental  amounts  based on increases in property  operating  expenses
and/or  their share of the costs of  maintaining  common  areas.  Certain of the
Company's  leases  provide  for  the  payment  of  additional  rent  based  on a
percentage  of the  tenant's  revenues.  Such  additional  percentage  rents are
included in rental income and aggregated approximately $422,000, $3,778,000, and
$281,000, in 1998, 1997 and 1996, respectively.

In fiscal 1997, the Company  negotiated a settlement  with one of its tenants to
recover,  among other  things,  unpaid  additional  percentage  rents  including
interest totaling $3.25 million.  In accordance with the terms of its lease, the
tenant was  required  to  aggregate  the sales of all its stores in a  specified
radius when  computing  percentage  rent due the  Company.  The  settlement  was
received during fiscal 1997 and has been recorded as additional  operating lease
income in the 1997 consolidated statement of income.

The  Company  is the  general  partner in a limited  partnership  which owns the
Eastchester  Mall, in Eastchester,  New York. The limited partner is entitled to
preferential  distributions  of cash flow from the  property and after a certain
period of time may put its  interest to the Company for an  equivalent  value of
Common  stock and Class A Common  stock of the  Company,  or at its option,  the
Company may redeem the interest for cash. The Company has the option to purchase
the  limited  partner's   interest  after  a  certain  period.  The  partnership
agreement, among other things, restricts the sale or refinancing of the property
without the limited partner's  consent.  The limited  partner's  interest in the
partnership is reflected in the accompanying  consolidated  financial statements
as minority  interest.  The  acquisition of the interest in the property and the
assumption of the first mortgage by the partnership  represent noncash investing
and financing activities and therefore are not included in the accompanying 1997
consolidated statement of cash flows.

In fiscal 1998, the Company  acquired four  properties for a total cost of $29.6
million.

(4)  PROPERTIES AVAILABLE FOR SALE

The  Board  of  Directors  has  authorized  a plan to sell  all of the  non-core
properties  of  the  Company  over a  period  of  several  years.  The  non-core
properties, which have been classified as Properties Available for Sale, consist
of all of the Company's  distribution and service  properties and certain of its
office and retail  properties  located  outside of the  Northeast  region of the
United States.

At October 31, 1998 and 1997,  properties  available  for sale  consisted of the
following (in thousands):



                                                                       1998                      1997
- ---------------------------------------------------------------------------- -------------------------
                                                                                        
Properties available for sale subject to:
Operating leases                                                   $15,345                    $16,194
Direct financing leases                                              5,005                      6,133
                                                                   -------                    -------
                                                                   $20,350                    $22,327
                                                                   =======                    =======



OPERATING LEASES

The components of properties available for sale subject to operating leases were
as follows (in thousands):



                                                                       1998                  1997
- ---------------------------------------------------------------------------- ---------------------
                                                                                    
Land                                                                $ 2,985               $ 2,985
Buildings and improvements                                           21,183                21,160
                                                                    -------               -------
                                                                     24,168                24,145
Accumulated depreciation                                             (8,823)               (7,951)
                                                                    -------               -------
                                                                    $15,345               $16,194
                                                                    =======               =======



                                       28




DIRECT FINANCING LEASES

The  components  of properties  available  for sale subject to direct  financing
leases were as follows (in thousands):



                                                                               1998                 1997
- ------------------------------------------------------------------------------------ --------------------
                                                                                            
Total  minimum lease payments to be received                                 $3,233               $4,714
Assumed residual values of leased property                                    2,107                2,107
Unearned income                                                                (335)                (688)
                                                                            -------              -------
Investment in property subject to direct financing leases                    $5,005               $6,133
                                                                            =======              =======

Original cost of property subject to direct financing leases                $16,276              $16,276
                                                                            =======              =======



Assumed  residual  values  are  based  upon a  depreciated  cost  concept  using
estimated useful lives and thus do not contain an element of appreciation  which
may result by reason of inflation or other factors.

Minimum  lease  payments  receivable  on direct  financing  leases become due as
follows: $1,468,000 in 1999, $1,299,000 in 2000 and $466,000 in 2001.

SALES OF PROPERTIES

In fiscal  1996,  the Company sold three  properties  for a net gain on sales of
properties of $6,341,000.

(5)  INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

The  Company  is  the  sole  general  partner  in  Countryside   Square  Limited
Partnership, (the  "Partnership")which  owns  the  Countryside  Square  Shopping
Center in Clearwater,  Florida.  The Company  contributed the shopping center at
its net carrying amount,  and the limited  partners  contributed  600,000 Common
shares of the  Company.  The  partnership  agreement  provides  for the  limited
partners  to  receive  an annual  cash  preference  from  available  cash of the
Partnership,  as  defined.  Upon  liquidation,  proceeds  from  the  sale of the
partnership  assets are to be distributed to the partners in accordance with the
terms of the partnership  agreement.  The property may be sold at any time after
the third year of operation  and the Company has a right of first refusal on the
sale of the  property.  The  partners are not  obligated to make any  additional
capital contributions.

