UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the period ending                    SEPTEMBER 30, 1999
                              --------------------------------------------------

                                      or

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the transition period from                         to
                                  -------------------      ---------------------

Commission File Number:                        0-15213
                       ---------------------------------------------------------


                          WEBSTER FINANCIAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                              06-1187536
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

Webster  Plaza, Waterbury, Connecticut                  06720
- --------------------------------------------------------------------------------
(Address of principal executive offices)              (Zip Code)



                                 (203) 578-2592
              ----------------------------------------------------
              (Registrant's telephone number, including area code)




- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                          [X]  Yes       [ ]  No


     Indicate the number of shares  outstanding for each of the issuer's classes
of common stock, as of the latest practicable date.


 Common Stock (par value $ .01)                  37,944,859 SHARES
- --------------------------------    --------------------------------------------
              Class                  Issued and Outstanding at October 31, 1999





                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                                      INDEX




                                                                                                                   Page No.
                                                                                                                   --------
                                                                                                                   
PART I - FINANCIAL INFORMATION:


     Consolidated Statements of Condition at September 30, 1999 and December 31, 1998                                  3


     Consolidated Statements of Operations for the Three and Nine Months
       Ended September 30, 1999 and 1998                                                                               4


     Consolidated Statements of Cash Flows for the Nine Months
       Ended September 30, 1999 and 1998                                                                               5


     Condensed Notes to Consolidated Financial Statements                                                              7


     Management's Discussion and Analysis of Consolidated Financial Statements                                        16


     Quantitative and Qualitative Disclosures about Market Risk                                                       23


     Forward Looking Statements                                                                                       23


     Year 2000 Readiness Disclosure Statement                                                                         24


PART II - OTHER INFORMATION:                                                                                          25



SIGNATURES                                                                                                            26


EXHIBIT INDEX                                                                                                         27


EXHIBITS                                                                                                              28







                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED)
(Dollars in thousands, except share data)
- --------------------------------------------------------------------------------


                                                                                      SEPTEMBER 30,          DECEMBER 31,
                                                                                          1999                   1998
                                                                                         ------                 ------
                                                                                                    
ASSETS:

Cash and due from depository institutions                                           $     170,200         $     173,863
Interest-bearing deposits                                                                     785                 3,560
Securities: (note 2)
   Trading, at fair value                                                                  63,146                91,114
   Available for sale, at fair value                                                    2,529,198             2,969,822
   Held to maturity, (fair value: $315,617 in 1999;
        $404,365 in 1998)                                                                 327,523               401,154
Loans receivable:
   Residential loans                                                                    3,788,183             3,749,152
   Commercial real estate loans                                                           498,897               416,203
   Commercial and industrial loans                                                        666,240               401,772
   Home equity loans                                                                      456,371               439,369
   Other consumer loans                                                                    41,343                42,122
   Allowance for loan losses                                                              (62,785)              (55,109)
                                                                                        ---------             ---------
Loans receivable, net                                                                   5,388,249             4,993,509

Accrued interest receivable                                                                60,002                55,012
Premises and equipment, net                                                                88,567                79,324
Foreclosed properties, net                                                                  5,338                 3,526
Intangible assets                                                                         135,126                78,380
Cash surrender value of life insurance                                                    146,285               141,059
Prepaid expenses and other assets                                                          82,633                43,594
                                                                                        ---------             ---------
   TOTAL ASSETS                                                                     $   8,997,052         $   9,033,917
                                                                                        =========             =========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits
    Checking and NOW                                                                $   1,082,449         $   1,070,814
    Savings and MMDAs                                                                   1,576,125             1,429,271
    Certificates of deposit                                                             2,905,436             3,151,188
                                                                                        ---------             ---------
Total deposits                                                                          5,564,010             5,651,273

Federal Home Loan Bank advances                                                         1,603,917             1,774,560
Securities sold under agreements to repurchase and other borrowings (note 6)              951,438               738,921
Advance payments by borrowers for taxes and insurance                                      20,066                32,293
Accrued expenses and other liabilities (note 8)                                            85,261                82,414
                                                                                        ---------             ---------
   TOTAL LIABILITIES                                                                    8,224,692             8,279,461
                                                                                        ---------             ---------

Corporation-obligated mandatorily redeemable capital
  securities of subsidiary trusts holding solely junior subordinated
   debentures of the corporation (note 12)                                                150,000               150,000
Preferred stock of subsidiary corporation                                                  49,577                49,577

SHAREHOLDERS' EQUITY: (NOTE 7)
Common stock, $.01 par value:
   Authorized -  50,000,000  shares  (note 14);  Issued -  38,479,422  shares at
   September 30, 1999 and
        38,353,424 shares at December 31, 1998                                                385                   384
Paid-in capital                                                                           252,897               249,819
Retained earnings                                                                         370,934               314,791
Less treasury stock at cost, 413,063 shares at September 30, 1999
   and 1,026,770 shares at December 31, 1998                                              (11,487)              (27,914)
Less Employee Stock Ownership Plan shares purchased with debt                              (1,128)               (1,339)
Accumulated other comprehensive (loss) income (note 4)                                    (38,818)               19,138
                                                                                        ---------             ---------
   TOTAL SHAREHOLDERS' EQUITY                                                             572,783               554,879
                                                                                        ---------             ---------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                       $   8,997,052         $   9,033,917
                                                                                        =========             =========

See accompanying notes to condensed consolidated financial statements.

                                       3


                 Webster Financial Corporation and Subsidiaries

                CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(Dollars in thousands, except share data)
- --------------------------------------------------------------------------------


                                                                     THREE MONTHS ENDED                NINE MONTHS ENDED
                                                                     ------------------                -----------------
                                                                        SEPTEMBER 30,                    SEPTEMBER 30,
                                                                        -------------                    -------------
                                                                     1999           1998              1999           1998
                                                                     ----           ----              ----           ----
                                                                                                   
INTEREST INCOME:
Loans                                                         $      99,666     $    95,056    $     288,560   $    287,949
Securities and interest-bearing deposits                             48,173          57,227          150,701        183,161
                                                                    -------         -------         --------       --------
   Total interest income                                            147,839         152,283          439,261        471,110
                                                                    -------         -------         --------       --------

INTEREST EXPENSE:
Deposits                                                             45,649          55,465          141,135        169,158
Borrowings                                                           33,566          37,175           98,827        119,261
                                                                    -------         -------         --------       --------
   Total interest expense                                            79,215          92,640          239,962        288,419
                                                                    -------         -------         --------       --------

NET INTEREST INCOME                                                  68,624          59,643          199,299        182,691
Provision for loan losses                                             2,100           1,500            6,200          5,300
                                                                    -------         -------         --------       --------
Net interest income after provision for loan losses                  66,524          58,143          193,099        177,391
                                                                    -------         -------         --------       --------

NONINTEREST INCOME:
Fees and service charges                                             17,432          12,039           44,375         31,104
Gain on sale of loans and loan servicing, net                           353             235            1,792          2,800
Gain (loss) on sale of securities, net                                 (939)          1,143            2,480         11,269
Other noninterest income                                              3,804           2,977           11,660          8,357
                                                                    -------         -------         --------       --------
   Total noninterest income                                          20,650          16,394           60,307         53,530
                                                                    -------         -------         --------       --------

NONINTEREST EXPENSES:
Salaries and employee benefits                                       24,088          19,640           66,484         58,396
Occupancy expense of premises                                         4,288           4,251           13,059         12,018
Furniture and equipment expenses                                      5,070           4,352           14,551         12,990
Intangible amortization                                               3,840           2,512            9,450          7,174
Marketing expenses                                                    2,134           1,837            6,484          5,866
Acquisition-related expenses                                             --              --               --         17,400
Capital securities expense (note 12)                                  3,661           3,692           10,984         11,046
Dividends on preferred stock of subsidiary corporation                1,038           1,037            3,113          3,113
Other operating expenses (note 5)                                     7,978           8,659           26,055         26,288
                                                                    -------         -------         --------       --------
   Total noninterest expenses                                        52,097          45,980          150,180        154,291
                                                                    -------         -------         --------       --------

Income before income taxes                                           35,077          28,557          103,226         76,630
Income taxes (note 13)                                               10,924           8,474           34,095         27,426
                                                                    -------         -------         --------       --------

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS                     $    24,153     $    20,083      $    69,131     $   49,204
                                                                    =======         =======          =======        =======

Net income per common share: (note 3)
   Basic                                                              $0.64           $0.53            $1.86          $1.30
   Diluted                                                            $0.63           $0.52            $1.83          $1.27

Dividends declared per common share                                   $0.12           $0.11            $0.35          $0.32


See accompanying notes to condensed consolidated financial statements.


