SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C., 20549

                                   Form 10-QSB

  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
             1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004


                         Commission file number 0-25680

                          WAVERIDER COMMUNICATIONS INC.
        (Exact name of small business issuer as specified in its charter)


          NEVADA                                          33-0264030
(State or other jurisdiction of             (IRS Employer Identification Number)
  incorporation or organization)


             255 Consumers Road, Suite 500, Toronto, Ontario M2J 1R4
         (Address of principal executive offices and Zip (Postal) Code)


                                 (416) 502-3200
                           (Issuer's telephone number)


              (Former name, former address and former fiscal year,
                          if changed since last report)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirement for the past 90 days.

       Yes __X__;    No _____



Applicable only to corporate issuers:

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

November 10, 2004:         15,691,488 Common shares, $.001 par value.


Transitional Small Business Disclosure Format: (check one):
     Yes _____;    No __X__


                          WAVERIDER COMMUNICATIONS INC.

                                  FORM 10 - QSB
                     For the Period Ended September 30, 2004


                                      INDEX

                                                                            Page
                                                                            ----
PART I.  FINANCIAL INFORMATION                                                 3


Item 1.  Financial Statements                                               3-11

         Consolidated Balance Sheets                                           3

         Consolidated Statements of Loss, Deficit and Comprehensive Loss       4

         Consolidated Statements of Cash Flows                                 5

         Notes to Consolidated Financial Statements                         6-11

Item 2.  Management's Discussion and Analysis
             or Plan of Operation                                          12-17

Item 3.  Controls and Procedures                                              17

PART II  OTHER INFORMATION                                                    18

Item 4.  Submission of Matters to a Vote of Security Holders                  18

Item 6.  Exhibits                                                             18

         Signatures                                                           18

         Certifications                                                    19-21



PART I.    FINANCIAL INFORMATION

                          WaveRider Communications Inc.

                           CONSOLIDATED BALANCE SHEETS
                                (in U.S. dollars)


                                                                                   September 30,      December 31,
                                                                                        2004              2003
                                                                                    (Unaudited)        (Audited)
                                                                                               
ASSETS

Current assets:
    Cash and cash equivalents                                                      $   1,051,290     $   1,843,135
    Restricted cash                                                                            -           232,125
    Accounts receivable, less allowance for doubtful accounts                          1,408,484         1,921,975
    Inventories                                                                        1,040,371           966,433
    Note receivable                                                                            -            20,698
    Prepaid expenses and other assets                                                    131,570            92,600
                                                                                   -------------------------------

                  Current assets                                                       3,631,715         5,076,966

Property, plant and equipment, net                                                       332,548           407,489
                                                                                   -------------------------------

                                                                                   $   3,964,263    $    5,484,455
                                                                                   ===============================

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Accounts payable and accrued liabilities                                       $   2,142,544    $    2,329,938
    Deferred revenue                                                                     370,454           440,190
    Current portion of obligation under capital lease                                      1,233            10,458
                                                                                   -------------------------------

                  Current liabilities                                                  2,514,231         2,780,586

Convertible debentures                                                                 1,463,863           772,920
Obligation under capital lease                                                             3,528             4,155
                                                                                   -------------------------------

                  Total liabilities                                                    3,981,622         3,557,661
                                                                                   -------------------------------

Commitments and Contingencies (Note 10)

Shareholders' equity (deficit):

    Preferred Stock, $0.01 par value per share:
       issued and outstanding Nil shares at September 30, 2004 and
       December 31, 2003                                                                       -                 -
    Common Stock, $0.001 par value per share:
       issued and outstanding - 15,691,488 shares at September 30, 2004
       14,429,409 shares at December 31, 2003                                             15,691            14,429
    Additional paid-in capital                                                        88,730,869        77,725,383
    Other equity                                                                       5,876,941        12,754,517
    Accumulated other comprehensive loss                                                (275,969)         (305,236)
    Accumulated deficit                                                              (94,364,891)      (88,262,299)
                                                                                   -------------------------------

                  Total shareholders' equity (deficit)                                   (17,359)        1,926,794
                                                                                   -------------------------------

                                                                                   $   3,964,263    $    5,484,455
                                                                                   ===============================


See accompanying notes to financial statements
                                       3

WaveRider Communications Inc.

         CONSOLIDATED STATEMENTS OF LOSS, DEFICIT AND COMPREHENSIVE LOSS
                                (in U.S. dollars)



                                                                Three Months ended               Nine Months ended
                                                          September 30      September 30   September 30   September 30
                                                              2004              2003           2004           2003
                                                           (Unaudited)       (Unaudited)    (Unaudited)    (Unaudited)
                                                       ----------------------------------------------------------------
                                                                                               
CONSOLIDATED STATEMENT OF LOSS

REVENUE

Product revenue                                        $    2,271,435     $  3,169,644   $    5,925,002    $  8,729,256
Service revenue                                               397,784          364,420        1,462,954       1,119,323
                                                       --------------     ------------   --------------    ------------

                                                            2,669,219        3,534,064        7,387,956       9,848,579
                                                       --------------     ------------   --------------    ------------

COST OF REVENUE

Product revenue                                             1,471,573        2,041,844        4,119,366       5,598,285
Service revenue                                               172,830          170,002          774,586         388,306
                                                       --------------     ------------   --------------    ------------

                                                            1,644,403        2,211,846        4,893,952      5,986,591
                                                       --------------     ------------   --------------    -----------

GROSS MARGIN                                                1,024,816        1,322,218        2,494,004       3,861,988
                                                       --------------     ------------   --------------    ------------

