NEWS RELEASE

                                                                        CONTACT:
                                                                Robert R. Friedl
                            Vice President - Finance and Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                                    716-689-5479

COLUMBUS MCKINNON REPORTS 73% GROWTH IN NET INCOME ON 15% INCREASE IN SALES FOR
        SECOND QUARTER FISCAL 2005, INCOME FROM OPERATIONS INCREASES 38%


AMHERST, N.Y., October 26, 2004 -- Columbus McKinnon Corporation (NASDAQ: CMCO),
a leading  designer  and  manufacturer  of  material  handling  products,  today
reported net sales  increased  $16.1  million,  or 15% to $122.7 million for its
fiscal 2005 second  quarter,  which ended October 3, 2004. Net sales were $106.6
million in last year's second quarter.


Columbus  McKinnon's  net income for the second quarter of fiscal 2005 increased
73% to $2.6 million,  or $0.18 per diluted share, up $1.1 million,  or $0.08 per
diluted share, from the same period last year. Net income for the second quarter
fiscal year 2004 was $1.5 million, or $0.10 per diluted share.

HIGHLIGHTS OF THE QUARTER
- -------------------------
o    Both business  segments,  Products and  Solutions,  had mid-teen  growth in
     sales

o    Gross margin improved to 24.4% compared with 23.5% in the prior year

o    Selling, general and administrative expenses held at 16% of sales

o    Net income  benefited  from a lower tax rate and income  from  discontinued
     operations

o    Inventory  turns  improved  to 5.0X from 4.4X in the  prior  year's  second
     quarter

o    Debt to total capitalization improved to 80.9% from 83.5%

Timothy T. Tevens,  President and Chief Executive Officer of Columbus  McKinnon,
commented,  "We  continue  to see  strengthening  demand  for our  products  and
services as U.S. industrial  capacity  utilization has trended upward from a low
of 72% in May of 2003 to its current level of 76%. Columbus  McKinnon's improved
operating leverage is evident as a result of our strengthened sales. Our efforts
to reduce costs, effect lean manufacturing techniques and rationalize operations
are paying off.  Continued  growth in sales  should  translate  to even  greater
margin improvement over time."

Net income for this quarter  included  $0.2 million of income from  discontinued
operations.  This was cash received as principal repayments on a note receivable
held by the  Company  from  the sale of our  Automatic  Systems,  Inc.  business
recorded in March 2002. The note is fully  reserved,  and principal  payments of
$0.2 million are due quarterly through May 2012.

SECOND QUARTER REVIEW
- ---------------------
Growth in sales of $16.1 million for the second  quarter of fiscal 2005 compared
with the second quarter of 2004 was driven by the improving  industrial  economy
and higher  end-user  demand for CM products  world-wide.  Currency  translation
provided a $2.2 million positive adjustment to this year's second quarter, while
last  year's  second  quarter  had the  benefit  of $1.9  million  in sales from
previously owned  businesses.  When adjusted for both currency and divestitures,
net sales grew 14.8%.

Gross margin  improved in the second quarter of 2005 to 24.4% when compared with
23.5% in the  prior  year as a result of higher  sales  and  improved  operating
efficiencies.  On a sequential  basis,  gross margin  declined from 25.9% in the
first quarter of fiscal 2005 primarily  because of product and service  contract
mix in certain businesses,  which had lower margins and, to a lesser extent, due





to an increased reserve for product liability. Increased steel costs were mostly
passed on to customers in the form of price  increases or surcharges.  Any steel
costs that were not passed on did not materially impact the gross margin.

Selling,  general and administrative (SG&A) expenses increased $2.5 million from
last  year's  second  quarter as a result of  increased  costs  associated  with
currency translations of approximately $0.5 million,  implementation of Sarbanes
Oxley requirements,  higher incentive  compensation accruals related to improved
performance, and higher commissions on higher sales. Sequentially from the first
quarter of fiscal 2005, SG&A expenses were relatively flat.