                                       4


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
- --------------------------------------------------------------------------------


                                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                                -------------------------------
                                                                                  1999                  1998
                                                                                 ------                ------
                                                                                              
OPERATING ACTIVITIES:
Net income                                                                   $    69,131            $    49,204
Adjustments to reconcile net income to net
  cash provided by operating activities:
  Provision for loan losses                                                        6,200                  5,300
  Provision for foreclosed property losses                                           100                    285
  Provision for depreciation on premises and equipment                             9,391                  9,334
  Amortization of securities and loan premiums, net                                4,293                  5,946
  Amortization of hedging costs, net                                               3,516                  3,485
  Amortization of intangibles, net                                                 9,450                  7,174
  Amortization of mortgage servicing rights                                        1,200                  1,388
  Gains on sale of foreclosed properties, net                                       (545)                  (678)
  Gains on sale of loans and securities, net                                      (4,975)               (15,343)
  Losses on trading securities, net                                                  704                  1,274
  Decrease in trading securities                                                  27,290                 10,803
  Loans originated for sale                                                     (168,287)               (67,448)
  Sale of loans, originated for sale                                             166,127                 67,150
  Other loan sales                                                                    --                 46,400
  Increase in interest receivable                                                 (2,985)                (2,960)
  Increase (decrease) in accrued expenses and other liabilities, net              14,396                (50,694)
  Increase in cash surrender value of life insurance                              (5,668)                (3,396)
  (Decrease) increase in interest payable                                        (10,870)                 3,263
  Decrease (increase) in prepaid expenses and other assets, net                    2,081                   (753)
  Pooling adjustments, net                                                            --                  7,860
                                                                                --------                -------
    Net cash provided by operating activities                                    120,549                 77,594
                                                                                --------                -------

INVESTING ACTIVITIES:
   Purchases of securities, available for sale                                  (712,521)            (1,892,632)
   Purchases of securities, held to maturity                                      (1,283)              (151,988)
   Maturities of securities                                                      301,589                117,683
   Proceeds from sale of securities, available for sale                          306,455              1,142,403
   Proceeds from sale of securities, held to maturity                             15,458                     --
   Principal collected on securities                                             562,664                842,653
   Life insurance purchases, net                                                      --               (122,700)
   Net decrease in interest-bearing deposits                                       4,139                 65,941
   Loans purchased                                                                    --                (66,173)
   Net (increase) decrease in loans                                             (194,049)                65,934
   Proceeds from sale of foreclosed properties                                     5,509                 10,937
   Purchases of premises and equipment, net                                      (11,117)               (16,246)
   Cash received through purchase acquisitions, net of cash paid                  16,706                  1,688
                                                                                --------                -------
     Net cash provided (used) by investing activities                            293,550                 (2,500)
                                                                                --------                -------

FINANCING ACTIVITIES:
   Net decrease in deposits                                                     (370,545)              (114,573)
   Repayment of FHLB advances                                                 (2,493,996)            (3,568,579)
   Proceeds from FHLB advances                                                 2,323,354              3,616,970
   Repayment of other borrowings                                             (28,674,697)           (11,079,560)
   Proceeds from other borrowings                                             28,882,456             11,094,745
   Net decrease in advance payments for taxes and insurance                      (12,227)               (19,111)
   Cash dividends to common and preferred shareholders                           (12,979)               (14,358)
   Common stock repurchased                                                      (66,711)               (22,583)
   Exercise of stock options                                                       7,583                  8,428
                                                                              ----------               --------
     Net cash used by financing activities                                      (417,762)               (98,621)
                                                                              ----------               --------
   Decrease in cash and cash equivalents                                          (3,663)               (23,527)
   Cash and cash equivalents at beginning of period                              173,863                151,322
                                                                                --------               --------
   Cash and cash equivalents at end of period                                $   170,200           $    127,795
                                                                                ========               ========


See accompanying notes to condensed consolidated financial statements.


                                       5



                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
- --------------------------------------------------------------------------------



                                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                                -------------------------------
                                                                                  1999                    1998
                                                                                 ------                --------
                                                                                                 
SUPPLEMENTAL DISCLOSURES:
     Income taxes paid                                                          $ 22,069               $ 30,447
     Interest paid                                                              $249,606               $284,266


SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES:
     Transfer of loans to foreclosed properties                                 $  7,454               $ 12,750




ASSETS ACQUIRED AND LIABILITIES  ASSUMED IN PURCHASE BUSINESS  COMBINATIONS WERE
AS FOLLOWS:





                                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                                -------------------------------
                                                                                  1999                    1998
                                                                                -------                --------
                                                                                                 
Cash and cash equivalents acquired, net of cash paid                            $ 16,706               $  1,688
Fair value of all other tangible and intangible assets acquired                  354,666                  9,646
Common stock issued                                                              (77,032)                (9,268)
                                                                                --------               --------
Fair value of liabilities assumed                                               $294,340               $  2,066
                                                                                ========               ========







See accompanying notes to condensed consolidated financial statements.


                                       6


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
         -----------------------------------------------------

     The accompanying  consolidated financial statements include all adjustments
which are, in the opinion of management,  necessary for a fair  presentation  of
the results for the interim periods presented.  All adjustments were of a normal
recurring nature. The results of operations for the three and nine month periods
ended September 30, 1999 are not necessarily indicative of the results which may
be expected for the year as a whole.

     Effective January 1, 1999, Webster acquired Access National Mortgage,  Inc.
("Access"),  the  parent  company of  Nowlending.com,  an  internet  residential
mortgage  lender.  On April 21, 1999,  Webster  acquired  Maritime  Bank & Trust
Company  ("Maritime")  and on May  19,  1999,  acquired  Village  Bancorp,  Inc.
("Village").  These  transactions  were  all  accounted  for as  purchases,  and
therefore,  results  are  reported  only  for  the  periods  subsequent  to  the
acquisition dates.

     These  financial   statements  should  be  read  in  conjunction  with  the
consolidated  financial  statements  and notes  thereto  included in the Webster
Financial  Corporation  1998 Annual  Report to  Shareholders.  The  consolidated
financial  statements  include  the  accounts of Webster  Financial  Corporation
("Webster") and its subsidiaries, Webster Bank (the "Bank") and Damman Insurance
Associates ("Damman").


NOTE 2 - SECURITIES
         ----------

     Securities  with fixed  maturities  that are classified as held to maturity
are carried at cost,  adjusted for  amortization  of premiums  and  accretion of
discounts over the estimated  terms of the  securities  utilizing a method which
approximates the level yield method.  Securities that management intends to hold
for indefinite periods of time (including  securities that management intends to
use as part of its asset/liability  strategy, or that may be sold in response to
changes in interest  rates,  changes in  prepayment  risk,  the need to increase
regulatory  capital or other  similar  factors) are  classified as available for
sale. All equity  securities  are  classified as available for sale.  Securities
available for sale are carried at fair value with  unrealized  gains and losses,
net of taxes,  included in other  comprehensive  income (see note 4). Securities
classified as trading securities are carried at fair value with unrealized gains
and losses included in earnings. Gains and losses on the sales of securities are
recorded using the specific identification method.


                                       7


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 2 - SECURITIES (CONTINUED)
         ----------------------

     A summary of securities follows (in thousands):




                                                 September 30, 1999                              December 31, 1998
                                    ------------------------------------------------------------------------------------------------
                                                  Gross Unrealized                                Gross Unrealized
                                    Amortized    -------------------     Fair        Amortized   -------------------   Fair
                                     Cost         Gains      Losses      Value         Cost       Gains     Losses     Value
                                     ----         -----      ------      -----         ----       -----     ------     -----
                                                                                           
TRADING SECURITIES:
Mortgage-backed securities         $  63,146(a)  $   --    $     --   $   63,146    $   91,114(a) $   --   $   --    $   91,114
                                    --------     ------    --------   ----------    ----------    ------   -------    ---------

AVAILABLE FOR SALE PORTFOLIO:
U.S. treasury notes                   22,086         10       (129)       21,967        13,514       123         --      13,637
U.S. government agency                13,951         29       (156)       13,824        16,501       278         --      16,779
Municipal bonds and notes             14,689         --       (682)       14,007        14,688       516         --      15,204
Corporate bonds and notes             73,828          2     (7,434)       66,396        81,452       454    (2,148)      79,758
Equity securities                    190,988      9,391     (7,650)      192,729       211,871     7,241    (4,664)     214,448
Mortgage-backed securities         2,265,581      7,031    (61,449)    2,211,163     2,582,759    39,937    (5,248)   2,617,448
Purchased interest-rate contracts     12,470         --     (3,358)        9,112        15,985        --    (3,437)      12,548
                                   ---------     ------    --------    ---------     ---------    ------   --------   ---------
                                   2,593,593     16,463    (80,858)    2,529,198     2,936,770    48,549   (15,497)   2,969,822
                                   ---------     ------    --------    ---------     ---------    ------   --------   ---------

