EXHIBIT 13



FINANCIAL HIGHLIGHTS
(Dollars in thousands except share data)



                                                   AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                 ------------- ------------- -------------
                                                      1998         1997          1996
                                                 ------------- ------------- -------------
                                                                             
STATEMENT OF CONDITION DATA

Total assets                                       $9,033,917    $9,095,887    $7,368,941
Loans receivable, net                               4,993,509     4,995,851     4,737,883
Securities                                          3,462,090     3,589,273     2,105,173
Intangible assets                                      78,380        78,493        81,936
Deposits                                            5,651,273     5,719,030     5,826,264
Shareholders' equity                                  554,879       517,262       472,824

OPERATING DATA

Net interest income                                $  245,435    $  251,050    $  222,118
Provision for loan losses                               6,800        24,813        13,054
Noninterest income                                     74,163        42,264        52,009
Noninterest expenses:
     Acquisition-related expenses                      17,400        29,792           500
     Other noninterest expenses                       180,389       171,871       173,977
                                                   ----------    ----------    ----------
     Total noninterest expenses                       197,789       201,663       174,477
                                                   ----------    ----------    ----------
Income before income taxes                            115,009        66,838        86,596
Income taxes                                           44,544        25,725        32,602
                                                   ----------    ----------    ----------
NET INCOME                                             70,465        41,113        53,994

Preferred stock dividends                                  --            --         1,149
                                                   ==========    ==========    ==========
Income available to common shareholders            $   70,465    $   41,113    $   52,845
                                                   ==========    ==========    ==========

SIGNIFICANT STATISTICAL DATA

Interest-rate spread                                     2.64%         3.00%         3.12%
Net interest margin                                      2.81%         3.19%         3.24%
                                                  
Return on average shareholders' equity                  13.16%         8.44%        11.32%
                                                  
Net income per common share                       
       Basic                                       $     1.86    $     1.10    $     1.44
       Diluted                                     $     1.83    $     1.07    $     1.36
Dividends declared per common share                $     0.44    $     0.40    $     0.34
Noninterest expenses to average assets             $     2.13%   $     2.45%   $     2.42%
Noninterest expenses to average assets,           
adjusted (a)                                             1.73%         1.90%         2.34%
Diluted weighted average shares                        38,571        38,473        39,560
                                                  
Book value per common share                        $    14.87    $    13.78    $    12.73
                                                  
Tangible book value per common share               $    12.77    $    11.69    $    10.48
                                                  
Shareholders' equity to total assets                     6.14%         5.69%         6.42%



(a) Noninterest  expenses excluding  foreclosed  property,  acquisition related,
non-recurring tax, capital securities and preferred dividend expenses divided by
average assets.

All per share data and the  number of  outstanding  shares of common  stock have
been adjusted retroactively to give effect to a stock dividend and a stock split
effected in the form of a stock dividend.






GLOSSARY OF TERMS

ALLOWANCE FOR LOAN LOSSES:  A reserve for estimated  loan losses at a particular
balance sheet date.

BASIC  EARNINGS PER COMMON SHARE:  Net income  applicable to common stock (after
deducting  dividends on preferred  stock) divided by the weighted average number
of common shares outstanding during the period.

BOOK VALUE PER COMMON SHARE:  Total common  shareholders'  equity divided by the
number of shares of common stock outstanding.

Capital Components and Ratios for Webster Bank:

     LEVERAGE RATIO: Tier 1 capital as a percentage of adjusted total assets.

     RISK-WEIGHTED   ASSETS:   The  sum  of   risk-weighted   assets   plus  the
     risk-weighted  credit  equivalent  amounts of off-balance sheet items, less
     core deposit intangibles and certain other non-qualifying intangible assets
     and the non-qualifying portion of the allowance for loan losses.

     TIER 1  CAPITAL:  The sum of common  shareholders'  equity  (excluding  net
     unrealized gains or losses on available for sale  securities,  except for a
     portion of net unrealized  gains/losses  on marketable  equity  securities)
     less other non-qualifying intangible assets.

     TIER 1  RISK-WEIGHTED  CAPITAL  RATIO:  The ratio of Tier 1 capital  to net
     risk-weighted assets.

     TOTAL CAPITAL: The sum of Tier 1 capital plus the qualifying portion of the
     allowance for loan losses.

     TOTAL  RISK-WEIGHTED  CAPITAL  RATIO:  The  ratio of total  capital  to net
     risk-weighted assets.

COMPREHENSIVE  INCOME:  The change in equity of a business  enterprise  during a
period from  transactions  and other events except from changes  resulting  from
investments by or distributions to owners.

CORE DEPOSIT INTANGIBLE: The excess of the purchase price over the fair value of
the tangible net assets acquired in a purchase  transaction  that represents the
estimated value of the deposit base.

DERIVATIVES:   Interest-rate  or  currency  swaps,  futures,   forwards,  option
contracts,  interest-rate  caps and floors or other  off-balance sheet financial
instruments  used for  asset/liability  management  or trading  purposes.  These
instruments derive their values or contractually  determined cash flows from the
price  of an  underlying  asset or  liability,  reference  rate,  index or other
security.

DILUTED  EARNINGS PER COMMON SHARE:  Net income divided by the weighted  average
number of common shares  outstanding during the period,  plus  common-equivalent
shares  (such  as  stock  options)  and  common  shares  issuable  upon  assumed
conversion of any outstanding convertible preferred stock.

EVA:  Economic  Value  Added.  A measure of  financial  performance  to maximize
long-term growth and profitability.

FORECLOSED  PROPERTIES:  Real  estate  acquired  in  foreclosure  or  comparable
proceedings under which possession of the collateral has been taken.

INTEREST-EARNING   ASSETS:   The  sum  of  loans,   securities   and  short-term
investments.

INTEREST-BEARING LIABILITIES: The sum of interest-bearing deposits, Federal Home
Loan Bank  advances,  securities  sold under  agreements to repurchase and other
borrowings.

INTEREST-RATE  SPREAD:  The  difference  between  the average  yields  earned on
interest-earning   assets  and  the  average  rates  paid  on   interest-bearing
liabilities.


                                       2




NET INTEREST  INCOME:  The difference  between interest and dividends on earning
assets and  interest  paid on  interest-bearing  liabilities,  adjusted  for the
effect of off-balance-sheet  derivative financial  instruments utilized to hedge
interest rate risk.

NET  INTEREST   MARGIN:   Net  interest   income  as  a  percentage  of  average
interest-earning assets.

NONACCRUAL ASSETS: The sum of nonaccrual loans plus foreclosed properties.

NONACCRUAL LOANS: The sum of loans on nonaccrual status for purposes of interest
income recognition.

RESERVE COVERAGE: Allowance for loan losses divided by nonaccrual loans.

RETURN ON AVERAGE  EQUITY:  Net income as a percentage of average  shareholders'
equity.




                                       3




MANAGEMENT'S   DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  &  RESULTS  OF
OPERATIONS (MD&A)

INTRODUCTION
- - --------------------------------------------------------------------------------

Webster  Financial  Corporation  ("Webster" or the  "Corporation"),  through its
subsidiaries,   Webster  Bank  (the  "Bank")  and  Damman  Insurance  Associates
("Damman"), delivers financial services to individuals,  families and businesses
throughout  Connecticut.  Webster  emphasizes  five  business  lines -  consumer
banking,  business banking, mortgage lending, trust and investment services, and
insurance services, each supported by centralized administration and operations.
Webster has grown  significantly in recent years,  primarily through a series of
acquisitions which have expanded and strengthened its franchise.

Assets at December  31, 1998 were $9.0  billion  compared to $9.1 billion a year
earlier.  Net loans receivable amounted to $5.0 billion at December 31, 1998 and
1997. Deposits were $5.7 billion at December 31, 1998 and 1997.

BUSINESS COMBINATIONS PENDING AT DECEMBER 31, 1998
- - --------------------------------------------------------------------------------

THE ACCESS ACQUISITION
Effective  January 1, 1999,  Webster  purchased Access National  Mortgage,  Inc.
("Access").  Access  was  founded  in 1996 as a  privately  held  Internet-based
mortgage  lender  located in  Wilmington,  Massachusetts.  Access will initially
continue to sell all originated  mortgage loans.  This acquisition was accounted
for as a purchase.

THE VILLAGE ACQUISITION
On November  11,  1998,  Webster  announced a  definitive  agreement  to acquire
Village Bancorp, Inc. ("Village"),  the holding company for Village Bank & Trust
Company for $23.50 per share in a  tax-free,  stock-for-stock  exchange.  At the
time of the original announcement,  Village,  based in Ridgefield,  Connecticut,
had approximately  $230 million in total assets,  $152 million in loans and $215
million  in  deposits  at  six  branches.  Webster  expects  to  consummate  the
acquisition  in the  second  quarter of 1999 and  expects  to  account  for this
transaction as a purchase.

THE MARITIME ACQUISITION
On  November  4, 1998,  Webster  announced  a  definitive  agreement  to acquire
Maritime Bank & Trust Company  ("Maritime")  for $26.67 per share in a tax-free,
stock-for-stock  exchange. At the time of the original  announcement,  Maritime,
based in Essex, Connecticut,  had approximately $100 million in total assets and
$90 million in deposits at three  branches.  Webster  expects to consummate  the
acquisition  in the  second  quarter of 1999 and  expects  to  account  for this
transaction as a purchase.

BUSINESS COMBINATIONS
- - --------------------------------------------------------------------------------

THE DAMMAN ACQUISITION
On June 1, 1998,  Webster completed its acquisition of Damman.  Damman is a full
service insurance agency, providing  property-casualty,  life and group coverage
to commercial and individual  customers and is headquartered in Westport with an
additional  office in  Wallingford,  Connecticut.  Under the terms of the merger
agreement,  Webster issued 274,609 shares of common stock and recorded  goodwill
of $10 million.  The  transaction  was accounted for as a purchase and therefore
results are reported only for the periods subsequent to the acquisition.

THE EAGLE ACQUISITION
On April 15, 1998,  Webster acquired Eagle Financial  Corporation  ("Eagle") and
its  subsidiary,  Eagle Bank, a $2.1 billion  savings bank with  headquarters in
Bristol,  Connecticut.  In connection with the merger with Eagle, Webster issued
10,615,156  shares of its common stock for all the  outstanding  shares of Eagle
common stock. Under the terms of the agreement,  each outstanding share of Eagle
common  stock was  converted  into 1.68  shares of Webster  common  stock.  This
acquisition  was  accounted  for as a pooling  of  interests,  and as such,  the
Consolidated Financial Statements include Eagle's financial data as if Eagle had
been combined at the beginning of the earliest  period  presented.  Prior to the
acquisition, Eagle's fiscal year ended on September 30. In recording the pooling
of interests business  combination,  Eagle's financial  statements as of and for
the twelve  months  ended  September  30, 1997,  were  combined  with  Webster's
financial  statements as of and for the twelve  months ended  December 31, 1997.
See Note 2 to the Consolidated Financial Statements.

                                       4



THE SACHEM ACQUISITION
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  with $300
million of assets under management, in a tax-free stock-for-stock exchange. This
acquisition  was accounted for as a purchase and therefore  results are reported
only for the periods subsequent to the acquisition.

THE PEOPLE'S ACQUISITION
On July 31,  1997,  Webster  acquired  People's  Savings  Financial  Corporation
("People's")  and its subsidiary,  People's  Savings Bank & Trust,  based in New
Britain,  Connecticut,  which had $482 million of assets. In connection with the
merger with People's,  Webster issued  3,151,992  shares of its common stock for
all the  outstanding  shares of People's  common  stock.  Under the terms of the
merger agreement each  outstanding  share of People's common stock was converted
into .85 shares of Webster common stock. This acquisition was accounted for as a
pooling of interests, and as such, the Consolidated Financial Statements include
People's financial data as if People's had been combined at the beginning of the
earliest period presented.

THE MIDCONN ACQUISITION
On May 31, 1997,  Webster  acquired  MidConn Bank ("MidConn") as a result of its
acquisition of Eagle. In connection with the merger,  Webster effectively issued
2,869,440  shares of its common stock for all the outstanding  shares of MidConn
common stock after  adjusting  for the  conversion  factor  related to the Eagle
Acquisition and common stock split of 1998. The acquisition was accounted for as
a pooling of  interests,  and as such,  the  Consolidated  Financial  Statements
include  MidConn's  financial  data  as if  MidConn  had  been  combined  at the
beginning of the earliest period presented.

THE DERBY ACQUISITION
On January  31,  1997,  Webster  acquired  DS  Bancor,  Inc.  ("Derby")  and its
subsidiary,  Derby  Savings  Bank,  based in Derby,  Connecticut  which had $1.2
billion of assets.  In  connection  with the merger with Derby,  Webster  issued
7,002,740  shares of its common  stock for all the  outstanding  shares of Derby
common stock. Under the terms of the merger agreement, each outstanding share of
Derby common stock was converted  into 1.14158  shares of Webster  common stock.
This  acquisition was accounted for as a pooling of interests,  and as such, the
Consolidated Financial Statements include Derby's financial data as if Derby had
been combined at the beginning of the earliest period presented.

THE SHAWMUT TRANSACTION
During the first  quarter of 1996,  Webster  acquired 25 branches in the Greater
Hartford  market  from  Shawmut  Bank  Connecticut,  National  Association  (the
"Shawmut  Transaction"),  as part of a divestiture in connection with the merger
of  Shawmut  and  Fleet  Bank.  In  the  branch   purchase,   Webster   acquired
approximately $1.1 billion in deposits and $622 million in loans. As a result of
this  transaction,  Webster recorded $64.1 million as a core deposit  intangible
asset. In connection with the Shawmut  Transaction,  Webster raised net proceeds
of $32.1 million through the sale of 2,499,200  shares of its common stock in an
underwritten  public  offering in December  1995.  The Shawmut  Transaction  was
accounted for as a purchase,  therefore  operating results are reported only for
the periods subsequent to the consummation of the Shawmut Transaction.



                                       5




ASSET QUALITY
- - --------------------------------------------------------------------------------

NONACCRUAL ASSETS
Webster devotes significant  attention to maintaining high asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonaccrual  assets  and  maintaining   adequate  reserve  coverage  on
nonaccrual  assets. The aggregate amount of nonaccrual assets decreased to $28.9
million at  December  31,  1998 from  $54.1  million at  December  31,  1997 and
declined as a percentage  of total assets to .32% at December 31, 1998 from .59%
at December 31,  1997.  Nonaccrual  loans  decreased  $16.8  million in 1998 and
foreclosed  properties  decreased $8.4 million due primarily to the bulk sale of
$26.3  million of nonaccrual  residential  assets and  write-downs  and sales of
foreclosed  properties.  The  allowance for loan losses at December 31, 1998 was
$55.1 million and represented  217% of nonaccrual  loans.  Total  allowances for
nonaccrual assets of $55.3 million  represented 191% of nonaccrual  assets.  The
following table details nonaccrual assets for the last five years.



                                                                                            December 31,                    
- - ------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                     1998          1997           1996           1995           1994
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Nonaccrual Assets:
Loans accounted for on a nonaccrual basis:
   Residential real estate                                      $  9,040       $ 26,640       $ 33,901       $ 39,495       $ 37,257
   Commercial                                                     14,703         12,229         15,004         21,583         22,431
   Consumer                                                        1,636          3,274          4,571          4,785          4,094
Foreclosed Properties:
   Residential and Consumer                                        1,153          7,711          9,191         12,171         17,353
   Commercial                                                      2,373          4,232          9,407         15,000         25,635
- - ------------------------------------------------------------------------------------------------------------------------------------
     Total                                                      $ 28,905       $ 54,086       $ 72,074       $ 93,034       $106,770
- - ------------------------------------------------------------------------------------------------------------------------------------


A summary of the  activity  in the  allowance  for loan losses for the last five
years follows:




                                                                        For the Years Ended December 31,            
- - -----------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                      1998         1997         1996         1995         1994
- - -----------------------------------------------------------------------------------------------------------------------
                                                                                                    
Balance at beginning of period                            $ 59,518     $ 53,692     $ 59,892     $ 65,671     $ 60,513
Charge-offs:
   Residential real estate                                 (11,939)     (15,309)     (17,645)     (11,914)     (15,989)
   Consumer                                                 (3,383)      (4,175)      (3,944)      (1,260)      (1,528)
   Commercial                                               (1,742)      (5,310)      (7,616)      (5,786)      (5,164)
- - -----------------------------------------------------------------------------------------------------------------------
                                                           (17,064)     (24,794)     (29,205)     (18,960)     (22,681)
Recoveries:
   Residential real estate                                     834        4,008          761          964          546
   Consumer                                                    239          491          335        1,033        1,827
   Commercial                                                2,159        1,308        1,984        1,320        1,045
- - -----------------------------------------------------------------------------------------------------------------------
Net charge-offs                                            (13,832)     (18,987)     (26,125)     (15,643)     (19,263)
Allowances for purchase transactions                            --           --        6,871           --       17,647
Reclassification of Allowance for Segregated Asset
 Losses                                                      2,623           --           --           --           --
Provisions charged to operations                             6,800       24,813       13,054        9,864        6,774
- - -----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                  $ 55,109     $ 59,518     $ 53,692     $ 59,892     $ 65,671
- - -----------------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average loans outstanding          0.3%         0.4%         0.6%         0.4%         0.5%
- - -----------------------------------------------------------------------------------------------------------------------



Net charge-offs decreased $5.2 million to $13.8 million in 1998 due primarily to
decreases  in  residential  nonaccrual  loans.  Included  in the  1998  and 1997
charge-offs  were  writedowns  of $8.6 million and $5.8  million,  respectively,
related to the bulk sales of $26.3 million and $17.7 million,  respectively,  of
primarily nonaccrual and delinquent loans. Included in the 1996 loan charge-offs
were  write-downs  of $6.3  million  related to a bulk sale of $18.0  million of
nonaccrual  residential  loans and foreclosed  properties.  The 1998  provisions
charged  to  operations  include  $1.5  million   specifically  related  to  the
acquisition of Eagle.  The 1997  provisions  charged to operations  include $9.9
million specifically related to the Derby, MidConn and People's acquisitions and
$3.4 million related to the sale of nonaccrual and delinquent loans. See Note 12
to the  Consolidated  Financial  Statements  for a summary  of  activity  in the
allowance  for losses on  foreclosed  properties.  Management  believes that the
allowance  for loan  losses at December  31, 1998 is adequate to cover  expected
losses in the portfolio.

                                       6




LIQUIDITY AND CAPITAL RESOURCES
- - --------------------------------------------------------------------------------

The Bank is required to maintain  minimum  levels of liquid assets as defined by
regulations  adopted  by  the  Office  of  Thrift  Supervision   ("OTS").   This
requirement,  which may be varied by the OTS, is based upon a percentage  of net
withdrawable deposits and short-term borrowings. The required liquidity ratio as
revised by the OTS is currently 4.00% and the Bank's liquidity ratio at December
31, 1998 exceeded the  requirement.  Webster Bank is also required by regulation
to maintain sufficient  liquidity to ensure safe and sound operations.  Adequate
liquidity  as  assessed  by the OTS may vary  from  institution  to  institution
depending  on  such  factors  as  the  institution's   overall   asset/liability
structure,   market   conditions,   competition  and  the  requirements  of  the
institution's   deposit  and  loan   customers.   The  OTS  considers   both  an
institution's  adherence to the liquidity ratio  requirement,  as well as safety
and  soundness  issues,  in  assessing  whether an  institution  has  sufficient
liquidity.

The primary  sources of liquidity  for Webster are net cash flows  provided from
operating,  investing and financing  activities.  Net cash flows from  operating
activities  primarily include net income, the sale of loans originated for sale,
trading  account net changes,  net changes in other assets and  liabilities  and
adjustments for noncash items such as  depreciation,  intangibles  amortization,
investment securities net amortization and accretion and the provisions for loan
losses and  foreclosed  properties.  Net cash flows  from  investing  activities
primarily  include the  purchase,  sale,  maturity  and  paydowns of  investment
securities and  mortgage-backed  securities that are classified as available for
sale or held to  maturity  and the net  change  in  loans  and  interest-bearing
deposits.  Net cash flows from financing  activities  primarily include proceeds
and  repayments  related  to  Federal  Home Loan  Bank  ("FHL  Bank")  and other
borrowings,  the net change in  deposits,  the issuance of debt  securities  and
changes  in  stockholders'   equity   generally   related  to  stock  issuances,
repurchases and dividend payments.

While scheduled loan amortization,  maturing securities,  short-term investments
and securities  paydowns  generally are predictable  sources of funds,  loan and
mortgage-backed   securities  prepayments  are  greatly  influenced  by  general
interest rates,  economic conditions and competition.  One of the inherent risks
of  investing  in loans and  mortgage-backed  securities  is the ability of such
instruments  to  incur  prepayments  of  principal  prior to  maturity  at rates
different than those  estimated at the time of purchase.  This generally  occurs
because of changes in market  interest  rates.  The market  values of fixed-rate
loans and  mortgage-backed  securities are sensitive to  fluctuations  in market
interest  rates,  declining in value as interest  rates rise. If interest  rates
decrease,  the market value of fixed-rate loans and  mortgage-backed  securities
generally  will tend to increase  with the level of  prepayments  also  normally
increasing.  Lower yields on such loans and  mortgage-backed  securities  may be
offset by a lower cost of funds.  Material  changes  in the level of  nonaccrual
assets held also affects  liquidity.  The  utilization of particular  sources of
funds depends on comparative costs and availability.  The Bank has, from time to
time,  chosen not to pay rates on deposits as high as certain  competitors,  and
when necessary,  supplements deposits with various borrowings.  The Bank manages
the prices of its deposits to maintain a stable,  cost-effective deposit base as
a source of liquidity.

The Bank had additional  borrowing capacity from the FHL Bank of $700 million at
December 31, 1998. At that date,  the Bank had FHL Bank advances  outstanding of
$1.8 billion  compared to $1.5  billion at December 31, 1997.  See Note 8 to the
Consolidated Financial Statements.

Webster's  main sources of liquidity at the holding  company level are dividends
from the Bank,  investment  income and net proceeds  from capital  offerings and
borrowings,  while  the  main  outflows  are  purchases  of  available  for sale
securities,  the payment of  dividends  to  preferred  and common  stockholders,
repurchases of Webster's common stock, and the payment of interest to holders of
Webster's senior notes and capital securities. There are certain restrictions on
the payment of dividends by the Bank to Webster. See Note 14 to the Consolidated
Financial  Statements.  Webster also maintains $80 million in revolving lines of
credit with  correspondent  banks.  The sale of $100  million and $50 million of
Webster's  Capital Trust I Capital  Securities  and  Webster's  Capital Trust II
Capital Securities,  respectively,  were completed further increasing  Webster's
capital resources. The Capital Trust Securities are further discussed in Note 19
to the Consolidated Financial Statements.

During 1998, Webster repurchased a total of 1,396,551 shares of its common stock
under three announced repurchase programs. The 1998 repurchases included 274,609
shares  related to the Damman  acquisition  and 305,215  shares  repurchased  in
connection with the settlement of warrants previously issued to Fleet related to
the Shawmut Transaction.  During 1997, Webster repurchased 260,466 shares of its
common stock of which 170,666 was related to the acquisition of Sachem Trust and
89,800 was to complete repurchases under a repurchase plan announced in November
of 1996.


                                       7




Applicable  OTS  regulations  require the Bank,  as a federal  savings  bank, to
satisfy  certain  minimum  capital  requirements,  including a leverage  capital
requirement and risk-based  capital  requirements.  As an OTS regulated  savings
institution, the Bank is also subject to a minimum tangible capital requirement.
At  December  31,  1998,  the Bank was in full  compliance  with all  applicable
capital requirements. See Note 14 to the Consolidated Financial Statements.

