================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                ---------------

                                   FORM 10-Q
            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2001
                          COMMISSION FILE NO. 1-10308

                                ---------------

                              CENDANT CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                      DELAWARE                         06-0918165
            (STATE OR OTHER JURISDICTION            (I.R.S. EMPLOYER
         OF INCORPORATION OR ORGANIZATION)       IDENTIFICATION NUMBER)

                9 WEST 57TH STREET
                    NEW YORK, NY                         10019
       (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)         (ZIP CODE)

                                 (212) 413-1800
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                ---------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed in Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements, for the past 90 days: Yes |X|  No |_|

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

The  number of  shares  outstanding  of the  Registrant's  CD  common  stock was
858,062,904 as of July 31, 2001.

================================================================================

<Page>

                      CENDANT CORPORATION AND SUBSIDIARIES

                                      INDEX

                                                                            PAGE
                                                                            ----

PART I    Financial Information

Item 1.   Financial Statements

          Consolidated Condensed Statements of Income for the three
          and six months ended June 30, 2001 and 2000                         1

          Consolidated Condensed Balance Sheets as of June 30, 2001
          and December 31, 2000                                               2

          Consolidated Condensed Statements of Cash Flows for the six
          months ended June 30, 2001 and 2000                                 3

          Notes to Consolidated Condensed Financial Statements                4

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                          14

Item 3.   Quantitative and Qualitative Disclosures About Market Risks        23

PART II   Other Information

Item 4.   Submission of Matters to a Vote of Security Holders                24

Item 5.   Other Information                                                  24

Item 6.   Exhibits and Reports on Form 8-K                                   24

          Signatures                                                         25

Forward-looking  statements in this Quarterly Report on Form 10-Q are subject to
known and unknown  risks,  uncertainties  and other  factors which may cause our
actual results,  performance or achievements to be materially different from any
future  results,  performance  or  achievements  expressed  or  implied  by such
forward-looking  statements.  These  forward-looking  statements  were  based on
various factors and were derived utilizing  numerous  important  assumptions and
other  important  factors that could cause actual  results to differ  materially
from those in the forward-looking statements. Forward-looking statements include
the information concerning our future financial performance,  business strategy,
projected plans and objectives.

Statements  preceded  by,  followed  by or  that  otherwise  include  the  words
"believes",   "expects",   "anticipates",   "intends",  "project",  "estimates",
"plans",  "may increase",  "may fluctuate" and similar  expressions or future or
conditional  verbs such as "will",  "should",  "would",  "may" and  "could"  are
generally  forward-looking  in  nature  and  not  historical  acts.  You  should
understand that the following important factors and assumptions could affect our
future  results and could cause actual results to differ  materially  from those
expressed in such forward-looking  statements: the effect of economic conditions
and  interest   rate  changes  on  the  economy  on  a  national,   regional  or
international  basis and the impact  thereof on our  businesses;  the effects of
changes in current interest rates, particularly on our real estate franchise and
mortgage  businesses;  the  resolution  or  outcome  of our  unresolved  pending
litigation relating to the previously  announced  accounting  irregularities and
other related litigation;  our ability to develop and implement  operational and
financial systems to manage growing  operations and to achieve enhanced earnings
or effect cost savings;  competition in our existing and potential  future lines
of  business  and  the  financial  resources  of,  and  products  available  to,
competitors;  our ability to  integrate  and operate  successfully  acquired and
merged  businesses  and risks  associated  with such  businesses,  including the
planned acquisitions of Galileo International,  Inc. and Cheap Tickets, Inc. and
the acquisitions of Avis Group Holdings,  Inc. and Fairfield Resorts,  Inc., the
compatibility  of the  operating  systems of the  combining  companies,  and the
degree to which our existing  administrative and back-office functions and costs
and those of the acquired companies are complementary or redundant;  our ability
to obtain  financing on acceptable  terms to finance our growth  strategy and to
operate  within the  limitations  imposed by financing  arrangements  and rating
agencies; competitive and pricing pressures in the vacation ownership and travel
industries,   including  the  car  rental  industry;   changes  in  the  vehicle
manufacturer  repurchase  arrangements  between vehicle  manufacturers  and Avis
Group Holdings, Inc. in the event that used vehicle values decrease; and changes
in laws and regulations,  including changes in accounting  standards and privacy
policy regulation.  Other factors and assumptions not identified above were also
involved in the derivation of these forward-looking  statements, and the failure
of such other assumptions to be realized as well as other factors may also cause
actual results to differ materially from those projected.  Most of these factors
are difficult to predict accurately and are generally beyond our control.

