NEWS RELEASE

                                                                        CONTACT:
                                                                 Karen L. Howard
                   Vice President, Treasurer and Interim Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                            Phone:  716-689-5550
                                                        KAREN.HOWARD@CMWORKS.COM


                           COLUMBUS MCKINNON ANNOUNCES
                       39% INCREASE IN OPERATING INCOME ON
                6% GROWTH IN SALES FOR THIRD QUARTER FISCAL 2006


o    PRODUCTS  SEGMENT  SALES GREW 8% IN THE  QUARTER ON  CONTINUED  STRENGTH IN
     END-USER DEMAND

o    THIRD  QUARTER  GROSS PROFIT  MARGIN  INCREASED 240 BASIS POINTS FROM PRIOR
     YEAR TO 26.2%,  REFLECTING LEAN  MANUFACTURING  IMPROVEMENTS  AND STRATEGIC
     PRICING

o    $40.25  MILLION OF 10% SENIOR  SECURED  NOTES  REDEEMED  IN  DECEMBER  WITH
     PROCEEDS FROM NOVEMBER STOCK OFFERING

o    EXCLUDING  $5.0 MILLION IN  PREVIOUSLY  DISCLOSED  REFINANCING  CHARGES FOR
     PARTIAL NOTES REDEMPTION, NET INCOME WOULD HAVE BEEN $6.4 MILLION, OR $0.37
     PER DILUTED SHARE

o    ANTICIPATED FUTURE ANNUAL INTEREST EXPENSE SAVINGS OF $4.0 MILLION

o    DEBT-TO-TOTAL CAPITALIZATION IMPROVED TO 58.6% FROM 75.0% IN SECOND QUARTER
     FISCAL 2006

AMHERST, N.Y., January 24, 2006 -- Columbus McKinnon Corporation (Nasdaq: CMCO),
a leading  designer,  manufacturer and marketer of material  handling  products,
today  announced  net sales of $133.3  million  for the third  quarter of fiscal
2006,  which ended January 1, 2006. This quarter's net sales  represented a 5.9%
increase  over  sales of $125.9  million  in the third  quarter  of fiscal  2005
reflecting continued growth in global demand for most products, partially offset
by timing and mix of conveyor project revenue.  Income from operations grew $3.7
million,  or 38.7%,  to $13.1  million  compared  with last year's third quarter
driven by operating leverage, lean manufacturing,  operational  efficiencies and
improved pricing.

Net income of $1.4 million,  or $0.08 per diluted share,  for this fiscal year's
third quarter was adversely affected by two major one-time items:

     o    A $4.0 million pretax premium expense  (approximately $0.23 per share)
          incurred  upon the December 16, 2005 partial  redemption of 10% Senior
          Secured Notes due 2010 as previously disclosed; and

     o    the   write-off   of  $1.0   million  of   deferred   finance   costs,
          (approximately   $0.06  per  share),   associated   with  the  partial
          redemption as previously disclosed.

Excluding the $5.0 million in charges  associated  with the partial  redemption,
net income  would have been $6.4  million,  or $0.37 per  diluted  share on 17.3
million shares,  reflecting a $4.0 million,  or 167%,  increase over last year's
third  quarter net income of $2.4  million,  or $0.16 per diluted  share on 14.8
million shares.



Because the partial  redemption of the notes occurred late in the third quarter,
interest  expense  savings for the quarter were  insignificant.  However,  going
forward, as a result of its recent refinancing  activities,  the Company expects
quarterly interest savings of approximately $1 million.

Timothy  Tevens,  President and Chief  Executive  Officer of Columbus  McKinnon,
commented,  "The demand for our products  continues to be strong as the economic
climate worldwide continues its positive trend, and as a result of our increased
focus on marketing and sales in international  markets.  Our lean  manufacturing
discipline  and lower cost structure  also continue to provide  benefits.  Gross
profit  margin this  quarter  improved by 240 basis points over the prior year's
quarter to 26.2%. We continue to strengthen and make significant improvements in
our balance sheet that favorably position our future financial performance. Debt
to total  capitalization  is now 58.6%, down from 75.0% at the end of our second
quarter  fiscal 2006,  providing  us with the  financial  flexibility  to better
support our global growth initiatives."

Mr. Tevens continued,  "Our longer-term goal is to operate with a 30-40% debt to
total  capitalization  level,  with the  flexibility  to expand up to the 50-60%
range for shorter time frames given the right strategic opportunities."



