NEWS RELEASE

CONTACT:
    Robert R. Friedl, Vice President - Finance
    and Chief Financial Officer
    716.689.5479
    bob.freidl@cmworks.com

                COLUMBUS MCKINNON ANNOUNCES 19% INCREASE IN SALES
                       FOR FOURTH QUARTER FISCAL YEAR 2005

o   FOURTH  QUARTER  EARNINGS  PER SHARE UP $0.66
o   FIFTH  CONSECUTIVE  QUARTER OF DOUBLE DIGIT SALES GROWTH
o   FISCAL YEAR 2005 SALES UP 15.8%
o   EARNINGS PER SHARE FOR FULL YEAR $1.13,  INCREASED  OVER 14X PRIOR YEAR
o   FUNDED DEBT REDUCED $22.5 MILLION FOR THE YEAR


AMHERST,  N.Y., June 7, 2005 -- Columbus McKinnon Corporation (NASDAQ:  CMCO), a
leading designer and manufacturer of material handling products,  today reported
net sales  increased  $23.3 million to $144.5 million for its fiscal 2005 fourth
quarter,  which ended March 31, 2005.  Fourth quarter fiscal 2005 net sales were
19.2% higher than net sales of $121.2  million in last year's fourth quarter and
represented the fifth consecutive quarter of year-over-year double-digit growth.
Increases  in sales were  driven by a stronger  industrial  economy in the U.S.,
increased international sales, new products and a growing distribution system.

Columbus  McKinnon's  net income for the fourth  quarter of fiscal 2005 was $8.3
million,  an increase of $9.9  million  from a loss of $1.5 million in the prior
year. On a diluted  basis,  earnings per share were $0.56 in the fourth  quarter
2005 compared with a loss of $(0.10) in the fourth quarter of fiscal 2004.

Included in this year's fourth quarter net income was $3.9 million ($3.9 million
pre-tax),  or $0.26 per share, from the sale of under utilized real estate. This
gain more than  offset a one-time,  non-cash  after-tax  charge of $1.1  million
($2.0 million pre-tax), or $.07 per share, related to an increase to the pension
reserve in the Company's German  operations.  The increased reserve was required
due to a lower  actuarial  discount rate used in determining the required amount
for U.S. GAAP versus German GAAP.  Also  offsetting the net income impact of the
gain from the three real estate sales were $1.3 million ($1.3  million  pre-tax)
in higher  health care costs and $0.5 million  ($0.5  million  pre-tax) in costs
associated with  implementing  Section 404 of the  Sarbanes-Oxley  Act, totaling
approximately  $0.12 per share,  both before and after tax. The before and after
tax amounts noted are the same due to the utilization of U.S. Federal income tax
net operating loss carry-forward  benefits and the allowance recorded offsetting
this benefit on our balance sheet.

Sales for fiscal 2005 were $514.8 million,  up $70.2 million, or 15.8%, over the
prior year in spite of having  two fewer  shipping  days.  Net income for fiscal
2005 of $16.7  million,  or $1.13 per diluted  share,  was over 14 times greater
than net income of $1.2  million,  or $0.08 per share,  for the previous  fiscal
year.  Gross margin for 2005 was 24.5%, a 90 basis point  improvement over 2004,
while income from  operations was $40.7 million,  up $10.8 million.  Income from
operations,  as a percent of sales for fiscal 2005, improved 120 basis points to






7.9% from 6.7% in fiscal  2004 as a result  of  operational  leverage  on higher
volume.

Available  cash  from  operations  and from the sale of  properties  was used to
reduce funded debt by $22.5 million.  Capital  expenditures for fiscal 2005 were
$5.9 million  compared with $3.6 million in 2004.  Higher  capital  expenditures
were the result of new product development and productivity-enhancing  equipment
along with normal  maintenance  items.  Inventory turns improved to 5.7 times in
fiscal 2005  compared with 5.3 and 4.6 times at the end of fiscal 2004 and 2003,
respectively.  Working capital,  excluding cash and funded debt, as a percent of
full-year revenue was 20.2% at the end of this fiscal year,  improved from 22.0%
and 24.7% at the end of fiscal 2004 and 2003, respectively.

