NEWS RELEASE

                                                                        CONTACT:
                                                                Robert R. Friedl
                            Vice President - Finance and Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                                    716-689-5479


    COLUMBUS MCKINNON REPORTS STRONG IMPROVEMENT IN MARGINS
    ON 14% INCREASE IN SALES

o   GROSS MARGIN IMPROVES 160 BASIS POINTS
o   NET INCOME INCREASES OVER 500%
o   REPORTED EPS FOR THE FIRST QUARTER FY2005 OF $.23 VS. $.03
o   OPERATIONAL LEVERAGE GAINS REALIZED THROUGH RATIONALIZATION AND LEAN
       MANUFACTURING


AMHERST, N.Y., July 27, 2004 -- Columbus McKinnon Corporation (NASDAQ:  CMCO), a
leading designer and manufacturer of material handling products,  today reported
net sales of $121.7 million for its fiscal 2005 first quarter,  which ended July
4, 2004. This is an increase of $15.1 million,  or 14.2%, over last year's first
quarter net sales of $106.6 million. Last year's first quarter included sales of
$2.3  million  from  operations  that have since been  divested.  Adjusting  for
divestitures and currency translation, sales increased by 14.8% over last year's
first quarter.  Driving the  improvement in sales was the core Products  segment
which  produces  the  Company's  leading  products  of  hoists,   chain,  forged
attachments and cranes. Most of the growth occurred in the U.S. supported by the
strengthening economy,  increase in industrial activity and improving industrial
capacity  utilization.  This year's first quarter also included three additional
shipping days compared with the same period last year.

Columbus  McKinnon's net income for the first quarter of fiscal 2005 grew 573.7%
to $3.4 million,  or $0.23 per diluted share, an improvement of $2.9 million, or
$0.20 per diluted share,  from net income of $0.5 million,  or $0.03 per diluted
share, in the year-ago quarter.  Contributing to the growth in net income was an
improvement in margins.  Gross profit margin for the first quarter this year was
25.9%,  up from 24.3% in last year's  first  quarter  reflecting  the effects of
operational  leverage from higher sales and improved  operational  efficiencies.
Selling,  general and administrative expenses were 16.6% of sales for both first
quarters.  Also  contributing to higher net income is reduced  interest and debt
expense of $2.6 million due to refinancing of debentures in 2004.

Timothy T. Tevens, President and Chief Executive Officer,  commented,  "Columbus
McKinnon's  leading market  position in the U.S. for hoists and chain enabled us
to achieve  sales in the first  quarter  that were our  highest in almost  three
years. We have had double-digit volume improvements in most of our major product
lines."

He went on to say, "More significantly,  we were able to leverage the efforts we
have  made  over the  last  two  years to  measurably  improve  our  operational
efficiency and reduce our cost structure  through facility  rationalization  and
lean  manufacturing  initiatives.  The strong  margins in our  Products  segment
clearly demonstrate the success of our efforts."

Results for this reported  period  reflect an effective tax rate of 17.8% due to
the use of $1.6 million,  or $0.04 per diluted  share,  in U.S.  Federal tax net
operating  loss  carryforward  benefits  in  the  quarter  that had  been  fully


                                    - MORE -



Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 2


reserved.  At July 4, 2004, the Company had deferred tax assets of approximately
$39.2 million that are related to net  operating  loss  carryforwards  of $112.0
million  which  expire in fiscal 2023 and 2024.  These  deferred tax assets were
recorded and fully reserved in fiscal 2004 as the result of a deduction taken on
the Company's  March 31, 2003 federal tax return.  The deduction was  associated
with the loss on the sale of a systems business, ASI, in May 2002.

Results for the first quarter of last year  included a net $3.3 million  pre-tax
gain  related to the sale of real estate  recorded as interest  and other income
and  expense,  a $1.2 million  pre-tax  charge for credit  agreement  amendments
recorded in interest and debt expense and pre-tax  restructuring charges of $0.8
million.

Mr.  Tevens added,  "Our core Products  segment,  which  contributed  89% to net
sales,  had a strong quarter with sales up 18% and a gross profit margin of 27%,
and the  profitability  of our Solutions  segment improved on higher margins and
flat sales after adjusting for divestitures."

Funded debt, net of $12.1 million of cash at July 4, 2004, was $281.5 million, a
$0.8  million  reduction  from  $282.3  million at March 31,  2004,  and a $23.8
million  reduction  from $305.3  million a year ago. The  percentage  of debt to
total  capitalization  has  improved  270 basis  points and 70 basis points when
compared  with  the end of  last  year's  first  quarter  and  March  31,  2004,
respectively.