THIRD QUARTER REVIEW

Third quarter fiscal 2006 consolidated sales of $133.3 million were up 5.9% over
the prior year and down  sequentially  1.0% from the 2006 second fiscal  quarter
due to fewer operating days. Increased sales continue to reflect the strength in
end-user demand for our products on a global basis.  Products segment sales grew
by $8.5 million,  or 7.8%, in the third quarter of fiscal 2006 compared with the
same quarter in fiscal 2005,  net of a $1.1  million  reduction  due to currency
translation.  Volume contributed approximately six percentage points while price
changes contributed  approximately three percentage points to the year-over-year
sales increase. The growth in Products sales was spread worldwide. The Solutions
segment  recorded a $1.1  million  decline in sales  compared  with the year-ago
quarter, of which $0.9 million was unfavorable currency translation.

The  Company's  effective  tax rate for the fiscal 2006 third  quarter was 55.1%
compared  with 35.1% in the  fiscal  2005 third  quarter.  The higher  effective
income tax rate in fiscal 2006 reflects the partial  redemption  charges of $5.0
million,  which reduced U.S.  taxable  income in the fiscal 2006 third  quarter,
resulting  in no  associated  tax benefit  being  recorded in the  quarter.  The
Company  has  approximately  $93  million of fully  reserved  U.S.  federal  net
operating loss  carryforwards  available to offset future U.S.  taxable  income,
allowing more of its U.S.-based margin expansion to be directly reflected in net
income. Based on our more normal recent levels and mix of U.S.-based and foreign
taxable income, our expected effective tax rate would approximate 38% to 39%.

PRODUCTS SEGMENT

Products segment sales for the third quarter of fiscal 2006 were $117.8 million,
up $8.5 million from last year's third quarter of $109.3 million.  Strong global
growth  has  driven  the  increase  in sales  in this  segment.  Of  note,  U.S.
industrial  capacity  utilization  exceeded  79% as  reported  for the  month of
December  2005 and  indications  are that  utilization  will  continue to climb.
Domestic  Products  segment  sales  trends  generally  correlate  with  this key
indicator of U.S. industrial strength.

Gross  margin for this  segment  improved 210 basis points over the prior year's
third quarter to 27.3%. Income from operations as a percentage of sales improved
to 10.4% from 8.2% last year. Higher sales on a controlled cost base,  favorable
product mix and lower product liability costs drove that operating leverage.

At January 1, 2006, backlog was $46.5 million, up 1% from the backlog at the end
of the prior year's third  quarter.  The conversion of backlog to sales for this
segment  can range from a few days to a few weeks,  and the  backlog  represents
approximately four to five weeks of shipments.

                                       2


SOLUTIONS SEGMENT

Solutions  segment  sales this quarter  were down $1.1 million to $15.5  million
compared with the prior year's period.  This segment's sales are contract-driven
and  variations  in sales are not uncommon  quarter to quarter due to the nature
and timing of  projects.  Gross  margin was 18.0%,  compared  with 14.9% for the
prior year.  Income from operations  improved to 5.5% from 3.1% last year due to
favorable product mix.

Backlog for this  segment at quarter end was $12.8  million,  down $6.8  million
from last year, due to the timing on various projects. However, quoting activity
remains  strong and the  Company's  success rate is consistent  with  historical
results.  The conversion of backlog to sales for this segment can range from one
to six months.


NINE-MONTH REVIEW

Net sales for the  nine-month  period of fiscal  2006 were  $408.9  million,  up
10.4%,  or $38.6  million,  compared with the same period of fiscal 2005.  Gross
profit of $106.6  million  was 16.7%  higher for this fiscal  year's  first nine
months,  resulting in a 140 basis point  improvement  in gross profit  margin to
26.1%.  The improved  margin was the result of continued  operating  leverage on
higher  sales  volume and lean  manufacturing  improvements.  The impact of lean
manufacturing can also be seen in our balance sheet,  where working capital as a
percentage  of the  latest  twelve-months'  sales  improved  to 16.8% from 22.1%
year-over-year.  Selling,  general and  administrative  expenses as a percent of
sales improved to 15.9%, compared with 16.3% in the prior year.

Net income for the nine-month  period of fiscal 2006 was $12.0 million,  up $3.6
million,  or 43.5%.  On a diluted per share basis,  net income was $0.75 for the
first nine months of fiscal 2006 (or $1.27  excluding  the $0.29  charge for the
third quarter partial  redemption and an additional  $0.23 charge for the second
quarter subordinated debt refinancing), a 31.6% increase from $0.57 for the same
period in fiscal 2005.