ASSET/LIABILITY MANAGEMENT AND MARKET RISK
- - --------------------------------------------------------------------------------

Interest-rate  risk  is the  sensitivity  of the  market  value  of  assets  and
liabilities  to changes in interest  rates over  short-term  and long-term  time
horizons.  The market  values of certain  financial  assets and  liabilities  of
Webster are  sensitive to  fluctuations  in market  interest  rates.  Changes in
interest rates can affect the amount of loans originated by the Bank, as well as
the value of its loans and other  interest-earning  assets and  interest-bearing
liabilities.  Also,  increases in interest  rates may cause  depositors to shift
funds from accounts that have a comparatively lower cost such as regular savings
accounts to accounts with a higher cost such as certificates of deposit.  If the
cost of  interest-bearing  liabilities  increases at a rate that is greater than
the increase in yields on  interest-earning  assets,  the  interest-rate  spread
would be negatively affected.  Changes in Webster's asset and liability mix also
affects interest-rate  spread.  Webster is unable to predict future fluctuations
in interest rates.

The primary goals of  interest-rate  risk  management are to control risk within
limits approved by the Board of Directors and more narrow guidelines established
by the Asset/Liability  Committee while managing  interest-rate risk to maximize
net  interest  income and net market  value over time in changing  interest-rate
environments.  To this end, Webster's  strategies for controlling  interest-rate
risk are  responsive  to changes  in the  interest-rate  environment  and market
demands for particular types of deposit and loan products.  Management  measures
interest-rate  risk  using  simulation  analyses  with  particular  emphasis  on
measuring  changes in the market  value of  portfolio  equity and changes in net
interest  income  in  different  interest-rate  environments.  Market  value  is
measured as the net present value of future cash flows. The simulation  analyses
incorporate  assumptions about balance sheet changes such as asset and liability
growth, loan and deposit pricing and changes due to the mix and maturity of such
assets and liabilities.  The key assumptions  relate to the behavior of interest
rates and spreads,  the  fluctuations  in product  balances,  and prepayment and
decay rates on loans and deposits. From such simulations,  interest-rate risk is
quantified and appropriate strategies are formulated.  The overall interest-rate
risk position is reviewed on an ongoing basis by the Asset/Liability  Committee,
which includes  Executive  Management and has  representation by members of each
major  line  of  business.  Strategies  employed  during  1998  to  improve  the
interest-rate  sensitive  position  included,  (i) promotion of  adjustable-rate
mortgage  loans,  particularly  adjustable  rate mortgage loans which have lower
prepayment  speeds than one-year  adjustable rate mortgage loans, (ii) promotion
of  prepayment  protected  residential  mortgage  loans,  (iii)  emphasis on the
origination of variable-rate home equity credit lines and commercial loans, (iv)
emphasis on the purchase of short duration mortgage-backed  securities,  (v) the
purchase of prepayment protected mortgage-backed  securities,  and (vi) emphasis
on deposits and borrowed funds that meet asset/liability management objectives.

Webster also uses as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and floors.  Webster utilized  interest-rate  financial
instruments to hedge mismatches in  interest-rate  maturities to reduce exposure
to  movements  in interest  rates.  These  interest-rate  financial  instruments
involve,  to varying  degrees,  credit risk and market risk.  Credit risk is the
possibility  that a loss may occur if a counterparty  to a transaction  fails to
perform  according to the terms of the contract.  Market risk is the effect of a
change  in  interest  rates  or  currency  rates on the  value of the  financial
instruments.  The notional amount of interest-rate  financial instruments is the
amount upon which interest and other payments under the contract are based.  For
interest-rate  financial  instruments,  the notional amount is not exchanged and
therefore,  the notional  amounts  should not be taken as a measure of credit or
market risk. See Notes 3 and 10 to the Consolidated Financial Statements.

Webster holds short futures positions,  long options positions and interest-rate
contracts to minimize the price  volatility  of certain  adjustable-rate  assets
held as  Trading  Securities.  Changes  in the  market  value of  short  futures
positions  and  options  are  recognized  as a gain or loss in the  Consolidated
Statements of Income in the period for which the change occurred.


                                       8




The  following  table   summarizes  the  estimated  market  value  of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities  at December 31,
1998 and 1997,  and the  projected  change to market  values if  interest  rates
instantaneously increase or decrease by 100 basis points.



                                                            Book           Market              Estimated Market Value Impact
(In thousands)                                              Value           Value               -100 BP              +100 BP
- - ---------------------------------------------- --------------------- -------------------- -------------------- --------------------
                                                                                                              

1998
- - ----

Interest-Sensitive Assets:
     Trading                                             $   91,114           $   91,114          $    (84)        $  (1,236)
     Non-Trading                                          8,187,091            8,334,598           137,345          (177,909)
Interest-Sensitive Liabilities                            8,164,754            8,315,981          (131,580)          126,715

1997
- - ----

Interest-Sensitive Assets:
     Trading                                             $   84,749           $   84,749          $    (438)       $    (399)
     Non-Trading                                          8,398,573            8,485,329            105,605         (159,488)
Interest-Sensitive Liabilities                            8,492,402            8,512,618            (45,929)          46,918

- - ------------------------------------------------------------------------------------------------------------------------------------



The tables above exclude  interest-earning assets that are not directly impacted
by changes in interest rates.  These assets include equity  securities of $214.4
million at December 31, 1998 and $224.0 million at December 31, 1997 (See Note 3
to Consolidated  Financial  Statements) and nonaccrual loans of $25.4 million at
December 31, 1998 and $42.1  million at December  31, 1997 (See "Asset  Quality"
within the MD&A). Values for mortgage servicing rights have been included in the
tables  above as  movements  in  interest  rates  affect  the  valuation  of the
servicing  rights.  Equity  securities and nonaccrual assets not included in the
above tables are however, subject to fluctuations in market value based on other
risks.

Interest-sensitive assets, net of interest-sensitive  liabilities, when impacted
by a minus 100 basis  point rate  change,  results in a favorable  $5.7  million
change in net market values for 1998  compared to a $59.2 million  favorable net
market  value  change in 1997.  A plus 100 basis point rate change  results in a
unfavorable  $52.4  million  change in net market  values for 1998 compared to a
$113.0 million unfavorable net market value change in 1997.

Based on  Webster's  asset/liability  mix at  December  31,  1998,  management's
sensitivity analysis of the effects of changing interest rates estimates that an
instantaneous  100 basis point  increase in interest  rates would  decrease  net
interest  income over the next twelve months by an estimated 2.6% compared to an
estimated  3.2% decrease at December 31, 1997. A  instantaneous  100 basis point
decline in  interest  rates would  decrease  net  interest  income over the next
twelve months by less than 2.0% compared to less than 1.0% at December 31, 1997.
The estimated  market values in the preceding tables are subject to factors that
could  cause  actual  results to differ  from such  projections  and  estimates.
Management  believes that Webster's  interest-rate risk position at December 31,
1998, represents a reasonable level of risk.


                                       9




COMPARISON OF 1998 AND 1997 YEARS
- - --------------------------------------------------------------------------------

GENERAL.  For 1998,  Webster reported net income of $70.5 million,  or $1.83 per
share on a diluted basis.  Included in the 1998 results are acquisition  related
expenses  of $17.4  million  and  provisions  for loan  losses  of $1.5  million
specifically  related  to the  Eagle  acquisition.  Also,  included  in the 1998
results is a non-recurring net tax expense of $3.2 million. Excluding the effect
of acquisition related expenses and provisions for loan losses and non-recurring
net tax expense,  net income for the 1998 year would have been $86.9  million or
$2.25 per diluted share. Net income for 1997 amounted to $41.1 million, or $1.07
per share on a diluted  basis.  Included  in the 1997  results  are  acquisition
related expenses of $29.8 million and provisions for loan losses of $9.9 million
specifically related to the Derby, MidConn and People's acquisitions.  Excluding
the effect of acquisition  related expenses and provisions for loan losses,  net
income  for the 1997 year would  have been  $64.5  million or $1.68 per  diluted
share.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
decreased  $5.7 million in 1998 to $245.4  million from $251.1  million in 1997.
The  decrease  is  primarily  attributable  to  a  reduction  of  the  yield  on
interest-earning   assets  mainly  related  to  a  lower  return  on  investment
securities.  The cost of  interest-bearing  liabilities  was  higher in 1998 due
primarily to a higher volume of  borrowings.  Interest-rate  spread for the 1998
year  decreased  to 2.64%  compared to 3.00% in 1997 due  primarily  to a higher
level  of  average  interest-earning  assets  that  yielded  a  return  that was
approximately twenty-eight basis points lower than realized in 1997. The average
balance for investment securities was $3.9 billion with a yield of 6.17% for the
1998 year compared to $2.8 billion with a yield of 6.62% for 1997.

INTEREST INCOME.  Total interest income for 1998 amounted to $622.5 million,  an
increase  of $43.6  million,  or 7.5%  compared to $578.9  million in 1997.  The
higher interest income was due primarily to an increase in the average volume of
securities  partially  offset by  decreases  in net  loans and  interest-bearing
deposits.

INTEREST EXPENSE.  Interest expense for 1998 totaled $377.0 million, an increase
of $49.2 million compared to $327.8 million in 1997. The higher interest expense
was due  primarily to an increase in the average  volume of  borrowings  in 1998
compared to 1997.



                                       10




The following  table shows the major  categories  of average  assets and average
liabilities  together with their  respective  interest income or expense and the
rates earned or paid by Webster.



                                                                     YEARS ENDED DECEMBER 31,
- - -------------------------- ------------ ------------ -------- ----------- ------------ --------- ------------ ----------- ----------
                                           1998                              1997                                1996
                                           ----                              ----                                ----
(Dollars in thousands)      Average                  Average   Average                  Average    Average                   Average
                            Balance      Interest     Yield    Balance     Interest      Yield     Balance     Interest        Yield
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
                                                                                                     
Loans, net (a)              $4,883,585  $382,906(b)    7.84%  $4,949,366  $386,416(b)     7.81%   $4,706,292  $367,003(b)     7.80%
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
Securities and
  Interest-Bearing           3,904,203   239,547      6.14(c)  2,920,303   192,438       6.59(c)   2,148,770    140,023      6.52(c)
  Deposits
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
Total Interest-Earning       8,787,788   622,453      7.07     7,869,669   578,854       7.35      6,855,062    507,026      7.40
Assets
Other Assets                   499,692                           372,883                             357,571
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------

Total Assets                $9,287,480                        $8,242,552                          $7,212,633
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------

Savings and Escrow          $1,245,658  $  31,046      2.49%  $1,238,203  $ 29,61529,615  2.39%   $1,222,830    $26,975      2.21%
                                                                                                              
Money Market Savings,
   NOW and DDA               1,124,502    12,807      1.14     1,100,750    14,572       1.32      1,175,046     20,245      1.72
Time Deposits                3,367,975   177,435      5.27     3,398,843   179,292       5.28      3,343,197    182,003      5.44
FHL Bank Advances            1,654,533    94,825      5.73     1,171,612    67,904       5.80        685,268     40,808      5.96
Repurchase Agreements
   and Other Borrowings      1,017,470    57,245      5.63       593,029    32,761       5.52        197,083     11,217      5.69
Senior Notes                    40,000     3,660      9.15        40,000     3,660       9.15         40,000      3,660      9.15
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
Total Interest-Bearing       8,450,138   377,018      4.43     7,542,437   327,804       4.35      6,663,424    284,908      4.28
   Liabilities                 301,721                           212,953                              72,087
Other Liabilities              535,621                           487,162                             477,122
Shareholders' Equity
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
Net Interest Income and
    Interest-Rate Spread                $245,435       2.64%              $251,050        3.00%                $222,118       3.12%
- - -------------------------- ------------ ------------ -------- ----------- ------------ ---------- ----------- ------------ ---------
     Total Liabilities and
           Shareholders'   $9,287,480                        $8,242,552                          $7,212,633
           Equity
- - -------------------------- ------------ ------------ -------- ----------- ------------ --------- ------------ ------------ ---------

Net Interest Margin                                    2.81%                             3.19%                                3.24%
- - -------------------------- ------------ ------------ -------- ----------- ------------ --------- ------------ ------------ ---------


(a) Interest on nonaccrual  loans has been included only to the extent reflected
in the  Consolidated  Statements  of  Income.  Nonaccrual  loans,  however,  are
included in the average balances outstanding.

(b)  Includes  amortization  of net  deferred  loan costs and  premiums  (net of
discounts) of: $ 1.7 million,  $3.9 million and $939,000 in 1998, 1997 and 1996,
respectively.

(c) Yields are adjusted to a fully tax equivalent basis.



                                       11




Net  interest  income  also can be  analyzed  in terms of the impact of changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest rates and changes in the volume of  interest-earning  assets
and  interest-bearing  liabilities have affected  Webster's  interest income and
interest expense during the periods  indicated.  Information is provided in each
category with respect to (i) changes  attributable to changes in volume (changes
in volume  multiplied by prior rate),  (ii) changes  attributable  to changes in
rates  (changes in rates  multiplied  by prior volume) and (iii) the net change.
The  change  attributable  to the  combined  impact of volume  and rate has been
allocated  proportionately  to the  change  due to volume  and the change due to
rate.



                                                 Years Ended December 31,                     Years Ended December 31,
                                                        1998 v.1997                                 1997 v. 1996
- - --------------------------------------------------------------------------------------------------------------------------------
                                                Increase (Decrease) Due to                   Increase (Decrease) Due to
(In thousands)                              Rate          Volume           Total         Rate         Volume          Total
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Interest on interest-earning assets:
  Loans                                 $   1,658       $ (5,168)        $ (3,510)     $   436     $  18,977       $ 19,413
  Securities                              (12,111)        59,220            47,109       1,591        50,824         52,415     
- - --------------------------------------------------------------------------------------------------------------------------------
    Total                                 (10,453)        54,052            43,599       2,027        69,801         71,828
- - --------------------------------------------------------------------------------------------------------------------------------

Interest on interest-bearing liabilities:
  Deposits                                 (2,204)            13           (2,191)     (7,884)         2,140         (5,744)
  FHL Bank advances and other
    borrowings                               (719)        52,124            51,405     (2,259)        50,899         48,640
- - --------------------------------------------------------------------------------------------------------------------------------
    Total                                  (2,923)        52,137            49,214     (10,143)       53,039         42,896     
- - --------------------------------------------------------------------------------------------------------------------------------
Net change in net interest income       $  (7,530)      $  1,915         $ (5,615)     $12,170       $16,762        $28,932
- - --------------------------------------------------------------------------------------------------------------------------------



PROVISION  FOR LOAN  LOSSES.  The  provision  for loan  losses for 1998 was $6.8
million compared to $24.8 million in 1997. The decrease for 1998 is attributable
to approximately  $8.4 million less in provisions related to acquisitions and an
overall  reduction in nonaccrual  loans.  The provision for loan losses for 1997
included  additional  provisions of $9.9 million related to the  acquisitions of
Derby,  MidConn and  People's.  The  allowance for losses on loans totaled $55.1
million and  represented  217% of  nonaccrual  loans at December 31, 1998 versus
$59.5 million or 141% of nonaccrual loans at December 31, 1997.

NONINTEREST INCOME.  Noninterest income for 1998 totaled $74.2 million, compared
to $42.3 million in 1997.  Fees and service  charges were $43.2 million in 1998,
an increase of $11.2  million,  or 35% from 1997 due primarily to an increase in
the customer base and fees  generated as a result of the Damman and Sachem Trust
acquisitions.  Gains on the sale of loans and  mortgage  loan  servicing  rights
increased to $3.3 million in 1998 compared to $793,000 in 1997, due primarily to
the sale of the credit card portfolio.  Gains on the sale of securities amounted
to $15.4  million in 1998  compared to $3.1 million in 1997.  Other  noninterest
income was $12.3 million,  an increase of $5.6 million from $6.7 million in 1997
due primarily to the implementation of a life insurance program.

NONINTEREST EXPENSES. Noninterest expenses for 1998 were $197.8 million compared
to $201.7 million in 1997.  Included in the 1998 total are  acquisition  related
expenses totaling $17.4 million for the Eagle acquisition. The 1997 results also
include acquisition related expenses totaling $29.8 million which include: $19.9
million related to the Derby  acquisition,  $7.2 million related to the People's
acquisition  and $2.7  million  related to the  MidConn  acquisition.  Excluding
acquisition  related  expenses,  noninterest  expenses for 1998  increased  $8.5
million  compared to 1997.  Increases in salaries and  benefits,  furniture  and
equipment,   intangible  amortization,  and  capital  securities  expenses  were
partially  offset by lower expenses for occupancy,  federal  deposit  insurance,
foreclosed  property,  marketing,  and other  expenses.  Salaries  and  benefits
expenses   included  a  $1.5  million  reduction  in  expenses  related  to  the
consolidation  of the Eagle  pension  and  post-retirement  benefits  other than
pension plans into Webster's plans.

INCOME TAXES.  Income tax expense for 1998 increased to $44.5 million from $25.7
million in 1997.  The increase in income tax expense is due primarily to a $48.2
million increase in income before taxes and a $3.2 million non-recurring net tax
expense  related  primarily to the planned  formation of a  Connecticut  Passive
Investment Company, see "Tax Legislation".


                                       12


COMPARISON OF 1997 AND 1996 YEARS
- - --------------------------------------------------------------------------------

GENERAL.  For 1997,  Webster reported net income of $41.1 million,  or $1.07 per
share on a diluted basis.  Included in the 1997 results are acquisition  related
expenses  of $29.8  million  and  provisions  for loan  losses  of $9.9  million
specifically related to the Derby, People's and MidConn acquisitions.  Excluding
the effect of acquisition  related  expenses and additional  provisions for loan
losses,  net income for the 1997 year would have been $64.5 million or $1.68 per
diluted share. Net income for 1996 amounted to $54.0 million, or $1.36 per share
on a diluted  basis.  Included in the 1996 results are expenses of $10.1 million
related to a special  assessment  associated  with the  recapitalization  of the
Savings  Association  Insurance Fund ("SAIF"),  $500,000 of acquisition  related
charges  for the Shawmut  Transaction  and a $15.9  million  gain on the sale of
deposits resulting from Eagle's sale of seven Danbury, CT region branch offices.
Excluding  the effects of these  items,  net income for the 1996 year would have
been  $50.9  million  or  $1.29  per  diluted  share.  Results  for the  Shawmut
Transaction are included in the accompanying  Consolidated  Financial Statements
from the date of acquisition on February 16, 1996.

NET  INTEREST  INCOME.  Net interest  income  before  provision  for loan losses
increased  $28.9 million in 1997 to $251.0  million from $222.1 million in 1996.
The  increase  is  primarily  attributable  to an  increased  volume of  average
interest-earning assets and interest-bearing  liabilities as a result of balance
sheet growth. The balance sheet growth was due in part to the utilization of the
proceeds of the Capital  Trust I and II Capital  Securities  offerings  in 1997,
which  supported  increases  in  interest-earning  assets  and  interest-bearing
liabilities.   See  Note  19  to  the  Consolidated  Financial  Statements.  The
interest-rate  spread for the 1997 year  decreased to 3.00% compared to 3.12% in
1996  due  primarily  to  the  change  in  mix of  interest-earning  assets  and
interest-bearing  liabilities.  During 1997,  the average  balance of securities
increased $771.9 million and the average balance of borrowings  increased $882.3
million from the year earlier period.

INTEREST INCOME.  Total interest income for 1997 amounted to $578.9 million,  an
increase of $71.8 million,  or 14.2%  compared to $507.0  million in 1996.  This
improvement  was due primarily to an increase in the average volume of loans and
securities  offset by a decrease  in the average  yield on all  interest-earning
assets to 7.35% in 1997 from 7.40% in 1996.

INTEREST EXPENSE.  Interest expense for 1997 totaled $327.8 million, an increase
of $42.9 million compared to $284.9 million in 1996. The higher interest expense
was due  primarily  to an increase in the average  volume of  borrowings  and an
increase in the average  cost of funds on all  interest-bearing  liabilities  to
4.35% in 1997 from 4.28% in 1996.

PROVISION  FOR LOAN  LOSSES.  The  provision  for loan losses for 1997 was $24.8
million compared to $13.1 million in 1996. The increase for 1997 is attributable
to $9.9 million in  provisions  made at the time of the  acquisitions  of Derby,
MidConn and  People's  and $3.4 million  related to the sale of  nonaccrual  and
delinquent  loans.  The  allowance for losses on loans totaled $59.5 million and
represented  141% of nonaccrual  loans at December 31, 1997 versus $53.7 million
or 100% of nonaccrual loans at December 31, 1996.

NONINTEREST INCOME.  Noninterest income for 1997 totaled $42.3 million, compared
to $52.0  million in 1996.  Included in the 1996 results is a $15.9 million gain
on the sale of  deposits  resulting  from the sale of seven  Danbury,  CT region
branch offices. Fees and service charges were $32.0 million in 1997, an increase
of $5.9 million, or 22.8% from 1996 due primarily to an increase in the customer
base.  Gains on the sale of loans and mortgage loan servicing rights amounted to
$793,000 in 1997  compared  to a loss of $705,000 in 1996.  Gains on the sale of
securities  amounted to $3.1  million in 1997  compared to $3.7 million in 1996.
Other  noninterest  income was $6.7  million for 1997 and $7.1 million for 1996.
Also included as a charge to noninterest income in the 1997 period was a loss on
disposal of premises and equipment of $915,000.

NONINTEREST EXPENSES. Noninterest expenses for 1997 were $201.7 million compared
to $174.5 million in 1996.  Included in the 1997 results are acquisition related
expenses  totaling  $29.8 million which  include:  $19.9 million  related to the
Derby  acquisition,  $7.2 million  related to the People's  acquisition and $2.7
million  related to the MidConn  acquisition.  Other  components of the increase
were higher  occupancy,  furniture and equipment,  intangible  amortization  and
Capital Securities  expenses.  Offsetting such increases were lower salaries and
employee benefits due to decreases in pension and  post-retirement  benefits and
decreased  foreclosed  property  expenses and provisions due to fewer foreclosed
properties.  Included in the 1996 results are expenses of $10.1 million  related
to a special  assessment  associated with the  recapitalization  of the SAIF and
$500,000 related to the Shawmut Transaction.

                                       13



INCOME TAXES.  Income tax expense for 1997 decreased to $25.7 million from $32.6
million in 1996.  The  decrease in income tax expense is due  primarily to lower
pre-tax income and to lower state income tax rates.

IMPACT OF INFLATION AND CHANGING PRICES
- - --------------------------------------------------------------------------------

The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a banking institution are monetary in nature. As a result, interest rates have a
more significant impact on a banking institution's  performance than the effects
of general levels of inflation.  Interest rates do not  necessarily  move in the
same direction or in the same magnitude as the price of goods and services.

RECENT FINANCIAL ACCOUNTING STANDARDS
- - --------------------------------------------------------------------------------

In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities".  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts (collectively referred to as derivatives), and for hedging activities.
The  accounting  for  changes in the fair value of a  derivative  depends on the
intended  use of the  derivative  and  the  resulting  designation.  Under  this
statement,  an entity  that  elects to apply  hedge  accounting  is  required to
establish at the inception of the hedge the method it will use for assessing the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect  of  the  hedge.  Those  methods  must  be
consistent  with the  entity's  approach  to  managing  risk.  SFAS  No.  133 is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
Initial  application  of this  statement  should  be as of the  beginning  of an
entity's fiscal quarter; on that date, hedging  relationships must be designated
anew and documented pursuant to the provisions of this statement. Early adoption
is permitted,  however, retroactive application is prohibited.  Management is in
the process of evaluating the impact of this statement on its financial position
and results of operations.

In February 1998, the FASB issued SFAS No. 132,  "Employer's  Disclosures  about
Pensions and Other  Postretirement  Benefits".  This statement  standardizes the
disclosure  requirements  of  Statements  No.  87 and  No.  106  to  the  extent
practicable  and recommends a parallel format for presenting  information  about
pensions and other postretirement  benefits. This statement addresses disclosure
only and does not change any measurement or recognition  provisions  provided in
previous  statements.  Webster  implemented  this  statement  for the year ended
December 31, 1998. See Note 16.