Timothy T. Tevens,  President and Chief Executive Officer of Columbus  McKinnon,
noted, "We have benefited from the improved economic  environment in fiscal 2005
and were able to  capitalize  on higher sales with our reduced  cost  structure.
Debt reduction remains a priority. We have paid down nearly $150 million in debt
in five years through strong cash management and facility rationalization.

He continued, "Importantly,  bookings, or orders received, have remained strong.
We continue the double  digit pace above last year's rate of bookings.  Although
this is in part  driven  by the  economy,  we see  solid  indications  of market
acceptance  in the U.S. and Europe of our new  products.  In fiscal 2005, we had
$20.1  million  in sales  for new  products  and  $10.2  million  in  sales  for
cross-branded  products.  We believe a continued focus on innovation and service
will help to maintain our leading U.S.  market share while  growing our presence
in the international  marketplace." International sales in fiscal 2005 were $191
million  compared with $159 million in the prior year, a 20% increase.  Products
segment sales accounted for approximately 76% of international  sales for fiscal
2005.

The  Company's  availability  on its line of credit with its bank group at March
31, 2005 was approximately $39.4 million. On April 29, 2005, the Company amended
and  expanded its  revolving  line of credit from $50 million to $65 million and
transferred  its $5.3 million term loan balance onto its revolving loan. The new
lending  arrangement  increases  the financial  flexibility  of the Company with
respect to its capital structure and improves its cost of borrowing  relative to
the term loan  balance and the  revolving  line of credit by reducing the spread
over LIBOR by 100 and 50 basis points, respectively.


FOURTH QUARTER REVIEW
- ---------------------

Compared with the fourth quarter in fiscal 2004, sales increased 19.2%, or $23.3
million, in the fourth quarter of fiscal 2005, driven by continued  improvements
in the industrial  economy and increasing demand through the Company's broad and
diverse  distribution  network.  This growth more than offset the 4.5%  negative
impact of three fewer  shipping  days in the quarter  compared  with last year's
fourth  quarter.  Approximately  $7.7  million  of this  year's  fourth  quarter
increase  was due to our  surcharges  for steel and  price  increases.  Currency
translation had a $2.2 million positive effect on sales in the quarter.

Gross margin in the fourth  quarter of fiscal 2005 was 23.9% as higher sales and
improved  operating  efficiencies  were  offset by the  German  pension  reserve
increase.  The gross  margin  compares  with  24.2% and 23.8% in the prior  year
quarter and the third  quarter of fiscal 2005,  respectively.  Compared with the
fourth  quarter  of  last  year,   average  costs  for  steel,   which  comprise
approximately  10% of our cost of sales,  increased  approximately  25%. We have
offset these steel cost  increases with price and surcharge  increases.  We have
seen  average  steel  costs  remain  relatively  flat in the fiscal  2005 fourth
quarter compared with the third quarter.

General and administrative expense (G&A) increased $2.9 million from last year's
fourth  quarter  and was 6.8% of sales,  compared  with 5.7% in the prior  year.
Higher  G&A as a  percent  of  sales  was the  result  of  previously  mentioned
increases in provisions for German  pension costs of $1.0 million,  $0.1 million
due  to  foreign  currency  translation  differences,   $0.5  million  in  costs





associated with implementation of Sarbanes-Oxley requirements,  and $0.5 million
for an increase in bad debt  reserves  based on  increased  accounts  receivable
levels.

The effective  tax rate for the fourth  quarter of fiscal 2005 was unusually low
primarily due to the high proportion of U.S.  taxable income where the Company's
effective  tax rate is lower.  The quarter's  effective tax rate was  measurably
impacted by the use of fully-reserved U.S. Federal income tax net operating loss
carry-forward  benefits against U.S. taxable income, which includes the gains on
property  sales.  Approximately  $98 million of such  carry-forwards  remain for
future use. Our quarterly effective tax rate is dependent upon the mix of income
among the U.S. and non-U.S. operations.

Inventory  decreased  $3.6 million in the fourth quarter of fiscal 2005 compared
with a $6.4 million increase in the third quarter of fiscal 2005.