Net cash provided by operating  activities  was $38.5 million for the nine-month
period of fiscal 2006, compared with $8.4 million for the prior year period. The
increase was driven by improved profits and working capital management.

Capital  expenditures for fiscal 2006 through January 1, 2006 were $4.7 million,
up from $3.2 million in the prior year period. Columbus McKinnon expects capital
spending  for fiscal  2006 to be in the range of $6.0 to $7.0  million  compared
with $5.2 million in fiscal 2005.  Higher capital  expenditures  for fiscal 2006
have been primarily  directed toward new product  development  and  productivity
improvement.

OUTLOOK
- -------

Mr. Tevens noted, "Sales trends in our markets remain favorable, and we continue
to anticipate  growth in Products segment sales in the mid-to-high  single digit
range. Additionally, we will continue to focus on making further improvements in
working capital utilization. Our strategic objectives remain to:

     o    Increase our domestic organic sales growth by introducing new products
          and maximizing market coverage,

     o    Increase our global  sales and market share by expanding  our presence
          in emerging and existing international industrial markets,

     o    Increase our  profitability  through lean  manufacturing  and facility
          rationalization  while  increasing  effective  capacity  on a  reduced
          manufacturing footprint,

     o    Pay down debt to reduce  interest  expense and  enhance our  strategic
          flexibility, and

     o    Pursue strategic acquisitions and alliances."

                                       3



ABOUT COLUMBUS MCKINNON
- -----------------------

Columbus McKinnon is a leading worldwide designer,  manufacturer and marketer of
material  handling  products,   systems  and  services,  which  efficiently  and
ergonomically  move,  lift,  position or secure  material.  Key products include
hoists,  cranes,  chain and  forged  attachments.  The  Company  is  focused  on
commercial  and  industrial  applications  that  require  the safety and quality
provided  by  its  superior  design  and  engineering  know-how.   Comprehensive
information   on   Columbus   McKinnon   is   available   on  its  web  site  at
HTTP://WWW.CMWORKS.COM.

TELECONFERENCE/WEBCAST
- ----------------------

A  teleconference  and webcast have been scheduled for January 24, 2006 at 10:00
AM Eastern Time at which the  management  of Columbus  McKinnon will discuss the
Company's  financial  results  and  strategy.  Interested  parties in the United
States  and   Canada  can   participate   in  the   teleconference   by  dialing
1-888-459-1579,  and  asking to be placed in the  "Columbus  McKinnon  Quarterly
Conference Call" and providing the password "Columbus  McKinnon" and identifying
conference leader,  "Tim Tevens" when asked. The toll number for parties outside
the United States and Canada is +1-210-234-7695.

The   webcast   will  be   accessible   at   Columbus   McKinnon's   web   site:
http://www.cmworks.com.

An audio  recording of the call will be available two hours after its completion
and until  March 24,  2006 by  dialing  1-866-356-3373.  Alternatively,  you may
access an archive of the call until March 24, 2006 on  Columbus  McKinnon's  web
site at: http://www.cmworks.com/invrel/presentation.asp.

SAFE HARBOR STATEMENT
- ---------------------

THIS PRESS RELEASE CONTAINS  "FORWARD-LOOKING  STATEMENTS" WITHIN THE MEANING OF
THE PRIVATE SECURITIES  LITIGATION REFORM ACT OF 1995. SUCH STATEMENTS  INCLUDE,
BUT ARE NOT LIMITED  TO,  STATEMENTS  CONCERNING  FUTURE  REVENUE AND  EARNINGS,
INVOLVE  KNOWN AND UNKNOWN  RISKS,  UNCERTAINTIES  AND OTHER  FACTORS THAT COULD
CAUSE THE ACTUAL  RESULTS OF THE COMPANY TO DIFFER  MATERIALLY  FROM THE RESULTS
EXPRESSED OR IMPLIED BY SUCH STATEMENTS, INCLUDING GENERAL ECONOMIC AND BUSINESS
CONDITIONS,  CONDITIONS  AFFECTING THE INDUSTRIES  SERVED BY THE COMPANY AND ITS
SUBSIDIARIES,  CONDITIONS  AFFECTING  THE  COMPANY'S  CUSTOMERS  AND  SUPPLIERS,
COMPETITOR RESPONSES TO THE COMPANY'S PRODUCTS AND SERVICES,  THE OVERALL MARKET
ACCEPTANCE OF SUCH PRODUCTS AND SERVICES,  THE  LIKELIHOOD  THAT THE COMPANY CAN
UTILIZE  ITS  NOLS,  THE  EFFECT OF  OPERATING  LEVERAGE,  THE PACE OF  BOOKINGS
RELATIVE TO  SHIPMENTS,  AND OTHER FACTORS  DISCLOSED IN THE COMPANY'S  PERIODIC
REPORTS FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION.  THE COMPANY ASSUMES
NO  OBLIGATION  TO UPDATE  THE  FORWARD-LOOKING  INFORMATION  CONTAINED  IN THIS
RELEASE.