EXPENSES

Selling, general and administration                         1,121,693        1,326,894        3,871,484       3,663,153
Research and development                                      521,436          450,870        1,376,230        883,465
Depreciation and amortization                                  53,364          119,173          242,087         384,573
Bad debt expense                                               18,975            1,256           35,715           1,256
                                                       --------------     ------------   --------------    ------------

                                                            1,715,468        1,898,193        5,525,516       4,932,447
                                                       --------------     ------------   --------------    ------------

LOSS FROM OPERATIONS                                         (690,652)        (575,975)      (3,031,512)     (1,070,459)
                                                       --------------     ------------   --------------    ------------

NON-OPERATING EXPENSES (INCOME)

Interest expense                                            1,215,270          403,721        2,891,669         441,374
Foreign exchange loss (gain)                                   32,345          (12,155)         182,442        (163,352)
Interest income                                                  (412)          (5,952)          (3,031)         (9,627)
                                                       --------------     ------------   --------------    ------------

                                                            1,247,203          385,614        3,071,080         268,395
                                                       --------------     ------------   --------------    ------------

NET LOSS                                               $   (1,937,855)    $   (961,589)  $  (6,102,592)    $ (1,338,854)
                                                       ==============     ============   =============     ============

BASIC AND FULLY DILUTED LOSS PER SHARE                 $        (0.13)    $      (0.07)   $       (0.41)   $      (0.11)
                                                       ==============     ============   ==============    ============

Weighted Average Number of Common Shares                   15,165,678       13,881,367       14,836,601      12,698,474
                                                       ==============     ============   ==============    ============

- -----------------------------------------------------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF DEFICIT

OPENING DEFICIT                                           (92,427,036)     (83,578,257)     (88,262,299)    (83,200,992)

NET LOSS FOR THE PERIOD                                    (1,937,855)        (961,589)      (6,102,592)     (1,338,854)
                                                       --------------     ------------   --------------    ------------

CLOSING DEFICIT                                        $  (94,364,891)    $(84,539,846)  $  (94,364,891)   $(84,539,846)
                                                       ==============     ============   ==============    ============

- -----------------------------------------------------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

NET LOSS FOR THE PERIOD                                    (1,937,855)        (961,589)      (6,102,592)     (1,338,854)

OTHER COMPREHENSIVE INCOME/(LOSS)

    Cumulative translation adjustment                         (34,182)         (17,304)          29,267        (158,458)
                                                       ---------------    ------------   --------------    ------------

COMPREHENSIVE LOSS                                     $   (1,972,037)    $   (978,893)  $   (6,073,325)   $ (1,497,312)
                                                        =============     ============   ==============    ============


See accompanying notes to financial statements.

                                       4

                          WaveRider Communications Inc.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in U.S. dollars)



                                                                                        Nine months ended September 30
                                                                                          2004                 2003
                                                                                    ------------------------------------
                                                                                       (Unaudited)         (Unaudited)
                                                                                                   
OPERATIONS

Net loss                                                                            $   (6,102,592)      $   (1,338,854)
Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                          242,087              384,573
    Unrealized foreign exchange loss (gain)                                                158,174             (183,866)
    Compensatory stock options                                                                   -              143,741
    Non-cash financing charges                                                           2,863,590              385,226
    Gain on disposal of fixed assets                                                        (9,428)                   -
    Bad debt expense                                                                        35,715                1,256
Net changes in working capital items                                                       370,625              432,734
                                                                                    -----------------------------------

    Net cash used in operating activities                                               (2,441,829)            (175,190)
                                                                                    ------------------------------------

INVESTING

Cash received on acquisition of Avendo Wireless Inc.                                             -            1,177,420
Acquisition of property, plant and equipment                                              (161,324)             (34,733)
                                                                                    ------------------------------------

    Net cash provided by (used in) investing activities                                   (161,324)            1,142,687
                                                                                    ------------------------------------

FINANCING

Proceeds from sale of shares net of issue fees                                              30,796               18,770
Proceeds from sale of convertible debentures net of issue fees                           1,900,000            1,416,880
Proceeds from notes receivable                                                              20,698                    -
Payments on capital lease obligations                                                       (9,644)              (1,240)
                                                                                    ------------------------------------

    Net cash provided by financing activities                                            1,941,850            1,434,410
                                                                                    -----------------------------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                   (130,542)             147,063
                                                                                    -----------------------------------

Increase (decrease) in cash and cash equivalents                                          (791,845)           2,548,970

Cash and cash equivalents, beginning of period                                           1,843,135            1,025,604
                                                                                    -----------------------------------

Cash and cash equivalents, end of period                                            $    1,051,290   $        3,574,574
                                                                                    ===================================



Supplementary disclosures of cash flow information:

Cash paid during the period for:
   Interest                                                                         $        2,292   $            3,064
Non-cash investing and financing activities
   Issuance of 8,749,999 shares of common stock, 3,000,000 common stock purchase
    warrants and 863,000 common stock options in connection with business combination            -            2,845,506
   Acquisition (disposal) of equipment under capital lease                                       -                8,101



See accompanying notes to financial statements.

                                       5

                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)


1.       GOING CONCERN

         These consolidated financial statements are prepared on a going-concern
         basis, which assumes that WaveRider Communications Inc. (the "Company")
         will realize its assets and discharge its liabilities in the normal
         course of business. The Company incurred a net loss of $6,102,592 for
         the nine months ended September 30, 2004 (2003 - $1,338,854) and
         reported an accumulated deficit at that date of $94,364,891 (2003 -
         $84,539,846). In addition, the requirements to continue investing in
         research and development activities to meet the Company's growth
         objectives, without assurance of broad commercial acceptance of the
         Company's products, lend significant doubt as to the ability of the
         Company to continue normal business operations.