Net cash  provided  by  operations  was $1.1  million  for the fiscal 2005 first
quarter  compared with $7.0 million in the fiscal 2004 first quarter.  Inventory
turns have improved to over 5 times inventory  despite the increase in inventory
balances due to higher steel  prices.  Net cash  provided by  operations in last
year's first quarter included a $10.6 million cash tax refund related to the May
2002 sale of the former ASI business.

Mr.  Tevens  concluded,  "We remain  focused on cost control and debt  reduction
while we  continue  to work toward the sale of less  synergistic  divisions  and
surplus real estate. Looking forward, the combination of a recovering industrial
economy,  new  product  introductions  and  geographic  expansion,  a lower cost
structure and a more  favorable  tax situation are positive  trends for Columbus
McKinnon.  These  are  offset  by some  negative  global  and  domestic  trends,
including continued steel price increases, rising interest rates and uncertainty
in end-user markets around the globe. On the whole, we are encouraged, remaining
cautiously optimistic for the future."

PRODUCTS SEGMENT

Products segment sales, which represent 89% of Columbus McKinnon's  consolidated
net sales,  increased 18% in the first quarter of fiscal 2005 to $108.6  million
compared with the same period last year.  Gross margin for this segment improved
to 26.9% in the reported  period  compared with 25.8%  reflecting  the operating
leverage gained through higher sales.  Operating margin before  amortization and
restructuring  charges was 10.1% for this reported  period,  up 120 basis points
from the fiscal 2004 first quarter.

Backlog  for the  Products  segment was $45.4  million at July 4, 2004.  This is
relatively  flat with  backlog of $45.3  million at March 31, 2004 and down $0.9
million from backlog at June 29, 2003. If the backlog associated with businesses
that have  been  divested  are  excluded  from the June 29,  2003  backlog,  the
Products segment backlog was up $5.7 million from last year.

SOLUTIONS SEGMENT

Net sales for this segment were $13.1 million in the fiscal 2005 first  quarter,
down 10.3% from sales of $14.6  million  in the same  period  last year.  Profit
margins  were much  improved  despite  lower  sales.  Gross margin was 16.8% and
operating margin (before  amortization and  restructuring  charges) was 2.6% for




Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 3


this reported period, up 190 and 220 basis points,  respectively from margins in
the same period last year.

Backlog for the  Solutions  segment at July 4, 2004 was $18.2  million,  up from
backlog of $9.2 million at March 31, 2004 and $9.4 million at June 29, 2003. The
higher backlog includes a new contract recently awarded to Univeyor in the first
quarter.  For this  segment,  the time cycle for backlog to convert to sales can
range from one to six months, on average.

ABOUT COLUMBUS MCKINNON

Columbus McKinnon is a leading  worldwide  designer and manufacturer of material
handling  products,  systems and services,  which  efficiently and ergonomically
move, lift,  position or secure material.  Key products include hoists,  cranes,
chain  and  forged  attachments.  The  Company  is  focused  on  commercial  and
industrial  applications  that  require the safety and  quality  provided by its
superior design and engineering know-how.  Comprehensive information on Columbus
McKinnon is available on its web site at HTTP://WWW.CMWORKS.COM.

TELECONFERENCE/WEBCAST

A  teleconference/webcast  has been  scheduled  for  July  27,  2004 at 10:00 AM
Eastern Time at which the executive  officers of Columbus  McKinnon will discuss
the company's  financial results and strategy.  Interested parties in the United
States  and   Canada  can   participate   in  the   teleconference   by  dialing
1-888-459-1579  and  asking  to be placed in the  "Columbus  McKinnon  Quarterly
Conference Call" and identifying conference leader, "Tim Tevens" when asked. The
webcast    will   be    accessible    at   Columbus    McKinnon's    web   site:
HTTP://WWW.CMWORKS.COM.  It will also be broadcast over the FirstCall Events web
site at: Thomson Financial Network at:

HTTP://PHX.CORPORATE-IR.NET/PLAYERLINK.ZHTML?C=118001&S=WM&E=916781.
- -------------------------------------------------------------------

You must have  Windows  Media  Player or  RealPlayer's  audio  software  on your
computer  to listen to the  call.  Both are  available  for  downloading  on the
Columbus McKinnon web site and the FirstCall Events web site at no charge.