HELD TO MATURITY PORTFOLIO:
U.S. treasury notes                   10,403         --        (63)       10,340         2,455        12         --       2,467
U.S. government agency                 2,533          1         (4)        2,530         6,000        15         --       6,015
Municipal bonds and notes             22,907          2       (518)       22,391        12,500       347         --      12,847
Corporate bonds and notes            135,485         12     (9,829)      125,668       151,536     2,626    (1,171)     152,991
Mortgage-backed securities           156,195        833     (2,340)      154,688       228,663     2,426    (1,044)     230,045
                                   ---------     ------    --------    ---------     ---------    ------   --------   ---------
                                     327,523        848    (12,754)      315,617       401,154     5,426    (2,215)     404,365
                                   ---------     ------    --------    ---------     ---------    ------   --------   ---------

   Total                        $  2,984,262   $ 17,311 $  (93,612)  $ 2,907,961  $  3,429,038 $  53,975 $ (17,712) $ 3,465,301
                                   =========     ======    ========    =========   ===========    ======   ========   =========

(a) Stated at fair value.

     During the second quarter of 1999,  Webster acquired  Maritime and Village.
At the date of  acquisition,  Maritime held available for sale  securities  that
totaled  $20.5  million and Village  held  available  for sale  securities  that
totaled  $11.4  million  and held to  maturity  securities  that  totaled  $26.9
million. On a combined basis, the securities  portfolio increased  approximately
$58.8 million due to the acquisitions.

     During the first quarter of 1999,  Webster sold $15.5 million of securities
classified  as held to  maturity,  which  resulted  in a loss of  $193,000.  The
securities  were sold due to a  regulator's  request that Webster  divest of the
holdings as the securities did not meet regulatory guidelines, which were issued
subsequent to the acquisition of the securities.

NOTE 3 - NET INCOME PER COMMON SHARE
         ---------------------------

     Basic net income per common  share is  calculated  by  dividing  net income
available to common  shareholders  by the  weighted-average  number of shares of
common stock  outstanding.  Diluted net income per common share is calculated by
dividing  adjusted net income by the  weighted-average  number of diluted common
shares,  including  the effect of common  stock  equivalents.  The common  stock
equivalents consist of common stock options and warrants.  The  weighted-average
shares used in the calculation of net income per common share have been adjusted
to reflect the two-for-one  stock split which was effective for  shareholders of
record as of April 6, 1998.  The  weighted-average  number of shares used in the
computation  of basic net income  per common  share for the three and nine month
periods ended  September 30, 1999 was 37,950,170 and  37,124,146,  respectively,
and for the  three  and  nine  month  periods  ending  September  30,  1998  was
38,011,104 and 37,952,903,  respectively.  The weighted-average number of shares
used in the  computation of diluted  earnings per common share for the three and
nine month  periods  ended  September 30, 1999 was  38,509,362  and

                                       8


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

37,719,340,  respectively,  and for the  three  and  nine  month  periods  ended
September 30, 1998 was 38,663,761 and 38,650,302, respectively.

NOTE 4 - COMPREHENSIVE INCOME
         --------------------

     The provisions of Statement of Financial  Accounting Standards ("SFAS") No.
130, "Reporting  Comprehensive  Income" were adopted as of January 1, 1998. SFAS
No. 130  establishes  standards for the  reporting and display of  comprehensive
income and its components  (such as changes in net unrealized  investment  gains
and losses).  Comprehensive income includes net income and any changes in equity
from non-owner sources that bypass the income statement.

     The following table summarizes  comprehensive income for the three and nine
month periods ended September 30, 1999 and 1998 (in thousands):




                                                                                     Three Months Ended        Nine Months Ended
                                                                                       September 30,             September 30,
                                                                                       -------------             -------------
                                                                                      1999         1998         1999        1998
                                                                                      ----         ----         ----        ----
                                                                                                               
Net income                                                                        $   24,153    $  20,083   $   69,131     $49,204
Other comprehensive (loss) income, net of tax
     Unrealized (losses) gains on investments available for sale:
         Unrealized holding (losses) gains arising during period
              (net of income tax (benefit) expense of $(8,720) and $(37,978) for
              the three and nine months ended September 30, 1999,  respectively,
              and $10,511 and $14,106 for the three
              and nine months ended September 30, 1998, respectively)                (12,797)      14,515      (55,738)     19,480
         Less reclassification adjustment for gains included in net
              income  (net of income tax expense of $15 and $1,093 for the three
              and nine months ended September 30, 1999,  respectively,  and $959
              and $5,007 for the three and nine months ended
              September 30, 1998, respectively)                                           34        1,324        2,218       6,914
                                                                                         ---       ------       ------      ------
     Other comprehensive (loss) income                                               (12,831)      13,191      (57,956)     12,566
                                                                                     -------       ------      -------      ------
     Comprehensive income                                                         $   11,322   $   33,274   $   11,175     $61,770
                                                                                   =========       ======       ======      ======



NOTE 5 - FORECLOSED PROPERTY EXPENSES AND PROVISIONS, NET
         ------------------------------------------------

     Foreclosed property expenses and provisions,  net are summarized as follows
(in thousands):



                                                                                     Three Months Ended        Nine Months Ended
                                                                                       September 30,             September 30,
                                                                                       -------------             -------------
                                                                                      1999         1998         1999        1998
                                                                                      ----         ----         ----        ----
                                                                                                             
         Gain on sale of foreclosed property, net                                   $   (226)    $  (271)     $   (545)  $    (678)
         Provision for losses on foreclosed property                                      25           40          100         285
         Rental income                                                                   (17)        (40)          (52)       (105)
         Foreclosed property expenses                                                    196          279          485       1,065
                                                                                        ----         ----         ----      ------
         Foreclosed property expenses and provisions, net                           $    (22)    $      8     $    (12)  $     567
                                                                                    ========     ========     ========   =========



                                       9


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 6 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
         ----------------------------------------------

     At September  30, 1999,  securities  sold under  agreements  to  repurchase
including short-term dollar roll transactions totaled $673.4 million. Securities
sold  under   agreements  to  repurchase  and  dollar  roll  balances   averaged
approximately   $765.1  million  during  the  quarter  and  the  maximum  amount
outstanding  at  month-end  during the  quarter was $814.2  million.  Securities
underlying  these  transactions  are either U.S.  Government  or Federal  Agency
securities.  These securities are either delivered to counterparties directly or
held by  Webster's  safekeeping  agents  on  behalf  of  customers.  Information
concerning these transactions is summarized below for September 30, 1999:




     (Dollars in thousands)

                               WEIGHTED                    WEIGHTED             BOOK VALUE      MARKET VALUE
       BALANCE AT               AVERAGE                     AVERAGE                 OF               OF
        9/30/99              INTEREST RATE               MATURITY DATE          COLLATERAL       COLLATERAL
        -------              -------------               -------------          ----------       ----------
                                                                                     
       $673,394                 5.15%                  less than 2 months        $695,527         $685,742



NOTE 7 - SHAREHOLDERS' EQUITY
         --------------------

     For the three month period ended September 30, 1999, total equity increased
$7.3 million.  The net increase was primarily due to $24.2 million of net income
that was  partially  offset  by $4.6  million  of  dividend  payments  to common
shareholders,  $1.3 million of  repurchases  of Webster common stock and a $12.8
million  increase  in  unrealized  losses  related  to the  available  for  sale
securities portfolio.  For the nine month period ended September 30, 1999, total
equity  increased  $17.9  million.  The net increase was  primarily due to $69.1
million of net income,  $76.6 million related to acquisitions  completed  during
the period,  and $8.3 million  related to option  exercises  that was  partially
offset by $13.0 of dividend  payments to common  shareholders,  $66.7 million of
Webster common stock repurchases and $58.0 million of other  comprehensive  loss
due to a reduction of unrealized gains, net of tax, related to the available for
sale securities portfolio.

     During the 1999 third quarter period, 51,400 common shares of Webster stock
were  repurchased  at an  average  price of $24.94  and for the 1999 nine  month
period,  approximately  2.3 million common shares were repurchased at an average
price of $28.95.  Common shares totaling  approximately  2.4 million and 469,000
were reissued from treasury during the nine month period for the acquisitions of
Maritime and Village and for stock option exercises, respectively.


