NEWS RELEASE

                                                                        CONTACT:
                                                       Robert L. Montgomery, Jr.
                            Executive Vice President and Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                                    716-689-5405


          COLUMBUS MCKINNON ANNOUNCES FISCAL 2004 FIRST QUARTER RESULTS
                 DEBT REDUCED BY $9.1 MILLION TO $305.3 MILLION


    AMHERST,  N.Y.,  July 22, 2003 --  Columbus  McKinnon  Corporation  (Nasdaq:
    CMCO), a leading  designer and manufacturer of material  handling  products,
    today  announced  its financial  results for the fiscal 2004 first  quarter,
    which ended on June 29, 2003.


    Columbus  McKinnon's  fiscal 2004 first quarter  consolidated net sales were
    $106.6 million, compared with $113.9 million a year ago, a decrease of 6.4%.
    Income from operations after restructuring charges and amortization was $7.3
    million for the fiscal 2004 first quarter, compared with $9.5 million in the
    fiscal 2003 first  quarter.  Net income for the first quarter of fiscal 2004
    was $0.5 million,  or $0.03 per diluted  share,  compared with net (loss) of
    ($4.5 million),  or ($0.31) per diluted share,  (after the cumulative effect
    of a change in accounting  principle charge of $8.0 million,  or ($0.55) per
    diluted  share,  related to  adoption  of FAS 142) in the fiscal  2003 first
    quarter.

    Timothy T. Tevens,  President and Chief Executive  Officer,  commented,  "We
    continue to have a strong market  position and generate  positive cash flow,
    despite the  prolonged  weakness in  industrial  markets  largely due to low
    levels of industrial  capacity  utilization and capital  spending.  Over the
    last year,  our quarterly  sales seemed to have  stabilized  for most of our
    businesses and we have  maintained a leading market share in our key product
    lines. We have taken  significant costs out of our business through our Lean
    Manufacturing,  facility  rationalization,  and other  initiatives so we are
    well  positioned  to benefit from  incremental  increases  in volumes  going
    forward."

    Tevens  continued,  "We have  made  significant  progress  in  reducing  and
    restructuring  debt that will  substantially  improve  our future  financial
    flexibility.  Columbus McKinnon's long-term debt at first quarter-end was at
    its lowest  level in over five years.  We  anticipate  closing  today on our
    previously announced $115 million offering of 10% senior secured notes which
    will reduce annual  interest  expense by about $3.0 million,  and extend the
    maturity of a significant  portion of our long-term debt by three years.  To
    generate additional cash for debt reduction,  we are also actively marketing
    several  pieces of property and  continue to evaluate  the possible  sale of
    less synergistic businesses."

    Results for the first quarter of fiscal 2004 include a $3.3 million  pre-tax
    gain  related  to the  sale of real  estate  recorded  as other  income  and
    expense,  net, and a $1.2 million charge for amending the credit  agreements
    in June 2003  recorded in interest and debt  expense.  The fiscal 2004 first
    quarter  included  restructuring  charges of $0.8 million,  compared with no
    restructuring  charges  in  the  year-ago  quarter.  Net  cash  provided  by
    operating  activities  in the  fiscal  2004 first  quarter  includes a $10.6
    million  cash tax refund  related  to the May 2002 sale of the ASI  business
    that was  received  in late June  2003 and was  applied  to debt  reduction.
    Fiscal  2003 first  quarter  results  include a $3.5  million  pre-tax  gain
    included in other income and  expense,  net related to the sale of a portion
    of the equity portfolio of Columbus McKinnon's captive insurance subsidiary.

    At June 29, 2003,  Columbus  McKinnon's funded debt, net of cash, was $305.3
    million,  a $9.1 million reduction from $314.4 million at March 31, 2003 and
    a reduction  of $21.3  million  from $326.6  million at June 30,  2002.  The
    Company was in  compliance  with its senior bank debt  covenants at June 29,
    2003.  Inventory at June 29, 2003 was $75.2  million,  a 14.6% decrease from
    $88.1 million, a year earlier.