An audio  recording of the call will be available two hours after its completion
and until September 27, 2004 by dialing 1-800-925-0870.  Alternatively,  you may
access an archive of the call until  September  27, 2004 on Columbus  McKinnon's
web site at: HTTP://WWW.CMWORKS.COM/INVREL/PRESENTATION.ASP.  The call will also
be archived on the FirstCall Events web site until September 27, 2004.

SAFE HARBOR STATEMENT
This press release contains  "forward-looking  statements" within the meaning of
the Private Securities  Litigation Reform Act of 1995. Such statements  include,
but are not limited  to,  statements  concerning  future  revenue and  earnings,
involve  known and unknown  risks,  uncertainties  and other  factors that could
cause the actual  results of the Company to differ  materially  from the results
expressed or implied by such statements, including general economic and business
conditions,  conditions  affecting the industries  served by the Company and its
subsidiaries,  conditions  affecting  the  Company's  customers  and  suppliers,
competitor responses to the Company's products and services,  the overall market
acceptance  of such  products and  services,  the ability of the Company to sell
less synergistic assets and surplus real estate, the likelihood that the Company
can  utilize  its NOLs,  the effect of  operating  leverage,  and other  factors
disclosed  in the  Company's  periodic  reports  filed with the  Securities  and
Exchange   Commission.   The  Company   assumes  no  obligation  to  update  the
forward-looking information contained in this release.





Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 4





                            COLUMBUS MCKINNON CORPORATION
                           CONSOLIDATED INCOME STATEMENTS
                                     (UNAUDITED)

(IN THOUSANDS)
                                                           THREE MONTHS ENDED
                                                    -------------------------------
                                                    JULY 4, 2004      JUNE 29, 2003
                                                    ------------      -------------

                                                                 
NET SALES                                            $   121,658       $   106,575
Cost of products sold                                     90,207            80,677
                                                     -----------------------------
Gross profit                                              31,451            25,898
   Gross profit margin                                     25.9%             24.3%
Selling, general and administrative expense               20,185            17,689
Restructuring charges                                         33               801
Amortization                                                  77               142
                                                     -----------------------------
INCOME FROM OPERATIONS                                    11,156             7,266
                                                     -----------------------------
Interest and debt expense                                  7,048             9,672
Gain on sale of real estate                                    -             3,282
Other                                                        (18)             (188)
                                                     -----------------------------
Interest and other income (expense) net                      (18)            3,094
                                                     -----------------------------
Income before income taxes                                 4,090               688
Income tax expense                                           728               189
                                                     -----------------------------
NET INCOME                                           $     3,362       $       499
                                                     =============================

Average basic shares outstanding                          14,576            14,539
Average diluted shares outstanding                        14,600            14,539

BASIC AND DILUTED INCOME PER SHARE                   $      0.23       $      0.03












Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 5




                              COLUMBUS MCKINNON CORPORATION
                               CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)                                                             (AUDITED)
                                                       JULY 4, 2004     MARCH 31, 2004
                                                      -------------     --------------

ASSETS
Current assets:
                                                                   
   Cash and cash equivalents                           $    12,064       $    11,101
   Trade accounts receivable                                81,802            84,374
   Unbilled revenues                                         5,136             5,160
   Inventories                                              71,161            69,119
   Net assets held for sale                                  2,570             2,790
   Prepaid expenses                                         16,605            15,486
                                                       -----------------------------
     Total current assets                                  189,338           188,030
                                                       -----------------------------

Net property, plant, and equipment                          57,392            58,773
Goodwill and other intangibles, net                        192,621           192,963
Marketable securities                                       25,066            25,355
Deferred taxes on income                                     4,933             6,388
Other assets                                                 1,931             1,854
                                                       -----------------------------
TOTAL ASSETS                                           $   471,281       $   473,363
                                                       =============================


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Notes payable to banks                              $     5,437       $     5,471
   Trade accounts payable                                   24,928            30,076
   Accrued liabilities                                      50,578            48,416
   Restructuring reserve                                       370               561
   Current portion of long-term debt                         3,386             2,205
                                                       -----------------------------
Total current liabilities                                   84,699            86,729
                                                       -----------------------------

Senior debt, less current portion                          120,613           121,603
Subordinated debt                                          164,141           164,131
Other non-current liabilities                               35,512            37,922
                                                      ------------------------------
Total liabilities                                          404,965           410,385
                                                      ------------------------------