Lower interest  expense in last year's second  quarter  reflects the reversal of
$1.1 million in previously accrued  payment-in-kind  interest charges,  upon our
July 2003 refinancing.  The current quarter's interest charges, in line with the
first  quarter of fiscal 2005,  are more  reflective  of the expected  levels of
interest expense for fiscal 2005.

The  effective tax rate for the second  quarter of 2005 was 29.2%  compared with
46.2% last year. This quarter's income tax expense was favorably impacted by the
use of $1.1 million in U.S.  Federal income tax net operating loss  carryforward
benefits in the quarter,  or $0.03 per diluted  share.  Compared  with the first
quarter of fiscal 2005,  the effective tax rate  increased from 17.8% because of
the higher proportion of non-U.S. taxable income to U.S. taxable income.

Working  capital  requirements  in the second quarter of fiscal 2005 were higher
when  compared  with  2004 as a result  of the  timing of  payments  on  accrued
liabilities  and  increased  inventory.  Higher  inventory  levels  reflect  the
combination  of an  increased  level of sales and  expanded  safety stock of raw
materials, specifically steel.

During the quarter,  we repurchased  approximately  $5.6 million in subordinated
debt  with  excess  cash  from  operations.   Certain  covenants   restrict  our
flexibility to make such repurchases.

SIX-MONTH REVIEW
- ----------------
Net sales for the first six  months  of  fiscal  2005 were  $244.4  million,  an
increase of 14.6% reflecting an improved industrial economy and price increases,
as previously  mentioned for the  three-month  period.  Net income for the first
half of fiscal 2005 of $6.0 million,  or $0.41 per diluted share,  was up almost
three-fold as a result of stronger margins,  lower interest and debt expense and
reduced  restructuring  charges.  Year-to-date  income tax expense was favorably
impacted by the use of $2.7  million in U.S.  Federal  income tax net  operating
loss carryforward benefits, or $0.06 per diluted share.

OUTLOOK
- -------
Mr. Tevens commented,  "The combination of improving demand and increased prices
should result in continued  comparable growth although its magnitude may be less
as we move into the latter half of fiscal  2005 given the trend in  strengthened
sales that began in the last half of fiscal 2004. We have seen  bookings  growth
in excess of 20% through  August and September and high single digit growth thus
far in October."

He  continued,  "We  believe  we  are  effectively  handling  the  rising  price
environment of raw materials,  especially steel, which makes up about 10% of our
cost of products  sold. We are  strengthening  our  non-strategic  operations to
improve their value for sale and are employing  continuous  improvements  within
all of our  operations.  As revenue  continues to grow,  our operating  leverage
should  continue to expand our operating  margins  closer to historical  levels.
However, we continue to remain cautious as external forces,  including the price
of oil and  potentially  increasing  interest rates,  may negatively  affect the
general domestic and international industrial economies."

PRODUCTS SEGMENT
- ----------------
Products segment sales, which represent 89% of Columbus McKinnon's  consolidated
net sales,  increased 15% in the second quarter of fiscal 2005 to $109.0 million
compared with $94.6 million in the same period last year.  Gross margin for this
segment  was 25.5% in the  reported  period  compared  with 25.0% in last year's
second  quarter and compared with 26.9% in the first quarter of fiscal 2005. The
first  quarter of fiscal 2005 had higher gross  margins than the second  quarter
due to the mix in products and  contracts,  the  variance in vacation  days from
quarter to quarter  and  additional  costs for product  liability  in the second
quarter. The operating margin before amortization and restructuring  charges was
8.9% for this reporting  period,  up from 8.5% in the fiscal 2004 second quarter
and down from  10.1% in the first  quarter  this year for the  previously  noted
reasons.

