================================================================================

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                For the quarterly period ended December 29, 2001

                         Commission File Number: 1-14222

                         SUBURBAN PROPANE PARTNERS, L.P.
                         -------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                             22-3410353
             --------                             ----------
        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)            Identification No.)

                                240 Route 10 West
                               Whippany, NJ 07981
                                 (973) 887-5300
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

As of February 8, 2002, 24,631,287 Common Units were outstanding.






================================================================================

================================================================================







                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                                     PART I                               Page
                                                                          ----
ITEM  1.  FINANCIAL STATEMENTS (UNAUDITED)
          Consolidated Balance Sheets as of December 29, 2001
          and September 29, 2001.......................................    1

          Consolidated Statements of Operations for the three months
          ended December 29, 2001 and December 30, 2000................    2

          Consolidated Statements of Cash Flows for the three months
          ended December 29, 2001 and December 30, 2000................    3

          Consolidated Statement of Partners' Capital for the three
          months ended December 29, 2001...............................    4

          Notes to Consolidated Financial Statements...................    5

ITEM  2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS................    9

ITEM  3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK..................................................    13

                                     PART II
ITEM  6.  EXHIBITS AND REPORTS ON FORM 8-K.............................    15

Signatures.............................................................    16


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN
THE MEANING OF SECTION 21E OF THE  SECURITIES  EXCHANGE ACT OF 1934, AS AMENDED,
RELATING TO THE PARTNERSHIP'S  FUTURE BUSINESS  EXPECTATIONS AND PREDICTIONS AND
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.  THESE FORWARD-LOOKING STATEMENTS
INVOLVE  CERTAIN  RISKS AND  UNCERTAINTIES  THAT COULD CAUSE  ACTUAL  RESULTS TO
DIFFER  MATERIALLY  FROM THOSE  DISCUSSED  OR  IMPLIED  IN SUCH  FORWARD-LOOKING
STATEMENTS  ("CAUTIONARY  STATEMENTS").  THE RISKS AND  UNCERTAINTIES  AND THEIR
IMPACT ON THE  PARTNERSHIP'S  OPERATIONS  INCLUDE,  BUT ARE NOT  LIMITED TO, THE
FOLLOWING RISKS:

o    THE IMPACT OF WEATHER CONDITIONS ON THE DEMAND FOR PROPANE;
o    FLUCTUATIONS IN THE UNIT COST OF PROPANE;
o    THE ABILITY OF THE  PARTNERSHIP TO COMPETE WITH OTHER  SUPPLIERS OF PROPANE
     AND OTHER ENERGY SOURCES;
o    THE ABILITY OF THE PARTNERSHIP TO RETAIN CUSTOMERS;
o    THE IMPACT OF ENERGY  EFFICIENCY AND TECHNOLOGY  ADVANCES ON THE DEMAND FOR
     PROPANE;
o    THE ABILITY OF MANAGEMENT TO CONTINUE TO CONTROL EXPENSES;
o    THE IMPACT OF REGULATORY DEVELOPMENTS ON THE PARTNERSHIP'S BUSINESS;
o    THE  IMPACT  OF LEGAL  PROCEEDINGS  ON THE  PARTNERSHIP'S  BUSINESS;
o    THE  PARTNERSHIP'S  ABILITY TO IMPLEMENT  ITS  EXPANSION  STRATEGY INTO NEW
     LINES OF BUSINESS AND TO INTEGRATE ACQUIRED BUSINESSES SUCCESSFULLY.

ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING  STATEMENTS  ATTRIBUTABLE TO THE
PARTNERSHIP  OR PERSONS  ACTING ON ITS BEHALF ARE  EXPRESSLY  QUALIFIED IN THEIR
ENTIRETY BY SUCH CAUTIONARY STATEMENTS.







                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES


                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                   (unaudited)



                                                                  December 29,   September 29,
                                                                     2001            2001
                                                                  ------------   -------------

ASSETS
Current assets:
                                                                              
    Cash and cash equivalents ..................................    $  21,729       $  36,494
    Accounts receivable, less allowance for doubtful  accounts
       of $3,152 and $3,992, respectively ......................       61,639          42,702
    Inventories ................................................       43,430          41,891
    Prepaid expenses and other current assets ..................        3,149           3,252
                                                                    ---------       ---------
            Total current assets ...............................      129,947         124,339
Property, plant and equipment, net .............................      341,444         344,374
Goodwill, net ..................................................      243,430         243,789
Other intangible assets, net ...................................        1,845           1,990
Other assets ...................................................        8,136           8,514
                                                                    ---------       ---------
             Total assets ......................................    $ 724,802       $ 723,006
                                                                    =========       =========


LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
    Accounts payable ...........................................    $  34,027       $  38,685
    Accrued employment and benefit costs .......................       20,617          29,948
    Current portion of long-term borrowings ....................       42,500          42,500
    Accrued insurance ..........................................        7,750           7,860
    Customer deposits and advances .............................       25,280          23,217
    Accrued interest ...........................................       16,899           8,318
    Other current liabilities ..................................        9,380          11,575
                                                                    ---------       ---------
              Total current liabilities ........................      156,453         162,103
Long-term borrowings ...........................................      430,210         430,270
Postretirement benefits obligation .............................       34,664          34,521
Accrued insurance ..............................................       18,115          17,881
Net accrued pension liability ..................................       14,391          13,703
Other liabilities ..............................................        5,412           5,579
                                                                    ---------       ---------
               Total liabilities ...............................      659,245         664,057
                                                                    =========       =========

Commitments and contingencies

Partners' capital:
      Common Unitholders (24,632 units issued and outstanding at
           December 29, 2001 and September 29, 2001) ...........      113,421         105,549
      General Partner ..........................................        1,965           1,888
      Deferred compensation trust ..............................      (11,567)        (11,567)
      Common Units held in trust, at cost ......................       11,567          11,567
      Unearned compensation ....................................       (2,552)         (1,211)
      Accumulated other comprehensive (loss) ...................      (47,277)        (47,277)
                                                                    ---------       ---------
                Total partners' capital ........................       65,557          58,949
                                                                    ---------       ---------
                Total liabilities and partners' capital ........    $ 724,802       $ 723,006
                                                                    =========       =========




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.







