NEWS RELEASE

                                                                        CONTACT:
                                                       Robert L. Montgomery, Jr.
                            Executive Vice President and Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                                    716-689-5405

           COLUMBUS MCKINNON REPORTS FISCAL 2004 THIRD QUARTER RESULTS
      NET SALES INCREASED 2.7% TO $110.3 MILLION - PROFITABILITY CONTINUES

    AMHERST,  N.Y., January 20, 2004 -- Columbus McKinnon  Corporation  (Nasdaq:
    CMCO), a leading  designer and manufacturer of material  handling  products,
    today  announced  its financial  results for the fiscal 2004 third  quarter,
    which ended on December 28, 2003.

    Columbus  McKinnon's  fiscal  2004  third  quarter  consolidated  net  sales
    increased 2.7% to $110.3  million,  compared with $107.4 million a year ago.
    The  Company's  net  income for the third  quarter  of fiscal  2004 was $0.7
    million or $0.05 per diluted share,  an improvement of $3.2 million or $0.22
    per diluted share,  from a net loss of ($2.5 million) or ($0.17) per diluted
    share in the  year-ago  quarter.  Pre-tax  results for the third  quarter of
    fiscal 2004  include a charge of $2.5  million  included in cost of products
    sold  to  increase  product  liability  reserves  of the  Company's  captive
    insurance  subsidiary,  restructuring  charges of $0.3  million,  investment
    gains of $1.0 million, and a favorable adjustment of $1.0 million related to
    an interest-rate hedge. Pre-tax results for the third quarter of fiscal 2003
    include  restructuring  charges of $0.8 million, a $1.2 million write-off of
    deferred  financing costs for a previous credit  facility,  and $2.7 million
    investment losses.

    Net sales for the first  nine  months of fiscal  2004 were  $323.4  million,
    compared  with $334.5  million in the same  period last year,  a decrease of
    3.3%.  Net income for the first nine months of fiscal 2004 was $2.8  million
    or $0.19 per diluted  share,  an  improvement  of $8.8  million or $0.60 per
    diluted  share,  from a net loss of ($6.0  million)  or ($0.41)  per diluted
    share in the same fiscal  2003  period.  Pre-tax  results for the first nine
    months of fiscal 2004 include a charge of $2.5  million  included in cost of
    products sold noted above,  restructuring  charges of $1.7  million,  a $3.2
    million gain related to the sale of real  estate,  investment  gains of $1.7
    million,  and a $1.0 million gain related to an interest rate hedge. Results
    for the first nine months of fiscal 2003 include the cumulative  effect of a
    change in accounting  principle charge of $8.0 million, or $0.55 per diluted
    share,  related  to the  April 1,  2002  adoption  of FAS 142 and a  pre-tax
    investment gain of $1.0 million.

    Timothy T. Tevens, President and Chief Executive Officer, commented, "We are
    pleased to see this quarter's modest improvement in revenues that was driven
    by our Products  segment,  which  increased its sales by 5.5% over last year
    and  contributed  over 87% of net sales.  The benefit of our  initiatives to
    reduce and restructure debt over the last year also had a positive impact on
    interest and debt expense in the quarter. "

    At December 28, 2003,  Columbus  McKinnon's funded debt, net of $3.1 million
    of cash, was $294.7  million,  compared with $287.5 million at September 28,
    2003 and a reduction of $36.6  million  from $331.3  million at December 29,
    2002. The fiscal 2004 third quarter included a $7.0 million semi-annual bond
    interest payment and a $6.0 million pension contribution. The Company was in
    compliance with its senior bank debt covenants at December 28, 2003.


                                     -more-





    Page 2

    Mr. Tevens concluded,  "Columbus McKinnon is in a strong position to benefit
    from a recovery in the industrial  economy based on the  improvements  we've
    made in our cost structure, our expanded manufacturing and sales presence in
    international  markets and our leading  North  American  market share in key
    product lines.  We remain focused on debt  reduction,  having paid down over
    $36.0  million  in the last year.  We are also  making  progress  toward our
    objective of selling  several less  synergistic  businesses and surplus real
    estate,  and additional cash we generate from these sales will be applied to
    debt.  We are  encouraged  by recent  trends in the  industrial  economy and
    several  markets we serve and are  confident  that we will  continue to make
    improvements in Columbus McKinnon's financial condition and performance."