TAX LEGISLATION
- - --------------------------------------------------------------------------------

Federal tax law changes were enacted in August 1996 to eliminate the "thrift bad
debt" method of calculating  bad debt deductions for tax years after 1995 and to
impose a requirement to recapture  into taxable income (over a six-year  period)
all bad debt reserves  accumulated after 1987. Since Webster previously recorded
a deferred tax  liability  with respect to these post 1987  reserves,  its total
income tax expense for financial  reporting purposes will not be affected by the
recapture  requirement.  The tax law changes also provide that taxes  associated
with the recapture of pre-1988 bad debt reserves would become payable under more
limited  circumstances  than under  prior law.  Under the tax laws,  as amended,
events that would result in recapture of the pre-1988 bad debt reserves  include
stock and cash  distributions  to the holding company from the Bank in excess of
specified  amounts.  Webster does not expect such reserves to be recaptured into
taxable income.

The State of Connecticut  enacted tax law changes in May 1998,  allowing for the
formation of a Passive  Investment  Company  ("PIC") by financial  institutions.
This new  legislation  exempts  Passive  Investment  Companies from state income
taxation in  Connecticut,  and exempts  from  inclusion in  Connecticut  taxable
income  the  dividends  paid  from a  passive  investment  company  to a related
financial  institution.  Webster Bank qualifies as a financial institution under
the new  statute,  and has  taken  steps  to  organize  a PIC  that  will  begin
operations in the first quarter of 1999.  The  legislation  is effective for tax
years  beginning on or after  January 1, 1999.  Webster's  formation of a PIC is
expected to reduce its  Connecticut  tax  liability  beginning in 1999 and, as a
result, a deferred tax charge was taken in the fourth quarter of 1998.

YEAR 2000 READINESS DISCLOSURE STATEMENT
- - --------------------------------------------------------------------------------


                                       14



The "Year 2000" issue refers to the potential  impact of the failure of computer
programs and equipment to give proper  recognition of dates beyond  December 31,
1999 and  other  issues  related  to the Year  2000  century  date  change.  The
Corporation  has completed its assessment of Year 2000 issues and has determined
that,  if not  addressed,  the  consequences  of Year 2000  issues  would have a
material effect on business  operations.  The following discussion addresses the
Corporation's   Year  2000  preparedness  and  focuses  on  four  categories  of
information:  I. The Corporation's state of readiness,  II. The costs to address
the Corporation's  Year 2000 issues,  III. The risks of the  Corporation's  Year
2000 issues and IV. The Corporation's contingency plans.

I.  THE CORPORATION'S STATE OF READINESS
In accordance with  guidelines  provided by the Federal  Financial  Institutions
Examination Council ("FFIEC"),  the Corporation developed a five phase Year 2000
plan.  Plan phases  are:  Awareness,  Assessment,  Renovation,  Validation,  and
Implementation.  Descriptions  of each  phase,  including  excerpts of the FFIEC
phase definitions, are as follows:

     AWARENESS
     FFIEC  requires  the  Corporation  to 1) define the Year 2000 problem as it
     relates to its particular  circumstances and gain executive support for the
     resources  necessary to perform  compliance  work, 2) establish a Year 2000
     program team and 3) develop an overall strategy that  encompasses  in-house
     systems,  service  bureaus  for  systems  that  are  outsourced,   vendors,
     auditors, customers, and suppliers (including correspondents).

     The Corporation has completed the Awareness phase. The Corporation formed a
     Year 2000 Task Force, headed by a senior technology officer. The Task Force
     developed  and  implemented  a strategy to minimize the impact of Year 2000
     technology  problems.  The  Corporation's  strategic plan  incorporates the
     FFIEC recommended  guidelines and includes regular reporting of progress to
     the Corporation's Board of Directors and executive management.  In addition
     to addressing the Corporation's  technology issues, the strategy includes a
     community  awareness  program.  The  Corporation  has held seminars for the
     business  community  and  sent  an  informational  pamphlet  to all  retail
     customers.  The Corporation has also placed  information on its web site to
     address the  Corporation's  preparedness  and related  Year 2000 issues and
     will continue to do so throughout 1999.

     ASSESSMENT
     FFIEC  requires the  Corporation  to assess the size and  complexity of the
     problem and detail the  magnitude  of the effort  necessary to address Year
     2000 issues. During this phase, the Corporation must identify all hardware,
     software,  networks,  automated teller machines,  other various  processing
     platforms,  and customer and vendor dependencies  affected by the Year 2000
     date change. The assessment must go beyond information  systems and include
     environmental  systems that are dependent on embedded  microchips,  such as
     security systems, elevators, and vaults.

     The Corporation has completed the Assessment phase. The assessment included
     inventorying all Information Technology (IT) and non-IT systems,  including
     vaults,  security, and environmental  systems.  Inventoried items were then
     prioritized by their impact on the Corporation's  business. A determination
     was made as to whether  failure to remediate  for the Year 2000 date change
     would  adversely  impact  customers,  shareholders,  or employees.  Systems
     meeting  this  criteria  were  labeled   mission   critical.   During  this
     assessment,  25% of the  Corporation's IT system  applications and services
     were  classified as mission  critical,  requiring  testing and  validation.
     Examination  of non-IT systems  indicated that no significant  replacements
     are required for Year 2000  readiness.  Security  systems have already been
     upgraded,  automated  teller  machines  (ATM's) are being  upgraded by each
     respective vendor or manufacturer and are anticipated to be Year 2000 ready
     by the end of the first  quarter of 1999.  Vaults do not have date  related
     issues, and therefore no remediation is required.

     RENOVATION
     FFIEC requirements for this phase include code  enhancements,  hardware and
     software upgrades,  system replacements,  vendor  certification,  and other
     associated  changes.  Work  should  be  prioritized  based  on  information
     gathered during the assessment  phase. For institutions  relying on outside
     servicers  or  third-party  software  providers,  ongoing  discussions  and
     monitoring of vendor progress is necessary.

    The  Corporation  has  significantly  completed  activities  related  to the
    Renovation  phase.  The majority of mission  critical systems were Year 2000
    ready by December 31, 1998. The remainder of systems,  both mission critical
    and essential,  are targeted for completion by the end of the second quarter
    of 1999. Most of the Corporation's systems are vendor supplied and are being
    remediated by the vendors.  The vendor for the Corporation's  primary system
    of records has provided the Corporation with a Year 2000 ready release which
    has been  installed.  This release has been  validated by the Year 2000 Task
    Force for future date processing accuracy. 

     VALIDATION
     This phase focuses on the actual testing of the project plan.  FFIEC states
     that "testing is a  multifaceted  process that is critical to the Year 2000
     project and  inherent in each phase of the project  management  plan.  This
     process  includes  testing of incremental  changes to hardware and software
     components.  In addition to testing upgraded  components,  connections with
     other  systems  must be  verified,  and all  changes  should be accepted by
     internal and external users".


                                       15



     Vendor supplied updates,  subject to regulatory  review,  are tested by the
     vendor  prior to  their  release.  The  Corporation's  focus is to  perform
     validation  and  testing  for Year 2000  readiness  of the  release  on its
     systems.  The  Corporation  has a team  of Year  2000  Task  Force  members
     responsible  for  testing  the  primary  systems of record and all  mission
     critical server-based applications for Year 2000 readiness. The Corporation
     has  created  a Test Lab with all  necessary  hardware  and  software  that
     simulates  live  production.  Test scripts were  developed  for all mission
     critical  applications.  Primary  functional  transaction  types  such  as:
     deposits,  withdrawals,  payments, maturities, interest postings, inquiries
     on deposit and loan accounts,  and other typical business  processes,  were
     tested for key date validity and accuracy.  Key dates include dates before,
     during,  and after the  century  change and the  century  leap year.  As of
     December 31, 1998, future date testing on mission critical systems has been
     successfully completed.  The Corporation anticipates that this process will
     be  substantially  completed for other essential  systems by June 30, 1999.
     Testing  will  continue as needed on newly  acquired  applications  and new
     vendor upgrades.

     IMPLEMENTATION
     In accordance  with FFIEC,  "In this phase,  systems should be certified as
     Year 2000 compliant and be accepted by the business  users.  For any system
     failing certification, the business effect must be assessed clearly and the
     organization's Year 2000 contingency plans should be implemented".

     A significant number of the Corporation's mission critical applications are
     supplied by third party  vendors.  Remediation of the software is performed
     by the vendor,  tested by the vendor, and then provided to the Corporation.
     The majority of the remediated,  vendor supplied  software has already been
     installed and is in production.  The  Corporation is continuing the process
     of  validating  the  software  for  Year  2000  readiness  on its  systems.
     Validation  of the  majority  of core  functionality  on  mission  critical
     applications  was  completed  by  December  31,  1998,  with the  remainder
     targeted for completion by the end of the first quarter of 1999.

II.  THE COSTS TO ADDRESS THE CORPORATION'S YEAR 2000 ISSUES
The Corporation began  implementing a four year Year 2000 readiness project plan
in mid 1996.  Estimated total direct costs for Year 2000 remediation during this
four year period are  approximately $1 million.  Estimated outlays for Year 2000
remediation  are  included  in the  Information  Technology  department  budget.
Approximately  $560,000 of direct costs have been incurred to date.  Included in
these  direct  costs,  are  expenses  related to the  replacement  or upgrade of
hardware  and  software  that  amounted to  approximately  $136,000 and expenses
related to  consulting  services  for Year 2000 project  management  and systems
testing that amounted to approximately $410,000.  During the next 12 months, the
Corporation   anticipates   Year  2000  readiness   direct   expenses  to  total
approximately  $460,000.  A significant portion of these future expenses will be
attributed to consulting fees.

III.  THE RISKS OF THE CORPORATION'S YEAR 2000 ISSUES
The Corporation is in the process of identifying  and evaluating  potential Year
2000 related  scenarios that could result from 1) the  Corporation's  failure to
identify,  test,  and validate  all critical  date  dependent  applications  and
embedded  microchips  that affect core business  processes and 2) the failure of
external  forces,  such as  third  party  vendors,  the  Corporation's  business
customers, and utilities, to have properly remediated their systems.

Planning   scenarios  being  addressed,   include:   excessive  levels  of  cash
withdrawals  prior to and through the century date change,  extended  electrical
power outage,  extended  telephone  communication  outage,  extended ATM service
outage,  ACH and payroll deposit file transmission  difficulties,  and excessive
negative media coverage that could exacerbate public fear.

The Corporation has implemented a plan, in accordance with FFIEC guidelines,  to
identify and evaluate potential Year 2000 risks to the Corporation's  commercial
loan customers.  Customers  borrowing more than $250,000 have been contacted and
were provided with a questionnaire. The questionnaire assists the Corporation in
evaluating  the  customer's  state of Year 2000  readiness  and  serves to raise
customer  awareness.  At this time, all targeted  customers have been contacted.
The Corporation is in the process of evaluating the responses and will follow up
with customers to monitor  progress toward Year 2000 readiness.  The Corporation
has also  implemented an enhanced  small business loan program  specific to Year
2000 expenditures.

The  Corporation is unable to estimate lost revenue  related to Year 2000 issues
due to the  uncertainties of the impact and effects of external forces and their
potential  extended  disruptions.

IV. THE CORPORATION'S CONTINGENCY PLANS
The  Corporation is proactively  addressing  each critical core business area in
terms of developing  contingency  plans which cover alternate  processing  means
should problems arise.  In compliance with regulatory  guidance,  it is expected
that all  such  plans  will be  developed  and in place by the end of the  first
quarter,  1999. The Corporation will utilize the remainder of 1999 to refine the
contingency plans and preplan actions to be taken before,  during, and after the
century date change.  The contingency plans now under  development  address most
likely  scenarios  related  to a  Year  2000  technological  fault.  Alternative
solutions for business  resumption and approaches to minimize the impact of each
scenario  are  being  formulated.   Proposed  approaches  to  address  potential
scenarios  include:  increasing cash reserves,  designating  regional offices as
emergency branch locations with alternate


                                       16



power sources,  identifying alternate communication methods, increasing customer
and community  awareness,  and having staff  available  over the January 1, 2000
weekend and as needed.

FORWARD LOOKING STATEMENTS

This annual report contains forward-looking statements within the meaning of the
Securities  and Exchange Act of 1934,  as amended.  Actual  results could differ
materially  from  those  management  expectations,  projections  and  estimates.
Factors  that  could  cause  future  results  to vary  from  current  management
expectations  include,  but are not limited  to,  general  economic  conditions,
legislative and regulatory changes,  monetary and fiscal policies of the federal
government, changes in tax policies, rates and regulations of federal, state and
local tax  authorities,  changes in interest rates,  deposits flows, the cost of
funds,  demand for loan products,  demand for financial  services,  competition,
changes  in  the  quality  or  composition  of  Webster's  loan  and  investment
portfolios, changes in accounting principles,  policies or guidelines, and other
economic,   competitive,   governmental  and  technological   factors  affecting
Webster's operations,  markets,  products services and prices. Such developments
could have an adverse  impact on  Webster's  financial  position  and results of
operations.



                                       17




CONSOLIDATED STATEMENTS OF CONDITION
- - --------------------------------------------------------------------------------


(Dollars in thousands, except share data)



                                                                                                            December 31,
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                        1998         1997
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
ASSETS
Cash and Due from Depository Institutions                                                           $  173,863    $ 151,322
Interest-bearing Deposits                                                                                3,560       77,104
Securities: (Note 3)
   Trading, at Fair Value                                                                               91,114       84,749
   Available for Sale, at Fair Value                                                                 2,969,822    3,092,287
   Held to Maturity, (Fair Value: $404,365 in 1998; $412,061 in 1997)                                  401,154      412,237
Loans Receivable, Net (Note 4)                                                                       4,993,509    4,995,851
Accrued Interest Receivable                                                                             55,012       52,658
Premises and Equipment, Net (Note 5)                                                                    79,324       71,887
Foreclosed Properties, Net (Note 12)                                                                     3,526       11,943
Intangible Assets (Note 2)                                                                              78,380       78,493
Cash Surrender Value of Life Insurance                                                                 141,059       12,750
Prepaid Expenses and Other Assets (Note 6)                                                              43,594       54,606
- - -----------------------------------------------------------------------------------------------------------------------------
      Total Assets                                                                                  $9,033,917    $9,095,887
- - -----------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
- - -----------------------------------------------------------------------------------------------------------------------------
Deposits (Note 7)                                                                                 $  5,651,273    $5,719,030
Federal Home Loan Bank Advances (Note 8)                                                             1,774,560     1,516,634
Reverse Repurchase Agreements and Other Borrowings (Note 9)                                            738,921     1,032,963
Advance Payments by Borrowers for Taxes and Insurance                                                   32,293       30,570
Accrued Expenses and Other Liabilities                                                                  82,414       84,851
- - -----------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                            $  8,279,461    $8,384,048
- - -----------------------------------------------------------------------------------------------------------------------------

Corporation-Obligated Mandatorily Redeemable Capital Securities of Subsidiary Trusts (Note 19)         150,000      145,000
Preferred Stock of Subsidiary Corporation (Note 20)                                                     49,577       49,577

SHAREHOLDERS' EQUITY: (NOTES 14, 15 AND 16)
- - -----------------------------------------------------------------------------------------------------------------------------
   Common Stock, $.01 par value:
     Authorized - 50,000,000 shares;
     Issued - 38,353,424 shares at December 31, 1998 and 37,574,177 shares in 1997                         384          376
   Paid-in Capital                                                                                     249,819      241,552
   Retained Earnings                                                                                   314,791      257,954
   Less Treasury Stock at cost, 1,026,770 shares at December 31, 1998 and 45,916 shares
     at December 31, 1997                                                                              (27,914)      (1,116)
   Less Employee Stock Ownership Plan Shares Purchased with Debt                                        (1,339)      (1,971)
   Accumulated Other Comprehensive Income                                                               19,138       20,467
- - -----------------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                                        554,879      517,262
- - -----------------------------------------------------------------------------------------------------------------------------
   Commitments and Contingencies (Notes 4, 5 and 21)
     Total Liabilities and Shareholders' Equity                                                     $9,033,917   $9,095,887
- - -----------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.



                                       18




CONSOLIDATED STATEMENTS OF INCOME



                                                                                             Years Ended December 31,    
- - ------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share data)                                       1998              1997             1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
INTEREST INCOME:
Loans                                                                          $ 382,906        $  386,416        $ 367,004
Securities and Interest-bearing Deposits                                         239,547           192,438          140,022
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Interest Income                                                       622,453           578,854          507,026
- - ------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Deposits (Note 7)                                                                221,288           223,479          229,223
Borrowings                                                                       155,730           104,325           55,685
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Interest Expense                                                      377,018           327,804          284,908
- - ------------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                                              245,435           251,050          222,118
Provision for Loan Losses (Note 4)                                                 6,800            24,813           13,054
- - ------------------------------------------------------------------------------------------------------------------------------
Net Interest Income After Provision for Loan Losses                              238,635           226,237          209,064
- - ------------------------------------------------------------------------------------------------------------------------------
NONINTEREST INCOME:

Fees and Service Charges                                                          43,181            32,013           26,060
Gain (Loss) on Sale of Loans and Loan Servicing, Net                               3,290               793             (705)
Gain on Sale of Securities, Net (Note 3)                                          15,351             3,142            3,670
Gain on Sale of Deposits                                                              --               546           15,904
Other Noninterest Income                                                          12,341             5,770            7,080
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Income                                                     74,163            42,264           52,009
- - ------------------------------------------------------------------------------------------------------------------------------
NONINTEREST EXPENSES:

Salaries and Employee Benefits                                                    76,861            74,369           77,676
Occupancy Expense of Premises                                                     16,295            16,408           15,393
Furniture and Equipment Expenses                                                  17,363            14,030           12,995
Federal Deposit Insurance Premiums                                                 1,317             1,657            3,366
SAIF Recapitalization Expense                                                         --                --           10,128
Foreclosed Property Expenses and Provisions, Net (Note 12)                           576             4,184            5,158
Intangible Amortization                                                            9,642             9,249            8,102
Marketing Expenses                                                                 6,604             7,576            7,740
Acquisition-related Expenses (Note 17)                                            17,400            29,792              500
Capital Securities Expense (Note 19)                                              14,708            11,368               --
Dividends on Preferred Stock of Subsidiary Corporation (Note 20)                   4,151                85               --
Other Operating Expenses                                                          32,872            32,945           33,419
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Noninterest Expenses                                                  197,789           201,663          174,477
- - ------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                                       115,009            66,838           86,596
Income Taxes (Note 13)                                                            44,544            25,725           32,602
- - ------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                     $  70,465       $    41,113       $   53,994
Preferred Stock Dividends                                                             --                --            1,149
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Shareholders                                    $  70,465       $    41,113       $   52,845
- - ------------------------------------------------------------------------------------------------------------------------------
NET INCOME PER COMMON SHARE (NOTE 15):
     Basic                                                                     $    1.86       $      1.10       $     1.44
     Diluted                                                                        1.83              1.07             1.36
- - ------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.



                                       19




CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY



(In thousands, except per share data)
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                        Employee
                                                                                           Stock
                                                                                       Ownership     Accumulated
                                                                                     Plan Shares        Other
                              Preferred    Common    Paid-In     Retained   Treasury   Purchased    Comprehensive
                                 Stock      Stock    Capital     Earnings      Stock   With Debt        Income         Total
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Balance, December 31, 1995     $     2      $374     $273,554    $190,318      $(3,290)   $(3,301)    $3,134         $460,791
- - --------------------------------------------------------------------------------------------------------------------------------
Net Income for 1996                 --         --         --        53,994          --         --         --           53,994
Dividends Paid:
   $.34 Per Common Share            --         --         --        (5,546)         --         --         --          (5,546)
Cash Dividends Declared by
   Pooled Companies Prior
   to Mergers                       --         --         --        (7,741)         --         --         --          (7,741)
Dividends Paid or Accrued:
  Preferred Series B                --         --         --        (1,149)         --         --         --          (1,149)
Allocation of ESOP Shares           --         --         94           --           --        727         --              821
Exercise of Stock Options           --          4      1,468            (2)      3,351         --         --            4,821
Conversion of Preferred
   Series B to Common Stock        (1)         --    (8,724)           --        8,725         --         --               --
Common Stock Repurchased            --         --         --           --      (27,611)        --         --         (27,611)
Pooling Adjustments, Net            --         (3)   (3,215)            2           --         --    (1,365)          (4,581)
Net Unrealized Loss on
   Securities Available for
   Sale, Net of Taxes               --         --         --           --           --         --    (1,549)          (1,549)
Other, Net                          --         --        550           --           24         --         --             574
- - -----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996     $     1     $  375  $ 263,727    $ 229,876   $  (18,801)  $ (2,574)   $  220       $   472,824
- - -----------------------------------------------------------------------------------------------------------------------------
Net Income for 1997                 --         --         --       41,113           --         --         --           41,113
Dividends Paid:
   $.40 Per Common Share            --         --         --       (9,037)          --         --         --          (9,037)
Cash Dividends Declared by
   Pooled Companies Prior
   to Mergers                       --         --         --       (6,846)          --         --         --           (6,846)
Allocation of ESOP Shares           --         --        166           --           --        603         --              769
Exercise of Stock Options           --          8        264           (4)       5,058         --         --            5,326
Conversion of Preferred
   Series B to Common Stock        (1)         --    (18,499)          --       18,500         --         --               --
Common Stock Repurchased            --         --         --           --       (6,020)        --         --          (6,020)
Common Stock Issued in
   Consideration for Acquisitions   --          2      3,971           (1)          --         --         --            3,972
Pooling Adjustments, Net            --         (5)    (8,833)       2,913           --         --     (4,020)          (9,945)
Net Unrealized Gain on
   Securities Available for
   Sale, Net of Taxes               --         --         --           --           --         --     24,615           24,615
Other, Net                          --         (4)       756          (60)         147         --      (348)              491
- - -----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997     $    --     $  376  $ 241,552     $257,954    $  (1,116)  $ (1,971)  $ 20,467      $   517,262
- - -----------------------------------------------------------------------------------------------------------------------------




                                       20



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (CONTINUED)



(In thousands, except per share data)
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                         Employee
                                                                                            Stock
                                                                                        Ownership     Accumulated
                                                                                      Plan Shares        Other
                              Preferred    Common    Paid-In     Retained   Treasury    Purchased   Comprehensive
                                 Stock      Stock    Capital     Earnings      Stock    With Debt        Income         Total
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Net Income for 1998            $    --     $   --   $     --    $  70,465       $   --   $     --   $     --      $    70,465
Dividends Paid
   $.43 Per Common Share            --         --         --      (15,299)          --         --         --          (15,299)
Cash Dividends Declared by
   Pooled Companies Prior
   to Mergers                       --         --         --       (3,226)          --         --         --           (3,226)
Allocation of ESOP Shares           --         --        411           --           --        632         --            1,043
Exercise of Stock Options           --          3      7,687           --        3,778         --         --           11,468
Common Stock Repurchased            --         --        (12)          --      (39,873)        --         --          (39,885)
Common Stock Issued in
   Consideration for Acquisitions   --         --        185           --        9,083         --         --            9,268
Net Unrealized Loss on
   Securities Available for
   Sale, Net of Taxes               --         --         --           --           --         --     (1,329)          (1,329)
Adjustment for the Effect of the
  Change of Eagle's Fiscal Year
  End (Note 2)                      --         --         --       4,898            --         --         --            4,898
Other, Net                          --          5         (4)         (1)          214         --         --              214
- - --------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998     $    --       $384   $249,819   $ 314,791      $(27,914)    $(1,339) $  19,138        $554,879
- - --------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



                                                                                           Years Ended December 31,               
(Dollars in thousands)                                                           1998              1997                1996
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Net Income                                                                 $     70,465       $   41,113         $     53,994
Other Comprehensive Income (Loss), Net of Tax
    Unrealized Gains (Losses) on Securities Available for Sale:
    Unrealized Holding Gain (Loss) Arising During Year
       (Net of Income Taxes (Benefit) of $5,231, $13,516 and
       ($981) for 1998, 1997 and 1996, respectively)                              7,631           21,591               (1,626)
    Less: Reclassification Adjustment for Net Gains
       Included in Net Income (Net of Income Tax Expense
       of ($5,664), ($841) and ($778)  for 1998, 1997 and 1996, respectively)     8,960            1,344                1,288
- - --------------------------------------------------------------------------------------------------------------------------------
Other Comprehensive Income (Loss)                                                (1,329)          20,247               (2,914)
- - --------------------------------------------------------------------------------------------------------------------------------
Comprehensive Income                                                       $     69,136       $   61,360         $     51,080
- - --------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.