                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES



                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per unit amounts)
                                   (unaudited)



                                                                            Three Months Ended
                                                                       ---------------------------
                                                                       December 29,   December 30,
                                                                           2001           2000
                                                                       ------------   ------------

Revenues
                                                                                   
  Propane ............................................................    $153,856       $268,459
  Other ..............................................................      28,008         27,469
                                                                          --------       --------
                                                                           181,864        295,928

Costs and expenses
  Cost of sales ......................................................      79,944        169,138
  Operating ..........................................................      57,652         66,222
  General and administrative .........................................       7,207          8,206
  Depreciation and amortization ......................................       7,586          9,586
                                                                          --------       --------
                                                                           152,389        253,152

Income before interest expense and provision for income taxes ........      29,475         42,776
Interest expense, net ................................................       8,724          9,988
                                                                          --------       --------

Income before provision for income taxes .............................      20,751         32,788
Provision for income taxes ...........................................         138             71
                                                                          --------       --------
Net income ...........................................................    $ 20,613       $ 32,717
                                                                          ========       ========

General Partner's interest in net income .............................    $    390       $    654
                                                                          --------       --------
Limited Partners' interest in net income .............................    $ 20,223       $ 32,063
                                                                          --------       --------
Basic and diluted net income per unit ................................    $   0.82       $   1.33
                                                                          --------       --------
Weighted average number of units outstanding .........................      24,631         24,163
                                                                          --------       --------









The accompanying notes are an integral part of these consolidated financial
statements.








                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES



                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)



                                                                         Three Months Ended
                                                                     ---------------------------
                                                                     December 29,   December 30,
                                                                         2001           2000
                                                                     ------------   ------------
Cash flows from operating activities:
                                                                                 
     Net income ...................................................     $ 20,613       $ 32,717
     Adjustments to reconcile net income to net cash
      provided by operations:
          Depreciation ............................................        7,130          7,049
          Amortization ............................................          456          2,537
          (Gain) on disposal of property, plant and
            equipment, net ........................................          (13)          (592)
     Changes in operating assets and liabilities, net
       of dispositions:
          (Increase) in accounts receivable .......................      (18,937)       (54,345)
          (Increase) in inventories ...............................       (1,539)        (6,431)
          Decrease/(increase) in prepaid expenses and
           other current assets ...................................          103         (5,113)
          (Decrease)/increase in accounts payable .................       (4,449)        21,237
          (Decrease)/increase in accrued employment
           and benefit costs ......................................       (9,168)         2,325
          Increase in accrued interest ............................        8,581          8,138
          (Decrease) in other accrued liabilities .................         (302)        (5,392)
     Other noncurrent assets ......................................           48           (221)
     Deferred credits and other noncurrent liabilities ............          898           (387)
                                                                        --------       --------
               Net cash provided by operating activities ..........        3,421          1,522
                                                                        --------       --------
Cash flows from investing activities:
      Capital expenditures ........................................       (5,216)        (4,273)
      Proceeds from sale of property, plant and equipment, net ....        1,198            859
                                                                        --------       --------
               Net cash (used in) investing activities ............       (4,018)        (3,414)
                                                                        --------       --------
Cash flows from financing activities:
      Long-term debt (repayments) .................................         --          (44,008)
      Short-term debt borrowings, net .............................         --           19,500
      Net proceeds from public offering ...........................         --           47,079
      Partnership distribution ....................................      (14,168)       (13,396)
                                                                        --------       --------
               Net cash (used in)/provided by financing activities.      (14,168)         9,175
                                                                        --------       --------
Net (decrease)/increase in cash ...................................      (14,765)         7,283
Cash and cash equivalents at beginning of period ..................       36,494         11,645
                                                                        --------       --------
Cash and cash equivalents at end of period ........................     $ 21,729       $ 18,928
                                                                        ========       ========

Supplemental disclosure of cash flow information:
    Cash paid for interest .......................................      $    332       $  1,838
                                                                        ========       ========










The accompanying notes are an integral part of these consolidated financial
statements.







                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES


                   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                 (in thousands)
                                   (unaudited)




                                                                                                              Accumulated
                                                                        Deferred     Common                     Other        Total
                               Number of Units   Common      General  Compensation  Units in    Unearned    Comprehensive  Partners'
                                   Common       Unitholders  Partner     Trust        Trust   Compensation     (Loss)       Capital
                               ---------------  -----------  -------  ------------  --------  ------------  -------------  ---------

                                                                                                   
Balance at September  29, 2001         24,632     $ 105,549  $ 1,888     $ (11,567) $ 11,567     $  (1,211)    $ (47,277)  $ 58,949
Net income ....................                      20,223      390                                                         20,613

Comprehensive income ..........

