SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

            FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE
ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                                        OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

FOR THE TRANSITION PERIOD FROM ______ TO _______

                        COMMISSION FILE NUMBER: 001-14875

                              FTI CONSULTING, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             MARYLAND                                         52-1261113
    ------------------------------              --------------------------------
   (State or Other Jurisdiction of             (IRS Employer Identification No.)
   Incorporation or Organization)

   2021 RESEARCH DRIVE, ANNAPOLIS, MARYLAND                      21401
   -----------------------------------------------------------------------------
   (Address of Principal Executive Offices)                    (Zip Code)

                                 (410) 224-8770
               --------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS                    NAME OF EACH EXCHANGE ON WHICH REGISTERED
- -------------------                    -----------------------------------------
Common Stock, $.01 par value                    American Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

 Yes [X]   No [  ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The number of shares of Registrant's  Common Stock outstanding on March 24, 1999
was 4,829,132.

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
Registrant,  based upon the average sales price of the Registrant's Common Stock
on March 24, 1999 was $12,767,238.*

*    Excludes  1,011,178  shares  deemed to be held by  directors,  officers and
     greater than 10% holders of the Common Stock outstanding at March 24, 1999.
     Exclusion  of Common  Stock held by any person  should not be  construed to
     indicate  that such person  possesses  the power,  direct or  indirect,  to
     direct or cause the direction of the management or policies of the Company,
     or that such person is controlled  by, or under common  control  with,  the
     Company.






                       DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions of the Company's  definitive  Proxy Statement to be filed
with the Securities and Exchange  Commission on April 30, 1999 are  incorporated
by reference into Part III of this Annual Report on Form 10-K.  Certain exhibits
to the Company's (1)  Registration  Statement on Form SB-1 (File No.  333-2002),
(2) Registration  Statement on Form S-8 (File No.  333-30173),  (3) Registration
Statement on Form S-8 (File No.  333-30357),  (4) Quarterly Report  on Form 10-Q
for the  quarter  ended  September  30, 1998 (File No.  001-14875),  (5) Current
Reports on Form 8-K filed July 15, 1998,  October 2, 1998,  October 13, 1998 and
December  8, 1998 (File No.  001-14875)  and (6) Form 8-A filed on March 3, 1999
(File No. 001-14875),  are incorporated by reference into Part IV of this Annual
Report on Form 10-K.


i






2



                              FTI CONSULTING, INC.

                           ANNUAL REPORT ON FORM 10-K
                       FISCAL YEAR ENDED DECEMBER 31, 1998

                                TABLE OF CONTENTS

                                                               PAGE REFERENCE TO
                                                                   FORM 10-K

Part I
- ------

              Item 1.  Business...............................................4
              Item 2.  Properties............................................11
              Item 3.  Legal Proceedings.....................................11
              Item 4.  Submission of Matters to a Vote of Security Holders...12

Part II
- -------

              Item 5. Market for the Company's Common Equity and
                        Related Shareholder Matters..........................13
              Item 6.  Selected Financial Data...............................14
              Item 7.  Management's Discussion and Analysis of
                        Financial Condition and Results of Operations........15
              Item 7A. Quantitative and Qualitative Disclosure about
                        Market Risk..........................................20
              Item 8.  Financial Statements and Supplementary Data...........21
              Item 9.  Changes In and Disagreements with Accountants on
                        Accounting and Financial Disclosure..................46

Part III
- --------

              Item 10. Directors and Executive Officers of the Company.......46
              Item 11. Executive Compensation................................46
              Item 12. Security Ownership of Certain Beneficial Owners
                        and Management.......................................46
              Item 13. Certain Relationships and Related Transactions........46

Part IV
- -------

              Item 14. Exhibits, Financial Statement Schedule and
                        Reports on Form 8-K..................................47


ii



                                ITEM 1. BUSINESS

COMPANY OVERVIEW

     FTI Consulting,  Inc. ("FTI" or the "Company") provides consulting services
to major  corporations,  law firms, banks and insurance  companies in the United
States. FTI has three business divisions:  Litigation Services, Applied Sciences
and Expert Financial  Services.  Through its Litigation  Services division,  FTI
provides  advice and services in  connection  with all phases of the  litigation
process,  including  discovery,  jury  selection,  trial  monitoring  and visual
communications  services.  FTI offers its clients,  through the Applied Sciences
division,    engineering   and   scientific   consulting   services,    accident
reconstruction,  fire investigation,  equipment procurement and expert testimony
regarding  intellectual  property  rights.  FTI  provides  a range of  financial
consulting services,  such as forensic accounting,  fraud investigation,  claims
management and expert  testimony in connection  with  quantifying  damages,  and
bankruptcy  and  turnaround  analysis,  through  its Expert  Financial  Services
division. The Company's strategy is to be a one-stop shop for corporations,  law
firms,  banks and insurance  companies  that wish to maximize the efficiency and
effectiveness of their litigation support and claims management requirements.

     FTI focuses on developing and providing  innovative  applications  from the
fields of science, education,  communications and technology to meet its clients
needs  in the best  fashion.  For  example,  the  Company  has  adapted  methods
traditionally  used in  marketing  and  political  polling to analyze how juries
reach decisions,  and has applied  computer  animation and simulation to enhance
presentations and expert testimony on complex subjects such as airplane crashes,
financial disputes,  intellectual  property  resolutions and physical phenomena.
The  Company's  staff  of  statistic,   accounting,   engineering,   scientific,
communication,   artistic,   computer  management  and  jury  professionals  are
recognized experts in their fields.

     In 1998, FTI completed three major  acquisitions  which brought the Company
new consulting  capabilities,  expanded its existing  capabilities and furthered
its geographic reach. These were:

     o      Klick, Kent & Allen,  Inc. -- Klick,  Kent & Allen,  Inc.  ("KK&A"),
            located in  Alexandria,  Virginia and serving the  Washington,  D.C.
            metropolitan area, provides strategic and economic  consulting.  FTI
            completed the acquisition of KK&A on June 1, 1998.

     o      Kahn Consulting,  Inc. -- Kahn Consulting,  Inc. ("KCI"), located in
            New York,  New York,  provides  specialized  consulting  services in
            three primary areas: (1) bankruptcy, trustee and examiner accounting
            and  financial  services;  (2)  turnaround  and  strategic  advisory
            services;   and  (3)  expert  accounting  testimony  and  government
            contract consulting. The Company completed its acquisition of KCI on
            September 17, 1998.

     o      S.E.A., Inc. -- S.E.A., Inc. ("S.E.A."),  located in Columbus, Ohio,
            provides  specialized  consulting  services  in fire  investigation,
            product failure analysis, vehicular accident reconstruction, vehicle
            dynamics,   qualitative  and  quantitative   chemical  analysis  and
            structural  distress  and  failure  evaluation.  FTI  completed  the
            acquisition of S.E.A. on September 1, 1998.


4



MARKET OVERVIEW

The Litigation Market

     According  to U.S.  Bureau  of  Census  statistics,  the  market  for legal
services in the United States exceeds $100 billion.  These costs, in addition to
the risks of incurring  large monetary  judgments in  litigation,  have led many
corporations to focus on the management of the litigation  process.  Rather than
attempting to manage the process  internally,  corporations and even outside law
firms increasingly have been turning to litigation service consultants to manage
aspects of the litigation process.

     Dramatic increases in the costs and complexity of litigation have created a
need for litigation support  specialists.  Consulting firms have taken advantage
of the emergence of new media,  including  animation and image  enhancement,  to
improve  the  quality of trial  preparation  and  presentation.  The complex and
sophisticated nature of recent cases in such areas as toxic torts,  intellectual
property  infringements  and medical products  liability have lent themselves to
new media presentation  techniques.  The presentation of complicated concepts is
dramatically  enhanced  by visual  presentation  and 3D  animation  using  media
commonly accepted and understood by jurors.  Consequently,  visual technology is
becoming  increasingly  prevalent in the courtroom.  The significant decrease in
the cost of the  technology has made it a cost  effective  alternative  for most
trials.  The dramatic  increase in size of trials and volume of information  has
made it a necessity.

     Perhaps the most  dramatic  trend  affecting  the growth of the  litigation
support  services market,  however,  has been the increasing  sophistication  of
courtroom presentation and document management techniques. Computerized document
management  in cases  involving  millions of pages of  deposition  testimony and
exhibits  has  become  widely  used in the  federal  and  state  court  systems.
Improvements in document management enable litigation support firms to provide a
higher  quality of  service  at a reduced  cost.  Moreover,  effective  document
management and exhibit and trial preparation allows companies to better focus on
the issues involved in litigation so that they can better chart a cost effective
strategy with regard to resolution of the issues and control of the expenses.


5



Litigation Services

     FTI believes  its  litigation  services  division  has  benefited  from the
efforts of major corporations to better manage the litigation process and reduce
their overall legal costs. The Company also believes its TrialMax II software is
among the leading trial preparation and presentation software tools available in
the industry and its use fosters the efficiencies sought by our clients.

Applied Sciences

     The  Applied  Sciences  Division  specializes  in  analyzing  the causes of
accidents  resulting from such events as poor product design,  fires,  chemicals
mishaps and  construction  accidents.  The Division  also  assists  companies in
assessing preventative measures relating to product design and the evaluation of
the causes of product  failures.  As a result, we are engaged by companies at an
early stage of potential  litigation  or on a quality  control  basis absent any
litigation  at all. We have been  called upon to assess the causes and  relative
levels of  responsibility  of an  accident,  as well as to  design  preventative
measures.  As a result of being  engaged so early in the  process,  the  Company
believes  that  revenues  from these  services  generally  are steadier and less
incident-driven  than the revenues of other firms  involved  exclusively  in the
latter stages of litigation preparation or other types of consulting services.

Expert Financial Services

     While the litigation support market traditionally has focused on the latter
stages of the trial process, such as jury selection, exhibit preparation and the
trial process itself,  today's  clients are looking to manage costs  effectively
over the entire process,  including the  pre-litigation  phase. For this reason,
FTI has entered the broader field of providing financial consulting services. To
provide  financial  consulting  services,  we generally  employ  statistical and
economic  tools  to help  companies  evaluate  issues  such as  determining  the
economic impact of deregulation of certain industries,  the amount of commercial
damages  suffered by  businesses  as a result of a tort or a breach of contract,
the existence of discriminatory employment practices and the value of a business
or  professional  practice for appraisal  purposes.  Additionally,  we work with
clients to develop business  strategy and tactics on an ongoing basis.  Forensic
accounting  specialists,  such as those  employed  by KCI,  work with  companies
dealing  with the  investigation  of  disclosure  and fraud  issues,  as well as
companies which are undergoing restructuring or bankruptcy  reorganizations.  We
believe that by providing these services we often have access to companies at an
especially early stage of the litigation process.

BUSINESS STRATEGIES

     Traditionally,  litigation consulting firms, including the Company, focused
on discrete  stages of the  litigation  process from the inception of a cause of
action to final  resolution  through a jury trial.  Recently,  however,  FTI has
sought to integrate  complementary  litigation,  applied  sciences and financial
services and products.  FTI believes that this  integration  gives it a distinct
advantage  over  smaller  niche  players  because  it can become  involved  with
potential clients at a much earlier stage of the dispute  resolution  process or
even on an ongoing, retainer-type basis.


6



     FTI's strategy is to become a national company  possessing a critical mass,
a broad range of services and a cost-effective delivery of high-quality services
to clients.  The Company's business  strategy,  combining strong internal growth
with an aggressive acquisition philosophy, is designed to achieve these goals.