         While the Company has a plan that it believes will allow it to achieve
         profitability and cash flow positive operations it does intend to seek
         additional working capital financing. If the Company fails to achieve
         positive cash flow in the near term, the Company does not presently
         have, in the absence of further financing, adequate cash to fund
         ongoing operations. In the past, the Company has obtained financing
         primarily through the sale of convertible securities. If the Company is
         unable to either achieve its planned cash flow positive operations and
         profitability or obtain significant additional financing, it will, in
         all likelihood, be obliged to seek protection under the bankruptcy laws
         in which event, the Company believes it is unlikely that its common
         stock will have any value.

         The ability of the Company to continue as a going concern is dependent
         upon it achieving and maintaining profitable and cash flow positive
         operations or securing additional external funding to meet its
         obligations as they come due. Should the Company be unable to continue
         as a going concern, assets and liabilities would require restatement on
         a liquidation basis which would differ materially from the going
         concern basis.


2.       BASIS OF PRESENTATION

         The financial statements for the three and nine months ended September
         30, 2004 and 2003 include, in the opinion of Management, all
         adjustments (which consist only of normal recurring adjustments)
         necessary to present fairly the results of operations for such periods.
         Results of operations for the three and nine months ended September 30,
         2004, are not necessarily indicative of results of operations which
         will be realized for the year ending December 31, 2004. The financial
         statements should be read in conjunction with the Company's Form 10-KSB
         for the year ended December 31, 2003.

         On June 17, 2004, our directors approved a 1-for-10 reverse stock split
         of our common stock, based on shareholder approval on September 4,
         2003. The reverse stock split became effective on July 1, 2004. All
         common stock information presented herein has been retroactively
         restated to reflect the reverse stock split.


3.       NET LOSS PER SHARE

         Basic loss per share represents loss applicable to common stock divided
         by the weighted average number of common shares outstanding during the
         period. Potential common shares that may be issued by the Company
         relate to outstanding stock options and warrants (determined using the
         treasury stock method) and convertible debentures. For all periods
         presented, options, warrants and convertible debentures were
         anti-dilutive and excluded from the net loss per share computation. As
         a result, diluted loss per share is the same as basic loss per share.


4.       ACQUISITION OF SUBSIDIARY

         Effective July 2, 2003, the Company acquired Avendo Wireless Inc.
         ("Avendo"), a privately-held technology developer located in
         Mississauga, Ontario, Canada.

                                       6


                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)


         The pro forma effect of this transaction to reflect the acquisition as
         having occurred on January 1, 2003, for the nine month period ended
         September 30, 2003, is summarized as follows:

         Pro forma consolidated revenue                            $  9,848,579
                                                                   ============

         Pro forma consolidated net loss                           $ (1,681,431)
                                                                   ============

         Pro forma consolidated basic and diluted loss per share   $      (0.13)
                                                                   ============


5.       STOCK OPTIONS

         The Company applies SFAS No. 123, together with APB No. 25 as permitted
         under SFAS No. 123, in accounting for its stock option plans.
         Accordingly, the Company uses the intrinsic value method to measure the
         costs associated with the granting of stock options to employees and
         this cost is accounted for as compensation expense in the consolidated
         statements of loss over the option vesting period or upon meeting
         certain performance criteria. In accordance with SFAS No. 123, the
         Company discloses the fair values of stock options issued to employees.
         Stock options issued to outside consultants are valued at their fair
         value and charged to the consolidated statements of loss in the period
         in which the services are rendered. Fair values of stock options are
         determined using the Black-Scholes option-pricing model.

         The following table illustrates the effect on net loss and net loss per
         share if the Company had applied the fair value recognition provisions
         of SFAS No. 123, "Accounting for Stock-Based Compensation", to the
         stock-based employee compensation:



                                                                Three Months ended               Nine Months ended
                                                          September 30      September 30   September 30   September 30
                                                              2004              2003           2004           2003
                                                           (Unaudited)       (Unaudited)    (Unaudited)    (Unaudited)
                                                       ---------------------------------------------------------------
                                                                                              
         Net loss, as reported                         $   (1,937,855)   $    (961,589)   $  (6,102,592)  (1,338,854)

         Add:  Stock-based employee compensation
           expense included in reported net loss                    -           46,557                -        143,741
         Deduct: Total stock based employee
           compensation expense determined under
           fair value based method for all awards             (52,054)        (207,535)        (193,678)      (838,513)
                                                       ---------------------------------------------------------------

         Pro forma net loss                            $   (1,989,909)   $  (1,122,567)   $  (6,296,270)  $ (2,033,626)
                                                       ===============================================================

         Basic and diluted loss per share,
           as reported                                 $        (0.13)   $       (0.07)   $       (0.41)  $      (0.11)
                                                       ===============================================================
         Basic and diluted loss per share,
           pro forma                                   $        (0.13)   $       (0.08)   $       (0.42)  $      (0.16)
                                                       ===============================================================



6.       ACCOUNTS RECEIVABLE
                                                        September     December
                                                        30, 2004      31, 2003
                                                       (Unaudited)   (Audited)
                                                      -------------------------
         Accounts receivable - trade                  $ 1,580,189   $ 1,925,336
         Scientific research tax credit receivable              -       215,966
         Other receivables                                 35,667        23,739
         Allowance for doubtful accounts                 (207,372)     (243,066)
                                                      -------------------------

                                                      $ 1,408,484   $ 1,921,975
                                                      =========================

                                       7

                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)


7.       INVENTORIES
                                               September       December
                                                30, 2004       31, 2003
                                              (Unaudited)      (Audited)
                                             -----------------------------
         Finished products                   $   1,263,844   $  1,306,580
         Raw materials                             362,631         36,330
         Valuation allowance                      (586,104)      (376,477)
                                             -----------------------------

                                             $   1,040,371   $   966,433,
                                             ============================

8.       CONVERTIBLE DEBENTURES

         On April 23, 2004, the Company issued convertible debentures, at a 6%
         discount, in the aggregate principal amount of $2,125,000 to Crescent
         International Ltd. and Palisades Master Fund and received cash proceeds
         of $2,000,000, before cash fees of $100,000. The debt is unsecured, has
         no stated interest rate and matures in three years. In conjunction with
         the convertible debentures, the Company issued Series S warrants to
         purchase 268,715 shares of common stock at a price of $2.076 per share
         with a term of five years. Based upon the relative fair value of the
         underlying instruments, $1,710,988 of the total proceeds, net of costs,
         was allocated to convertible debentures and $179,012 was allocated to
         the Series S warrants.