Partnership distribution ......                    (13,855)     (313)                                                       (14,168)
Grants issued under Restricted
  Unit Plan, net of forfeitures                      1,504                                          (1,504)                      --
Amortization of Compensation
  Deferral Plan ...............                                                                         56                       56
Amortization of Restricted
  Unit Plan, net of forfeitures        --           --           --           --         --            107          --          107
                               --------------   -----------  -------  ------------  --------  ------------  -------------  ---------

Balance at December 29, 2001          24,632      $ 113,421  $ 1,965     $ (11,567) $ 11,567     $  (2,552)    $ (47,277)  $  65,557
                               ==============   ===========  =======  ============  ========  ============  =============  =========




                                  Comprehensive
                                     Income
                                  -------------
                                     
Balance at September  29, 2001
Net income ....................      $  20,613
                                 --------------
Comprehensive income ..........      $  20,613
                                 ==============
Partnership distribution ......
Grants issued under Restricted
  Unit Plan, net of forfeitures
Amortization of Compensation
  Deferral Plan ...............
Amortization of Restricted
  Unit Plan, net of forfeitures


Balance at December 29, 2001




The accompanying notes are an integral part of these consolidated financial
statements.





                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 29, 2001 AND DECEMBER 30, 2000
                 (dollars in thousands, except per unit amounts)
                                   (unaudited)

1.   BASIS OF PRESENTATION
     ---------------------

BASIS  OF  PRESENTATION.  The  consolidated  financial  statements  include  the
accounts of Suburban Propane Partners,  L.P. (the  "Partnership"),  its partners
and its indirect  subsidiaries.  All significant  intercompany  transactions and
accounts  have  been  eliminated.   The  accompanying   consolidated   financial
statements are unaudited and have been prepared in accordance with the rules and
regulations  of  the  Securities  and  Exchange  Commission.  They  include  all
adjustments  which the Partnership  considers  necessary for a fair statement of
the results for the interim periods presented.  Such adjustments consist only of
normal recurring items, unless otherwise  disclosed.  These financial statements
should be read in conjunction with the Partnership's  Annual Report on Form 10-K
for the fiscal year ended September 29, 2001, including management's  discussion
and analysis of financial condition and results of operations contained therein.
Due to the seasonal nature of the Partnership's propane business, the results of
operations for interim periods are not necessarily  indicative of the results to
be expected for a full year.

FISCAL PERIOD. The Partnership's  fiscal periods end on the Saturday nearest the
end of the quarter.

USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Significant  estimates  have been made by  management in the
areas  of  insurance  and  litigation  reserves,  as well as the  allowance  for
doubtful accounts.  Actual results could differ from those estimates,  making it
reasonably  possible  that a change in these  estimates  could occur in the near
term.

RECLASSIFICATIONS.  Certain  prior  period  amounts  have been  reclassified  to
conform with the current period presentation.

2.   INVENTORIES
     -----------

Inventories are stated at the lower of cost or market.  Cost is determined using
a weighted  average method for propane and a standard cost basis for appliances,
which approximates average cost. Inventories consist of the following:

                                         December 29,      September 29,
                                             2001              2001
                                        -------------      -------------

     Propane                                $ 34,157           $ 33,080
     Appliances                                9,273              8,811
                                        -------------      -------------
                                            $ 43,430           $ 41,891
                                        =============      =============


3.   NET INCOME PER UNIT
     -------------------

Basic net income per limited  partner  unit is computed by dividing  net income,
after deducting the General Partner's  approximate 2% interest,  by the weighted
average  number of  outstanding  Common  Units.  Diluted  net income per limited
partner unit is computed by dividing  net income,  after  deducting  the General
Partner's approximate 2% interest, by the weighted average number of outstanding
Common Units and time vested  Restricted Units granted under the 2000 Restricted
Unit Plan.  In computing  diluted net income per unit for the three months ended



December 29, 2001,  weighted average units outstanding used to compute basic net
income per unit were increased by 21,121 units to reflect the potential dilutive
effect of the time vested  Restricted Units outstanding using the treasury stock
method.  In  computing  diluted net income per unit for the three  months  ended
December 30, 2000,  54,158 units were excluded from the  computation  of diluted
weighted   average   units   outstanding   as  their  effects  would  have  been
antidilutive.

4.   ADOPTION OF NEW ACCOUNTING STANDARD
     -----------------------------------

Effective  September 30, 2001,  the beginning of the  Partnership's  2002 fiscal
year,  the  Partnership  elected to early adopt the  provisions  of Statement of
Financial  Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible
Assets" ("SFAS 142").  SFAS 142 modifies the financial  accounting and reporting
for  goodwill  and other  intangible  assets,  including  the  requirement  that
goodwill and certain intangible assets no longer be amortized. This new standard
also  requires a  transitional  impairment  review for  goodwill,  as well as an
annual impairment review, to be performed on a reporting unit basis. As a result
of the  adoption of SFAS 142,  amortization  expense for the three  months ended
December  29,  2001  decreased  by $1,854  compared  to the three  months  ended
December 30, 2000 due to the lack of  amortization  expense related to goodwill.
Aside from this change in accounting for goodwill, no other change in accounting
for intangible assets was required as a result of the adoption of SFAS 142 based
on the nature of the  Partnership's  intangible  assets. In accordance with SFAS
142, the Partnership has six months from the initial date of adoption,  or until
March 30, 2002,  to complete  its  transitional  impairment  review and does not
anticipate recognizing an impairment loss.

