NEWS RELEASE CONTACT: Robert L. Montgomery, Jr. Executive Vice President and Chief Financial Officer Columbus McKinnon Corporation 716-689-5405 COLUMBUS MCKINNON REPORTS FISCAL 2004 THIRD QUARTER RESULTS NET SALES INCREASED 2.7% TO $110.3 MILLION - PROFITABILITY CONTINUES AMHERST, N.Y., January 20, 2004 -- Columbus McKinnon Corporation (Nasdaq: CMCO), a leading designer and manufacturer of material handling products, today announced its financial results for the fiscal 2004 third quarter, which ended on December 28, 2003. Columbus McKinnon's fiscal 2004 third quarter consolidated net sales increased 2.7% to $110.3 million, compared with $107.4 million a year ago. The Company's net income for the third quarter of fiscal 2004 was $0.7 million or $0.05 per diluted share, an improvement of $3.2 million or $0.22 per diluted share, from a net loss of ($2.5 million) or ($0.17) per diluted share in the year-ago quarter. Pre-tax results for the third quarter of fiscal 2004 include a charge of $2.5 million included in cost of products sold to increase product liability reserves of the Company's captive insurance subsidiary, restructuring charges of $0.3 million, investment gains of $1.0 million, and a favorable adjustment of $1.0 million related to an interest-rate hedge. Pre-tax results for the third quarter of fiscal 2003 include restructuring charges of $0.8 million, a $1.2 million write-off of deferred financing costs for a previous credit facility, and $2.7 million investment losses. Net sales for the first nine months of fiscal 2004 were $323.4 million, compared with $334.5 million in the same period last year, a decrease of 3.3%. Net income for the first nine months of fiscal 2004 was $2.8 million or $0.19 per diluted share, an improvement of $8.8 million or $0.60 per diluted share, from a net loss of ($6.0 million) or ($0.41) per diluted share in the same fiscal 2003 period. Pre-tax results for the first nine months of fiscal 2004 include a charge of $2.5 million included in cost of products sold noted above, restructuring charges of $1.7 million, a $3.2 million gain related to the sale of real estate, investment gains of $1.7 million, and a $1.0 million gain related to an interest rate hedge. Results for the first nine months of fiscal 2003 include the cumulative effect of a change in accounting principle charge of $8.0 million, or $0.55 per diluted share, related to the April 1, 2002 adoption of FAS 142 and a pre-tax investment gain of $1.0 million. Timothy T. Tevens, President and Chief Executive Officer, commented, "We are pleased to see this quarter's modest improvement in revenues that was driven by our Products segment, which increased its sales by 5.5% over last year and contributed over 87% of net sales. The benefit of our initiatives to reduce and restructure debt over the last year also had a positive impact on interest and debt expense in the quarter. " At December 28, 2003, Columbus McKinnon's funded debt, net of $3.1 million of cash, was $294.7 million, compared with $287.5 million at September 28, 2003 and a reduction of $36.6 million from $331.3 million at December 29, 2002. The fiscal 2004 third quarter included a $7.0 million semi-annual bond interest payment and a $6.0 million pension contribution. The Company was in compliance with its senior bank debt covenants at December 28, 2003. -more- Page 2 Mr. Tevens concluded, "Columbus McKinnon is in a strong position to benefit from a recovery in the industrial economy based on the improvements we've made in our cost structure, our expanded manufacturing and sales presence in international markets and our leading North American market share in key product lines. We remain focused on debt reduction, having paid down over $36.0 million in the last year. We are also making progress toward our objective of selling several less synergistic businesses and surplus real estate, and additional cash we generate from these sales will be applied to debt. We are encouraged by recent trends in the industrial economy and several markets we serve and are confident that we will continue to make improvements in Columbus McKinnon's financial condition and performance." Columbus McKinnon is a leading worldwide designer and manufacturer of material handling products, systems and services, which efficiently and ergonomically move, lift, position or secure material. Key products include hoists, cranes, chain and forged attachments. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available on its web site at HTTP://WWW.CMWORKS.COM . A teleconference/webcast has been scheduled for January 20, 2004 at 10:00 AM Eastern Time at which the executive officers of Columbus McKinnon will discuss the company's financial results and strategy. The webcast will be accessible at Columbus McKinnon's web site: HTTP://WWW.CMWORKS.COM. It will also be broadcast over the FirstCall Events web site at: Thomson Financial Network at: HTTP://WWW.FIRSTCALLEVENTS.COM/SERVICE/AJWZ396594178GF12.HTML. You must have Windows Media Player or RealPlayer's audio software on your computer to listen to the call. Both are available for downloading on the Columbus McKinnon web site and the FirstCall Events web site at no charge. An audio recording of the call will be available two hours after its completion and until March 19, 2004 by dialing 1-800-925-0870. Alternatively, you may access an archive of the call until March 19, 2004 on Columbus McKinnon's web site at: HTTP://WWW.CMWORKS.COM/WEBCAST/ARCHIVE.ASP. The call will also be archived on the FirstCall Events web site until March 19, 2004. This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning future revenue and earnings, involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the Company's ability to amend its debt covenants with its lenders, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. The Company assumes no obligation to update the forward-looking information contained in this release. -more- Page Three Columbus McKinnon Corporation Consolidated Statements of Operations THREE MONTHS ENDED ----------------------------------------------- 12/28/03 12/29/02 ----------------------------------------------- (IN THOUSANDS, EXCEPT PER SHARE DATA) Net sales $ 110,253 $ 107,384 Cost of products sold 85,695 81,085 ----------------------------------------------- Gross profit 24,558 26,299 Gross profit margin 22.3% 24.5% Selling, general and administrative expense 18,552 17,314 Restructuring charges 275 840 Amortization 80 137 ----------------------------------------------- Income from operations 5,651 8,008 Interest and debt expense 6,538 8,887 Interest and other income (expense) 2,212 (2,399) ----------------------------------------------- Income before income taxes 1,325 (3,278) Income tax expense (benefit) 620 (805) ----------------------------------------------- Net (loss) income $ 705 $ (2,473) =============================================== Average basic and diluted shares outstanding 14,558 14,502 ----------------------------------------------- Basic and diluted income (loss) per share $ 0.05 $ (0.17) =============================================== -more- Page Four Columbus McKinnon Corporation Consolidated Statements of Operations NINE MONTHS ENDED ----------------------------------------------- 12/28/03 12/29/02 ----------------------------------------------- (IN THOUSANDS, EXCEPT PER SHARE DATA) Net sales $ 323,412 $ 334,513 Cost of products sold 247,889 254,011 ----------------------------------------------- Gross profit 75,523 80,502 Gross profit margin 23.4% 24.1% Selling, general and administrative expense 53,489 53,241 Restructuring charges 1,650 840 Amortization 300 400 ----------------------------------------------- Income from operations 20,084 26,021 Interest and debt expense 21,940 23,371 Interest and other income 6,659 1,319 ----------------------------------------------- Income before income tax expense and cumulative effect of accounting change 4,803 3,969 Income tax expense 2,099 1,928 ----------------------------------------------- Income before cumulative effect of accounting change 2,704 2,041 Cumulative effect of accounting change - (8,000) ----------------------------------------------- Net income (loss) $ 2,704 $ (5,959) =============================================== Average basic and diluted shares outstanding 14,549 14,489 Basic and diluted income (loss) per share: Income before cumulative effect of accounting change 0.19 0.14 Cumulative effect of accounting change - (0.55) ----------------------------------------------- Net income (loss) $ 0.19 $ (0.41) =============================================== -more- Page Five COLUMBUS McKINNON CORPORATION CONSOLIDATED BALANCE SHEETS (In Thousands) 12/28/03 3/31/03 ---------------------------------- ASSETS Current assets: Cash and cash equivalents $ 3,062 $ 1,943 Trade accounts receivable 80,428 79,335 Unbilled revenue 7,453 8,861 Inventories 76,130 78,613 Net assets held for sale 2,786 1,800 Prepaid expenses 13,616 10,819 ---------------------------------- Total current assets 183,475 181,371 Net property, plant, and equipment 62,364 67,295 Goodwill and other intangibles, net 194,206 195,129 Marketable securities 25,484 21,898 Deferred taxes on income 13,994 15,245 Other assets 3,116 1,668 ---------------------------------- Total assets $ 482,639 $ 482,606 ================================== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable to banks $ 3,841 $ 2,245 Trade accounts payable 26,646 28,654 Accrued liabilities 48,351 36,540 Restructuring reserve 1,224 2,331 Current portion of long-term debt 7,614 4,981 ---------------------------------- Total current liabilities 87,676 74,751 Senior debt, less current portion 122,227 109,355 Subordinated debt 164,120 199,734 Other non-current liabilities 43,996 46,059 ---------------------------------- Total liabilities 418,019 429,899 Shareholders' equity: Common stock 149 149 Additional paid-in capital 104,080 104,412 Accumulated deficit (23,843) (26,547) ESOP debt guarantee (5,268) (5,709) Unearned restricted stock (190) (208) Accumulated other comprehensive loss (10,308) (19,390) ---------------------------------- Total shareholders' equity 64,620 52,707 ---------------------------------- Total liabilities and shareholders' equity $ 482,639 $ 482,606 ================================== -more- Page Six COLUMBUS McKINNON CORPORATION - BUSINESS SEGMENT DATA PRODUCTS SOLUTIONS CONSOLIDATED ----------------------------------------------------------- (IN THOUSANDS, EXCEPT FOR PERCENTAGES) Quarter ended 12/28/03 Net sales 96,524 13,729 110,253 Gross profit 22,791 1,767 24,558 Margin 23.6% 12.9% 22.3% Income (loss) from operations before amortization and restructuring charges 6,081 (75) 6,006 Margin 6.3% (0.5%) 5.4% Quarter ended 12/29/02 Net sales 91,477 15,907 107,384 Gross profit 24,285 2,014 26,299 Margin 26.5% 12.7% 24.5% Income (loss) from operations before amortization and restructuring charges 9,180 (195) 8,985 Margin 10.0% (1.2%) 8.4% Nine Months ended 12/28/03 Net sales 283,052 40,360 323,412 Gross profit 70,164 5,359 75,523 Margin 24.8% 13.3% 23.4% Income (loss) from operations before amortization and restructuring charges 22,280 (246) 22,034 Margin 7.9% (0.6%) 6.8% Nine Months ended 12/29/02 Net sales 286,295 48,218 334,513 Gross profit 73,383 7,119 80,502 Margin 25.6% 14.8% 24.1% Income (loss) from operations before amortization and restructuring charges 26,531 730 27,261 Margin 9.3% 1.5% 8.1% - more - Page Seven COLUMBUS McKINNON CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOW NINE MONTHS ENDED ------------------------------------- 12/28/03 12/29/02 ------------------------------------- (IN THOUSANDS) OPERATING ACTIVITIES: Net income before cumulative accounting change $ 2,704 $ 2,041 Adjustments to reconcile net income before cumulative accounting change to net cash provided by operating activities: Depreciation and amortization 7,979 8,470 Deferred income taxes 1,251 107 Other (3,744) 251 Changes in operating assets and liabilities: Trade accounts receivable 2,140 3,366 Unbilled revenues 1,920 600 Inventories 5,184 1,727 Prepaid expenses (1,340) 34 Other assets (1,354) 3,912 Trade accounts payable (4,012) (11,433) Accrued and non-current liabilities 6,921 (12,683) ------------------------------------- Net cash provided by (used in) operating activities 17,649 (3,608) ------------------------------------- INVESTING ACTIVITIES: (Purchase) sale of marketable securities, net (530) 2,347 Capital expenditures (3,096) (3,623) Proceeds from sale of business - 15,950 Proceeds from sale of assets 387 - Net assets held for sale 3,380 1,990 ------------------------------------- Net cash used in investing activities of continuing operations 141 16,664 ------------------------------------- FINANCING ACTIVITIES: Net payments under revolving line-of-credit agreements (3,103) (11,954) Repayment of debt (125,264) (1,675) Payment of deferred financing costs (4,361) (7,565) Proceeds from issuance of long-term debt 115,000 - Other 441 444 ------------------------------------- Net cash used in financing activities of continuing operations (17,287) (20,750) Effect of exchange rate changes on cash 616 (9) ------------------------------------- Net cash provided by (used in) continuing operations 1,119 (7,703) Net cash provided by discontinued operations - 504 ------------------------------------- Net change in cash and cash equivalents 1,119 (7,199) Cash and cash equivalents at beginning of period 1,943 13,068 ------------------------------------- Cash and cash equivalents at end of period $ 3,062 $ 5,869 ===================================== -more- Page Eight COLUMBUS McKINNON CORPORATION OTHER CONSOLIDATED INFORMATION DECEMBER 28, 2003 DECEMBER 29, 2002 ----------------- ----------------- Backlog (in millions) Products segment $ 45,285 $ 43,019 Solutions segment 6,871 18,809 Trade accounts receivable - Days sales outstanding 65.7 69.2 Inventory turns per year (based on cost of products sold) 4.5x 3.5x Trade accounts payable - Days payables outstanding 28.0 24.5 Debt to total capitalization percentage 82.2% 82.5%