================================================================================

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                  For the quarterly period ended June 29, 2002

                         Commission File Number: 1-14222

                         SUBURBAN PROPANE PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                          22-3410353
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                                240 Route 10 West
                               Whippany, NJ 07981
                                 (973) 887-5300
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

As of August 9, 2002, 24,631,287 Common Units were outstanding.

================================================================================

================================================================================





                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                                     PART I                                PAGE
                                                                           ----
ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)
         Consolidated Balance Sheets as of June 29, 2002 and
         September 29, 2001..........................................       1

         Consolidated Statements of Operations for the three months
         ended June 29, 2002 and June 30, 2001.......................       2

         Consolidated Statements of Operations for the nine months
         ended June 29, 2002 and June 30, 2001.......................       3

         Consolidated Statements of Cash Flows for the nine months
         ended June 29, 2002 and June 30, 2001.......................       4

         Consolidated Statement of Partners' Capital for the nine
         months ended June 29, 2002..................................       5

         Notes to Consolidated Financial Statements..................       6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS...............       12

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
         MARKET RISK.................................................       19

                                     PART II
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K............................       21

SIGNATURES...........................................................       22

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN
THE MEANING OF SECTION 21E OF THE  SECURITIES  EXCHANGE ACT OF 1934, AS AMENDED,
RELATING TO THE PARTNERSHIP'S  FUTURE BUSINESS  EXPECTATIONS AND PREDICTIONS AND
FINANCIAL  CONDITION AND RESULTS OF OPERATIONS.  SOME OF THESE STATEMENTS CAN BE
IDENTIFIED  BY THE  USE OF  FORWARD-LOOKING  TERMINOLOGY  SUCH  AS  "PROSPECTS,"
"OUTLOOK,"   "BELIEVES,"   "ESTIMATES,"   "INTENDS,"  "MAY,"  "WILL,"  "SHOULD,"
"ANTICIPATES,"  "EXPECTS,"  OR "PLANS," OR THE  NEGATIVE OR OTHER  VARIATION  OF
THESE OR SIMILAR WORDS, OR BY DISCUSSION OF TRENDS AND  CONDITIONS,  STRATEGY OR
RISKS AND UNCERTAINTIES.  THESE FORWARD-LOOKING STATEMENTS INVOLVE CERTAIN RISKS
AND  UNCERTAINTIES  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY  FROM
THOSE  DISCUSSED  OR IMPLIED  IN SUCH  FORWARD-LOOKING  STATEMENTS  ("CAUTIONARY
STATEMENTS").  THE RISKS AND UNCERTAINTIES AND THEIR IMPACT ON THE PARTNERSHIP'S
OPERATIONS INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING RISKS:

o THE IMPACT OF WEATHER CONDITIONS ON THE DEMAND FOR PROPANE;
o FLUCTUATIONS IN THE UNIT COST OF PROPANE;
o THE ABILITY OF THE PARTNERSHIP TO COMPETE WITH OTHER SUPPLIERS OF PROPANE AND
  OTHER ENERGY SOURCES;
o THE ABILITY OF THE PARTNERSHIP TO RETAIN CUSTOMERS;
o THE IMPACT OF ENERGY EFFICIENCY AND TECHNOLOGY ADVANCES ON THE DEMAND FOR
  PROPANE;
o THE ABILITY OF MANAGEMENT TO CONTINUE TO CONTROL EXPENSES;
o THE IMPACT OF REGULATORY DEVELOPMENTS ON THE PARTNERSHIP'S BUSINESS;
o THE IMPACT OF LEGAL PROCEEDINGS ON THE PARTNERSHIP'S BUSINESS;
o THE PARTNERSHIP'S ABILITY TO IMPLEMENT ITS EXPANSION STRATEGY INTO NEW LINES
  OF BUSINESS AND TO INTEGRATE ACQUIRED BUSINESSES SUCCESSFULLY.



ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING  STATEMENTS  ATTRIBUTABLE TO THE
PARTNERSHIP  OR PERSONS  ACTING ON ITS BEHALF ARE  EXPRESSLY  QUALIFIED IN THEIR
ENTIRETY BY SUCH CAUTIONARY STATEMENTS.  SOME OF THESE CAUTIONARY STATEMENTS ARE
DISCUSSED IN MORE DETAIL IN  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS"  IN THIS  QUARTERLY  REPORT.  READERS ARE
CAUTIONED  NOT  TO  PLACE  UNDUE  RELIANCE  ON   FORWARD-LOOKING  OR  CAUTIONARY
STATEMENTS,  WHICH REFLECT MANAGEMENT'S OPINIONS ONLY AS OF THE DATE HEREOF. THE
PARTNERSHIP UNDERTAKES NO OBLIGATION TO UPDATE ANY FORWARD-LOOKING OR CAUTIONARY
STATEMENT.   ALL  SUBSEQUENT   WRITTEN  AND  ORAL   FORWARD-LOOKING   STATEMENTS
ATTRIBUTABLE  TO THE  PARTNERSHIP OR PERSONS ACTING ON BEHALF OF THE PARTNERSHIP
ARE EXPRESSLY  QUALIFIED IN THEIR ENTIRETY BY THE CAUTIONARY  STATEMENTS IN THIS
QUARTERLY  REPORT.  READERS ARE ADVISED TO CONSULT  ANY FURTHER  DISCLOSURE  THE
COMPANY MAY MAKE ON RELATED SUBJECTS IN SUBSEQUENT 10-Q, 8-K AND 10-K REPORTS TO
THE SECURITIES AND EXCHANGE COMMISSION.








                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)

                                   (UNAUDITED)




                                                                  JUNE 29,     SEPTEMBER 29,
                                                                    2002           2001
                                                                 ----------    -------------

ASSETS
Current assets:

                                                                            
    Cash and cash equivalents ................................   $  56,803        $  36,494
    Accounts receivable, less allowance for doubtful accounts
       of $2,564 and $3,992, respectively ....................      41,219           42,702
    Inventories ..............................................      39,215           41,891
    Prepaid expenses and other current assets ................       6,577            3,252
                                                                 ---------        ---------
            Total current assets .............................     143,814          124,339
Property, plant and equipment, net ...........................     333,877          344,374
Goodwill, net ................................................     243,260          243,789
Other intangible assets, net .................................       1,595            1,990
Other assets .................................................       7,767            8,514
                                                                 ---------        ---------
             Total assets ....................................   $ 730,313        $ 723,006
                                                                 =========        =========


LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
    Accounts payable .........................................   $  31,985        $  38,685
    Accrued employment and benefit costs .....................      19,665           29,948
    Current portion of long-term borrowings ..................      46,000           42,500
    Accrued insurance ........................................       8,460            7,860
    Customer deposits and advances ...........................      13,867           23,217
    Accrued interest .........................................      16,217            8,318
    Other current liabilities ................................       7,094           11,575
                                                                 ---------        ---------
              Total current liabilities ......................     143,288          162,103
Long-term borrowings .........................................     426,332          430,270
Postretirement benefits obligation ...........................      34,216           34,521
Accrued insurance ............................................      17,168           17,881
Accrued pension liability ....................................      15,768           13,703
Other liabilities ............................................       5,098            5,579
                                                                 ---------        ---------
               Total liabilities .............................     641,870          664,057
                                                                 ---------        ---------

Commitments and contingencies

Partners' capital:
      Common Unitholders (24,631 units issued and outstanding)     135,686          105,549
      General Partner ........................................       2,413            1,888
      Deferred compensation ..................................     (11,567)         (11,567)
      Common Units held in trust, at cost ....................      11,567           11,567
      Unearned compensation ..................................      (2,312)          (1,211)
      Accumulated other comprehensive (loss) .................     (47,344)         (47,277)
                                                                 ---------        ---------
                Total partners' capital ......................      88,443           58,949
                                                                 ---------        ---------
                Total liabilities and partners' capital ......   $ 730,313        $ 723,006
                                                                 =========        =========






The accompanying notes are an integral part of these consolidated financial
statements.








                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
                                   (UNAUDITED)




                                                                  THREE MONTHS ENDED
                                                                ----------------------
                                                                 June 29,     June 30,
                                                                  2002         2001
                                                                ---------    ---------

Revenues

                                                                       
  Propane ...................................................   $ 115,571    $ 124,370
  Other .....................................................      22,064       20,700
                                                                ---------    ---------
                                                                  137,635      145,070

Costs and expenses

  Cost of products sold .....................................      64,444       70,849
  Operating .................................................      60,589       65,167
  General and administrative ................................       8,053        5,119
  Depreciation and amortization .............................       7,377        9,477
                                                                ---------    ---------
                                                                  140,463      150,612

(Loss) before interest expense and provision for income taxes      (2,828)      (5,542)
Interest expense, net .......................................       8,010        8,912
                                                                ---------    ---------

(Loss) before provision for income taxes ....................     (10,838)     (14,454)
Provision for income taxes ..................................         190          105
                                                                ---------    ---------
Net (loss) ..................................................   $ (11,028)   $ (14,559)
                                                                =========    =========

General Partner's interest in net (loss) ....................   $    (281)   $    (275)
                                                                ---------    ---------
Limited Partners' interest in net (loss) ....................   $ (10,747)   $ (14,284)
                                                                =========    =========

Basic net (loss) per unit ...................................   $   (0.44)   $   (0.58)
                                                                ---------    ---------
Weighted average number of units outstanding - basic ........      24,631       24,631
                                                                ---------    ---------

Diluted net (loss) per unit .................................   $   (0.44)   $   (0.58)
                                                                ---------    ---------
Weighted average number of units outstanding - diluted ......      24,631       24,631
                                                                ---------    ---------





The accompanying notes are an integral part of these consolidated financial
statements.