     The  Company  believes  the  following  elements  are key to the  continued
success of its business strategy:

     o      Quality.  The Company believes that size and reputation are critical
            elements to the  purchasing  decisions of  corporations,  law firms,
            banks  and  insurance  companies.   By  hiring  the  most  qualified
            professionals  and by  acquiring  highly  respected  firms,  FTI has
            sought to distinguish  itself within this industry.  The Company has
            benefited  both from the skills of these  professionals,  as well as
            the client  relationships  brought by them to FTI.  The  Company has
            also sought to foster its existing client relationships by providing
            its clients with the highest quality products and services.

     o      Expand to a Broader  Range of  Services.  By adopting an  integrated
            services approach to its business,  FTI is transitioning itself from
            its  vendor-based  roots  to a more  full-service  advisor.  In this
            capacity,   the  Company  hopes  to  better   fulfill  its  clients'
            expectations. Whereas FTI started as an expert witness firm in 1982,
            it has  since  expanded  to offer  its  clients  services  in visual
            communications  (1987),  jury consulting  (1992),  insurance  claims
            management (1997), and analytic engineering, economic consulting and
            forensic   accounting   (1998).  The  increased  range  of  services
            available has led to increased  expectations from FTI's clients.  As
            its clients have sought more broad-based and strategic  assignments,
            FTI has been able to market its other services.

     o      Size and Critical Mass. Large forensic and litigation  matters today
            often require the service provider to be able to provide services on
            a number  of  matters.  To  enhance  its  ability  to  service  such
            contracts,  the Company has  pursued a strategy  of  increasing  the
            number of, and range of skills  provided by, its  professionals  and
            investing in support equipment.

     o      Geographic Expansion.  The Company seeks new business  opportunities
            by expanding its  operations in strategic  geographic  markets.  The
            Company   believes  that  the  ability  to  provide  services  on  a
            nationwide  basis is a  competitive  advantage in securing  business
            from  large,   geographically  diverse  corporations.   Furthermore,
            proximity to a client  provides a significant  cost  advantage.  The
            Company's  strategy  is to  expand  both the  number of  offices  it
            maintains and the services provided by each office.

     o      Cost  Effective  Delivery of Service.  The Company is  dedicated  to
            providing  cost-effective  solutions  to its  clients.  The  Company
            offers a disciplined project management approach to ensure adherence
            to the client's budgets and schedules.  The Company also maintains a
            flexible  cost  structure  by using a mix of  employees  and outside
            consultants.  This  reduces  fixed  overhead  costs  while  offering
            solutions and expertise  tailored to the specific  requirements of a
            client's case.


7


BUSINESS SERVICES

     Consistent with the Company's  strategy of being an integrated  provider of
litigation  support  services,  it  offers a broad  range  of  trial  consulting
services to  corporations,  insurance  companies and law firms at every stage of
the trial process.  In the pre-trial phase, FTI offers services  relating to the
discovery  process.  Such services  include  determining the cause of accidents,
assessing damages, developing databases, investigating the possible infringement
of patents and analyzing  damaged physical  structures.  In addition,  FTI helps
litigants  prepare for the jury  selection  and venue choice  phases of trial by
soliciting  community  attitudes  through focus group studies and venue surveys.
Increasingly,  the Company is also called upon to consult on the  logistics  and
management of the myriad of documents that are part of large cases.

     In the trial phase,  the Company  assists  attorneys in the  preparation of
their cases by performing mock trials,  preparing expert witnesses for testimony
and  surveying  people  with  regard  to the  effectiveness  of  specific  legal
arguments  and the  general  sentiment  towards its  client.  These  surveys can
enlighten  litigants  on the  strength  of  their  case  and the  likelihood  of
prevailing,  as well as the advisability of seeking  settlement.  FTI's document
management,  visual communication and courtroom technology products are designed
to  facilitate  the trial  process and help  litigants  present clear and strong
legal arguments to a jury.

     The Company also offers  services  regarding  the  post-trial  phase of the
litigation process. By surveying jurors, FTI can help its clients understand the
basis of a jury's  verdict.  This  information  is useful  for  determining  the
likelihood of prevailing on similar  litigation in other venues.  Moreover,  FTI
can help its clients appreciate the full economic consequences of a verdict, and
whether an appeal would even be  cost-effective.  Such  information  may also be
relevant with regard to the  determination  of future  courses of action for the
client.

     The Company also performs a number of non-trial consulting services such as
quality assurance  assessments for industrial,  utility and automobile companies
with  regard to their  products,  analysis of computer  and  equipment  problems
related  to  Year  2000  ("Y2K")  issues,  forensic  accounting  and  turnaround
consulting services to businesses  restructuring  either on their own or through
the  bankruptcy  process  and  consulting   services  to  clients  in  regulated
industries  such as pipeline,  railroad and  telecommunications  regarding their
general business strategy, their rates and the general industry.

CLIENTS

In 1998,  the Company  performed  work for 1,994  clients,  including  1,061 law
firms,  54 of which were rated in the top 100 law firms in 1998,  as measured by
the American  Lawyer,  based on revenues in the United  States;  308  industrial
clients,  83 of which were rated in the FORTUNE 500 for 1998;  and 477 insurance
companies,  19 of which were rated in the FORTUNE  500 for 1998.  As of December
31, 1998, the Company was actively working on 3,753 different  matters for 1,348
different  clients.  None of the Company's clients  represented more than 10% of
the Company's revenues during 1998.


8


COMPETITION

     The legal support services market is highly competitive.  The Company faces
various sources of competition,  including  several  national  companies,  large
public  accounting firms and economic  consulting  organizations and a number of
smaller firms that provide one or more  services to local and regional  markets.
The source of competition  often depends upon the services being provided by the
Company.   The  litigation  services  group  generally  competes  against  other
litigation consulting firms and small sole proprietorships.  The applied science
group  competes  against  various  regional  or national  concerns,  independent
experts and research organizations. The expert financial services group competes
against accounting and economic consulting firms.

     In addition  to pricing,  competitive  factors for the  Company's  services
include reputation,  geographic locations,  performance record, quality of work,
range of services provided and existence of an ongoing client relationship. On a
nationwide basis, the Company's competitors include Engineering Animation, Inc.,
which provides animation services;  Exponent,  Inc., which provides  engineering
analysis  services and a limited amount of animation  services;  Decision Quest,
which provides jury analysis,  visual packaging and animation services;  and the
national accounting firms. Certain national support service providers are larger
than the Company and, on any given engagement,  may have a competitive advantage
over the Company with respect to one or more competitive  factors.  In addition,
smaller  local or  regional  firms,  while not  offering  the range of  services
provided  by FTI,  often are able to  provide  the  lowest  price on a  specific
engagement   because  of  their  lower  overhead  costs  and  proximity  to  the
engagement.  The fragmented  nature of the legal support  services  industry may
also provide opportunities for large companies that offer complementary services
to enter  the  market  through  acquisition.  In the  future,  these  and  other
competitive  pressures  could  require  the  Company  to modify  its  pricing or
increase its spending for marketing to attract business.

EMPLOYEES

     As of December 31, 1998, the Company had 416 employees. Approximately 72 of
the employees are in litigation support services, 161 in applied sciences and 43
in  expert  financial  services.  The  remaining  employees  are  administrative
employees. The Company also maintains consulting arrangements with approximately
1,472  independent  consultants,  of whom  approximately  379 were  utilized  on
Company engagements during 1999.

     None of the  Company's  employees  are  covered  by  collective  bargaining
agreements.  The Company  considers  its  relationship  with its employees to be
good.


9


BUSINESS RISKS

     This Annual Report on Form 10-K,  including the documents  incorporated  by
reference, contains forward-looking statements within the meaning of Section 21E
of  the   Securities   Exchange  Act  of  1934.   When  the  Company  refers  to
forward-looking statements or information, sometimes the Company uses words such
as "may," "will," "could," "should," "plans," "intends," "expects,"  "believes,"
"estimates," "anticipates" and "continues." In particular, the following summary
of "Business  Risks" describe  forward-looking  information.  The business risks
that are described are not all inclusive,  particularly with respect to possible
future events.  Other parts of this Annual Report on Form 10-K may also describe
forward-looking information.  Things can happen that can cause actual results to
be very  different  from those  described.  The Company also makes no promise to
update any of our forward-looking statements, or to publicly release the results
if we  revise  any of them.  Factors  which  may cause  the  actual  results  of
operations  in future  periods to differ  materially  from  intended or expected
results include, but are not limited to:

     o      the loss of a number of key  employees  could  adversely  impact its
            ability to secure and  complete  engagements  because the  Company's
            business  involves  the  delivery of  professional  services  and is
            labor-intensive.  Moreover,  the loss of Jack B. Dunn, IV or Stewart
            J. Kahn as employees of FTI without a suitable replacement within 90
            days could  constitute  a default  under the  Company's  $13 million
            Investment and Loan Agreement with Allied Capital Corporation;
     o      the availability  and terms of additional  capital or debt financing
            to fund future acquisitions and for working capital purposes;
     o      significant  competition for business  opportunities and acquisition
            candidates,  because of the fragmented nature of companies  offering
            similar  services and the strategy of  competitors  to also grow and
            diversify through acquisitions;
     o      fluctuations  of  revenue  and  operating  income  between  quarters
            because  revenues are primarily  derived from  services  provided in
            response to client requests or events that occur without notice, and
            engagements,  generally  billed on a "time and expenses"  basis, are
            terminable at any time by clients and because of acquisitions; and
     o      the continued integration of KK&A, KCI and S.E.A., acquired in 1998,
            and  the  integration  of  future  acquisitions,   involve  inherent
            uncertainties,  such as the expense of integrating  businesses,  the
            effect  on the  acquired  business  and on FTI of FTI's  efforts  to
            integrate  and achieve  economies of scale and the  availability  of
            management  resources  to oversee  the  operations  of the  acquired
            business.
     o      Risks associated with quantitative and qualitative market risks such
            as  fluctuations  in interest rates as described  under Item 7.A. of
            this Annual Report on Form10-K.


10



                               ITEM 2. PROPERTIES

     FTI leases its  principal  facility in  Annapolis,  Maryland,  which totals
approximately  39,100  square feet under a lease that expires in December  2003.
The Company also leases offices across the United States,  in cities such as New
York,  Chicago,  Houston,  Los  Angeles,  Philadelphia,  Atlanta,  Columbus  and
Washington, D.C.

     The  Company  believes  that its leased  facilities  are  adequate  for its
current needs, and that suitable  additional space, should it be needed, will be
available to accommodate  expansion of the Company's  operations on commercially
reasonable terms.

     The Company also owns 5,000 square feet in Germantown, Maryland, from which
the Company conducted the business of its former Annapplix division. The Company
is attempting to lease or sell these premises.

                            ITEM 3. LEGAL PROCEEDINGS

Titanium

     FTI entered into a Stock Purchase Agreement (the "Agreement") with Glenn R.
Baker and Dennis A. Guenther (the "Selling  Stockholders")  dated  September 25,
1998.  Pursuant to the Agreement,  FTI acquired (the  "Acquisition")  all of the
issued  and  outstanding  shares of  S.E.A.  Prior to the  Acquisition,  in 1993
Titanium  Industries  filed suit  against  S.E.A.,  Inc.  in the Court of Common
Pleas,   Mahoning  County,  Ohio,  (the  "Titanium  Claim")  claiming  negligent
misrepresentation and breach of contract. On June 27, 1994, a judgment of decree
was  rendered  in favor of Titanium  Industries  and against  S.E.A.,  Inc.  The
judgment  was  appealed to the Court of Appeals of Ohio - Seventh  District.  On
April 11,  1997,  the Court of Appeals  ordered  that the judgment of the Common
Pleas Court of Mahoning  County,  Ohio be reversed  and remanded the case to the
trial court. The Agreement provides that the Selling Stockholders will indemnify
FTI for any loss in connection with the Titanium Claim.