Debt to total capitalization was 76.8% at March 31, 2005. The ratio improved 550
basis points from 82.3% a year ago.


PRODUCTS SEGMENT
- ----------------

Products segment sales for the fourth quarter of fiscal 2005  represented  87.4%
of our consolidated net sales,  increasing 13.6% to $126.3 million. Gross margin
for this segment was 25.7%  including $0.7 million of the German pension charge,
compared with 26.2% in last year's fourth quarter and 25.2% in the third quarter
of fiscal 2005. Income from operations, as a percent of sales, was 8.1% for this
period,  which includes $2.0 million  associated with the German pension charge,
down from 10.4% in the fiscal 2004 fourth quarter.

For fiscal year 2005,  sales for the Products  segment were $453.1  million,  up
15.0% from the prior year, and  represented  88% of total sales.  This segment's
gross  and  operating  margins  for  fiscal  year  2005  were  25.8%  and  8.7%,
respectively.  Gross and  operating  margins  for fiscal  2004 for the  Products
segment were 25.2% and 8.2%, respectively.

Backlog for the Products segment was $42.3 million at March 31, 2005. Backlog at
the end of the fiscal  2004 fourth  quarter  and fiscal  2005 third  quarter was
$45.3 million and $46.0 million,  respectively.  Typically,  the time to convert
Products segment backlog to sales averages a few days to just a few weeks.


SOLUTIONS SEGMENT
- -----------------

Net sales for the Solutions segment were $18.2 million in the fiscal 2005 fourth
quarter,  up $8.1  million,  or 80.8%,  from sales of $10.1  million in the same
period  last  year as  industrial  markets  improved  and  capital  expenditures
increased.  Gross margin was 11.0%  compared with 2.3% last year,  and loss from
operations as a percent of sales was 0.2% for this period compared with 17.8% in
last year's fourth quarter. For fiscal year 2005 sales for the Solutions segment
were $61.6 million,  up 22.2% from the prior year and represented 12.0% of total
sales.  Solutions  segment gross and operating margins for fiscal year 2005 were
14.3% and 2.1% respectively.

Backlog for the Solutions  segment at March 31, 2005 was $9.6  million,  up from
backlog of $9.2  million at the end of the fiscal 2004  fourth  quarter and down
from  $19.6  million  at the end of the  fiscal  2005  third  quarter.  For this
segment,  the cycle  time for  backlog to convert to sales can range from one to
six months, on average.


FISCAL 2005 REVIEW
- ------------------

On an additional $70.2 million in sales, gross margin in fiscal 2005 improved to
24.5% compared with 23.6% in the prior year.  Included in cost of goods sold for
2005 was $0.7 million  associated  with the German  pension  reserve.  General &
administrative  expense  (G&A) for the full year was $31.7  million,  or 6.2% of
sales,  compared  with G&A in fiscal  2004 of $25.0  million,  or 5.6% of sales.
Included in G&A for 2005, and not included in fiscal 2004,  were $1.4 million in
costs for Sarbanes Oxley Section 404 implementation, $1.0 million for the German




operations  pension  reserve,  $0.2  million in higher  health care costs,  $0.7
million  resulting from the  translation of foreign  currencies  into the weaker
U.S. dollar for reporting purposes,  and $0.5 million for the increased bad debt
reserve  due to  higher  accounts  receivable  levels.  Income  from  operations
improved to $40.7 million,  or 7.9% of sales, in fiscal 2005 from $29.9 million,
or 6.7% of sales in fiscal 2004.

Interest and debt expense declined $1.2 million to $27.6 million on lower levels
of debt. The higher level of reportable  U.S. income in 2005 and the application
of U.S. tax loss  carry-forward  benefits,  reduced income taxes by $1.8 million
and resulted in a lower effective tax rate compared to fiscal 2004.