                                       21




CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                          Years Ended December 31,
- - --------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                     1998              1997             1996
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
OPERATING ACTIVITIES:
Net Income                                                                       $70,465          $ 41,113        $  53,994
Adjustments to Reconcile Net Income to Net
   Cash Provided by Operating Activities:
     Provision for Loan Losses                                                     6,800            24,813           13,054
     Provision for Foreclosed Property Losses                                        330             1,637            2,523
Provision for Depreciation and Amortization                                       12,789            11,298            9,441
     Amortization (Accretion) of Securities Premiums, Net                          3,704            (1,700)           5,067
     Amortization and Write-down of Intangibles                                    9,642             9,249            8,102
     Amortization of Hedging Costs, Net                                            4,669             2,985              780
     Amortization of Mortgage Servicing Rights                                     1,949             1,215              615
     Gains on Sale of Deposits                                                        --              (546)         (15,904)
     Gains on Sale of Foreclosed Properties, Net                                    (908)           (1,274)          (1,650)
     Gains on Sale of Loans and Securities, Net                                  (19,408)           (3,706)          (2,050)
     Losses (Gains) on Sale of Trading Securities, Net                               767              (229)            (915)
     Loss on Disposal of Premises and Equipment                                       --               915               --
     (Increase) Decrease in Trading Securities                                    (2,278)          (40,952)          24,539
     Loans Originated for Sale                                                  (101,401)          (59,543)        (136,814)
     Sale of Loans, Originated for Sale                                          100,952            70,372          112,370
     (Increase) Decrease in Interest Receivable                                   (2,109)           (6,019)             194
     Decrease (Increase) in Prepaid Expenses and Other Assets                     21,967            (2,668)          (15,242)
     Increase (Decrease) in Interest Payable                                       2,890            18,389             (866)
     (Decrease) Increase in Accrued Expenses and Other Liabilities               (51,018             9,310          (12,736)
     Increase in Cash Surrender Value of Life Insurance                          (3,396)                --               --
     Adjustment to Conform Eagle's Fiscal Year End                                 7,860                --               --
- - --------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided by Operating Activities                                  64,266            74,659           44,502
- - --------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Purchases of Securities, Available for Sale                                   (2,398,584)       (2,139,050)        (945,317)
Purchases of Securities, Held to Maturity                                       (151,988)          (24,213)        (162,564)
Principal Collected on Mortgage-Backed Securities                              1,110,411           368,000          302,037
Investment in Subsidiaries                                                       (11,068)           (4,069)              --
Maturities of Securities                                                         193,342           210,682          207,689
Proceeds from Sales of Securities, Available for Sale                          1,501,680           156,203          473,753
Net Decrease (Increase) in Interest-bearing Deposits                              71,109           (41,045)          57,513
Purchase of Loans                                                                (66,173)         (191,078)         (113,582)
Net Increase in Loans                                                             53,476           (58,119)         (20,679)
Proceeds from Sale of Foreclosed Properties                                       13,529            38,487           26,694
Purchases of Life Insurance                                                     (124,913)          (12,750)              --
Purchase of Premises and Equipment, Net                                          (19,802)          (11,436)         (14,041)
Proceeds from Sales of Premises and Equipment                                         --                --              735
Net Cash and Cash Equivalents Received in Bank Acquisition                            --                --          310,336
- - --------------------------------------------------------------------------------------------------------------------------------
       Net Cash Provided (Used) by Investing Activities                          171,019       (1,708,388)          122,574
- - --------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Net Decrease in Deposits                                                         (84,671)          (96,929)         (55,141)
Sale of Deposits                                                                      --           (9,179)        (168,506)
Repayment of FHL Bank Advances                                                (4,422,636)       (5,167,029)      (2,093,849)
Proceeds from FHL Bank Advances                                                4,638,265         5,906,775        2,288,661
Repayment of Reverse Repurchase Agreements and Other Borrowings              (18,404,261)       (4,448,386)      (1,631,765)
Proceeds from Reverse Repurchase Agreements and Other Borrowings              18,111,564         5,301,170        1,561,053
Net Proceeds from Issuance of Capital Securities                                      --           141,327               --
Net Proceeds from Preferred Stock of Subsidiary Corporation                           --            49,577               --
Cash Dividends to Common and Preferred Shareholders                              (18,524)          (15,883)         (14,436)
Net (Decrease) Increase in Advance Payments for Taxes and Insurance               (4,089)           (7,747)           2,429
Exercise of Stock Options                                                         11,468             5,808            5,476
Common Stock Repurchased                                                         (39,860)           (6,020)         (27,611)
- - --------------------------------------------------------------------------------------------------------------------------------
       Net Cash (Used) Provided by Financing Activities                        $(212,744)      $ 1,653,484        $(133,689)
- - --------------------------------------------------------------------------------------------------------------------------------


                                       22



CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)



                                                                                          Year Ended December 31,
                                                                            --------------------------------------------------
(In thousands)                                                                      1998              1997             1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Increase in Cash and Cash Equivalents                                             22,541            19,755           33,387
Cash and Cash Equivalents at Beginning of Period                                 151,322           131,567           98,180
- - ------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                $      173,863      $    151,322     $    131,567
- - ------------------------------------------------------------------------------------------------------------------------------



                                                                                          Years Ended December 31,
                                                                            --------------------------------------------------
(In thousands)                                                                      1998              1997             1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
SUPPLEMENTAL DISCLOSURES:
Income Taxes Paid                                                           $     35,205     $      27,662    $      40,202
Interest Paid                                                                    373,238           315,293          282,699

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Transfer of Loans to Foreclosed Properties                                        13,963            29,552           25,015
Transfer of Securities from Held to Maturity to Available for Sale                    --           109,329           90,858
Securitization of Loans into Mortgage-Backed Securities Available for Sale            --                --               83
Securitization of Loans into Trading Mortgage-Backed Securities                       --                --           16,888


Assets acquired and liabilities  assumed in 1996 purchase business  combinations
were as follows:



                                                                                                               Year Ended
(In thousands)                                                                                            December 31, 1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
ASSETS ACQUIRED:
   Loans                                                                                                    $ 621,955
   Premises and Equipment                                                                                       8,008
   Other Assets                                                                                                 3,059
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Assets Acquired                                                                                    633,022
- - ------------------------------------------------------------------------------------------------------------------------------
LIABILITIES ASSUMED:
   Deposits                                                                                                  1,099,551
   Less Deposits Exchanged                                                                                    (95,163)
- - ------------------------------------------------------------------------------------------------------------------------------
   Net Deposits Assumed                                                                                      1,004,388
   Other Liabilities                                                                                            1,883     
- - ------------------------------------------------------------------------------------------------------------------------------
     Total Liabilities Assumed                                                                               1,006,271
- - ------------------------------------------------------------------------------------------------------------------------------
   Net Liabilities Assumed                                                                                    373,249
   Net Premium Paid for Deposits                                                                              (62,913)
- - ------------------------------------------------------------------------------------------------------------------------------
   Net Cash and Cash Equivalents Received in Bank Acquisition                                               $ 310,336
- - ------------------------------------------------------------------------------------------------------------------------------



See accompanying notes to consolidated financial statements.



                                       23




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - --------------------------------------------------------------------------------

A) BUSINESS
Webster Financial  Corporation  ("Webster"),  through its subsidiaries,  Webster
Bank  and  Damman  Insurance   Associates,   delivers   financial   services  to
individuals,  families and businesses throughout Connecticut. Webster emphasizes
five business lines - consumer  banking,  business  banking,  mortgage  lending,
trust and  investment  services and insurance  services and each is supported by
centralized administration and operations.  Webster Bank was founded in 1935 and
converted from a federal mutual to a federal stock institution in 1986.

B) BASIS OF FINANCIAL STATEMENT PRESENTATION
The Consolidated  Financial  Statements  include the accounts of Webster and its
subsidiaries.  The Consolidated  Financial Statements and notes hereto have been
retroactively  restated  to  include  the  accounts  of  Eagle  Financial  Corp.
("Eagle")  acquired  on  April  15,  1998,   People's  Savings  Financial  Corp.
("People's") acquired on July 31, 1997, MidConn Bank ("MidConn") acquired on May
31, 1997 (through Webster's acquisition of Eagle), and DS Bancor, Inc. ("Derby")
acquired on January 31, 1997 as if the mergers had occurred at the  beginning of
the earliest  period  presented  (See Note 2). The number of common  shares have
been retroactively  restated for stock dividends and stock splits (See Note 14).
The  financial  statements  have been  prepared  in  conformity  with  generally
accepted  accounting  principles and all significant  intercompany  transactions
have been eliminated in consolidation.

In preparing the financial statements,  management is required to make estimates
and  assumptions  that affect the reported assets and liabilities as of the date
of the balance sheets and revenues and expenses for the periods  presented.  The
actual results of Webster could differ from those estimates.  Material estimates
that are  susceptible  to near-term  changes  include the  determination  of the
allowance  for loan losses and the  valuation  allowance  for the  deferred  tax
asset.

C) ALLOWANCE FOR LOAN LOSSES
An  allowance  for loan  losses is  established  based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve  current  recognition in estimating  loan losses.  Effective  January 1,
1995, Webster adopted Statement of Financial  Accounting  Standards ("SFAS") No.
114,  "Accounting by Creditors for Impairment of a Loan", as amended by SFAS No.
118.  Under this  standard,  commercial  and  commercial  real estate  loans are
considered  impaired  when it is  probable  that  Webster  will not  collect all
amounts due in accordance with the contractual terms of the loan.  Certain loans
are exempt  from the  provisions  of SFAS No.  114,  including  large  groups of
smaller balance homogenous loans that are collectively evaluated for impairment,
such as consumer and residential mortgage loans.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review Webster's  allowance for loan
losses.  Such  agencies  may  require  Webster  to  recognize  additions  to the
allowance for loan losses based on judgments different from those of management.

D) FORECLOSED PROPERTIES
Foreclosed properties are acquired through foreclosure proceedings or acceptance
of a deed in lieu of  foreclosure.  Foreclosed  properties  are  reported at the
lower of fair value less  estimated  selling  expenses or cost with an allowance
for losses to provide for declines in value.  Operating  expenses are charged to
current period  earnings and gains and losses upon  disposition are reflected in
the Consolidated Statements of Income when realized.

E) LOANS
Loans are stated at the  principal  amounts  outstanding.  Interest  on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.  Loan origination  fees, net of certain direct  origination  costs and
premiums and discounts on loans  purchased,  are  recognized in interest  income
over the lives of the loans using a method  approximating  the



                                       24



interest method.  Loans held for sale are carried at the lower of cost or market
value in aggregate.  Net  unrealized  losses on loans held for sale, if any, are
recognized in a valuation allowance by charges to income.

F) SECURITIES
Securities are classified  into one of three  categories.  Securities with fixed
maturities  that  management  has the intent and ability to hold to maturity are
classified  as  Held  to  Maturity  and  are  carried  at  cost,   adjusted  for
amortization  of premiums and accretion of discounts over the estimated terms of
the  securities  using a method  which  approximates  the  level  yield  method.
Securities  that  management  intends  to hold for  indefinite  periods of time,
including   securities   that   management   intends  to  use  as  part  of  its
asset/liability strategy, or that may be sold in response to changes in interest
rates,  changes in prepayment risk, the need to increase  regulatory  capital or
other  similar  factors,  are  classified  as  Available  for Sale.  All  Equity
Securities are classified as Available for Sale.  Securities  Available for Sale
are  carried  at fair  value  with  unrealized  gains  and  losses  recorded  as
adjustments  to  shareholders'  equity  on  a  tax-effected  basis.   Securities
classified as Trading Securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.

Mortgage-backed  securities,  which include collateralized  mortgage obligations
("CMOs"),  are either U.S. Government Agency securities or are rated in at least
the top two ratings  categories by at least one of the major rating  agencies at
the  time  of  purchase.   One  of  the  risks   inherent   when   investing  in
mortgage-backed  securities and CMOs is the ability of such instruments to incur
prepayments  of  principal  prior  to  maturity.  Because  of  prepayments,  the
weighted-average  yield of these securities may also change,  which could affect
earnings.

G) INTEREST-RATE INSTRUMENTS
Webster  uses  as  part  of  its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and interest-rate caps and floors.  Webster holds short futures and long options
positions to minimize the price  volatility  of certain  adjustable  rate assets
held as  Trading  Securities.  Changes  in the  market  value of  short  futures
positions  are  recognized as a gain or loss in the  Consolidated  Statements of
Income in the period for which the change occurred.

Interest-rate  caps,  interest-rate  floors and interest-rate  swaps are entered
into as hedges against future interest rate fluctuations. Webster does not trade
in unmatched interest-rate contracts.  Those agreements meeting the criteria for
hedge  accounting  treatment  are  designated as hedges and are accounted for as
such. If a contract is terminated, any unrecognized gain or loss is deferred and
amortized as an adjustment  to the yield of the related asset or liability  over
the  remainder  of the period  that was being  hedged.  If the  linked  asset or
liability  is  disposed  of prior to the end of the period  being  managed,  the
related interest-rate  contract is marked to fair value, with any resulting gain
or loss recognized in current period income as an adjustment to the gain or loss
on the disposal of the related  asset or liability.  Interest  income or expense
associated with  interest-rate  caps and swaps is recorded as a component of net
interest income.  Interest-rate instruments that hedge Available for Sale assets
are marked to fair value monthly with adjustments to  shareholders'  equity on a
tax-effected basis.

H) INTEREST-BEARING DEPOSITS
Interest-bearing deposits consist primarily of deposits in the Federal Home Loan
Bank ("FHL Bank") or other short-term overnight investments.  These deposits are
carried at cost which approximates market value.

I) PREMISES AND EQUIPMENT
Depreciation of premises and equipment is accumulated on a  straight-line  basis
over the estimated useful lives of the related assets. Estimated lives are 15 to
40  years  for  buildings  and  improvements  and 3 to 20 years  for  furniture,
fixtures and equipment.  Amortization of leasehold improvements is calculated on
a straight-line basis over the terms of the related leases.

Maintenance and repairs are charged to expense as incurred and  improvements are
capitalized.  The cost and  accumulated  depreciation  relating to premises  and
equipment retired or otherwise  disposed of are eliminated from the accounts and
any resulting gains and losses are credited or charged to income.


                                       25




J) INTANGIBLE ASSETS
Intangible  assets consist of core deposit  intangibles  and goodwill.  The core
deposit  intangibles are the excess of the purchase price over the fair value of
the tangible net assets  acquired in bank  acquisitions  accounted for using the
purchase  method of  accounting  and  allocated  to  deposits.  The core deposit
intangibles are being  amortized on a  straight-line  basis over a period of ten
years from the acquisition dates. On a periodic basis,  management  assesses the
recoverability  of the core deposit  intangibles.  Such assessments  encompass a
projection of future  earnings from the deposit base as compared to the original
expectations,  based upon a discounted  cash flow analysis.  If an assessment of
the core  deposit  intangibles  indicates  that they are  impaired,  a charge to
income for the most recent period is recorded for the amount of the  impairment.
Goodwill  is the  excess  of cost over the fair  value of  tangible  net  assets
acquired  in bank  acquisitions  accounted  for  using  the  purchase  method of
accounting  and not  allocated  to any  specific  asset or  liability  category.
Goodwill is being amortized on a straight-line  basis over periods up to fifteen
years from the  acquisition  date. The  Corporation  also reviews  goodwill on a
periodic basis for events or changes in circumstances that may indicate that the
carrying amount of goodwill may not be recoverable.

K) INCOME TAXES
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance has been provided
for a portion of the deferred tax asset that may not be realized.  The valuation
allowance is adjusted as facts and circumstances warrant.

L) EMPLOYEE BENEFIT PLANS
The  Bank  has  a  noncontributory   pension  plan  covering  substantially  all
employees.  Pension  costs are accrued in  accordance  with  generally  accepted
accounting  principles and are funded in accordance with the requirements of the
Employee  Retirement Income Security Act ("ERISA").  The Bank also accrues costs
related to post-retirement benefits. The provisions of SFAS No. 132, "Employers'
Disclosure about Pensions and Other Post-retirement  Benefits",  were adopted on
December  31, 1998.  SFAS No. 132 revised  disclosures  about  pension and other
post-retirement  benefit plans; it did not change the measurement or recognition
of these plans.  Prior period disclosures have been revised to conform with SFAS
No. 132.

M) NET INCOME PER COMMON SHARE
Basic net income per share is  calculated  by dividing  net income  available to
common  shareholders  by the  weighted-average  number of shares of common stock
outstanding. Diluted net income per share is calculated by dividing adjusted net
income by the  weighted-average  diluted common shares,  including the effect of
common stock  equivalents and for 1996 the  hypothetical  conversion into common
stock of the Series B cumulative  convertible  preferred stock. The common stock
equivalents consist of common stock options and warrants.

N) STOCK COMPENSATION
SFAS No. 123 "Accounting for Stock-Based Compensation," encourages all companies
to adopt a new fair value based method of accounting  for  stock-based  employee
compensation plans. Under the provisions of this statement,  Webster has elected
to  continue  to  measure  compensation  for its stock  option  plans  using the
accounting method prescribed by Accounting  Principal Board Opinion No. 25 ("APB
No.  25")  "Accounting  for Stock  Issued to  Employees."  Entities  electing to
maintain  accounting  standards under APB No. 25 must make pro forma disclosures
for net  income and  earnings  per share as if the fair  value  based  method of
accounting had been applied. See Note 16.

O) STATEMENTS OF CASH FLOWS
For the purposes of the Statements of Cash Flows, Webster considers cash on hand
and in banks to be cash equivalents.

P) LOAN SALES AND SERVICING SALES
Gains or losses on sales of loans are recognized at the time of sale. During the
1995 second quarter,  Webster elected early adoption of SFAS No. 122 "Accounting
for Mortgage Servicing Rights",  that was superseded by SFAS No. 125 "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities." SFAS No. 122 required,  and SFAS No. 125 continues to require that
a mortgage  banking entity  recognize as a separate asset the value of the right
to service  mortgage loans for others,  regardless of how those servicing rights
are acquired. Fair values are estimated considering loan prepayment predictions,
historical  prepayment rates,  interest rates, and other economic  factors.  For
purposes of impairment  evaluation and measurement,  Webster



                                       26




stratifies  mortgage servicing rights based on predominate risk  characteristics
of the underlying loans including loan type, interest rate and amortization type
(fixed  or  adjustable).  To the  extent  that the  carrying  value of  mortgage
servicing rights exceeds fair value by individual stratum, a valuation allowance
is  established.  The allowance  may be adjusted for changes in fair value.  The
cost basis of mortgage  servicing  rights is amortized into  noninterest  income
over the estimated period of servicing revenue. See Note 6.

Q) CASH SURRENDER VALUE OF LIFE INSURANCE
The  investment in life insurance  represents  the cash surrender  value of life
insurance  policies  on officers of the Bank.  Increases  in the cash  surrender
value are recorded as other noninterest income.

R) COMPREHENSIVE INCOME
The provisions of SFAS No. 130, "Reporting Comprehensive Income" were adopted as
of January 1, 1998.  SFAS No. 130  establishes  standards  for the reporting and
display  of  comprehensive  income  and  its  components.  Comprehensive  income
includes net income and any changes in equity from non-owner sources that bypass
the statements of income (such as changes in net unrealized  gains and losses on
securities available for sale). The purpose of reporting comprehensive income is
to report a measure of all changes in equity of an  enterprise  that result from
recognized  transactions  and other  economic  events of the  period  other than
transactions  with owners in their capacity as owners.  The adoption of SFAS No.
130  resulted in a change in  financial  statement  disclosures  only and had no
effect on Webster's financial position or results.

S) RECLASSIFICATIONS
Certain  financial   statement   balances  as  previously   reported  have  been
reclassified  to  conform  to  the  1998   Consolidated   Financial   Statements
presentation.

NOTE 2: BUSINESS COMBINATIONS
- - --------------------------------------------------------------------------------

POOLING OF INTERESTS TRANSACTIONS

All  acquisitions  accounted for under the pooling of interests  method  include
financial data as if the  combination  occurred at the beginning of the earliest
period presented.

THE EAGLE ACQUISITION
On April 15, 1998, Webster acquired Eagle and its subsidiary, Eagle Bank, a $2.1
billion savings bank, headquartered in Bristol,  Connecticut. In connection with
the merger with Eagle, Webster issued 10,615,156 shares of its common shares for
all of the  outstanding  shares of Eagle  common  stock.  Under the terms of the
agreement,  each outstanding share of Eagle common stock was converted into 1.68
shares of Webster common stock.  Prior to the  acquisition,  Eagle's fiscal year
ended on  September  30. In  recording  the  pooling of  interests  combination,
Eagle's financial statements as of and for the twelve months ended September 30,
1997 were combined with Webster's financial  statements as of and for the twelve
months ended  December 31, 1997.  An adjustment  has been made to  shareholders'
equity  as of  December  31,  1998  to  include  Eagle's  unaudited  results  of
operations for the period October 1, 1997 to December 31, 1997 as the results of
this period,  which included net interest income of $15.7 million and net income
of $4.9  million,  are not included in the results of operations of the combined
entity for the year ended December 31, 1998.

THE PEOPLE'S ACQUISITION
On July 31, 1997, Webster acquired People's and its subsidiary, People's Savings
Bank  &  Trust,  a $482  million  savings  bank  headquartered  in New  Britain,
Connecticut.  In  connection  with the  merger  with  People's,  Webster  issued
3,151,992 shares of its common stock for all the outstanding  shares of People's
common  stock.  Under  the terms of the  agreement,  each  outstanding  share of
People's common stock was converted into .85 shares of Webster common stock.

THE MIDCONN ACQUISITION
On May 31, 1997,  Webster  acquired  MidConn as a result of its  acquisition  of
Eagle.  In connection  with the merger,  Webster  effectively  issued  2,869,440
shares of its common  stock for all the  outstanding  shares of  MidConn  common
stock after adjusting for the conversion factor related to the Eagle Acquisition
and subsequent common stock split.

THE DERBY ACQUISITION



                                       27



On January 31, 1997,  Webster  acquired Derby and its subsidiary,  Derby Savings
Bank,  a $1.2 billion  savings  bank  headquartered  in Derby,  Connecticut.  In
connection with the merger with Derby,  Webster issued  7,002,740  shares of its
common stock for all the  outstanding  shares of Derby common  stock.  Under the
terms  of the  agreement,  each  outstanding  share of Derby  common  stock  was
converted into 1.14158 shares of Webster common stock.

PURCHASE TRANSACTIONS PENDING CONSUMMATION AT DECEMBER 31,1998 (UNAUDITED)

THE ACCESS ACQUISITION
In January 1999,  Webster  announced the purchase of Access  National  Mortgage,
Inc.  ("Access").  Access was founded in 1996 as a privately held Internet-based
mortgage lender located in Wilmington,  Massachusetts.  Access is currently able
to  originate  mortgages  in 44 states and will  initially  continue to sell all
originated  mortgages.  The Access principals continue as senior officers and as
minority owners of Access National  Mortgage,  L.L.C.,  which is a subsidiary of
Webster Bank.

THE VILLAGE ACQUISITION
In November 1998,  Webster  announced a definitive  agreement to acquire Village
Bancorp, Inc. ("Village"),  the holding company for Village Bank & Trust Company
for $23.50 per share in a tax-free, stock-for-stock exchange. At the time of the
original  announcement,  Village had approximately $230 million in total assets,
$152  million  in loans and $215  million in  deposits  at 6  branches.  Webster
expects to consummate the  acquisition and complete the conversion in the second
quarter of 1999.

THE MARITIME ACQUISITION
In November 1998,  Webster announced a definitive  agreement to acquire Maritime
Bank  &  Trust  Company  ("Maritime")  for  $26.67  per  share  in  a  tax-free,
stock-for-stock exchange. At the time of the original announcement, Maritime had
approximately  $100  million in total  assets and $90  million in  deposits at 3
branches.  Webster  expects to  consummate  the  acquisition  and  complete  the
conversion in the second quarter of 1999.