Backlog  for the  Products  segment was $47.2  million at October 3, 2004.  This
level is  relatively  flat with backlog of $46.8  million at September 28, 2003,




but up $1.8  million  from  backlog  at  July 4,  2004.  Excluding  the  backlog
associated  with divested  business  from the  September  28, 2003 backlog,  the
Products  segment  backlog was up $7.1 million from last year, or 18%. The cycle
time for this segment to convert backlog to sales can range from days to several
months.

SOLUTIONS SEGMENT
- -----------------
Net sales for this segment were $13.7 million in the fiscal 2005 second quarter,
up $1.7  million,  or 14%,  from sales of $12.0  million in the same period last
year. Gross margin was 15.6% compared with 11.8% last year, and operating margin
before amortization and restructuring  charges was 3.4% for this reported period
compared with a 1.9% loss in last year's second quarter. Compared with the first
quarter of fiscal 2005,  gross margin  declined from 16.8% because of the normal
summer  shutdown of our  European  conveyor  business,  while  operating  margin
improved from 2.6%.

Backlog for the Solutions segment at October 3, 2004 was $20.6 million,  up from
backlog of $10.3  million at  September  28,  2003 and $18.2  million at July 4,
2004. The higher backlog includes additional  contracts at our European conveyor
business.  For this segment,  the cycle time for backlog to convert to sales can
range from one to six months, on average.

ABOUT COLUMBUS MCKINNON
- -----------------------
Columbus McKinnon is a leading  worldwide  designer and manufacturer of material
handling  products,  systems and services,  which  efficiently and ergonomically
move, lift,  position or secure material.  Key products include hoists,  cranes,
chain  and  forged  attachments.  The  Company  is  focused  on  commercial  and
industrial  applications  that  require the safety and  quality  provided by its
superior design and engineering know-how.  Comprehensive information on Columbus
McKinnon is available on its web site at .

TELECONFERENCE/WEBCAST
- ----------------------
A  teleconference  and webcast have been scheduled for October 26, 2004 at 10:00
AM Eastern Time at which the  management  of Columbus  McKinnon will discuss the
Company's financial results and strategy.  Interested parties can participate in
the  teleconference  by dialing  1-888-459-1579,  and asking to be placed in the
"Columbus  McKinnon  Quarterly  Conference  Call"  and  providing  the  password
"Columbus McKinnon" and identifying conference leader "Tim Tevens" when asked.

The   webcast   will  be   accessible   at   Columbus   McKinnon's   web   site:
HTTP://WWW.CMWORKS.COM.

An audio  recording of the call will be available two hours after its completion
and until December 27, 2004 by dialing 1-866-442-2093.

Alternatively,  you may access an archive of the call until December 27, 2004 on
Columbus McKinnon's web site at: HTTP://WWW.CMWORKS.COM/INVREL/PRESENTATION.ASP.


SAFE HARBOR STATEMENT

This press release contains  "forward-looking  statements" within the meaning of
the Private Securities  Litigation Reform Act of 1995. Such statements  include,
but are not limited  to,  statements  concerning  future  revenue and  earnings,
involve  known and unknown  risks,  uncertainties  and other  factors that could
cause the actual  results of the Company to differ  materially  from the results
expressed or implied by such statements, including general economic and business
conditions,  conditions  affecting the industries  served by the Company and its
subsidiaries,  conditions  affecting  the  Company's  customers  and  suppliers,
competitor responses to the Company's products and services,  the overall market
acceptance  of such  products and  services,  the ability of the Company to sell
less synergistic  assets,  the likelihood that the Company can utilize its NOLs,
the effect of operating  leverage,  the pace of bookings  relative to shipments,
and other  factors  disclosed in the Company's  periodic  reports filed with the
Securities and Exchange Commission.  The Company assumes no obligation to update
the forward-looking information contained in this release.