                                       4







                          COLUMBUS MCKINNON CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                              (IN THOUSANDS, EXCEPT
                         PER SHARE AND PERCENTAGE DATA)

                                                      THREE MONTHS ENDED
                                                      ------------------
                                                     1/1/06       1/2/05        CHANGE
                                                   ----------------------      --------

                                                                         
Net sales .......................................  $ 133,322    $ 125,913         5.9%
Cost of products sold ...........................     98,391       95,914         2.6%
                                                   ----------------------
Gross profit ....................................     34,931       29,999        16.4%
   Gross profit margin ..........................       26.2%        23.8%
Selling expense .................................     13,281       13,356        -0.6%
General and administrative expense ..............      8,392        6,918        21.3%
Restructuring charges ...........................         83          191       -56.5%
Amortization ....................................         61           78       -21.8%
                                                   ----------------------
Income from operations ..........................     13,114        9,456        38.7%
                                                   ----------------------
Interest and debt expense .......................      6,268        6,837        -8.3%
Interest and other expense (income) .............      4,177         (755)     -653.2%
                                                   ----------------------
Income from cont. ops. before income tax expense       2,669        3,374       -20.9%
Income tax expense ..............................      1,471        1,183        24.3%
                                                   ----------------------
Income from cont. ops ...........................      1,198        2,191       -45.3%
Income from disc. ops ...........................        215          214
                                                   ----------------------
Net income ......................................  $   1,413    $   2,405       -41.2%
                                                   ======================


  Average basic shares outstanding ..............     16,611       14,594        13.8%
  Basic net income per share:
     Continuing operations ......................  $    0.08    $    0.15       -46.7%
     Discontinued operations ....................       0.01         0.01
                                                   ----------------------
     Net income .................................  $    0.09    $    0.16       -43.8%
                                                   ======================


  Average diluted shares outstanding ............     17,287       14,803        16.8%
  Diluted net income per share:
     Continuing operations ......................  $    0.07    $    0.15       -53.3%
     Discontinued operations ....................       0.01         0.01
                                                   ----------------------
     Net income .................................  $    0.08    $    0.16       -50.0%
                                                   ======================






                                       5





                          COLUMBUS MCKINNON CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                              (IN THOUSANDS, EXCEPT
                         PER SHARE AND PERCENTAGE DATA)

                                                      NINE MONTHS ENDED
                                                      -----------------
                                                     1/1/06       1/2/05        CHANGE
                                                   ----------------------      --------

                                                                        
Net sales ......................................   $ 408,911    $ 370,282        10.4%
Cost of products sold ..........................     302,279      278,889         8.4%
                                                   ----------------------
Gross profit ...................................     106,632       91,393        16.7%
   Gross profit margin .........................        26.1%        24.7%
Selling expense ................................      40,019       38,326         4.4%
General and administrative expense .............      25,106       21,920        14.5%
Restructuring charges ..........................         320          408       -21.6%
Amortization ...................................         184          231       -20.3%
                                                   ----------------------
Income from operations .........................      40,103       30,508        34.4%
Interest and debt expense ......................      19,617       21,026        -6.7%
Interest and other expense (income) ............       5,252       (1,344)     -490.8%
                                                   ----------------------
Income from cont. ops. before income tax expense      16,134       10,826        49.0%
Income tax expense .............................       4,779        2,893        65.2%
                                                   ----------------------
Income from cont. ops ..........................      11,355        7,933        43.1%
Income from disc. ops ..........................         643          428
                                                   ----------------------
Net income .....................................   $  11,998    $   8,361        43.5%
                                                   ======================