The  following  table  reflects  the effect of the  adoption  of SFAS 142 on net
income and net income per unit as if SFAS 142 had been in effect for the periods
presented:

                                                     Three Months Ended
                                                -----------------------------
                                                December 29,     December 30,
                                                    2001             2000
                                                ------------     ------------
     Net income:
         As reported                               $ 20,613         $ 32,717
         Goodwill amortization                            -            1,854
                                                ------------     ------------
         As adjusted                               $ 20,613         $ 34,571
                                                ============     ============

     Basic and diluted net income per unit:
         As reported                                 $ 0.82           $ 1.33
         Goodwill amortization                            -             0.07
                                                ------------     ------------
         As adjusted                                 $ 0.82           $ 1.40
                                                ============     ============


Other  intangible  assets at December  29, 2001 and  September  29, 2001 consist
primarily of non-compete  agreements  with a gross carrying amount of $4,440 and
$4,540,  respectively,  and  accumulated  amortization  of  $2,595  and  $2,550,
respectively. These non-compete agreements are amortized under the straight-line
method over the periods of the agreements,  ending  periodically  between fiscal
years 2002 and 2011. Aggregate  amortization expense related to other intangible
assets for the three  months  ended  December 29, 2001 and December 30, 2000 was
$126 and $150, respectively.




Aggregate  amortization  expense related to other intangible  assets for each of
the five succeeding fiscal years as of December 29, 2001 is as follows:


     FISCAL YEAR
     -----------
     Remainder of 2002                                     $  370
     2003                                                     426
     2004                                                     360
     2005                                                     303
     2006                                                     232

For the three months ended  December 29, 2001,  the carrying  amount of goodwill
decreased by $359 as a result of the sale of certain assets during the period.

5.   DISTRIBUTIONS OF AVAILABLE CASH
     -------------------------------

The  Partnership  makes  distributions  to its partners 45 days after the end of
each fiscal quarter in an aggregate  amount equal to its Available Cash for each
respective  quarter.  Available Cash generally means all cash on hand at the end
of the fiscal quarter less the amount of cash reserves  established by the Board
of Supervisors in its reasonable discretion for future cash requirements.

On January 24, 2002, the Partnership declared a quarterly distribution of $.5625
per Common  Unit for the first  quarter of fiscal 2002  payable on February  11,
2002 to holders of record on February 4, 2002.

6.   LONG-TERM DEBT
     --------------

The Partnership's  Senior Note Agreement,  which matures June 30, 2011, requires
that the  principal  amount of  $425,000  be paid in equal  annual  payments  of
$42,500  starting July 1, 2002. The Partnership  currently  intends to refinance
the first  annual  payment and is in advanced  discussions  with  various  third
parties  to  reach  a  refinancing   agreement  with  favorable   terms  to  the
Partnership.  In the event that there is no  agreement  to  refinance  the first
annual  payment,  the  Partnership  currently  expects  that  it  will  generate
sufficient funds from operations or have available  adequate  borrowing capacity
under its working capital facility to make the principal payment.

7.   2000 RESTRICTED UNIT PLAN
     -------------------------

In November 2001,  the  Partnership  awarded 59 units under the 2000  Restricted
Unit  Plan at an  aggregate  value of $1,571 to  employees  of the  Partnership.
Restricted  Units issued under the 2000 Restricted Unit Plan vest over time with
25% of the  Common  Units  vesting  at the end of each of the third  and  fourth
anniversaries  of the issuance  date and the  remaining  50% of the Common Units
vesting  at the end of the fifth  anniversary  of the  issuance  date.  The 2000
Restricted  Unit  Plan  participants  are  not  eligible  to  receive  quarterly
distributions   or  vote  their   respective   Restricted  Units  until  vested.
Restrictions  also limit the sale or transfer of the units during the restricted
periods.  The value of the Restricted Unit is established by the market price of
the Common Unit at the date of grant. Restricted Units are subject to forfeiture
in certain circumstances as defined in the 2000 Restricted Unit Plan. Upon award
of Restricted Units, the unamortized  unearned  compensation value is shown as a
reduction to partners' capital.  The unearned  compensation is amortized ratably
over the restricted periods.

8.   COMMITMENTS AND CONTINGENCIES
     -----------------------------

The Partnership is self-insured for general and product,  workers'  compensation
and automobile  liabilities up to predetermined  amounts above which third party
insurance applies.  At December 29, 2001 and September 29, 2001, the Partnership
had  accrued  insurance  liabilities  of  $25,865  and  $25,741,   respectively,
representing  the total estimated  losses under these  self-insurance  programs.
These liabilities represent the gross estimated losses as no claims or lawsuits,
individually  or in the aggregate,  were  estimated to exceed the  Partnership's
deductibles on its insurance policies.



The  Partnership  is also  involved in various legal actions that have arisen in
the  normal  course  of  business,   including   those  relating  to  commercial
transactions and product liability.  Management believes, based on the advice of
legal  counsel,  that the ultimate  resolution  of these matters will not have a
material  adverse  effect  on the  Partnership's  financial  position  or future
results of operations,  after considering its self-insurance liability for known
and unasserted self-insurance claims.