NOTE 8 - ACQUISITION-RELATED COSTS
         -------------------------

     Webster  consummated the  acquisitions of Maritime and Village on April 21,
1999 and May 19, 1999,  respectively.  These  acquisitions were accounted for as
purchases, and therefore,  related acquisition costs are included in the cost of
the acquired  company and have not impacted the statement of operations  for the
current period.

     In connection with the  acquisitions  of Eagle  Financial Corp.  ("Eagle"),
MidConn Bank ("MidConn"),  People's Savings Financial Corp. ("People's"), and DS
Bancor, Inc. ("Derby") that were completed on April 15, 1998, May 31, 1997, July
31, 1997, and January 31, 1997,  respectively,  Webster  recorded  approximately
$47.2 million of acquisition-related charges. Additionally,  Webster recorded an
increase  of $11.4  million  to the  provision  for loan  losses  related to the
acquisitions  of Eagle,  MidConn,  Derby and People's  during 1998 and 1997, for
conformity   to   Webster's    credit    policies.    There   are   no   further
acquisition-related accrued liabilities related to MidConn.


                                       10


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


The  following  table  presents  a summary  of the  acquisition-related  accrued
liabilities (in thousands):




                                                                         Derby             People's              Eagle
                                                                         -----             --------              -----
                                                                                                    
Balance of acquisition-related accrued liabilities
   at December 31, 1998                                              $   3,800             $ 1,600           $   1,400
                                                                         -----               -----               -----


Payments/Writedowns:
Data processing contract termination                                      (537)                 --                  --
Branch closure costs and building costs                                    (88)               (202)               (296)
Acquisition-related and miscellaneous expenses                              --                  --                (221)
                                                                           ---                 ---               ------
Balance of acquisition-related accrued liabilities
   at September 30, 1999                                           $     3,175             $ 1,398           $     883
                                                                         =====               =====                 ===


     The remaining total accrued liability of $5.5 million  represents,  for the
most part, accruals for data processing contract  termination costs payable over
a future  period and the  estimated  loss on sale of excess  fixed assets due to
consolidation of overlapping branch locations.


NOTE 9 - ACCOUNTING STANDARDS
         --------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities." This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts (collectively referred to as derivatives), and for hedging activities.
The  accounting  for  changes in the fair value of a  derivative  depends on the
intended  use of the  derivative  and  the  resulting  designation.  Under  this
statement,  an entity  that  elects to apply  hedge  accounting  is  required to
establish at the inception of the hedge the method it will use for assessing the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect  of  the  hedge.  Those  methods  must  be
consistent  with the  entity's  approach  to  managing  risk.  SFAS No.  133, as
amended,  is now effective for all fiscal quarters of all fiscal years beginning
after June 15, 2000 and upon adoption.  Hedging relationships must be designated
anew and documented pursuant to the provisions of this statement. Early adoption
is permitted,  however, retroactive application is prohibited.  Management is in
the process of evaluating the impact of this statement on its financial position
and results of operations.



                                       11


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 10 - PENDING ACQUISITIONS
          --------------------

     On June 30, 1999,  Webster announced a definitive  agreement to acquire New
England  Community  Bancorp,  Inc.  ("NECB"),  in  a  tax-free,  stock-for-stock
exchange.  NECB is a Connecticut  based  multi-bank  holding  company with three
subsidiary  Connecticut banks, one New Hampshire  subsidiary bank and a mortgage
company with offices in both states.  Based on the terms of the agreement,  NECB
shareholders  will receive 1.06 shares of Webster common stock for each share of
NECB common stock held,  subject to adjustment.  Webster  expects to account for
the  transaction  as a pooling of  interests  and record  after-tax  acquisition
related  charges of  approximately  $9.3 million.  As of September 30, 1999, the
NECB acquisition is pending regulatory and shareholder approval. The transaction
is  currently  expected  to close in the fourth  quarter of 1999 as  shareholder
approval has been received.


NOTE 11 - BUSINESS SEGMENTS
          -----------------

     Webster has four segments for business segment  reporting  purposes.  These
segments  include  consumer  banking,  business  banking,  mortgage  lending and
treasury.  The organizational  hierarchies that define the business segments are
periodically reviewed and revised.  Results may be restated in future periods to
reflect changes in methodologies  and  organizational  structure.  The following
table  presents the  statement  of  operations  and total  assets for  Webster's
reportable segments.


                                       12


NOTE 11 - BUSINESS SEGMENTS (CONTINUED)
          -----------------------------

Operating income and total assets by business segment are as follows:



Three Months Ended September 30, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                         CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                            BANKING        BANKING         LENDING         TREASURY        OTHER       SEGMENTS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Net interest income                      $ 42,698      $  8,021        $   17,370      $      535      $    --      $   68,624
Provision for loan losses                     270           876               954              --           --           2,100
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision        42,428         7,145            16,416             535           --          66,524
Noninterest income                         12,568           675             2,645           1,802        2,960          20,650
Noninterest expense                        35,145         3,621             3,649           1,452        3,531          47,398
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                 19,851         4,199            15,412             885        (571)          39,776
Income taxes                                6,183         1,307             4,800             275        (178)          12,387
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes            $ 13,668      $  2,892        $   10,612      $      610      $ (393)      $   27,389
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end               $903,856      $956,395        $3,452,640      $3,661,386      $22,775      $8,997,052

Three Months Ended September 30, 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                         CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                            BANKING        BANKING         LENDING         TREASURY        OTHER       SEGMENTS
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                      $ 34,727      $  6,429        $   16,503      $    1,984      $    --      $   59,643
Provision for loan losses                     270           284               946              --           --           1,500
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision        34,457         6,145            15,557           1,984           --          58,143
Noninterest income                          8,326           426             2,222           2,926        2,494          16,394
Noninterest expense                        28,784         2,971             5,219           1,461        2,816          41,251
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes          13,999         3,600            12,560           3,449        (322)          33,286
Income taxes                                4,154         1,068             3,728           1,023         (96)           9,877
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes            $  9,845      $  2,532        $    8,832      $    2,426      $ (226)      $   23,409
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end               $752,026      $570,653        $3,436,700      $4,380,476      $23,831      $9,163,686
- ------------------------------------------------------------------------------------------------------------------------------------

Nine Months Ended September 30, 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                         CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                            BANKING        BANKING         LENDING         TREASURY        OTHER       SEGMENTS
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                      $121,658      $ 22,758        $   55,006      $    (123)      $    --      $  199,299
Provision for loan losses                     720         2,624             2,856              --           --           6,200
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision       120,938        20,134            52,150           (123)           --         193,099
Noninterest income                         31,703         1,609             8,286           9,851        8,858          60,307
Noninterest expense                       102,872        10,909             7,082           5,298        9,922         136,083
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes          49,769        10,834            53,354           4,430      (1,064)         117,323
Income taxes                               16,439         3,579            17,623           1,462        (351)          38,752
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes            $ 33,330      $  7,255        $   35,731      $    2,968      $ (713)      $   78,571
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end               $903,856      $956,395        $3,452,640      $3,661,386      $22,775      $8,997,052

Nine Months Ended September 30, 1998
- ------------------------------------------------------------------------------------------------------------------------------------
                                         CONSUMER       BUSINESS        MORTGAGE                                       TOTAL
(IN THOUSANDS)                            BANKING        BANKING         LENDING         TREASURY        OTHER       SEGMENTS
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                      $ 94,274      $ 17,218        $   70,769      $      430      $    --      $  182,691
Provision for loan losses                     828           868             3,604              --           --           5,300
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision        93,446        16,350            67,165             430           --         177,391
Noninterest income                         23,532           968             5,909          18,205        4,916          53,530
Noninterest expense                        80,907         8,555            23,937           4,343        4,990         122,732
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes          36,071         8,763            49,137          14,292         (74)         108,189
Income taxes                               12,910         3,137            17,585           5,115         (26)          38,721
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss) after taxes            $ 23,161      $  5,626        $   31,552      $    9,177      $  (48)      $   69,468
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets at period end               $752,026      $570,653        $3,436,700      $4,380,476      $23,831      $9,163,686


     The  consumer  banking  segment  includes  consumer  lending and the Bank's
deposit generation and direct banking activities, which include the operation of
automated  teller machines and  telebanking  customer  support,  sales and small
business lending. The business banking segment includes the Bank's investment in
commercial and industrial loans and



                                       13


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

commercial  real estate  loans.  The  business  banking  segment  also  includes
deposits  and cash  management  activities  for business  banking.  The mortgage
lending segment  includes the Bank's  investment in residential real estate loan
origination,  servicing and secondary marketing activities. The treasury segment
includes the Bank's investment in assets and liabilities managed by the treasury
department  and  includes  interest-bearing   deposits,   securities,  FHL  Bank
advances,  repurchase  agreements and other  borrowings.  All other includes the
results of Webster's  trust and  investment  and insurance  subsidiaries,  which
offer products to both consumer and business customers.