         The convertible debentures are initially convertible into shares of
         common stock at $2.175. If, after September 23, 2004, the price of the
         Company's common stock is less than $2.61, upon a request for
         conversion, the Company, at its option, may either a) pay cash equal to
         120% of the face value of the note or b) issue conversion shares based
         on a conversion price equal to 93% of the average of the lowest three
         Closing Bid Prices during the 20 Trading Day period immediately
         preceding the Conversion Date, as defined in the agreement. The Series
         S warrants also have a net share settlement feature. Based on the most
         beneficial conversion terms given no changes other than the passage of
         time, the Company has determined that there is a beneficial conversion
         feature equal to $474,377. This amount has been recorded as additional
         paid in capital and a reduction in the carrying amount of the
         convertible debt and will be amortized to interest expense over the
         debt term.

         In conjunction with this financing, certain anti-dilution provisions in
         the Company's convertible debentures, issued July 14, 2003, and Series
         R warrants were triggered. As a result, the set conversion price of the
         convertible debentures was reset from $4.318 to $2.175 and the exercise
         price of the Series R warrants was reset from $4.121 to $2.076. The
         reset of the July 14, 2003 convertible debenture resulted in an
         increase in the beneficial conversion feature in the amount of
         $444,283. This amount has been recorded as additional paid in capital
         and a reduction in the carrying amount of the convertible debt and will
         be amortized to interest expense over the remaining debt term. The
         reset of the exercise price of the warrant resulted in an increase in
         the fair value of the warrant, in the amount of $20,454.

         During the quarter ended September 30, 2004, convertible debentures in
         an aggregate nominal value of $212,279 were converted to 626,700 shares
         of common stock. As a result of a decline in the conversion price from
         the date of issue, the Company determined that there was an additional
         beneficial conversion feature in the amount of $1,072,146. This amount
         was recorded as other equity and as a reduction in the carrying amount
         of the convertible debt. Upon conversion, an amount of $1,119,534,
         being the prorated portion of the original beneficial conversion
         feature amount and the additional beneficial conversion feature amount,
         was transferred from other equity to paid in capital and common shares.

         During the quarter ended June 30, 2004, convertible debentures in an
         aggregate nominal value of $412,500 were converted to 360,663 shares of
         common stock. As a result of a decline in the conversion price from the
         date of issue, the Company determined that there was an additional
         beneficial conversion feature in the amount of $464,148. This amount
         was recorded as other equity and as a reduction in the carrying amount
         of the convertible debt. Upon conversion, an amount of $554,093, being
         the prorated portion of the original beneficial conversion feature
         amount and the additional beneficial conversion feature amount, was
         transferred from other equity to paid in capital and common shares.

                                       8

                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)


         During the quarter ended March 31, 2004, convertible debentures in an
         aggregate nominal value of $500,000 were converted to 216,550 shares of
         common stock. As a result of a decline in the conversion price from the
         date of issue, the Company determined that there was an additional
         beneficial conversion feature in the amount of $318,229. This amount
         was recorded as other equity and as a reduction in the carrying amount
         of the convertible debt. Upon conversion, an amount of $419,147, being
         the prorated portion of the original beneficial conversion feature
         amount and the additional beneficial conversion feature amount, was
         transferred from other equity to paid in capital and common shares.

         During the three and nine months ended September 30, 2004, $1,206,997
         and $2,863,590, respectively, in non-cash financing expenses were
         charged to the statement of loss. These expenses included those
         relating to accretion of the convertible debentures, the write-off of
         the original and additional beneficial feature related to the converted
         debentures and the amortization of deferred financing expenses.


9.            SHAREHOLDERS' EQUITY

a)            Return of options for cancellation - On May 1, 2004, the Executive
              officers and Directors voluntarily returned options to purchase
              436,450 shares of common stock for cancellation. As a result,
              $7,269,718 was transferred from other equity to paid in capital

b)            Employee Stock Purchase Plan - During the second quarter of 2004,
              employees purchased 17,875 shares of common stock for $24,310.

c)            Exercise of Options - During the third quarter of 2004, employees
              exercised options to purchase 20,000 shares of common stock for
              cash consideration of $2,000. During the second quarter of 2004,
              employees exercised options to purchase 5,000 shares of common
              stock for cash considerations of $500. During the first quarter of
              2004, employees exercised options to purchase 15,382 shares of
              common stock for cash considerations of $3,987.


10.           COMMITMENTS AND CONTINGENCIES

         Employee Stock Option Agreements

         The Company has four existing employee stock option plans -- the
         Employee Stock Option (1997) Plan, the 1999 Incentive and Nonqualified
         Stock Option Plan, the Employee Stock Option (2000) Plan and the
         Employee Stock Option (2002) Plan which have authorized shares of
         625,000, 300,000, 600,000 and 600,000 shares, respectively. Through
         September 30, 2004, the Company had awarded 448,508 options under the
         Employee Stock Option (1997) Plan, 35,886 options under the 1999
         Incentive and Nonqualified Stock Option Plan, 297,023 options under the
         Employee Stock Option (2000) Plan and 235,000 options under the
         Employee Stock Option (2002) Plan.