Pixel

     In 1997,  FTI and six of its Stamford,  Connecticut  employees were sued by
Pixel, Inc. ("Pixel"),  a California company,  which previously had an office in
Stamford, Connecticut (at which the individual defendants worked). The complaint
asserts  multiple  tort  claims and two  statutory  claims  against  FTI and the
individuals,  all related to the decision of the individual  defendants to leave
the employ of Pixel and work for FTI,  allegedly in competition with Pixel using
Pixel's confidential and proprietary information.  FTI is accused of encouraging
this  behavior.  The  action  is  pending  in  Connecticut  state  court and all
defendants,  including  FTI,  are  represented  by the  Connecticut  law firm of
Shipman & Goodwin.  Piper & Marbury has also been  admitted  for purposes of the
case.  The  case  is  styled  Pixel,   Incorporated  v.  Forensic   Technologies
International  Corporation,  et al., Docket No. CV-97-9349702S and is pending in
the Supreme Court for the Judicial District of Fairfield at Bridgeport.

     In addition to injunctive  relief  against all  defendants,  including FTI,
Pixel seeks the return of any of its records taken by the individual defendants.
Pixel also seeks  unspecified  damages  (and, to the extend the alleged acts are
violative of Conn. Gen. Stats.  ss.52-564 relating to theft of property,  treble
damages)  plus  interest,   costs,   disbursements   and  attorneys'   fees.  In
interrogatory answers, Pixel claims $7,000,000


11



in damages for the  destruction of its business and over  $1,000,000 a year lost
income (beginning presumably in late 1996).

     While  the case is  pending  for  almost  two  years,  only  recently  have
interrogatory  answers  and  documents  been  exchanged  and  only  part  of the
deposition of the president of Pixel has been conducted.  Based on the discovery
to date, FTI appears to have good and meritorious defenses to the allegations in
the complaint.  As a result, the range of potential loss has not been estimated.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             No  matters  were  submitted  to  the  Company's  stockholders  for
consideration during the quarter ended December 31, 1998.





12



                                     PART II

                 ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY
                         AND RELATED SHAREHOLDER MATTERS

     (a) The Company did not conduct any sales of Restricted  Securities  during
Fiscal 1998.

     (b) On March 9, 1999,  FTI's  common  stock began  trading on the  American
Stock  Exchange under the symbol "FCN." Prior to that time, the common stock was
listed on the Nasdaq  National  Market and traded  under the symbol  "FTIC." The
following  table sets  forth for the  periods  indicated  the high and low sales
prices for the common stock,  as reported on the Nasdaq National Market for each
fiscal quarter during the last two fiscal years.

                                                  HIGH              LOW
                                                  ----              ---

FISCAL YEAR ENDED DECEMBER 31, 1997
First fiscal quarter
                                                 $9 5/8            $5 1/2
Second fiscal quarter
                                                 $8                $5 5/8
Third fiscal quarter
                                                 $9 1/2            $6 3/4
Fourth fiscal quarter
                                                $14 3/4            $9
FISCAL YEAR ENDED DECEMBER 31, 1998
First fiscal quarter
                                                $16 1/4           $10
Second fiscal quarter
                                                $20 3/4           $13 1/2
Third fiscal quarter
                                                $17 3/16           $4
Fourth fiscal quarter
                                                 $8 3/8            $2 3/8

     On March 29, 1999,  the closing sales price for the Company's  common stock
on the American Stock Exchange was $2.875.

     The number of record holders of the Company's  common stock as of March 22,
1999 was 98 and the number of beneficial holders was 1,950.

     The Company has not declared or paid any cash  dividends  on the  Company's
common stock to date and does not  anticipate  paying any cash  dividends on its
shares of common stock in the  foreseeable  future  because it intends to retain
its  earnings,  if any, to finance the expansion of its business and for general
corporate  purposes.  Pursuant to the Investment and Loan Agreement  between the
Company,  Allied Capital  Corporation and Allied  Investment  Corporation  dated
March 29, 1999, the Company has agreed not to declare or pay any dividends.


13



                         ITEM 6. SELECTED FINANCIAL DATA

The  selected  financial  data for the five years  ended  December  31, 1998 are
derived from the  Company's  consolidated  financial  statements.  The financial
statements for the years ended  December 31, 1994,  1995,  1996,  1997, and 1998
were audited by Ernst & Young LLP. The data below should be read in  conjunction
with the  consolidated  financial  statements and related notes thereto included
elsewhere in this report and "Management's Discussion and Analysis of Results of
Operations and Financial Condition."


                                                                       YEAR ENDED DECEMBER 31
                                                -------------------------------------------------------------------
                                                   1998         1997         1996           1995 (1)        1994
                                                -----------  -----------  ------------  --------------  -----------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                         
STATEMENT OF OPERATIONS DATA:
Revenues                                          $ 58,615     $ 44,175      $ 30,648        $ 23,381     $ 20,254

Direct cost of revenues                             31,402       23,564        17,020          11,366       10,499
Selling, general and administrative expenses        21,528       15,241        10,786           9,887        8,320
                                                -----------  -----------  ------------  --------------  -----------
Total costs and expenses                            52,930       38,805        27,806          21,253       18,819
                                                -----------  -----------  ------------  --------------  -----------
Income from operations                               5,685        5,370         2,842           2,128        1,435
Other income (expense)                             (1,163)          173           107           (222)        (110)
                                                -----------  -----------  ------------  --------------  -----------
Income from continuing operations before

  Income taxes                                       4,522        5,543         2,949           1,906        1,325
Income taxes                                         1,954        2,250         1,235             779          552
                                                -----------  -----------  ------------  --------------  -----------
Income from continuing operations                    2,568        3,293         1,714           1,127          773
Loss from operations of discontinued
  Operations, net of tax (1)
                                                                                                 (65)
Loss on disposal of discontinued operations,
  Net of tax
                                                                                                (365)
                                                -----------  -----------  ------------  --------------  -----------
Net income                                           2,568        3,293         1,714             697          773
Preferred stock dividends                                -            -            62             125          125
Income available to common stockholders            $ 2,568      $ 3,293       $ 1,652         $   572        $ 648
                                                ----------   ----------   -----------   --------------  -----------
                                                ===========  ===========  ============  ==============  ===========

Earnings per common share from continuing
  Operations, assuming dilution                     $ 0.54       $ 0.73       $  0.46         $  0.27       $ 0.28
Earnings per common share, assuming dilu-
  tion                                              $ 0.51       $ 0.70       $  0.42         $  0.24       $ 0.26
Shares used in computation                           5,077        4,698         4,174           3,316        3,354


                                                                         AS OF DECEMBER 31,
                                                -----------------------------------------------------------------
                                                   1998         1997         1996           1995           1994
                                                -----------  -----------  ------------  --------------  -----------
                                                                                            
BALANCE SHEET DATA:
Working capital                                    $ 9,071     $ 10,634      $ 13,311        $  2,259      $ 3,368
Total assets                                        79,747       29,176        20,868          10,756        8,071
Long-term debt, capital lease obligations
  And redeemable stock                              36,016        1,014           254           3,941        3,764
Total stockholders' equity                          25,594       21,019        17,629           1,463        1,838


(1)  Effective  March 31,  1996,  the  Company  sold  Annapolis  to a group that
     includes  Annapplix's former owner and certain officers and stockholders of
     the  Company.  See  "Management's  Discussion  and  Analysis  of Results of
     Operations and Financial Condition,".


14


            ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The Company derives revenue primarily from three business divisions:  Litigation
Services, Applied Sciences and Expert Financial Services. Through its Litigation
Services  division,  FTI  provides  advice and services in  connection  with all
phases of the litigation  process.  FTI offers its clients,  through the Applied
Sciences  division,  engineering and scientific  consulting  services,  accident
reconstruction,  fire investigation,  equipment procurement and expert testimony
regarding  intellectual  property  rights.  FTI  provides  a range of  financial
consulting services,  such as forensic accounting,  fraud investigation,  claims
management and expert testimony, and bankruptcy and turnaround analysis, through
its Expert Financial Services division. The revenues generated from the business
divisions consist of: (i) fees for professional  services;  (ii) fees for use of
the Company's equipment and facilities,  particularly animation computers; (iii)
pass-through  expenses such as the recruiting of subjects and  participants  for
research surveys and mock trial activities and travel;  and (iv) fees associated
with work  product  production,  such as static graph  boards,  color copies and
digital video production. The Company recognizes revenue as work is performed or
as related expenses are incurred.

The Company's goal is to provide value-added services to its clients either on a
case-by-case  basis  or  through  ongoing  relationships  with  major  users  of
litigation and claims services. Over the past three years, the Company has taken
several  steps to grow the  business  and its  industry  prominence.  Such steps
include  expanding into financial  consulting  services for trials,  turnarounds
and  bankruptcies  and  recruiting  additional  visual  communication  staff and
recognized  professionals  in the trial  consulting  business.  By virtue of its
recent acquisitions,  the Company has further expanded its geographic reach with
major  offices  now in New York,  Columbus,  Chicago,  Houston,  Los Angeles and
Washington, DC.

In  September  1996,  the Company  acquired  Teklicon,  Inc.,  in a  transaction
accounted  for as a pooling of interests  as further  described in Note 4 of the
"Notes to Consolidated  Financial  Statements."  This acquisition  significantly
enhanced the Company's  capabilities  in high  technology  consulting and expert
witness  services  to the legal  profession  and  industry  clients  who require
assessment of intellectual property rights and other industry problems that have
high technology content.


15



In September 1997, the Company  acquired LWG, Inc. (LWG) and Bodaken  Associates
(Bodaken) in  transactions  accounted  for as purchases as further  described in
Note 4 of the "Notes to Consolidated  Financial  Statements."  LWG broadened the
Company's  offerings to the insurance  market by adding  capabilities  in claims
management consulting and restoration  services.  Bodaken enhanced the Company's
jury and trial  consulting  capabilities,  particularly in the western region of
the U.S.

In 1998, the Company made three major acquisitions,  all of which were accounted
for as  purchases  as  further  described  in Note 4 of "Notes  to  Consolidated
Financial Statements." In June, the Company acquired Klick, Kent & Allen (KK&A).
KK&A provides strategic and economic consulting to various regulated businesses,
advising on such  matters as industry  deregulation,  mergers and  acquisitions,
rate and cost  structures,  economic and financial  modeling and litigation risk
analysis.

In September  1998,  the Company  acquired both S.E.A.,  Inc.  (S.E.A.) and Kahn
Consulting,  Inc.  (KCI).  S.E.A.,  headquartered  in Columbus,  Ohio,  provides
investigation,  research, analysis and quality control services in areas such as
distress,  product  failure,  fire  and  explosion  and  vehicle  and  workplace
accidents.  The S.E.A.  acquisition  has allowed  the  Company to  significantly
expand it scientific consulting  offerings,  in addition to providing geographic
expansion into the southeast and midwest markets. KCI, headquartered in New York
City,  provides expert  testimony on accounting and financial  issues;  forensic
accounting and fraud investigation  services;  strategic  advisory,  turnaround,
bankruptcy  and  trustee  services,  and  government  contract  consulting.  The
acquisitions  of KCI and KK&A provide the foundation for the expansion of expert
financial services into markets where the Company already has a presence.

In connection with the September acquisitions,  the Company expanded and amended
its line of credit with its bank and utilized $26 million of  borrowings to fund
the initial acquisition payments. In March 1999, the Company further amended its
bank financing extending the maturity to September 2001, or possibly later under
certain conditions,  and revising certain covenants and other terms. The Company
obtained  $13  million  of  additional  debt  financing   through  the  sale  of
subordinated debentures (with warrants) to an investor, maturing in March 2004.

YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

REVENUES.   Total  revenues  in  1998  increased  32.7%  over  1997.   Excluding
acquisitions  completed in 1998, revenues would have increased 6.9%.  Litigation
services  revenues  decreased  5.2% from 1997 to 1998 as a result of softness in
the markets  during the second and third quarter of 1998;  however,  there was a
14.4%  improvement in our fourth quarter compared with the third quarter of 1998
as our volume of cases improved. The Applied Sciences Division experienced 90.4%
growth in 1998 with more than half of that growth coming from the acquisition of
S.E.A. The Expert Financial  Services division grew by 120.2% with substantially
all of that growth coming from acquisitions.


16



Total  revenues in 1997  increased  44.1% or $13.5 million from 1996.  Excluding
acquisitions  during 1997,  total revenues  increased 29.9%. The growth in total
revenues  resulted  from a 35.0%  increase in revenues  generated by  Litigation
Services  and a 17.0%  increase  in  revenues  generated  by  Applied  Sciences,
excluding acquisitions.

DIRECT COST OF REVENUES.  Direct cost of revenues consists primarily of billable
employee  compensation  and related  payroll  benefits,  the cost of contractors
assigned to revenue-generating activities and other related expenses billable to
clients.  Direct cost of  revenues  as a percent of revenues  was 53.6% in 1998,
53.3% in 1997 and 55.5% in 1996.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses  consist  primarily of salaries  and  benefits  paid to
office and corporate staff, as well as rent,  marketing,  and corporate overhead
expenses. Selling, general and administrative expenses also include amortization
of goodwill. As a percent of revenues,  these expenses were 36.7% in 1998, 34.5%
in 1997 and 35.2% in 1996. Excluding goodwill amortization, selling, general and
administrative expenses as a percentage of sales were 35.0% in 1998 and 34.3% in
1997, both lower than the 35.2% in 1996.

OTHER INCOME AND EXPENSES.  Interest  expense  consists of interest on a line of
credit and  Convertible  Debentures in 1996 and, in 1997 and 1998,  the interest
expense associated with the purchased  businesses referred to above.  Additional
cash, raised from the initial public offering allowed the Company to pay off the
line of credit in  mid-1996,  thus  reducing  interest  expense  and  increasing
interest  income during the second half of 1996 and the majority of 1997. In May
1996,  the $1.8  million of 8%  Subordinated  Debentures  converted  into common
stock,  further  contributing  to the  decrease in  interest  expense in 1996 as
compared to 1995.

INCOME  TAXES.  In  1998,  principally  as a  result  of  some  of the  goodwill
amortization  not being  deductible  for income tax purposes,  the effective tax
rate  increased to 43.2%.  It is expected  that the  effective tax rates will be
between 45% and 49% in the foreseeable  future. The Company's effective tax rate
during the two years ended  December 31, 1997,  approximated  41%. See Note 7 of
"Notes to Consolidated Financial Statements" for a reconciliation of the federal
statutory  rate to the  effective  tax rates during each of these  years,  and a
summary of the components of the Company's deferred tax assets and liabilities.

FUTURE ASSESSMENT OF RECOVERABILITY AND IMPAIRMENT OF GOODWILL

In connection  with its various  acquisitions,  the Company  recorded  goodwill,
which is being  amortized  on a  straight-line  basis  over  periods of 15 to 25
years,  its  estimated  periods  that  the  Company  will be  benefited  by such
goodwill.  At December  31, 1998,  the  unamortized  goodwill was $45.2  million
(which  represented  57% of  total  assets  and 176% of  stockholders'  equity).
Goodwill arises when an acquirer pays more for a business than the fair value of
the tangible and  separately  measurable  intangible  net assets.  For financial
reporting purposes,  goodwill and all other intangible assets are amortized over
the  estimated  period  benefited.  The  Company  has  determined  the  life for
amortizing  goodwill based upon several  factors,  the most significant of which
are the relative size,  historical  financial viability and growth trends of the
acquired  companies and the relative lengths of time such companies have been in
existence.

Management of the Company  periodically reviews the Company's carrying value and
recoverability of unamortized  goodwill.  If the facts and circumstances suggest
that the goodwill may be impaired,  the carrying  value of such goodwill will be
adjusted  which will result in an immediate  charge  against  income


17



during  the  period  of the  adjustment  and/or  the  length  of  the  remaining
amortization  period may be  shortened,  which will result in an increase in the
amount of goodwill  amortization during the period of adjustment and each period
thereafter until fully amortized.  Once adjusted, there can be no assurance that
there will not be further  adjustments  for  impairment  and  recoverability  in
future  periods.  Of the various  factors to be  considered by management of the
Company in determining  whether goodwill is impaired,  the most significant will
be (i)  losses  from  operations,  (ii) loss of  customers,  and (iii)  industry
developments,  including the  Company's  inability to maintain its market share,
development  of competitive  products or services,  and imposition of additional
regulatory requirements.

LIQUIDITY AND CAPITAL RESOURCES

The Company in 1998  generated  $5.3  million of cash flow from  operations,  an
improvement of $1.7 million as compared to 1997.  This increase is  attributable
to  an  increase  in  net  income  excluding   non-cash   charges   (principally
depreciation and  amortization) of $271,000,  and the favorable net cash effects
of changes in working capital balances. The Company expects that cash flows from
operations  will increase in 1999,  in part as a result of additional  operating
cash provided from businesses acquired in late 1998.

The Company  borrowed  $26.0 million in 1998 under its $27.0  million  long-term
credit  facility  with a bank to provide  the $26.4  million  of cash  needed to
acquire Klick,  Kent & Allen,  Inc., Kahn  Consulting,  Inc., and SEA, Inc. This
credit  facility was  renegotiated  in March 1999,  and the new terms extend the
maturity date of the loan to September  2001. This maturity date may be extended
an additional  year if the Company is successful in extending the maturity dates
of certain notes issued to sellers of the acquired 1998 and 1997 businesses.

In connection with the  acquisition of certain  businesses in 1998 and 1997, and
as described more fully in Note 4 of the 1998 consolidated financial statements,
the Company is obligated  under certain  seller notes  totaling $20.2 million at
December 31, 1998. Of the $20.2 million outstanding at December 31, 1998, $10.65
million  will become  payable in 1999.  The  Company in March 1999 issued  $13.0
million of subordinated  debentures to provide  additional cash resources as the
seller  notes  begin to  mature.  The  subordinated  debentures  initially  bear
interest  at  9.25%  per  annum,  and  mature  in lump sum in  March  2004.  The
debentures  prohibit the payment of dividends without the written consent of the
holder.


18



The Company is required to comply with certain  financial  covenants  related to
operating  performance  and  liquidity,  as calculated  quarterly,  for both the
revised and extended long-term credit facility and the subordinated  debentures.
The Company believes that it will be in compliance with all covenants throughout
1999.

During 1998 the Company  expended  $3.3  million for  additions  to property and
equipment.  This amount included  expenditures for internal  information systems
that allow the Company to better  manage its expanding  operations.  At December
31,  1998,  the Company  had no  material  commitments  for the  acquisition  of
property and equipment.

The Company  believes  that cash  generated  from  operations  and the financing
arrangements completed in March 1999 will allow it to meet its obligations under
notes  maturing in 1999,  and further  provide for the necessary  cash resources
required in the near term to fund its expanding operations.

YEAR 2000 COMPLIANCE

The year 2000 issue is the result of computer  programs written using two digits
(rather than four) to define the applicable  year.  Absent  corrective  actions,
programs with date-sensitive  logic may recognize "00" as 1900 rather than 2000.
This could result in a system failure or miscalculations  causing disruptions of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send invoices, or engage in similar normal business activities.

The  Company  has  commenced  a process to assure  Year 2000  compliance  of all
hardware, software, and ancillary equipment that are date dependent. The process
involves four phases:

Phase I - Inventory and Data Collection.  This phase involves an  identification
of all items that are date  dependent.  The Company  commenced this phase in the
first quarter of 1998 and is now complete.

Phase II - Compliance Requests.  This phase involves requests to systems vendors
for verification that the systems identified in Phase I are Year 2000 compliant.
The Company  continues  to replace  critical  systems  that cannot be updated or
certified  compliant.  The Company  commenced this phase in the first quarter of
1998 and expects to complete this phase before the end of the second  quarter of
1999.  The  Company's  principal  compliance  issue is focused  on the  existing
business and accounting system developed over the past ten years. A new business
and accounting  system has been implemented and is  vendor-certified  to be Year
2000 compliant.  In addition,  the Company has determined that substantially all
of its personal computers and PC applications are compliant.

Phase III - Test, Fix and Verify. This phase involves testing all items that are
date  dependent  and upgrading  the  critical,  non-compliant  system as well as
completing the  implementation  of the new business and accounting  system.  The
Company has begun this phase and expects  completion  by the middle of the third
quarter of 1999.

Phase IV - Final Testing, New Item Compliance. This phase involves review of all
systems for compliance and re-testing as necessary.  During this phase,  all new
systems  and  equipment  will be tested for Year 2000  compliance.  The  Company
expects  to  complete  this phase by the end of the third  quarter of 1999.  The
Company presently believes that, with the implementation of the new business and
accounting system, including hardware and software, the Year 2000 issue will not
pose any significant  operational problem.


19


This  substantial  compliance  has been  achieved  without  the need to  acquire
significant new hardware, software, or systems other than in the ordinary course
of  business.  The  Company  is  not  aware  of any  other  material  Year  2000
non-compliance  that  would  require  repair or  replacement  that  would have a
material  effect on its  financial  position.  As part of the Year 2000 process,
formal communication with the Company's  suppliers,  customers and other support
services has been  initiated  during the first  quarter of 1999 and efforts will
continue  until  positive  statements  of readiness  have been received from all
third parties. To date, the Company is not aware of any Year 2000 non-compliance
by its customers or suppliers  that would have material  impact on the Company's
business.  Nevertheless,  there can be no assurance that unanticipated Year 2000
non-compliance will not occur, and such Year 2000  non-compliance  could require
material  costs to repair or could cause  material  disruptions if not repaired.
The  Company  is in the  process of  developing  a  strategy  to  address  these
potential  consequences that may result from unresolved Year 2000 issues,  which
will include the development of one or more contingency plans by mid 1999.

                ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

At December  31,  1998,  $26.0  million of the  Company's  long-term  debt bears
interest at variable rates.  Accordingly,  the Company's  earnings and after tax
cash flow are affected by changes in interest rates.  Assuming the current level
of borrowings and assuming a  hypothetical  200 basis point increase in interest
rates under the  Company's  long-term  bank credit  facility  for one year,  the
Company's  interest  expense would  increase by  approximately  $520,000 and net
income would decrease by approximately $296,000.

In the event of an adverse  change in interest  rates,  management  would likely
take actions to further mitigate its exposure.  However,  due to the uncertainty
of the actions  that would be taken and their  possible  effects,  the  analysis
assumes no such actions.  Further, the analysis does not consider the effects of
the change in the level of overall economic activity that could exist in such an
environment.

20



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Financial Statements


                     Years ended December 31, 1998 and 1997


                                    CONTENTS

Report of Independent Auditors .............................................22

Consolidated Financial Statements

Consolidated Balance Sheets.................................................23
Consolidated Statements of Income...........................................25
Consolidated Statements of Stockholders'Equity..............................26
Consolidated Statements of Cash Flows.......................................27
Notes to Consolidated Financial Statements..................................28






21




                         Report of Independent Auditors

The Board of Directors and Stockholders
FTI Consulting, Inc.

