NEWS RELEASE

                                                                        CONTACT:
                                                                 Karen L. Howard
                              Vice President-Finance and Chief Financial Officer
                                                   Columbus McKinnon Corporation
                                                            Phone:  716-689-5550
                                                        karen.howard@cmworks.com





              COLUMBUS MCKINNON REPORTS CONTINUED MARGIN EXPANSION,
        DEBT REDUCTION AND EARNINGS GROWTH IN FISCAL 2008 FIRST QUARTER

     o    ACHIEVES CONSOLIDATED OPERATING LEVERAGE OF 34%

     o    GROSS MARGIN IMPROVES 80 BASIS POINTS TO 29.6%

     o    PRODUCTS SEGMENT  OPERATING MARGIN EXPANDS 70 BASIS POINTS TO 13.8% ON
          6.7% REVENUE GROWTH

     o    DEBT,  NET OF CASH, AT 30.8% OF TOTAL  CAPITALIZATION  ON JULY 1, 2007
          COMPARED WITH 43.2% A YEAR AGO

     o    DILUTED EPS OF $0.50, UP 11.1% ON A PRO FORMA BASIS  EXCLUDING  FISCAL
          2007 UNUSUAL ITEMS

AMHERST,  N.Y., July 24, 2007 - Columbus McKinnon Corporation (NASDAQ:  CMCO), a
leading designer, manufacturer and marketer of material handling products, today
announced financial results for its fiscal 2008 first quarter that ended on July
1, 2007.  Gross margin  improved 80 basis points to 29.6% compared with 28.8% in
the first  quarter  of  fiscal  2007 on a 1.0%  increase  in net sales to $148.1
million.  Strong  performance in the Company's  Products  segment,  representing
92.3% of total  revenue,  included  sales growth of 6.7%,  and operating  margin
expansion of 70 basis points, more than offsetting declines in sales and profits
in its Solutions  segment.  Products  segment sales  increased $8.6 million with
significant   contributions   reported  by  both  domestic  and  European  hoist
operations,  while  Solutions  segment  revenue was  intentionally  held back to
facilitate the  transition of the business model for its Univeyor  business from
engineered-to-order projects to a more "standard" products-oriented offering.

Timothy  T.  Tevens,  President  and Chief  Executive  Officer,  commented,  "We
continue  to  achieve  robust  performance  from  our  Products  segment  as  it
experiences  strong  demand for  material  handling  products  around the world,
successfully  penetrates new markets and benefits from continuous improvement in
productivity,  leveraging  the higher volume.  The positive  effect of operating
leverage from our Products  segment,  combined with lower interest  expense,  is
enabling us to continue increasing Columbus McKinnon's  profitability even while
we restructure  our Solutions  business for improved  performance.  Consolidated
operating  leverage  rose to 34% in the  quarter,  continuing  a strong trend of
generating significant additional profit on increased sales."

Net income for the fiscal 2008 first  quarter  was $9.5  million  compared  with
fiscal 2007 first  quarter net income of $5.6  million.  On a per diluted  share
basis, first quarter fiscal 2008 net income was $0.50 compared with $0.29 in the
same period last year. In last year's first  quarter,  the Company  recorded net



after-tax  charges of $3.0  million,  or $0.16 per diluted  share,  in financing
costs  associated  with the repurchase of $38.5 million of 10% Notes.  Excluding
the net  effect of the  refinancing,  fiscal  2007 first  quarter  pro forma net
income per diluted share was $0.45.



   FY 2008/2007 Q1 RECONCILIATION OF GAAP NET INCOME TO NON-GAAP PRO FORMA NET
                                     INCOME
                      (IN THOUSANDS EXCEPT PER SHARE DATA)
         ------------------------------------------------------ ------------------------------ ---------------------
                                                                        FY 2008 Q1                   FY 2007 Q1
         ------------------------------------------------------ ------------------------------ ---------------------
                                                                                                 