9.   RECENTLY ISSUED ACCOUNTING STANDARDS
     ------------------------------------

In July 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
143, "Accounting for Asset Retirement  Obligations" ("SFAS 143"), which requires
that the fair  value  of a  liability  for an  asset  retirement  obligation  be
recognized  in the  period  in which it is  incurred  and the  associated  asset
retirement costs be capitalized as part of the carrying amount of the long-lived
asset.  Accretion expense and depreciation  expense related to the liability and
capitalized  asset  retirement  costs,   respectively,   would  be  recorded  in
subsequent periods.  SFAS 143 is effective for fiscal years beginning after June
15, 2002.  The  Partnership is currently in the process of evaluating the impact
of SFAS 143 and does not  anticipate  that adoption of this standard will have a
material impact on its consolidated financial position, results of operations or
cash flows.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived  Assets" ("SFAS 144"). SFAS 144 applies to all long-lived
assets,  including  discontinued  operations,   and  provides  guidance  on  the
measurement  and  recognition  of  impairment  charges for assets to be held and
used,  assets to be  abandoned  and assets to be disposed  of by sale.  SFAS 144
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to Be Disposed Of." SFAS 144 is effective for fiscal years
beginning  after  December 15, 2001.  The  provisions of this standard are to be
applied prospectively. The Partnership is currently in the process of evaluating
the impact of SFAS 144 and does not  anticipate  that  adoption of this standard
will have a material impact on its consolidated  financial position,  results of
operations or cash flows.

10.  SUBSEQUENT EVENT
     ----------------

On January 31, 2002, the Partnership sold its 170 million gallon propane storage
facility  in  Hattiesburg,  Mississippi,  for total  cash  proceeds  of  $8,400,
resulting in a gain on sale of approximately  $6,900 which will be recognized in
the second quarter of fiscal 2002.





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     The  following is a discussion  of the  financial  condition and results of
operations  of the  Partnership  as of and for the first  fiscal  quarter  ended
December  29,  2001.  The  discussion  should  be read in  conjunction  with the
historical  consolidated  financial statements and notes thereto included in the
Annual Report on Form 10-K for the most recent  fiscal year ended  September 29,
2001.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

     THIS  QUARTERLY  REPORT ON FORM 10-Q  CONTAINS  FORWARD-LOOKING  STATEMENTS
WITHIN THE MEANING OF SECTION 21E OF THE  SECURITIES  EXCHANGE  ACT OF 1934,  AS
AMENDED,   RELATING  TO  THE  PARTNERSHIP'S  FUTURE  BUSINESS  EXPECTATIONS  AND
PREDICTIONS   AND  FINANCIAL   CONDITION  AND  RESULTS  OF   OPERATIONS.   THESE
FORWARD-LOOKING  STATEMENTS  INVOLVE CERTAIN RISKS AND UNCERTAINTIES  THAT COULD
CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY  FROM THOSE  DISCUSSED OR IMPLIED IN
SUCH  FORWARD-LOOKING  STATEMENTS  ("CAUTIONARY  STATEMENTS").   THE  RISKS  AND
UNCERTAINTIES AND THEIR IMPACT ON THE PARTNERSHIP'S  OPERATIONS INCLUDE, BUT ARE
NOT LIMITED TO, THE FOLLOWING RISKS:

o    THE IMPACT OF WEATHER  CONDITIONS ON THE DEMAND FOR PROPANE;
o    FLUCTUATIONS IN THE UNIT COST OF PROPANE;
o    THE ABILITY OF THE  PARTNERSHIP TO COMPETE WITH OTHER  SUPPLIERS OF PROPANE
     AND OTHER ENERGY SOURCES;
o    THE ABILITY OF THE PARTNERSHIP TO RETAIN CUSTOMERS;
o    THE IMPACT OF ENERGY  EFFICIENCY AND TECHNOLOGY  ADVANCES ON THE DEMAND FOR
     PROPANE;
o    THE ABILITY OF MANAGEMENT TO CONTINUE TO CONTROL EXPENSES;
o    THE IMPACT OF REGULATORY DEVELOPMENTS ON THE PARTNERSHIP'S BUSINESS;
o    THE IMPACT OF LEGAL PROCEEDINGS ON THE PARTNERSHIP'S BUSINESS;
o    THE  PARTNERSHIP'S  ABILITY TO IMPLEMENT  ITS  EXPANSION  STRATEGY INTO NEW
     LINES OF BUSINESS AND TO INTEGRATE ACQUIRED BUSINESSES SUCCESSFULLY.

     ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING  STATEMENTS ATTRIBUTABLE TO
THE PARTNERSHIP OR PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR
ENTIRETY BY SUCH CAUTIONARY STATEMENTS.

RESULTS OF OPERATIONS
- ---------------------

THREE MONTHS ENDED DECEMBER 29, 2001 COMPARED TO THREE MONTHS ENDED DECEMBER 30,
- --------------------------------------------------------------------------------
2000
- ----

     REVENUES.  Revenues  decreased 38.5%, or $114.1 million,  to $181.9 million
for the three months ended  December 29, 2001 compared to $295.9 million for the
three months ended  December 30, 2000.  This  decrease is  principally  due to a
decrease in retail  volumes  sold,  coupled  with a decrease in average  selling
prices.  The decrease in volume is primarily  attributable to the unusually warm
weather conditions and the impact of the current economic downturn on commercial
and  industrial  customers.  The decrease in selling  prices is in line with the
steep decline in product costs which began in March 2001.

     Retail  gallons sold decreased  24.3%,  or 39.9 million  gallons,  to 124.0
million  gallons,  compared to 163.9 million  gallons in the prior year quarter.
Sales  prices  averaged  approximately  15% lower  during the three months ended
December 29, 2001 as compared to the prior year quarter. Temperatures nationwide
were 18% warmer  than normal  during the three  month  period as compared to 13%
colder than normal in the prior year period,  a 27% decline  year-over-year,  as
reported by the National Oceanic and Atmospheric Administration.  The wide swing
in temperatures was particularly felt during the latter two-thirds of the fiscal
2002 first quarter.

     Revenue from other sources,  including  sales of appliances,  related parts
and services,  of $28.0 million for the three months ended December 29, 2001 was
comparable to other revenue in the prior year quarter of $27.5 million.