We have audited the accompanying  consolidated balance sheets of FTI Consulting,
Inc.  and  subsidiaries  as of  December  31,  1998 and  1997,  and the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1998.  Our audits  also
included the  financial  statement  schedule  listed in the Index at Item 14(a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of FTI Consulting,
Inc.  and  subsidiaries  at  December  31, 1998 and 1997,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1998,  in  conformity  with  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

                                                   /s/ Ernst & Young LLP

Baltimore, Maryland
March 30, 1999


22




                      FTI Consulting, Inc. and Subsidiaries

                           Consolidated Balance Sheets



                                                                DECEMBER 31
                                                            1998           1997
                                                        ------------------------
                                                              (IN THOUSANDS)
                                                                
ASSETS
Current assets:
   Cash and cash equivalents                            $    3,223    $    2,456
   Accounts receivable, less allowance of $1,305
     in 1998 and $487 in 1997                               13,139        10,198
   Unbilled receivables, less allowance of $1,117
     in 1998 and $415 in 1997                                7,803         4,194
   Income taxes recoverable                                    794             -
   Deferred income taxes                                         -           160
   Prepaid expenses and other current assets                 1,262           681
                                                        -------------------------
Total current assets                                        26,221        17,689

Property and equipment:
   Buildings                                                   411           411
   Furniture and equipment                                  14,752        11,745
   Leasehold improvements                                    1,891         1,591
                                                        -------------------------
                                                            17,054        13,747

   Accumulated depreciation and amortization                (8,767)       (7,459)
                                                        -------------------------
                                                             8,287         6,288


Goodwill, net of accumulated amortization of $1,077
   in 1998 and $81 in 1997                                  45,164         5,141
Other assets                                                    75            58
                                                        -------------------------
Total assets                                            $   79,747    $   29,176
                                                        =========================



23





                                                                                       DECEMBER 31
                                                                                  1998             1997
                                                                     --------------------------------------
                                                                                      (IN THOUSANDS)
                                                                                            
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                                       $  2,924           $2,825
   Accrued compensation expense                                                   2,765            1,995
   Income taxes payable                                                               -              297
   Current portion of long-term debt                                             10,650            1,200
   Advances from clients                                                            498              519
   Other current liabilities                                                        313              219
                                                                     --------------------------------------
Total current liabilities                                                        17,150            7,055

Long-term debt, less current portion                                             35,630              730
Other long-term liabilities                                                         269              203
Deferred income taxes                                                             1,104              169
Commitments and contingent liabilities                                                -                -


Stockholders' equity:
   Preferred stock, $.01 par value; 4,000,000 shares authorized
     in 1998 and 1997, none outstanding                                               -                -
   Common stock, $.01 par value; 16,000,000 shares
     authorized; 4,781,895 and 4,550,912 shares issued and
     outstanding in 1998 and 1997, respectively                                      48               46
   Additional paid-in capital                                                    16,531           14,526
   Retained earnings                                                              9,015            6,447
                                                                     --------------------------------------
Total stockholders' equity                                                       25,594           21,019
                                                                     --------------------------------------
Total liabilities and stockholders' equity                              $        79,747    $      29,176
                                                                     ======================================


See accompanying notes.


24



                      FTI Consulting, Inc. and Subsidiaries

                        Consolidated Statements of Income


                                                                                     YEAR ENDED DECEMBER 31
                                                                            1998             1997             1996
                                                                      -----------------------------------------------------
                                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                                        
Revenues                                                                       $58,615          $44,175          $30,648

Direct cost of revenues                                                         31,402           23,564           17,020
Selling, general and administrative expenses                                    21,528           15,241           10,786
                                                                      -----------------------------------------------------
Total costs and expenses                                                        52,930           38,805           27,806
                                                                      -----------------------------------------------------

Income from operations                                                           5,685            5,370            2,842

Other income (expenses):
   Interest and other income                                                      319              343              286
   Interest expense                                                            (1,482)            (170)            (179)
                                                                      -----------------------------------------------------
                                                                               (1,163)              173              107
                                                                      -----------------------------------------------------

Income from operations before income taxes                                       4,522            5,543            2,949
Income taxes                                                                     1,954            2,250            1,235
                                                                      -----------------------------------------------------
Net income                                                                     $ 2,568          $ 3,293          $ 1,714
Preferred stock dividends                                                            -                 -              62
                                                                      -----------------------------------------------------

Income available to common stockholders                                        $ 2,568          $ 3,293          $ 1,652
                                                                      =====================================================

Earnings per common share, basic                                                $ 0.54           $ 0.73           $ 0.46
                                                                      =====================================================

Earnings per common share, diluted                                              $ 0.51            $0.70           $ 0.42
                                                                      =====================================================



See accompanying notes.


25




                      FTI Consulting, Inc. and Subsidiaries

                 Consolidated Statements of Stockholders' Equity
                                 (in thousands)


                                                          CLASS A     CLASS B   ADDITIONAL
                                                           COMMON     COMMON      PAID-IN    RETAINED      UNEARNED
                                                           STOCK       STOCK      CAPITAL    EARNINGS    COMPENSATION      TOTAL
                                                        ----------------------------------------------------------------------------
                                                                                                       
Balance at January 1, 1996                                  $20          $15           $1     $1,455            $(29)     $1,462
Repurchase of 55 shares of Class A common stock and 8
   shares of Class B common stock                                                    (105)       (25)                       (130)
Issuance of 1,520 shares of common stock, net of
   expenses of $1,671 in initial public offering of          15                    11,101                                 11,116
   stock
Conversion of Class B common stock into 15 shares of
   common stock                                                          (15)          15                                      -
Conversion of Series A Preferred Stock into 655
   shares of common stock                                     6                     1,553                                  1,559
Conversion of Convertible Subordinated Debt in 378
   shares of common stock                                     4                     1,796                                  1,800
Value of common stock options issued to directors                                      29                                     29
Exercise of options to purchase 14 shares of Class A
   common stock                                                                        39                                     39
Amortization of unearned compensation                                                                             29          29
Dividends paid on Series A Preferred Stock                                                       (62)                        (62)
Accounting adjustment due to pooling-of-interests                                                 72                          72
Net income for 1996                                                                            1,714                       1,714
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1996                                 45            -       14,429      3,154               -      17,628

Exercise of options to purchase 34 shares of Class A                                   97                                     98
   common stock                                               1
Net income for 1997                                                                            3,293                       3,293
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1997                                 46            -       14,526      6,447               -      21,019

Exercise of options to purchase 218 shares of Class A                               2,005                                  2,007
   common stock                                               2
Net income for 1998                                                                            2,568                       2,568
                                                        ----------------------------------------------------------------------------
Balance at December 31, 1998                                $48         $  -      $16,531     $9,015            $  -     $25,594
                                                        ============================================================================


See accompanying notes.


26




                      FTI Consulting, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows


                                                                                         YEAR ENDED DECEMBER 31
                                                                                    1998             1997              1996
                                                                             ------------------------------------------------------
                                                                                                (IN THOUSANDS)
                                                                                                          
OPERATING ACTIVITIES
Net income                                                                      $       2,568     $       3,293    $       1,714
Adjustments to reconcile net income to net cash provided by (used in)
   operating activities:
     Depreciation                                                                       1,789             1,434              757
     Amortization                                                                       1,192               307              105
     Provision for doubtful accounts                                                      473               526               (1)
     Deferred income taxes                                                               (626)             (227)             341
     Loss on disposal of discontinued Annapplix division                                    -                 -             (479)
     Other                                                                                208                 -              134
     Changes in operating assets and liabilities:
       Accounts receivable                                                              1,207            (3,284)          (1,701)
       Unbilled receivables                                                                51              (788)            (723)
       Income taxes recoverable/payable                                                  (694)              408             (320)
       Prepaid expenses and other current assets                                         (270)              170             (599)
       Accounts payable and accrued expenses                                              (83)              826              331
       Accrued compensation expense                                                      (205)            1,017             (221)
       Advances from clients                                                              (21)              (67)             309
       Other current liabilities                                                         (296)               33             (162)
                                                                             ------------------------------------------------------
Net cash provided by (used in) operating activities                                     5,293             3,648             (515)

INVESTING ACTIVITIES
Purchase of property and equipment                                                     (3,327)           (2,800)          (1,672)
Proceeds from sale of property and equipment                                              130                 -                -
Contingent payments to former shareholders of LWG                                        (440)                -                -
Acquisition of KK&A, including acquisition costs                                       (6,242)                -                -
Acquisition of KCI, including acquisition costs                                       (10,237)                -                -
Acquisition of SEA, including acquisition costs                                        (9,961)                -                -
Acquisition of Anamet Laboratories                                                          -                 -             (400)
Acquisition of Bodaken, including acquisition costs                                         -            (1,875)               -
Acquisition of LWG, including acquisition costs                                             -            (1,956)               -
Change in other assets                                                                      -               480             (238)
                                                                             ------------------------------------------------------
Net cash used in investing activities                                                 (30,077)           (6,151)          (2,310)

FINANCING ACTIVITIES
Issuance of common stock                                                                    -                 -           11,116
Repurchase of Class A common stock                                                          -                 -             (130)
Repurchase of Class A common stock subject to repurchase and Class B                        -                 -             (310)
   common stock
Exercise of stock options                                                               1,610                98               39
Repayments under line of credit                                                             -                 -           (2,110)
Borrowings under long-term debt arrangements                                           26,000                 -                -
Payments of other long-term debt                                                         (100)             (191)             (69)
Repayments of long-term liabilities                                                    (1,959)             (842)               -
Dividends paid                                                                              -                 -              (62)
                                                                             ------------------------------------------------------
Net cash provided by (used in) financing activities                                    25,551              (935)           8,474
                                                                             ------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                                      767            (3,438)           5,649
Cash and cash equivalents at beginning of year                                          2,456             5,894              245
                                                                             ------------------------------------------------------
Cash and cash equivalents at end of year                                        $       3,223     $       2,456    $       5,894
                                                                             ======================================================


See accompanying notes.


27




                      FTI Consulting, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

                                December 31, 1998
                  (Dollars in thousands, except per share data)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

Description of Business

FTI  Consulting,  Inc. and  subsidiaries  (the  Company)  provides  forensic and
strategic  consulting  services to major  corporations,  law firms,  banks,  and
insurance  companies  in  the  United  States.  These  services  include  visual
communications and trial consulting, engineering and scientific services, expert
financial  services,  assessment  and expert  testimony  regarding  intellectual
property rights and claims management  outsourcing services,  from assessment to
restoration.  The Company  has 35 offices  throughout  the United  States and in
Canada.

Principles of Consolidation

The  consolidated  financial  statements  include the  accounts of  wholly-owned
subsidiaries. All significant intercompany transactions have been eliminated.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

The Company uses estimates to determine the amount of the allowance for doubtful
accounts  necessary to reduce  accounts  receivable and unbilled  receivables to
their expected net  realizable  value.  The Company  estimates the amount of the
required allowance by reviewing the status of significant  past-due  receivables
and  analyzing  historical  bad debt  trends.  The Company  has not  experienced
significant  variations in the estimate of the allowance for doubtful  accounts,
due  primarily  to  credit  policies,  collection  experience,  and  a  lack  of
concentrations  of accounts  receivable.  Accounts  receivable  balances are not
collateralized.


28




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES

Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Property and Equipment

Property and equipment is stated at cost and depreciated using the straight-line
method.  Buildings  are  depreciated  over a period of 40 years,  furniture  and
equipment is depreciated  over estimated useful lives ranging from 5 to 7 years,
and leasehold improvements are amortized over the lesser of the estimated useful
life of the asset or the lease term.

Intangible Assets

Goodwill  consists  of the cost in  excess  of fair  value of the net  assets of
entities acquired in purchase  transactions,  and is amortized over the expected
periods of benefit,  which range from 15 to 25 years. On a periodic  basis,  the
Company evaluates  goodwill for impairment.  In completing this evaluation,  the
Company  compares its best estimates of undiscounted  future cash flows with the
carrying value of goodwill.