    Columbus  McKinnon  is a leading  worldwide  designer  and  manufacturer  of
    material  handling  products,  systems and services,  which  efficiently and
    ergonomically move, lift, position or secure material.  Key products include
    hoists,  cranes,  chain and forged  attachments.  The  Company is focused on
    commercial and industrial  applications  that require the safety and quality
    provided by its  superior  design and  engineering  know-how.  Comprehensive
    information   on  Columbus   McKinnon  is  available  on  its  web  site  at
    HTTP://WWW.CMWORKS.COM .

    A teleconference/webcast has been scheduled for January 20, 2004 at 10:00 AM
    Eastern  Time at which the  executive  officers  of Columbus  McKinnon  will
    discuss the company's  financial  results and strategy.  The webcast will be
    accessible at Columbus McKinnon's web site: HTTP://WWW.CMWORKS.COM.  It will
    also be broadcast over the FirstCall  Events web site at: Thomson  Financial
    Network at:
    HTTP://WWW.FIRSTCALLEVENTS.COM/SERVICE/AJWZ396594178GF12.HTML. You must have
    Windows  Media Player or  RealPlayer's  audio  software on your  computer to
    listen to the call.  Both are  available  for  downloading  on the  Columbus
    McKinnon web site and the FirstCall Events web site at no charge.

    An audio  recording  of the call  will be  available  two  hours  after  its
    completion   and  until   March   19,   2004  by   dialing   1-800-925-0870.
    Alternatively, you may access an archive of the call until March 19, 2004 on
    Columbus McKinnon's web site at: HTTP://WWW.CMWORKS.COM/WEBCAST/ARCHIVE.ASP.
    The call will also be archived on the FirstCall  Events web site until March
    19, 2004.


         This press release  contains  "forward-looking  statements"  within the
         meaning of the Private  Securities  Litigation Reform Act of 1995. Such
         statements  include,  but are not  limited  to,  statements  concerning
         future   revenue  and  earnings,   involve  known  and  unknown  risks,
         uncertainties  and other factors that could cause the actual results of
         the Company to differ  materially from the results expressed or implied
         by such statements, including general economic and business conditions,
         conditions  affecting  the  industries  served by the  Company  and its
         subsidiaries,   conditions   affecting  the  Company's   customers  and
         suppliers, competitor responses to the Company's products and services,
         the overall  market  acceptance  of such  products  and  services,  the
         Company's  ability to amend its debt  covenants  with its lenders,  and
         other factors  disclosed in the Company's  periodic  reports filed with
         the  Securities  and  Exchange  Commission.   The  Company  assumes  no
         obligation to update the forward-looking  information contained in this
         release.


                                     -more-








Page Three


                          Columbus McKinnon Corporation
                      Consolidated Statements of Operations




                                                                                        THREE MONTHS ENDED
                                                                          -----------------------------------------------
                                                                                 12/28/03               12/29/02
                                                                          -----------------------------------------------
                                                                                          (IN THOUSANDS,
                                                                                     EXCEPT PER SHARE DATA)
                                                                                              
 Net sales                                                                   $     110,253          $     107,384
 Cost of products sold                                                              85,695                 81,085
                                                                          -----------------------------------------------
 Gross profit                                                                       24,558                 26,299
 Gross profit margin                                                                 22.3%                    24.5%
 Selling, general and administrative expense                                        18,552                 17,314
 Restructuring charges                                                                 275                    840
 Amortization                                                                           80                    137
                                                                          -----------------------------------------------
 Income from operations                                                              5,651                  8,008
 Interest and debt expense                                                           6,538                  8,887
 Interest and other income (expense)                                                 2,212                 (2,399)
                                                                          -----------------------------------------------

 Income before income taxes                                                          1,325                 (3,278)
 Income tax expense (benefit)                                                          620                   (805)
                                                                          -----------------------------------------------
 Net (loss) income                                                           $         705          $      (2,473)
                                                                          ===============================================


     Average basic and diluted shares outstanding                                   14,558                 14,502
                                                                          -----------------------------------------------
     Basic and diluted income (loss) per share                               $        0.05          $       (0.17)
                                                                          ===============================================














                                     -more-





Page Four
                          Columbus McKinnon Corporation
                      Consolidated Statements of Operations



                                                                                        NINE MONTHS ENDED
                                                                          -----------------------------------------------
                                                                                 12/28/03               12/29/02
                                                                          -----------------------------------------------
                                                                                          (IN THOUSANDS,
                                                                                     EXCEPT PER SHARE DATA)
                                                                                              