     GROSS MARGIN.  Gross margin  decreased  19.6%, or $24.9 million,  to $101.9
million for the three months ended  December 29, 2001 compared to $126.8 million
for the three months ended December 30, 2000. The lower margins are attributable
to the decline in retail  volumes sold.  However,  the average gross margin as a
percentage  of revenues for the first  quarter of fiscal 2002  improved to 56.0%
compared to 42.8% in the prior year quarter.

     OPERATING EXPENSES. Operating expenses decreased 12.9%, or $8.6 million, to
$57.7  million for the three  months ended  December 29, 2001  compared to $66.2
million for the three months ended  December 30, 2000. The decrease in operating
expenses is  principally  attributable  to the  Partnership's  ability to reduce
costs amidst declining volumes resulting from management's  ongoing  initiatives
to shift  costs  from  fixed to  variable,  primarily  in the areas of  employee
compensation  and  benefits.  Operating  expenses in the first quarter of fiscal
2002 include a $2.7 million  unrealized gain attributable to the  mark-to-market
adjustment on derivative instruments, compared to a $1.1 million unrealized loss
in the prior year quarter (Refer to Item 3 for information on the  Partnership's
policies regarding its accounting for derivative instruments).

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
decreased  12.2%,  or $1.0  million,  to $7.2 million for the three months ended
December 29, 2001  compared to $8.2 million for the three months ended  December
30,  2000,  again   attributable  to  management's   cost  containment   efforts
particularly with employee compensation and benefits and professional services.

     INCOME BEFORE INTEREST  EXPENSE AND INCOME TAXES AND EBITDA.  Income before
interest  expense and income taxes  decreased  $13.3 million to $29.5 million in
the three months ended  December 29, 2001 compared to $42.8 million in the prior
year quarter.  EBITDA decreased $15.3 million, or 29.2%, to $37.1 million. These
changes in income  before  interest  expense and income  taxes and in EBITDA are
primarily  attributable to lower revenues  partially offset by an improvement in
the average  margin per retail  gallon  sold,  reflecting  continued  efforts to
manage  product  costs,  and lower  operating  and  general  and  administrative
expenses, as described above.

     EBITDA  should not be  considered  as an  alternative  to net income (as an
indicator  of operating  performance)  or as an  alternative  to cash flow (as a
measure of  liquidity  or ability to  service  debt  obligations)  and is not in
accordance  with or superior to generally  accepted  accounting  principles  but
provides  additional  information  for  evaluating our ability to distribute its
quarterly  distributions.  Because EBITDA excludes some, but not all, items that
affect net income and this  measure  may vary among  companies,  the EBITDA data
presented  above may not be  comparable  to similarly  titled  measures of other
companies.

     INTEREST EXPENSE. Net interest expense decreased $1.3 million, or 12.7%, to
$8.7  million for the three months  ended  December  29, 2001  compared to $10.0
million in the prior year quarter.  This decrease is primarily  attributable  to
reductions in average amounts  outstanding  under our Revolving Credit Agreement
and, to a lesser extent, lower average interest rates. There were no outstanding
borrowings  under the working capital facility of the Revolving Credit Agreement
during the first  quarter of fiscal 2002  compared to $26.0  million  during the
prior year quarter.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     Due to the  seasonal  nature  of the  propane  business,  cash  flows  from
operating  activities  are  greater  during the  winter  and  spring  seasons as
customers pay for propane  purchased  during the heating  season.  For the three
months ended  December 29, 2001,  net cash provided by operating  activities was
$3.4 million  compared to cash provided by operating  activities of $1.5 million
in the three  months ended  December 30, 2000.  The increase of $1.9 million was
primarily due to favorable changes in working capital in comparison to the prior
year quarter partly offset by lower net income of $13.5 million, after adjusting
for non-cash items  (depreciation,  amortization and gain on disposal of assets)
in both periods.

     Net cash used in investing  activities  was $4.0  million  during the three
months  ended  December  29, 2001  consisting  of capital  expenditures  of $5.2
million (including $2.3 million for maintenance expenditures and $2.9 million to



support  the  growth of  operations),  offset by net  proceeds  from the sale of
property,  plant and  equipment  of $1.2  million.  Net cash  used in  investing
activities  was $3.4 million  during the three  months  ended  December 30, 2000
consisting of capital  expenditures of $4.3 million  (including $0.3 million for
maintenance  expenditures and $4.0 million to support the growth of operations),
offset by net proceeds  from the sale of property,  plant and  equipment of $0.9
million.  Additionally,  on  January  31,  2002 we sold our 170  million  gallon
propane storage facility in Hattiesburg, Mississippi, for total cash proceeds of
$8.4 million,  resulting in a gain on sale of  approximately  $6.9 million which
will be recognized in the second quarter of fiscal 2002.

     Net cash used in financing  activities  for the three months ended December
29,  2001 was $14.2  million,  reflecting  Partnership  distributions.  Net cash
provided by financing  activities  for the three months ended  December 30, 2000
was $9.2 million,  reflecting  $47.1  million in net proceeds  received from the
sale of Common  Units in a public  offering  and $19.5  million  of net  working
capital  borrowings  under the Revolving  Credit  Agreement  partially offset by
$13.4 million in Partnership  distributions  and $44.0 million of net repayments
of amounts  outstanding  under the  Revolving  Credit  Agreement  utilizing  the
proceeds of the public offering.

     On January 24,  2002,  we declared a quarterly  distribution  of $.5625 per
Common Unit for the first quarter of fiscal 2002 payable on February 11, 2002 to
holders of record on February 4, 2002.