                          COLUMBUS MCKINNON CORPORATION
                         CONSOLIDATED INCOME STATEMENTS
                                   (UNAUDITED)

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)
                                                                  THREE MONTHS ENDED
                                                         OCTOBER 3,         SEPTEMBER 28,
                                                            2004                2003              CHANGE
                                                            ----                ----              ------
                                                                                           
NET SALES                                               $     122,711       $     106,584           15.1%
Cost of products sold                                          92,768              81,517           13.8%
                                                        ---------------------------------
Gross profit                                                   29,943              25,067           19.5%

   Gross profit margin                                          24.4%               23.5%
Selling, general and administrative expense                   19,787               17,248           14.7%
Restructuring charges                                            184                  574          -67.9%
Amortization                                                      76                   78           -2.6%
                                                        ---------------------------------
INCOME FROM OPERATIONS                                         9,896                7,167           38.1%
                                                        ---------------------------------
Interest and debt expense                                      7,141                5,730           24.6%
Other                                                           (607)              (1,353)         -55.1%
                                                        ---------------------------------
Interest and other (income) expense net                        6,534                4,377           49.3%
                                                        ---------------------------------
Income from cont. ops. before income tax expense               3,362                2,790           20.5%
Income tax expense                                               982                1,290          -23.9%
                                                        ---------------------------------
Income from cont. ops.                                         2,380                1,500           58.7%
Income from disc. ops.                                           214                    -
                                                        ---------------------------------
NET INCOME                                              $      2,594        $       1,500           72.9%
                                                        =================================

Average basic shares outstanding                              14,585               14,549            0.2%
Basic income per share:
   Continuing operations                                $       0.17        $        0.10           70.0%
   Discontinued operations                                      0.01                    -
                                                        ---------------------------------
   Net Income                                           $       0.18        $        0.10           80.0%
                                                        =================================

Average diluted shares outstanding
                                                              14,800               14,549            1.7%
Diluted income per share:
   Continuing operations                                $       0.17        $        0.10           70.0%
   Discontinued operations                                      0.01                    -
                                                        ---------------------------------
   Net Income                                           $       0.18        $        0.10           80.0%
                                                        =================================









                               COLUMBUS MCKINNON CORPORATION
                               CONSOLIDATED INCOME STATEMENTS
                                                                     (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)
                                                                  SIX MONTHS ENDED
                                                                  ----------------
                                                          OCTOBER 3,        SEPTEMBER 28,
                                                             2004               2003               CHANGE
                                                             ----               ----               ------

                                                                                           
NET SALES                                               $     244,369       $     213,159           14.6%
Cost of products sold                                         182,975             162,194           12.8%
                                                        ---------------------------------
Gross profit                                                   61,394              50,965           20.5%

   Gross profit margin                                          25.1%               23.9%
Selling, general and administrative expense                    39,972              34,937           14.4%
Restructuring charges                                             217               1,375          -84.2%
Amortization                                                      153                 220          -30.5%
                                                        ---------------------------------
INCOME FROM OPERATIONS                                         21,052              14,433           45.9%
                                                        ---------------------------------
Interest and debt expense                                      14,189              15,402           -7.9%
Gain on sale of real estate                                         -              (3,062)        -100.0%
Other                                                            (589)             (1,385)         -57.5%
                                                        ---------------------------------
Interest and other (income) expense net                        13,600              10,955           24.1%
                                                        ---------------------------------
Income from cont. ops. before income tax expense                7,452               3,478          114.3%
Income tax expense                                              1,710               1,479           15.6%
                                                        ---------------------------------
Income from cont. ops.                                          5,742               1,999          187.2%
Income from disc. ops.                                            214                   -
                                                        ---------------------------------
NET INCOME                                              $       5,956       $       1,999          197.9%
                                                        =================================

Average basic shares outstanding
                                                               14,581              14,544            0.3%
Basic income per share:
   Continuing operations                                $        0.40       $        0.14          185.7%
   Discontinued operations                                       0.01                   -
                                                        ---------------------------------
   Net Income                                           $        0.41       $        0.14          192.9%
                                                        =================================