                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
                                   (UNAUDITED)



                                                                  NINE MONTHS ENDED
                                                                ----------------------
                                                                 June 29,     June 30,
                                                                  2002         2001
                                                                ---------    ---------

Revenues

                                                                       
  Propane ...................................................   $ 482,166    $ 725,556
  Other .....................................................      73,220       70,335
                                                                ---------    ---------
                                                                  555,386      795,891

Costs and expenses

  Cost of products sold .....................................     241,033      441,136
  Operating .................................................     177,996      198,343
  General and administrative ................................      23,369       22,561
  Depreciation and amortization .............................      22,369       29,082
  Gain on sale of storage facility ..........................      (6,768)        --
                                                                ---------    ---------
                                                                  457,999      691,122

Income before interest expense and provision for income taxes      97,387      104,769
Interest expense, net .......................................      25,383       29,165
                                                                ---------    ---------

Income before provision for income taxes ....................      72,004       75,604
Provision for income taxes ..................................         518          270
                                                                ---------    ---------
Net income ..................................................   $  71,486    $  75,334
                                                                =========    =========

General Partner's interest in net income ....................   $   1,482    $   1,460
                                                                ---------    ---------
Limited Partners' interest in net income ....................   $  70,004    $  73,874
                                                                =========    =========

Basic net income per unit ...................................   $    2.84    $    3.02
                                                                ---------    ---------
Weighted average number of units outstanding - basic ........      24,631       24,475
                                                                ---------    ---------

Diluted net income per unit .................................   $    2.84    $    3.02
                                                                ---------    ---------
Weighted average number of units outstanding - diluted ......      24,665       24,487
                                                                ---------    ---------



The accompanying notes are an integral part of these consolidated financial
statements.








                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                   (UNAUDITED)



                                                                    NINE MONTHS ENDED
                                                                  ---------------------
                                                                   June 29,    June 30,
                                                                    2002        2001
                                                                  ---------   ---------
Cash flows from operating activities:

                                                                        
     Net income ...............................................   $ 71,486    $ 75,334
     Adjustments to reconcile net income to net cash
      provided by operations:
          Depreciation ........................................     21,002      21,411
          Amortization ........................................      1,367       7,671
          (Gain) on disposal of property, plant and
            equipment, net ....................................       (213)     (3,297)
          (Gain) on sale of storage facility ..................     (6,768)       --
     Changes in assets and liabilities, net of dispositions:

          Decrease in accounts receivable .....................      1,418       4,258
          Decrease (increase) in inventories ..................      2,554        (234)
          (Increase) in prepaid expenses and
            other current assets ..............................     (3,315)       (266)
          (Decrease) in accounts payable ......................     (6,289)    (19,817)
          (Decrease) increase in accrued employment
            and benefit costs .................................     (9,686)      7,742
          Increase in accrued interest ........................      7,899       8,253
          (Decrease) in other accrued liabilities .............    (13,771)    (15,807)
          Net change in other noncurrent assets and liabilities        344      (1,204)
                                                                  --------    --------
               Net cash provided by operating activities ......     66,028      84,044
                                                                  --------    --------
Cash flows from investing activities:

      Capital expenditures ....................................    (13,161)    (16,087)
      Proceeds from sale of property, plant and equipment, net       9,964       4,029
                                                                  --------    --------
               Net cash (used in) investing activities ........     (3,197)    (12,058)
                                                                  --------    --------
Cash flows from financing activities:

      Long-term debt (repayments), net ........................       --       (44,397)
      Short-term debt (repayments), net .......................       --        (6,500)
      Credit agreement expenses ...............................       --          (730)
      Net proceeds from public offering .......................       --        47,079
      Partnership distributions ...............................    (42,522)    (40,696)
                                                                  --------    --------
               Net cash (used in) financing activities ........    (42,522)    (45,244)
                                                                  --------    --------
Net increase in cash and cash equivalents .....................     20,309      26,742
Cash and cash equivalents at beginning of period ..............     36,494      11,645
                                                                  --------    --------
Cash and cash equivalents at end of period ....................   $ 56,803    $ 38,387
                                                                  ========    ========

Supplemental disclosure of cash flow information:

    Cash paid for interest ....................................   $ 17,824    $ 21,010
                                                                  ========    ========




The accompanying notes are an integral part of these consolidated financial
statements.








                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL

                                 (IN THOUSANDS)

                                   (UNAUDITED)



                                                                                                                     Accumulated
                                                                                          Common                        Other
                                      Number of      Common      General     Deferred     Units in     Unearned     Comprehensive
                                    Common Units   Unitholders   Partner   Compensation    Trust     Compensation      (Loss)
                                    ------------   -----------   -------   ------------   --------   ------------   -------------

                                                                                                   
Balance at September  29, 2001....       24,631     $ 105,549    $1,888       ($11,567)   $11,567        ($1,211)       ($47,277)
Net income........................                     70,004     1,482
Other comprehensive loss:
  Net unrealized losses on cash
    flow hedges...................                                                                                           (67)
Comprehensive income..............
Partnership distributions.........                    (41,565)     (957)
Grants issued under Restricted
  Unit Plan, net of forfeitures...                      1,698                                             (1,698)
Amortization of Compensation
  Deferral Plan...................                                                                           161
Amortization of Restricted
  Unit Plan, net of forfeitures...                                                                           436
                                    ------------   -----------   -------   ------------   --------   ------------   -------------

Balance at June 29, 2002..........       24,631     $ 135,686    $2,413       ($11,567)   $11,567        ($2,312)       ($47,344)
                                    ============   ===========   =======   ============   ========   ============   =============




                                      Total
                                    Partners'  Comprehensive
                                     Capital      Income
                                    --------   -------------

                                              
Balance at September  29, 2001....  $58,949
Net income........................   71,486         $71,486
Other comprehensive loss:
  Net unrealized losses on cash
    flow hedges...................      (67)            (67)
                                                ------------
Comprehensive income..............                  $71,419
                                                ============
Partnership distributions.........  (42,522)
Grants issued under Restricted
  Unit Plan, net of forfeitures...        -
Amortization of Compensation
  Deferral Plan...................      161
Amortization of Restricted
  Unit Plan, net of forfeitures...      436
                                    --------

Balance at June 29, 2002..........  $88,443
                                    ========





The accompanying notes are an integral part of these consolidated financial
statements.






                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 (DOLLARS IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)

                                   (UNAUDITED)

1.  BASIS OF PRESENTATION
    ---------------------

PRINCIPLES OF CONSOLIDATION.  The consolidated  financial statements include the
accounts of Suburban Propane Partners,  L.P. (the  "Partnership"),  its partners
and its indirect  subsidiaries.  All significant  intercompany  transactions and
accounts  have  been  eliminated.   The  accompanying   consolidated   financial
statements are unaudited and have been prepared in accordance with the rules and
regulations  of  the  Securities  and  Exchange  Commission.  They  include  all
adjustments that the Partnership considers necessary for a fair statement of the
results for the interim  periods  presented.  Such  adjustments  consist only of
normal recurring items, unless otherwise  disclosed.  These financial statements
should be read in conjunction with the Partnership's  Annual Report on Form 10-K
for the fiscal year ended September 29, 2001, including management's  discussion
and analysis of financial condition and results of operations contained therein.
Due to the seasonal nature of the Partnership's propane business, the results of
operations for interim periods are not necessarily  indicative of the results to
be expected for a full year.

FISCAL PERIOD. The Partnership's  fiscal periods end on the Saturday nearest the
end of the quarter.