You should  consider the areas of risk  described  above in connection  with any
forward-looking  statements  that  may be made  by us.  Except  for our  ongoing
obligations to disclose material  information under the federal securities laws,
we  undertake  no   obligation   to  release   publicly  any  revisions  to  any
forward-looking  statements,  to report  events or to report the  occurrence  of
unanticipated  events.  For  any  forward-looking  statements  contained  in any
document,  we claim  the  protection  of the  safe  harbor  for  forward-looking
statements contained in the Private Securities Litigation Reform Act of 1995.

<Page>

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      CENDANT CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                      (IN MILLIONS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
                                                               THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                      JUNE 30,              JUNE 30,
                                                               --------------------   ---------------------
                                                                 2001         2000        2001       2000
                                                               ---------   ---------   ---------   ---------
REVENUES
                                                                                       
   Membership and service fees, net                            $   1,355   $   1,044   $   2,431   $   2,040
   Vehicle-related                                                 1,035          72       1,433         141
   Other                                                              13          21          25          84
                                                               ---------   ---------   ---------   ---------
Net revenues                                                       2,403       1,137       3,889       2,265
                                                               ---------   ---------   ---------   ---------

EXPENSES
  Operating                                                          788         361       1,239         728
  Vehicle depreciation, lease charges and interest, net              545          --         725          --
  Marketing and reservation                                          291         228         541         444
  General and administrative                                         192         144         354         277
  Non-vehicle depreciation and amortization                          121          86         222         171
  Other charges (credits):
     Restructuring and other unusual charges                          --          --         185         106
     Litigation settlement and related costs                           9           5          19         (33)
     Merger-related costs                                             --          --           8          --
  Non-vehicle interest, net                                           61          22         122          47
                                                               ---------   ---------   ---------   ---------
Total expenses                                                     2,007         846       3,415       1,740
                                                               ---------   ---------   ---------   ---------

Net gain (loss) on dispositions of businesses                         --           4         435         (10)
                                                               ---------   ---------   ---------   ---------

INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN
   HOMESTORE.COM                                                     396         295         909         515
Provision for income taxes                                           131          98         336         176
Minority interest, net of tax                                          5          22          18          38
Losses related to equity in Homestore.com, net of tax                 18          --          36          --
                                                               ---------   ---------   ---------   ---------
INCOME BEFORE EXTRAORDINARY LOSS AND CUMULATIVE EFFECT
   OF ACCOUNTING CHANGE                                              242         175         519         301
Extraordinary loss, net of tax                                        --          --          --          (2)
                                                               ---------   ---------   ---------   ---------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE                 242         175         519         299
Cumulative effect of accounting change, net of tax                    --          --         (38)        (56)
                                                               ---------   ---------   ----------  ---------
NET INCOME                                                     $     242   $     175   $     481   $     243
                                                               =========   =========   =========   =========

CD COMMON STOCK INCOME PER SHARE
    BASIC
       Income before extraordinary loss and cumulative
        effect of accounting change                            $    0.29   $    0.25   $    0.61   $    0.42
       Net income                                                   0.29        0.25        0.57        0.34

    DILUTED
        Income before extraordinary loss and cumulative
         effect of accounting change                           $    0.27   $    0.24   $    0.58   $    0.40
        Net income                                                  0.27        0.24        0.54        0.33

MOVE.COM COMMON STOCK INCOME (LOSS) PER SHARE
    BASIC
        Income (loss) before extraordinary loss and
         cumulative effect of accounting change                $   (0.63)  $   (0.67)  $    9.94   $   (0.67)
        Net income (loss)                                          (0.63)      (0.67)       9.87       (0.67)

    DILUTED
        Income (loss) before extraordinary loss and
         cumulative effect of accounting change                $   (0.63)  $   (0.67)  $    9.81   $   (0.67)
        Net income (loss)                                          (0.63)      (0.67)       9.74       (0.67)
</Table>

           See Notes to Consolidated Condensed Financial Statements.