  Average basic shares outstanding .............      15,368       14,585         5.4%
  Basic  net income per share:
     Continuing operations .....................   $    0.74    $    0.54        37.0%
     Discontinued operations ...................        0.04         0.03
                                                   ----------------------
     Net income ................................   $    0.78    $    0.57        36.8%
                                                   ======================

  Average diluted shares outstanding ...........      15,906       14,733         8.0%
  Diluted net income per share:
     Continuing operations .....................   $    0.71    $    0.54        31.5%
     Discontinued operations ...................        0.04         0.03
                                                   ----------------------
     Net income ................................   $    0.75    $    0.57        31.6%
                                                   ======================




                                       6








                          COLUMBUS MCKINNON CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)


                                                                  1/1/06       3/31/05
                                                                ----------------------
                                       ASSETS
Current assets:
                                                                       
     Cash and cash equivalents ..............................   $  41,788    $   9,479
     Trade accounts receivable ..............................      82,059       88,974
     Unbilled revenues ......................................      11,407        8,848
     Inventories ............................................      75,078       77,626
     Prepaid expenses .......................................      13,883       14,198
                                                                ----------------------
Total current assets ........................................     224,215      199,125
Net property, plant, and equipment ..........................      53,198       57,237
Goodwill and other intangibles, net .........................     186,569      187,285
Marketable securities .......................................      25,809       24,615
Deferred taxes on income ....................................       4,353        6,122
Other assets ................................................       6,164        6,487
                                                                ----------------------
Total assets ................................................   $ 500,308    $ 480,871
                                                                ======================

                         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Notes payable to banks .................................   $   2,951    $   4,839
     Trade accounts payable .................................      35,137       33,688
     Accrued liabilities ....................................      54,434       51,962
     Restructuring reserve ..................................         107          144
     Current portion of long-term debt ......................         192        5,819
                                                                ----------------------
Total current liabilities ...................................      92,821       96,452
Senior debt, less current portion ...........................      75,289      115,735
Subordinated debt ...........................................     136,000      144,548
Other non-current liabilities ...............................      44,730       42,369
                                                                ----------------------
Total liabilities ...........................................     348,840      399,104
                                                                ----------------------
Shareholders' equity:
     Common stock ...........................................         182          149
     Additional paid-in capital .............................     164,016      104,078
     Retained earnings (accumulated deficit) ................       3,354       (8,644)
     ESOP debt guarantee ....................................      (4,108)      (4,554)
     Unearned restricted stock ..............................         (29)          (6)
     Accumulated other comprehensive loss ...................     (11,947)      (9,256)
                                                                ----------------------
Total shareholders' equity ..................................     151,468       81,767
                                                                ----------------------
Total liabilities and shareholders' equity ..................   $ 500,308    $ 480,871
                                                                ======================




                                       7








                          COLUMBUS MCKINNON CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOW


                                                                        NINE MONTHS ENDED
                                                                        -----------------
                                                                       1/1/06       1/2/05
                                                                     ----------------------
                                                                         (IN THOUSANDS)
OPERATING ACTIVITIES:
                                                                            
Income from continuing operations ................................   $  11,355    $   7,933
Adjustments to reconcile income from continuing operations to net
   cash provided by operating activities of continuing operations:
     Depreciation and amortization ...............................       6,809        7,201
     Deferred income taxes .......................................       1,769        1,823
     Gain on sale of real estate/investments .....................      (1,794)           -
     Loss (gain) on early retirement of bonds ....................       6,432          (93)
     Amortization/write-off of deferred financing costs ..........       2,786        1,029
       Changes in operating assets and liabilities:
          Trade accounts receivable ..............................       6,197        2,529
          Unbilled revenues and excess billings ..................      (3,539)      (2,701)
          Inventories ............................................       2,139       (9,937)
          Prepaid expenses .......................................         321        1,990
          Other assets ...........................................        (197)        (220)
          Trade accounts payable .................................       2,141         (447)
          Accrued and non-current liabilities ....................       4,090         (694)
                                                                     ----------------------
Net cash provided by operating activities of continuing operations      38,509        8,413
                                                                     ----------------------
INVESTING ACTIVITIES:
Sale of marketable securities, net ...............................          90          957
Capital expenditures .............................................      (4,738)      (3,169)
Proceeds from sale of businesses and fixed assets ................       2,091            -
Net assets held for sale .........................................           -          375
                                                                     ----------------------
Net cash used in investing activities of continuing operations ...      (2,557)      (1,837)
                                                                     ----------------------
FINANCING ACTIVITIES:
Proceeds from stock offering/options exercised ...................      59,944            -
Net payments under revolving line-of-credit agreements ...........      (1,417)       2,906
Repayment of debt ................................................    (196,881)     (13,244)
Payment of deferred financing costs ..............................      (2,357)         (24)
Proceeds from issuance of long-term debt .........................     136,000            -
Other ............................................................         446          427
                                                                     ----------------------
Net cash used in financing activities of continuing operations ...      (4,265)      (9,935)
EFFECT OF EXCHANGE RATE CHANGES ON CASH ..........................         (21)         454
                                                                     ----------------------
Net cash provided by (used in) continuing operations .............      31,666       (2,905)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS .....................         643          428
                                                                     ----------------------
Net change in cash and cash equivalents ..........................      32,309       (2,477)
Cash and cash equivalents at beginning of period .................       9,479       11,101
                                                                     ----------------------
Cash and cash equivalents at end of period .......................   $  41,788    $   8,624
                                                                     ======================