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. The Partnership is exposed to the
impact of market fluctuations in the commodity price of propane. The Partnership
routinely  uses  commodity  futures,  forward and option  contracts to hedge its
commodity  price risk and to ensure  supply during  periods of high demand.  All
derivative  instruments are reported on the balance sheet,  within other current
assets or other  current  liabilities,  at their fair  values.  On the date that
futures,  forward and option contracts are entered into, the Partnership makes a
determination as to whether the derivative  instrument qualifies for designation
as a hedge.  For derivative  instruments  designated as hedges,  the Partnership
formally  assesses,  both at the hedge  contract's  inception  and on an ongoing
basis,  whether the hedge contract is highly effective in offsetting  changes in
cash flows of hedged items. Changes in the fair value of derivative  instruments
designated as cash flow hedges are reported in accumulated  other  comprehensive
income  (loss)  ("OCI") to the extent  effective and  reclassified  into cost of
products sold during the same period in which the hedged item affects  earnings.
The  mark-to-market  gains or  losses on  ineffective  portions  of  hedges  are
recognized  in cost of products sold  immediately.  Changes in the fair value of
derivative instruments that are not designated as hedges are recorded in current
period earnings.

Prior to March  31,  2002,  the  beginning  of the  Partnership's  third  fiscal
quarter,  the  Partnership  determined  that its derivative  instruments did not
qualify as hedges  and, as such,  the  changes in fair  values were  recorded in
income.  Beginning with contracts  entered into  subsequent to March 31, 2002, a
portion of the derivative  instruments entered into by the Partnership have been
designated and qualify as cash flow hedges.  For the three months ended June 29,
2002 and June 30, 2001,  operating  expenses  include  unrealized  losses in the
amount of $969 and  $5,068,  respectively,  attributable  to the  change in fair
value of derivative instruments not designated as hedges. Operating expenses for
the nine  months  ended  June  29,  2002  include  unrealized  gains  of  $5,116
attributable  to the  mark-to-market  adjustment on derivative  instruments  not
designated  as  hedges,  compared  to  unrealized  losses of $3,351 for the nine
months ended June 30, 2001.  At June 29, 2002,  unrealized  losses on derivative
instruments designated as cash flow hedges in the amount of $67 were included in
OCI and are expected to be recognized  in earnings  during the next 12 months as
the hedged transactions occur. However, due to the volatility of the commodities
market, the corresponding  value in OCI is subject to change prior to its impact
on earnings.





USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Significant  estimates  have been made by  management in the
areas  of  insurance  and  litigation  reserves,  as well as the  allowance  for
doubtful accounts.  Actual results could differ from those estimates,  making it
reasonably  possible  that a change in these  estimates  could occur in the near
term.

RECLASSIFICATIONS.  Certain  prior  period  amounts  have been  reclassified  to
conform with the current period presentation.

2.  INVENTORIES
    -----------

Inventories are stated at the lower of cost or market. Cost is determined using
a weighted average method for propane and a standard cost basis for appliances,
which approximates average cost. Inventories consist of the following:


                                              JUNE 29,     SEPTEMBER 29,
                                                2002           2001
                                           -------------   -------------

Propane                                          $30,656         $33,080
Appliances                                         8,559           8,811
                                           -------------   -------------
                                                 $39,215         $41,891
                                           =============   =============





3.  NET (LOSS) INCOME PER UNIT
    --------------------------

Basic net (loss)  income per limited  partner  unit is computed by dividing  net
(loss) income, after deducting the General Partner's approximate 2% interest, by
the weighted  average  number of  outstanding  Common Units.  Diluted net (loss)
income per limited partner unit is computed by dividing net (loss) income, after
deducting the General Partner's approximate 2% interest, by the weighted average
number of  outstanding  Common Units and time vested  Restricted  Units  granted
under the 2000 Restricted Unit Plan. In computing  diluted net (loss) income per
unit, weighted average units outstanding used to compute basic net (loss) income
per unit were  increased  by 33,533  units and 12,164  units for the nine months
ended June 29, 2002 and June 30, 2001,  respectively,  to reflect the  potential
dilutive  effect  of the time  vested  Restricted  Units  outstanding  using the
treasury stock method. Diluted net (loss) income for the three months ended June
29, 2002 and June 30, 2001 does not include 36,012 and 15,956  Restricted Units,
respectively, as their effect would be anti-dilutive.

4.  ADOPTION OF NEW ACCOUNTING STANDARD
    -----------------------------------

Effective  September 30, 2001,  the beginning of the  Partnership's  2002 fiscal
year,  the  Partnership  elected to early adopt the  provisions  of Statement of
Financial  Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible
Assets" ("SFAS 142").  SFAS 142 modifies the financial  accounting and reporting
for  goodwill  and other  intangible  assets,  including  the  requirement  that
goodwill and certain intangible assets no longer be amortized. This new standard
also  requires a  transitional  impairment  review for  goodwill,  as well as an
annual impairment review, to be performed on a reporting unit basis. As a result
of the adoption of SFAS 142,  amortization expense for the three and nine months
ended June 29, 2002  decreased by $1,854 and $5,562,  respectively,  compared to
the three and nine months ended June 30, 2001, respectively,  due to the lack of
amortization  expense related to goodwill.  Aside from this change in accounting
for goodwill,  no other change in accounting for intangible  assets was required
as a result of the adoption of SFAS 142 based on the nature of the Partnership's
intangible  assets.  In accordance with SFAS 142, the Partnership  completed its
transitional  impairment review and, as the fair values of identified  reporting
units exceed the respective carrying values, goodwill is not considered impaired
as of the date of adoption of SFAS 142.



The  following  table  reflects  the effect of the  adoption  of SFAS 142 on net
(loss)  income and net (loss)  income per unit as if SFAS 142 had been in effect
for the periods presented:





                                                   Three Months Ended         Nine Months Ended
                                                ------------------------  ------------------------
                                                 June 29,     June 30,     June 29,      June 30,
                                                   2002         2001         2002          2001
                                                -----------  -----------  -----------  -----------
Net (loss) income:
                                                                           
    As reported .............................   $  (11,028)  $  (14,559)  $   71,486   $   75,334
    Goodwill amortization ...................         --          1,854          --         5,562
                                                -----------  -----------  -----------  -----------
    As adjusted .............................   $  (11,028)    $(12,705)  $   71,486   $   80,896
                                                ===========  ===========  ===========  ===========

Basic and diluted net (loss) income per unit:

    As reported .............................   $    (0.44)  $    (0.58)  $     2.84   $     3.02
    Goodwill amortization ...................         --           0.07         --           0.22
                                                -----------  -----------  -----------  -----------
    As adjusted .............................   $    (0.44)  $    (0.51)  $     2.84   $     3.24
                                                ===========  ===========  ===========  ===========





Other  intangible  assets  at June  29,  2002 and  September  29,  2001  consist
primarily of non-compete  agreements  with a gross carrying amount of $4,290 and
$4,540,  respectively,  and  accumulated  amortization  of  $2,695  and  $2,550,
respectively. These non-compete agreements are amortized under the straight-line
method over the periods of the agreements,  ending  periodically  between fiscal
years 2002 and 2011. Aggregate  amortization expense related to other intangible
assets  for the three and nine  months  ended  June 29,  2002 was $125 and $377,
respectively, and for the three and nine months ended June 30, 2001 was $140 and
$433, respectively.

Aggregate  amortization  expense related to other intangible  assets for each of
the five succeeding fiscal years as of June 29, 2002 is as follows:

     FISCAL YEAR
     -----------

     Remainder of 2002                                 $  120
     2003                                                 426
     2004                                                 360
     2005                                                 303
     2006                                                 232
     2007                                                  75

For the nine months  ended June 29, 2002,  the net  carrying  amount of goodwill
decreased by $529 as a result of the sale of certain assets during the period.

5.  DISTRIBUTIONS OF AVAILABLE CASH
    -------------------------------

The Partnership makes distributions to its partners  approximately 45 days after
the end of each fiscal  quarter in an aggregate  amount  equal to its  Available
Cash for each  respective  quarter.  Available  Cash,  as  defined in the Second
Amended and Restated Partnership Agreement,  generally means all cash on hand at
the end of the fiscal  quarter less the amount of cash reserves  established  by
the  Board  of  Supervisors  in  its  reasonable   discretion  for  future  cash
requirements of the Partnership.





On May 8, 2002, the Partnership  declared a quarterly  distribution of $.575 per
Common Unit,  or $2.30 on an annualized  basis,  for the third quarter of fiscal
2002  payable  on August 13,  2002 to holders of record on August 6, 2002.  This
quarterly  distribution  represents a $.0125 per Common Unit, or $.05 per Common
Unit annualized,  increase over the distribution  declared and paid in the prior
three quarters and includes incentive distribution rights payable to the General
Partner to the extent the quarterly distribution exceeds $.55 per Common Unit.