                                       1
<Page>

                      CENDANT CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                        (IN MILLIONS, EXCEPT SHARE DATA)

<Table>
<Caption>
                                                                                         JUNE 30,      DECEMBER 31,
                                                                                           2001            2000
                                                                                     --------------  --------------
                                                                                               
ASSETS
Current assets
   Cash and cash equivalents                                                         $        1,913  $         944
   Receivables, net                                                                           1,392            753
   Other current assets                                                                       1,058          1,031
                                                                                     --------------  -------------
Total current assets                                                                          4,363          2,728

Property and equipment, net                                                                   1,617          1,345
Stockholder litigation settlement trust                                                         850            350
Deferred income taxes                                                                         1,268          1,108
Franchise agreements, net                                                                     1,506          1,462
Goodwill, net                                                                                 5,507          3,176
Other intangibles, net                                                                          805            647
Other assets                                                                                  1,758          1,395
                                                                                     --------------  -------------
Total assets exclusive of assets under programs                                              17,674         12,211
                                                                                     --------------  -------------

Assets under management and mortgage programs
   Mortgage loans held for sale                                                                 829            879
   Relocation receivables                                                                       332            329
   Vehicle-related, net                                                                       8,293             --
   Timeshare receivables                                                                        301             --
   Mortgage servicing rights                                                                  1,858          1,653
                                                                                     --------------   ------------
                                                                                             11,613          2,861
                                                                                     ---------------   -----------

TOTAL ASSETS                                                                         $       29,287  $      15,072
                                                                                     ==============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Accounts payable and other current liabilities                                    $        2,749  $       1,446
   Current portion of long-term debt                                                            504             --
   Deferred income                                                                            1,011          1,020
                                                                                     --------------  -------------
Total current liabilities                                                                     4,264          2,466

Long-term debt                                                                                4,365          1,948
Stockholder litigation settlement                                                             2,850          2,850
Other liabilities                                                                               681            460
                                                                                     --------------- -------------
Total liabilities exclusive of liabilities under programs                                    12,160          7,724
                                                                                     --------------- -------------

Liabilities under management and mortgage programs
   Debt                                                                                       9,993          2,040

   Deferred income taxes                                                                      1,030            476
                                                                                     --------------  -------------
                                                                                             11,023          2,516
                                                                                     --------------  -------------

Mandatorily redeemable preferred interest in a subsidiary                                       375            375
                                                                                     --------------  -------------

Mandatorily redeemable preferred securities issued by subsidiary holding solely
   senior debentures issued by the Company                                                       --          1,683
                                                                                     --------------  -------------

Commitments and contingencies (Note 6)

Stockholders' equity
   Preferred stock, $.01 par value - authorized 10 million shares; none issued and
      outstanding                                                                                --             --

   CD common stock, $.01 par value - authorized 2 billion shares; issued
    1,032,962,456 and 914,655,918 shares                                                         10              9
   Move.com common stock, $.01 par value - authorized 500 million shares;
    issued and outstanding none and 2,181,586 shares; notional shares issued with
    respect to Cendant Group's retained interest 22,500,000                                     --             --
   Additional paid-in capital                                                                 6,978          4,540
   Retained earnings                                                                          2,508          2,027
   Accumulated other comprehensive loss                                                        (233)          (234)
   CD treasury stock, at cost, 175,887,540 and 178,949,432 shares                            (3,534)        (3,568)
                                                                                     --------------- -------------
Total stockholders' equity                                                                    5,729          2,774
                                                                                     --------------  -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                           $       29,287  $      15,072
                                                                                     ==============  =============
</Table>

           See Notes to Consolidated Condensed Financial Statements.