         Employee Stock Purchase Agreement

         On July 7, 2000, the shareholders approved the establishment of the
         Company's Employee Stock Purchase (2000) Plan, which has 300,000
         authorized shares. Under the terms of the plan, employees are eligible
         to purchase shares of the Company's common stock at 85% of the lower of
         the closing price at the beginning or ending date of each period.
         Through the end of the third quarter of 2004, 109,004 shares of common
         stock have been purchased under the Plan. The offerings under the plan
         run for six-month periods commencing May 1 and November 1. The Company
         had suspended the plan for the current period pending the annual
         meeting and the decision of the shareholders as to the proposed
         corporate restructuring.

                                       9

                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)


         Contract Manufacturers

         The Company provides its contract manufacturers with ongoing production
         forecasts to enable them to forecast and procure required parts. Under
         the terms of the Agreements with the contract manufacturers, the
         Company has committed to assume liability for all parts required to
         manufacture the Company's forecast products for the next 13 weeks and
         all final assembly costs for the forecast products for the next 4
         weeks, on a rolling basis. Management believes that, should it be
         necessary, they could find alternative contract manufacturers without
         significant disruption to the business.

         Development Contractors

         The Company employs outside contractors to assist in the design and
         development of its products. At September 30, 2004, the Company had
         entered into development contracts with one of its contractors, in the
         amount of $745,000, of which $397,000 was expensed in the nine months
         ended September 30, 2004. The contract calls for the payment of
         progress payments against specific milestones over the course of the
         contracts.

         Litigation

         The Company has taken legal action against a former customer for
         non-payment of an account, in the amount of approximately $185,000. In
         response, the former customer has filed a countersuit alleging the
         goods were defective and claiming damages for additional expenses and
         lost profits. The Company believes that this countersuit is without
         merit and intends to vigorously pursue its claim and defend itself from
         the counterclaim.


11.      SEGMENTED INFORMATION

         Industry Segments

         The Company operates in one industry segment: wireless data
         communications products.

         Geographic Segments

         The Company operated in the following geographic segments;



                                                   Three Months ended                    Nine Months ended
                                                      September 30                          September 30
                                               2004               2003                 2004              2003
                                         ----------------------------------------------------------------------------
          Revenue by Region                (Unaudited)         (Unaudited)         (Unaudited)       (Unaudited)

                                                                                         
          United States                  $   1,607,403      $   2,330,810          $    4,027,974    $    6,785,053
          Australia                            789,572            549,162               2,329,150         1,669,532
          Canada                               161,113            519,916                 591,041           961,530
          Rest of World                        111,131            134,176                 439,791           432,464
                                         ----------------------------------------------------------------------------

                                         $   2,669,219      $   3,534,064          $    7,387,956    $    9,848,579
                                         ============================================================================




                                       10


                          WaveRider Communications Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         September 30, 2004 (unaudited) and December 31, 2003 (audited)





                                                              As at September 30, 2004  (Unaudited)
                                                            Canada            Australia           Total

                                                                                      
         Property, plant and equipment                 $      226,610       $     105,938      $    332,548
                                                       ====================================================

                                                                  As at December 31, 2003 (Audited)
                                                            Canada            Australia            Total

         Property, plant and equipment                 $      308,163       $      99,326      $    407,489
                                                       ====================================================




12.      COMPARATIVE FIGURES

Certain comparative amounts have been reclassified, where appropriate, to
correspond with the current period's presentation



























                                       11

                                     ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion is intended to assist in an understanding of the
Company's financial position and results of operations for the three and nine
months ended September 30, 2004.

Forward-Looking Information

     This report contains certain forward-looking statements and information
relating to the Company that are based on the beliefs of its management as well
as assumptions made by and information currently available to its management.
When used in this report, the words "anticipate", "believe", "estimate",
"expect", "intend", "plan", and similar expressions as they relate to the
Company or its management, are intended to identify forward-looking statements.
These statements reflect management's current view of the Company with respect
to future events and are subject to certain risks, uncertainties and
assumptions. Should any of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those described in this report as anticipated, estimated or expected. The
Company's realization of its business aims could be materially and adversely
affected by any technical or other problems in, or difficulties with, planned
funding and technologies, third party technologies which render the Company's
technologies obsolete, the unavailability of required third party technology
licenses on commercially reasonable terms, the loss of key research and
development personnel, the inability or failure to recruit and retain qualified
research and development personnel, extensive regulation of the data
communications industry by U.S. or foreign governments and, in particular,
imposing license requirements in the frequency bands of our products or the
adoption of technology standards which are different from technologies around
which the Company's business ultimately is built. The Company does not intend to
update these forward-looking statements.

Overview

     We design, develop, market and support fixed wireless Internet access
products. Our products are designed to deliver efficient, reliable, and
cost-effective solutions; bringing high-speed Internet access to markets around
the world.

     We are focused on providing the solution to the "last mile" problem faced
by traditional wired telecommunications services: how to profitably build out a
network that provides the level of services demanded by end users. In medium to
small markets, and in areas of the world with limited or no existing
telecommunications infrastructure, the cost to install or upgrade wired services
to provide the level of access customers expect can be prohibitive.

     We believe that our fixed wireless Internet access products are faster and
less expensive to deploy than traditional wired services, with a lower
cost-per-user to install, deploy and manage.

     Our wireless network products are designed to operate in the license-free
ISM radio spectrum, which facilitates a more rapid and low-cost market
introduction for service providers than for licensed or hardwire solutions. Our
products utilize direct sequence spectrum or DSS communications, which ensures
reliable, secure, low-interference communications.