The Company has accounted for its proportionate interest in the Common shares of
the Company owned by the  Partnership as a deemed purchase of Common shares and,
accordingly,  has reduced its  investment  in  unconsolidated  joint venture and
stockholders'  equity by  $4,295,000.  The  Company's  equity in earnings of the
Partnership is reflected after eliminating its  proportionate  share of dividend
income in the Common  shares of the  Company  recorded by the  Partnership.  The
contribution  of the property into the  Partnership  and the deemed  purchase of
Common shares represent noncash investing and financing activities and therefore
are not included in the 1997 consolidated statement of cash flows.

(6)  MORTGAGE NOTES RECEIVABLE

Mortgage notes receivable consist of fixed rate mortgages. The components of the
mortgage  notes  receivable  at October  31,  1998 and 1997 were as follows  (in
thousands):



                                                                                     1998        1997
- ------------------------------------------------------------------------------------------ -----------
                                                                                         
Remaining principal balance                                                        $3,206      $4,532
Unamortized discounts to reflect market interest rates
at time of acceptance of notes                                                      (599)       (927)
                                                                                   ------      ------
                                                                                   $2,607      $3,605
                                                                                   ======      ======



At October 31, 1998,  principal payments on mortgage notes receivable become due
as follows: 1999 - $148,000;  2000 - $162,000; 2001 - $111,000; 2002 - $100,000;
2003 - $109,000; thereafter - $ 2,576,000.

At October 31, 1998, the remaining  principal balance consists of mortgage notes
from two  borrowers.  The amount due from the largest  individual  borrower  was
$2,150,000.  The contractual interest rate on mortgage notes receivable is 9%.


                                       29



(7)  MORTGAGE NOTES PAYABLE AND LINES OF CREDIT

At October 31, 1998,  the Company has four  nonrecourse  mortgage  notes payable
totaling $13,503,000  ($43,687,000 at October 31, 1997) due in installments over
various  terms  extending  to the year 2007 and  which  bear  interest  at rates
ranging from 7.56% to 9.75%.  The mortgage notes payable are  collateralized  by
real  estate  investments  having a net  carrying  value of $19.2  million as of
October 31, 1998.

Scheduled  principal payments during the next five years are as follows:  1999 -
$301,000; 2000 - $315,000; 2001 - $6,336,000; 2002 - $1,950,000; 2003 - $100,000
and thereafter-- $4,501,000.

The Company also has a $20 million secured  revolving credit loan agreement (the
"Agreement") with a bank. The Agreement which expires in October 2005 is secured
by first mortgage liens on two  properties.  Interest on outstanding  borrowings
are at the prime + 1/2% or LIBOR + 1.5%. However,  the Company can elect a fixed
rate option at any time prior to the last year of the  Agreement.  The Agreement
requires the Company to maintain certain debt service coverage ratios during the
term of the  agreement  and provides for a permanent  reduction in the revolving
credit loan  amount of $625,000  annually,  commencing  in 2001.  At October 31,
1998,  the  Company  had  drawn  $19,397,000  under the  Agreement.  Outstanding
borrowings  are  included  in  mortgage   notes  payable  in  the   accompanying
consolidated balance sheet.

The  Company  also has  available  $25  million  in  unsecured  lines of credit.
Extensions  of credit  under  one of the  lines of  credit in the  amount of $10
million is subject to the bank's satisfaction of certain  conditions,  including
the intended use of proceeds. The lines of credit expire in fiscal 1999 and bear
interest at a maximum  prime rate + 1% or LIBOR + 2.5%.  One of the credit lines
contains  restrictive  covenants,  the most  restrictive  of which  requires the
Company to  maintain  certain  uncollateralized  assets,  limits the  payment of
dividends  and amount of recourse  debt.  At October 31,  1998,  the Company had
$6,000,000 in outstanding borrowings under its unsecured lines of   credit (none
in 1997).

Interest  paid  for the  years  ended  October  31,  1998,  1997,  and  1996 was
$2,397,000, $3,350,000, and $4,945,000 respectively.

(8)  PREFERRED STOCK

In January 1998, the Company  completed a private placement of 350,000 shares of
8.99% Series B Senior Cumulative Preferred Stock, par value $.01 per share, with
a liquidation preference of $100 per share ("Series B Preferred Stock"). Holders
of the Series B Preferred Stock are entitled to receive cumulative  preferential
cash  dividends  equal to 8.99% per annum,  payable  quarterly  in  arrears  and
subject to adjustment under certain circumstances.

The Series B Preferred Stock has no stated maturity,  will not be subject to any
sinking  fund or mandatory  redemption  and will not be  convertible  into other
securities or property of the Company. On or after January 8, 2008, the Series B
Preferred  Stock may be redeemed  by the  Company at its option,  in whole or in
part, at a redemption price of $100 per share, plus all accrued dividends.  Upon
a Change in Control of the  Company  (as  defined),  (i) each holder of Series B
Preferred  Stock shall have the right, at such holder's  option,  to require the
Company to repurchase all or any part of such holder's  Series B Preferred Stock
for cash at a  repurchase  price of $100 per share,  plus all accrued and unpaid
dividends,  and (ii) the Company shall have the right, at the Company's  option,
to  redeem  all or any part of the  Series  B  Preferred  Stock at (a)  prior to
January 8, 2008, the  Make-Whole  Price (as defined) and (b) on or subsequent to
January 8, 2008,  the redemption  price of $100 per share,  plus all accrued and
unpaid dividends.