                                       2
<Page>

                      CENDANT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                  (IN MILLIONS)

<Table>
<Caption>
                                                                                       SIX MONTHS ENDED
                                                                                           JUNE 30,
                                                                                    2001              2000
                                                                                -------------    -------------
                                                                                           
OPERATING ACTIVITIES
Net income                                                                      $         481    $         243
Adjustments to arrive at income before extraordinary loss and cumulative
     effect of accounting change                                                           38               58
                                                                                -------------     ------------
Income before extraordinary loss and cumulative effect of accounting change               519              301

Adjustments to reconcile income before extraordinary loss and cumulative effect
     of accounting change to net cash provided by operating activities:
     Non-vehicle depreciation and amortization                                            222              171
     Non-cash portion of other charges, net                                                31               27
     Net (gain) loss on dispositions of businesses                                       (435)              10
     Deferred income taxes                                                                230               13
     Proceeds from sales of trading securities                                            110               --
     Net change in assets and liabilities, excluding the impact of acquired
         businesses:
         Receivables                                                                     (138)             134
         Income taxes                                                                      21              200
         Accounts payable and other current liabilities                                   (95)            (293)
         Deferred income                                                                  (40)             (36)
  Other, net                                                                               13             (142)
                                                                                -------------    -------------
NET CASH PROVIDED BY OPERATING ACTIVITIES EXCLUSIVE OF MANAGEMENT AND
     MORTGAGE PROGRAMS                                                                    438              385
                                                                                -------------    -------------

MANAGEMENT AND MORTGAGE PROGRAMS:
     Depreciation and amortization                                                        689               67
     Origination of mortgage loans                                                    (18,487)         (11,184)
     Proceeds on sale of and payments from mortgage loans held for sale                18,551           10,903
                                                                                -------------    -------------
                                                                                          753             (214)
                                                                                -------------    -------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                               1,191              171
                                                                                -------------    -------------

INVESTING ACTIVITIES
Property and equipment additions                                                         (151)            (115)
Funding of stockholder litigation settlement trust                                       (500)               -
Proceeds from sales of marketable securities                                               23              361
Purchases of marketable securities                                                        (14)            (374)
Net assets acquired (net of cash acquired of $220 million in 2001) and
     acquisition-related payments                                                      (1,727)             (16)
Other, net                                                                                (31)             (62)
                                                                                -------------    -------------
NET CASH USED IN INVESTING ACTIVITIES EXCLUSIVE OF MANAGEMENT AND
     MORTGAGE PROGRAMS                                                                 (2,400)            (206)
                                                                                -------------    -------------

MANAGEMENT AND MORTGAGE PROGRAMS:
      Investment in vehicles                                                           (4,681)              --
      Payments received on investment in vehicles                                       3,612               --
      Origination of timeshare receivables                                               (155)              --
      Principal collection of timeshare receivables                                       162               --
      Equity advances on homes under management                                        (3,027)          (3,763)
      Repayment on advances on homes under management                                   3,017            4,186
      Additions to mortgage servicing rights                                             (334)            (384)
      Proceeds from sales of mortgage servicing rights                                     26               65
                                                                                -------------    --------------
                                                                                       (1,380)             104
                                                                                -------------    -------------

NET CASH USED IN INVESTING ACTIVITIES                                                  (3,780)            (102)
                                                                                -------------    -------------

FINANCING ACTIVITIES
Proceeds from borrowings                                                                2,697               --
Principal payments on borrowings                                                         (845)            (776)
Issuances of common stock                                                                 750              536
Repurchases of common stock                                                               (28)            (300)
Proceeds from mandatorily redeemable preferred securities issued by subsidiary
     holding solely senior debentures issued by the Company                                --               91
Proceeds from mandatorily redeemable preferred interest in a subsidiary                    --              375
Other, net                                                                                (60)              (3)
                                                                                -------------    -------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES EXCLUSIVE OF MANAGEMENT
     AND MORTGAGE PROGRAMS                                                              2,514              (77)
                                                                                -------------    -------------

MANAGEMENT AND MORTGAGE PROGRAMS:
      Proceeds from borrowings                                                          8,138            2,009
      Principal payments on borrowings                                                 (7,165)          (2,719)
      Net change in short-term borrowings                                                  62              765
                                                                                -------------    -------------
                                                                                        1,035               55
                                                                                -------------    -------------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                     3,549              (22)
                                                                                -------------    -------------

Effect of changes in exchange rates on cash and cash equivalents                            9               23
                                                                                -------------    -------------
Net increase in cash and cash equivalents                                                 969               70
Cash and cash equivalents, beginning of period                                            944            1,164
                                                                                -------------    -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                        $       1,913    $       1,234
                                                                                =============    =============
</Table>

           See Notes to Consolidated Condensed Financial Statements.