PURCHASE TRANSACTIONS

The following acquisitions were accounted for as purchase  transactions,  and as
such,  results  of  operations  are  included  in  the  Consolidated   Financial
Statements subsequent to acquisition.

THE DAMMAN ACQUISITION
On  June  1,  1998,  Webster  completed  its  acquisition  of  Damman  Insurance
Associates  ("Damman").  Damman  is  a  full  service  Westport-based  insurance
company, providing property-casualty,  life and group coverage to commercial and
individual  customers.  Damman  has  offices in  Westport  and  Wallingford  and
approximately 50 employees.  During 1998, Webster began offering a full array of
insurance services to its consumer and commercial customer base.

THE SACHEM ACQUISITION
On August 1, 1997, Webster acquired Sachem Trust National  Association  ("Sachem
Trust"),  a trust  company  headquartered  in  Guilford,  Connecticut  which had
approximately  $300  million of trust  assets  under  management,  in a tax-free
stock-for-stock exchange.

THE SHAWMUT TRANSACTION
In the first quarter of 1996,  Webster Bank acquired 25 branches in the Hartford
market  from  Shawmut  Bank  Connecticut,  National  Association,  as  part of a
divestiture  in  connection  with the  merger of  Shawmut  and  Fleet  Bank (the
"Shawmut   Transaction").   In  the  branch  purchase,   Webster  Bank  acquired
approximately $1.1 billion in deposits and $622 million in loans. As a result of
this  transaction,  Webster recorded $64.1 million as a core deposit  intangible
asset. In connection with the Shawmut  Transaction,  Webster raised net proceeds
of $32.1 million through the sale of 2,499,200  shares of its common stock in an
underwritten public offering in December 1995.

NOTE 3: SECURITIES
- - --------------------------------------------------------------------------------

                                       28



A summary of securities follows:



                                                                              December 31,                     
                                            ----------------------------------------------------------------------------------------
                                                    1998                                               1997  
- - ------------------------------------------------------------------------------------------------------------------------------------
                                 Amortized  Unrealized Unrealized   Estimated    Amortized  Unrealized   Unrealized       Estimated
(In thousands)                     Cost       Gains      Losses     Fair Value      Cost       Gains       Losses         Fair Value
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Trading Securities:                                                                                       
Mortgage - Backed Securities   $  91,114(a)   $    --   $     --    $    91,114      $84,749(a)    $ --      $  --       $84,749
- - ------------------------------------------------------------------------------------------------------------------------------------
                                  91,114           --         --         91,114       84,749         --         --        84,749
- - ------------------------------------------------------------------------------------------------------------------------------------
Available for Sale Portfolio:                                                                             
U.S. Treasury Notes               13,514           123        --         13,637       19,522         37         (8)       19,551
U.S. Government Agency            16,501           278        --         16,779       50,229        220        (24)       50,425
Municipal Bonds and Notes         14,688           516        --         15,204       14,685         --       (126)       14,559
Corporate Bonds and Notes         81,452           454    (2,148)        79,758       10,045         33       (227)        9,851
Equity Securities (b)            211,871         7,241    (4,664)       214,448      210,041   1  4,983     (1,049)      223,975
Mortgage-Backed Securities     2,582,759        39,937    (5,248)     2,617,448    2,737,522   3  6,307     (7,720)    2,766,109
Purchased Interest-Rate                                                                                   
   Contracts (Note 10)            15,985            --    (3,437)        12,548       15,079          -     (7,262)        7,817
- - ------------------------------------------------------------------------------------------------------------------------------------
                               2,936,770        48,549   (15,497)     2,969,822    3,057,123   5  1,580    (16,416)    3,092,287
- - ------------------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:                                                                               
U.S. Treasury Notes                2,455            12        --          2,467        2,447         28         --         2,475
U.S. Government Agency             6,000            15        --          6,015       32,274         14        (65)       32,223
Municipal Bonds and Notes         12,500           347        --         12,847       12,500         93         (1)       12,592
Corporate Bonds and Notes        151,536         2,626    (1,171)       152,991        1,199          3         --         1,202
Money Market Preferred Stock          --            --        --             --        1,000         --         --         1,000
Mortgage-Backed Securities       228,663         2,426    (1,044)       230,045      362,817      2,533     (2,781)      362,569
- - ------------------------------------------------------------------------------------------------------------------------------------
                                 401,154         5,426    (2,215)       404,365      412,237      2,671     (2,847)      412,061
- - ------------------------------------------------------------------------------------------------------------------------------------
   Total                      $3,429,038     $  53,975  $(17,712)   $ 3,465,301   $3,554,109    $54,251   $(19,263)   $3,589,097
- - ------------------------------------------------------------------------------------------------------------------------------------


(a) Stated at fair value.

(b) Equity securities at December 31, 1998, consisted of FHL Bank stock of $97.6
million,  mutual funds of $35.1  million,  preferred  stock of $36.0 million and
common stock of $45.7 million. At December 31, 1997, equity securities consisted
of FHL Bank stock of $87.1  million,  mutual funds of $37.5  million,  preferred
stock of $55.6 million and common stock of $43.8 million.


                                       29



A summary of realized gains and losses follows:



                                                                 Years Ended December 31,
                                          1998                              1997                            1996
- - ----------------------------------------------------------------------------------------------------------------------------------
(In thousands)                    Gains     Losses       Net      Gains    Losses        Net     Gains     Losses       Net
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                              
Trading Securities:
Mortgage-Backed Securities       $ 4,789  $ (3,548)  $ 1,241   $  4,052   $ (2,647)  $  1,405   $  3,033  $ (2,719)  $   314
Futures and Options Contracts      8,015   (10,023)   (2,008)      7,318    (8,494)    (1,176)    10,704   (10,434)      270
Equity Securities                     --        --        --         --         --         --        366       (35)      331
- - ----------------------------------------------------------------------------------------------------------------------------------
                                  12,804   (13,571)     (767)     11,370   (11,141)       229     14,103   (13,188)      915
- - ----------------------------------------------------------------------------------------------------------------------------------
Available for Sale:
Mortgage-Backed Securities         7,148      (222)    6,926        566       (119)       447      2,401    (1,652)      749
U.S. Treasury Notes                   --        --        --          6         --          6          5        (7)       (2)
U.S. Government Agencies              --        --        --         18        (45)       (27)        11       (39)      (28)
Corporate Debt                        --        --        --         77         --         77          4      (364)     (360)
Mutual Funds                       1,156        --     1,156      1,210        (58)     1,152        227      (463)     (236)
Other Equity Securities            7,966      (867)    7,099        945        (21)       924      2,773      (197)    2,576
Other                                982       (45)      937        920       (586)       334         56        --        56
- - ----------------------------------------------------------------------------------------------------------------------------------
                                  17,252    (1,134)   16,118      3,742       (829)     2,913      5,477    (2,722)    2,755
- - ----------------------------------------------------------------------------------------------------------------------------------
     Total                       $30,056  $(14,705)  $15,351   $ 15,112   $(11,970)   $ 3,142   $ 19,580  $(15,910)   $3,670
- - ----------------------------------------------------------------------------------------------------------------------------------


There were no sales of  securities  from the Held to Maturity  portfolio for the
years ended December 31, 1998, 1997 and 1996.

On June 30,  1997,  Eagle  transferred  securities  with a book  value of $109.3
million from the Held to Maturity portfolio to the Available for Sale portfolio.
The transfer  resulted in an unrealized gain of approximately  $299,000 which is
net of income taxes of approximately $200,000,  being recorded as an increase to
shareholders'  equity. The securities were transferred due to a change in intent
with respect to holding the  securities to maturity  precipitated  by changes in
the balance sheet following the merger with MidConn.

Webster  enters into short  futures and long  options  positions to minimize the
price volatility of certain  adjustable-rate  assets held as Trading Securities.
At December 31, 1998,  Webster had 216 short  positions  in  Eurodollar  futures
contracts  ($216.0 million  notional amount) and 220 short positions in 5 and 10
year Treasury  note futures  ($22.0  million  notional  amount).  Changes in the
market value of short futures  positions are recognized as a gain or loss in the
period for which the change occurred.  All gains and losses resulting from short
futures positions are reflected in gains (losses) on sale of securities,  net in
the Consolidated Statements of Income.




                                       30





The  following  table  sets  forth  the  contractual  maturities  of the  Bank's
securities  and  mortgage-backed   securities  at  December  31,  1998  and  the
weighted-average  yields of such securities (based upon the financial  statement
carrying amount of such securities).



                                                            Due After One,        Due After
                                           Due Within         But Within          Five, But              Due
                                            One Year          Five Years        Within 10 Years    After 10 Years         Total     
                                       ---------------------------------------------------------------------------------------------
                                               Weighted           Weighted           Weighted           Weighted           Weighted
                                                Average            Average            Average            Average            Average
(Dollars in thousands)                  Amount    Yield    Amount    Yield    Amount    Yield    Amount    Yield     Amount  Yield
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Available For Sale Portfolio:
    U.S. Treasury Notes              $  13,111    5.90 % $    526    6.25 % $     --      --%  $      --     --%   $ 13,637   5.92%
    U.S. Government Agency                  --      --     10,670    6.67      6,109    7.19          --     --      16,779   6.86
    Municipal Bonds and Notes (a)           --      --         --      --         --      --      15,204   5.31      15,204   5.31
    Corporate Bonds and Notes            2,019    6.88         --      --      1,833    6.16      75,906   8.79      79,758   8.68
    Equity Securities                  214,448    4.45         --      --         --      --          --     --     214,448   4.45
    Mortgage-Backed Securities           1,128    6.22     43,910    6.15    397,520    6.71   2,174,890   6.71   2,617,448   6.70
    Purchased Interest-Rate Contracts       --      --      9,485      --      3,063      --          --     --      12,548     --
- - ------------------------------------------------------------------------------------------------------------------------------------
                                       230,706    4.56%    64,591    5.34%    408,525   6.66%  2,266,000   6.77%  2,969,822   6.56%
- - ------------------------------------------------------------------------------------------------------------------------------------
Held to Maturity Portfolio:
    U.S. Treasury Notes                  2,455    6.02          --     --         --      --          --     --       2,455   6.02
    U.S. Government Agency               6,000    5.46          --     --         --      --          --     --       6,000   5.46
    Municipal Bonds and Notes (a)           --      --          --     --     12,500    6.68          --     --      12,500   6.68
    Corporate Bonds and Notes              350    6.54          --     --        100    6.29     151,086   7.38     151,536   7.38
    Mortgage-Backed Securities           4,229    6.11      27,489   6.08     26,703    6.70     170,242   7.20     228,663   6.98
- - ------------------------------------------------------------------------------------------------------------------------------------
                                     $  13,034    5.80%     27,489   6.08%  $ 39,303    6.69% $  321,328   7.28% $  401,154   7.10%
- - ------------------------------------------------------------------------------------------------------------------------------------
Total                                $ 243,740    5.61%  $  92,080   5.56%  $447,828    6.66% $2,587,328   6.83% $3,370,976   6.62%



 (a) Yield is adjusted to a fully tax equivalent basis.

The above table shows contractual maturities of securities. At December 31, 1998
the  duration of the  Available  for Sale and Held to Maturity  portfolios,  are
approximately 2.5 years and 3.0 years, respectively.



                                       31




NOTE 4: LOANS RECEIVABLE, NET
- - --------------------------------------------------------------------------------

A summary of loans receivable, net follows:



                                                                                               December 31,
                                                                       --------------------------------------------------------
(Dollars in thousands)                                                               1998                          1997
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                            Amount             %           Amount        % 
                                                                            ------             -           ------        - 
                                                                                                             
Loans Secured by Mortgages on Real Estate:
   Conventional, VA and FHA                                            $    3,479,388         69.7%     $3,744,766      75.7%
   Conventional, VA and FHA Loans Held for Sale                                 1,688           --           3,515       0.1
   Residential Participation                                                   55,820          1.1          12,244       0.2
   Residential Construction                                                   294,542          5.9         151,275       3.0
   Commercial Construction                                                     43,855          0.9          34,974       0.7
   Other Commercial                                                           371,358          7.5         309,966       6.2
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                            4,246,651         85.1       4,256,740      85.9
- - -------------------------------------------------------------------------------------------------------------------------------
Consumer Loans:
   Home Equity Loans                                                          436,139          8.7         471,872       9.5
   Other Consumer Loans                                                        41,874          0.9          47,479       1.0
   Credit Cards                                                                    --           --          33,112       0.7
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                              478,013          9.6         552,463      11.2
- - -------------------------------------------------------------------------------------------------------------------------------

Commercial Non-Mortgage Loans                                                 403,411          8.1         239,826       4.8
- - -------------------------------------------------------------------------------------------------------------------------------
   Gross Loans Receivable                                                   5,128,075        102.6       5,049,029     101.9
Less:
   Loans in Process                                                            96,646          1.9          51,263       1.0
   Allowance for Losses on Loans                                               55,109          1.1          59,518       1.2
   Premiums on Loans Purchased, Deferred Loan Fees
     and Unearned Discounts, Net                                              (17,189)        (0.4)        (16,565)     (0.3)
- - -------------------------------------------------------------------------------------------------------------------------------
       Loans Receivable, Net Excluding Segregated Assets               $    4,993,509        100.0%     $4,954,813      98.2%
Segregated Assets, Net                                                             --          --           41,038       0.8
- - -------------------------------------------------------------------------------------------------------------------------------
Loans Receivable, Net                                                  $    4,993,509        100.0%     $4,995,851     100.0%
- - -------------------------------------------------------------------------------------------------------------------------------


The  segregated  assets  disclosed in 1997 are certain loans  purchased from the
Federal  Deposit  Insurance  Corporation  ("FDIC")  in  the  First  Constitution
acquisition.  In 1998,  these loans are  included  in  commercial  mortgage  and
non-mortgage  loans. Also in 1998, Webster sold credit card receivables of $31.4
million.

Webster adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan,"
on January 1, 1995 as amended by SFAS No. 118,  with no impact on its results of
operations.  At December 31, 1998,  Webster had $16.1 million of impaired loans,
of which $5.8 million were measured  based upon the fair value of the underlying
collateral and $10.3 million were measured  based upon the expected  future cash
flows of the  impaired  loans.  The  $5.8  million  of  impaired  loans  have an
allowance  for loan  losses of $1.5  million  and the $10.3  million of impaired
loans had no related specific  allowance for loan losses.  At December 31, 1997,
there were $7.3 million of impaired  loans with an allowance of $1.1 million and
$9.6 million of impaired loans for which there was no related allowance for loan
losses.  In 1998, 1997 and 1996, the average balance of impaired loans was $14.8
million, $29.0 million and $35.0 million, respectively.

Webster's  policy with regard to the  recognition of interest income on impaired
loans  includes an individual  assessment of each loan.  Interest  which is more
than 90 days  past due is not  accrued.  When  payments  on  impaired  loans are
received, interest income is recorded on a cash basis or is applied to principal
based on an  individual  assessment  of each loan.  Cash basis  interest  income
recognized  on impaired  loans for the years ended  December 31, 1998,  1997 and
1996 amounted to $598,000, $724,000 and $520,000, respectively.

                                       32




A detail of the  changes in the  allowances  for loan losses for the three years
follows:



                                                                               December 31, 
                                                         ----------------------------------------------------------
                                                              1998                1997              1996
- - -------------------------------------------------------------------------------------------------------------------
(In thousands)
- - -------------------------------------------------------------------------------------------------------------------
                                                                                               
Balance at Beginning of Period                            $ 59,518           $  53,692            $  59,892
Provisions Charged to Operations                             6,800              24,813               13,054
Acquired Allowance for Purchased Loans                          --                  --                6,871
Reclassification of Allowance for Segregated Asset Losses    2,623                  --                   --
Charge-offs                                                (17,064)            (24,794)             (29,205)
Recoveries                                                   3,232               5,807                3,080
- - -------------------------------------------------------------------------------------------------------------------
  Balance at End of Period                                $ 55,109            $ 59,518            $  53,692
- - -------------------------------------------------------------------------------------------------------------------


Webster is a party to financial  instruments with off-balance sheet risk to meet
the  financing  needs  of its  customers  and to  reduce  its  own  exposure  to
fluctuations in interest rates. These financial instruments included commitments
to extend credit and commitments to sell residential first mortgage loans. These
instruments  involve,  to varying degrees,  elements of credit and interest-rate
risk in  excess of the  amount  recognized  on the  Consolidated  Statements  of
Condition.

The  estimated  fair  value  of  commitments  to  extend  credit  is  considered
insignificant at December 31, 1998 and 1997.  Future loan commitments  represent
residential  mortgage loan  commitments,  letters of credit,  standby letters of
credit,  as well as unused  credit  card lines and home  equity  and  commercial
credit lines.  Rates for these loans are generally  established  shortly  before
closing.  The rates on home equity lines of credit generally vary with the prime
rate.

At December  31, 1998 and 1997,  residential  mortgage  commitments  outstanding
totaled $104.9 million and $91.6 million, respectively.  Residential commitments
outstanding  at December 31, 1998  consisted of  adjustable-rate  and fixed-rate
mortgages of $43.0  million and $61.9  million,  respectively,  at rates ranging
from 5.7% to 10.5%.  Commitments to originate loans  generally  expire within 60
days. In addition,  at December 31, 1998 and 1997, there were unused portions of
home  equity  credit  lines  extended  of $336.9  million  and  $312.9  million,
respectively.  Unused  commercial  lines of credit,  letters of credit,  standby
letters of credit and outstanding commercial new loan commitments totaled $269.5
million and $129.2 million at December 31, 1998 and 1997,  respectively.  Unused
credit card lines were $102.3 million at December 31, 1997. 

Webster uses forward  commitments to sell residential first mortgage loans which
are entered  into for the purpose of reducing  the market risk  associated  with
originating  loans held for sale.  The types of risk that may arise are from the
possible  inability of Webster or the other party to fulfill the  contracts.  At
December  31,  1998 and 1997,  Webster  had  forward  commitments  to sell loans
totaling $1.7 million and $5.5 million,  respectively, at rates between 5.9% and
7.5% and 5.8% and 8.3%, respectively. The estimated fair value of commitments to
sell loans is considered insignificant at December 31, 1998 and 1997.

At  December  31,  1998,  1997 and 1996,  Webster  serviced,  for the benefit of
others, mortgage loans aggregating  approximately $1.3 billion, $1.3 billion and
$1.5 billion, respectively.

- - --------------------------------------------------------------------------------
NOTE 5: PREMISES AND EQUIPMENT, NET

A summary of premises and equipment, net follows:



                                                                                                         December 31,
                                                                                       ---------------------------------------
(In thousands)                                                                                     1998              1997
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Land                                                                                            $   10,433        $  10,431
Buildings and Improvements                                                                          57,983           52,149
Leasehold Improvements                                                                               4,864            6,273
Furniture, Fixtures and Equipment                                                                   71,935           55,774
- - ------------------------------------------------------------------------------------------------------------------------------
Total Premises and Equipment                                                                       145,215          124,627
Accumulated Depreciation and Amortization                                                           65,891           52,740
- - ------------------------------------------------------------------------------------------------------------------------------
   Premises and Equipment, Net                                                                  $   79,324        $  71,887
- - ------------------------------------------------------------------------------------------------------------------------------


                                       33



At  December  31,  1998,  Webster was  obligated  under  various  non-cancelable
operating  leases for properties  used as branch office  facilities.  The leases
contain  renewal  options and  escalation  clauses  which  provide for increased
rental  expense based  primarily upon increases in real estate taxes over a base
year.  Rental  expense  under  leases was $4.8  million,  $4.6  million and $4.3
million in 1998, 1997 and 1996, respectively. Webster is also entitled to rental
income under  various  non-cancelable  operating  leases for  properties  owned.
Rental income under these leases was $2.8 million, $2.0 million and $1.9 million
in 1998, 1997 and 1996, respectively.

The  following  is a schedule of future  minimum  rental  payments  and receipts
required under these leases as of December 31, 1998:



- - -------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                              Payments     Receipts
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                        
Years ending December 31:
1999                                                                                     $    4,882      $    756
2000                                                                                          4,268           507
2001                                                                                          3,723           392
2002                                                                                          3,261           264
2003                                                                                          2,785           176
Later years                                                                                  20,835           872
- - -------------------------------------------------------------------------------------------------------------------
   Total                                                                                 $   39,754      $  2,967
- - -------------------------------------------------------------------------------------------------------------------



NOTE 6: PREPAID EXPENSES AND OTHER ASSETS
- - --------------------------------------------------------------------------------

A summary of prepaid expenses and other assets follows:




                                                                                                         December 31,
- - ------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                                     1998              1997
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Due from FDIC                                                                                   $      769         $  1,660
Income Taxes Receivable                                                                              3,260            4,866
Deferred Tax Asset, Net (Note 13)                                                                   14,737           24,569
Mortgage Servicing Rights, Net                                                                       4,686            5,906
Other Assets                                                                                        20,142           17,605
- - ------------------------------------------------------------------------------------------------------------------------------
   Prepaid Expenses and Other Assets                                                            $   43,594         $ 54,606
- - ------------------------------------------------------------------------------------------------------------------------------


The  $769,000  due from the FDIC at  December  31,  1998,  is net of a  $366,000
payable amount that represents the FDIC's 80%  reimbursement  for fourth quarter
1998 recoveries less certain permitted  expenses on Segregated Assets which will
be paid in the  first  quarter  of 1999.  The $1.1  million  receivable  balance
represents the additional 15% net  reimbursement  for  charge-offs  and expenses
less the 15% reimbursement payable on recoveries,  which Webster will receive at
the end of 1999.

During 1998 and 1997, Webster capitalized  mortgage servicing assets of $571,000
and  $981,000,  respectively,  related to  originating  loans and  selling  them
servicing retained. Also, during 1996, Webster purchased mortgage loan servicing
assets with a principal  balance of $272.5  million and recorded a mortgage loan
servicing asset of $2.8 million.  Amortization of mortgage  servicing rights was
$1.1 million,  $911,000 and $615,000 for the years ended December 31, 1998, 1997
and 1996, respectively. In 1996, Webster established an allowance to provide for
the decrease in value of mortgage  servicing  rights due to  declining  interest
rates and an increased rate of  prepayments.  At December 31, 1998 and 1997, the
allowance totaled $1.2 million and $458,000, respectively. During 1998 and 1997,
provisions to this allowance totaled $712,000 and $363,000, respectively.