Market Environment and Strategic Direction

     Over the past four years, the global telecommunications market
deteriorated, reflecting a significant reduction in capital spending by
established service providers and a lack of venture capital for new entrants.
Reasons for this market deterioration include the economic slowdown in the
technology sector, network overcapacity, customer bankruptcies, network
build-out delays and limited capital availability. As a result, our sales and
results of operations have been significantly adversely affected.

     During this prolonged sector downturn, we have concentrated on working
closely with our customers to get our products and services established in a
number of markets, significantly reducing our cost structure, reducing our
breakeven revenue level and improving our balance sheet, through tightening our
accounts receivable and inventory levels. However, if capital investment levels
continue to decline, or if the telecommunications market does not improve or
improves at a slower pace than we anticipate, our revenues and profitability
will continue to be adversely affected. In addition, if our sales volume and
product mix does not improve, or we do not continue to realize product cost
reductions or reduce inventory related costs, our gross margin percentage may
not improve as much as we have targeted, resulting in lower than expected
results of operations.

                                       12


RESULTS OF OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THE
THREE MONTHS ENDED SEPTEMBER 30, 2003.

Revenue

         The following table presents our North American and non-North American
revenues and the approximate percentage of total revenues ($000's):

                                              Three months ended September 30,
                                            ----------------------------------
                                               2004         2003      % Change
                                            --------     --------     --------
     North America                          $  1,768     $  2,851       (37.0%)
     Non-North America                           901          683        31.8%
                                            ----------------------------------

     Total revenues                         $  2,669     $  3,534       (24.5%)
                                            ==================================

     Percentage of total revenue

     North America                             66.2%        80.7%
     Non-North America                         33.8%        19.3%

     Total revenue declined 24.5% in Q3 2004 compared to Q3 2003. Total revenues
in North America have increased 19.2% in Q3 versus Q2 2004 but have declined
37.0% versus Q3 2003, mainly as a result of our major distributors not placing
stocking orders in Q3 and, the significant reduction in average selling prices
of our EUM. In addition, it is our view that new installations have been
hampered by the confusion in the market caused by the announcements surrounding
Wi-MAX, which increase our sales cycles, and by other competitive offerings.

     Non-North American revenues were mainly focused on our operating subsidiary
in Australia. WaveRider Australia has experienced a 33% increase in Australian
Dollar denominated revenues through an increase in sales of licensed microwave
products and service related revenues. The relative strength of the Australian
dollar versus the U.S. dollar has further enhanced Australian based revenues.

     The Company's focus on the 900 MHz non-line of sight LMS product family had
allowed it to make gains in the North American market but has limited its
potential in a large part of the rest of the world, where the 900 MHz band is
not available on a license exempt basis. As a result, we are exposed to
potential significant swings when the focused market for our main product
experiences periods of weakness.

     The Company has taken initial steps to access the Caribbean, Latin American
and South American markets, which in most parts do provide license exempt
availability of 900 MHz spectrum, but expects that there will be relatively long
sales cycles in these markets.

Gross Margins

     The following table presents our gross margin and the percentage of total
revenues ($000's):

                                             Three months ended September 30,
                                             --------------------------------
                                                     2004         2003
                                                     ----         ----
     Gross margin                                  $1,025       $ 1,322
     Gross margin rate                               38.4%         37.4%

     Gross margins in Q3 2004 increased to 38.4% compared to 37.4% of revenue in
Q3 2003 and 26.8% in Q2 2004. The Q2 2004 gross margins were significantly
impacted by product write-downs, which were not replicated in either Q3 2004 or
Q3 2003. Without these one time charges, Q2 2004 margins would have been in the
same range as Q3 2004.

                                       13


     The Company is actively involved in continuing to find product cost
savings, through economies of scale and product refinement. It expects that
future product cost reductions will be offset by volume discounts offered to its
customers and competitive pricing pressures. As such, the Company expects that
gross margin percentages will be at or near current levels over the balance of
the fiscal year.

Selling, General and Administrative expenses

     Selling, general and administrative expenses decreased to $1,121,693 from
$1,326,894 in Q3 2003, mainly due to a decline in compensation expense from
reduced commissions and other incentive pay, along with staff reductions. The
Company pays most of its operating expenses in either Canadian or Australian
dollars. The decline in exchange rate for U.S. dollars versus the Canadian and
Australian dollars, in Q3 2004 compared to Q3 2003, resulted in the increase in
reported expenses, which are likely to continue into Q4 2004.

Research and Development expenses

     Research and development expenses increased to $521,436 in Q3 2004 from
$450,870 in Q3 2003. The increase was mainly due to new development programs
surrounding next generation modems based on the 802.16 standard and foreign
exchange fluctuations.

     It is the Company's view that products based on the Wi-MAX standard will
not be generally available until late in 2005 or early 2006. It is our belief
that our current product technology will continue to provide technology
solutions until the next generation modems are developed.

Depreciation and Amortization expense

     Depreciation and amortization expense declined to $53,364 compared to
$119,173 in Q3 2003. During the last three years, the Company has withheld
spending on new capital assets and does not plan any major capital acquisitions
through the balance of fiscal 2004.

Interest expense

     Interest expense amounted to $1,215,270 for the three months ended
September 30, 2004 compared to $403,721 for the three months ended September 30,
2003. Included in interest expense for the three months ended September 30, 2004
is $1,206,997 of non-cash charges related to the accretion and conversion of
convertible debentures issued in July 2003 and April 2004. With the issuance of
the convertible debentures in July 2003 and April 2004, which are due July 2006
and April 2007 respectively, if not converted to common stock prior to maturity,
the Company will continue to incur non-cash financial expenses through the
accretion of the beneficial conversion feature included in the debentures.