Revenue Recognition

The Company derives most of its revenues from professional  service  activities.
The majority of these activities are provided under "time and materials" billing
arrangements, and revenues, consisting of billed fees and expenses, are recorded
as work is performed and expenses are incurred.  Revenues recognized but not yet
billed to clients have been recorded as unbilled receivables in the accompanying
consolidated balance sheets.


29



                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1.   DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Direct Cost of Revenues

Direct cost of revenues consists primarily of billable employee compensation and
related payroll benefits, the cost of consultants assigned to revenue generating
activities,  and direct  expenses  billable to clients.  Direct cost of revenues
does not include an allocation of overhead costs.

Stock Options Granted to Employees

The Company records compensation expense for all stock-based  compensation plans
using the intrinsic  value method  prescribed by APB Opinion No. 25,  Accounting
for Stock Issued to Employees ("APB No. 25").  Under APB No. 25, if the exercise
price of the Company's employee stock options equals the estimated fair value of
the underlying stock on the date of grant, no compensation  expense is generally
recognized.  Financial  Accounting Standards Board Statement No. 123, Accounting
for Stock-Based Compensation ("Statement 123") encourages companies to recognize
expense for  stock-based  awards based on their  estimated  value on the date of
grant.  Statement  123 requires the  disclosure of pro forma income and earnings
per share data in the notes to the financial statements if the fair value method
is not adopted. The Company has supplementally  disclosed in Note 6 the required
pro forma information as if the fair value method had been adopted.

Income Taxes

The Company uses the liability method of accounting for income taxes. Under this
method,  deferred tax assets and liabilities are determined based on differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
differences are expected to reverse.


30




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


2.   EARNINGS PER SHARE

The following table  summarizes the  computations of basic and diluted  earnings
per share:


                                                                               YEAR ENDED DECEMBER 31,
                                                                     1998            1997              1996
                                                                ---------------  --------------  -----------------
                                                                                                   
NUMERATOR
Net income                                                              $2,568          $3,293              $1,714
Preferred stock dividends                                                    -               -                (62)
                                                                ---------------  --------------  -----------------
Numerator for basic earnings per share - income available
   to common stockholders                                                2,568           3,293               1,652

Effect of dilutive securities:
   Preferred stock dividends                                                 -               -                  62
   Interest on convertible debentures                                        -               -                  31
                                                                ---------------  --------------  -----------------
                                                                             -               -                  93
Numerator for diluted earnings per share - income
   available to common stockholders after assumed
   conversions                                                           2,568           3,293               1,745

DENOMINATOR
Denominator for basic earnings per common share - weighted
   average shares                                                        4,725           4,529               3,591

Effect of dilutive securities:
   Convertible preferred stock                                               -               -                 240
   8% convertible subordinated debentures                                    -               -                 139
   Warrants                                                                  -               -                   1
   Employee stock options                                                  352             169                 203
                                                                ---------------  --------------  -----------------
                                                                           352             169                 583
                                                                ---------------  --------------  -----------------
Denominator for diluted earnings per common
   share - weighted average shares and
   assumed conversions                                                   5,077           4,698               4,174
                                                                ===============  ==============  =================

Earnings per common share, basic                                         $0.54           $0.73               $0.46
                                                                ===============  ==============  =================
Earnings per common share, diluted                                       $0.51           $0.70               $0.42
                                                                ===============  ==============  =================



31




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


3.   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

In 1998,  the  Company  purchased  three  entities  for total  consideration  of
$45,630. In connection with these acquisitions,  assets with a fair market value
of $50,426 were acquired and liabilities of  approximately  $4,796 were assumed.
In 1997, the Company  purchased two entities for total  consideration of $5,350.
In connection with these acquisitions, assets with a fair market value of $7,300
were acquired and liabilities of approximately $1,950 were assumed.

The Company paid  interest of $1,048,  $117 and $242 and income taxes of $2,953,
$1,452 and $1,213 during fiscal years 1998, 1997 and 1996, respectively.

4.  ACQUISITIONS

Kahn Consulting Inc.

On September 17, 1998, the Company acquired all of the outstanding  common stock
of Kahn Consulting Inc. and KCI Management  Corp.  (collectively,  "KCI").  KCI,
based  in  New  York,  New  York,  provides  strategic   advisory,   turnaround,
bankruptcy, and trustee services, as well as litigation consulting services. The
purchase price of $20,000  included an initial  payment of $10,000 in cash, with
the  remainder  evidenced  by  notes  payable  bearing  interest  at  7.5%.  The
acquisition  was accounted for using the purchase  method of accounting.  At the
acquisition date,  approximately $17,400 of goodwill was recorded which is being
amortized over its estimated  useful life of 20 years. The results of operations
of KCI are included in the accompanying  1998  consolidated  statement of income
for the period from September 17, 1998 through December 31, 1998.

S.E.A., Inc.

Effective  September 1, 1998, the Company acquired all of the outstanding common
stock  of  S.E.A.,   Inc.  (SEA).  SEA,  based  in  Columbus,   Ohio,   provides
investigation,  research, analysis and quality control services in areas such as
distress,  product  failure,  fire and  explosion,  and  vehicle  and  workplace
accidents.  The purchase price of $15,630 included an initial payment of $10,000
in cash, with the remainder evidenced by notes payable bearing interest at 7.5%.
The acquisition  was accounted for using the purchase  method of accounting.  At
the acquisition  date,  approximately  $13,600 of goodwill was recorded which is
being  amortized  over its  estimated  useful  life of 20 years.  The results of
operations of SEA are included in the accompanying 1998  consolidated  statement
of income for the period from September 1, 1998 through December 31, 1998.


32




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4.   ACQUISITIONS (CONTINUED)

Klick, Kent & Allen, Inc.

On June 1, 1998,  the Company  acquired all of the  outstanding  common stock of
Klick, Kent & Allen, Inc. (KK&A). KK&A, based in Alexandria,  Virginia, provides
strategic and economic consulting to various regulated  businesses,  advising on
such matters as industry deregulation,  mergers and acquisitions,  rate and cost
structures,  economic and financial  modeling and litigation risk analysis.  The
purchase price of $10,000  included an initial  payment of $6,000 in cash,  with
the  remainder  evidenced  by  notes  payable  bearing  interest  at  7.5%.  The
acquisition  was accounted for using the purchase  method of accounting.  At the
acquisition date,  approximately  $9,700 of goodwill was recorded which is being
amortized over its estimated  useful life of 20 years. The results of operations
of KK&A are included in the accompanying 1998  consolidated  statement of income
for the period from June 1, 1998 through December 31, 1998.

Pro Forma Information for 1998 Acquisitions

The  following  summarizes  the  unaudited  pro forma  consolidated  results  of
operations  for 1997 and 1998 assuming the KK&A,  KCI and SEA  acquisitions  had
occurred  on January  1,  1997,  after  giving  effect to  certain  adjustments,
including  amortization of intangible assets,  increased interest expense on the
acquisition  debt,  decrease  in owner  compensation,  and  related  income  tax
effects.  In  connection  with  the  acquisitions,   the  Company  entered  into
employment  agreements with certain stockholders and executive officers of these
companies.  The future amount of compensation  paid to these officers,  who have
substantially  the same  duties and  responsibilities,  is less than the amounts
paid in periods prior to the acquisitions.

                                                  YEAR ENDED DECEMBER 31
                                                1998                 1997
                                         -----------------    ----------------
Revenues                                      $78,823              $74,265
Net income                                      2,900                3,476
Net income per common share -
  diluted                                       $0.57                $0.74

The pro forma consolidated results of operations are not necessarily  indicative
of the results that would have occurred had these  transactions been consummated
as of the  beginning  of the  year  presented  or of  future  operations  of the
Company.


33




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4.   ACQUISITIONS (CONTINUED)

LWG, Inc.

Effective  September 1, 1997, the Company acquired all of the outstanding common
stock of LWG,  Inc. and its  subsidiary  (collectively  "LWG").  LWG is based in
Northbrook,  Illinois and provides claims management  consulting and restoration
services to the insurance industry.  The acquisition was accounted for using the
purchase  method of  accounting.  The purchase price consists of an initial cash
payment of $1,800,  plus  additional  consideration  equal to 50% of the pre-tax
profits of LWG for each quarterly period from October 1, 1997 through  September
30, 2001.  Upon the  resolution of the amount of any  contingent  payments,  the
Company records any additional consideration payable as additional goodwill, and
amortizes that amount over the remaining  amortization  period.  At September 1,
1997, goodwill of approximately  $1,500 was recorded and is being amortized over
a period of 25 years. During 1998, additional  contingent  consideration of $440
was paid and recorded as goodwill. The results of operations of LWG are included
in the  accompanying  consolidated  statements of income from  September 1, 1997
through December 31, 1997.

Bodaken & Associates

Effective  September  1, 1997,  the Company  acquired  substantially  all of the
assets of Bodaken & Associates, a trial research and consulting firm serving law
firms and  corporations.  The  acquisition  was accounted for using the purchase
method of  accounting.  The  purchase  price of $3,550  included an initial cash
payment of $1,700  with the  remainder  of $1,850  evidenced  by a note  payable
bearing  interest at 7%.  Approximately  $3,500 in goodwill  was recorded and is
being amortized over 20 years.



34




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


5.   LONG-TERM DEBT

Long-term debt consists of the following:

                                                                 DECEMBER 31
                                                               1998       1997
                                                             --------   --------

Amounts due under a $27,000 long-term credit facility
expiring in May 2000, bearing  interest at LIBOR plus
variable percentages (7.06% at December 31, 1998). The
facility is secured by substantially all of the assets
of the Company.                                              $26,000      $   -

Notes payable to former shareholders of acquired
businesses, maturing in 1999 and 2000, and bearing
interest payable quarterly at 7% or 7.5% per annum.           20,280       1,850

Mortgage  note payable for a building,  bearing  interest
at the prime rate plus 1.5% (9.25% at December 31, 1998).
The note matured in 1998.                                          -          80
                                                             --------    -------

Total long-term debt                                         $46,280      $1,930
                                                             ========    =======


Future   maturities   of   long-term   debt  are  as   follows:   1999--$10,650;
2000--$35,630.  The $27,000 credit facility was  renegotiated in March 1999 (see
Note 12).  The fair  value of the notes  approximates  their  carrying  value at
December 31, 1998 and 1997.

6.   STOCK OPTION PLANS

Prior to 1997, the Company  granted  certain  options to key employees under the
1992 Stock Option Plan.  This plan was  terminated  in 1997 upon the adoption of
the 1997 Stock  Option Plan ("the 1997  Plan").  The 1997 Plan  provides for the
granting to employees and  non-employee  directors of  non-qualified  options to
purchase an  aggregate  of up to 2,000,000  shares of common  stock.  Options to
purchase  common  stock may be  granted  at prices not less than 50% of the fair
market  value of the  common  stock at the date of grant,  for a term of no more
than ten years.  Vesting  provisions for individual awards are at the discretion
of the Board of Directors.