The Series B Preferred  Stock also contains  covenants which require the Company
to  maintain  certain   financial   coverages   relating  to  fixed  charge  and
capitalization  ratios.  Shares of the Series B Preferred  Stock are non-voting;
however,  under certain  circumstances  (relating to non-payment of dividends or
failure to comply with the financial covenants) the preferred  stockholders will
be entitled to elect two directors.


                                       30




(9)  STOCKHOLDERS' EQUITY

The Company's  articles of  incorporation  provide that if, any person  acquires
more than 7.5% of the outstanding  shares of any class of stock,  except,  among
other reasons,  as approved by the Board of Directors,  such shares in excess of
this limit shall  automatically  be  exchanged  for an equal number of shares of
Excess  Stock.  Excess Stock have limited  rights,  may not be voted and are not
entitled to any dividends.

On June 16, 1998,  the Board of Directors  declared a special stock  dividend on
the Company's  Common Stock  consisting of one share of a newly created class of
Class A Common  Stock,  par value $.01 per share for each share of the Company's
Common Stock.  The Class A Common Stock  entitles the holder to 1/20 of one vote
per share.  Each share of Common Stock and Class A Common  Stock have  identical
rights with respect to dividends  except that each share of Class A Common Stock
will receive not less than 110% of the regular quarterly  dividends paid on each
share of Common Stock. The stock dividend was paid on August 14, 1998. An amount
equal to the par value of the Class A Common shares issued was transferred  from
additional paid in capital to Class A Common Stock. All references to the number
of common shares,  except authorized  shares, and per share amounts elsewhere in
the consolidated  financial  statements have been adjusted to reflect the effect
of the stock dividend for all periods presented.

The  Board of  Directors  adopted  a new  Shareholders  Rights  Plan in 1998 and
declared a dividend  distribution  of one  purchase  right for each  outstanding
original  share of  Common  stock  and Class A Common  stock  (collectively  the
"Common  Shares").  The rights,  which  expire on  November  12,  2008,  are not
currently exercisable. When they are exercisable, the holder will be entitled to
purchase from the Company one  one-hundredth  of a share of a  newly-established
Series A Participating  Preferred Stock at a price of $65 per one  one-hundredth
of a preferred share, subject to certain adjustments.  The distribution date for
the rights will occur 10 days after a person or group either acquires or obtains
the right to acquire 10%  ("Acquiring  Person") or more of the  combined  voting
power of the Company's Common Shares,  or announces an offer the consummation of
which  would  result  in such  person  or group  owning  30% or more of the then
outstanding  Common Shares.  Thereafter,  shareholders  other than the Acquiring
Person will be entitled to purchase original common shares of the Company having
a value equal to two times the exercise price of the right.

If the Company is involved in a merger or other business combination at any time
after the rights  become  exercisable  ( and the  Company  is not the  surviving
corporation or 50% or more of the Company assets are sold or  transferred),  the
rights  agreement  provides that the holder other than the Acquiring Person will
be  entitled  to  purchase a number of shares of common  stock of the  acquiring
company having a value equal to two times the exercise price of each right.

The Company  adopted a Restricted  Stock Plan (Plan) in 1997 which  provides for
the grant of restricted  stock awards to key employees of the Company.  The Plan
allows for  restricted  stock awards of up to an  aggregate  of 250,000  Class A
Common shares or Common shares.  During 1998, the Company  awarded 51,250 Common
shares  (49,000  Common  Shares  in  1997)  to  participants  in the  Plan as an
incentive for future  services.  The shares vest after five years.  Dividends on
vested and  non-vested  shares are paid as declared.  The market value of shares
awarded has been recorded as unamortized  restricted  stock  compensation and is
shown as a separate component of stockholder's  equity.  Unamortized  restricted
stock  compensation  is being  amortized  to expense  over the five year vesting
period.  For the years ended  October 31, 1998 and 1997  $331,000 and  $157,000,
respectively was charged to expense.

In fiscal  1996,  the  Company's  Board of  Directors  authorized  a program  to
purchase up to one  million of the  Company's Class 4  Common  shares and Common
shares  periodically.  As of October 31,  1998,  the Company has  purchased  and
retired  56,200  Common  shares  and  42,700  Class A Common  shares  under this
program.

(10) STOCK OPTION PLAN

The Company has a stock option plan under which  418,271  each of Common  shares
and Class A Common  shares  are  reserved  for  issuance  to key  employees  and
non-employee Directors of the Company.  Options are granted at fair market value
on the date of the grant,  have a  duration  of ten years from the date of grant
and are generally  exercisable  in  installments  over a maximum  period of four
years from the date of grant.