                                     -more-





    Page 2

    Tevens concluded,  "Columbus  McKinnon's strategic focus going forward is on
    our  core  Products  business,  which  makes  up over  85% of  revenues  and
    continues  to generate  gross  margins of over 25% even in the current  weak
    sales  environment.  While the current  sales of our  Products  business are
    below normal levels, this business continues to sell into almost every major
    industrial and commercial  market and is one where Columbus McKinnon holds a
    very strong reputation and competitive position. To further reduce costs and
    improve  operating results going forward,  we are targeting  additional debt
    reduction  from  operations  of $10 to $20 million  during the  remainder of
    fiscal  2004,  not  including  additional  cash  we may  generate  from  the
    potential sale of real estate and less synergistic  businesses.  We are also
    looking  for $6 to $9  million  in  inventory  reductions  this  year  while
    continuing to emphasize  excellent customer service and on-time  deliveries.
    We will remain very focused on protecting and expanding Columbus  McKinnon's
    market share and coverage, while continuing to reduce costs and debt to make
    further improvements in our operating results and financial position."

    Columbus  McKinnon  is a leading  worldwide  designer  and  manufacturer  of
    material  handling  products,  systems and services,  which  efficiently and
    ergonomically move, lift, position or secure material.  Key products include
    hoists,  cranes,  chain and forged  attachments.  The  Company is focused on
    commercial and industrial  applications  that require the safety and quality
    provided by its  superior  design and  engineering  know-how.  Comprehensive
    information   on  Columbus   McKinnon  is  available  on  its  web  site  at
    HTTP://WWW.CMWORKS.COM .

    A  teleconference/webcast  has been  scheduled for July 22, 2003 at 10:00 AM
    Eastern  Time at which the  executive  officers  of Columbus  McKinnon  will
    discuss the company's  financial  results and strategy.  The webcast will be
    accessible at Columbus McKinnon's web site: HTTP://WWW.CMWORKS.COM.  It will
    also be broadcast over the FirstCall  Events web site at: Thomson  Financial
    Network at:  HTTP://WWW.FIRSTCALLEVENTS.COM/SERVICE/AJWZ385378058GF12.HTML .
    You must have Windows Media Player or  RealPlayer's  audio  software on your
    computer to listen to the call.  Both are available for  downloading  on the
    Columbus McKinnon web site and the FirstCall Events web site at no charge.

    An audio  recording  of the call  will be  available  two  hours  after  its
    completion  and  until   September  22,  2003  by  dialing   1-800-925-0870.
    Alternatively,  you may access an archive  of the call until  September  22,
    2003       on       Columbus       McKinnon's       web       site       at:
    HTTP://WWW.CMWORKS.COM/WEBCAST/ARCHIVE.ASP.  The call will also be  archived
    on the FirstCall Events web site until September 22, 2003.

         This press release  contains  "forward-looking  statements"  within the
         meaning of the Private  Securities  Litigation Reform Act of 1995. Such
         statements  include,  but are not  limited  to,  statements  concerning
         future   revenue  and  earnings,   involve  known  and  unknown  risks,
         uncertainties  and other factors that could cause the actual results of
         the Company to differ  materially from the results expressed or implied
         by such statements, including general economic and business conditions,
         conditions  affecting  the  industries  served by the  Company  and its
         subsidiaries,   conditions   affecting  the  Company's   customers  and
         suppliers, competitor responses to the Company's products and services,
         the overall  market  acceptance  of such  products  and  services,  the
         Company's  ability to amend its debt  covenants  with its lenders,  and
         other factors  disclosed in the Company's  periodic  reports filed with
         the  Securities  and  Exchange  Commission.   The  Company  assumes  no
         obligation to update the forward-looking  information contained in this
         release.