                                       34




NOTE 7: DEPOSITS
- - --------------------------------------------------------------------------------

Deposits categories are summarized as follows:




                                                                                          December 31,
                                                              -------------------------------------------------------------------
                                                                          1998                              1997
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                    Weighted                                Weighted
                                                    Average                     % of        Average                     % of
(Dollars in thousands)                               Rate         Balance      Total         Rate          Balance      Total
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Demand Deposits and NOW Accounts                     1.23%      $ 1,070,814      18.9%       1.19%        $ 948,589    16.6%
Regular Savings and Money Market Deposit Accounts    2.55         1,429,271      25.3        2.47         1,400,325    24.5
Time Deposits                                        5.04         3,151,188      55.8        5.35         3,370,116    58.9
- - ---------------------------------------------------------------------------------------------------------------------------------
       Total Deposits                                3.59%      $ 5,651,273     100.0%       3.86%        $5,719,030  100.0%
- - ---------------------------------------------------------------------------------------------------------------------------------


Interest expense on deposits is summarized as follows:





                                                                     Years Ended December 31,
- - -------------------------------------------------------------------------------------------------------------------
(In thousands)                                              1998               1997                1996
- - -------------------------------------------------------------------------------------------------------------------
                                                                                             
NOW Accounts                                             $ 11,642            $  9,385            $  7,132
Regular Savings and Money Market Deposit Accounts          32,211              34,802              40,016
Time Deposits                                             177,435             179,292             182,075
- - -------------------------------------------------------------------------------------------------------------------
   Total                                                 $221,288            $223,479            $229,223
- - -------------------------------------------------------------------------------------------------------------------


Time  deposits of $100,000 or more  amounted to $302.1  million and  represented
5.35% of total deposits at December 31, 1998.  The following  table presents the
amount of these deposits maturing during the periods indicated:



(In thousands)
- - -------------------------------------------------------------------------------------------------------------------
           Maturing                                                                                  Amount
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                     
January 1, 1999 to March 31, 1999                                                                 $  56,153
April 1, 1999 to June 30, 1999                                                                       84,843
July 1, 1999 to December 31, 1999                                                                   105,281
January 1, 2000 and beyond                                                                           55,866
- - -------------------------------------------------------------------------------------------------------------------
   Total                                                                                          $ 302,143
- - -------------------------------------------------------------------------------------------------------------------



NOTE 8: FEDERAL HOME LOAN BANK ADVANCES
- - --------------------------------------------------------------------------------

Advances payable to the FHL Bank are summarized as follows:



                                                                                                       December 31,         
- - ------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                                                             1998              1997
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Fixed Rate:
   4.99% to 8.19% Due in 1998                                                                 $         --     $  1,099,700
   4.54% to 8.86% Due in 1999                                                                    1,316,027           62,862
   4.75% to 9.16% Due in 2000                                                                      227,360           31,570
   5.52% to 8.20% Due in 2001                                                                       27,405            7,845
   6.87% Due in 2002                                                                                 2,000            2,000
   5.69% to 6.14% Due in 2003                                                                       28,346            4,157
   6.01% Due in 2004                                                                                    --           80,000
   5.25% Due in 2005                                                                                10,000               --
   6.31% Due in 2006                                                                                 3,169            3,577
   6.98% Due in 2007                                                                                 2,592            2,675
   4.99% Due in 2008                                                                                25,000               --
   6.60% Due in 2011                                                                                 2,661            2,828
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                              $  1,644,560     $  1,297,214
- - ------------------------------------------------------------------------------------------------------------------------------
Variable Rate:
- - ------------------------------------------------------------------------------------------------------------------------------
   5.65% Due in 1998                                                                          $         --     $    219,420
   5.07% to 5.09% Due in 1999                                                                       50,000               --
   5.76% Due in 2004                                                                                80,000               --
- - ------------------------------------------------------------------------------------------------------------------------------
Total Federal Home Loan Bank Advances                                                         $  1,774,560     $  1,516,634
- - ------------------------------------------------------------------------------------------------------------------------------


                                       35



The  following  table sets forth certain  information  as to the Bank's FHL Bank
short-term borrowings at the dates and for the years indicated.



                                                                                     December 31,
                                                           --------------------------------------------------------
(Dollars in thousands)                                               1998               1997               1996
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                     
Average amount outstanding during the period                     $  1,654,533       $   954,306        $  452,018
Amount outstanding at end of period                                 1,366,027         1,319,120           559,345
Highest month end balance                                           1,824,729         1,319,120           573,948
Weighted-average interest rate at end of period                          5.33%             5.74%            5.68%
Weighted-average interest rate during the period                         4.93%             5.65%            5.61%


At December 31, 1998, the Bank had additional borrowing capacity of $700 million
from the FHL Bank,  including a line of credit of  approximately  $41.3 million.
Advances  are secured by the Bank's  investment  in FHL Bank stock and a blanket
security  agreement.  This agreement requires the Bank to maintain as collateral
certain  qualifying  assets,  principally  mortgage  loans  and  securities.  At
December  31,  1998  and  1997,  the Bank  was in  compliance  with the FHL Bank
collateral requirements.

NOTE 9: REVERSE REPURCHASE AGREEMENTS AND OTHER BORROWINGS
- - --------------------------------------------------------------------------------

The  following  table  summarizes  reverse   repurchase   agreements  and  other
borrowings:



                                                                                                     December 31,
                                                                                -------------------------------------------
(In thousands)                                                                                 1998                 1997   
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Reverse Repurchase Agreements                                                             $    669,374           $  980,835
Senior Notes                                                                                    40,000               40,000
Bank Lines of Credit                                                                            17,180               10,000
ESOP Borrowings                                                                                  1,367                1,978
Federal Funds Purchased                                                                         11,000                   --
Other Borrowings                                                                                    --                  150
- - ---------------------------------------------------------------------------------------------------------------------------
   Total                                                                                  $    738,921           $1,032,963
- - ---------------------------------------------------------------------------------------------------------------------------


The weighted-average  rates on these borrowings were 5.69% and 5.75% at December
31, 1998 and 1997, respectively.

During 1998, reverse repurchase agreement  transactions inclusive of dollar roll
transactions were the primary source of borrowed funds with the exception of FHL
Bank advance  borrowings (See Note 8). The average balance and weighted- average
rate for reverse repurchase agreements for 1998 were $975.2 million and 5.23% as
compared to $557.2 million and 5.65% for 1997. Securities underlying the reverse
repurchase  transactions held as collateral are primarily U.S. government agency
securities consisting of FNMA, GNMA and FHLMC securities. Securities for reverse
repurchase  agreements  related to Webster's funding operations are delivered to
broker-dealers  who arrange the  transactions.  Webster also enters into reverse
repurchase  agreement   transactions  directly  with  commercial  and  municipal
customers through its money desk operations.

Information   concerning  short-term  and  long-term  borrowings  under  reverse
repurchase agreements as of the end of the current period is summarized below:

(Dollars in thousands)



- - ---------------------------------------------------------------------------------------------------------------------------
           Balance at            Weighted-Average             Weighted-Average       Book Value          Market Value
       December 31, 1998               Rate                       Maturity         of Collateral         of Collateral
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                       
          $669,374                     5.18%                8.2 months                  $664,873                 $676,000


While the Bank used several  types of  short-term  borrowings as part of funding
its daily operations,  only reverse repurchase agreement transactions within the
other  borrowing  catergory  had an average  balance that was 30% or more of the
Bank's total equity at the end of the 1998 and 1997 periods. The following table
sets forth certain  information  as to the Bank's reverse  repurchase  agreement
short-term borrowings at the dates and for the years indicated.

                                       36





                                                                                        December 31,
                                                              -----------------------------------------------------
(Dollars in thousands)                                                   1998           1997              1996
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                    
Average amount outstanding during the period                         $  931,112      $  557,199       $  184,966
Amount outstanding at end of period                                     589,374         900,836          113,755
Highest month end balance                                             1,189,927         901,156          287,404
Weighted-average interest rate at end of period                            5.06%           5.70%            5.48%
Weighted-average interest rate during the period                           5.08%           5.65%            5.63%



During 1998,  Webster at times also used  variable-rate  lines of credit through
correspondent banks and purchased federal funds. Webster has established various
sources of funding and uses the most favorable  source in conjunction with asset
and liability management strategies.  The Employee Stock Ownership Plan ("ESOP")
borrowings  are  from a  correspondent  bank at a  floating  rate  based  on the
correspondent  bank's base (prime)  rate and the weighted  rates at December 31,
1998  and  1997  were  7.75%  and  7.90%  respectively.  The  terms  of the loan
agreements  call  for the ESOP to make  annual  scheduled  principal  repayments
through  the year  2004.  Interest  is paid  quarterly  and the  borrowings  are
guaranteed and secured by  unallocated  shares of Webster common stock under the
ESOP Plan.

In 1993, Webster completed a registered offering of $40 million of 8 3/4% Senior
Notes due 2000 (the "Senior  Notes").  Webster used $18.25  million from the net
proceeds of the offering to redeem the remaining shares of Series A Stock issued
by Webster to the FDIC in connection  with the First  Constitution  acquisition.
The Senior Notes may not be redeemed by Webster  prior to the  maturity  date of
June 30,  2000,  and are not  exchangeable  for any shares of  Webster's  common
stock.

NOTE 10: INTEREST-RATE FINANCIAL INSTRUMENTS
- - --------------------------------------------------------------------------------

Webster  employs  as part of its  asset/liability  management  strategy  various
interest-rate  contracts including short futures positions,  interest-rate swaps
and  interest-rate  caps and  floors.  See  Note 3 for  disclosures  on  futures
positions.  Webster uses interest-rate financial instruments to hedge mismatches
in  interest-rate  maturities to reduce exposure to movements in interest rates.
These interest-rate  financial  instruments involve, to varying degrees,  credit
risk and market risk.  Credit risk is the possibility that a loss may occur if a
counterparty  to a  transaction  fails to perform  according to the terms of the
contract.  Market risk is the effect of a change in  interest  rates or currency
rates  on  the  value  of the  financial  instrument.  The  notional  amount  of
interest-rate  financial instruments is the amount upon which interest and other
payments under the contract are based. For interest-rate  financial instruments,
the notional amount is not exchanged and therefore,  the notional amounts should
not be taken as a measure of credit or market risk.

The fair  value,  which  approximates  the cost to replace  the  contract at the
current market rates, is generally  representative  of market risk.  Credit risk
related to the interest-rate  swaps,  interest-rate  caps and floors at December
31, 1998 is not considered to be significant due to counterparty ratings. In the
event of a default by a counterparty,  the cost to Webster, if any, would be the
replacement cost of the contract at the current market rate.

Interest-rate financial instruments are summarized as follows:



- - -----------------------------------------------------------------------------------------------------------------------------
                                                                           Fair Market
                                              Notional Amount                 Value                        Amortized Cost 
- - -----------------------------------------------------------------------------------------------------------------------------
                                               December 31,                    December 31,                 December 31,
- - -----------------------------------------------------------------------------------------------------------------------------
(In thousands)                             1998             1997            1998           1997           1998         1997
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Interest-rate swap agreements        $   25,000       $   75,000       $   (219)     $      291       $     --     $     --
Interest-rate floor agreements          500,000          100,000           8,501            954          4,148        1,138
Interest-rate cap agreements            451,000          501,000           4,047          7,226         11,837       14,630
- - -----------------------------------------------------------------------------------------------------------------------------
   Total                             $  976,000       $  676,000       $  12,329     $    8,471       $ 15,985     $ 15,768
- - -------------------------------------------------------------------------------------------------------------------


Interest-rate  swap  agreements  involve  the  exchange  of fixed  and  variable
interest  payments  based upon  notional  amounts  paid to a maturity  date.  At
December 31, 1998,  Webster had one  interest-rate  swap agreement,  hedging $25
million of brokered  certificates of deposit,  in which Webster receives a fixed
rate of 6.65%  and pays a  variable  rate  based on  LIBOR.  For the year  ended
December  31,  1998,  net income  recorded  on the  deposit  swap was  $263,000.



                                       37



Interest-rate  cap  agreements  will  result in cash  payments to be received by
Webster only if current interest rates rise above a predetermined interest rate.
At December 31, 1998,  Webster had five outstanding cap agreements with notional
amounts of $410 million related to the available for sale  securities  portfolio
with  interest-rate  caps  ranging  from  6.00% to 9.00%.  The  amount  paid for
entering into the  interest-rate cap is amortized over the life of the agreement
as an  adjustment  to  mortgage-backed  securities  available  for sale interest
income.  At December 31, 1998,  this  portfolio had $11.3 million of unamortized
interest-rate  cap balances and during the 1998 period amortized $3.5 million as
a reduction of interest income.  Similarly,  interest-rate floor agreements will
result in cash payments to be received by Webster only if current interest rates
fall below a predetermined  interest rate. At December 31, 1998, Webster had two
outstanding interest-rate floor agreements with notional amounts of $500 million
and interest  rate floors of 5.25% and 5.75%.  The amount paid for entering into
an interest-rate  floor agreement is amortized over the life of the agreement as
an adjustment to mortgage-backed  securities available for sale interest income.
At December 31, 1998, Webster had $4.1 million of unamortized floor income costs
and during the 1998 period  amortized  $396,000 as a reduction of available  for
sale interest income. In August 1997, Webster purchased a separate interest-rate
cap contract  with a notional  amount of $41 million,  a cap rate of 7.00% and a
termination  date of August 19, 2002. The cost of the interest rate cap contract
was $713,400.  The interest rate cap contract is matched  against two fixed-rate
borrowings with maturities of one and two years,  respectively,  and a five year
fixed-rate borrowing that is callable after three years.

NOTE 11: SUMMARY OF ESTIMATED FAIR VALUES
- - --------------------------------------------------------------------------------

A summary of estimated fair values consisted of the following:



                                                                                          December 31,
                                                               ---------------------------------------------------------------
                                                                                1998                   1997
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                      Carrying      Estimated        Carrying     Estimated
(In thousands)                                                          Amount     Fair Value          Amount     Fair Value
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Assets:
   Cash and Due from Depository Institutions                         $  173,863     $  173,863     $  151,322     $  151,322
   Interest-bearing Deposits                                              3,560          3,560         77,104         77,104
   Securities                                                         3,449,542      3,452,753      3,581,456      3,581,280
   Residential Loans                                                  3,749,152      3,881,160      3,855,489      3,927,674
   Consumer Loans                                                        42,122         43,884         81,139         81,774
   Home Equity Loans                                                    439,369        458,727        474,995        490,352
   Commercial Loans                                                     817,975        814,075        602,708        599,716
   Less Allowance for Loan Losses                                        55,109             --         59,518             --
   Segregated Assets, Net                                                    --             --         41,038         42,417
   Interest-rate Contracts                                               12,548         12,548          7,817          7,817
   Mortgage Servicing Rights, Net                                         4,686          6,322          5,906          8,379

Liabilities:
   Deposits Other than Certificates                                  $2,500,085     $2,500,085     $2,348,914     $2,348,914
   Time Deposits:
     Maturing in Less than One Year                                   2,642,908      2,643,754      2,483,946      2,490,362
     Maturing in One Year and Beyond                                    508,280        517,717        886,170        888,803
   Federal Home Loan Bank Advances                                    1,774,560      1,781,391      1,516,634      1,517,263
   Reverse Repurchase Agreements and Other Borrowings                   738,921        741,697      1,032,963      1,033,503
   Capital Securities and Preferred Stock of Subsidiary Corp.           199,577        215,326        194,577        201,001


In December 1991, the FASB issued SFAS No. 107, "Disclosures about Fair Value of
Financial  Instruments,"  which requires all entities to disclose the fair value
of financial  instruments,  including both assets and liabilities recognized and
not  recognized in the statement of condition,  for which it is  practicable  to
estimate fair value.

The carrying amounts for interest-bearing  deposits approximate fair value since
they mature in 90 days or less and do not present unanticipated credit concerns.
The fair value of securities (See Note 3) is estimated based on prices published
in financial  newspapers  or  quotations  received  from  securities  dealers or
pricing  services.  The fair value of  interest-rate  contracts was based on the
amount Webster could receive or pay to terminate the agreements.  FHL Bank stock
has no active market and is required to be held by member  banks.  The estimated
fair value of FHL Bank stock equals the carrying amount.



                                       38



In  estimating  the fair  value of  loans,  portfolios  with  similar  financial
characteristics  were classified by type. Loans were segmented into four generic
types: residential, consumer, home equity and commercial. Residential loans were
further segmented into 15 and 30 year fixed-rate  contractual  maturities,  with
the remaining classified as variable-rate loans. The fair value of each category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

The  estimated  fair  value  of  deposits  with  no  stated  maturity,  such  as
noninterest-bearing  demand deposits,  regular  savings,  NOW accounts and money
market  accounts,  is equal to the amount payable on demand.  The estimated fair
values of time deposits, FHL Bank advances, and other borrowings were calculated
using the  discounted  cash flow method.  The discount  rate is estimated  using
rates currently  offered for deposits and FHL Bank advances of similar remaining
maturities.  The discount rate used for the Senior Notes was calculated  using a
spread over treasury notes  consistent  with the spread used to price the Senior
Notes at their inception. The discount rates used for the capital securities and
minority  interest  liabilities  were calculated  using market rates for current
instruments with similar terms.

The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.

NOTE 12:  FORECLOSED  PROPERTY  EXPENSES AND  PROVISIONS,  NET AND ALLOWANCE FOR
LOSSES ON FORECLOSED PROPERTIES
- - --------------------------------------------------------------------------------

Foreclosed property expenses and provisions, net are summarized as follows:



                                                                                          Years Ended December 31,
- - ----------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                    1998             1997            1996
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Gain on Sale of Foreclosed Properties
   Acquired in Settlement of Loans, Net                                        $   (908)        $  (1,274)       $  (1,650)
Provision for Losses on Foreclosed Properties                                        330             1,637            2,523
Rental Income                                                                      (146)             (202)            (369)
Foreclosed Property Expenses                                                       1,300             4,023            4,654
- - ----------------------------------------------------------------------------------------------------------------------------
     Total                                                                     $     576        $    4,184       $    5,158
- - ----------------------------------------------------------------------------------------------------------------------------



Webster has an allowance  for losses on foreclosed  properties.  A detail of the
changes in the allowance follows:




                                                                                               Years Ended December 31,
- - ------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                   1998              1997              1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Balance at Beginning of Period                                                 $   1,222        $      819        $   1,511
Provisions                                                                           330             1,637            2,523
Losses Charged to Allowance                                                       (1,466)           (1,355)          (3,359)
Recoveries Credited to Allowance                                                     121               121              144
- - ------------------------------------------------------------------------------------------------------------------------------
Balance at End of Period                                                       $     207        $    1,222        $     819
- - ------------------------------------------------------------------------------------------------------------------------------





                                       39





NOTE 13: INCOME TAXES
- - --------------------------------------------------------------------------------

Charges for income taxes in the Consolidated  Statements of Income are comprised
of the following:



                                                                                            Years Ended December 31,
                                                                ---------------------------------------------------
(In thousands)                                                                    1998             1997             1996
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Current:
     Federal                                                                   $  32,953        $   28,980        $  22,974
     State                                                                           975             5,112            5,777
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  33,928            34,092           28,751
- - ------------------------------------------------------------------------------------------------------------------------------------
Deferred:
     Federal                                                                          13           (6,894)            2,063
     State                                                                        10,603           (1,473)            1,788
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  10,616           (8,367)            3,851
- - ------------------------------------------------------------------------------------------------------------------------------------
Total:
     Federal                                                                      32,966            22,086           25,037
     State                                                                        11,578             3,639            7,565
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                               $   44,544       $   25,725        $  32,602
- - ------------------------------------------------------------------------------------------------------------------------------------


Income tax expense of $44.5  million,  $25.7  million and $32.6  million for the
years ended December 31, 1998,  1997 and 1996,  respectively,  differed from the
amounts  computed by applying the Federal  income tax rate of 35% in 1998,  1997
and 1996 to pre-tax income as a result of the following:



                                                                                           Years Ended December 31,           
                                                                                -----------------------------------------------
 (In thousands)                                                                     1998              1997             1996
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Computed "Expected" Tax Expense                                                 $ 40,253           $ 23,394           $ 30,309
Increase (Decrease) in Income Taxes Resulting From:
   Dividends Received Deduction                                                     (653)              (364)              (603)
   State Income Taxes, Net of Federal Income Tax Benefit
     Including Change in Valuation Allowance and Rate                              7,526              2,365              5,243
   Acquisition Related Expenses                                                    1,208              1,225                 --
   Increase in Bank Owned Life Insurance Value                                    (1,963)                --                 --
   Other, Net                                                                     (1,827)              (895)            (2,347)
- - ---------------------------------------------------------------------------------------------------------------------------------
     Income Taxes                                                               $ 44,544           $ 25,725           $ 32,602
- - ---------------------------------------------------------------------------------------------------------------------------------


At December 31, 1998, Webster had a net deferred tax asset of $14.7 million.  In
order to fully realize the net deferred tax asset,  Webster must either generate
future  taxable  income or incur tax  losses to  carryback.  Based on  Webster's
historical and current taxable earnings,  management  believes that Webster will
realize the net deferred tax asset.  There can be no  assurance,  however,  that
Webster will generate taxable earnings or a specific level of continuing taxable
earnings in the future.

A deferred tax valuation allowance has been established for the state portion of
temporary  differences  that  may  not  be  realized  due  to  tax  minimization
strategies.



                                       40




The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1998 and
1997 are presented below.



                                                                                                    December 31,
- - --------------------------------------------------------------------------------------------------------------------------------
(In thousands )                                                                                1998                   1997
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Deferred Tax Assets:
   Loan Loss Allowances and Other Allowances, Net                                           $  22,906             $  30,363
   Accrued Compensation and Pensions                                                            5,488                 4,632
   Deferred Expenses                                                                            3,438                 3,671
   Intangibles                                                                                  5,812                 5,231
   Other                                                                                        1,318                 2,480
- - --------------------------------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Assets                                                             38,962                46,377
   Less State Valuation Allowance, Net of Federal Benefit                                      (5,000)                   --
- - --------------------------------------------------------------------------------------------------------------------------------
   Deferred Tax Asset after Valuation Allowance                                                33,962                46,377
- - --------------------------------------------------------------------------------------------------------------------------------
Deferred Tax Liabilities:

   Loan Discount                                                                                2,829                 4,062
   Premises and Equipment                                                                          --                 1,309
   Unrealized Gain on Securities                                                               13,913                14,697
   Other                                                                                        2,483                 1,740
- - --------------------------------------------------------------------------------------------------------------------------------
   Total Gross Deferred Tax Liabilities                                                        19,225                21,808
- - --------------------------------------------------------------------------------------------------------------------------------
     Net Deferred Tax Asset                                                                 $  14,737             $  24,569
- - --------------------------------------------------------------------------------------------------------------------------------



NOTE 14: SHAREHOLDERS' EQUITY
- - --------------------------------------------------------------------------------

Shareholders'  equity  increased $37.6 million to $554.9 million at December 31,
1998 from $517.3  million at December  31, 1997 due  primarily  to net income of
$70.5 million partially offset by common stock repurchases,  net of reissuances,
of $30.6  million,  the effect of option  exercises  and common  stock  dividend
payments.  During 1998,  Webster  repurchased a total of 1,396,551 shares of its
common stock.

On June 1, 1998,  Webster acquired Damman Insurance  Associates (see Note 2). In
connection  with the  acquisition,  Webster  issued 274,609 shares of its common
stock for 100% ownership interest of Damman.

In May of 1998,  Webster  repurchased  305,215  shares of Webster  common  stock
related to the settlement of warrants to purchase 600,000 shares issued to Fleet
Financial  Group in 1996. The warrants were issued in connection  with Webster's
purchase of former Shawmut Bank branches  divested  following the  Fleet-Shawmut
merger. The repurchase was accounted for as a reduction of shareholders' equity.

On April 15, 1998,  Webster  acquired Eagle (see Note 2). In connection with the
acquisition,  Webster issued  10,615,156  shares of its common stock for all the
outstanding  shares of Eagle's  common stock.  Under the terms of the agreement,
Eagle's  shareholders  received 1.68 shares of Webster common stock after giving
effect to a  two-for-one  stock split in a tax free  exchange  for each of their
shares of Eagle's common stock.

On April 6, 1998, Webster's common stock split two-for-one;  the stock split was
effected in the form of a stock  dividend.  Basic and diluted common shares have
been restated for all periods  presented as if the stock split took place at the
beginning of the earliest period shown. Also,  shareholders' equity accounts for
all periods presented have been restated to give retroactive  recognition of the
stock split.

On July 31, 1997, Webster acquired People's (see Note 2). In connection with the
acquisition,  Webster  issued  3,151,992  shares of its common stock for all the
outstanding  shares of People's common stock.  Under the terms of the agreement,
People's  shareholders received .85 shares of Webster common stock in a tax-free
exchange for each of their shares of People's common stock.


                                       41




On May 31, 1997,  Webster acquired MidConn (see Note 2) as a result of the Eagle
acquisition.  In connection with the  acquisition,  Webster  effectively  issued
2,869,440  shares of its common stock for all the  outstanding  common shares of
MidConn.

On January 31, 1997, Webster acquired Derby (see Note 2). In connection with the
acquisition,  Webster  issued  7,002,740  shares of its common stock for all the
outstanding  shares of Derby  common  stock.  Under the terms of the  agreement,
Derby shareholders received 1.14158 shares of Webster common stock in a tax-free
exchange for each of their shares of Derby common stock.