                                       31




A summary  of stock  option  transactions  during the  periods  covered by these
financial statements is as follows:



YEAR ENDED OCTOBER, 31                         1998                        1997                      1996
- ----------------------              ------------------------- ----------------------------- ----------------------
                                       COMMON       WEIGHTED     COMMON        WEIGHTED      COMMON      WEIGHTED
                                          AND        AVERAGE        AND         AVERAGE         AND       AVERAGE
                                      CLASS A       EXERCISE    CLASS A        EXERCISE     CLASS A      EXERCISE
                                       SHARES         PRICES     SHARES          PRICES      SHARES        PRICES
                                       (Each)         (Each)     (Each)          (Each)      (Each)         (Each)
                                       ------          ------     ------          ------      ------        ------
                                                                                        
Balance at beginning of period        416,562          $6.98    440,082         $7.18     376,248         $7.25
Granted                                 7,000          $9.09      6,000         $8.40      90,500         $7.35
Exercised                              (5,874)         $6.95    (29,520)        $5.98         ---           ---
Canceled/Forfeited                     (6,938)         $8.92        ---           ---     (26,666)        $8.76
                                      -------          -----    -------         -----     -------         -----

Balance at end of period              410,750          $7.09    416,562         $6.98     440,082         $7.18

Exercisable                           347,375                   298,000                   285,330

Weighted average combined fair value
of options granted during the year      $2.32                     $2.39                     $2.01


In connection with the Class A Common stock dividend each outstanding  incentive
stock  option to purchase  Common  Stock was  modified to permit the optionee to
purchase an equal number of Class A Common Stock. Each outstanding non-qualified
stock  option was modified to permit the optionee to purchase a number of shares
of either Common Stock,  Class A Common Stock or a combination  of both based on
the fair market values of the respective shares determined at the stock dividend
distribution date.

At October 31, 1998, the exercise price of shares under option ranged from $5.67
to $12.79,  with a weighted average price of $7.09.  Expiration dates range from
November 1998, through April 2008 and the weighted average remaining contractual
life of these options is 4.8 years.

The fair value for these  options was  estimated as of the date of grant using a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions for the years ended October 31, 1998, 1997 and 1996:



                                                                              Year ended October 31,
                                                                              ----------------------
                                                                      1998            1997            1996
                                                                      ----            ----            ----
                                                                                         
Risk-free interest rate                                              5.88%           7.09%           7.15%
Expected Dividend yield                                               7.1%            7.6%            7.5%
Expected Volatility                                                  24.3%           26.5%           25.7%
Weighted average option life                                      10 YEARS        10 Years        10 Years


The  Black-Scholes  option pricing model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions,  including the expected stock  volatility.  Because the
Company's  stock option plan has  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of the above stock option plan.

Stock  appreciation  rights may be issued in tandem with the stock  options,  in
which case, either the option or the right can be exercised. Such rights entitle
the grantee to payment in cash or a combination  of common shares and cash equal
to the  increase  in the value of the shares  covered by the option to which the
stock  appreciation  right is  related.  The plan  limits the value of the stock
appreciation  rights to 150% of the option  price for the  related  shares.  The
excess of the  market  price of the  shares  over the  exercise  price of vested
options is charged to expense.  For the years ended  October 31, 1998,  1997 and
1996, there were no amounts charged to expense.

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock Based Compensation" ("SFAS
123"). Accordingly,  no compensation expense has been recognized for the options
described above.  Had compensation  cost for these options been determined based
on the fair value on the grant date  consistent with the provisions of SFAS 123,
the effect on the  Company's  net income  and  earnings  per share for the years
ended October 31, 1998, 1997 and 1996 would have been immaterial.

Certain officers have exercised stock options and provided notes to the Company.
The notes, in the amount of $267,000 are full recourse  promissory notes bearing
interest at the prime rate +1/2% and are collateralized by the stock issued upon
exercise  of the  stock  options.  Interest  is  payable  semi-annually  and the
principal  is due in 2002.



                                       32




Such notes are shown in Stockholders Equity in the accompanying balance sheet as
notes receivable from officers/stockholders.

(11) DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosures of estimated fair value were determined by management
using available  market  information and  appropriate  valuation  methodologies.
Considerable  judgement  is  necessary  to  interpret  market  data and  develop
estimated  fair  value.  Accordingly,  the  estimates  presented  herein are not
necessarily  indicative of the amounts the Company could realize on  disposition
of the financial  instruments.  The use of different market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

Cash and cash  equivalents,  rents and interest  receivable,  accounts  payable,
accrued expenses, other liabilities and certain borrowings except as noted below
are carried at amounts which reasonably approximate their fair values.

The estimated fair value of mortgage  notes  receivable  collateralized  by real
property  is based on  discounting  the future  cash  flows at a  year-end  risk
adjusted  lending rate that the Company  would utilize for loans of similar risk
and duration.  At October 31, 1998 and 1997, the estimated  aggregate fair value
of the mortgage notes receivable was $2,312,000 and $3,400,000 respectively.

Mortgage  notes  payable  with  aggregate  carrying  values of  $13,503,000  and
$43,687,000 have estimated  aggregate fair values of $13,055,000 and $42,300,000
at October  31,  1998 and 1997  respectively.  Estimated  fair value is based on
discounting  the future  cash flows at a year-end  risk  adjusted  lending  rate
currently  available to the Company for issuance of debt with similar  terms and
remaining maturities.

Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued for purposes of these  financial  statements  and current  estimates of
fair value may differ significantly from the amounts presented herein.