6.  LONG-TERM BORROWINGS
    --------------------

Long-term borrowings consist of the following:




                                                        June 29,           September 29,
                                                          2002                  2001
                                                  -------------------   -------------------

                                                                            
7.54% Senior Notes due June 30, 2011 .........              $382,500              $425,000
7.37% Senior Notes due June 30, 2012 .........                42,500                    --
Note payable, 8%, due in annual installments
     through 2006 ............................                 1,698                 2,048
Amounts outstanding under Acquisition Facility
     of Revolving Credit Agreement ...........                46,000                46,000
Other long-term liabilities ..................                    72                   129
                                                  -------------------   -------------------
                                                             472,770               473,177
Less: current portion ........................                46,438                42,907
                                                  -------------------   -------------------
                                                            $426,332              $430,270
                                                  ===================   ===================




On  March  5,  1996,  the  Operating  Partnership,  pursuant  to a  Senior  Note
Agreement, issued $425,000 of Senior Notes with an annual interest rate of 7.54%
(the "1996 Senior Note  Agreement").  The  Operating  Partnership's  obligations
under the 1996  Senior Note  Agreement  are  unsecured  and rank on an equal and
ratable basis with the Operating  Partnership's  obligations under the Revolving
Credit  Agreement.  The Senior  Notes will  mature  June 30,  2011,  and require
semiannual  interest  payments which commenced June 30, 1996. Under the terms of
the 1996 Senior Note  Agreement,  the Operating  Partnership is obligated to pay
the principal on the Senior Notes in equal annual  payments of $42,500  starting
July 1, 2002.  Pursuant to the  Partnership's  intention to refinance  the first
annual principal payment of $42,500,  the Partnership executed on April 19, 2002
a Note  Purchase  Agreement  for the private  placement of 10-year  7.37% Senior
Notes due June,  2012 (the "2002 Senior Note  Agreement").  On July 1, 2002, the
Partnership  received  $42,500  from the  issuance of the Senior Notes under the
2002 Senior Note Agreement and used the funds to pay the first annual  principal
payment of $42,500  due under the 1996  Senior  Note  Agreement.  The  Operating
Partnership's obligations under the 2002 Senior Note Agreement are unsecured and
rank on an equal and ratable basis with the Operating Partnership's  obligations
under the 1996 Senior Note Agreement and the Revolving Credit Agreement.

The Partnership's  Revolving Credit  Agreement,  as amended on January 29, 2001,
provides a $75,000 working capital facility and a $50,000 acquisition  facility.
Borrowings  under the Revolving  Credit  Agreement bear interest at a rate based
upon either  LIBOR plus a margin,  Wachovia  National  Bank's  prime rate or the
Federal  Funds  rate plus 1/2 of 1%. An annual fee  ranging  from .375% to .50%,
based  upon  certain  financial  tests,  is  payable  quarterly  whether  or not
borrowings  occur.  As of June 29,  2002 and  September  29,  2001,  $46,000 was
outstanding under the acquisition facility of the Revolving Credit Agreement and
there were no  borrowings  under the working  capital  facility.  The  Revolving
Credit Agreement  matures on May 31, 2003 and, as such, the $46,000  outstanding
balance  has been  classified  as a  current  liability  at June 29,  2002.  The
Partnership  has begun  initial  discussions  and  negotiations  to  extend,  or
otherwise restructure, the Revolving Credit Agreement on a long-term basis which
is currently expected to be completed by the third quarter of fiscal 2003.



The 1996 Senior Note Agreement, the 2002 Senior Note Agreement and the Revolving
Credit  Agreement   contain  various   restrictive  and  affirmative   covenants
applicable to the Operating  Partnership,  including (a)  maintenance of certain
financial tests, (b) restrictions on the incurrence of additional  indebtedness,
and (c) restrictions on certain liens, investments, guarantees, loans, advances,
payments,  mergers,  consolidations,  distributions,  sales of assets  and other
transactions.

7.  2000 RESTRICTED UNIT PLAN
    -------------------------

During fiscal 2002, the Partnership  awarded 66,298  Restricted  Units under the
2000  Restricted  Unit Plan at an aggregate  value of $1,765 to employees of the
Partnership.  Restricted  Units issued under the 2000  Restricted Unit Plan vest
over time with 25% of the Common  Units  vesting at the end of each of the third
and fourth  anniversaries  of the  issuance  date and the  remaining  50% of the
Common Units vesting at the end of the fifth  anniversary  of the issuance date.
The 2000 Restricted Unit Plan participants are not eligible to receive quarterly
distributions   or  vote  their   respective   Restricted  Units  until  vested.
Restrictions  also limit the sale or transfer  of the Common  Units by the award
recipients  during the restricted  periods.  The value of the Restricted Unit is
established  by the  market  price  of the  Common  Unit at the  date of  grant.
Restricted  Units are subject to forfeiture in certain  circumstances as defined
in  the  2000  Restricted  Unit  Plan.  Upon  award  of  Restricted  Units,  the
unamortized  unearned  compensation  value is shown as a reduction  to partners'
capital.  The unearned  compensation  is  amortized  ratably to expense over the
restricted periods.

8.  COMMITMENTS AND CONTINGENCIES
    -----------------------------

The Partnership is self-insured for general and product,  workers'  compensation
and automobile  liabilities up to predetermined  amounts above which third party
insurance applies.  At June 29, 2002 and September 29, 2001, the Partnership had
accrued insurance liabilities of $25,628 and $25,741, respectively, representing
the  total  estimated  losses  under  these   self-insurance   programs.   These
liabilities  represent  the gross  estimated  losses  as no claims or  lawsuits,
individually  or in the aggregate,  were  estimated to exceed the  Partnership's
deductibles on its insurance policies.

The  Partnership  is also  involved in various legal actions that have arisen in
the  normal  course  of  business,   including   those  relating  to  commercial
transactions and product liability.  Management believes, based on the advice of
legal  counsel,  that the ultimate  resolution  of these matters will not have a
material  adverse  effect  on the  Partnership's  financial  position  or future
results of operations,  after considering its self-insurance liability for known
and unasserted self-insurance claims.

9.  RECENTLY ISSUED ACCOUNTING STANDARDS
    ------------------------------------

In July 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
143, "Accounting for Asset Retirement  Obligations" ("SFAS 143"), which requires
that the fair  value  of a  liability  for an  asset  retirement  obligation  be
recognized  in the  period  in which it is  incurred  and the  associated  asset
retirement costs be capitalized as part of the carrying amount of the long-lived
asset.  Accretion expense and depreciation  expense related to the liability and
capitalized  asset  retirement  costs,   respectively,   would  be  recorded  in
subsequent periods.  SFAS 143 is effective for fiscal years beginning after June
15, 2002.  The  Partnership is currently in the process of evaluating the impact
of SFAS 143 and does not  anticipate  that adoption of this standard will have a
material impact,  if any, on its  consolidated  financial  position,  results of
operations or cash flows.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived  Assets" ("SFAS 144"). SFAS 144 applies to all long-lived
assets,  including  discontinued  operations,   and  provides  guidance  on  the
measurement  and  recognition  of  impairment  charges for assets to be held and



used,  assets to be  abandoned  and assets to be disposed  of by sale.  SFAS 144
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to Be Disposed Of." SFAS 144 is effective for fiscal years
beginning  after  December 15, 2001.  The  provisions of this standard are to be
applied prospectively. The Partnership is currently in the process of evaluating
the impact of SFAS 144 and does not  anticipate  that  adoption of this standard
will have a material impact on its consolidated  financial position,  results of
operations or cash flows.

10. SALE OF STORAGE FACILITY
    ------------------------

On January 31, 2002, the Partnership sold its 170 million gallon propane storage
facility in  Hattiesburg,  Mississippi,  which was  considered  a  non-strategic
asset,  for net cash proceeds of  approximately  $8,000,  resulting in a gain on
sale of approximately $6,768.





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

     The  following is a discussion  of the  financial  condition and results of
operations of the Partnership as of and for the three and nine months ended June
29, 2002.  The  discussion  should be read in  conjunction  with the  historical
consolidated  financial  statements  and notes  thereto  included  in the Annual
Report on Form 10-K for the most recent fiscal year ended September 29, 2001.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