Retained earnings at December 31, 1998 included $41.0 million of earnings of the
Bank  appropriated  to bad debt  reserves  (pre-1988),  which were  deducted for
federal  income tax  purposes.  Tax law changes  were  enacted in August 1996 to
eliminate the "thrift bad debt" method of  calculating  bad debt  deductions for
tax years  after 1995 and to impose a  requirement  to  recapture  into  taxable
income (over a six-year  period) all bad debt reserves  accumulated  after 1987.
Since Webster previously recorded a deferred tax liability with respect to these
post-1987  reserves,  its total  income  tax  expense  for  financial  reporting
purposes will not be affected by the recapture requirement.  The tax law changes
also  provide  that taxes  associated  with the  recapture  of pre-1988 bad debt
reserves would become payable under more limited  circumstances than under prior
law.  Under the tax laws,  as amended,  events that would result in recapture of
the pre-1988  bad debt  reserves  include  stock and cash  distributions  to the
holding company from the Bank in excess of specified  amounts.  Webster does not
expect such reserves to be recaptured into taxable income.

Applicable  Office of Thrift  Supervision  ("OTS")  regulations  require federal
savings banks such as the Bank, to satisfy certain minimum capital requirements,
including a leverage capital requirement (expressed as a ratio of core or Tier 1
capital to adjusted total assets) and risk-based capital requirements (expressed
as a ratio of core or Tier 1 capital  and total  capital to total  risk-weighted
assets). As an OTS regulated institution,  the Bank is also subject to a minimum
tangible  capital  requirement  (expressed  as a ratio of  tangible  capital  to
adjusted total assets). At December 31, 1998 and 1997, the Bank exceeded all OTS
regulatory  capital  requirements  and met  the  FDIC  requirements  for a "well
capitalized"  institution.  In  order  to be  considered  "well  capitalized"  a
depository  institution  must have a ratio of Tier 1 capital to  adjusted  total
assets  of 5%, a ratio of Tier 1  capital  to  risk-weighted  assets of 6% and a
ratio of total capital to  risk-weighted  assets of 10%. Failure to meet minimum
capital  requirements  can initiate  certain  mandatory and possible  additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect  on  Webster's  Consolidated  Financial  Statements.  Webster's
capital amounts and classifications are also subject to qualitative judgments by
the OTS about components, risk weightings, and other factors.

At  December  31,  1998  and  1997,  the Bank  was in full  compliance  with all
applicable capital requirements as detailed below:



- - -----------------------------------------------------------------------------------------------------------------------
                                                                              OTS
                                                                        Minimum Capital               Well
                                                      Actual             Requirements              Capitalized
- - -----------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                         Amount       Ratio     Amount        Ratio      Amount      Ratio
- - -----------------------------------------------------------------------------------------------------------------------
                                                                                            
AT DECEMBER 31, 1998
Total Capital (to Risk-Weighted Assets)       $560,712      12.58%    $356,435      8.00%    $445,543      10.00%
Tier 1 Capital (to Risk-Weighted Assets)       507,778      11.40      178,217      4.00      267,326       6.00
Tier 1 Capital (to Adjusted Total Assets)      507,778       5.79      262,933      3.00      438,221       5.00
Tangible Capital (to Adjusted Total Assets)    502,602       5.74      131,389      1.50                No Requirement
                                                                                             
AT DECEMBER 31, 1997                                                                         
Total Capital (to Risk-Weighted Assets)       $591,066      14.42%    $328,015      8.00%    $410,019      10.00%
Tier 1 Capital (to Risk-Weighted Assets)       542,149      13.22      164,007      4.00      246,011       6.00
Tier 1 Capital (to Adjusted Total Assets)      542,149       6.07      268,115      3.00      446,858       5.00
                                                                                             
Tangible Capital (to Adjusted Total Assets)    537,446       6.02      133,987      1.50                No Requirement



At the time of the respective  conversions of the Bank and certain  predecessors
from mutual to stock form, each  institution  established a liquidation  account
for the benefit of eligible  depositors  who continue to maintain  their deposit
accounts after



                                       42



conversion.  In the event of a complete  liquidation of the Bank,  each eligible
depositor  will be  entitled  to  receive a  liquidation  distribution  from the
liquidation  account.  The Bank may not  declare  or pay a cash  dividend  on or
repurchase  any of its  capital  stock if the  effect  thereof  would  cause its
regulatory   capital  to  be  reduced  below   applicable   regulatory   capital
requirements or the amount required for its liquidation accounts.

The OTS capital distribution  regulations  establish three tiers of institutions
for purposes of determining  the level of dividends that can be paid.  Since the
Bank's capital levels exceeded all fully  phased-in OTS capital  requirements at
December 31, 1998, it is considered a Tier 1  Institution.  Tier 1  Institutions
generally  are able to pay  dividends up to an amount equal to one-half of their
excess  capital at the  beginning  of the year plus all income for the  calendar
year. In accordance with the OTS capital distribution regulations, the Bank must
provide a 30 day notice prior to the payment of any dividends to Webster.  As of
December  31, 1998,  the Bank had $114.8  million  available  for the payment of
dividends  under the OTS  capital  distribution  regulations.  The Bank has paid
dividends  and made  distributions  to Webster  amounting to $127.2  million and
$45.6  million  for 1998 and 1997,  respectively.  Under the  prompt  corrective
action  regulations  adopted by the OTS and the FDIC, the Bank is precluded from
paying  any  dividends  if such  action  would  cause it to fail to comply  with
applicable minimum capital requirements.

The Bank has an ESOP that invests in Webster  common stock as discussed in Notes
9 and  16.  Since  Webster  has  secured  and  guaranteed  the  ESOP  debt,  the
outstanding ESOP loan balance which is considered unearned  compensation expense
and is recorded as a reduction of shareholders' equity. Both the loan obligation
and the  unearned  compensation  expense  are  reduced by the amount of any loan
repayments made by the ESOP. Principal repayments totaled $420,000, $568,000 and
$677,000 during the years ended December 31, 1998, 1997 and 1996, respectively.

In February 1996,  Webster's Board of Directors  adopted a stockholders'  rights
plan in which preferred stock purchase rights have been granted as a dividend at
the rate of one right for each  share of common  stock  held of record as of the
close of  business  on February  16,  1996.  The plan is designed to protect all
Webster shareholders against hostile acquirers who may seek to take advantage of
Webster and its shareholders through coercive or unfair tactics aimed at gaining
control of Webster  without  paying all  shareholders  a fair price.  Each right
initially   would  entitle  the  holder   thereof  to  purchase   under  certain
circumstances  one 1/1,000th of a share of a new Series C Preferred  Stock at an
exercise  price of $100 per share.  The rights will expire in February 2006. The
rights will be  exercisable  only if a person or group in the future becomes the
beneficial  owner of 15% or more of the common  stock,  or announces a tender or
exchange  offer which would result in its ownership of 15% or more of the common
stock,  or if the Board  declares any person or group to be an "adverse  person"
upon a determination that such person or group has acquired beneficial ownership
of 10% or more and that  such  ownership  is not in the  best  interests  of the
company.




                                       43





NOTE 15: EARNINGS PER SHARE
- - --------------------------------------------------------------------------------

The following  tables reconcile the components of basic and diluted earnings per
share.



                                                                                         Years Ended December 31,          
                                                                 --------------------------------------------------
(Dollars in thousands, except per share data)                                    1998             1997               1996
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                             
BASIC EPS:
Net income                                                             $       70,465    $      41,113       $     53,994
Preferred stock dividends                                                          --               --              1,149
- - -------------------------------------------------------------------------------------------------------------------------
Income available to common stockholders                                $       70,465    $      41,113       $     52,845
- - -------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                                 37,899,897       37,445,418         36,810,846
- - -------------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                               $         1.86    $        1.10       $       1.44
- - -------------------------------------------------------------------------------------------------------------------------

DILUTED EPS:
Net income                                                             $       70,465    $      41,113       $     53,994
- - --------------------------------------------------------------------------------------------------------------------------
Weighted-average common shares outstanding                                 37,899,897       37,445,418         36,810,846

Dilutive common stock equivalents:

Effect of conversion of preferred stock series B                                   --           34,106          1,776,172
Common stock equivalents due to dilutive effect
   of  options                                                                670,656          799,584            903,124
Common stock equivalents due to dilutive effect
   of warrant                                                                      --          194,088             69,388
- - --------------------------------------------------------------------------------------------------------------------------
Total weighted-average diluted shares                                      38,570,553       38,473,196         39,559,530
- - --------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                             $         1.83    $        1.07       $       1.36
- - --------------------------------------------------------------------------------------------------------------------------


At December 31, 1998 and 1997, options to purchase 664,423 and 239,400 shares of
common stock at exercise  prices between $31.75 and $35.38 and $24.82 and $32.25
respectively, were not included in the computation of diluted earnings per share
since the options' exercise prices were greater than the average market price of
Webster common shares for 1998 and 1997, respectively.

NOTE 16: EMPLOYEE BENEFIT AND STOCK OPTION PLANS
- - --------------------------------------------------------------------------------

The Bank has an employee  investment  plan under section  401(k) of the Internal
Revenue Code.  Under the savings plan,  the Bank will match $.50 for every $1.00
of the employee's  contribution up to 6% of the employee's annual  compensation.
Operations were charged with $1.2 million, $1.2 million and $1.1 million for the
years ended December 31, 1998, 1997 and 1996, respectively, for contributions to
the investment plan.

The Bank's ESOP, which is noncontributory by employees, is designed to invest in
Webster common stock on behalf of employees of the Bank who meet certain minimum
age and service  requirements.  The Bank may make  contributions  to the ESOP in
such amounts as the Board of Directors may determine on an annual basis.  To the
extent that the Bank's  contributions  are used to repay the ESOP loan,  Webster
common stock is allocated to the accounts of participants in the ESOP. Stock and
other amounts allocated to a participant's account become fully vested after the
participant  has completed five years of  participation  service under the ESOP.
Total  principal  paydown  on  the  ESOP  loan  during  1998  totaled  $610,900.
Operations  were charged with $1.2 million for each of the years ended  December
31, 1998 and 1997,  and $1.3  million for the year ended  December  31, 1996 for
costs related to the ESOP. The 1998 ESOP charge includes  $420,000 for principal
payments,  $36,093  of  interest  payments  (net  of  $80,404  of  dividends  on
unallocated ESOP shares) and $79,946 of administrative  costs. As required under
the  Accounting  Standards  Executive  Committee's  Statement of Position  93-6,
"Employers  Accounting  for Stock  Ownership  Plans",  the 1998 ESOP charge also
includes an additional $622,749 in order to measure  compensation  expense based
on the fair value of the shares allocated during the year.


                                       44



The Bank maintains a noncontributory pension plan for employees who meet certain
minimum service and age  requirements.  Pension benefits are based upon earnings
of covered employees during the period of credited service. The following tables
set forth changes in benefit  obligation,  changes in plan assets and the funded
status  of  the  Bank's  pension  plan  and  amounts   recognized  in  Webster's
Consolidated Statements of Condition at December 31, 1998 and 1997.



                                                                                                         December 31,
                                                                                       --------------------------------------
(In thousands)                                                                                         1998          1997
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Change in Benefit Obligation:
   Projected Benefit  Obligation-Beginning of Year                                                 $    20,829    $  24,023
   Service Cost                                                                                          2,257        2,027
   Interest Cost                                                                                         1,536        1,554
   Plan Amendment                                                                                          114        1,033
   Actuarial Loss (Gain)                                                                                 3,675         (152)
   Acquisition-related                                                                                     651           --
   Benefits Paid                                                                                        (2,007)      (2,979)
   Curtailment Adjustments                                                                               (304)       (4,677)
- - ----------------------------------------------------------------------------------------------------------------------------
  Projected Benefit Obligation-End of Year                                                         $    26,751     $ 20,829
- - ----------------------------------------------------------------------------------------------------------------------------

Change in Plan Assets:
   Plan Assets at Fair Value-Beginning of Year                                                     $    24,351     $ 21,119
   Actual Return on Plan Assets                                                                          2,982        6,223
   Contributions                                                                                           624        1,010
   Acquisition-related                                                                                     651           --
   Benefits Paid                                                                                        (2,007)      (2,979)
   Settlements                                                                                              --       (1,022)
- - ---------------------------------------------------------------------------------------------------------------------------
  Plan Assets at Fair Value-End of Year                                                             $   26,601     $ 24,351
- - ---------------------------------------------------------------------------------------------------------------------------
Funded Status                                                                                       $     (150)    $  3,522
   Unrecognized Prior Service Cost                                                                      (1,207)      (1,403)
   Unrecognized Net Gain                                                                                  (362)      (3,531)
   Unrecognized Net Asset                                                                                 (112)        (121)
- - ----------------------------------------------------------------------------------------------------------------------------
Accrued Pension (Liability)                                                                         $   (1,831)    $ (1,533)
- - ----------------------------------------------------------------------------------------------------------------------------


The  pension  plan held,  in its asset  portfolio,  62,000 and 88,000  shares of
Webster common stock as of December 31, 1998 and 1997, respectively.

The discount  rate, the rate of increase of future  compensation  levels and the
expected  long-term rate of return on assets used in  determining  the actuarial
present value of the projected benefit  obligation were 6.25%,  4.50% and 9.00%,
respectively for 1998, and 7.00%, 4.75% and 9.00%, respectively for 1997.

Net pension expense for 1998, 1997 and 1996 included the following components.



                                                                                             Years Ended December 31       
                                                                   -----------------------------------------------------------
(In thousands)                                                                    1998             1997              1996
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Service Cost-Benefits Earned During the Period                                 $   2,257        $    2,027        $   2,260
Interest Cost on Projected Benefit Obligations                                     1,536             1,554            1,623
Expected Return on Plan Assets                                                    (2,242)           (2,476)          (2,229)
Amortization and Deferral                                                           (630)              516              384
- - -------------------------------------------------------------------------------------------------------------------
   Total                                                                       $     921        $    1,621        $   2,038
- - -------------------------------------------------------------------------------------------------------------------




                                       45



The Bank  also  provides  other  post-retirement  benefits  to  certain  retired
employees.  The following tables set forth the changes in benefit obligation and
the funded status of the plan at December 31, 1998 and 1997:



                                                                                                  Years Ended December 31,
                                                                                        -------------------------------------
(In thousands)                                                                                      1998             1997
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Change in Benefit Obligation:
   Accumulated Benefit Obligation-Beginning of year                                             $    3,655        $   5,837
   Service Cost                                                                                         11               58
   Interest Cost                                                                                       277              249
   Actuarial Loss                                                                                      443              291
   Benefits Paid                                                                                      (231)           (180)
   Curtailment Adjustments                                                                            (412)         (2,600)
- - ------------------------------------------------------------------------------------------------------------------------------
   Accumulated Benefit Obligation-End of Year                                                   $    3,743        $   3,655
- - ------------------------------------------------------------------------------------------------------------------------------
Fair Value of Plan Assets                                                                       $       --        $      --
- - ------------------------------------------------------------------------------------------------------------------------------
Fund Status                                                                                     $   (3,743)       $  (3,655)
Unrecognized  Prior Service                                                                             --            (331)
Unrecognized Net (Gain) Loss                                                                           359            (184)
- - ------------------------------------------------------------------------------------------------------------------------------
Accrued Post-Retirement (Liability)                                                             $   (3,384)       $ (4,170)
- - ------------------------------------------------------------------------------------------------------------------------------


The discount rate used in  determining  the  accumulated  other  post-retirement
benefit  obligation  was 6.25% and  7.00% for 1998 and 1997,  respectively.  The
assumed healthcare  cost-trend rate is 6.50% for 1999,  decreasing 0.5% per year
to 5.0% for 2002 and  thereafter.  An increase  of 1% in the assumed  healthcare
cost-trend  rate would  increase  net periodic  post-retirement  benefit cost by
$17,800 and increase the accumulated benefit obligation by $318,900.  A decrease
of 1% in the assumed  healthcare  cost trend rate would  decrease  net  periodic
post-retirement  cost by $15,400 and decrease the accumulated benefit obligation
by $275,800.

The components of post-retirement benefits cost were as follows:



                                                                                            Years Ended December 31,       
                                                                              -------------------------------------------------
(In thousands)                                                                    1998             1997               1996
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Service Cost                                                                   $      11        $       58        $     329
Interest Cost                                                                        277               249              425
Amortization                                                                         112               (49)              33
- - -------------------------------------------------------------------------------------------------------------------------------
Net Periodic Post-Retirement Benefit Cost                                      $     400        $      258        $     787
- - -------------------------------------------------------------------------------------------------------------------------------


Webster maintains stock option plans (the "Option Plans") for the benefit of its
directors and officers. Webster applies the provisions of APB Opinion No. 25 and
related interpretations in accounting for fixed stock option plans. Accordingly,
no compensation cost has been recognized for its fixed stock option plans in the
Consolidated  Statements of Income.  Had  compensation  cost for Webster's stock
option based compensation plans been determined consistent with SFAS No. 123 and
recorded in the  Consolidated  Statements  of Income,  Webster's  net income and
earnings per share would have been reduced to the pro forma amounts indicated as
follows:



                                       46






                                                                              Years Ended December 31,       
                                                                      ---------------------------------------
(In thousands)                                                            1998         1997          1996
- - -------------------------------------------------------------------------------------------------------------
                                                                                             
Net Income:
   As Reported                                                         $   70,465   $   41,113   $   53,994
   Pro Forma                                                               66,693       39,518       53,057
                                                                      
Basic Earnings Per Share:                                             
   As Reported                                                         $     1.86   $     1.10   $     1.44
   Pro Forma                                                                 1.76         1.06         1.40
                                                                      
Diluted Earnings Per Share:                                           
   As Reported                                                         $     1.83   $     1.07   $     1.36
   Pro Forma                                                                 1.72         1.03         1.34


Webster had five active fixed stock option plans at December 31, 1998.  Three of
the  option  plans  were  acquired   through  the  Eagle,   People's  and  Derby
acquisitions. The acquired plans had options outstanding of 413,900, 118,776 and
66,944  respectively,  at December 31, 1998. The 1992 option plan was amended in
1994, 1996 and 1998. Stock  appreciation  rights ("SARS") were granted in tandem
with stock  options  issued  under the Derby  option plan.  In  accordance  with
generally accepted accounting  principles,  compensation expense for the SARS is
recorded  when the market  value of  Webster's  common  stock  exceeds the SARS'
strike price. Compensation expense recorded for 1998, 1997 and 1996 was $89,695,
$229,000 and $18,800,  respectively.  During the years ended  December 31, 1998,
1997 and 1996,  the number of SARS  exercised  for each  respective  period were
4,612, 1,050 and 2,204, respectively. Under the terms of the plans, the exercise
price of each option  granted equals the  approximate  market price of Webster's
stock on the date of grant and each option has a maximum contractual life of ten
years.

The fair  value of each  option  grant is  estimated  based on the date of grant
using the Black-Scholes Option-Pricing Model with the following weighted-average
assumptions used for grants issued during 1998:  expected option term 8.7 years,
expected dividend yield 1.70%,  expected volatility 31.19%,  expected forfeiture
rate 2.13%, and risk-free interest rate of 4.96%, the following weighted-average
assumptions were used for grants issued during 1997: 8.6 years,  1.85%,  25.14%,
2.23% and 5.83%,  respectively;  and for 1996 were 10 years, 1.91%, 21.0%, 1.14%
and 6.42%, respectively.

A summary of the status of  Webster's  fixed stock  option plans at December 31,
1998, 1997, and 1996 and changes during the years then ended is presented below:



                                                      1998                           1997                        1996
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                         Weighted-                      Weighted-                   Weighted-
                                                           Average                        Average                     Average
                                                          Exercise                       Exercise                    Exercise
                                             Shares          Price          Shares          Price      Shares           Price
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Options Outstanding at Beginning of Year  2,471,748        $ 13.61        2,487,791      $  10.02     3,316,310   $      8.38
Granted                                     627,350          31.92          548,358         24.86       467,780         15.33
Exercised                                  (614,111)         12.26         (532,043)         8.25    (1,269,303)         7.71
Forfeited/Canceled                          (38,163)         25.88          (32,358)        16.08       (26,996)         9.63
- - ---------------------------------------------------------------------------------------------------------------------------------
Options Outstanding at End of Year        2,446,824        $ 18.46        2,471,748      $  13.61     2,487,791   $     10.02
- - ---------------------------------------------------------------------------------------------------------------------------------
Options Exercisable at Year End           1,912,138                       1,763,608                   1,793,383

Weighted-Average Per Share Fair Value
   of Options Granted During the Year                      $ 12.30                           $8.73                $      5.60



                                       47




The following table  summarizes  information  about Webster's fixed stock option
plans by price range for options  outstanding  and  exercisable  at December 31,
1998:



                                           OPTIONS OUTSTANDING                            OPTIONS EXERCISABLE
- - -------------------------------------------------------------------------------------------------------------------
                                                 Weighted-
                                                  Average              Weighted-                          Weighted-
                                                  Remaining             Average                            Average
                                      Number      Contractual Life      Exercise          Number          Exercise
Range of Exercise Prices           Outstanding    (In years)            Price             Exercisable       Price
- - -------------------------------------------------------------------------------------------------------------------
                                                                                              
$  3.54 and under                     25,960           1.9             $  2.27               25,960       $ 2.27
$  3.55 - $  7.08                    226,213           1.8                4.96              226,213         4.96
$  7.09 - $10.61                     558,831           5.0                9.62              558,831         9.62
$ 10.62 - $14.15                     466,069           5.8               12.35              461,469        12.33
$14.16 - $ 17.69                      31,888           7.4               15.79               16,800        15.98
$ 17.70 - $21.23                     261,690           7.8               18.84              167,082        18.71
$ 21.24 - $24.76                      55,400           3.4               23.56               35,960        23.66
$ 24.77 - $28.30                     163,350           9.3               26.39               10,000        25.00
$28.31 - $ 31.84                     188,423           8.9               31.75                1,823        31.75
$31.85 - $ 35.38                     469,000           9.4               33.77              408,000        33.84
- - ----------------------------------------------------------------------------------------------------------------
                                   2,446,824           6.5             $ 18.46            1,912,138       $16.01
- - -------------------------------------------------------------------------------------------------------------------


Webster  also has two  restricted  stock  plans  consisting  of a  Director  Fee
Retainer  Restricted  Stock Plan, which was established in 1996 and a Restricted
Stock Plan,  which was  established  in 1992.  Under the Director Fee Restricted
Stock Plan,  a total of 6,480  shares were issued to fifteen  directors  in 1998
with each  receiving  432 shares.  These  restricted  shares were  reissued from
treasury  stock and the cost was  measured  as of the grant  date using the fair
market  value of  Webster's  stock as of the grant  date.  There  were no shares
granted in 1998, 1997 and 1996 under the Restricted  Stock Plan. The cost of all
restricted  shares is amortized  to  compensation  expense over the  contractual
service  period  and  such  expense  is  reflected  in  Webster's   Consolidated
Statements of Income.


NOTE 17: ACQUISITION RELATED EXPENSES
- - --------------------------------------------------------------------------------

A summary of acquisition related expenses follows:




                                                                                          Years Ended December 31,
- - ------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                1998              1997                1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
   Shawmut Transaction                                                    $          --        $      --          $     500
   Derby                                                                             --           19,858                 --
   People's                                                                          --            7,200                 --
   MidConn                                                                           --            2,734                 --
   Eagle                                                                         17,400               --                 --
- - ------------------------------------------------------------------------------------------------------------------------------
   Total                                                                  $      17,400        $  29,792          $     500
- - ------------------------------------------------------------------------------------------------------------------------------


In  connection  with the  acquisition  of Eagle,  which was  completed  on April
15,1998,  Webster recorded  approximately  $17.4 million of acquisition  related
expenses during 1998. In addition,  in 1998 Webster recorded an increase of $1.5
million to the provision for loan losses related to the acquisition of Eagle for
conformity to Webster's credit policies.  In connection with the acquisitions of
Derby,  MidConn and People's,  which were completed on January 31, 1997, May 31,
1997 and July 31,  1997,  respectively,  Webster  recorded  approximately  $29.8
million of acquisition related expenses.