(12) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The unaudited  quarterly  results of operations  for the years ended October 31,
1998 and 1997 are as follows (in thousands, except per share data):



                                           YEAR ENDED OCTOBER 31, 1998                  YEAR ENDED OCTOBER 31, 1997
                                           ---------------------------                  ---------------------------
                                                  QUARTER ENDED                                QUARTER ENDED
                                                  -------------                                -------------
                                      JAN 31     APR 30    JULY 31     OCT 31     JAN 31      APR 30    JULY 31     OCT 31
                                      ------     ------    -------     ------     ------      ------    -------     ------
                                                                                            
Revenues (1)                          $5,869     $6,450     $6,189     $7,087     $8,556      $5,165     $5,805     $5,301
                                      ======     ======     ======     ======     ======      ======     ======     ======

Net Income                            $1,249     $2,509     $2,099     $2,319     $4,364      $1,180     $1,821     $1,224

Preferred Stock Dividends                210        778        787        786          -           -          -          -
                                      ------     ------     ------     ------     ------      ------     ------     ------

Net Income Applicable to
  Common Stockholders (1)             $1,039     $1,731     $1,312     $1,533     $4,364      $1,180     $1,821     $1,224
                                      ======     ======     ======     ======     ======      ======     ======     ======


BASIC EARNINGS PER SHARE:
Common                                  $.10       $.16       $.12       $.14       $.41        $.11       $.17       $.11
Class A Common                          $.10       $.18       $.13       $.16       $.45        $.12       $.18       $.12

DILUTED EARNINGS PER SHARE:
Common                                  $.10       $.16       $.12       $.14       $.40        $.11       $.17       $.11
Class A Common                          $.10       $.18       $.13       $.16       $.44        $.12       $.18       $.12



(1)  Quarter ended January 31, 1997 results  include a one-time  amount of $3.25
     million  received in  settlement of unpaid  percentage  rents from a tenant
     (see Note 3).


(13) SUBSEQUENT EVENTS

On December 11, 1998 the Company sold 162,500 Class A Common shares in a private
placement with certain individual investors for net proceeds of $1.3 million.


                                       33




On December  11, 1998 the Company  acquired  the general  partner  interest in a
limited  partnership which owns the Arcadian Shopping Center in Briarcliff,  New
York. The limited  partners  contributed the property  subject to a $6.3 million
first mortgage and are entitled to preferential  distributions of cash flow from
the property.  The limited  partners have a right to exchange a portion of their
interests for cash and may after a specified period of time put the remainder of
their limited  partnership  interests to the Company for either cash or units of
Class A Common stock of the Company.  The Company has the option to purchase the
limited  partners  interests after a specified  period for cash. The partnership
agreement,  among  other  things,  places  certain  restrictions  on the sale or
refinancing of the property without the limited partners' consent.

On December  21,  1998,  the Company  obtained a  commitment  from an  insurance
company for a $15 million non recourse first mortgage loan secured by one of its
retail  properties having a net book value of $21.4 million at October 31, 1998.
The mortgage loan will have a term of 10 years and bear interest at a fixed rate
of 7.375%.




                                       34




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders of Urstadt Biddle Properties Inc.:

We have audited the accompanying  consolidated  balance sheets of Urstadt Biddle
Properties Inc. (formerly HRE Properties, Inc.) and subsidiaries (the "Company")
as of October 31,  1998 and 1997,  and the related  consolidated  statements  of
income,  cash flows and stockholders'  equity for each of the three years in the
period  ended  October  31,  1998.  These  financial  statements  and  schedules
referred to below  are  the  responsibility  of the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Urstadt Biddle Properties Inc.
and  subsidiary  as of  October  31,  1998 and 1997,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
October 31, 1998 in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedules listed in the accompanying
index to financial  statements  are presented for purposes of complying with the
Securities  and Exchange  Commission's  rules and are not a required part of the
basic financial statements.  These schedules have been subjected to the auditing
procedures  applied in our audits of the basic  financial  statements and in our
opinion,  are fairly  stated in all  material  respects in relation to the basic
financial statements taken as a whole.

                                                    ARTHUR ANDERSEN LLP

New York, New York
December 21, 1998




                                       35







HRE PROPERTIES, INC.
OCTOBER 31 1998
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
     COL. A          COL. B               COL. C                     COL. D                           COL. E               COL. F   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    
                                                                                                                                    