         GAAP net income                                                   $9,520                      $5,572
         ------------------------------------------------------ ------------------------------ ---------------------
         Financing costs - 2010 Notes repurchase                              ---                       4,583
         ------------------------------------------------------ ------------------------------ ---------------------
         Income tax expense                                                   ---                      (1,604)
         ------------------------------------------------------ ------------------------------ ---------------------
         Non-GAAP pro forma net income                                     $9,520   +11.3%             $8,551
         ------------------------------------------------------ ------------------------------ ---------------------
         GAAP net income per diluted share*                                 $0.50                       $0.29
         ------------------------------------------------------ ------------------------------ ---------------------
         Non-GAAP pro forma net income per diluted share*                   $0.50   +11.1%              $0.45
         ------------------------------------------------------ ------------------------------ ---------------------
     *Shares in  thousands  used in per  diluted  share  calculation:  FY08  Q1:
          19,088; FY07 Q1: 18,987


Operating  income of $18.3 million for the fiscal 2008 first quarter was up from
$17.8  million  for the  fiscal  2007  first  quarter.  As a  percent  of sales,
operating  income  produced a 12.3% margin in the fiscal 2008 first quarter,  up
slightly  from 12.1% in the same  period last year.  Losses  from the  Solutions
segment  partially offset the Products  segment  operating margin of 13.8%, a 70
basis point  improvement  over the same period last year.  Operating  income was
also affected by higher selling expenses which increased $0.8 million,  or 4.9%,
reflecting  marketing  activities to continue the Company's  European  expansion
strategy and to focus on U.S.  specialty  markets.  A $0.3  million  increase in
restructuring  charges relates to  reorganization  activities at Univeyor as the
Company migrates this business to a more standard  products-oriented focus, less
dependent on its more volatile and risk-oriented systems business.

Mr. Tevens  continued,  "We are continuing to invest resources in Europe,  Asia,
and Latin  America to expand our  revenues in these  regions and  diversify  our
revenues into new geographic regions, thereby reducing revenue risk. We are also
focused on gaining greater market penetration in specialty domestic markets such
as commercial and road construction, and a variety of energy-related industries.
As a result of these efforts and the continued strong industrial  economy in our
important  markets of interest,  we believe we can sustain our expected Products
segment growth rate in the mid single-digit range for the foreseeable future."

As a result of reduced  debt  levels,  interest  and debt  expense for the first
quarter of fiscal 2008 was down $0.3 million,  or 7.4%,  compared with the prior
year's  quarter and reflects the  Company's  efforts to  strengthen  its capital
structure by eliminating or efficiently refinancing higher cost debt.

Debt,  net of cash at July 1,  2007,  was  $112.8  million,  or  30.8%  of total
capitalization, a $10.6 million reduction from $123.4 million, or 33.8% of total
capitalization, at the end of last quarter and a reduction of $50.7 million from
$163.5 million, or 43.2% of total capitalization,  a year ago. At the end of the
fiscal 2008 first  quarter,  funded debt was $174.7  million,  or 40.8% of total
capitalization,  a $2.6 million increase from $172.1 million,  or 41.6% of total
capitalization,  at the end of last quarter and a reduction of $8.7 million from
$183.4  million,  or 46.1% of total  capitalization  a year ago.  The  Company's
availability on its line of credit with its bank group at July 1, 2007 was $64.8
million.  On June 25, 2007,  the Company  called for redemption of the remaining
$22.1  million of its  outstanding  10% Senior  Secured  Notes Due 2010,  with a


                                       2


redemption date of August 1, 2007. The Company intends to redeem the Notes using
available cash.  Further,  on June 29, 2007, the Company  announced  proceeds of
approximately  $4.8 million from the sale of its  facility in  Charlotte,  North
Carolina,  which will be applied to further  reduce  debt during its fiscal 2008
second  quarter  which ends on  September  30,  2007.  In  conjunction  with the
building sale, the Company will lease back a portion of the property,  with $3.5
million recorded as a capital lease debt obligation in June.

Capital  expenditures  for the first  quarter of fiscal  2008 were $2.6  million
compared with $1.9 million for the same period in fiscal 2007.  Capital spending
is focused on new product development and the purchase of productivity-enhancing
equipment along with normal maintenance items. The Company  anticipates  capital
spending to be approximately $11 to $12 million in fiscal 2008.