OUTLOOK
- -------

Mr. Tevens  concluded,  "The high level of growth we saw in the fourth  quarter,
which is  typically  our  strongest  quarter,  continued  the trend we have been
experiencing  for the last five quarters.  Based on our current  visibility,  we
expect  this trend to  continue  and believe  that  steady  revenue  growth will
continue  over  the next  year.  Our  efforts  continue  to  remain  focused  on
generating  cash to pay down debt,  maintaining  our leading market share in the
U.S.  and growing our  presence in Europe and Asia  through new  products and an
expanding distribution system.

He concluded,  "We have completed the Section 404 review and have received solid
marks from our auditors.  Going forward,  we hope to reduce the costs associated
with this process by one-third to one-half."


ABOUT COLUMBUS MCKINNON
- -----------------------

Columbus McKinnon is a leading  worldwide  designer and manufacturer of material
handling  products,  systems and services,  which  efficiently and ergonomically
move, lift,  position or secure material.  Key products include hoists,  cranes,
chain  and  forged  attachments.  The  Company  is  focused  on  commercial  and
industrial  applications  that  require the safety and  quality  provided by its
superior design and engineering know-how.  Comprehensive information on Columbus
McKinnon is available on its web site at http://www.cmworks.com.


TELECONFERENCE/WEBCAST
- ----------------------

A  teleconference  and webcast have been  scheduled for June 7, 2005 at 10:00 AM
Eastern  Time at which the  management  of Columbus  McKinnon  will  discuss the
Company's  financial  results  and  strategy.  Interested  parties in the United
States  and   Canada  can   participate   in  the   teleconference   by  dialing
1-888-459-1579,  and  asking to be placed in the  "Columbus  McKinnon  Quarterly
Conference Call" and providing the password "Columbus  McKinnon" and identifying
conference leader,  "Tim Tevens" when asked. The toll number for parties outside
the United States and Canada is 1-210-234-7695.

The   webcast   will  be   accessible   at   Columbus   McKinnon's   web   site:
http://www.cmworks.com.

An audio  recording of the call will be available two hours after its completion
and until  August  5, 2005 by  dialing  1-866-431-5851.  Alternatively,  you may
access an archive of the call until  August 5, 2005 on Columbus  McKinnon's  web
site at: http://www.cmworks.com/invrel/presentation.asp.


SAFE HARBOR STATEMENT
- ---------------------

THIS PRESS RELEASE CONTAINS  "FORWARD-LOOKING  STATEMENTS" WITHIN THE MEANING OF
THE PRIVATE SECURITIES  LITIGATION REFORM ACT OF 1995. SUCH STATEMENTS  INCLUDE,
BUT ARE NOT LIMITED  TO,  STATEMENTS  CONCERNING  FUTURE  REVENUE AND  EARNINGS,
INVOLVE  KNOWN AND UNKNOWN  RISKS,  UNCERTAINTIES  AND OTHER  FACTORS THAT COULD
CAUSE THE ACTUAL  RESULTS OF THE COMPANY TO DIFFER  MATERIALLY  FROM THE RESULTS
EXPRESSED OR IMPLIED BY SUCH STATEMENTS, INCLUDING GENERAL ECONOMIC AND BUSINESS
CONDITIONS,  CONDITIONS  AFFECTING THE INDUSTRIES  SERVED BY THE COMPANY AND ITS
SUBSIDIARIES,  CONDITIONS  AFFECTING  THE  COMPANY'S  CUSTOMERS  AND  SUPPLIERS,
COMPETITOR RESPONSES TO THE COMPANY'S PRODUCTS AND SERVICES,  THE OVERALL MARKET
ACCEPTANCE OF SUCH PRODUCTS AND SERVICES,  THE  LIKELIHOOD  THAT THE COMPANY CAN
UTILIZE  ITS  NOLS,  THE  EFFECT OF  OPERATING  LEVERAGE,  THE PACE OF  BOOKINGS
RELATIVE TO  SHIPMENTS,  AND OTHER FACTORS  DISCLOSED IN THE COMPANY'S  PERIODIC
REPORTS FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION.  THE COMPANY ASSUMES
NO  OBLIGATION  TO UPDATE  THE  FORWARD-LOOKING  INFORMATION  CONTAINED  IN THIS
RELEASE.