     THIS  QUARTERLY  REPORT ON FORM 10-Q  CONTAINS  FORWARD-LOOKING  STATEMENTS
WITHIN THE MEANING OF SECTION 21E OF THE  SECURITIES  EXCHANGE  ACT OF 1934,  AS
AMENDED,   RELATING  TO  THE  PARTNERSHIP'S  FUTURE  BUSINESS  EXPECTATIONS  AND
PREDICTIONS  AND FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS.  SOME OF THESE
STATEMENTS CAN BE IDENTIFIED BY THE USE OF  FORWARD-LOOKING  TERMINOLOGY SUCH AS
"PROSPECTS,"  "OUTLOOK,"  "BELIEVES,"  "ESTIMATES,"  "INTENDS,"  "MAY,"  "WILL,"
"SHOULD,"  "ANTICIPATES,"  "EXPECTS,"  OR  "PLANS,"  OR THE  NEGATIVE  OR  OTHER
VARIATION OF THESE OR SIMILAR WORDS,  OR BY DISCUSSION OF TRENDS AND CONDITIONS,
STRATEGY OR RISKS AND UNCERTAINTIES.  THESE  FORWARD-LOOKING  STATEMENTS INVOLVE
CERTAIN  RISKS AND  UNCERTAINTIES  THAT  COULD  CAUSE  ACTUAL  RESULTS TO DIFFER
MATERIALLY  FROM THOSE DISCUSSED OR IMPLIED IN SUCH  FORWARD-LOOKING  STATEMENTS
("CAUTIONARY  STATEMENTS").  THE RISKS AND UNCERTAINTIES AND THEIR IMPACT ON THE
PARTNERSHIP'S OPERATIONS INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING RISKS:

o THE IMPACT OF WEATHER CONDITIONS ON THE DEMAND FOR PROPANE;
o FLUCTUATIONS IN THE UNIT COST OF PROPANE;
o THE ABILITY OF THE PARTNERSHIP TO COMPETE WITH OTHER SUPPLIERS OF PROPANE AND
  OTHER ENERGY SOURCES;
o THE ABILITY OF THE PARTNERSHIP TO RETAIN CUSTOMERS;
o THE IMPACT OF ENERGY EFFICIENCY AND TECHNOLOGY ADVANCES ON THE DEMAND FOR
  PROPANE;
o THE ABILITY OF MANAGEMENT TO CONTINUE TO CONTROL EXPENSES;
o THE IMPACT OF REGULATORY DEVELOPMENTS ON THE PARTNERSHIP'S BUSINESS;
o THE IMPACT OF LEGAL PROCEEDINGS ON THE PARTNERSHIP'S BUSINESS;
o THE PARTNERSHIP'S ABILITY TO IMPLEMENT ITS EXPANSION STRATEGY INTO NEW LINES
  OF BUSINESS AND TO INTEGRATE ACQUIRED BUSINESSES SUCCESSFULLY.

ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING  STATEMENTS  ATTRIBUTABLE TO THE
PARTNERSHIP  OR PERSONS  ACTING ON ITS BEHALF ARE  EXPRESSLY  QUALIFIED IN THEIR
ENTIRETY BY SUCH CAUTIONARY STATEMENTS.  SOME OF THESE CAUTIONARY STATEMENTS ARE
DISCUSSED IN MORE DETAIL IN  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS"  IN THIS  QUARTERLY  REPORT.  READERS ARE
CAUTIONED  NOT  TO  PLACE  UNDUE  RELIANCE  ON   FORWARD-LOOKING  OR  CAUTIONARY
STATEMENTS,  WHICH REFLECT MANAGEMENT'S OPINIONS ONLY AS OF THE DATE HEREOF. THE
PARTNERSHIP UNDERTAKES NO OBLIGATION TO UPDATE ANY FORWARD-LOOKING OR CAUTIONARY
STATEMENT.   ALL  SUBSEQUENT   WRITTEN  AND  ORAL   FORWARD-LOOKING   STATEMENTS
ATTRIBUTABLE  TO THE  PARTNERSHIP OR PERSONS ACTING ON BEHALF OF THE PARTNERSHIP
ARE EXPRESSLY  QUALIFIED IN THEIR ENTIRETY BY THE CAUTIONARY  STATEMENTS IN THIS
QUARTERLY  REPORT.  READERS ARE ADVISED TO CONSULT  ANY FURTHER  DISCLOSURE  THE
COMPANY MAY MAKE ON RELATED SUBJECTS IN SUBSEQUENT 10-Q, 8-K AND 10-K REPORTS TO
THE SECURITIES AND EXCHANGE COMMISSION.

PRODUCT COSTS

     The retail propane business is a "margin-based" business where the level of
profitability is largely dependent on the difference  between retail sales price
and product cost.  The unit cost of propane is subject to volatile  changes as a
result of product supply or other market  conditions.  Propane unit cost changes
can occur  rapidly  over a short period of time and can impact  retail  margins.
There is no assurance that the Partnership  will be able to pass on product cost
increases fully, particularly when product costs increase rapidly.





SEASONALITY

     The retail propane  distribution  business is seasonal because of propane's
primary use for heating in residential and commercial  buildings.  Historically,
approximately  two-thirds of the  Partnership's  retail  propane  volume is sold
during the six month peak heating season of October through March. Consequently,
sales and operating  profits are  concentrated  in the  Partnership's  first and
second fiscal  quarters.  Cash flows from  operations,  therefore,  are greatest
during the second and third  fiscal  quarters  when  customers  pay for  propane
purchased  during the  winter  heating  season.  To the  extent  necessary,  the
Partnership   will  reserve  cash  from  the  second  and  third   quarters  for
distribution to Unitholders in the first and fourth fiscal quarters.

WEATHER

     Weather  conditions have a significant impact on the demand for propane for
both heating and agricultural  purposes.  Many customers of the Partnership rely
heavily on propane as a heating fuel. Accordingly, the volume of propane sold is
directly  affected  by the  severity  of  the  winter  weather  which  can  vary
substantially from year to year.

RESULTS OF OPERATIONS
- ---------------------

THREE MONTHS ENDED JUNE 29, 2002 COMPARED TO THREE MONTHS ENDED JUNE 30, 2001
- -----------------------------------------------------------------------------

     REVENUES.  Revenues decreased 5.2%, or $7.5 million,  to $137.6 million for
the three  months ended June 29, 2002  compared to $145.1  million for the three
months ended June 30, 2001.  This decrease is  principally  due to a decrease in
average selling prices,  coupled with a decrease in retail gallons sold. Average
selling  prices  declined as a result of a significant  decline in the commodity
price of propane in fiscal  2002  compared  to the prior year  quarter.  Average
propane  selling prices were  approximately  13.1% lower during the three months
ended June 29,  2002 as  compared  to the prior year  quarter.  The  decrease in
volume was primarily  attributable to the residual effect of record warm weather
experienced throughout the peak heating months of October through March, as well
as, to a lesser  extent,  the  impact of the  prolonged  economic  recession  on
customer buying habits.

     Retail gallons sold decreased 3.8%, or 3.4 million gallons, to 86.7 million
gallons,  compared  to 90.1  million  gallons  in the prior  year  quarter.  The
majority of the shortfall in retail  gallons  compared to the prior year quarter
was experienced in April 2002, the first month of our fiscal third quarter, as a
result of the continued  unseasonably  warm weather in the early spring  months.
Temperatures  nationwide,  as reported by the National  Oceanic and  Atmospheric
Administration  ("NOAA"),  were 11% warmer than normal during the month of April
2002 and 2% warmer than the month of April 2001.

     Revenue from other sources;  including  sales of appliances,  related parts
and  services,  of $22.1  million  for the  three  months  ended  June 29,  2002
increased  $1.4  million,  or 6.8%,  compared to other revenue in the prior year
quarter of $20.7 million.

     OPERATING EXPENSES.  Operating expenses decreased 7.1%, or $4.6 million, to
$60.6 million for the three months ended June 29, 2002 compared to $65.2 million
for the three  months  ended  June 30,  2001.  Operating  expenses  in the third
quarter of fiscal 2002 include a $1.0 million  unrealized loss  representing the
net change in fair values of derivative instruments during the quarter, compared
to a $5.1  million  unrealized  loss  in the  prior  year  quarter  (see  Item 3
Quantitative  and Qualitative  Disclosures  About Market Risk for information on
our policies regarding the accounting for derivative instruments). Excluding the
impact  of  changes  in the fair  value of  derivative  instruments  on both the
current  and prior year  quarter,  operating  expenses  decreased  $0.5  million
primarily  resulting  from lower  compensation  costs and reduced  levels of bad
debt.  The lower  compensation  costs were  slightly  offset by an  increase  in
medical costs compared to the prior year quarter.



     GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses of
$8.1  million for the three  months  ended June 29, 2002 were $3.0  million,  or
58.8%,  higher than the prior year  quarter of $5.1  million.  The  increase was
primarily attributable to gains realized in the prior year quarter in connection
with the sale of certain non-strategic assets, as well as the impact of slightly
higher benefit related costs in the current year quarter.

     DEPRECIATION  AND  AMORTIZATION.   Depreciation  and  amortization  expense
decreased  22.1%, or $2.1 million,  to $7.4 million  compared to $9.5 million in
the prior year quarter as a result of our  decision to early adopt  Statement of
Financial  Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible
Assets"  ("SFAS  142")  effective  September  30, 2001 (the  beginning of fiscal
2002),  which  eliminates  the  requirement  to  amortize  goodwill  and certain
intangible  assets.  If SFAS 142 had been in effect last year, fiscal 2001 third
quarter net (loss) would have  improved by $1.9  million.  Refer to "Adoption of
New Accounting  Standard" below for further  information on the adoption of SFAS
142.