     Management  allocates  indirect  expenses to its business  segments.  These
expenses include administration,  finance,  operations and other support related
functions.  Net income (loss) after income taxes for the segments do not include
certain income and expense  categories (net of taxes),  that total for the three
and nine month  periods  ended  September  30, 1999,  $(3.2)  million and $(9.4)
million,  respectively,  and for the same  respective  periods  in 1998,  $(3.3)
million  and  $(20.3)  million,  respectively,  that do not  directly  relate to
segments.  The major  categories  not included in the segments for the three and
nine month periods ended  September 30, 1999,  were (on a before tax basis) $3.7
million of capital  securities  expense,  $1.0  million of  dividend  expense on
preferred  stock  for the  three  month  period  and $11.0  million  of  capital
securities  expense and $3.1 million of dividend  expense on preferred stock for
the nine month period.  For the three and nine month periods ended September 30,
1998,  the major  categories  not included in the segments were (on a before tax
basis) $3.7  million of capital  securities  expense,  $1.0  million of dividend
expense on  preferred  stock for the three  month  period  and $11.0  million of
capital securities expense,  $3.1 million of dividend expense on preferred stock
and $17.4 million of acquisition-related expense for the nine month period.

NOTE 12 -  CORPORATION-OBLIGATED  MANDATORILY  REDEEMABLE  CAPITAL SECURITIES OF
           SUBSIDIARY TRUSTS  HOLDING  SOLELY  JUNIOR  SUBORDINATED   DEBENTURES
           OF THE CORPORATION
           ---------------------------------------------------------------------

     During 1997,  Webster formed a statutory  business  trust,  Webster Capital
Trust I ("Trust  I"), of which  Webster  owns all of the common  stock.  Trust I
exists for the sole  purpose of  issuing  trust  securities  and  investing  the
proceeds in an equivalent amount of subordinated  debentures of the Corporation.
On January  31,  1997,  Trust I  completed a $100  million  underwritten  public
offering  of  9.36%   Corporation-Obligated   Manditorily   Redeemable   Capital
Securities of Webster Capital Trust I ("capital securities").  The sole asset of
Trust I is $100  million  of  Webster's  9.36%  junior  subordinated  deferrable
interest debentures due in 2027  ("subordinated debt securities"),  purchased by
Trust I on January 30, 1997. On April 1, 1997, Eagle Financial  Capital Trust I,
subsequently  renamed  Webster  Capital Trust II ("Trust  II"),  completed a $50
million private placement of 10.00% capital securities.  Proceeds from the issue
were invested by Trust II in junior subordinated deferrable debentures issued by
Eagle due in 2027. These  debentures  represent the sole assets of Trust II. The
subordinated  debt  securities  are  unsecured  obligations  of Webster  and are
subordinate  and  junior in right of payment to all  present  and future  senior
indebtedness  of Webster.  Webster has entered into  guarantees,  which together
with  Webster's  obligations  under the  subordinated  debt  securities  and the
declarations of trust governing Trust I and Trust II,  including its obligations
to pay costs,  expenses,  debts and liabilities  (other than trust  securities),
provides  a  full  and  unconditional   guarantee  of  amounts  on  the  capital
securities. Expense on the securities for the three and nine month periods ended
September 30, 1999,  was $3.7 million and $11.0 million,  respectively.  Expense
for the same periods in 1998, was $3.7 million and $11.0 million, respectively.


                                       14


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 13 - INCOME TAXES
          ------------

     Total income tax expense for the current  three and nine month  periods was
$10.9  million and $34.1  million as compared to $8.5 million and $27.4  million
for the same  periods in 1998.  Tax expense for the 1999  periods is higher than
the corresponding  1998 periods primarily due to a higher level of income before
taxes.  Webster  recorded a reduction  in income tax expense of $1.0 million and
$2.5 million for the 1999 and 1998  quarters,  respectively,  related to net tax
benefits received through prior acquisitions.  During the first quarter of 1999,
Webster  formed  a  Connecticut  Passive  Investment   Company.   The  State  of
Connecticut enacted tax law changes in May 1998, allowing for the formation of a
Passive  Investment  Company  ("PIC")  by  financial   institutions.   This  new
legislation exempts PICs from state income taxation in Connecticut,  and exempts
from inclusion in  Connecticut  taxable income the dividends paid from a passive
investment company to a related financial institution. Webster Bank qualifies as
a financial  institution under the new statute. The legislation is effective for
tax years beginning on or after January 1, 1999.


NOTE 14 - SUBSEQUENT EVENTS
          -----------------

     On November 9, 1999, the shareholders of Webster Financial Corporation held
a special meeting and approved the following:

     1.   The agreement and plan of merger,  dated as of June 29, 1999,  between
          Webster Financial Corporation and New England Community Bancorp, Inc.,
          ("NECB"),  the  merger   of   NECB   into   Webster   and   the  other
          transactions contemplated  by the merger  agreement,  as  described in
          the attached joint proxy statement/prospectus;

     2.   An amendment to  Webster's  certificate of  incorporation  to increase
          the  number  of  authorized  shares of  Webster's  common  stock  from
          50,000,000 to 200,000,000.


                                       15


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

    MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

GENERAL
- -------


     Webster Financial Corporation ("Webster" or the "Corporation"), through its
subsidiaries,   Webster  Bank  (the  "Bank")  and  Damman  Insurance  Associates
("Damman"), delivers financial services to individuals,  families and businesses
throughout  Connecticut.  Webster  emphasizes  five  business  lines -  consumer
banking,  business banking, mortgage lending, trust and investment services, and
insurance services, each supported by centralized administration and operations.
Webster has grown  significantly in recent years,  primarily through a series of
acquisitions which have expanded and strengthened its franchise.


CHANGES IN FINANCIAL CONDITION
- ------------------------------

     Total  assets were $9.0 billion at September  30,  1999,  decreasing  $36.9
million from December 31, 1998.  The reduction is primarily due to a decrease of
$542.2 million in investment securities,  that was partially offset by increases
in gross loans of $402.4 million,  intangible  assets of $56.7 million and other
assets of $39.0 million.  The total increase to intangible  assets was primarily
the result of core deposit  intangible and goodwill  amounts recorded during the
second quarter  connected to the acquisitions of Maritime and Village banks. The
net increase in gross loans is primarily  related to commercial  and  industrial
loans and  commercial  real estate  loans that  increased  approximately  $264.0
million  and  $83.0  million,  respectively,  for the  current  period.  The net
increase in total commercial  loans for the current period is primarily  related
to commercial  loans received  through the  acquisitions of Maritime and Village
that totaled  approximately $98.7 million and a net increase to syndicated loans
of $148  million.  The increase in other  assets is primarily  the result of the
change in the  deferred  tax  portion  of  unrealized  gains  and  losses on the
available for sale securities portfolio.  Interest-bearing liabilities decreased
$45.4  million for the current nine month period,  the result of total  deposits
decreasing  $87.3 million and total borrowings  increasing $41.9 million.  Total
equity had a net  increase  of $17.9  million for the  current  period.  The net
increase  in equity was  primarily  due to $69.1  million of net  income,  $76.6
million  related to the issuance of common stock from treasury for  acquisitions
completed during the period, and $8.3 million related to option exercises,  that
was partially offset by $13.0 of dividend payments to common shareholders, $66.7
million  of  Webster  common  stock  repurchases  and  $58.0  million  of  other
comprehensive  loss due to a decline in the market  value of the  available  for
sale securities portfolio.

     At September  30, 1999,  the Bank had Tier 1 leveraged,  Tier 1 risk-based,
and total risk-based capital ratios of 6.43%,  11.17% and 12.38%,  respectively.
The Bank met the regulatory  capital  requirements  to be categorized as a "well
capitalized" institution at September 30, 1999.


ASSET QUALITY
- -------------

     Webster devotes significant  attention to maintaining asset quality through
conservative  underwriting  standards,  active servicing of loans,  aggressively
managing  nonaccrual  assets  and  maintaining   adequate  reserve  coverage  on
nonaccrual  assets.  At September  30,  1999,  residential  and  consumer  loans
comprised  approximately 79% of the loan portfolio.  Securities transactions are
executed under the  guidelines of internal  corporate  investment  policy and in
adherence to applicable regulatory, federal and state regulations.