     Our Senior Note  Agreement,  which matures on June 30, 2011,  requires that
the principal amount of $425.0 million be paid in equal annual payments of $42.5
million starting July 1, 2002. We currently intend to refinance the first annual
payment and are in advanced  discussions  with various  third parties to reach a
refinancing agreement with favorable terms to the Partnership. In the event that
there is no agreement to refinance the first annual payment, we currently expect
that the  Partnership  will generate  sufficient  funds from  operations or have
available adequate borrowing capacity under the working capital facility to make
the principal payment.

     As discussed  above,  the results of  operations  for the first  quarter of
fiscal 2002 were adversely impacted by unseasonably warm weather nationwide,  as
weather was 18% warmer than normal.  If current weather  patterns persist during
the second  quarter of fiscal 2002 and for the remainder of our fiscal year, the
demand for propane  may be  adversely  affected  which may result in a continued
decline in retail  gallons  sold  compared  to the prior  year.  Our  ability to
satisfy our future obligations will depend on our future performance, which will
be subject to prevailing  economic,  financial,  business and weather conditions
and other factors,  many of which are beyond our control.  Results of operations
and cash flow from operations may be negatively  impacted by a decline in retail
volumes and overall gross margins. However, our continued efforts to control our
operating and general and  administrative  expenses,  coupled with lower average
interest  rates,  is expected to mitigate the negative  impact of lower revenues
and gross margins.

     Based on our current estimate of our cash position,  availability under the
Revolving Credit Agreement (unused borrowing  capacity under the working capital
facility of $75.0 million at December 29, 2001) and expected cash from operating
activities,  we expect to have  sufficient  funds to meet our current and future
obligations.







LONG-TERM DEBT OBLIGATIONS AND OTHER COMMITMENTS
- ------------------------------------------------


     Long-term debt  obligations  and future minimum  rental  commitments  under
noncancelable  operating  lease  agreements  as of December  29, 2001 are due as
follows (amounts in thousands):

                                         Remainder                                     Fiscal
                                         of Fiscal    Fiscal     Fiscal      Fiscal   2006 and
                                           2002        2003       2004        2005    thereafter    Total
                                         ---------  ----------  ---------  ---------  ----------  ----------

                                                                                
Long-term debt                           $ 42,855   $  88,941   $ 42,911   $ 42,939   $ 255,475   $ 473,121
Operating leases                           16,919      19,534     16,299     13,259      24,224      90,235

   Total long-term debt obligations      ---------  ----------  ---------  ---------  ----------  ----------
    and lease commitments                $ 59,774   $ 108,475   $ 59,210   $ 56,198   $ 279,699   $ 563,356
                                         =========  ==========  =========  =========  ==========  ==========



     Additionally,  we have standby letters of credit in the aggregate amount of
$28.9 million,  in support of our casualty  insurance coverage and certain lease
obligations, which expire on March 1, 2002.

RELATED PARTY TRANSACTION
- -------------------------

     The Partnership's general partner,  Suburban Energy Services Group LLC (the
"General  Partner"),  acquired the general partner  interests from a predecessor
general  partner on May 26,  1999 for $6.0  million  (the "GP  Loan")  which was
borrowed  under a private  placement  with  Mellon Bank N.A.  ("Mellon").  As of
December 29, 2001, the balance outstanding under the GP Loan was $1.4 million.

     Under the occurrence and continuance of an event of default,  as defined in
the GP Loan, Mellon will have the right to cause the Partnership to purchase the
note  evidencing  the GP Loan (the "GP  Note").  The  Partnership  has agreed to
maintain borrowing  availability under its available lines of credit, which will
be sufficient to enable it to repurchase the GP Note in these circumstances. The
note  evidencing the GP Loan will also  cross-default  to the obligations of the
Partnership's  obligations  under its Senior Note  Agreement  and its  Revolving
Credit  Agreement.  Upon a GP Note default,  the Partnership  also will have the
right to purchase the GP Note from Mellon.

     If the  Partnership  elects or is  required  to  purchase  the GP Note from
Mellon,  the  Partnership  has the  right,  exercisable  in its sole  discretion
pursuant to the  Compensation  Deferral Plan  established for the members of the
Successor  General Partner,  to cause up to all of the Common Units deposited in
the trust  (amounting to $11.6 million as of December 29, 2001 and September 29,
2001)  related to the  Compensation  Deferral Plan to be forfeited and cancelled
(and to cause all of the related  distributions to be forfeited),  regardless of
the amount paid by the Partnership to purchase the GP Note.

ADOPTION OF NEW ACCOUNTING STANDARD
- -----------------------------------

     Effective  September  30, 2001,  the  beginning of our 2002 fiscal year, we
elected to early adopt the  provisions  of  Statement  of  Financial  Accounting
Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142").
SFAS 142 modifies the financial  accounting and reporting for goodwill and other
intangible   assets,   including  the  requirement  that  goodwill  and  certain
intangible  assets no longer be  amortized.  This new standard  also  requires a
transitional  impairment  review for goodwill,  as well as an annual  impairment
review,  to be performed on a reporting unit basis.  As a result of the adoption
of SFAS 142,  amortization  expense for the three months ended December 29, 2001
decreased by $1.9 million  compared to the three months ended  December 30, 2000
as a result of the lack of amortization expense related to goodwill.  Aside from
this change in  accounting  for  goodwill,  no other  change in  accounting  for
intangible  assets was required as a result of the adoption of SFAS 142 based on



the nature of our intangible  assets.  In accordance  with SFAS 142, we have six
months from the initial date of adoption,  or until March 30, 2002,  to complete
our  transitional  impairment  review  and  do  not  anticipate  recognizing  an
impairment loss.