PRODUCTS SEGMENT
- ----------------

Products  segment  sales for the first  quarter of fiscal  2008  increased  6.7%
compared with last year's first quarter and  represented  92.3% of  consolidated
net sales.  The fluctuation  compared with the year-ago quarter is summarized as
follows, in millions:

         Increased volume                     $   9.2            7.1%

         Increased pricing                        0.6            0.5%

         Foreign currency translation             1.5            1.2%

         Divested business *                     (2.7)          (2.1%)
                                              --------          ------

         Total                                $   8.6            6.7%
                                              ========          ======

     *    Divested business is Larco Industrial  Services,  Ltd., sale announced
          March 5, 2007

Gross  margin for this  segment was 30.8%,  consistent  with last  year's  first
quarter.  Income  from  operations,  as a percent  of sales,  was 13.8% for this
period, up from 13.1% in the fiscal 2007 first quarter.

Backlog stood at $63.0  million at the end of the quarter  compared with backlog
of $58.4  million and $53.2  million at the end of the fiscal 2007 first quarter
and fiscal 2007 fourth quarter,  respectively.  The time to convert the majority
of Products  segment  backlog to sales  averages from a few days to a few weeks,
and  backlog  for  this  segment  normally  represents  four  to five  weeks  of
shipments,  although  backlog at July 1 represented  approximately  six weeks of
shipments.  This increase was primarily  driven by longer  lead-time  orders for
more capital-type equipment such as cranes.

SOLUTIONS SEGMENT
- -----------------

Net sales for the Solutions  segment were $11.3 million in the fiscal 2008 first
quarter,  down 38.9%,  from sales of $18.6 million in the same period last year.
Gross margin was 15.8% compared with 15.4% last year.  Restructuring  charges of
$0.3 million  contributed to the loss from operations of $0.6 million during the
current period  compared with income from  operations of $1.0 million during the
first quarter of fiscal 2007.

Continued weak performance by the Company's  European  material handling systems
business,  Univeyor,  which  represented  approximately  59% of  this  segment's
quarterly  sales, and overall  contributed  approximately 5% to consolidated net
sales,  resulted  from  performance  issues to complete some  remaining  problem
projects,  restructuring  costs and the  decision to reduce  certain new project
work.  Restructuring  activities  are focused on measurably  reducing  costs and
changing Univeyor's business model to increase its focus on offering products as


                                       3


packaged  solutions  rather  than  engineered-to-order  systems.  This change is
expected to reduce the  volatility  of this unit's  performance  and improve its
return on invested capital.

"We believe we have made some progress on the realignment and  restructuring  of
the Univeyor  business.  We also continue to evaluate strategic options in order
to accelerate  the  resolution.  By calendar year end, we expect to resolve this
issue," Mr. Tevens stated.

Backlog for the Solutions  segment at July 1, 2007 was $8.5  million,  down from
backlog of $11.4  million at the end of the fiscal  2007 first  quarter and $9.6
million at the end of the fiscal  2007 fourth  quarter.  For this  segment,  the
average cycle time for backlog to convert to sales generally  ranges from one to
six months.

SUMMARY
- -------

Mr. Tevens noted, "Products segment bookings in the first quarter continued at a
solid  pace,  up in the mid  single-digits  range over last year.  We are having
measurable  success with our efforts in Europe and see continued  opportunity in
this market. We are challenging ourselves to continue to expand margins and cash
generation by improving  order-to-delivery  cycle times and inventory turns. Our
objective is to drive our previously stated operating leverage goal of 20% - 30%
sustainably  to the high end of the range,  and on a  longer-term  basis achieve
working capital as a percent of sales in the mid-teens. As to our balance sheet,
during our fiscal second  quarter we will redeem the remaining  $22.1 million of
our  outstanding 10% Notes which should  effectively  result in a funded debt to
total capitalization ratio of approximately 38.3% and reduce interest expense by
$2.2  million per year.  This action will also move us closer to our goal of 30%
funded debt to total capitalization."

He  concluded,  "Growth  beyond  our  organic  efforts  will be  dependent  upon
acquisitions.  We are  focused on  finding  businesses  that  provide us greater
geographic and market  diversity,  complement our product lines and will benefit
from our broad  channel  reach.  Over the long term,  we see  Columbus  McKinnon
emerging  as the  global  champion  in  material  handling  products  that lift,
position and secure materials easily and safely."