Shareholders' equity:
   Common stock                                                149               149
   Additional paid-in capital                              103,827           103,914
   Accumulated deficit                                     (21,992)          (25,354)
   ESOP debt guarantee                                      (4,973)           (5,116)
   Unearned restricted stock                                   (31)              (39)
   Accumulated other comprehensive loss                    (10,664)          (10,576)
                                                      ------------------------------
Total shareholders' equity                                  66,316            62,978
                                                      ------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $    471,281       $   473,363
                                                      ==============================








Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 6




                              COLUMBUS MCKINNON CORPORATION
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (UNAUDITED)
(IN THOUSANDS)
                                                            THREE MONTHS ENDED
                                                      ------------------------------
                                                      JULY 4, 2004       JUNE 29, 2003
                                                      ------------       ------------

OPERATING ACTIVITIES:
                                                                   
Net income                                            $      3,362       $       499
Adjustments to reconcile net income to net cash
 provided by operating activities:
   Depreciation and amortization                             2,325             2,735
   Deferred income taxes                                     1,455               498
   Gain on sale of real estate/investments                       -            (3,282)
   Other                                                       369               496
  Changes in operating assets and liabilities:
      Trade accounts receivable                              2,582             2,286
      Unbilled revenues and excess billings                     92            (1,152)
      Inventories                                           (2,080)            4,827
      Prepaid expenses                                      (1,118)           (1,717)
      Other assets                                            (129)              (66)
      Trade accounts payable                                (5,207)           (6,030)
      Accrued and non-current liabilities                     (519)            7,885
                                                      ------------------------------
Net cash provided by operating activities                    1,132             6,979
                                                      ------------------------------

INVESTING ACTIVITIES:
(Purchase) sale of marketable securities, net                  208              (415)
Capital expenditures                                          (838)           (1,499)
Proceeds from net assets held for sale                         220             3,282
                                                      ------------------------------
Net cash (used in) provided by investing activities           (410)            1,368
                                                      ------------------------------

FINANCING ACTIVITIES:
Net borrowings (payments) under revolving
  line-of-credit agreements                                  1,175            16,602
Repayment of debt                                           (1,078)          (21,867)
Deferred financing costs incurred                              (11)             (205)
Other                                                          143               147
                                                      ------------------------------
Net cash provided by (used in) financing activities            229            (5,323)
                                                      ------------------------------
Effect of exchange rate changes on cash                         12               259
                                                      ------------------------------
Net change in cash and cash equivalents                        963             3,283
Cash and cash equivalents at beginning of year              11,101             1,943
                                                      ------------------------------
Cash and cash equivalents at end of period            $     12,064       $     5,226
                                                      ==============================








Columbus McKinnon Reports String Improvement on Margins
July 27, 2004
Page 7






                                    COLUMBUS MCKINNON CORPORATION
                                        BUSINESS SEGMENT DATA
($ IN THOUSANDS)
                                                     PRODUCTS                SOLUTIONS            CONSOLIDATED
                                                     --------                ---------            ------------

QUARTER ENDED JULY 4, 2004
                                                                                          
 Net sales                                          $108,557                 $ 13,101              $ 121,658
 Gross profit                                         29,245                    2,206                 31,451
    Margin                                              26.9%                    16.8%                  25.9%
 Income from operations before
 amortization and restructuring charges               10,921                      345                 11,266
    Margin                                              10.1%                     2.6%                   9.3%


QUARTER ENDED JUNE 29, 2003
 Net sales                                           $91,957                 $ 14,618              $ 106,575
 Gross profit                                         23,719                    2,179                 25,898
    Margin                                              25.8%                    14.9%                  24.3%
 Income from operations before
 amortization and restructuring charges                8,148                       61                  8,209
    Margin                                               8.9%                     0.4%                   7.7%








                                                           ADDITIONAL DATA


                                                                  JULY 4, 2004                 JUNE 29, 2003
                                                                  ------------                 -------------

BACKLOG (IN MILLIONS)
                                                                                           
   Products segment                                                $  45.4                       $  46.3
   Solutions segment                                               $  18.2                       $   9.4

TRADE ACCOUNTS RECEIVABLE
   days sales outstanding                                             60.5                          65.8
INVENTORY TURNS PER YEAR
   (based on cost of products sold)                                    5.1x                          4.3x
TRADE ACCOUNTS PAYABLE
   days payables outstanding                                          24.9                          26.1
DEBT TO TOTAL CAPITALIZATION PERCENTAGE                               81.6%                         84.3%



                                                       #####