                                       8





                          COLUMBUS MCKINNON CORPORATION
                              BUSINESS SEGMENT DATA
($ IN THOUSANDS)
                                                                  QUARTER ENDED    QUARTER ENDED         %
                                                                     1/1/06           1/2/05          CHANGE
                                                                  ------------------------------------------
PRODUCTS
                                                                                               
    Net sales ....................................................   $117,850         $109,309          7.8%
    Gross profit .................................................     32,142           27,533         16.7%
           Margin ................................................       27.3%            25.2%
    Income from operations .......................................     12,269            8,936         37.3%
           Margin ................................................       10.4%             8.2%

SOLUTIONS
    Net sales ....................................................   $ 15,472         $ 16,604         -6.8%
    Gross profit .................................................      2,789            2,466         13.1%
           Margin ................................................       18.0%            14.9%
    Income from operations .......................................        845              520         62.5%
           Margin ................................................        5.5%             3.1%

CONSOLIDATED
    Net sales ....................................................   $133,322         $125,913          5.9%
    Gross profit .................................................     34,931           29,999         16.4%
           Margin ................................................       26.2%            23.8%
    Income from operations .......................................     13,114            9,456         38.7%
           Margin ................................................        9.8%             7.5%

                                                                    NINE-MONTHS      NINE-MONTHS         %
                                                                   ENDED 1/1/06     ENDED 1/2/05      CHANGE
                                                                   -----------------------------------------
PRODUCTS
    Net sales ....................................................   $362,405         $326,847         10.9%
    Gross profit .................................................     99,027           84,583         17.1%
           Margin ................................................       27.3%            25.9%
    Income from operations .......................................     39,089           29,195         33.9%
           Margin ................................................       10.8%             8.9%

SOLUTIONS
    Net sales ....................................................   $ 46,506         $ 43,435          7.1%
    Gross profit .................................................      7,605            6,810         11.7%
           Margin ................................................       16.4%            15.7%
    Income from operations .......................................      1,914            1,313         45.8%
           Margin ................................................        4.1%             3.0%

CONSOLIDATED
    Net sales ....................................................   $408,911         $370,282         10.4%
    Gross profit .................................................    106,632           91,393         16.7%
           Margin ................................................       26.1%            24.7%
    Income from operations .......................................     41,003           30,508         34.4%
           Margin ................................................       10.0%             8.2%


                                       9




                          COLUMBUS MCKINNON CORPORATION

                                 ADDITIONAL DATA


                                        JANUARY 1, 2006   JANUARY 2, 2005
                                        ---------------   ---------------
Backlog (in thousands)
    Products segment ..................    $  46,534        $  46,026
    Solutions segment .................       12,796           19,558

Trade accounts receivable -
    Days sales outstanding ............         56.0             60.4

Inventory turns per year (based on
    cost of products sold) ............          5.2x             4.7x
    Days per turn .....................         69.6             77.3

Trade accounts payable -
    Days payables outstanding .........         32.5             29.0


Working capital as a % of total sales .         16.8%            22.1%
Debt to total capitalization percentage         58.6%            78.6%






                 SHIPPING DAYS BY QUARTER
                 ------------------------

                 Q1        Q2         Q3        Q4
                 --        --         --        --
  FY06           65        63         58        65
  FY05           65        63         58        63







                                       10