ABOUT COLUMBUS MCKINNON
- -----------------------

Columbus McKinnon is a leading worldwide designer,  manufacturer and marketer of
material  handling  products,   systems  and  services,  which  efficiently  and
ergonomically  move,  lift,  position or secure  material.  Key products include
hoists,  cranes,  chain and  forged  attachments.  The  Company  is  focused  on
commercial  and  industrial  applications  that  require  the safety and quality
provided  by  its  superior  design  and  engineering  know-how.   Comprehensive
information   on   Columbus   McKinnon   is   available   on  its  web  site  at
HTTP://WWW.CMWORKS.COM.
- ----------------------

TELECONFERENCE/WEBCAST
- ----------------------

A  teleconference  and webcast have been scheduled for July 24, 2007 at 10:00 AM
Eastern  Time at which the  management  of Columbus  McKinnon  will  discuss the
Company's  financial  results  and  strategy.  Interested  parties in the United
States  and   Canada  can   participate   in  the   teleconference   by  dialing
1-888-459-1579,  and  asking to be placed in the  "Columbus  McKinnon  Quarterly
Conference Call" and providing the password "Columbus  McKinnon" and identifying
conference  leader "Tim Tevens" when asked.  The toll number for parties outside
the United States and Canada is +1-210-234-7695.

The   webcast   will  be   accessible   at   Columbus   McKinnon's   web   site:
http://www.cmworks.com.

An audio  recording of the call will be available two hours after its completion
and until July 31, 2007 by dialing 1-800-385-2289. Alternatively, you may access
an archive of the call until  October 23, 2007 on Columbus  McKinnon's  web site
at: HTTP://WWW.CMWORKS.COM/INVREL/PRESENTATION.ASP.
    ----------------------------------------------

                                       4



SAFE HARBOR STATEMENT
- ---------------------

THIS NEWS RELEASE CONTAINS  "FORWARD-LOOKING  STATEMENTS"  WITHIN THE MEANING OF
THE PRIVATE SECURITIES  LITIGATION REFORM ACT OF 1995. SUCH STATEMENTS  INCLUDE,
BUT ARE NOT LIMITED  TO,  STATEMENTS  CONCERNING  FUTURE  REVENUE AND  EARNINGS,
INVOLVE  KNOWN AND UNKNOWN  RISKS,  UNCERTAINTIES  AND OTHER  FACTORS THAT COULD
CAUSE THE ACTUAL  RESULTS OF THE COMPANY TO DIFFER  MATERIALLY  FROM THE RESULTS
EXPRESSED OR IMPLIED BY SUCH STATEMENTS, INCLUDING GENERAL ECONOMIC AND BUSINESS
CONDITIONS,  CONDITIONS  AFFECTING THE INDUSTRIES  SERVED BY THE COMPANY AND ITS
SUBSIDIARIES,  CONDITIONS  AFFECTING  THE  COMPANY'S  CUSTOMERS  AND  SUPPLIERS,
COMPETITOR RESPONSES TO THE COMPANY'S PRODUCTS AND SERVICES,  THE OVERALL MARKET
ACCEPTANCE OF SUCH PRODUCTS AND SERVICES,  THE EFFECT OF OPERATING LEVERAGE, THE
PACE OF BOOKINGS  RELATIVE TO SHIPMENTS,  THE ABILITY TO EXPAND INTO NEW MARKETS
AND  GEOGRAPHIC  REGIONS,  THE SUCCESS IN ACQUIRING NEW  BUSINESS,  THE SPEED AT
WHICH SHIPMENTS  IMPROVE,  AND OTHER FACTORS DISCLOSED IN THE COMPANY'S PERIODIC
REPORTS FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION.  THE COMPANY ASSUMES
NO  OBLIGATION  TO UPDATE  THE  FORWARD-LOOKING  INFORMATION  CONTAINED  IN THIS
RELEASE.


TABLES FOLLOW.


                                       5





                          COLUMBUS MCKINNON CORPORATION
                    CONDENSED CONSOLIDATED INCOME STATEMENTS

(IN THOUSANDS, EXCEPT PER SHARE AND PERCENTAGE DATA)
                                                                  THREE MONTHS ENDED
                                                                  ------------------
                                                          JULY 1, 2007        JULY 2, 2006           CHANGE
                                                          ------------        ------------           ------