                                       48




The  following  table  presents a summary  of the  acquisition  related  accrued
liabilities:



(In thousands)                                                             Derby      People's       MidConn        Eagle
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Balance of acquisition-related accrued liabilities at December 31, 1996  $    --       $    --       $    --       $   --
Additions/Provisions                                                      19,900         7,200         2,700           --
Payments and charges against the liabilities:
   Compensation (severance and related costs)                             (6,700)       (2,400)         (800)          --
   Data processing contract termination                                   (1,600)           --            --           --
   Write-down of fixed assets                                             (1,200)           --            --           --
   Transaction costs (including investment bankers,
   attorneys and accountants)                                             (2,200)       (1,300)       (1,700)          --
   Acquisition-related and miscellaneous expenses                         (2,800)       (1,100)         (200)          --
- - ------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at December 31, 1997  $ 5,400      $  2,400       $    --       $   --
- - ------------------------------------------------------------------------------------------------------------------------------
Additions/Provisions                                                          --            --            --       17,400
Payments and charges against the liabilities:
   Compensation (severance and related costs)                               (400)         (300)           --       (7,800)
   Data processing contract termination                                     (600)            --           --            --
   Transaction costs (including investment bankers,
   attorneys and accountants)                                                  --            --           --       (4,100)
   Acquisition-related and miscellaneous expenses                           (600)         (500)           --       (4,100)
- - ------------------------------------------------------------------------------------------------------------------------------
Balance of acquisition-related accrued liabilities at December 31, 1998  $ 3,800     $     1,600   $    --      $1,400
- - ------------------------------------------------------------------------------------------------------------------------------


The  remaining  total  accrued  liability  of $6.8  million at December 31, 1998
represents,  for  the  most  part,  an  accrual  for  data  processing  contract
termination  costs payable over future periods and the estimated loss on sale of
excess fixed assets due to consolidation of overlapping branch locations.

NOTE 18: BUSINESS SEGMENTS
- - --------------------------------------------------------------------------------

Webster  has four  segments  for  business  segment  reporting  purposes.  These
segments  include  consumer  banking,  business  banking,  mortgage  lending and
treasury.  The  accounting  policies of the segments are  consistent  with those
described in the summary of significant  accounting policies. The organizational
hierarchies  that define the  business  segments are  periodically  reviewed and
revised.  Results  may be  restated  in future  periods  to  reflect  changes in
methodologies  and  organizational  structure.  The following table presents the
Statement of Operations for Webster's reportable segments.

Operating income and total assets by business segment are as follows:



                                                                Year Ended December 31, 1998                               
                                  ---------------------------------------------------------------------------------------------
                                  Consumer         Business        Mortgage                          All            Total
(In thousands)                     Banking         Banking         Lending         Treasury         Other          Segments
- - ------------------------------ ---------------- --------------- --------------- --------------- --------------- ---------------
                                                                                                        
Net Interest Income            $       128,762  $       26,285  $       76,165  $       13,905    $      318      $   245,435
Provision for Loan Losses                1,097           1,151           4,552              --             --           6,800
- - ------------------------------ ---------------- --------------- --------------- --------------- --------------- ---------------
Net Interest Income
   After Provision                     127,665          25,134          71,613          13,905            318         238,635
Noninterest Income                      32,421           1,379           7,802          17,945          7,402          66,949
Noninterest Expense                    115,567          11,521          21,683           7,774          9,137         165,682
- - ------------------------------ ---------------- --------------- --------------- --------------- --------------- ---------------
Income (Loss) Before                                                                                             
    Income Taxes                        44,519          14,992          57,732          24,076         (1,417)        139,902
Income Taxes                            16,472           5,547          21,361           8,907           (525)         51,762
- - ------------------------------ ---------------- --------------- --------------- --------------- --------------- ---------------
Net Income (Loss)              $        28,047  $        9,445  $       36,371  $       15,169    $      (892)    $    88,140
- - ------------------------------ ---------------- --------------- --------------- --------------- --------------- ---------------
Total Assets                   $       720,703  $      666,947  $    3,636,046  $    3,847,654    $    21,508     $ 8,892,858



                                       49



Management  allocates  expenses not directly incurred to its business  segments.
These expenses  include  administration,  finance,  operations and other support
related  functions.  In  addition,  the  effects  of  intersegment  lending  and
borrowing  activities are allocated  based upon whether the respective  segments
provide  or use funds in the course of  business  activities.  Net income  after
income  taxes  for the  segments  do not  include  certain  income  and  expense
categories, totaling $17.7 million, that do not directly relate to the segments.
The major  categories  on a before tax basis include  interest  expense of $14.7
million on debt  reflected  as capital at the segment  level,  $17.4  million of
acquisition-related  expenses  and other  income not related to the  segments of
$7.2 million.

The consumer  banking segment  includes  consumer lending and the Bank's deposit
generation  and direct  banking  activities,  which  include  the  operation  of
automated  teller machines and  telebanking  customer  support,  sales and small
business lending. The business banking segment includes the Bank's investment in
commercial and industrial  loans and commercial real estate loans.  The business
banking  segment  also  includes  deposit  and cash  management  activities  for
business banking. The mortgage lending segment includes the Bank's investment in
residential  real  estate  loans and the Bank's  residential  real  estate  loan
origination,  servicing and secondary marketing activities. The treasury segment
includes the Bank's investment in assets and liabilities managed by the treasury
department  and  includes  interest-bearing   deposits,   securities,  FHL  Bank
advances, reverse repurchase agreements and other borrowings. All other includes
the results of Webster's trust and investment and insurance subsidiaries,  which
offer products to both consumer and business customers.

NOTE 19: CAPITAL SECURITIES OF SUBSIDIARY TRUSTS
- - --------------------------------------------------------------------------------

During 1997, Webster formed a statutory business trust,  Webster Capital Trust I
("Trust I"), of which Webster owns all of the common  stock.  Trust I exists for
the sole purpose of issuing  trust  securities  and investing the proceeds in an
equivalent amount of subordinated debentures of the Corporation.  On January 31,
1997,  Trust I completed a $100 million  underwritten  public  offering of 9.36%
Corporation-Obligated  Manditorily  Redeemable  Capital  Securities  of  Webster
Capital  Trust I ("capital  securities").  The sole asset of Trust I is the $100
million of Webster's 9.36% junior  subordinated  deferrable  interest debentures
due in 2027  ("subordinated  debt securities"),  purchased by Trust I on January
30, 1997.

On April 1, 1997, Eagle Financial Capital Trust I, subsequently  renamed Webster
Capital  Trust II ("Trust  II"),  completed a $50 million  private  placement of
10.00% capital securities.  Proceeds from the issue were invested by Trust II in
junior  subordinated  deferrable  debentures  issued by Eagle due in 2027. These
debentures represent the sole assets of Webster Capital Trust II.

At December 31, 1997,  Webster owned $5.0 million of Trust II  Securities  which
were eliminated as a result of the pooling of interests.  Subsequent to December
31, 1997 and prior to Webster's acquisition of Eagle, these securities were sold
to a third party and were outstanding at December 31, 1998.

The  subordinated  debt securities are unsecured  obligations of Webster and are
subordinate  and  junior in right of payment to all  present  and future  senior
indebtedness  of Webster.  Webster has entered into a guarantee,  which together
with  Webster's  obligations  under the  subordinated  debt  securities  and the
declaration of trust governing  Trust I and Trust II,  including its obligations
to pay costs,  expenses,  debts and liabilities  (other than trust  securities),
provides  a  full  and  unconditional   guarantee  of  amounts  on  the  capital
securities.

NOTE 20: PREFERRED STOCK OF SUBSIDIARY CORPORATION
- - --------------------------------------------------------------------------------

The Bank formed and incorporated  Webster Preferred Capital Corporation ("WPCC")
in March  1997.  WPCC was  formed to provide a  cost-effective  means of raising
funds,  including capital, on a consolidated basis for the Bank. WPCC's strategy
is to acquire, hold and manage real estate mortgage assets.

In December  1997,  WPCC raised $50.0 million in a public  offering in which $40
million was issued as Series A 7.375% cumulative  redeemable preferred stock and
$10.0  million  was issued as Series B 8.625%  cumulative  redeemable  preferred
stock that is quoted under NASDAQ listing (WBSTP). All of WPCC's common stock is
owned by the Bank. The preferred shares are not  exchangeable  into common stock
or any  other  securities  of the  Bank or  Webster,  and  will  not  constitute
regulatory capital of either the Bank or Webster .


                                       50




NOTE 21: LEGAL PROCEEDINGS
- - --------------------------------------------------------------------------------

Webster is party to various legal  proceedings  normally incident to the kind of
business  conducted.  Management believes that no material liability will result
from such proceedings.


NOTE 22: PARENT COMPANY CONDENSED FINANCIAL INFORMATION
- - --------------------------------------------------------------------------------

The  Statements of Condition for 1998 and 1997 and the  Statements of Income and
Cash Flows for the  three-year  period ended December 31, 1998 (parent only) are
presented below.



STATEMENTS OF CONDITION
                                                                                               December 31,
                                                                              ------------------------------------
(In thousands)                                                                          1998               1997
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                          
Assets:
   Cash and Due from Depository Institutions                                         $      915         $     1,830
   Interest-Bearing Deposits                                                                 --               2,893
   Securities Available for Sale                                                        148,218              68,641
   Investment in Subsidiaries                                                           607,072             631,164
   Due from Subsidiaries                                                                     22                  --
   Accrued Interest Receivable                                                            1,191                 251
- - -------------------------------------------------------------------------------------------------------------------
   Other Assets                                                                           4,992               9,813
     Total Assets                                                                    $  762,410         $   714,592
- - -------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
   Senior Notes due 2000                                                             $   40,000         $    40,000
   Lines of Credit                                                                       10,000                  --
   ESOP Borrowings                                                                        1,367               1,978
   Due to Subsidiaries                                                                       --               2,578
   Other Liabilities                                                                      6,164               7,774
   Corporation-Obligated Mandatorily Redeemable Capital Securities of Subsidiary
      Trusts                                                                            150,000             145,000
   Shareholders' Equity                                                                 554,879             517,262
- - -------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholders' Equity                                      $  762,410         $   714,592
- - -------------------------------------------------------------------------------------------------------------------


STATEMENTS OF INCOME

                                                                                          Years Ended December 31,
- - ------------------------------------------------------------------------------------------------------------------------------
(In thousands)                                                                    1998              1997              1996
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Dividends from Subsidiary                                                      $  77,230        $   45,571        $  24,726
Interest on Securities                                                             5,726             2,067            1,012
Gain on Sale of Securities                                                         7,141               937            1,520
Other Noninterest Income                                                              17                11              139
Interest Expense on Borrowings                                                     5,018             3,812            3,780
Capital Securities Expense                                                        14,708            11,368                -
Other Noninterest Expenses                                                         6,538             6,720            3,996
   Income Before Income Taxes and
     Equity in Undistributed Earnings of Subsidiaries                             63,850            26,686           19,621
Income Tax Benefit                                                                 4,000             7,227            1,950
- - ------------------------------------------------------------------------------------------------------------------------------
   Income Before Equity in Undistributed
     Earnings of Subsidiaries                                                     67,850            33,913           21,571
Equity in Undistributed Earnings of Subsidiaries                                   2,615             7,200           32,423
- - ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                        70,465            41,113           53,994
Preferred Stock Dividends                                                             --                 -            1,149
- - ------------------------------------------------------------------------------------------------------------------------------
Income Available to Common Shareholders                                        $  70,465        $   41,113        $  52,845
- - ------------------------------------------------------------------------------------------------------------------------------





                                       51





STATEMENTS OF CASH FLOWS
                                                                                          Years Ended December 31,
                                                                        -------------------------------------------------------
(In thousands)                                                                     1998             1997            1996
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Operating Activities:
   Net Income                                                                  $  70,465        $   41,113        $  53,994
   (Increase) Decrease in Interest Receivable                                       (940)             (186)              42
   Decrease (Increase) in Other Assets                                            11,428            (3,483)            (828)
   Gains on Sale of Securities                                                   (7,141)              (937)          (1,520)
   Equity in Undistributed Earnings of Subsidiaries                               (2,615)           (7,200)         (32,423)
   Other, Net                                                                       (801)           11,978            2,861
- - -------------------------------------------------------------------------------------------------------------------------------
   Net Cash  Provided by Operating Activities                                     70,396            41,285           22,126
- - -------------------------------------------------------------------------------------------------------------------------------
Investing Activities:
   Purchases of Securities Available for Sale                                   (265,132)         (114,640)         (35,076)
   Decrease (Increase) in Interest-Bearing Deposits                                2,893            (2,088)             149
   Sales and Maturities of Securities Available for Sale                         175,411            61,986           76,465
   Investment in Insurance Subsidiary                                           (11,068)                --               --
- - ------------------------------------------------------------------------------------------------------------------------------
   Net Cash (Used) Provided by Investing Activities                              (97,896)          (54,742)          41,538
- - -------------------------------------------------------------------------------------------------------------------------------
Financing Activities:
   Repayment of Borrowings                                                       (85,611)          (28,400)         (7,584)
   Proceeds from Borrowings                                                       95,000            10,000           25,400
   Net Proceeds from Issuance of Capital Securities                                4,846           141,327               --
   Common Stock Issued for Purchase Acquisition                                    9,268                --               --
   Exercise of Stock Options                                                      11,468             5,808            5,476
   Cash Dividends to Shareholders                                                (18,525)          (15,883)         (14,436)
   Common Stock Repurchases                                                      (39,861)           (6,020)         (27,611)
   Distribution from (Investment in) Bank Subsidiary                              50,000           (93,793)         (44,000)
- - -------------------------------------------------------------------------------------------------------------------------------
   Net Cash Provided (Used) by Financing Activities                               26,585            13,039          (62,755)
- - -------------------------------------------------------------------------------------------------------------------------------
(Decrease) Increase in Cash and Cash Equivalents                                    (915)             (418)             909
Cash and Cash Equivalents at Beginning of Year                                     1,830             2,248            1,339
- - -------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                       $     915        $    1,830        $   2,248
- - -------------------------------------------------------------------------------------------------------------------------------



NOTE 23: SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (Unaudited)
- - --------------------------------------------------------------------------------

Selected quarterly data for 1998 and 1997 follows:
- - --------------------------------------------------------------------------------


- - -------------------------------------------------------------------------------------------------------------------------------
                                                                First            Second           Third              Fourth
(Dollars in thousands, except per share data)                  Quarter           Quarter         Quarter             Quarter
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                                            

1998:
Interest Income                                              $  159,199        $ 159,628        $  152,283        $ 151,343
Interest Expense                                                 95,802           99,977            92,640           88,599
- - -------------------------------------------------------------------------------------------------------------------------------
Net Interest Income                                              63,397           59,651            59,643           62,744
Provision for Loan Losses                                         1,900            1,900             1,500            1,500
Gain on Sale of Loans, Loan Servicing and Securities, Net         3,364            9,327             1,378            4,572
Other Noninterest Income                                         11,962           12,483            15,016           16,061
Noninterest Expenses                                             45,463           62,848            45,980           43,498
- - -------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes                                       31,360           16,713            28,557           38,379
Income Taxes                                                     11,639            7,313             8,474           17,118
- - -------------------------------------------------------------------------------------------------------------------------------
Net Income                                                   $   19,721        $   9,400        $   20,083        $  21,261
- - -------------------------------------------------------------------------------------------------------------------------------
Net Income Per Common Share:
Basic                                                        $     0.52        $    0.25        $     0.53        $    0.56
- - -------------------------------------------------------------------------------------------------------------------------------
Diluted                                                            0.51             0.24              0.52             0.56
- - -------------------------------------------------------------------------------------------------------------------------------

The quarter  ended June 30, 1998  includes  $1.5 million of  provision  for loan
losses and $17.4 million of Eagle acquisition related expenses.

                                       52





                                                                 First          Second         Third     Fourth
(Dollars in thousands, except per share data)                   Quarter         Quarter       Quarter    Quarter
- - --------------------------------------------------------------------------------------------------------------------
                                                                                                   
1997:
Interest Income                                               $ 131,807     $  141,355     $ 150,508     $ 155,184
Interest Expense                                                 72,631         78,552        85,444        91,177
- - --------------------------------------------------------------------------------------------------------------------
Net Interest Income                                              59,176         62,803        65,064        64,007
Provision for Loan Losses                                         7,990          3,320        10,828         2,675
Gain on Sale of Loans, Loan Servicing and Securities, Net           562            471         1,363         1,539
Other Noninterest Income                                          8,932          9,217         9,532        10,648
Noninterest Expenses                                             62,059         41,898        55,370        42,336
- - --------------------------------------------------------------------------------------------------------------------
Income (Loss) Before Income Taxes                                (1,379)        27,273         9,761        31,183
Income Taxes                                                     (1,076)        10,504         4,386        11,911
- - --------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                             $    (303)     $  16,769     $   5,375     $  19,272
- - --------------------------------------------------------------------------------------------------------------------

Net Income (Loss) Per Common Share:                                                                    
Basic                                                         $   (0.01)     $    0.45     $    0.14     $    0.52
- - -------------------------------------------------------------------------------------------------------------------
Diluted                                                           (0.01)          0.43          0.14          0.50
- - --------------------------------------------------------------------------------------------------------------------


The quarter  ended March 31, 1997  includes  $5.7 million of provision  for loan
losses and $19.9  million of Derby  acquisition  related  expenses.  The quarter
ended  September 30, 1997 includes $1.5 million of provision for loan losses and
$7.2 million of People's acquisition related expenses.

All periods presented have been retroactively  restated to reflect the inclusion
of the results of Eagle,  People's,  MidConn and Derby,  which were  acquired on
April 15, 1998, July 31, 1997, May 31, 1997, and January 31, 1997, respectively,
and were accounted for using the pooling of interests method.




                                       53





MANAGEMENT'S REPORT
- - --------------------------------------------------------------------------------

To Our Shareholders:

The  management of Webster is responsible  for the integrity and  objectivity of
the  financial  and  operating  information  contained  in this  annual  report,
including  the  consolidated  financial  statements  covered by the  Independent
Auditors'  Report.  These  statements were prepared in conformity with generally
accepted  accounting  principles and include  amounts that are based on the best
estimates and judgments of management.

Webster has internal controls which provide management with reasonable assurance
that   transactions   are  recorded  and   executed  in   accordance   with  its
authorizations, that assets are properly safeguarded and accounted for, and that
financial  records  are  maintained  so as to permit  preparation  of  financial
statements in accordance  with generally  accepted  accounting  principles.  The
internal  control  components  include  formal  procedures,   an  organizational
structure that segregates duties, and a comprehensive program of periodic audits
by the internal  auditors.  Webster has also  instituted  policies which require
employees to maintain the highest level of ethical standards.

In addition, the Audit Committee of the Board of Directors, consisting solely of
outside directors, meets periodically with management, the internal auditors and
the  independent  auditors  to  review  internal  controls,  audit  results  and
accounting  principles  and practices,  and annually  recommends to the Board of
Directors the selection of independent auditors.

/s/ James C. Smith                         /s/ John V. Brennan
- - ------------------                         -------------------
James C. Smith                             John V. Brennan
Chairman and Chief Executive Officer       Executive Vice President,
                                           Chief Financial Officer and Treasurer

INDEPENDENT AUDITORS' REPORT
- - --------------------------------------------------------------------------------

The Board of Directors and Shareholders of
Webster Financial Corporation
Waterbury, Connecticut

We have audited the accompanying consolidated statements of condition of Webster
Financial Corporation and subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of income,  comprehensive income,  shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   1998.   These   consolidated   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Webster Financial
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

/s/ KPMG LLP
- - ---------------------
KPMG LLP
Hartford, Connecticut
January 21, 1999



                                       54


SHAREHOLDER INFORMATION
- - --------------------------------------------------------------------------------

CORPORATE HEADQUARTERS
Webster Financial Corporation and Webster Bank
Webster Plaza
Waterbury, CT 06702
(203) 753-2921
www.websterbank.com


TRANSFER AGENT AND REGISTRAR
American Stock Transfer & Trust Co.
Shareholder Services
40 Wall Street
New York, NY 10005
1-800-937-5449


Dividend Reinvestment and Stock Purchase Plan
Stockholders  wishing to receive a prospectus for the Dividend  Reinvestment and
Stock  Purchase Plan are invited to write to American Stock Transfer & Trust Co.
at the address listed above, or call 1-800-278-4353.

Stock Listing Information
The common stock of Webster is traded  over-the-counter  on the NASDAQ  National
Market System under the symbol "WBST."

INVESTOR RELATIONS CONTACT:         James M. Sitro, CPA, Vice President,
                                    Investor Relations   (203) 578-2399
                                    jsitro@websterbank.com

FORM 10-K AND OTHER REPORTS

Our  annual  report  to the  Securities  and  Exchange  Commission  (Form  10K),
additional copies of this report,  and quarterly reports may be obtained free of
charge by accessing our website  (www.websterbank.com) or by contacting James M.
Sitro, CPA, Vice President,  Investor Relations,  Webster Plaza,  Waterbury,  CT
06702.




                                       55





Common Stock Dividends and Market Prices

The following table shows  dividends  declared and the market price per share by
quarter for 1998 and 1997.

- - --------------------------------------------------------------------------------
                               Common Stock (Per Share)
                       Cash
                  Dividends           Market Price            End of
1998               Declared         Low        High          Period
- - --------------------------------------------------------------------------------
Fourth            $    .11      $18   7/8   $ 28 1/8         $27 7/16
Third                  .11       20   5/8      34 5/8         24 3/8
Second                 .11       31   7/16     36 1/4         33 1/4
First                  .11       28   9/16         35         34 3/4

                       Cash
                  Dividends                                   End of
1997               Declared         Low         High         Period
- - --------------------------------------------------------------------------------
Fourth            $    .10      $28   1/2     $33   7/8   $ 33   1/4
Third                  .10       21  11/16     29   7/8     29   3/8
Second                 .10       17   5/16     22   7/8     22   3/4
First                  .10       17   9/16     20 11/16     17   9/16


- - --------------------------------------------------------------------------------

MARKET MAKERS:
Advest, Inc.
Brean Murray, Foster Secs Inc.
First Albany Corporation
Fox-Pitt, Kelton, Inc.
Friedman, Billings, Ramsey & Co., Inc.
Herzog, Heine, Geduld, Inc.
Island System Corporation
Jeffries & Company, Inc.
Keefe, Bruyette & Woods, Inc.
Knight Securities, L.P.
Legg Mason Wood Walker Inc.
Lehman Brothers Inc.
MacAllister Pitfield MacKay
Mayer & Schweitzer Inc.
Merrill Lynch, Pierce, Fenner
Paine Webber Inc.
Rom-Bo Trading Co.
Ryan Beck & Co., Inc.
Sandler O'Neil & Partners
Sherwood Securities Corp.
Solomon Smith Barney Inc.
Troster Singer Corp.
Tucker Anthony Incorporated
USCC Trading, Div. Fleet Secs


                                       56




ELECTRONIC COMMUNICATIONS NETWORK:
B-Trade Services
The Brass Utility, L.L.C.
Instinet Corporation
Island System Corporation
Spear, Leeds & Kellogg
Strike Technologies
Terra Nova Trading, L.L.C.

RESEARCH COVERAGE:
Advest, Inc.
BT Alex, Brown
Duff & Phelps Credit Rating Co.
First Albany Corporation
Fitch IBCA, Inc.
Fox-Pitt, Kelton, Inc.
Friedman, Billings Ramsey & Co., Inc.
Keefe, Bruyette & Woods, Inc.
Josephthal & Co.
JW Genesis Capital Markets
Lehman Brothers, Inc.
Merrill Lynch, Pierce, Fenner
Sandler O'Neil & Partners
Standard and Poor's
Tucker Anthony Incorporated
Value Line

ANNUAL MEETING
The annual meeting of shareholders of Webster Financial Corporation will be held
on April 22, 1999 at 4:00P.M.  at the  Courtyard by Marriott,  63 Grand  Street,
Waterbury, Connecticut. As of February 28, 1999, there were 36,056,462 shares of
common stock outstanding and approximately 6,997 shareholders of record.

WEBSTER BANK INFORMATION

For more information on Webster Bank products and services, call 1-800-325-2424,
or write:

Webster Bank
Telebanking Center
P.O. Box 191
CH420
Waterbury, Connecticut 06720-0191
Worldwide Web Site
www.websterbank.com