Foreign Exchange

     The Company incurred a foreign exchange loss for the three months ended
September 30, 2004 in the amount of $32,345 compared to a gain of $12,155 for
the three months ended September 30, 2003. The loss in the third quarter of 2004
is due to a recent strengthening of the U.S. dollar versus the Canadian and
Australian dollars after a number of quarters of significant declines. Near the
end of the quarter and subsequent to the end of the quarter, this trend has
reversed again and the Canadian and Australian dollars have again strengthened
against the U.S. dollar which could result in higher operating expenses but
foreign exchange gains in the fourth quarter of 2004.

                                       14




RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THE
NINE MONTHS ENDED SEPTEMBER 30, 2003.

Revenue

         The following table presents our North American and non-North American
revenues and the approximate percentage of total revenues ($000's):

                                          Nine months ended September 30,
                                        ----------------------------------
                                           2004         2003      % Change
                                           ----         ----      --------
     North America                      $  4,619     $  7,747       (40.4%)
     Non-North America                     2,769        2,102        31.7%
                                        ----------------------------------

     Total revenues                     $  7,388     $  9,849       (25.0%)
                                        ==================================

     Percentage of total revenue

     North America                         62.5%        78.7%
     Non-North America                     37.5%        21.3%

     Total revenue declined 25% in the nine months ended September 30, 2004
compared to 2003. Total revenues in North America have declined due to our major
distributors not placing stocking orders in 2004 and, the significant reduction
in average selling prices of our EUM. In addition, it is our view that new
installations have been hampered by confusion in the market caused by the
announcements surrounding Wi-MAX, which increase our sales cycles, and by other
competitive offerings.

     Non-North American revenues were mainly focused on our operating subsidiary
in Australia. WaveRider Australia has experienced a 15% increase in Australian
Dollar denominated revenues through an increase in sales of licensed microwave
products and service related revenues. The relative strength of the Australian
dollar versus the U.S. dollar has further enhanced Australian based revenues.

     The Company's focus on the 900 MHz non-line of sight LMS product family had
allowed it to make gains in the North American market but has limited its
potential in a large part of the rest of the world, where the 900 MHz band is
not available on a license exempt basis. As a result, we are exposed to
potential significant swings when the focused market for our main product
experiences periods of weakness.

     The Company has taken initial steps to access the Caribbean, Latin American
and South American markets, which in most parts do provide license exempt
availability of 900 MHz spectrum, but expects that there will be relatively long
sales cycles in these markets.

Gross Margins

     The following table presents our gross margin and the percentage of total
revenues ($000's):

                                              Nine months ended September 30,
                                              -------------------------------
                                                     2004         2003
                                                     ----         ----
     Gross margin                                  $2,494       $ 3,862
     Gross margin rate                               33.8%         39.2%

     Gross margins in the nine months ended September 30, 2004 decreased to
33.8% compared to 39.2% of revenue during the same period in 2003 and, in
conjunction with the decrease in revenue, total gross margin dollars decreased
35.4% compared to 2003.

                                       15


         In August 2003, the Company was required to place a final order for the
processors, which are used in the current version of the Company's products, as
a result of an end of life announcement by the manufacturer. These processors
were delivered over the period from September 2003 through June 2004. As a
result of the decline in revenues that the Company has experienced, management
determined that the Company had an excess number of processors when compared to
current forecasts. As a result, the Company provided for an additional inventory
obsolescence charge of $253,000, included in cost of goods sold, in June 2004.

     The Company is actively involved in continuing to find product cost
savings, through economies of scale and product refinement. It expects that
future product cost reductions will be offset by volume discounts offered to its
customers and competitive pricing pressures. As such, the Company expects that
gross margin percentages, after taking into account the one-time write-down of
processors, will be at or near current levels over the balance of the fiscal
year.

Selling, General and Administrative expenses

     Selling, general and administrative expenses for the nine months ended
September 30, 2004 increased to $3,871,484 from $3,663,153 during the same
period in 2003. During Q2 2004, the Company incurred cost of approximately
$250,000 for the joint registration statement/proxy filed on form F-4 on July
20, 2004. These costs relate to legal, accounting and other costs in the
development and production of the document. In addition, the Company pays most
of its operating expenses in either Canadian or Australian dollars. The decline
in exchange rate for U.S. dollars versus the Canadian and Australian dollars, in
2004 compared to 2003, resulted in the increase in reported expenses.

Research and Development expenses

     Research and development expenses increased to $1,376,230 in 2004 from
$883,465 in 2003. The increase was mainly due to the acquisition of Avendo
Wireless by the Company in July 2003, initiation of new development programs
surrounding next generation modems based on the 802.16 standard and foreign
exchange fluctuations.

     It is the Company's view that products based on the Wi-MAX standard will
not be generally available until late in 2005 or early 2006. It is our belief
that our current product technology will continue to provide technology
solutions until the next generation modems are developed.

Depreciation and Amortization expense

     Depreciation and amortization expense declined to $242,087 compared to
$384,573 in 2003. During the last three years, the Company has withheld spending
on new capital assets and does not plan any major capital acquisitions through
the balance of fiscal 2004.

Interest expense

     Interest expense amounted to $2,891,669 for the nine months ended September
30, 2004 compared to $441,374 for the nine months ended September 30, 2003.
Included in interest expense for the nine months ended September 30, 2004 is
$2,863,590 of non-cash charges related to the accretion and conversion of
convertible debentures issued in July 2003 and April 2004. With the issuance of
the convertible debentures in July 2003 and April 2004, which are due July 2006
and April 2007 respectively, if not converted to common stock prior to maturity,
the Company will continue to incur non-cash financial expenses through the
accretion of the beneficial conversion feature included in the debentures.