                                COLUMBUS McKINNON CORPORATION
                                Consolidated Income Statements

(In thousands, except per share data and percentages)
                                                                  Three Months Ended
                                                                  ------------------
                                                         March 31, 2005       March 31, 2004             Change
                                                        ---------------------------------------         --------

                                                                                                
Net sales                                                $     144,470      $     121,179                19.2%
Cost of products sold                                          109,955             91,856                19.7%
                                                        ---------------------------------------
Gross profit                                                    34,515             29,323                17.7%
   Gross profit margin                                            23.9%              24.2%
Selling expense                                                 13,965             12,931                 8.0%
General and administrative expense                               9,810              6,937                41.4%
Restructuring charges                                              502               (411)             -222.1%
Amortization                                                        81                 83                -2.4%
                                                        ---------------------------------------
Income from operations                                          10,157              9,783                 3.8%
                                                        ---------------------------------------
Interest and debt expense                                        6,594              6,916                -4.7%
Gain on sale of real estate                                     (3,928)                 -               #DIV/0!
Other                                                               54              2,468               -97.8%
                                                        ---------------------------------------
Income from cont. ops. before income tax expense                 7,437                399              1763.9%
Income tax expense                                                (697)             1,911              -136.5%
                                                        ---------------------------------------
Income from cont. ops.                                           8,134             (1,512)             -638.0%
Income from disc. ops.                                             215                  -
                                                        ---------------------------------------
Net income                                               $       8,349      $      (1,512)             -652.2%
                                                        =======================================
Selling, general and administrative expense
Average basic shares outstanding                                14,623             14,567                 0.4%
Basic income per share:
   Continuing operations                                 $        0.56      $       (0.10)             -660.0%
   Discontinued operations                                        0.01                  -
                                                        ---------------------------------------
   Net Income                                            $        0.57      $       (0.10)             -670.0%
                                                        =======================================

Average diluted shares outstanding
                                                                15,026             14,567                 3.2%
Diluted income per share:
   Continuing operations                                 $        0.55      $       (0.10)             -650.0%
   Discontinued operations                                        0.01                  -
                                                        ---------------------------------------
   Net Income                                            $        0.56      $       (0.10)             -660.0%
                                                        =======================================












                                COLUMBUS McKINNON CORPORATION
                                Consolidated Income Statements

(In thousands, except per share data and percentages)

                                                                     Year Ended
                                                                     ----------
                                                         March 31, 2005      March 31, 2004              Change
                                                        --------------------------------------          --------

                                                                                                
Net sales                                                $     514,752      $     444,591                15.8%
Cost of products sold                                          388,844            339,745                14.5%
                                                        --------------------------------------
Gross profit                                                   125,908            104,846                20.1%
   Gross profit margin                                            24.5%              23.6%
Selling expense                                                 52,291             48,331                 8.2%
General and administrative expense                              31,730             25,026                26.8%
Restructuring charges                                              910              1,239               -26.6%
Amortization                                                       312                383               -18.5%
                                                        --------------------------------------
Income from operations                                          40,665             29,867                36.2%
                                                        --------------------------------------
Interest and debt expense                                       27,620             28,856                -4.3%
Gain on sale of real estate                                     (3,928)            (3,062)               28.3%
Other                                                           (1,290)            (1,129)               14.3%
                                                        --------------------------------------
Income from cont. ops. before income tax expense                18,263              5,202               251.1%
Income tax expense                                               2,196              4,010               -45.2%
                                                        --------------------------------------
Income from cont. ops.                                          16,067              1,192              1247.9%
Income from disc. ops.                                             643                  -
                                                        --------------------------------------
Net income                                               $      16,710      $       1,192              1301.8%
                                                        ======================================

Average basic shares outstanding
                                                                14,594             14,554                 0.3%
Basic income per share:
   Continuing operations                                 $        1.10      $        0.08              1275.0%
   Discontinued operations                                        0.04                  -
                                                        --------------------------------------
   Net Income                                            $        1.14      $        0.08              1325.0%
                                                        ======================================