                                                                                           
NET SALES                                                  $  148,110          $  146,694              1.0%
Cost of products sold                                         104,222             104,411             -0.2%
                                                          --------------------------------
Gross profit                                                   43,888              42,283              3.8%
   Gross profit margin                                           29.6 %              28.8 %
Selling expense                                                16,121              15,367              4.9%
General and administrative expense                              9,196               9,089              1.2%
Restructuring charges                                             276                   4           6800.0%
Amortization                                                       28                  43            -34.9%
                                                          --------------------------------
INCOME FROM OPERATIONS                                         18,267              17,780              2.7%
                                                          --------------------------------
Interest and debt expense                                       4,178               4,512             -7.4%
Cost of bond redemptions                                            -               4,583           -100.0%
Investment income                                                (294)               (474)           -38.0%
Other income                                                     (954)               (539)            77.0%
                                                          --------------------------------
Income from continuing operations before income tax
expense                                                        15,337               9,698             58.1%
Income tax expense                                              5,956               4,265             39.6%
                                                          --------------------------------
Income from continuing operations                               9,381               5,433             72.7%
Income from discontinued operations                               139                 139              0.0%
                                                          --------------------------------
NET INCOME                                                 $    9,520          $    5,572             70.9%
                                                          ================================

Average basic shares outstanding                               18,638              18,431              1.1%
Basic income per share:
   Continuing operations                                   $     0.50          $     0.29             72.4%
   Discontinued operations                                       0.01                0.01
                                                          --------------------------------
   Net income                                              $     0.51          $     0.30             70.0%
                                                          ================================

Average diluted shares outstanding                             19,088              18,987              0.5%
Diluted income per share:
   Continuing operations                                   $     0.49          $     0.28             75.0%

   Discontinued operations                                       0.01                0.01
                                                          --------------------------------
   Net income                                              $     0.50          $     0.29             72.4%
                                                          ================================



                                       6



                          COLUMBUS MCKINNON CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
                                                JULY 1, 2007      MARCH 31, 2007
                                                ------------      --------------
ASSETS
Current assets:
   Cash and cash equivalents                     $  61,898          $  48,655
   Trade accounts receivable                       105,136             97,269
   Unbilled revenues                                 7,935             15,050
   Inventories                                      85,164             77,179
   Prepaid expenses                                 17,741             18,029
                                                -------------------------------
     Total current assets                          277,874            256,182
                                                -------------------------------

Net property, plant, and equipment                  55,265             55,231
Goodwill and other intangibles, net                186,044            185,903
Marketable securities                               28,808             28,920
Deferred taxes on income                            28,841             34,460
Other assets                                         4,845              4,942
                                                -------------------------------
TOTAL ASSETS                                     $ 581,677          $ 565,638
                                                ===============================


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Notes payable to banks                        $   8,712          $   9,598
   Trade accounts payable                           37,624             35,896
   Accrued liabilities                              53,203             52,344
   Restructuring reserve                                49                599
   Current portion of long-term debt                   481                297
                                                -------------------------------
Total current liabilities                          100,069             98,734
                                                -------------------------------

Senior debt, less current portion                   29,514             26,168
Subordinated debt                                  136,000            136,000
Other non-current liabilities                       62,833             63,411
                                                -------------------------------
Total liabilities                                  328,416            324,313
                                                -------------------------------

Shareholders' equity:
   Common stock                                        189                188
   Additional paid-in capital                      175,519            174,654
   Retained earnings                                94,571             85,237
   ESOP debt guarantee                              (3,275)            (3,417)
   Accumulated other comprehensive loss            (13,743)           (15,337)
                                                -------------------------------
Total shareholders' equity                         253,261            241,325
                                                -------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $ 581,677          $ 565,638
                                                ===============================


                                       7




                          COLUMBUS MCKINNON CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)
                                                                            THREE MONTHS ENDED
                                                                            ------------------
                                                                   JULY 1, 2007         JULY 2, 2006
                                                                   ------------         ------------
OPERATING ACTIVITIES:
                                                                                   
Income from continuing operations                                   $   9,381            $   5,433
Adjustments to reconcile income from continuing operations to
net cash provided by operating activities:
   Depreciation and amortization                                        2,209                2,105
   Deferred income taxes                                                5,619                2,235
   Gain on divestitures                                                     -                 (371)
   Gain on sale of investments/real estate                               (325)                   -
   Loss on early retirement of bonds                                        -                3,780
   Stock option expense                                                   195                  798
   Amortization/write-off of deferred financing costs                     163                  980
   Changes in operating assets and liabilities:
      Trade accounts receivable                                        (7,377)                (921)
      Unbilled revenues and excess billings                             7,296               (3,528)
      Inventories                                                      (7,642)              (5,608)
      Prepaid expenses                                                    308               (1,925)
      Other assets                                                       (118)                (248)
      Trade accounts payable                                            1,605                3,570
      Accrued and non-current liabilities                              (1,653)              (1,511)
                                                                   ---------------------------------
Net cash provided by operating activities                               9,661                4,789
                                                                   ---------------------------------