                                       16


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

A  breakdown  of loans  receivable,  net by type as of  September  30,  1999 and
December 31, 1998 follows (in thousands):



                                                                         September 30, 1999         December 31, 1998
                                                                         ------------------         -----------------
                                                                                               
Residential mortgage loans                                                 $   3,788,183             $    3,749,152
Commercial real estate loans                                                     498,897                    416,203
Commercial loans                                                                 666,240                    401,772
Home equity loans                                                                456,371                    439,369
Consumer loans                                                                    41,343                     42,122
                                                                                 -------                    -------
     Total loans                                                               5,451,034                  5,048,618
Allowance for loan losses                                                        (62,785)                   (55,109)
                                                                                --------                   --------
     Loans receivable, net                                                 $   5,388,249             $    4,993,509
                                                                               =========                  =========


     Included  above at September 30, 1999 and December 31, 1998 were loans held
for sale of $15.5 million and $1.7 million, respectively.

     The following table details the nonaccrual assets at September 30, 1999 and
     December 31, 1998 (in thousands):



                                                                         September 30, 1999         December 31, 1998
                                                                         ------------------         -----------------
                                                                                                   
Loans Accounted for on a Nonaccrual Basis:
     Residential                                                                $ 11,308                 $    9,040
     Commercial                                                                   19,606                     14,703
     Consumer                                                                      1,359                      1,636
                                                                                  ------                     ------
        Total nonaccrual loans                                                    32,273                     25,379

Foreclosed Properties:
     Residential and consumer                                                      2,959                      1,153
     Commercial                                                                    2,379                      2,373
                                                                                  ------                     ------
         Total nonaccrual assets                                                $ 37,611                 $   28,905
                                                                                 =======                     ======

     The net increase in commercial  non accrual loans for the current period is
primarily due to loans that have been received through prior acquisitions.

     At September  30, 1999,  Webster's  allowance  for losses on loans of $62.8
million  represented  194.5% of nonaccrual  loans and its total  allowances  for
losses on nonaccrual  assets of $63.0  million  amounted to 166.5% of nonaccrual
assets.  A detail  of the  changes  in the  allowances  for  losses on loans and
foreclosed  property  for the nine months ended  September  30, 1999 follows (in
thousands):



                                                              Allowances For Losses On
                                                              ------------------------
                                                                             Foreclosed                   Total
                                                               Loans         Properties           Allowances for Losses
                                                               -----         ----------           ---------------------
                                                                                               
     Balance at December 31, 1998                           $   55,109     $     207                    $   55,316
     Provisions for losses                                       6,200           100                         6,300
     Losses charged to allowances                               (3,429)          (64)                       (3,493)
     Recoveries credited to allowances                           1,258            19                         1,277
     Allowances received through acquisitions                    3,647            --                         3,647
                                                                ------      --------                        ------
     Balance at September 30, 1999                          $   62,785      $    262                    $   63,047
                                                              ========      ========                     =========


                                       17


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

ASSET/LIABILITY MANAGEMENT
- --------------------------

     The  goal of  Webster's  asset/liability  management  policy  is to  manage
interest-rate  risk so as to maximize net interest  income over time in changing
interest-rate  environments while maintaining acceptable levels of risk. Webster
must provide for sufficient  liquidity for daily  operations  while  maintaining
mandated  regulatory  liquidity  levels. To this end,  Webster's  strategies for
managing  interest-rate  risk are  responsive  to changes  in the  interest-rate
environment  and  market  demands  for  particular  types  of  deposit  and loan
products.  Management measures interest-rate risk using simulation analyses with
particular emphasis on measuring changes in the market value of portfolio equity
and changes in net  interest  income in  different  interest-rate  environments.
Market  value is  measured as the net  present  value of future cash flows.  The
simulation analyses incorporate assumptions about balance sheet changes, such as
asset and liability growth,  loan and deposit pricing and changes due to the mix
and maturity of such assets and liabilities.  The key assumptions  relate to the
behavior of interest rates and spreads,  the  fluctuations in product  balances,
and  prepayment  and decay rates on loans and deposits.  From such  simulations,
interest-rate risk is quantified and appropriate strategies are formulated.

     Webster  also  uses  as  part of its  asset/liability  management  strategy
various interest-rate contracts including short futures positions, interest-rate
swaps  and  interest-rate  caps  and  floors.   Webster  utilizes  interest-rate
financial instruments to hedge mismatches in interest-rate  maturities to reduce
exposure  to  movements  in  interest  rates.  These   interest-rate   financial
instruments  involve,  to varying degrees,  credit risk and market risk.  Credit
risk is the possibility that a loss may occur if a counterparty to a transaction
fails to perform  according  to the terms of the  contract.  Market  risk is the
effect  of a change  in  interest  rates or  currency  rates on the value of the
financial   instruments.   The  notional  amount  of   interest-rate   financial
instruments  is the amount  upon which  interest  and other  payments  under the
contract are based. For interest-rate financial instruments, the notional amount
is not exchanged and  therefore,  the notional  amounts should not be taken as a
measure of credit or market risk.

     Interest-rate  caps,  interest-rate  floors  and  interest-rate  swaps  are
entered into as hedges against future interest-rate  fluctuations.  Webster does
not trade in unmatched  interest-rate  contracts.  Those agreements  meeting the
criteria  for hedge  accounting  treatment  are  designated  as  hedges  and are
accounted for as such. If a contract is  terminated,  any  unrecognized  gain or
loss is deferred  and  amortized  as an  adjustment  to the yield of the related
asset or liability  over the remainder of the period that was being  hedged.  If
the linked  asset or  liability  is  disposed  of prior to the end of the period
being managed, the related interest-rate  contract is marked to fair value, with
any resulting gain or loss  recognized in current period income as an adjustment
to the gain or loss on the disposal of the related asset or liability.  Interest
income or  expense  associated  with  interest-rate  caps,  floors  and swaps is
recorded as a component of net interest income.  Interest-rate  instruments that
hedge  Available  for  Sale  assets  are  marked  to  fair  value  monthly  with
adjustments to shareholders' equity on a tax-effected basis.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     Webster's  main  sources of  liquidity  at the  holding  company  level are
dividends  received  from the Bank and net proceeds  from capital  offerings and
borrowings,  while the main  outflows  are the payment of dividends to preferred
and common  shareholders,  repurchases of Webster's common stock and the payment
of  interest  on  borrowing  lines of credit and to holders of  Webster's 8 3/4%
Senior Notes,  Webster's 9.36% Capital Trust I Capital  Securities and Webster's
Capital Trust II 10.00% Capital  Securities.  There are certain  restrictions on
the  payment  of  dividends  by the Bank to  Webster.  The Bank is  required  to
maintain  minimum levels of liquid assets as defined by  regulations  adopted by
the Office of Thrift Supervision ("OTS"). This requirement,  which may be varied
by the  OTS,  is  based  upon a  percentage  of net  withdrawable  deposits  and
short-term  borrowings.  The required  liquidity  ratio as revised by the OTS is
currently  4.00% and the Bank's  liquidity  ratio at September 30, 1999 exceeded
the  requirement.  Webster  Bank is also  required  by  regulation  to  maintain
sufficient liquidity to ensure safe and sound operations.  Adequate liquidity as
assessed by the OTS may vary from  institution to institution  depending on such
factors  as  the  institution's  overall   asset/liability   structure,   market
conditions, competition and the requirements of


                                       18


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)
- -------------------------------------------

the  institution's  deposit  and  loan  customers.  The  OTS  considers  both an
institution's  adherence to the liquidity ratio  requirement,  as well as safety
and  soundness  issues,  in  assessing  whether an  institution  has  sufficient
liquidity.

Webster Bank had mortgage loan commitments  outstanding of $104.0 million, other
non-mortgage loan commitments of $49.9 million,  unused home equity credit lines
of $337.4 million and  commercial  lines and letters of credit of $462.5 million
at September 30, 1999.


                                       19


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS
- ---------------------

Comparison of the three and nine month periods ended September 30, 1999 and 1998

GENERAL
- -------

     Net income for the three month period ended  September 30, 1999,  was $24.2
million or $.63 per diluted share  compared to $20.1 million or $.52 per diluted
share for the previous  year  respective  period.  Net income for the nine month
period ended  September  30, 1999,  was $69.1 million or $1.83 per diluted share
compared  to $49.2  million or $1.27 per  diluted  share for the  previous  year
respective  period.  When 1998 net  income is  adjusted  for  $13.2  million  of
acquisition  expenses  (net of taxes),  net income for the nine month  period is
$62.4 million or $1.61 per diluted share. In general,  higher net income for the
current year three and nine month  periods,  was  primarily the result of higher
net interest  income and fees and service  charges  income  partially  offset by
increased operating expenses.