 Net sales                                                                   $     323,412          $     334,513
 Cost of products sold                                                             247,889                254,011
                                                                          -----------------------------------------------
 Gross profit                                                                       75,523                 80,502
 Gross profit margin                                                                 23.4%                  24.1%
 Selling, general and administrative expense                                        53,489                 53,241
 Restructuring charges                                                               1,650                    840
 Amortization                                                                          300                    400
                                                                          -----------------------------------------------
 Income from operations                                                             20,084                 26,021
 Interest and debt expense                                                          21,940                 23,371
 Interest and other income                                                           6,659                  1,319
                                                                          -----------------------------------------------
 Income before income tax expense and cumulative
   effect of accounting change                                                       4,803                  3,969
 Income tax expense                                                                  2,099                  1,928
                                                                          -----------------------------------------------
Income before cumulative effect of accounting change                                 2,704                  2,041
 Cumulative effect of accounting change                                                  -                 (8,000)
                                                                          -----------------------------------------------
 Net income (loss)                                                           $       2,704          $      (5,959)
                                                                          ===============================================



     Average basic and diluted shares outstanding                                   14,549                 14,489
     Basic and diluted income (loss) per share:
          Income before cumulative effect of accounting change
                                                                                      0.19                   0.14
          Cumulative effect of accounting change                                         -                  (0.55)
                                                                          -----------------------------------------------
          Net income (loss)                                                  $        0.19          $       (0.41)
                                                                          ===============================================










                                     -more-





Page Five
                          COLUMBUS McKINNON CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)




                                                                                            12/28/03         3/31/03
                                                                                        ----------------------------------
                                        ASSETS
Current assets:
                                                                                                     
     Cash and cash equivalents                                                            $      3,062     $      1,943
     Trade accounts receivable                                                                  80,428           79,335
     Unbilled revenue                                                                            7,453            8,861
     Inventories                                                                                76,130           78,613
     Net assets held for sale                                                                    2,786            1,800
     Prepaid expenses                                                                           13,616           10,819
                                                                                        ----------------------------------
Total current assets                                                                           183,475          181,371
Net property, plant, and equipment                                                              62,364           67,295
Goodwill and other intangibles, net                                                            194,206          195,129
Marketable securities                                                                           25,484           21,898
Deferred taxes on income                                                                        13,994           15,245
Other assets                                                                                     3,116            1,668
                                                                                        ----------------------------------
Total assets                                                                              $    482,639     $    482,606
                                                                                        ==================================

                         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Notes payable to banks                                                               $      3,841     $      2,245
     Trade accounts payable                                                                     26,646           28,654
     Accrued liabilities                                                                        48,351           36,540
     Restructuring reserve                                                                       1,224            2,331
     Current portion of long-term debt                                                           7,614            4,981
                                                                                        ----------------------------------
Total current liabilities                                                                       87,676           74,751
Senior debt, less current portion                                                              122,227          109,355
Subordinated debt                                                                              164,120          199,734
Other non-current liabilities                                                                   43,996           46,059
                                                                                        ----------------------------------
Total liabilities                                                                              418,019          429,899
Shareholders' equity:
     Common stock                                                                                  149              149
     Additional paid-in capital                                                                104,080          104,412
     Accumulated deficit                                                                       (23,843)         (26,547)
     ESOP debt guarantee                                                                        (5,268)          (5,709)
     Unearned restricted stock                                                                    (190)            (208)
     Accumulated other comprehensive loss                                                      (10,308)         (19,390)
                                                                                        ----------------------------------
Total shareholders' equity                                                                      64,620           52,707
                                                                                        ----------------------------------
Total liabilities and shareholders' equity                                                $    482,639     $    482,606
                                                                                        ==================================



                                     -more-





Page Six

              COLUMBUS McKINNON CORPORATION - BUSINESS SEGMENT DATA




                                                               PRODUCTS            SOLUTIONS            CONSOLIDATED
                                                            -----------------------------------------------------------
                                                                      (IN THOUSANDS, EXCEPT FOR PERCENTAGES)

                                                                                                 
   Quarter ended 12/28/03
       Net sales                                                96,524              13,729                110,253
       Gross profit                                             22,791               1,767                 24,558
              Margin                                             23.6%               12.9%                  22.3%
       Income (loss) from operations before
         amortization and restructuring charges                  6,081                 (75)                 6,006
              Margin                                              6.3%               (0.5%)                  5.4%