                                     -more-







Page 3



                                                   COLUMBUS MCKINNON CORPORATION
                                                  CONSOLIDATED INCOME STATEMENTS

                                                                                        THREE MONTHS ENDED
                                                                          -----------------------------------------------
                                                                                  6/29/03                6/30/02
                                                                          -----------------------------------------------
                                                                                      (IN THOUSANDS, EXCEPT
                                                                                  PER SHARE AND PERCENTAGE DATA)

                                                                                              
 Net sales                                                                   $     106,575          $     113,891
 Cost of products sold                                                              80,677                 86,261
                                                                          -----------------------------------------------
 Gross profit                                                                       25,898                 27,630
 Gross profit margin                                                                 24.3%                  24.3%
 Selling, general and administrative expenses                                       17,689                 18,027
 Restructuring charges                                                                 801                      -
                                                                          -----------------------------------------------
 Income from operations before amortization                                          7,408                  9,603
 Amortization of intangibles                                                           142                    129
                                                                          -----------------------------------------------
 Income from operations                                                              7,266                  9,474
 Interest and debt expense                                                           9,672                  7,277
 Other (income) and expense, net                                                    (3,094)                (3,493)
                                                                          -----------------------------------------------
 Income before income tax                                                              688                  5,690
 Income tax expense                                                                    189                  2,191
                                                                          -----------------------------------------------
 Income before cumulative effect of accounting change                                  499                  3,499
 Cumulative effect of change in accounting principle                                     -                 (8,000)
                                                                          -----------------------------------------------
 Net income (loss)                                                           $         499          $      (4,501)
                                                                          ===============================================


     Average basic and diluted shares outstanding                                   14,539                 14,478
     Basic and diluted income (loss) per share:
          Income before cumulative effect of accounting
           change                                                             $        0.03            $      0.24
          Cumulative effect of change in accounting principle                            -                  (0.55)
                                                                          -----------------------------------------------
          Net income (loss)                                                  $        0.03            $     (0.31)
                                                                          ===============================================











                                                               - more -






Page 4



                                                   COLUMBUS McKINNON CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                                          (In Thousands)


                                                                                             6/29/03         3/31/03
                                                                                        ----------------------------------
                                        ASSETS
Current assets:
                                                                                                     
     Cash and cash equivalents                                                            $      5,226     $      1,943
     Trade accounts receivable                                                                  77,965           79,335
     Unbilled revenues                                                                           9,891            8,861
     Inventories                                                                                75,248           78,613
     Net assets held for sale                                                                    1,800            1,800
     Prepaid expenses                                                                           12,571           10,819
                                                                                        ----------------------------------
Total current assets                                                                           182,701          181,371
Net property, plant, and equipment                                                              67,087           67,295
Goodwill and other intangibles, net                                                            195,117          195,129
Marketable securities                                                                           23,804           21,898
Deferred taxes on income                                                                        14,747           15,245
Other assets                                                                                     1,916            1,668
                                                                                        ----------------------------------
Total assets                                                                              $    485,372     $    482,606
                                                                                        ==================================

                         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Notes payable to banks                                                               $      6,516     $      2,245
     Trade accounts payable                                                                     23,421           28,654
     Accrued liabilities                                                                        45,021           36,540
     Restructuring reserve                                                                       2,061            2,331
     Current portion of long-term debt                                                           4,838            4,981
                                                                                        ----------------------------------
Total current liabilities                                                                       81,857           74,751
Senior debt, less current portion                                                               99,464          109,355
Subordinated debt                                                                              199,747          199,734
Other non-current liabilities                                                                   46,288           46,059
                                                                                        ----------------------------------
Total liabilities                                                                              427,356          429,899
                                                                                        ----------------------------------
Shareholders' equity:
     Common stock                                                                                  149              149
     Additional paid-in capital                                                                104,283          104,412
     Accumulated deficit                                                                       (26,048)         (26,547)
     ESOP debt guarantee                                                                        (5,562)          (5,709)
     Unearned restricted stock                                                                    (208)            (208)
     Accumulated other comprehensive loss                                                      (14,598)         (19,390)
                                                                                        ----------------------------------
Total shareholders' equity                                                                      58,016           52,707
                                                                                        ----------------------------------
Total liabilities and shareholders' equity                                                $    485,372     $    482,606
                                                                                        ==================================