NET INTEREST INCOME
- -------------------

     Net interest  income for the three and nine month periods  ended  September
30, 1999, amounted to $68.6 million and $199.3 million,  respectively,  compared
to $59.6 million and $182.7  million for the respective  periods in 1998.  Total
interest  income for the current year three and nine month  periods  compared to
the same periods in 1998 decreased $4.4 million and $31.8 million, respectively,
while  decreases in total  interest  expense of $13.4 million and $48.5 million,
respectively,  more than offset the  decreases  in total  interest  income.  Net
interest rate spread for the three and nine month  periods  ended  September 30,
1999, was 3.10% and 3.02%,  respectively  as compared to 2.61% and 2.59% for the
same periods in the previous  year. The improved net  interest-rate  spreads for
the current year periods are primarily the result of lower costs on deposits and
borrowings.

INTEREST INCOME
- ---------------

     Total interest  income for the three and nine month periods ended September
30, 1999, was $147.8 million and $439.3 million, respectively compared to $152.3
million and $471.1  million for the  respective  1998 periods.  The decreases in
total  interest  income for the current  year periods are  primarily  related to
lower earned average rates on loans that more than offset the positive effect of
increased loan average balances for the current year period. Additionally, lower
average  balances  for  securities  in the  current  periods as  compared to the
respective 1998 periods were also a contributing factor to lower interest income
for the current year period.

INTEREST EXPENSE
- ----------------

     Total interest expense for the three and nine month periods ended September
30, 1999, was $79.2 million and $240.0 million, respectively,  compared to $92.6
million and $288.4 million for the respective periods in 1998. The total cost of
funds for the three and nine month periods ended  September 30, 1999,  was 3.89%
and 3.95% as compared to 4.43% and 4.48%, respectively, for the same periods one
year earlier. The decreases in total interest expense for the current year three
and nine month  periods as  compared to one year  earlier,  are the results of a
lower  volume of average  interest-bearing  liabilities  of $155.0  million  and
$400.2  million,  respectively,  as well as a reduction in the rates incurred on
both  deposit  and  borrowing  liabilities.  Reduced  interest  expense on total
borrowings  for the  current  year  periods as  compared  to the  previous  year
respective  periods was $3.6 million and $20.4  million.  The rates  incurred on
total  borrowings  for the current year three and nine month  periods were 5.31%
and 5.25%, respectively,  as compared to 5.77% and 5.80%, respectively,  for the
respective previous year periods. Interest rates incurred on total deposits were
3.23% and 3.37% for the current three and nine month periods,  respectively, and
3.87% and 3.90% for the respective 1998 periods.  The decreases in total deposit
interest  expense for the current year periods is primarily due to  certificates
of  deposit  interest  rates that on average  decreased  approximately  60 basis
points during the current year periods.


                                       20


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

       The  following  table shows the major  categories  of average  assets and
average  liabilities  together with their respective  interest income or expense
and the rates earned and paid by Webster.



THREE MONTHS ENDED SEPTEMBER 30,                                      1999                                 1998
- --------------------------------                          ------------------------------      ------------------------------
                                                          AVERAGE                AVERAGE      AVERAGE                AVERAGE
(Dollars in thousands)                                    BALANCE    INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                          -------    --------    -------      -------     --------   -------
                                                                                                   
Assets:
INTEREST-EARNING ASSETS:
Loans                                                $   5,379,609 $   99,666     7.39 %  $   4,982,028 $   95,056    7.60 %
Securities                                               3,067,914     48,173     6.28        3,651,738     57,227    6.27
                                                         ---------     ------     ----        ---------    -------    ----
     TOTAL INTEREST-EARNING ASSETS                       8,447,523    147,839     6.99        8,633,766    152,283    7.04
                                                                      -------                              -------
Noninterest-earning assets                                 517,026                              483,426
                                                          --------                             --------
     TOTAL ASSETS                                    $   8,964,549                        $   9,117,192
                                                         =========                            =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING LIABILITIES:
Deposits                                             $   5,611,368     45,649     3.23 %  $   5,719,662     55,465    3.87 %
Borrowings                                               2,508,812     33,566     5.31        2,555,550     37,175    5.70
                                                         ---------     ------     ----        ---------    -------    ----
     TOTAL INTEREST-BEARING LIABILITIES                  8,120,180     79,215     3.89        8,275,212     92,640    4.43
                                                                       ------                              -------
Noninterest-bearing liabilities                            130,298                               95,042
                                                          --------                              -------
     TOTAL LIABILITIES                                   8,250,478                            8,370,254
Capital securities and preferred stock of
  subsidiary corporation                                   150,000                              199,577
SHAREHOLDERS' EQUITY                                       564,071                              547,361
                                                          --------                             --------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $   8,964,549                        $   9,117,192
                                                         =========                            =========
NET INTEREST INCOME                                                $   68,624                            $  59,643
                                                                       ======                              =======
INTEREST RATE SPREAD                                                              3.10 %                              2.61 %
                                                                                  =====                               ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.25 %                              2.79 %
                                                                                  ====                                ====


- ------------------------------------------------------------------------------------------------------------------------------------

NINE MONTHS ENDED SEPTEMBER 30,                                       1999                                 1998
- -------------------------------                           ------------------------------      ------------------------------
                                                          AVERAGE                AVERAGE      AVERAGE                AVERAGE
(Dollars in thousands)                                    BALANCE    INTEREST     YIELD       BALANCE     INTEREST    YIELD
                                                          -------    --------    -------      -------     --------   -------
                                                                                                    
Assets:
INTEREST-EARNING ASSETS:
Loans                                                $   5,220,141 $  288,560     7.38 %   $  4,843,275 $  287,949    7.92 %
Securities                                               3,183,005    150,701     6.31        4,031,668    183,161    6.06
                                                         ---------    -------     ----        ---------    -------    ----
     TOTAL INTEREST-EARNING ASSETS                       8,403,146    439,261     6.97        8,874,943    471,110    7.07
                                                                      -------                              -------
Noninterest-earning assets                                 545,269                              477,399
                                                          --------                             --------
     TOTAL ASSETS                                    $   8,948,415                         $  9,352,342
                                                         =========                            =========
LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING LIABILITIES:
Deposits                                             $   5,600,849    141,135     3.37 %   $  5,770,880    169,158    3.90 %
Borrowings                                               2,517,440     98,827     5.25        2,747,636    119,261    5.73
                                                         ---------     ------     ----        ---------   --------    ----
     TOTAL INTEREST-BEARING LIABILITIES                  8,118,289    239,962     3.95        8,518,516    288,419    4.48
                                                                      -------                              -------
Noninterest-bearing liabilities                            133,200                              122,983
                                                          --------                             --------
     TOTAL LIABILITIES                                   8,251,489                            8,641,499
Capital securities and preferred stock of
  subsidiary corporation                                   150,000                              183,277
Shareholders' equity                                       546,926                              527,566
                                                          --------                             --------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $   8,948,415                         $  9,352,342
                                                         =========                            =========
NET INTEREST INCOME                                                $  199,299                           $  182,691
                                                                      =======                              =======
INTEREST RATE SPREAD                                                              3.02 %                              2.59 %
                                                                                  ====                                ====
NET YIELD ON AVERAGE INTEREST-EARNING ASSETS                                      3.16 %                              2.76 %
                                                                                  ====                                ====


                                       21


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

PROVISION FOR LOAN LOSSES
- -------------------------

     The   provision  for  loan  losses  was  $2.1  million  and  $6.2  million,
respectively,  for the three and nine month  periods  ended  September 30, 1999,
compared to $1.5 million and $5.3 million for the respective periods in 1998. At
September  30, 1999,  the  allowance  for loan losses  totaled $62.8 million and
represented  194.5% of non-accrual loans compared to $57.0 million and 192.7% at
September 30, 1998.

NONINTEREST INCOME
- ------------------

     Total noninterest  income for the three and nine months ended September 30,
1999, totaled $20.7 million and $60.3 million,  respectively,  compared to $16.4
million and $53.5 million for the respective periods in 1998. When the three and
nine month periods are  compared,  increased  income for the current  periods of
$4.3 million and $6.8 million is due primarily to increased income from fees and
service  charges,  and to a lesser  extent,  higher  noninterest  other  income.
Virtually  all  categories of fees and service  charge income  increased for the
current periods with the most  significant  increases  related to  deposit-based
fees,  residential  mortgage  servicing  and other fees and  insurance  fees and
commissions.  The net  loss  of  $939,000  for the  current  quarter  period  on
securities is primarily due to trading account market-to-market adjustments that
totaled $988,000.  During the second quarter period of 1998, the Bank realized a
net gain of approximately $7.0 million that was primarily related to the sale of
$350.0  million of  securities,  most of which  were  mortgage  securities  with
relatively narrow spreads to wholesale funding.