35




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

6.   STOCK OPTION PLANS (CONTINUED)

The  following  table  summarizes  the  option  activity  under the Plan for the
three-year period ended December 31, 1998:



                                                       1998                                                     1996
                                                     WEIGHTED                                                 WEIGHTED
                                                       AVG.                        1997                         AVG.
                                                     EXERCISE                 WEIGHTED AVG.                   EXERCISE
                                        1998           PRICE         1997     EXERCISE PRICE      1996          PRICE
                                    -------------- -------------- ----------- --------------- ------------- --------------
                                                                                              
Options outstanding at January 1      1,495,229       $ 7.96         576,179       $ 5.88         242,659       $ 3.14
Options granted                         565,000         7.73         995,850         9.02         353,600         7.59
Options exercised                      (217,900)        6.83         (34,000)        2.85         (14,200)        2.73
Options forfeited                       (21,500)        8.92         (42,800)        8.48          (5,880)        3.57
                                     ----------       ------      ----------       ------      ----------       ------
Options outstanding at December 31    1,820,829       $ 7.86       1,495,299       $ 7.96         576,179       $ 5.88
                                     ==========       ======      ==========       ======      ==========       ======
Options exercisable at December 31      674,580       $ 7.69         448,325       $ 6.47         206,899       $ 3.58
                                     ==========       ======      ==========       ======      ==========       ======
Weighted avg. fair value of
options granted during the year      $     4.58                   $     2.98                   $    1.56
                                     ==========       ======      ==========       ======      ==========       ======


All options  granted  have an exercise  price equal to or greater  than the fair
value of the Company's  common stock on the date of grant.  Exercise  prices for
options  outstanding  as of  December  31,  1998  ranged from $2.38 to $19.59 as
follows:



                                                             WEIGHTED AVERAGE
                                                                 REMAINING                       WEIGHTED AVERAGE
       RANGE OF                          WEIGHTED AVERAGE    CONTRACTUAL LIFE                    EXERCISE PRICES
    EXERCISE PRICES       OPTIONS       EXERCISE PRICES OF      OF OPTIONS         OPTIONS          OF OPTIONS
                        OUTSTANDING     OPTIONS OUTSTANDING     OUTSTANDING      EXERCISABLE       EXERCISABLE
    ---------------- ------------------ -------------------- ------------------ --------------- -------------------
                                                                                    
    $2.38 - $7.98         752,081            $ 5.45                8.21             290,654            $5.35
    $8.50 - $9.90         983,748             $8.97                8.39             358,926            $8.94
   $12.38 - $19.59         85,000            $16.45                9.29              25,000           $17.00




36




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)

6.   STOCK OPTION PLANS (CONTINUED)

Pro Forma Disclosures Required by Statement 123

For the years  ended  December  31,  1998 and 1997,  pro  forma net  income  and
earnings per share information  required by Statement 123 has been determined as
if the Company had  accounted for its stock options using the fair value method.
The fair value of these  options  was  estimated  at the date of grant using the
Black-Scholes  option  pricing model with the following  assumptions:  risk-free
interest rate of 5.50%,  dividend yields of 0%, volatility  factors ranging from
1.224 to .397, and an expected life of the granted options which varied from one
to three years  depending  upon the vesting  period.  The  Black-Scholes  option
pricing model and other models were  developed  for use in  estimating  the fair
value of  traded  options  which  have no  vesting  restrictions  and are  fully
transferable.  In addition,  option valuation models require the input of highly
subjective assumptions,  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options and because changes in the subjective input  assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma net income is $1,022 and $2,355 for the years ended  December 31, 1998 and
1997,  respectively.  Pro forma  earnings per common  share,  basic is $0.22 and
$0.52 for the year ended  December  31, 1998 and 1997,  respectively.  Pro forma
earnings per share,  diluted is $0.20 and $0.50 for the year ended  December 31,
1998 and 1997, respectively.


37




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7.   INCOME TAXES

Significant  components of the Company's  deferred tax assets and liabilities at
December 31 are as follows:



                                                                              1998             1997
                                                                        -----------------------------------
                                                                                        
Deferred tax assets:
   Allowance for doubtful accounts                                         $   404            $   361
   Accrued vacation                                                             82                 52
                                                                        -----------------------------------
Total deferred tax assets                                                      486                413

Deferred tax liabilities:
   Use of cash basis for income tax purposes by subsidiary                   1,268                192
   Capitalized software                                                        134                156
   Prepaid expenses                                                             50                 62
   Other                                                                       138                 12
                                                                        -----------------------------------
   Total deferred tax liabilities                                            1,590                422
                                                                        -----------------------------------
Net deferred tax liability                                                 $(1,104)           $    (9)
                                                                        ===================================


Income tax expense (benefit) consisted of the following:



                                                                             YEAR ENDED DECEMBER 31
                                                                       1998             1997          1996
                                                                 ------------------------------------------------
                                                                                            
Current:
         Federal                                                     $ 2,038           $ 1,983       $   726
         State                                                           542               494           168
                                                                 ------------------------------------------------
                                                                       2,580             2,477           894
Deferred (benefit):
         Federal                                                        (525)             (253)          269
         State                                                          (101)               26            72
                                                                 ------------------------------------------------
                                                                        (626)             (227)          341
                                                                 ------------------------------------------------
                                                                     $ 1,954           $ 2,250       $ 1,235
                                                                 ================================================



38




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7.   INCOME TAXES (CONTINUED)

The Company's  provision  for income taxes  resulted in effective tax rates that
varied from the statutory federal income tax rate as follows:



                                                                  1998            1997               1996
                                                             ----------------------------------------------------
                                                                                         
Expected federal income tax provision at 34%                    $     1,537    $     1,885        $      1,003
Expenses not deductible for tax purposes                                181             70                  48
State income taxes, net of federal benefit                              239            293                 159
Other                                                                    (3)             2                  25
                                                             ====================================================
                                                                $     1,954    $     2,250        $      1,235
                                                             ====================================================



8.   OPERATING LEASES

The Company leases office space under noncancelable operating leases that expire
in various  years  through  2008.  The leases for certain  office space  contain
provisions  whereby the future rental  payments may be adjusted for increases in
maintenance  and  insurance  above  specified  amounts.  The Company also leases
certain  furniture and equipment in its operations under operating leases having
initial terms of less than one year.

Future minimum payments under noncancelable  operating leases with initial terms
of one year or more consist of the following at December 31, 1998:

1999                                                 $2,123
2000                                                  2,040
2001                                                  1,688
2002                                                  1,529
2003                                                  1,209
Thereafter                                              323
                                                  ============
Total minimum lease payments                         $8,912
                                                  ============



39




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


8.   OPERATING LEASES (CONTINUED)

Rental expense consists of the following:



                                                                YEAR ENDED DECEMBER 31,
                                                         1998             1997             1996
                                                   ---------------------------------------------------
                                                                                  
Furniture and equipment                               $        326     $        211        $     97
Office and storage                                           1,975            1,131             839
                                                   ===================================================
                                                      $      2,301     $      1,342        $    936
                                                   ===================================================



9.   EMPLOYEE BENEFIT PLAN

The Company  maintains  qualified  defined  contribution  plans and 401(k) plans
which cover  substantially  all  employees.  Under the plans,  participants  are
entitled to make both pre-tax and after-tax contributions. The Company matches a
certain  percentage of participant  contributions  pursuant to the terms of each
plan which are limited to a percent of the participant's  eligible compensation.
Typically,  the percentage match is based on each participant's respective years
of service and are at the discretion of the Board of Directors. The Company made
contributions  of $233, $153 and $146 during 1998, 1997 and 1996,  respectively,
related to these plans.

10.  CONTINGENCIES

The Company is subject to various legal proceedings  generally incidental to its
business.  The Company and six employees have been sued by Pixel, Inc. ("Pixel")
in a  complaint  that  alleges  that the Company  and the  individual  employees
committed  various torts related to the employees'  decision to leave the employ
of Pixel and work for the  Company.  The Company and the  employees  believe the
grounds of the  lawsuit  are  without  merit and  intends to defend the  lawsuit
vigorously. Management is unable to predict the ultimate outcome of the lawsuit,
but believes that the ultimate resolution of the matter will not have a material
effect on consolidated financial position or results of operations.

The Company is subject to other legal actions  arising in the ordinary course of
its business.  In management's  opinion, the Company has adequate legal defenses
and/or  insurance  coverage with respect to the  eventuality of such actions and
does not believe any settlement would materially affect the Company's  financial
position.


40




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  Disclosure  about  Segments  of  an
Enterprise and Related Information  ("Statement 131").  Statement 131 supercedes
Financial  Accounting  Standards Board Statement No. 14, Financial Reporting for
Segments of a Business  Enterprise,  and  establishes  new standards for the way
that public business  enterprises  report selected  information  about operating
segments  in  annual  and  interim  financial  statements.  It also  established
standards for the related disclosures about products and services,  geographical
areas, and major customers.  Statement 131 is effective for financial statements
for fiscal  years  beginning  after  December  15,  1997.  The  Company  adopted
Statement 131 in 1998, and  accordingly,  the  disclosures  for all periods have
been presented to conform to the Statement 131 requirements.

The  Company  provides  litigation  and claims  management  consulting  services
through  three  distinct  operating  segments.  The  Expert  Financial  Services
division provides services in various financial proceedings such as mathematical
and statistical analysis, forensic accounting, fraud investigation and strategic
advisory,  turnaround,  bankruptcy and trustee  services.  The Applied  Sciences
division  provides  services  in  connection  with  engineering  and  scientific
investigation and analysis of failures and accidents alleged in court cases. The
Litigation Services division provides consulting services in the areas of visual
communications, trial management and courtroom technology.

The Company  evaluates  performance  and allocated  resources based on operating
income   before   depreciation   and   amortization,   corporate   general   and
administrative  expenses and income taxes.  The Company does not allocate assets
to its reportable  segments as assets are not  specifically  attributable to any
particular segment. Accordingly,  asset information by reportable segment is not
presented.  The accounting policies used by the reportable segments are the same
as  those  used by the  Company  and  described  in  Note 1 to the  consolidated
financial statements. There are no significant intercompany sales or transfers.


41




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING (CONTINUED)

The  Company's  reportable  segments  are  business  units that  offer  distinct
services.  The segments are managed  separately by division  presidents  who are
most  familiar  with the  segment  operations.  The  following  table sets forth
information on the Company's reportable segments:



                                                   YEAR ENDED DECEMBER 31, 1998
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
                                                                                
REVENUES                              $9,264          $22,844             $26,507           $58,615
OPERATING EXPENSES                     6,696           18,931              18,971            44,598
SEGMENT PROFIT                         2,568            3,913               7,536            14,017


                                                   YEAR ENDED DECEMBER 31, 1997
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
                                                                                
REVENUES                              $4,207          $12,000             $27,968           $44,175
OPERATING EXPENSES                     3,445            9,238              17,671            30,354
SEGMENT PROFIT                           762            2,762              10,297            13,821


                                                   YEAR ENDED DECEMBER 31, 1996
                               -------------------------------------------------------------------------
                               EXPERT FINANCIAL       APPLIED          LITIGATION
                                   SERVICES          SCIENCES           SERVICES            TOTAL
- ------------------------------ ------------------ ---------------- ------------------- -----------------
                                                                                
REVENUES                              $2,779           $7,150             $20,719           $30,648
OPERATING EXPENSES                     2,878            5,633              14,382            22,893
SEGMENT (LOSS) PROFIT                   (99)            1,517               6,337             7,755




42




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


11.  SEGMENT REPORTING (CONTINUED)

A  reconciliation  of segment  profit for all segments to income  before  income
taxes is as follows:



                                                  1998               1997               1996
- ------------------------------------------- ------------------ ------------------ ------------------
                                                                                  
OPERATING PROFIT:
   TOTAL SEGMENT PROFIT                               $14,017           $13,821             $7,755
   CORPORATE GENERAL AND ADMINISTRATIVE
     EXPENSES                                         (5,351)            (6,710)            (4,051)
   DEPRECIATION AND AMORTIZATION                      (2,981)            (1,741)              (862)
   OTHER INTEREST (EXPENSE) INCOME                    (1,163)               173                107
                                            ------------------ ------------------ ------------------
   INCOME BEFORE INCOME TAXES                         $4,522             $5,543             $2,949
                                            ------------------ ------------------ ------------------


Substantially all of the revenue and assets of the Company's reportable segments
are  attributed to or located in the United  States.  Additionally,  the Company
does not have a single  customer  which  represents  ten  percent of more of its
consolidated revenues.