RECENTLY ISSUED ACCOUNTING STANDARDS
- ------------------------------------

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 143,  "Accounting  for Asset  Retirement  Obligations"  ("SFAS 143"),  which
requires that the fair value of a liability for an asset  retirement  obligation
be  recognized  in the period in which it is incurred and the  associated  asset
retirement costs be capitalized as part of the carrying amount of the long-lived
asset.  Accretion expense and depreciation  expense related to the liability and
capitalized  asset  retirement  costs,   respectively,   would  be  recorded  in
subsequent periods.  SFAS 143 is effective for fiscal years beginning after June
15, 2002. We are  currently in the process of evaluating  the impact of SFAS 143
and do not anticipate that adoption of this standard will have a material impact
on its consolidated financial position, results of operations or cash flows.

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets" ("SFAS 144").  SFAS 144 applies to
all long-lived assets, including discontinued operations,  and provides guidance
on the measurement  and recognition of impairment  charges for assets to be held
and used,  assets to be abandoned and assets to be disposed of by sale. SFAS 144
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to Be Disposed Of". SFAS 144 is effective for fiscal years
beginning  after  December 15, 2001.  The  provisions of this standard are to be
applied prospectively.  We are currently in the process of evaluating the impact
of SFAS 144 and do not  anticipate  that  adoption of this  standard will have a
material impact on our consolidated financial position, results of operations or
cash flows.


ITEM 3.  QUANTITATIVE AND QUALITATIVE  DISCLOSURES ABOUT MARKET RISK

     As of December 29, 2001, the  Partnership  was party to propane forward and
option  contracts  with various third parties and futures traded on the New York
Mercantile  Exchange (the "NYMEX").  Futures and forward  contracts require that
the Partnership  sell or acquire propane at a fixed price at fixed future dates.
An option  contract  allows,  but does not  require,  its  holder to buy or sell
propane at a specified  price during a specified  time period;  the writer of an
option contract must fulfill the obligation of the option  contract,  should the
holder choose to exercise the option.  At expiration,  the contracts are settled
by the delivery of propane to the respective party or are settled by the payment
of a net  amount  equal to the  difference  between  the then  current  price of
propane  and the  fixed  contract  price.  The  contracts  are  entered  into in
anticipation of market movements and to manage and hedge exposure to fluctuating
propane  prices as well as to help  ensure the  availability  of propane  during
periods of high demand.

     Market risks  associated  with the trading of futures,  options and forward
contracts are monitored  daily for  compliance  with the  Partnership's  trading
policy which includes volume limits for open positions. Open inventory positions
are reviewed and managed daily as to exposures to changing market prices.

MARKET RISK

     The  Partnership  is subject  to  commodity  price risk to the extent  that
propane market prices deviate from fixed contract  settlement  amounts.  Futures
traded  with  brokers  of the NYMEX  require  daily cash  settlements  in margin
accounts.  Forward and option contracts are generally  settled at the expiration
of the  contract  term either by physical  delivery or through a net  settlement
mechanism.

CREDIT RISK

     Futures are  guaranteed  by the NYMEX and as a result have  minimal  credit
risk.  The  Partnership  is  subject  to credit  risk with  forward  and  option
contracts  to the extent the  counterparties  do not  perform.  The  Partnership
evaluates the financial  condition of each  counterparty  with which it conducts



business  and  establishes  credit  limits to reduce  exposure to credit risk of
non-performance.

SENSITIVITY ANALYSIS

     In  an  effort  to  estimate  the  exposure  of  unfavorable  market  price
movements,  a sensitivity analysis of open positions as of December 29, 2001 was
performed.  Based on this analysis,  a hypothetical 10% adverse change in market
prices for each of the future months for which an option, futures and/or forward
contract  exists  indicates a potential loss in future  earnings of $1.3 million
and $0.6 million as of December  29, 2001 and  December 30, 2000,  respectively.
See also Item 7A of the Partnership's  Annual Report on Form 10-K for the fiscal
year ended September 29, 2001.

     The above  hypothetical  change does not  reflect the worst case  scenario.
Actual results may be significantly different depending on market conditions and
the composition of the open position portfolio at any given point in time.

DERIVATIVE INSTRUMENTS

     The Partnership accounts for its derivative  instruments in accordance with
the  provisions of SFAS No. 133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133"), as amended by SFAS No. 137 and SFAS No. 138.
The Partnership's  derivative  instruments do not qualify, and are therefore not
designated,  as hedges under SFAS 133. Accordingly,  derivative  instruments are
recorded as assets or  liabilities  based on their fair value and any subsequent
changes in fair values of these instruments are recorded in income.  Fair values
for forward and futures  contracts  are derived  from quoted  market  prices for
similar instruments traded on the NYMEX.





                                     PART II

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

             No exhibits included in this filing.

         (b) Reports on Form 8-K

             The Partnership filed a Form 8-K on January 11, 2002  incorporating
             a press  release  announcing  the Partnership's Quarterly  Earnings
             Conference Call.


Other items under Part II are not applicable.






                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        Suburban Propane Partners, L.P.


February 12, 2002                       /s/ ROBERT M. PLANTE
- -----------------                       --------------------
Date                                    Robert M. Plante
                                        Vice President - Finance and Treasurer
                                        (Principal Financial Officer)


February 12, 2002                       /s/ MICHAEL A. STIVALA
- -----------------                       ----------------------
Date                                    Michael A. Stivala
                                        Controller
                                        (Principal Accounting Officer)