                                 
                                    Initial Cost to Company  Cost Capitalized Subsequent  Amount at which Carried at Close of Period
                                    -----------------------      to Aquisition            ------------------------------------------
                                                                 -------------                                           Accumulated
Depreciation and                              Building &    Carrying     Building &           Building &                Depreciation
    Location      Encumbrances     Land      Improvements     Costs     Improvements    Land  Improvements        TOTAL   (Note (b))
                                   ----
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             
REAL ESTATE SUBJECT TO OPERATING LEASES (NOTE (A)):
OFFICE BUILDINGS:
Greenwich, CT                $0        $199          $795        $0          $64         $199          $859       $1,058        $136
Greenwich, CT                 0         111           444         0           21          111           465         $576          67
Greenwich, CT                 0         570         2,359         0          180          570         2,539       $3,109          37
Southfield, MI                0       1,000        10,280         0        2,068        1,000        12,348      $13,348       5,400
                              -       -----        ------         -        -----        -----        ------      -------       -----
                              0       1,880        13,878         0        2,333        1,880        16,211       18,091       5,640
                              -       -----        ------         -        -----        -----        ------       ------       -----
SHOPPING CENTERS:
Springfield, MA               0       1,372         3,656         0       14,351        1,372        18,007      $19,379       6,725
Farmingdale, NY           2,275       1,027         4,174         0          228        1,027         4,402       $5,429         769
Somers, NY                1,955         821         2,600         0            2          821         2,602       $3,423         435
Wayne, NJ                     *       2,492         9,966         0          402        2,492        10,368      $12,860       1,636
Eastchester, NY           4,932       1,500         6,128         0            0        1,500         6,128       $7,628         153
Jonesboro, GA                 0           0         2,430         0            0            0         2,430       $2,430          56
Meriden, CT                   0       5,000        20,309         0          553        5,000        20,862      $25,862       3,321
Danbury, CT                   *       3,850        15,811         0        1,031        3,850        16,842      $20,692       1,792
Tempe, AZ                     0         114           766         0            0          114           766         $880          53
Carmel, NY                    0       1,763         5,973         0          289        1,763         6,262       $8,025         505
Ridgefield, CT                0         900         3,793         0          121          900         3,914       $4,814          32
Darien, CT                    0       4,260        17,192         0           13        4,260        17,205      $21,465          72
                              -       -----        ------         -           --        -----        ------      -------          --
                          9,162      23,099        92,798         0       16,990       23,099       109,788      132,887      15,549
                          -----      ------        ------         -       ------       ------       -------      -------      ------
DEPARTMENT STORES:
Tempe, AZ                     0         378         1,518         0          970          378         2,488       $2,866       1,521
Mesa, AZ                      0         440         1,631         0          989          440         2,620       $3,060       1,599
                              -         ---         -----         -          ---          ---         -----       ------       -----
                              0         818         3,149         0        1,959          818         5,108        5,926       3,120
                              -         ---         -----         -        -----          ---         -----        -----       -----
INDUSTRIAL SERVICE CENTER:
Syracuse, NY                  0         253           530         0            0          253           530         $783         194
                              -         ---           ---         -            -          ---           ---         ----         ---
                              0         253           530         0            0          253           530          783         194
                              -         ---           ---         -            -          ---           ---          ---         ---
MIXED USE FACILITY: RETAIL/OFFICE:
Newington, NH             4,341         421         1,997         0        4,876          421         6,873       $7,294       3,260
                          -----         ---         -----         -        -----          ---         -----       ------       -----
                          4,341         421         1,997         0        4,876          421         6,873        7,292       3,260
                          -----         ---         -----         -        -----          ---         -----        -----       -----
LAND:
Newington, NH                 0         305             0         0            0          305             0         $305           0
Denver, CO                    0         799             0         0            0          799             0         $799           0
                              -         ---             -         -            -          ---                                      -
                              0       1,104             0         0            0        1,104             0        1,104           0
                              -       -----             -         -            -        -----             -        -----           -

                        $13,503     $27,575      $112,352        $0      $26,158      $27,575      $138,510     $166,083     $27,763
                        =======     =======      ========        ==      =======      =======      ========     ========     =======



HRE PROPERTIES, INC.
OCTOBER 31 1998
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
                                   -----------------------------------
                                       COL. G/H          COL. I
                                   -----------------------------------
                                                    Life on which
                                                   depreciation for
                                                     building and
                                       Date     improvements in latest
                                    Constructed   income statement is
                                     Acquired    computed (Note (d))

                                  -----------------------------------
                                                     
REAL ESTATE SUBJECT TO OPERATING LEASES (NOTE (A)):
OFFICE BUILDINGS:
Greenwich, CT                        1993                  31.5
Greenwich, CT                        1994                  31.5
Greenwich, CT                        1998                  31.5
Southfield, MI                       1983                    35
                                                                               
SHOPPING CENTERS:
Springfield, MA                      1970                    40
Farmingdale, NY                      1993                  31.5
Somers, NY                           1992                    31
Wayne, NJ                            1992                    31
Eastchester, NY                      1997                    31
Jonesboro, GA                        1997                    31
Meriden, CT                          1993                  31.5
Danbury, CT                          1994                  31.5
Tempe, AZ                            1996                    40
Carmel, NY                           1995                  31.5
Ridgefield, CT                       1998                    40
Darien, CT                           1998                    40
                             
DEPARTMENT STORES:
Tempe, AZ                            1970                    40
Mesa, AZ                             1971                    40
                             
INDUSTRIAL SERVICE CENTER:
Syracuse, NY                         1973                    40
                             
MIXED USE FACILITY: RETAIL/OF
Newington, NH                        1979                    40
                             
LAND:
Newington, NH                        1981
Denver, CO                           1988
                             



                                       36





- --------------------------------------------------------------------------------------------------------
          COL. A               COL. B                 COL. C                          COL. D            
- --------------------------------------------------------------------------------------------------------

                            ........................................      .........................     
                                                                                                        
                                                                                                        
      Description and                                  Building &         Carrying    Building &        
         Location           Encumbrances     Land     Improvements          Costs    Improvements       
- --------------------------------------------------------------------------------------------------------
                                                                                      
REAL ESTATE SUBJECT TO FINANCING LEASES (NOTE (C)):
INDUSTRIAL DISTRIBUTION CENTERS:
(Leased to Chrysler Corporation)