Foreign Exchange

     The Company incurred a foreign exchange loss for the nine months ended
September 30, 2004 in the amount of $182,442 compared to a gain of $163,352 for
the nine months ended September 30, 2003. The loss in 2004 is due to a recent
strengthening of the U.S. dollar versus the Canadian and Australian dollars
after a number of quarters of significant declines.


LIQUIDITY AND CAPITAL RESOURCES

     The Company has funded its operations for the most part through equity and
convertible debenture financing and has had no line of credit or similar credit
facility available to it. The Company's outstanding shares of Common stock, par
value $.001 per share, are traded under the symbol "WAVR" in the
over-the-counter market on the OTC Electronic Bulletin Board by the National
Association of Securities Dealers, Inc. The Company must rely on its ability to
raise money through equity and convertible debenture financing to pursue its
business endeavors. The majority of funds raised have been allocated to the
development of the WaveRider(R) line of wireless data communications products
and the operations of the Company.

                                       16


     In April 2004, the Company issued convertible debentures, in the aggregate
principal amount of $2,125,000, for cash proceeds of $2,000,000, less cash fees
of $100,000.

     While the Company has a plan that it believes will allow it to achieve
profitability and cash flow positive operations it does intend to seek
additional working capital financing. If the Company fails to achieve positive
cash flow in the near term, the Company does not presently have, in the absence
of further financing, adequate cash to fund ongoing operations. In the past, the
Company has obtained financing primarily through the sale of convertible
securities. If the Company is unable to either achieve its planned cash flow
positive operations and profitability or obtain significant additional
financing, it will, in all likelihood, be obliged to seek protection under the
bankruptcy laws in which event, the Company believes it is unlikely that its
common stock will have any value.


CRITICAL ACCOUNTING POLICIES

     Management's Discussion and Analysis of Financial Condition and Results of
Operations discusses the Company's consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.

     On an ongoing basis, management evaluates its estimates and judgments,
including those related to bad debts, inventories, investments, intangible and
other long-lived assets, income taxes, warranty obligations, product returns,
restructuring costs, litigation and contingencies. Management bases its
estimates and judgments on historical experience, current economic and industry
conditions and on various other factors that are believed to be reasonable under
the circumstances. This forms the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different
assumptions or conditions.

CURRENT ACTIVITIES

     We currently have approximately 36 employees located in our head office in
Toronto, Ontario and our sales offices and subsidiaries in the United States,
Canada and Australia, as well as at our subsidiary, JetStream Internet Services
in Salmon Arm, British Columbia.

     The majority of these employees are involved in the design, development and
marketing of our line of wireless data communications products.

                                     ITEM 3.

Controls and Procedures

     Disclosure controls and procedures are controls and other procedures
designed to ensure that we timely record, process, summarize and report the
information that we are required to disclose in the reports that we file or
submit with the SEC. These include controls and procedures designed to ensure
that such information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required disclosure.

     As required under the Sarbanes-Oxley Act of 2002, our Chief Executive
Officer and Chief Financial Officer conducted a review of our disclosure
controls and procedures as of the end of the period covered by this report. They
concluded, as of the evaluation date, that our disclosure controls and
procedures are effective.

     During the three months ended September 30, 2004, there were no changes in
our internal control over financial reporting that have affected, or are
reasonably likely to affect, materially our internal control over financial
reporting.

                                       17


PART II.         OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

         a) The Company held its annual general meeting on September 27, 2004 in
            Toronto, Canada. Notice of Meeting, dated August 20, 2004, was
            distributed to all shareholders of record, effective July 30, 2003,
            and filed with the Security and Exchange Commission on form 14A on
            August 24, 2004. The meeting was subsequently adjourned and
            reconvened on October 15, 2004.

         b) Two matters were voted upon at the annual general meeting.

            1. Mr. Gerry Chastelet, Mr. John Curry, Mr. Michael Milligan, Mr.
               Cameron Mingay, Mr. Bruce Sinclair, and Mr. Dennis Wing were
               elected as directors of the Company. The votes for the directors
               were as follows:

                                             Votes For      Against or Withheld

                   Gerry Chastelet          12,303,501             275,572
                   John Curry               12,302,151             276,922
                   Michael Milligan         12,303,331             275,742
                   Cameron Mingay           12,301,130             277,943
                   Bruce Sinclair           12,179,574             399,500
                   Dennis Wing              12,302,715             276,358


            2. The proposal that the stockholders approve a proposed agreement
               and plan of merger, that would result in the shareholders
               exchanging their common stock of WaveRider Communications Inc.
               for common stock of WaveRider Communications (Canada) Inc., was
               not approved. In order for the motion to pass, a majority of the
               total voting power of the company voting in favor was needed.
               This meant that a minimum of 7,522,395 votes in favor of the
               proposal was required in order for the motion to be approved.

               The votes received were as follows:

               For - 4,208,426       Against - 354,573         Abstain - 17,114

Item 6.   Exhibits

          31.3  Certification from D. Bruce Sinclair
          31.2  Certification from T. Scott Worthington
          32.1  Certification pursuant to 18 U.S.C. ss.1350 as adopted pursuant
                to Section 906 of the Sarbanes-Oxley Act of 2002


Signatures:

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized,

                                             WaveRider Communications Inc.

Date: November 10, 2004                      /s/ D. Bruce Sinclair
                                             ---------------------
                                             D. Bruce Sinclair
                                             Chief Executive Officer

                                             /s/ T. Scott Worthington
                                             ------------------------
                                             T. Scott
                                             Worthington Chief
                                             Financial Officer.













                                       18