                                                               - more -






Page 5




                                                   COLUMBUS McKINNON CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOW


                                                                                             THREE MONTHS ENDED
                                                                                     -------------------------------------
                                                                                          6/29/03           6/30/02
                                                                                     -------------------------------------
                                                                                               (IN THOUSANDS)
OPERATING ACTIVITIES:
                                                                                                    
Net income before cumulative effect of accounting change                                $        499      $      3,499
 Adjustments to reconcile net income before cumulative effect of accounting
  change to net cash provided (used in) operating activities:
     Depreciation and amortization                                                             2,735             2,866
     Deferred income taxes                                                                       498                31
     Gain on sale of real estate/investments                                                  (3,282)           (2,757)
     Other                                                                                       496               575
       Changes in operating assets and liabilities:
          Trade accounts receivable                                                            2,286               777
          Unbilled revenues and excess billings                                               (1,152)               57
          Inventories                                                                          4,827            (2,156)
          Prepaid expenses                                                                    (1,717)           (1,939)
          Other assets                                                                           (66)               68
          Trade accounts payable                                                              (6,030)             (549)
          Accrued and non-current liabilities                                                  7,885            (6,614)
                                                                                     -------------------------------------
Net cash provided by (used in) operating activities                                            6,979            (6,142)
                                                                                     -------------------------------------
INVESTING ACTIVITIES:
Purchase of marketable securities, net                                                          (415)              (50)
Capital expenditures                                                                          (1,499)             (950)
Proceeds from sale of business                                                                     -            15,950
Proceeds from net assets held for sale                                                         3,282             1,990
                                                                                     -------------------------------------
Net cash provided by investing activities                                                      1,368            16,940
                                                                                     -------------------------------------
FINANCING ACTIVITIES:
Net borrowings (payments) under revolving line-of-credit agreements                           15,424           (21,529)
Repayment of debt                                                                            (20,689)             (334)
Deferred financing costs incurred                                                               (205)             (852)
Other                                                                                            147               116
                                                                                     -------------------------------------
Net cash used in financing activities                                                         (5,323)          (22,599)
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                          259               510
                                                                                     -------------------------------------
Net cash provided by (used in) continuing operations                                           3,283           (11,291)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS                                                       -               482
                                                                                     -------------------------------------
Net change in cash and cash equivalents                                                        3,283           (10,809)
Cash and cash equivalents at beginning of year                                                 1,943            13,068
                                                                                     -------------------------------------
Cash and cash equivalents at end of period                                              $      5,226      $      2,259
                                                                                     =====================================




                                                               - more -










Page 6



                                                   COLUMBUS McKINNON CORPORATION

                                                               PRODUCTS              SOLUTIONS           CONSOLIDATED
                                                            --------------------------------------------------------------
                                                                      (IN THOUSANDS, EXCEPT FOR PERCENTAGES)

   Quarter ended 6/29/03
                                                                                                   
       Net sales                                                91,957                14,618                106,575
       Gross profit                                             23,719                 2,179                 25,898
              Margin                                             25.8%                 14.9%                  24.3%
       Income from operations before
         amortization and restructuring charges                  8,148                    61                  8,209
              Margin                                              8.9%                  0.4%                   7.7%


   Quarter ended 6/30/02
       Net sales                                                97,854                16,037                113,891
       Gross profit                                             24,958                 2,672                 27,630
              Margin                                             25.5%                 16.7%                  24.3%
       Income from operations before
         amortization and restructuring charges                  8,960                   643                  9,603
              Margin                                              9.2%                  4.0%                   8.4%







                                                                - more -





Page 7




                                             COLUMBUS McKINNON CORPORATION
                                             OTHER CONSOLIDATED INFORMATION

                                                               JUNE 29, 2003                  JUNE 30, 2002
                                                               -------------                  -------------
   Backlog (in millions)
                                                                                        
       Products segment                                        $        46.3                  $        42.7
       Solutions segment                                                 9.4                           18.7

   Trade accounts receivable -
       days sales outstanding                                           65.8                           67.4

   Inventory turns per year (based on
       cost of products sold)                                           4.3x                           3.9x

   Trade accounts payable -
       days payables outstanding                                        26.1                           33.6

   Debt to total capitalization percentage                             84.3%                          80.9%