St. Louis, MO                          $0       $523         $2,253              $0         $2,363      
Dallas, TX                              0        193          2,266               0          4,195      
Deferred Lease                                                                                          
Renewal Rights                          0          0              0               0              0      
                                        -          -              -               -              -      
                                        0        716          4,519               0          6,558      
                                        -        ---          -----               -          -----      

INDUSTRIAL DISTRIBUTION CENTER:
(Leased to Firestone Tire and Rubber Company)

Albany, GA                              0        835          3,343               0              0      
                                        -        ---          -----               -              -      
                                        0        835          3,343               0              0      
                                        -        ---          -----               -              -      

TOTAL REAL ESTATE
SUBJECT TO FINANCING
LEASES (Note (c)):                      0     $1,551         $7,862               0         $7,862      
                                        =     ======         ======               =         ======      




                                            -----------------------------------------------------------------------------
                                                             COL. E                        COL. F       COL. G/H
                                            -----------------------------------------------------------------------------
                                            .........................................
                                                                                      Net Investment
                                              Remaining                                in Properties      Date
                                            Minimum Lease    Residual      Unearned      Subject to    Constructed
                                               Payments        Value        Income    Financing Leases or Acquired
                                            ------------------------------------------------------------------------
                                                                                             
REAL ESTATE SUBJECT TO FINANCING LEASES (NOTE (C)):
INDUSTRIAL DISTRIBUTION CENTERS:
(Leased to Chrysler Corporation)

St. Louis, MO                                      $839        $1,166       $ (104)          $1,901        1970
Dallas, TX                                        1,189           841         (121)           1,909        1970
Deferred Lease                                                                    
Renewal Rights                                      269             0            0              269        1981
                                                    ---             -            -              ---
                                                  2,297         2,007         (225)           4,079
                                                  -----         -----                         -----

INDUSTRIAL DISTRIBUTION CENTER:
(Leased to Firestone Tire and Rubber Company)

Albany, GA                                           936           100         (110)             926        1972
                                                     ---           ---                           ---
                                                     936           100         (110)             926
                                                     ---           ---                           ---

TOTAL REAL ESTATE
SUBJECT TO FINANCING
LEASES (Note (c)):                                $3,233        $2,107        ($335)          $5,005
                                                  ======        ======        ======          ======









                                       37






URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31, 1998
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
(In thousands)
- --------------------------------------------------------------------------------



NOTES:                                                                        1998         1997         1996
                                                                              ----         ----         ----
                                                                                           
(A) RECONCILIATION OF REAL ESTATE
OWNED SUBJECT TO OPERATING LEASES

Balance at beginning of year                                              $134,336      140,648     $154,005
Property improvements during the year                                        2,155        2,673        5,263
Property acquired during the year                                           29,592       10,057          880
Property contributed to unconsolidated joint venture                           ---      (19,042)         ---
Property sold during the year                                                  ---          ---      (19,500)
                                                                          --------     --------     --------

Balance at end of year                                                    $166,083     $134,336     $140,648
                                                                          ========     ========     ========

(B) RECONCILIATION  OF ACCUMULATED DEPRECIATION

Balance at beginning of year                                               $23,653      $26,536      $29,935
Provision during the year charged to income                                  4,110        3,555        4,454
Property contributed to unconsolidated joint venture                           ---       (6,438)         ---
Property sold during the year                                                  ---          ---       (7,853)
                                                                          --------     --------     --------

Balance at end of year                                                     $27,763      $23,653      $26,536
                                                                          ========     ========     ========

(C)   RECONCILIATION  OF  REAL  ESTATE  OWNED
SUBJECT TO FINANCING LEASES

Balance at beginning of year                                                $6,133       $7,154       $8,108
Recovery of  investment  in  properties  owned  subject to  financing
leases and amortization of deferred renewal rights                          (1,128)      (1,021)        (954)
                                                                          --------     --------     --------
Balance at end of year                                                      $5,005       $6,133       $7,154
                                                                          ========     ========     ========



(d)  Tenant  improvement  costs  are  depreciated  over the life of the  related
     leases, which range from 3 to 25 years.


(e)  The  difference  between  the  initial  costs  to  the  Company  and  costs
     capitalized  subsequent to  acquisition  and the amount at which carried at
     close of period represents accumulated depreciation for the period prior to
     classification   of  these  assets  as  financing  leases  and  accumulated
     recoveries for the period thereafter.

(f)  The  aggregate  cost basis for Federal  income tax  purposes at October 31,
     1998 is $178,582,000.