INVESTING ACTIVITIES:
Sale of marketable securities, net                                        113                   47
Capital expenditures                                                   (2,553)              (1,903)
Proceeds from sale of property                                          5,454                    -
Proceeds from discontinued operations note receivable                     139                  139
                                                                   ---------------------------------
Net cash provided by (used in) investing activities                     3,153               (1,717)
                                                                   ---------------------------------

FINANCING ACTIVITIES:
Proceeds from stock options exercised                                     569                1,725
Net (repayments) borrowings under revolving
line-of-credit agreements                                              (1,034)              11,843
Repayment of debt                                                         (56)             (42,302)
Deferred financing costs incurred                                           -                 (325)
Tax benefit from exercise of stock options                                  -                    -
Other                                                                     142                  145
                                                                   ---------------------------------
Net cash used by financing activities                                    (379)             (28,914)
                                                                   ---------------------------------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                   805                  171
                                                                   ---------------------------------
Net change in cash and cash equivalents                                13,240              (25,671)
Cash and cash equivalents at beginning of year                         48,655               45,598
                                                                   ---------------------------------
Cash and cash equivalents at end of period                          $  61,895            $  19,927
                                                                   =================================



                                       8






                          COLUMBUS MCKINNON CORPORATION
                              BUSINESS SEGMENT DATA

(IN THOUSANDS, EXCEPT PERCENTAGE DATA)

                                    QUARTER ENDED JULY 1,       QUARTER ENDED JULY 2,
                                            2007                        2006               % CHANGE
                                   ------------------------    -----------------------    ------------

PRODUCTS
                                                                                    
Net sales                                $  136,766                 $  128,139                 6.7%
Gross profit                                 42,099                     39,417                 6.8%
   MARGIN                                      30.8  %                    30.8  %
Income from operations                       18,871                     16,809                12.3%
   MARGIN                                      13.8  %                    13.1  %

SOLUTIONS
Net sales                                $   11,344                 $   18,555               -38.9%
Gross profit                                  1,789                      2,866               -37.6%
   MARGIN                                      15.8  %                    15.4  %
Income from operations                         (604)                       971              -162.2%
   MARGIN                                      (5.3) %                     5.2  %

CONSOLIDATED
Net sales                                $  148,110                 $  146,694                 1.0%
Gross profit                                 43,888                     42,283                 3.8%
   MARGIN                                      29.6  %                    28.8  %
Income from operations                       18,267                     17,780                 2.7%
   MARGIN                                      12.3  %                    12.1  %





                                       9







                          COLUMBUS MCKINNON CORPORATION
                                 ADDITIONAL DATA
                                                         JULY 1, 2007            JULY 2, 2006            MARCH 31, 2007
                                                         ------------            ------------            --------------

BACKLOG (IN MILLIONS)

                                                                                                
   Products segment                                      $    63.0               $    58.4               $    53.2
   Solutions segment                                     $     8.5               $    11.4               $     9.6

TRADE ACCOUNTS RECEIVABLE
   days sales outstanding                                     64.6  days              60.6  days              56.4  days

INVENTORY TURNS PER YEAR
   (based on cost of products sold)                            4.9  turns              5.2  turns              5.8  turns
DAYS' INVENTORY                                               74.6  days              70.8  days              62.8  days

TRADE ACCOUNTS PAYABLE
   days payables outstanding                                  32.9  days              38.1  days              29.1  days

WORKING CAPITAL AS A % OF SALES                               21.2  %                 19.4  %                 20.1  %

DEBT TO TOTAL CAPITALIZATION PERCENTAGE                       40.8  %                 46.1  %                 41.6  %
DEBT, NET OF CASH, TO TOTAL CAPITALIZATION                    30.8  %                 43.2  %                 33.8  %







                                      SHIPPING DAYS BY QUARTER

                             Q1         Q2         Q3         Q4         TOTAL
                             --         --         --         --         -----

                FY08         63         63         60         63          249

                FY07         63         63         59         64          249



                                       ###


                                       10