43





                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


12.  QUARTERLY FINANCIAL DATA (UNAUDITED)



                                                                       Quarter ended
                                     -----------------------------------------------------------------------------------
                                       March 31, 1998        June 30, 1998      September 30,1998    December 31, 1998
- ------------------------------------ -------------------- -------------------- -------------------- --------------------
                                                                                                
Operating revenues                        $ 14,109              $ 11,860              $ 13,501              $ 19,145
Operating expenses                          12,241                10,818                12,474                17,397
                                          --------              --------              --------              --------
Operating income                             1,868                 1,042                 1,027                 1,748
Non-operating items, net                        (3)                  (82)                 (336)                 (742)
                                          --------              --------              --------              --------
Income before income taxes                   1,865                   960                   691                 1,006
Income taxes                                   759                   390                   309                   496
                                          --------              --------              --------              --------
Net income                                $  1,106              $    570              $    382              $    510
                                          --------              --------              --------              --------

Net income per common share
   Basic                                  $    .24              $    .12              $    .08              $    .11
                                          --------              --------              --------              --------
   Diluted                                $    .22              $    .11              $    .08              $    .11
                                          --------              --------              --------              --------

Weighted average shares outstanding
   Basic                                     4,598                 4,744                 4,774                 4,782
                                          --------              --------              --------              --------
   Diluted                                   5,072                 5,267                 4,878                 4,800
                                          --------              --------              --------              --------



13.  SUBSEQUENT EVENTS

In March 1999,  the  Company  renegotiated  the terms of its  $27,000  long-term
credit  facility.  Amounts  borrowed  under the  revolving  credit  facility are
secured  by all  assets of the  Company,  bear  interest  at LIBOR or prime plus
specified  margins  (as  elected by the  Company  each  quarter),  and mature on
September  30, 2001.  The maturity date may be extended to September 30, 2002 if
certain  specified  events  occur.  The Company is also  required to comply with
certain  specified  financial  covenants  related to operating  performance  and
liquidity at the end of each quarter.

In connection  with the  renegotiation  of the financing,  the lender was issued
warrants to purchase 25,000 shares of common stock at an exercise price of $3.00
per  share.  The  warrants  expire  in  March  2006  and  contain  anti-dilution
provisions.



44




                      FTI Consulting, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


13.  SUBSEQUENT EVENTS (CONTINUED)

The  Company in March 1999 also issued  $13,000 of  subordinated  notes  bearing
interest  at 9.25% per annum  through  June 2000,  and 12% per annum  thereafter
until  maturity in March 2004.  The  subordinated  notes are secured by a second
priority interest in all of the assets of the Company, and prohibits the payment
of dividends  without the consent of the lender.  The proceeds from the issuance
of the notes will be used to fund 1999 maturities of long-term debt.

In connection with the issuance of the subordinated  debt, the lender was issued
warrants  to purchase  392,506  shares of common  stock at an exercise  price of
$3.21 per share. The warrants expire six years from the date of final payment on
the subordinated debt.




45




ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE

None.


                                    PART III

     Certain information required in Part III is omitted from this Report but is
incorporated  herein by reference from the Company's  Definitive Proxy Statement
for the Annual  Meeting of  Stockholders  for fiscal 1999 to be filed within 120
days after the end of the  Company's  fiscal year ended  December  31, 1998 (the
"Proxy  Statement")  pursuant to Regulation 14A with the Securities and Exchange
Commission.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  contained in the Proxy  Statement  under the caption "The
Board of Directors" and "Executive  Officers and  Compensation"  is incorporated
herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"Executive Officers and Compensation" is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  contained in the Proxy Statement under the caption "Stock
Ownership" is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"Executive  Officers  and  Compensation  -- Certain  Relationships  and  Related
Transactions" is incorporated herein by reference.



46




                                     PART IV

                ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                             AND REPORTS ON FORM 8-K

(a)  FINANCIAL STATEMENTS, EXHIBITS AND SCHEDULES

     1.   FINANCIAL STATEMENTS (See Item 8 hereof.)

          Consolidated  Balance  Sheet as of December  31, 1998 and December 31,
          1997

          Consolidated  Statement of Income for the fiscal years ended  December
          31, 1998, December 31, 1997 and December 31, 1996

          Consolidated  Statement of  Stockholders'  Equity for the fiscal years
          ended December 31, 1998, December 31, 1997 and December 31, 1996

          Consolidated  Statement  of Cash  Flows  for the  fiscal  years  ended
          December 31, 1998, December 31, 1997 and December 31, 1996

          Notes to Consolidated Financial Statements



47




     2.   FINANCIAL STATEMENT SCHEDULES

          Schedule II -- Valuation and Qualifying Accounts and Reserves

          All  schedules,  other than those outlined  above,  are omitted as the
          information is not required or is otherwise furnished.



- ------------------------------------------------------------------------------------------------------------------------------
                                        SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
- ------------------------------------------------------------------------------------------------------------------------------
                                             FTI Consulting, Inc. and Subsidiaries
- ------------------------------------------------------------------------------------------------------------------------------
                                                         (in thousands)
- ------------------------------------------------------------------------------------------------------------------------------
                COLUMN A                     COLUMN B                 COLUMN C                 COLUMN D         COLUMN E
- ------------------------------------------------------------------------------------------------------------------------------
                                                                     Additions
- ------------------------------------------------------------------------------------------------------------------------------
               Description                  Balance at      Charged to   Charged to Other     Deductions     Balance at End
                                           Beginning of     Costs and        Accounts                           of Period
                                              Period         Expenses
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
YEAR ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  902            527          1,048  (2)          55 (1)            2,422
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1997:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  376            439            110 (2)           23  (1)             902
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1996:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
         Reserves and allowances deducted from asset accounts:
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
Allowance for doubtful accounts                  377            115                             116 (1)              376
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
(1)  Uncollectible accounts written off, net of recoveries.
- ------------------------------------------------------------------------------------------------------------------------------
(2)  Allowance recorded during acquisitions.
- ------------------------------------------------------------------------------------------------------------------------------



48




     3.   EXHIBITS

       NUMBER        DESCRIPTION
       ------        -----------------------------------------------------------

*          3.1       Amended  and  Restated  Articles  of  Incorporation  of FTI
                     Consulting, Inc.
*          3.2       Bylaws of FTI Consulting, Inc.
- -          3.3       Amendment to Articles of Incorporation
- -          3.4       Amendment No. 1 to By-laws
**         4.2       Specimen Common Stock Certificate
***        10.1      Financing and Security  Agreement dated September 15, 1998,
                     between  the  Company and  NationsBank,  N.A.,  regarding a
                     revolving  credit  facility  in the  maximum  amount of $35
                     million
*          10.2      1992 Stock Option Plan, as amended
*          10.3      Employment  Agreement dated as of January 1, 1996,  between
                     Forensic Technologies  International Corporation and Jack B
                     Dunn, IV
*          10.4      Employment  Agreement dated as of January 1, 1996,  between
                     Forensic Technologies  International Corporation and Joseph
                     R. Reynolds, Jr.
****       10.6      1997 Stock Option Plan
*****      10.7      Employee Stock Purchase Plan
******     10.8      Stock Purchase  Agreement  dated as of June 30, 1998 by and
                     among FTI Consulting,  Inc.,  Klick, Kent & Allen, Inc. and
                     the Stockholders Named Therein
*******    10.9      Stock Purchase  Agreement dated as of September 25, 1998 by
                     and among FTI Consulting, Inc., Glen R. Baker and Dennis A.
                     Guenther
********   10.10     Stock Purchase Agreement dated as of September 17, 1998, by
                     and between FTI Consulting,  Inc., Kahn  Consulting,  Inc.,
                     KCI Management Corp. and the Stockholders Named Therein
**         10.11     $13,000,000  Investment and Loan Agreement  dated March 29,
                     1999,  among FTI  Consulting,  Inc., its  subsidiaries  and
                     Allied   Capital    Corporation   and   Allied   Investment
                     Corporation
**         10.12     Amended and Restated Financing and Security Agreement dated
                     March  30,   1999,   among  FTI   Consulting,   Inc.,   its
                     subsidiaries and NationsBank N.A.
**         11.       Computation  of Per Share  Earnings  (included in Note 2 to
                     the Consolidated  Financial  Statements included in Item 7,
                     herein)
**         21.0      Schedule of Subsidiaries
**         23.0      Consent of Ernst & Young LLP
           24.0      Power of Attorney (included on signature page)
**         27.0      Financial Data Schedule


49




- ----------

*         Filed as an exhibit to the  Company's  Registration  Statement on Form
          SB-1,  as amended  (Filed No.  333-2002)  and  incorporated  herein by
          reference.

- -         Filed as an exhibit to the  Company's  Registration  Statement on Form
          8-A (File No. 001-14875) and incorporated herein by reference

**        Filed as an exhibit to this Form 10-K.

***       Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for
          the  quarter  ended  September  30,  1998  (File  No.  001-14875)  and
          incorporated herein by reference.

****      Filed as an exhibit to the  Company's  Registration  Statement on Form
          S-8 (File No. 333-30173) and incorporated herein by reference.

*****     Filed as an exhibit to the  Company's  Registration  Statement on Form
          S-8 (File No. 333-30357) and incorporated herein by reference.

******    Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          July 15, 1998 (File No. 333-02002).

*******   Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          October 13, 1998 (File No. 333-02002).

********  Filed as an exhibit to the Company's  Current Report on Form 8-K filed
          October 2, 1998 (File No. 333-02002).



50





                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this Report to
be signed on its behalf by the  undersigned,  thereunto duly  authorized this 30
day of March, 1999.

                        FTI CONSULTING, INC.

                        By: /s/ Jack B. Dunn, IV
                           -------------------------------------------
                        Name:    Jack B.  Dunn, IV
                        Title: Chief Executive Officer and Chairman of the Board


     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  this  Report  has been  signed  below on the  dates  indicated  by the
following  persons in the  capacities  indicated.  Each person  whose  signature
appears  below hereby  constitutes  and appoints each of Jack B. Dunn, IV as his
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for him in any and all capacities,  to sign any or all amendments to this Report
and to file same,  with  exhibits  thereto  and other  documents  in  connection
therewith,  granting  unto  such  attorney-in-fact  and  agent  full  power  and
authority to do and perform each and every act and thing requisite and necessary
in connection  with such matters and hereby  ratifying and  confirming  all that
such attorney-in-fact and agent or his substitutes may do or cause to be done by
virtue hereof.



SIGNATURE                                   CAPACITY IN WHICH SIGNED                               DATE
- ---------                                   ------------------------                               ----
                                                                                       
         /s/ JACK B. DUNN IV                Chairman of the Board and Chief                  March 30, 1999
- ------------------------------------          Executive Officer (principal
          Jack B. Dunn, IV                    executive officer)


         /s/ STEWART J. KAHN                President and Acting Chief Financial             March 30, 1999
- ------------------------------------          Officer (principal financial and
           Stewart J. Kahn                    accounting officer)


     /s/ JOSEPH R. REYNOLDS, JR.            Vice Chairman of the Board                       March 30, 1999
- --------------------------------
       Joseph R. Reynolds, Jr.


                                            Director                                         March 30, 1999
- ------------------------------------
         James A. Flick, Jr.

        /s/ PETER F. O'MALLEY               Director                                         March 30, 1999
- ------------------------------------
          Peter F. O'Malley

      /s/ DENNIS J. SHAUGHNESSY             Director                                         March 30, 1999
- ------------------------------------
        Dennis J. Shaughnessy

        /s/ GEORGE P. STAMAS                Director                                         March 30, 1999
- ------------------------------------
          George P. Stamas



51