   Quarter ended 12/29/02
       Net sales                                                91,477              15,907                107,384
       Gross profit                                             24,285               2,014                 26,299
              Margin                                             26.5%               12.7%                  24.5%
       Income (loss) from operations before
         amortization and restructuring charges                  9,180                (195)                 8,985
              Margin                                             10.0%               (1.2%)                  8.4%


   Nine Months ended 12/28/03
       Net sales                                               283,052              40,360                323,412
       Gross profit                                             70,164               5,359                 75,523
              Margin                                             24.8%               13.3%                  23.4%
       Income (loss) from operations before
         amortization and restructuring charges                 22,280                (246)                22,034
              Margin                                              7.9%               (0.6%)                  6.8%


   Nine Months ended 12/29/02
       Net sales                                               286,295              48,218                334,513
       Gross profit                                             73,383               7,119                 80,502
              Margin                                             25.6%               14.8%                  24.1%
       Income (loss) from operations before
         amortization and restructuring charges                 26,531                 730                 27,261
              Margin                                              9.3%                1.5%                   8.1%






                                    - more -





Page Seven

                          COLUMBUS McKINNON CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOW





                                                                                                 NINE MONTHS ENDED
                                                                                     -------------------------------------
                                                                                             12/28/03          12/29/02
                                                                                     -------------------------------------
                                                                                               (IN THOUSANDS)
OPERATING ACTIVITIES:
                                                                                                    
Net income before cumulative accounting change                                          $      2,704      $      2,041
Adjustments to reconcile net income before cumulative accounting
   change to net cash provided by operating activities:
     Depreciation and amortization                                                             7,979             8,470
     Deferred income taxes                                                                     1,251               107
     Other                                                                                    (3,744)              251
       Changes in operating assets and liabilities:
          Trade accounts receivable                                                            2,140             3,366
          Unbilled revenues                                                                    1,920               600
          Inventories                                                                          5,184             1,727
          Prepaid expenses                                                                    (1,340)               34
          Other assets                                                                        (1,354)            3,912
          Trade accounts payable                                                              (4,012)          (11,433)
          Accrued and non-current liabilities                                                  6,921           (12,683)
                                                                                     -------------------------------------
Net cash provided by (used in) operating activities                                           17,649            (3,608)
                                                                                     -------------------------------------
INVESTING ACTIVITIES:
(Purchase) sale of marketable securities, net                                                   (530)            2,347
Capital expenditures                                                                          (3,096)           (3,623)
Proceeds from sale of business                                                                     -            15,950
Proceeds from sale of assets                                                                     387                 -
Net assets held for sale                                                                       3,380             1,990
                                                                                     -------------------------------------
Net cash used in investing activities of continuing operations                                   141            16,664
                                                                                     -------------------------------------
FINANCING ACTIVITIES:
Net payments under revolving line-of-credit agreements                                        (3,103)          (11,954)
Repayment of debt                                                                           (125,264)           (1,675)
Payment of deferred financing costs                                                           (4,361)           (7,565)
Proceeds from issuance of long-term debt                                                     115,000                 -
Other                                                                                            441               444
                                                                                     -------------------------------------
Net cash used in financing activities of continuing operations                               (17,287)          (20,750)
Effect of exchange rate changes on cash                                                          616                (9)
                                                                                     -------------------------------------
Net cash provided by (used in) continuing operations                                           1,119            (7,703)
Net cash provided by discontinued operations                                                       -               504
                                                                                     -------------------------------------
Net change in cash and cash equivalents                                                        1,119            (7,199)
Cash and cash equivalents at beginning of period                                               1,943            13,068
                                                                                     -------------------------------------
Cash and cash equivalents at end of period                                              $      3,062      $      5,869
                                                                                     =====================================






                                     -more-





Page Eight


                          COLUMBUS McKINNON CORPORATION
                         OTHER CONSOLIDATED INFORMATION



                                                                DECEMBER 28, 2003         DECEMBER 29, 2002
                                                                -----------------         -----------------
   Backlog (in millions)
                                                                                      
       Products segment                                           $     45,285              $     43,019
       Solutions segment                                                 6,871                    18,809

   Trade accounts receivable -
       Days sales outstanding                                             65.7                      69.2

   Inventory turns per year (based on
       cost of products sold)                                             4.5x                      3.5x

   Trade accounts payable -
       Days payables outstanding                                          28.0                      24.5

   Debt to total capitalization percentage                               82.2%                     82.5%