NONINTEREST EXPENSES
- --------------------

     Total  noninterest  expenses  for the three and nine  month  periods  ended
September  30, 1999,  totaled $52.1  million and $150.2  million,  respectively,
compared to $46.0 million and $154.3 million, respectively, for the same periods
in 1998.  Included in noninterest  expenses for the prior year nine month period
is $17.4 million of acquisition related expenses.  Excluding acquisition related
expenses,  operating  expenses for the current year three and nine month periods
increased $6.1 million and $13.3 million,  respectively, as compared to the same
periods in 1998.  While  virtually  all  operating  expenses  increased  for the
current periods,  salaries and benefits,  and intangible  amortization  were the
most  significant.  The increases in  noninterest  expenses for the current year
periods are primarily due to additional  operating  expenses  resulting from the
acquisitions  of Maritime and Village during the second quarter of 1999,  Access
National  Mortgage,  Inc.  ("Access")  in the first  quarter  of 1999 and Damman
Insurance Associates ("Damman") in the second quarter of 1998.

INCOME TAXES
- ------------

     Total income tax expense for the current  three and nine month  periods was
$10.9  million and $34.1  million as compared to $8.5 million and $27.4  million
for the same  periods in 1998.  Tax expense for the 1999  periods is higher than
the corresponding  1998 periods primarily due to a higher level of income before
taxes.  Webster  recorded a reduction  in income tax expense of $1.0 million and
$2.5 million for the 1999 and 1998  quarters,  respectively,  related to net tax
benefits received through prior acquisitions.  During the first quarter of 1999,
Webster  formed  a  Connecticut  Passive  Investment   Company.   The  State  of
Connecticut enacted tax law changes in May 1998, allowing for the formation of a
Passive  Investment  Company  ("PIC")  by  financial   institutions.   This  new
legislation exempts PICs from state income taxation in Connecticut,  and exempts
from inclusion in  Connecticut  taxable income the dividends paid from a passive
investment company to a related financial institution. Webster Bank qualifies as
a financial  institution under the new statute. The legislation is effective for
tax years beginning on or after January 1, 1999.


                                       22


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------------------

     The  following  table  details  the  estimated  market  value of  Webster's
interest-sensitive  assets and  interest-sensitive  liabilities at September 30,
1999, if interest rates instantaneously increase or decrease 100 basis points.




                                                       Book            Market             Estimated Market Value Impact
                                                      Value             Value             -100 BP              +100 BP
                                                  -----------------------------------------------------------------------
                                                                                                
Interest-sensitive assets
    Trading                                       $     63,146     $      63,146       $       313          $      (796)
    Non-trading                                      8,222,512         8,074,281           187,568             (218,298)
Interest-sensitive liabilities                       8,319,416         8,136,670          (128,670)             120,086



     The table above excludes  earning assets that are not directly  impacted by
changes in interest  rates.  These assets  include  equity  securities of $192.7
million (see note 2 to Consolidated  Financial  Statements) and nonaccrual loans
of $32.3  million  (see "Asset  Quality"  within the MD&A).  Values for mortgage
servicing  rights  have been  included in the table above as changes in interest
rates affect the  valuation  of the  servicing  rights.  Equity  securities  and
nonaccrual  assets not  included  in the above  table are,  however,  subject to
fluctuations in market value based on other risks.

     Based on Webster's  asset/liability mix at September 30, 1999, management's
net interest  income  sensitivity  analysis of the effects of changing  interest
rates estimates that an instantaneous 100 basis point increase in interest rates
would decrease net interest income over the next twelve months by about 3.5% and
an  instantaneous  100 basis point decline in interest  rates would increase net
interest  income over the next twelve months by about 3.1%. The above  estimated
market  values are subject to factors that could cause actual  results to differ
from such projections and estimates.


FORWARD LOOKING STATEMENTS
- --------------------------

     Statements in the sections captioned "Management's  Discussion and Analysis
of Consolidated Financial Statements," "Quantitative and Qualitative Disclosures
about  Market  Risk"  and  "Year  2000  Readiness   Disclosure   Statement"  are
forward-looking statements within the meaning of the Securities and Exchange Act
of  1934,  as  amended.  Actual  results  could  differ  materially  from  those
management  expectations,  projections  and estimates.  Factors that could cause
future results to vary from current management expectations include, but are not
limited to, general  economic  conditions,  legislative and regulatory  changes,
monetary and fiscal policies of the federal government, changes in tax policies,
rates and regulations of federal,  state and local tax  authorities,  changes in
interest  rates,  deposit  flows,  the cost of funds,  demand for loan products,
demand  for  financial  services,   competition,   changes  in  the  quality  or
composition of Webster's loan and investment  portfolios,  changes in accounting
principles,   policies  or   guidelines,   and  other   economic,   competitive,
governmental and technological factors affecting Webster's operations,  markets,
products, services and prices. Such developments could have an adverse impact on
Webster's financial position and results of operations.


                                       23


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

                    YEAR 2000 READINESS DISCLOSURE STATEMENT
- --------------------------------------------------------------------------------


The  Corporation's  overall Year 2000 project plan continues to meet  regulatory
requirements and targeted  objectives.  The following  discussion  addresses the
status of the project as of September 30, 1999.


I.   THE CORPORATION'S STATE OF READINESS
     ------------------------------------

     During the third  quarter of 1999,  the  Corporation  focused on validating
applications  identified as less critical for core business  functionality.  The
Corporation has not made any significant revisions to the Year 2000 project plan
as reported in the 1998 Annual  Report and has met  previously  reported  target
dates for  completion  of the  validation  and  implementation  phases  for core
business systems.

II.  THE COSTS TO ADDRESS THE CORPORATION'S YEAR 2000 ISSUES
     -------------------------------------------------------

     At September 30, 1999, the  Corporation's  estimated total direct costs for
Year 2000 remediation are approximately $1.1 million. Estimation of direct costs
increased by  approximately  $100,000 from the  previously  reported  estimates.
Approximately  $860,000 of direct costs have been incurred to date.  Included in
these  direct  costs,  are  expenses  related to the  replacement  or upgrade of
hardware  and  software  that  amounted to  approximately  $145,000 and expenses
related to consulting services for Year 2000 management and systems testing that
amounted to approximately $685,000.  During the next six months, the Corporation
anticipates Year 2000 readiness direct expenses to total approximately $240,000.

III. THE RISKS OF THE CORPORATION'S YEAR 2000 ISSUES
     -----------------------------------------------

     During the third  quarter of 1999,  the  Corporation  continued to focus on
contingency planning for potential business disruptions  resulting from problems
encountered with internal operations and infrastructure or external connections.
The Corporation will continue to identify and revise potential  scenarios during
1999 as needed.

IV.  THE CORPORATION'S CONTINGENCY PLANS
     -----------------------------------

     At September 30, 1999, the Corporation has completed  contingency plans for
identified core business functions.  Contingency planning is scenario-driven and
focuses on risk  assessment,  alternate  solutions for business  resumption  and
approaches to minimize the impact of each  scenario.  Testing and  validation of
contingency plans was completed as of September 30, 1999. Contingency plans will
continue to be reviewed  and refined  during 1999 and as changes in the external
environment occur. During the mid-December 1999 through mid-January 2000 period,
the  Corporation  is taking an event  management  approach  intended to ensure a
state of  readiness.  Event  management  plans will  continue to be reviewed and
refined.


                                       24



                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION


Item 1.    LEGAL PROCEEDINGS - Not Applicable.

Item 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS - Not Applicable.

Item 3.    DEFAULTS UPON SENIOR SECURITIES - Not Applicable.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - Not Applicable.

Item 5.    OTHER INFORMATION - Not Applicable.


Item 6.    EXHIBITS AND REPORTS ON FORM 8-K

           (a)  Exhibits

                Exhibit No.         Description
                -----------         -----------
                   27               Financial Data Tables.

           (b)  Reports on Form 8-K

           Webster  filed the  following  Current  Report  on  Form 8-K with the
           Securities  and  Exchange  Commission  (the "SEC") during the quarter
           ended September 30, 1999:

                  Current Report on Form 8-K filed with the SEC on July 13, 1999
                  (date of report June 29, 1999) (announcing  Webster's proposed
                  acquisition of New England Community Bancorp, Inc.)


                                       25


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         WEBSTER FINANCIAL CORPORATION
                                                 Registrant



Date: November 12, 1999              By:  /s/ John V. Brennan
      -----------------                   ----------------------------------
                                          John V. Brennan
                                          Executive Vice President,
                                          Chief Financial Officer and Treasurer
                                          (Principal Financial Officer and
                                          Principal Accounting Officer)


                                       26


                 WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

                                  EXHIBIT INDEX



         Exhibit No.      Description
         -----------      -----------
             27           Financial Data Tables.


                                       27