     (LOSS) BEFORE INTEREST  EXPENSE AND INCOME TAXES AND EBITDA.  (Loss) before
interest expense and income taxes improved $2.7 million to $(2.8) million in the
three  months ended June 29, 2002  compared to $(5.5)  million in the prior year
quarter.   Earnings  before  interest,   taxes,  depreciation  and  amortization
("EBITDA")  amounted to $4.5  million in the three  months  ended June 29, 2002,
compared  to $3.9  million  for the prior  year  quarter,  an  increase  of $0.6
million,  or 15.4%. The improvement in (loss) before interest expense and income
taxes and in EBITDA  over the prior year  quarter  includes  the impact of lower
unrealized  losses  on  derivative  instruments  and  lower  operating  expenses
described above;  offset by the 3.8% lower retail volumes sold and the impact on
prior year earnings of gains realized on the sale of non-strategic assets.

     EBITDA  should not be  considered  as an  alternative  to net income (as an
indicator  of operating  performance)  or as an  alternative  to cash flow (as a
measure of  liquidity  or ability to  service  debt  obligations)  and is not in
accordance with or superior to generally  accepted  accounting  principles,  but
provides  additional  information  for  evaluating our ability to distribute our
quarterly  distributions.  Because EBITDA excludes some, but not all, items that
affect net income and this  measure  may vary among  companies,  the EBITDA data
presented  above may not be  comparable  to similarly  titled  measures of other
companies.

     INTEREST EXPENSE. Net interest expense decreased $0.9 million, or 10.1%, to
$8.0 million for the three  months ended June 29, 2002  compared to $8.9 million
in the prior year  quarter.  This  decrease is primarily  attributable  to lower
average  interest rates on  outstanding  borrowings  under our Revolving  Credit
Agreement.

NINE MONTHS ENDED JUNE 29, 2002 COMPARED TO NINE MONTHS ENDED JUNE 30, 2001
- ---------------------------------------------------------------------------

     REVENUES.  Revenues  for the nine  months  ended  June 29,  2002 of  $555.4
million  decreased $240.5 million compared to $795.9 million for the nine months
ended June 30, 2001.  This decrease is  principally  due to a decrease in retail
volumes sold as compared to the same period in the prior fiscal year, as well as
a decrease in average  selling  prices.  The  decrease  in volumes is  primarily
attributable to the significantly  warmer weather  conditions  through the first
six months of fiscal 2002  compared to the  comparable  period in the prior year
which  carried  over into the early part of the third  quarter  of fiscal  2002.
Propane  selling  prices  averaged 20.1% lower during the nine months ended June
29,  2002  compared  to the prior  year  period,  as a result of lower  costs of
propane supply.

     Retail  gallons sold  decreased  59.8 million,  or 13.6%,  to 379.3 million
gallons  for the nine months  ended June 29,  2002,  compared  to 439.1  million
gallons in the prior year period.  Temperatures  nationwide were 12% warmer than
normal  during the nine month period as compared to 2% colder than normal in the
comparable period in the prior year, or 14% warmer conditions year-over-year, as
reported  by the NOAA.  The wide swing in  temperatures  was  particularly  felt
during the peak heating  months of November  2001 through  February 2002 and the
residual impact of prolonged warm  temperatures  was experienced  into the early
months of spring.



     Revenue from other sources;  including  sales of appliances,  related parts
and services, of $73.2 million for the nine months ended June 29, 2002 increased
$2.9  million,  or 4.1%,  compared to other revenue in the prior year quarter of
$70.3 million.

     OPERATING  EXPENSES.  Operating expenses decreased 10.2%, or $20.3 million,
to $178.0  million  for the nine months  ended June 29, 2002  compared to $198.3
million for the nine months ended June 30, 2001. Operating expenses in the first
nine months of fiscal 2002 include a $5.1 million  unrealized gain  attributable
to the mark-to-market  adjustment on derivative instruments,  compared to a $3.4
million  unrealized  loss in the prior year period (see Item 3 Quantitative  and
Qualitative  Disclosures  About  Market  Risk for  information  on our  policies
regarding the accounting for  derivative  instruments).  Excluding the impact of
the   mark-to-market   adjustments,   the  decrease  in  operating  expenses  is
principally attributable to our ability to reduce costs amidst declining volumes
resulting  from  management's  ongoing  initiatives to shift costs from fixed to
variable,  primarily  in the areas of employee  compensation  and  benefits.  In
addition,  we experienced  lower bad debt expense during fiscal 2002 compared to
the prior  year  period,  as well as lower fuel  costs for  operating  our fleet
attributable to lower natural gas prices in fiscal 2002.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
increased 3.5%, or $0.8 million, to $23.4 million for the nine months ended June
29, 2002 compared to $22.6 million for the nine months ended June 30, 2001.  The
increase is primarily  attributable  to the impact of lower  payroll and benefit
costs, lower incentive compensation and lower professional  services,  offset by
the impact of higher gains realized on the sale of  non-strategic  assets in the
prior year compared to the current fiscal year-to-date period.

     DEPRECIATION  AND  AMORTIZATION.   Depreciation  and  amortization  expense
decreased  23.0%,  or $6.7  million,  to $22.4 million for the nine months ended
June 29,  2002  compared  to $29.1  million in the prior year  period  primarily
resulting  from our decision in fiscal 2002 to early adopt SFAS 142. If SFAS 142
had been in effect last year, net income for the nine months ended June 30, 2001
would have  increased by $5.6  million.  Refer to  "Adoption  of New  Accounting
Standard" below for further information on the adoption of SFAS 142.

     GAIN ON SALE OF STORAGE  FACILITY.  On January  31,  2002,  we sold our 170
million gallon propane storage facility in Hattiesburg,  Mississippi,  which was
considered  a  non-strategic  asset,  for net  cash  proceeds  of $8.0  million,
resulting in a gain on sale of approximately $6.8 million.

     INCOME BEFORE INTEREST  EXPENSE AND INCOME TAXES AND EBITDA.  Income before
interest expense and income taxes decreased $7.4 million to $97.4 million in the
nine months  ended June 29, 2002  compared to $104.8  million for the prior year
period.  EBITDA decreased $14.1 million, or 10.5%, to $119.8 million compared to
$133.9 million in the prior year period.  The declines in income before interest
expense  and income  taxes and in EBITDA  are  primarily  attributable  to lower
retail  volumes  sold,  partially  offset by the impact of lower  operating  and
general and administrative expenses described above, the gain on the sale of our
Hattiesburg,  Mississippi  storage facility and the impact of the mark-to-market
adjustment on derivative instruments.

     EBITDA  should not be  considered  as an  alternative  to net income (as an
indicator  of operating  performance)  or as an  alternative  to cash flow (as a
measure of  liquidity  or ability to  service  debt  obligations)  and is not in
accordance  with or superior to generally  accepted  accounting  principles  but
provides  additional  information  for  evaluating our ability to distribute our
quarterly  distributions.  Because EBITDA excludes some, but not all, items that
affect net income and this  measure  may vary among  companies,  the EBITDA data
presented  above may not be  comparable  to similarly  titled  measures of other
companies.

     INTEREST EXPENSE. Net interest expense decreased $3.8 million, or 13.0%, to
$25.4  million for the nine months ended June 29, 2002 compared to $29.2 million
in the prior year period. This decrease is primarily  attributable to reductions
in average amounts outstanding under our Revolving Credit Agreement,  as well as



lower average  interest rates.  There were no outstanding  borrowings  under the
working capital  facility of the Revolving Credit Agreement during the first six
months of fiscal 2002  compared to $26.0 million at the end of the first quarter
of fiscal 2001 and $7.3 million at the end of the second quarter of fiscal 2001.

LIQUIDITY AND CAPITAL RESOURCES

     Due to the  seasonal  nature  of the  propane  business,  cash  flows  from
operating  activities  are  greater  during the  winter  and  spring  seasons as
customers  pay for propane  purchased  during the heating  season.  For the nine
months ended June 29, 2002, net cash provided by operating  activities was $66.0
million  compared to cash provided by operating  activities of $84.0 million for
the nine months ended June 30, 2001. The decrease of $18.0 million was primarily
due to $14.2 million  lower net income,  after  adjusting for non-cash  items in
both periods  (depreciation,  amortization and gains on disposal of assets),  as
well as the impact of  unfavorable  changes in working  capital in comparison to
the prior year period, primarily resulting from payments on employee benefits.

     Net cash used in investing activities during the nine months ended June 29,
2002 consists of net proceeds from the sale of property,  plant and equipment of
$10.0 million  (including  net cash proceeds of $8.0 million  resulting from the
sale of our propane  storage  facility in Hattiesburg,  Mississippi),  offset by
capital  expenditures  of $13.2 million  (including $9.8 million for maintenance
expenditures  and $3.4  million to support the growth of  operations).  Net cash
used in investing activities was $12.1 million during the nine months ended June
30, 2001  consisting of capital  expenditures  of $16.1 million  (including $4.5
million for maintenance  expenditures and $11.6 million to support the growth of
operations),  offset  by net  proceeds  from the  sale of  property,  plant  and
equipment of $4.0 million.