Average diluted shares outstanding
                                                               14,698              14,544            1.1%
Diluted income per share:
   Continuing operations                                $        0.40       $        0.14          185.7%
   Discontinued operations                                       0.01                   -
                                                        ---------------------------------
   Net Income                                           $        0.41             $  0.14          192.9%
                                                        =================================










                                  COLUMBUS MCKINNON CORPORATION
                                   CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)                                                                 (AUDITED)
                                                     OCTOBER 3, 2004        MARCH 31, 2004
                                                    ---------------------------------------

ASSETS
Current assets:
                                                                    
   Cash and cash equivalents                        $           9,883     $          11,101
   Trade accounts receivable                                   84,464                84,374
   Unbilled revenues                                            7,477                 5,160
   Inventories                                                 74,850                69,119
   Net assets held for sale                                     2,490                 2,790
   Prepaid expenses                                            14,156                15,486
                                                    ---------------------------------------
     Total current assets                                     193,320               188,030
                                                    ---------------------------------------

Net property, plant, and equipment                             56,447                58,773
Goodwill and other intangibles, net                           192,355               192,963
Marketable securities                                          22,982                25,355
Deferred taxes on income                                        5,113                 6,388
Other assets                                                    1,902                 1,854
                                                    ---------------------------------------
TOTAL ASSETS                                        $         472,119     $         473,363
                                                    =======================================


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Notes payable to banks                           $           5,125     $           5,471
   Trade accounts payable                                      25,534                30,076
   Accrued liabilities                                         47,617                48,416
   Restructuring reserve                                          361                   561
   Current portion of long-term debt                           10,595                 2,205
                                                    ---------------------------------------
Total current liabilities                                      89,232                86,729
                                                    ---------------------------------------

Senior debt, less current portion                             120,075               121,603
Subordinated debt                                             158,552               164,131
Other non-current liabilities                                  34,622                37,922
                                                    ---------------------------------------
Total liabilities                                             402,481               410,385
                                                    ---------------------------------------

Shareholders' equity:
   Common stock                                                   149                   149
   Additional paid-in capital                                 103,760               103,914
   Accumulated deficit                                        (19,398)              (25,354)
   ESOP debt guarantee                                         (4,830)               (5,116)
   Unearned restricted stock                                      (23)                  (39)
   Accumulated other comprehensive loss                       (10,020)              (10,576)
                                                    ---------------------------------------
Total shareholders' equity                                     69,638                62,978
                                                    ---------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $         472,119     $         473,363
                                                    =======================================










                                                        COLUMBUS MCKINNON CORPORATION
                                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                     (UNAUDITED)
(IN THOUSANDS)
                                                                SIX MONTHS ENDED
                                                    ----------------------------------------
                                                     OCTOBER 3, 2004     SEPTEMBER 28, 2003
                                                    ---------------------------------------

OPERATING ACTIVITIES:
                                                                    
Income from continuing operations                   $           5,742     $           1,999

Adjustments to reconcile income from continuing
  operations to net cash (used in)
  provided by operating activities:
   Depreciation and amortization                                4,652                 5,375
   Deferred income taxes                                        1,275                   626
   Gain on sale of real estate/investments                          -                (3,282)
   Other                                                          655                   192
   Changes in operating assets and liabilities:
      Trade accounts receivable                                   578                 5,225
      Unbilled revenues and excess billings                    (2,175)                 (970)
      Inventories                                              (5,257)                6,863
      Prepaid expenses                                          1,342                (1,596)
      Other assets                                               (135)                 (241)
      Trade accounts payable                                   (4,718)               (3,469)
      Accrued and non-current liabilities                      (4,781)               13,843
                                                      -------------------------------------
Net cash (used in) provided by operating activities            (2,822)               24,565
                                                      -------------------------------------

INVESTING ACTIVITIES:
Sale (purchase) of marketable securities, net                   1,991                  (811)
Capital expenditures                                           (1,948)               (2,094)
Proceeds from net assets held for sale                            300                 3,282
                                                      -------------------------------------
Net cash provided by investing activities                         343                   377
                                                      -------------------------------------