Average diluted shares outstanding
                                                                14,803             14,554                 1.7%
Diluted income per share:
   Continuing operations                                 $        1.09      $        0.08              1262.5%
   Discontinued operations                                        0.04                  -
                                                        --------------------------------------
   Net Income                                            $        1.13      $        0.08              1312.5%
                                                        ======================================











                                                                   COLUMBUS McKINNON CORPORATION
                                                                    Consolidated Balance Sheets
(In thousands)
                                                          March 31, 2005                       March 31, 2004
                                                          --------------                       --------------

ASSETS
Current assets:
                                                                                       
   Cash and cash equivalents                         $              9,479                    $          11,101
   Trade accounts receivable                                       88,974                               84,374
   Unbilled revenues                                                8,848                                5,160
   Inventories                                                     77,626                               69,119
   Net assets held for sale                                             -                                2,790
   Prepaid expenses                                                14,198                               15,486
                                                     ------------------------------------------------------------
     Total current assets                                         199,125                              188,030
                                                     ------------------------------------------------------------

Net property, plant, and equipment                                 57,237                               58,773
Goodwill and other intangibles, net                               187,285                              186,742
Marketable securities                                              24,615                               25,355
Deferred taxes on income                                            6,122                                6,388
Other assets                                                        6,487                                8,075
                                                     -------------------------------------------------------------
Total assets                                         $            480,871                    $         473,363
                                                     =============================================================


LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities:
   Notes payable to banks                            $              4,839                    $           5,471
   Trade accounts payable                                          33,688                               30,076
   Accrued liabilities                                             51,962                               48,416
   Restructuring reserve                                              144                                  561
   Current portion of long-term debt                                5,819                                2,205
                                                     ------------------------------------------------------------
Total current liabilities                                          96,452                               86,729
                                                     ------------------------------------------------------------

Senior debt, less current portion                                 115,735                              121,603
Subordinated debt                                                 144,548                              164,131
Other non-current liabilities                                      42,369                               37,922
                                                     ------------------------------------------------------------
Total liabilities                                                 399,104                              410,385
                                                     ------------------------------------------------------------

Shareholders equity:
   Common stock                                                       149                                  149
   Additional paid-in capital                                     104,078                              103,914
   Accumulated deficit                                             (8,644)                             (25,354)
   ESOP debt guarantee                                             (4,554)                              (5,116)
   Unearned restricted stock                                           (6)                                 (39)
   Accumulated other comprehensive loss                            (9,256)                             (10,576)
                                                     ------------------------------------------------------------
Total shareholders equity                                          81,767                               62,978
                                                     ------------------------------------------------------------
Total liabilities and shareholders equity           $             480,871                     $        473,363
                                                     ============================================================









                                                   COLUMBUS McKINNON CORPORATION
                                               Consolidated Statements of Cash Flows

 (In thousands)
                                                                                              Year Ended
                                                                                              ----------
                                                                                 March 31, 2005        March 31, 2004
                                                                                ----------------------------------------
 Operating activities:
                                                                                                
 Income from continuing operations                                              $        16,067       $         1,193
 Adjustments to reconcile income from continuing operations
   to net cash provided by operating activities:
    Depreciation and amortization                                                         9,171                10,126
    Deferred income taxes                                                                  (971)                6,413
    Gain on sale of real estate/investments                                              (4,632)               (5,076)
    Loss on Divestitures                                                                    330                 3,875
    Loss (gain) on early retirement of 2008 bonds                                            40                (5,590)
    Amortization/Write-off of deferred financing costs                                    1,575                 6,613
    Changes in operating assets and liabilities:
       Trade accounts receivable                                                         (3,563)               (2,985)
       Unbilled revenues and excess billings                                             (3,333)                4,125
       Inventories                                                                       (6,834)                8,351
       Prepaid expenses                                                                   1,796                (1,332)
       Other assets                                                                          10                  (181)
       Trade accounts payable                                                             3,192                  (976)
       Accrued and non-current liabilities                                                4,313                 1,813
                                                                                ----------------------------------------
 Net cash provided by operating activities                                               17,161                26,369
                                                                                ----------------------------------------