                                       38




URSTADT BIDDLE PROPERTIES INC
OCTOBER 31 1998
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
(In thousands)


- ----------------------------------------------------------------------------------------------------------------
        COL. A                  COL. B              COL. C                          COL. D                      
- ----------------------------------------------------------------------------------------------------------------
                                                                                                                
                                                                                                                
                             Interest Rate       Final Maturity                                                 
                             -------------                                                                      
     Description         Coupon      Effective       Date                   Periodic Payment Terms              
- ----------------------------------------------------------------------------------------------------------------

I.  FIRST MORTGAGE LOANS ON BUSINESS PROPERTIES (NOTES (C) AND (D)):
- --------------------------------------------------------------------

                                                           
Retail Store:
  Erie, PA                      9%           14%   1-Jul-13         Payable in monthly installments of $10,787. 
                                                                                                                
Retail Store:                                                                                                   
  Riverside, CA                 9%           12%   15-Jan-13        Payable in quarterly installments of $54,313.
                                                                                                                
Total First Mortgage Loans                                                                                      
                                                                                                                
                                                                                                                
II. SECOND MORTGAGE LOAN ON BUSINESS PROPERTY (NOTES (C) AND (D)):                                              
- ------------------------------------------------------------------                                              
                                                                                                                
Retail Store:                                                                                                   
  Riverside, CA                 9%           12%   15-Jan-01        Payable in quarterly installments of $21,135
                                                                                                                
TOTAL MORTGAGE LOANS ON REAL ESTATE                                                                             
                                                                                                                
                                                                                                                


- -------------------------------------------------------------------------------
                                               COL. E              COL. F
- -------------------------------------------------------------------------------
                                                 Remaining Face                
                                         Amount of        Carrying Amount      
                                     Mortgages (Note (b)of Mortgage (Note (a)) 
                                       (In Thousands)      (In Thousands)      
- -------------------------------------------------------------------------------

I.  FIRST MORTGAGE LOANS ON BUSINESS PROPERTIES (NOTES (C) AND (D)):
- --------------------------------------------------------------------

                                                                
Retail Store:
  Erie, PA                                    $1,057              $  807 
                                                                         
Retail Store:                                                            
  Riverside, CA                               $1,980              $1,636 
                                              ------              ------ 
                                                                         
Total First Mortgage Loans                    $3,037              $2,443 
                                                                         
                                                                         
II. SECOND MORTGAGE LOAN ON BUSINESS PROPERTY (NOTES (C) AND (D)):       
- ------------------------------------------------------------------       
                                                                         
Retail Store:                     
  Riverside, CA                               $  170              $  164
                                                                        
TOTAL MORTGAGE LOANS ON REAL ESTATE           $3,207              $2,607
                                              ======              ======
                                                                         
                                                                         




                                       39







URSTADT BIDDLE PROPERTIES INC
OCTOBER 31 1998
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Continued)
(In thousands)




NOTES TO SCHEDULE IV                                                                   Year Ended October 31
                                                                                       ---------------------

Reconciliation of Mortgage Loans on Real Estate

                                                                                  1998             1997             1996
                                                                                  ----             ----             ----
                                                                                                            
(A) BALANCE AT BEGINNING OF PERIOD:                                             $3,605           $3,706           $3,937

  Deductions during current period:

       Prepayment of Mortgage Loan                                                (893)             ___             (143)

       Collections of principal and amortization of discounts                     (105)            (101)             (88)
                                                                                ------            ------           ------

Balance at close of period:                                                     $2,607           $3,605           $3,706
                                                                                ======           ======           ======

(b)  The  aggregate  cost basis for Federal  income tax purposes is equal to the
     face amount of the mortgages
(c)  At  October  31,  1998 no  mortgage  loans  were  delinquent  in payment of
     currently due principal or interest.
(d)  There are no prior liens for any of the Mortgage Loans on Real Estate.
(e)  The first mortgage loan on this property is held by the Company.





                                       40






     SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            URSTADT BIDDLE PROPERTIES INC.

                                            By:/s/ Charles J. Urstadt
                                               ---------------------------------
                                            Charles J. Urstadt
                                            Chairman and Chief Executive Officer

Dated: January 28, 1999




                                       41




     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.


/s/Charles J. Urstadt                                        January 28, 1999
- ---------------------------------
Charles J. Urstadt
Chairman and Director
(Principal Executive Officer)

/s/ Willing L. Biddle                                        January 28, 1999
- ---------------------------------
Willing L. Biddle
President and Director


/s/ James R. Moore                                           January 28, 1999
- ---------------------------------
James R. Moore
Executive Vice President - Chief
  Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)

/s/ E. Virgil Conway                                         January 28, 1999
- ---------------------------------
E. Virgil Conway
Director

/s/ Robert R. Douglass                                       January 28, 1999
- ---------------------------------
Robert R. Douglass
Director

/s/ Peter Herrick                                            January 28, 1999
- ---------------------------------
Peter Herrick
Director

/s/ George H. C. Lawrence                                    January 28, 1999
- ---------------------------------
George H. C. Lawrence
Director

/s/ Paul D. Paganucci                                        January 28, 1999
- ---------------------------------
Paul D. Paganucci
Director

/s/ Charles D. Urstadt                                       January 28, 1999
- ---------------------------------
Charles D. Urstadt
Director

/s/ James O. York                                            January 28, 1999
- ---------------------------------
James O. York
Director



                                       42




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report dated  Decmber 21, 1998  included in this Annual  Report on Form 10-K for
the year ended October 31, 1998 of Urstadt Biddle Properties Inc.  (formerly HRE
Properties)  into  its  previously  filed  Registration  Statements  on Form S-3
(No.33-57119),  Form  S-4 (No.  333-19113)  and  Form  S-8  (No.2-93146  and No.
33-41408),  and to the reference to our Firm under the caption "Experts" in said
Registration Statements.

                                                    ARTHUR ANDERSEN LLP

New York, New York
January 25, 1999




                                       43