     Net cash used in  financing  activities  for the nine months ended June 29,
2002 was $42.5 million,  reflecting  payment of our quarterly  distributions  of
$.5625 per Common Unit during each of the first three  quarters of fiscal  2002.
Net cash used in  financing  activities  for the nine months ended June 30, 2001
was $45.2 million, reflecting $40.7 million in quarterly distributions and $50.9
million of net  repayments of amounts  outstanding  under the  Revolving  Credit
Agreement,  partially offset by $47.1 million in net proceeds  received from the
public  offering of 2.4 million  Common  Units which was  completed  in November
2000.

     On March 5, 1996,  pursuant to a Senior Note  Agreement,  we issued  $425.0
million of Senior Notes with an annual  interest rate of 7.54% (the "1996 Senior
Note  Agreement").  Our  obligations  under the 1996 Senior Note  Agreement  are
unsecured and rank on an equal and ratable basis with our obligations  under the
Revolving  Credit  Agreement.  The Senior Notes will mature June 30,  2011,  and
require  semiannual  interest  payments which commenced June 30, 1996. Under the
terms of the 1996 Senior Note  Agreement,  we are obligated to pay the principal
on the Senior Notes in equal annual  payments of $42.5 million  starting July 1,
2002.  Pursuant to our intention to refinance the first annual principal payment
of $42.5  million,  we executed on April 19, 2002 a Note Purchase  Agreement for
the private  placement of 10-year  7.37% Senior Notes due June,  2012 (the "2002
Senior Note  Agreement").  On July 1, 2002,  we received  $42.5 million from the
issuance of the Senior Notes under the 2002 Senior Note  Agreement  and used the
funds to pay the first annual  principal  payment of $42.5 million due under the
1996 Senior Note Agreement. Our obligations under the 2002 Senior Note Agreement
are unsecured and rank on an equal and ratable basis with our obligations  under
the 1996 Senior Note Agreement and the Revolving Credit Agreement.

     Our Revolving Credit Agreement,  as amended on January 29, 2001, provides a
$75.0 million working capital facility and a $50.0 million acquisition facility.
Borrowings  under the Revolving  Credit  Agreement bear interest at a rate based
upon either  LIBOR plus a margin,  Wachovia  National  Bank's  prime rate or the
Federal  Funds  rate plus 1/2 of 1%. An annual fee  ranging  from .375% to .50%,
based  upon  certain  financial  tests,  is  payable  quarterly  whether  or not
borrowings  occur. As of June 29, 2002 and September 29, 2001, $46.0 million was
outstanding under the acquisition facility of the Revolving Credit Agreement and



there were no  borrowings  under the working  capital  facility.  The  Revolving
Credit  Agreement  matures  on May 31,  2003 and,  as such,  the  $46.0  million
outstanding balance has been classified as a current liability at June 29, 2002.
We have begun  initial  discussions  and  negotiations  to extend,  or otherwise
restructure,  the  Revolving  Credit  Agreement  on a  long-term  basis which is
currently expected to be completed by the third quarter of fiscal 2003.

     The 1996 Senior Note  Agreement,  the 2002  Senior Note  Agreement  and the
Revolving Credit Agreement contain various restrictive and affirmative covenants
applicable to the Operating  Partnership,  including (a)  maintenance of certain
financial tests, (b) restrictions on the incurrence of additional  indebtedness,
and (c) restrictions on certain liens, investments, guarantees, loans, advances,
payments,  mergers,  consolidations,  distributions,  sales of assets  and other
transactions.

     We will make distributions in an amount equal to all of our Available Cash,
as  defined  in  the  Second   Amended  and  Restated   Partnership   Agreement,
approximately  45 days after the end of each fiscal quarter to holders of record
on the applicable  record dates.  The Board of Supervisors  reviews the level of
Available  Cash  on  a  quarterly  basis  based  upon  information  provided  by
management.  During each of the first three  quarters  of fiscal  2002,  we made
distributions  to our  Common  Unitholders  of $.5625  per  Common  Unit.  These
quarterly  distributions include Incentive  Distribution Rights ("IDRs") payable
to the General Partner to the extent the quarterly distribution exceeds $.55 per
Common Unit. The IDRs  represent an incentive for the General  Partner (which is
owned by the management of the  Partnership)  to increase the  distributions  to
Common  Unitholders  in excess of the $.55 per Common  Unit.  With regard to the
first  $.55 of the  Common  Unit  distribution  paid in each of the first  three
quarters, 98.11% of the Available Cash was distributed to the Common Unitholders
and 1.89% was distributed to the General Partner.  With regard to the balance of
$.0125 of the Common  Unit  distribution  paid,  85% of the  Available  Cash was
distributed  to the Common  Unitholders  and 15% was  distributed to the General
Partner.

     On May 8, 2002,  we declared a $.05  annualized  increase in our  quarterly
distribution  from $.5625 per Common Unit to $.575 per Common Unit,  or $2.30 on
an annualized  basis, for the third quarter of fiscal 2002 payable on August 13,
2002 to holders of record on August 6, 2002.

     As discussed  above, the results of operations for the first nine months of
fiscal 2002 were  adversely  impacted by  unseasonably  warm weather  nationwide
throughout  the peak heating  season,  as weather was 12% warmer than normal and
14% warmer than the prior year period.  However,  our ability to manage our cost
structure,  coupled with our success in monetizing the Hattiesburg,  Mississippi
storage  facility during the second quarter of fiscal 2002, which was considered
a non-strategic  asset,  helped mitigate some of the negative impact that warmer
weather conditions may have had on our results of operations and cash flow. Even
with near record  warm  temperatures  nationwide  during the first six months of
fiscal 2002 and into the early months of spring, we effectively managed our cash
flow  during the peak  heating  season  without  the need to utilize our working
capital  facility under the Revolving Credit  Agreement.  While the remainder of
our fiscal year is typically  less dependent on weather  patterns,  the seasonal
nature of the propane  business is such that lower revenues and lower net income
is expected during the period from April through  September of each year.  Based
on our current estimate of our cash position,  availability  under the Revolving
Credit Agreement (unused  borrowing  capacity under the working capital facility
of $75.0 million at June 29, 2002) and expected cash from operating  activities,
we expect to have sufficient funds to meet our current and future obligations.





LONG-TERM DEBT OBLIGATIONS AND OTHER COMMITMENTS

     Long-term debt  obligations  and future minimum  rental  commitments  under
noncancelable  operating lease agreements as of June 29, 2002 are due as follows
(amounts in thousands):





                                      REMAINDER                                          FISCAL
                                      OF FISCAL     FISCAL      FISCAL       FISCAL     2006 AND
                                         2002        2003        2004         2005     THEREAFTER    TOTAL
                                      ----------  ----------  -----------  ----------  ----------  ----------

                                                                                  
Long-term debt .....................   $      4    $ 88,941     $ 42,911    $ 42,939    $297,975    $472,770
Operating leases ...................      5,798      20,497       16,272      12,187      21,580      76,334
                                      ----------  ----------  -----------  ----------  ----------  ----------
    Total long-term debt obligations
      and lease commitments ........   $  5,802    $109,438     $ 59,183    $ 55,126    $319,555    $549,104
                                      ==========  ==========  ===========  ==========  ==========  ==========



     Additionally,  we have standby letters of credit in the aggregate amount of
$29.8 million,  in support of our casualty  insurance coverage and certain lease
obligations, which expire on March 1, 2003.

RELATED PARTY TRANSACTION

     The Partnership's general partner,  Suburban Energy Services Group LLC (the
"General  Partner"),  acquired the general partner  interests from a predecessor
general  partner on May 26,  1999 for $6.0  million  (the "GP  Loan")  which was
borrowed under a private placement with Mellon Bank N.A. ("Mellon").  As of June
29, 2002, the balance outstanding under the GP Loan was $0.1 million.

     Upon the occurrence and  continuance of an event of default,  as defined in
the GP Loan,  Mellon has the right to cause the Partnership to purchase the note
evidencing the GP Loan (the "GP Note").  The  Partnership has agreed to maintain
borrowing availability under its Revolving Credit Agreement sufficient to enable
the  Partnership to repurchase the GP Note in these  circumstances.  The GP Loan
will  also  cross-default  to the  obligations  of  the  Partnership  under  its
Revolving Credit Agreement. Upon a GP Loan default, the Partnership also has the
right to purchase the GP Note from Mellon.

     If the  Partnership  elects or is  required  to  purchase  the GP Note from
Mellon,  the  Partnership  has the  right,  exercisable  in its sole  discretion
pursuant to the  Compensation  Deferral Plan  established for the members of the
Successor General Partner, to cause up to all of the Common Units deposited in a
rabbi trust  (amounting  to $11.6  million as of June 29, 2002 and September 29,
2001)  related to the  Compensation  Deferral Plan to be forfeited and cancelled
(and to cause all of the related  distributions to be forfeited),  regardless of
the amount paid by the Partnership to purchase the GP Note.