 Investing activities:
 Sale (purchase) of marketable securities, net                                            1,314                   110
 Capital expenditures                                                                    (5,925)               (3,619)
 Proceeds from sale of PPE                                                                6,742                 4,402
 Proceeds from net assets held for sale                                                     375                 3,376
                                                                                ----------------------------------------
 Net cash (used in) provided by investing activities                                      2,506                 4,269
                                                                                ----------------------------------------

 Financing activities:
 Proceeds from issuance of stock                                                            428                     -
 Net borrowings (payments) under revolving line-of-credit agreements                       (219)               (7,220)
 Repayment of debt                                                                      (22,649)             (125,436)
 Proceeds from issuance of long-term debt                                                     -               115,000
 Deferred financing costs incurred                                                          (24)               (4,432)
 Other                                                                                      562                   593
                                                                                ----------------------------------------
 Net cash used in financing activities                                                  (21,902)              (21,495)
                                                                                ----------------------------------------

 Effect of exchange rate changes on cash                                                    (30)                   15
                                                                                ----------------------------------------
 Net cash (used in) provided by continuing operations                                    (2,265)                9,158

 Net cash provided by discontinued operations                                               643                     -
 Net change in cash and cash equivalents                                                 (1,622)                9,158
 Cash and cash equivalents at beginning of year                                          11,101                 1,943
                                                                                ----------------------------------------
 Cash and cash equivalents at end of period                                     $         9,479       $        11,101
                                                                                ========================================










                                                   COLUMBUS McKINNON CORPORATION
                                                       Business Segment Data

($ in thousands)
                                               Products                      Solutions                Consolidated
                                              ----------                     ----------               -------------
Quarter ended March 31, 2005
                                                                                              
 Net sales                                     $126,258                       $ 18,212                 $   144,470
 Gross profit                                    32,505                          2,010                      34,515
    Margin                                         25.7%                          11.0%                       23.9%
 Income from operations                          10,197                            (40)                     10,157
    Margin                                          8.1%                          (0.2)%                       7.0%


Quarter ended March 31, 2004
 Net sales                                     $111,108                       $ 10,071                 $   121,179
 Gross profit                                    29,091                            232                      29,323
    Margin                                         26.2%                           2.3%                       24.2%
 Income from operations                          11,572                         (1,789)                      9,783
    Margin                                         10.4%                         (17.8)%                       8.1%



Year ended March 31, 2005
 Net sales                                     $453,105                       $ 61,647                 $   514,752
 Gross profit                                   117,088                          8,820                     125,908
    Margin                                         25.8%                          14.3%                       24.5%
 Income from operations                          39,392                          1,273                      40,665
    Margin                                          8.7%                           2.1%                        7.9%


Year ended March 31, 2004
 Net sales                                     $394,160                       $ 50,431                 $   444,591
 Gross profit                                    99,255                          5,591                     104,846
    Margin                                         25.2%                          11.1%                       23.6%
 Income from operations                          32,326                         (2,459)                     29,867
    Margin                                          8.2%                          (4.9)%                       6.7%











                                                           COLUMBUS McKINNON CORPORATION
                                                                 Additional Data

                                                   March 31, 2005              March 31, 2004          March 31, 2003
                                                   --------------            ---------------           --------------

 Backlog (in millions)
                                                                                              
    Products segment                               $       42,285            $        45,297           $       41,670
    Solutions segment                              $        9,589            $         9,183           $       12,872


 Trade accounts receivable
    days sales outstanding                                   56.7 days                  62.9 days                61.3 days
 Inventory turns per year
    (based on cost of products sold)                          5.7 turns                  5.3 turns                4.6 turns
 Days' Inventory                                             64.0 days                  68.9 days                79.3 days
 Trade accounts payable
    days payables outstanding                                27.9 days                  29.6 days                28.7 days
 Working capital as a % of Sales                             20.2%                      22.0%                    24.7%
 Debt to total capitalization percentage                     76.8%                      82.3%                    85.7%







                                  Shipping Days by Quarter


                                    Q1    Q2    Q3    Q4
                                    --    --    --    --

            FY05                    65    63    58    63
            FY04                    62    63    60    66