FINANCING ACTIVITIES:
Net borrowings (payments) under revolving
line-of-credit agreements                                       8,036                (1,418)
Repayment of debt                                              (7,173)             (123,878)
Proceeds from issuance of long-term debt                            -               115,000
Deferred financing costs incurred                                 (11)               (4,011)
Other                                                             286                   294
                                                      -------------------------------------
Net cash provided by (used in) financing activities             1,138               (14,013)
                                                      -------------------------------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                           (91)                  298
                                                      -------------------------------------
Net cash (used in) provided by continuing operations           (1,432)               11,227
NET CASH PROVIDED BY DISCONTINUED OPERATIONS                      214                     -
Net change in cash and cash equivalents                        (1,218)               11,227
Cash and cash equivalents at beginning of year                 11,101                 1,943
                                                      -------------------------------------
Cash and cash equivalents at end of period            $         9,883     $          13,170
                                                      =====================================











                                                                    COLUMBUS MCKINNON CORPORATION
                                                                        BUSINESS SEGMENT DATA
($ IN THOUSANDS)
                                                  PRODUCTS                  SOLUTIONS           CONSOLIDATED
                                                  --------                  ---------           ------------

QUARTER ENDED OCTOBER 3, 2004
                                                                                       
 Net sales                                        $108,981                  $ 13,730            $   122,711
 Gross profit                                       27,805                     2,138                 29,943
    Margin                                           25.5%                     15.6%                  24.4%
 Income from operations before amortization
 and restructuring charges                           9,683                       473                 10,156
    Margin                                            8.9%                      3.4%                   8.3%


QUARTER ENDED SEPTEMBER 28, 2003
 Net sales                                       $  94,571                  $ 12,013            $   106,584
 Gross profit                                       23,654                     1,413                 25,067
    Margin                                           25.0%                     11.8%                  23.5%
 Income from operations before amortization
 and restructuring charges                           8,051                      (232)                 7,819
    Margin                                            8.5%                    (1.9)%                   7.3%



SIX MONTHS ENDED OCTOBER 3, 2004
 Net sales                                       $217,538                   $ 26,831            $   244,369
 Gross profit                                      57,050                      4,344                 61,394
    Margin                                          26.2%                      16.2%                  25.1%
 Income from operations before amortization
 and restructuring charges                         20,604                        818                 21,422
    Margin                                           9.5%                       3.0%                   8.8%


SIX MONTHS ENDED SEPTEMBER 28, 2003
 Net sales                                       $186,528                   $ 26,631            $   213,159
 Gross profit                                      47,373                      3,592                 50,965
    Margin                                          25.4%                      13.5%                  23.9%
 Income from operations before amortization
 and restructuring charges                         16,199                       (171)                16,028
    Margin                                           8.7%                     (0.6)%                   7.5%









                          COLUMBUS MCKINNON CORPORATION

                                 ADDITIONAL DATA

                                           OCTOBER 3, 2004    SEPTEMBER 28, 2003
                                           ---------------    ------------------

BACKLOG (IN MILLIONS)
   Products segment                           $ 47,194             $ 46,793
   Solutions segment                          $ 20,647             $ 10,262


TRADE ACCOUNTS RECEIVABLE
   days sales outstanding                         62.7                 64.5

INVENTORY TURNS PER YEAR
   (based on cost of products sold)               5.0x                 4.4x

TRADE ACCOUNTS PAYABLE
   days payables outstanding                      25.0                 29.1

DEBT TO TOTAL CAPITALIZATION PERCENTAGE          80.9%                83.5%






                       SHIPPING DAYS BY QUARTER

                 Q1          Q2         Q3          Q4
                 --          --         --          --
FY05             65          63         58          63
FY04             62          63         60          66










                                                          #####