ADOPTION OF NEW ACCOUNTING STANDARD

     Effective  September  30, 2001,  the  beginning of our 2002 fiscal year, we
elected  to early  adopt the  provisions  of SFAS  142.  SFAS 142  modifies  the
financial  accounting  and reporting for goodwill and other  intangible  assets,
including the requirement that goodwill and certain  intangible assets no longer
be amortized.  This new standard also requires a transitional  impairment review
for  goodwill,  as well as an annual  impairment  review,  to be  performed on a
reporting  unit basis.  As a result of the  adoption  of SFAS 142,  amortization
expense for the three and nine  months  ended June 29,  2002  decreased  by $1.9
million and $5.6  million,  respectively,  compared to the three and nine months
ended  June 30,  2001,  respectively,  as a result  of the lack of  amortization
expense related to goodwill.  Aside from this change in accounting for goodwill,
no other change in accounting for intangible  assets was required as a result of
the  adoption  of SFAS 142 based on the  nature  of our  intangible  assets.  In
accordance with SFAS 142, we completed a transitional  impairment review and, as
the fair values of identified  reporting  units exceed the  respective  carrying
values,  goodwill is not considered  impaired as of the date of adoption of SFAS
142.



RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 143,  "Accounting  for Asset  Retirement  Obligations"  ("SFAS 143"),  which
requires that the fair value of a liability for an asset  retirement  obligation
be  recognized  in the period in which it is incurred and the  associated  asset
retirement costs be capitalized as part of the carrying amount of the long-lived
asset.  Accretion expense and depreciation  expense related to the liability and
capitalized  asset  retirement  costs,   respectively,   would  be  recorded  in
subsequent periods.  SFAS 143 is effective for fiscal years beginning after June
15, 2002. We are  currently in the process of evaluating  the impact of SFAS 143
and do not  anticipate  that  adoption  of this  standard  will have a  material
impact, if any, on its consolidated financial position, results of operations or
cash flows.

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets" ("SFAS 144").  SFAS 144 applies to
all long-lived assets, including discontinued operations,  and provides guidance
on the measurement  and recognition of impairment  charges for assets to be held
and used,  assets to be abandoned and assets to be disposed of by sale. SFAS 144
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to Be Disposed Of". SFAS 144 is effective for fiscal years
beginning  after  December 15, 2001.  The  provisions of this standard are to be
applied prospectively.  We are currently in the process of evaluating the impact
of SFAS 144 and do not  anticipate  that  adoption of this  standard will have a
material impact on our consolidated financial position, results of operations or
cash flows.

ITEM 3. QUANTITATIVE AND QUALITATIVE  DISCLOSURES ABOUT MARKET RISK

     As of June 29,  2002,  the  Partnership  was party to propane  forward  and
option  contracts  with various third parties and futures traded on the New York
Mercantile  Exchange (the "NYMEX").  Futures and forward  contracts require that
the Partnership  sell or acquire propane at a fixed price at fixed future dates.
An option  contract  allows,  but does not  require,  its  holder to buy or sell
propane at a specified  price during a specified  time period;  the writer of an
option contract must fulfill the obligation of the option  contract,  should the
holder choose to exercise the option.  At expiration,  the contracts are settled
by the delivery of propane to the respective party or are settled by the payment
of a net  amount  equal to the  difference  between  the then  current  price of
propane  and the  fixed  contract  price.  The  contracts  are  entered  into in
anticipation of market movements and to manage and hedge exposure to fluctuating
propane  prices as well as to help  ensure the  availability  of propane  during
periods of high demand.

     Market risks  associated  with the trading of futures,  options and forward
contracts are monitored  daily for  compliance  with the  Partnership's  trading
policy which includes volume limits for open positions. Open inventory positions
are reviewed and managed daily as to exposures to changing market prices.

MARKET RISK

     The  Partnership  is subject  to  commodity  price risk to the extent  that
propane market prices deviate from fixed contract  settlement  amounts.  Futures
traded  with  brokers  of the NYMEX  require  daily cash  settlements  in margin
accounts.  Forward and option contracts are generally  settled at the expiration
of the  contract  term either by physical  delivery or through a net  settlement
mechanism.

CREDIT RISK

     Futures are  guaranteed  by the NYMEX and as a result have  minimal  credit
risk.  The  Partnership  is  subject  to credit  risk with  forward  and  option
contracts  to the extent the  counterparties  do not  perform.  The  Partnership
evaluates the financial  condition of each  counterparty  with which it conducts
business  and  establishes  credit  limits to reduce  exposure to credit risk of
non-performance.



SENSITIVITY ANALYSIS

     In  an  effort  to  estimate  the  exposure  of  unfavorable  market  price
movements,  a  sensitivity  analysis of open  positions  as of June 29, 2002 was
performed.  Based on this analysis,  a hypothetical 10% adverse change in market
prices for each of the future months for which an option, futures and/or forward
contract  exists  indicates a potential loss in future  earnings of $1.5 million
and $0.8 million as of June 29, 2002 and June 30, 2001,  respectively.  See also
Item 7A of the  Partnership's  Annual  Report on Form 10-K for the  fiscal  year
ended September 29, 2001.

     The above  hypothetical  change does not  reflect the worst case  scenario.
Actual results may be significantly different depending on market conditions and
the composition of the open position portfolio at any given point in time.

DERIVATIVE INSTRUMENTS

     The Partnership accounts for its derivative  instruments in accordance with
the  provisions of SFAS No. 133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities"  ("SFAS 133"), as amended by SFAS No. 137 and SFAS No. 138.
All  derivative  instruments  are  reported on the balance  sheet,  within other
current assets or other current  liabilities,  at their fair values. On the date
that  futures,  forward  and  option  contracts  are  entered  into,  we  make a
determination as to whether the derivative  instrument qualifies for designation
as a hedge.  Prior to March 31, 2002, the beginning of our third fiscal quarter,
we determined that our derivative  instruments did not qualify as hedges and, as
such,  the  changes in fair  values  were  recorded  in income.  Beginning  with
contracts entered into subsequent to March 31, 2002, a portion of the derivative
instruments  entered into have been  designated and qualify as cash flow hedges.
For derivative instruments designated as hedges, we formally assess, both at the
hedge contract's  inception and on an ongoing basis,  whether the hedge contract
is highly effective in offsetting changes in cash flows of hedged items. Changes
in the fair value of derivative  instruments  designated as cash flow hedges are
reported in accumulated other comprehensive  income (loss) ("OCI") to the extent
effective and reclassified  into cost of products sold during the same period in
which the hedged item affects earnings.  The  mark-to-market  gains or losses on
ineffective  portions  of  hedges  are  recognized  in  cost  of  products  sold
immediately.  Changes in the fair value of derivative  instruments  that are not
designated as hedges are recorded in current  period  earnings.  Fair values for
forward and futures  contracts are derived from quoted market prices for similar
instruments traded on the NYMEX.

     At June 29, 2002, the fair value of derivative  instruments described above
resulted in derivative assets of $0.8 million and derivative liabilities of $0.1
million.  For the three months ended June 29, 2002 and June 30, 2001,  operating
expenses  include  unrealized  losses  in the  amount of $1.0  million  and $5.1
million,  respectively,  attributable  to the change in fair value of derivative
instruments  not  designated as hedges.  Operating  expenses for the nine months
ended June 29, 2002 include unrealized gains of $5.1 million attributable to the
mark-to-market  adjustment on derivative  instruments  not designated as hedges,
compared to unrealized losses of $3.4 million for the nine months ended June 30,
2001. At June 29, 2002, unrealized losses on derivative  instruments  designated
as cash flow hedges in the amount of $0.1 million  were  included in OCI and are
expected to be  recognized  in earnings  during the next 12 months as the hedged
transactions  occur.  However,  due to the volatility of the commodities market,
the  corresponding  value in OCI is  subject  to change  prior to its  impact on
earnings.





                                     PART II

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

          10(e)  Note  Purchase  Agreement  dated  April 19,  2002 for the 7.37%
          Senior Notes due June 30, 2012.


          10(f)  Subsidiary  Guaranty  Agreement  dated July 1, 2002 provided by
          certain subsidiaries of Suburban Propane, L.P.


          10(g)  Certification  pursuant to 18 U.S.C.  Section  1350, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



     (b) Reports on Form 8-K

          The  Partnership  furnished a Form 8-K to the  Securities and Exchange
          Commission on July 11, 2002  incorporating a press release  announcing
          the Partnership's Quarterly Earnings Conference Call.

Other items under Part II are not applicable.





                                   SIGNATURES
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      Suburban Propane Partners, L.P.


AUGUST 13, 2002                       /S/ ROBERT M. PLANTE
- ---------------                       --------------------
Date                                  Robert M. Plante
                                      Vice President - Finance and Treasurer
                                      (Principal Financial Officer)


AUGUST 13, 2002                       /S/ MICHAEL A. STIVALA
- ---------------                       ----------------------
Date                                  Michael A. Stivala
                                      Controller
                                      (Principal Accounting Officer)