                                       3
<Page>

                      CENDANT CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNLESS OTHERWISE NOTED, ALL AMOUNTS ARE IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF PRESENTATION

      The accompanying  unaudited  Consolidated  Condensed Financial  Statements
      include the  accounts  and  transactions  of Cendant  Corporation  and its
      subsidiaries (collectively, the "Company" or "Cendant").

      In management's  opinion, the Consolidated  Condensed Financial Statements
      contain all normal recurring adjustments necessary for a fair presentation
      of interim  results  reported.  The  results of  operations  reported  for
      interim  periods  are  not  necessarily   indicative  of  the  results  of
      operations  for the  entire  year or any  subsequent  interim  period.  In
      addition,  management is required to make estimates and  assumptions  that
      affect the amounts reported and related disclosures.  Estimates,  by their
      nature,  are based on judgment  and  available  information.  Accordingly,
      actual  results  could  differ  from  those  estimates.  The  Consolidated
      Condensed  Financial  Statements  should be read in  conjunction  with the
      Company's Annual Report on Form 10-K/A dated July 2, 2001.

      Certain  reclassifications  have  been  made to prior  period  amounts  to
      conform to the current period presentation.

      CHANGES IN ACCOUNTING POLICIES

      On January 1, 2001,  the Company  adopted the  provisions  of the Emerging
      Issues  Task Force  ("EITF")  Issue No.  99-20,  "Recognition  of Interest
      Income and  Impairment on Purchased and Retained  Interests in Securitized
      Financial  Assets."  EITF Issue No.  99-20  modified  the  accounting  for
      interest income and impairment of beneficial  interests in  securitization
      transactions,   whereby  beneficial   interests   determined  to  have  an
      other-than-temporary  impairment  are  required to be written down to fair
      value. The adoption of EITF Issue No. 99-20 resulted in the recognition of
      a non-cash  charge of $46 million  ($27  million,  after tax) during first
      quarter  2001 to  account  for the  cumulative  effect  of the  accounting
      change.

      On January 1, 2001,  the Company  adopted the  provisions  of Statement of
      Financial   Accounting   Standards  ("SFAS")  No.  133,   "Accounting  for
      Derivative  Instruments and Hedging Activities," which was amended by SFAS
      No.  138,  "Accounting  for  Certain  Derivative  Instruments  and Certain
      Hedging Activities." SFAS No. 133, as amended and interpreted, established
      accounting and reporting standards for derivative  instruments and hedging
      activities. As required by SFAS No. 133, the Company has recorded all such
      derivatives at fair value in the Consolidated  Condensed  Balance Sheet at
      January 1, 2001. The adoption of SFAS No. 133 resulted in the  recognition
      of a  non-cash  charge of $16  million  ($11  million,  after  tax) in the
      Consolidated  Condensed  Statement of Income on January 1, 2001 to account
      for the cumulative effect of the accounting change relating to derivatives
      designated  in fair value type hedges  prior to adopting  SFAS No. 133, to
      derivatives not designated as hedges and to certain embedded  derivatives.
      As provided  for in SFAS No. 133, the Company  also  reclassified  certain
      financial  investments  as trading  securities  at January 1, 2001,  which
      resulted  in a  pre-tax  net  benefit  of $10  million  recorded  in other
      revenues within the Consolidated Condensed Statement of Income.

      On December 31, 2000, the Company  adopted the disclosure  requirements of
      SFAS No. 140,  "Accounting for Transfers and Servicing of Financial Assets
      and  Extinguishments  of Liabilities--a  replacement of FASB Statement No.
      125."  During  second  quarter  2001,  the Company  adopted the  remaining
      provisions  of this  standard.  SFAS No.  140  revised  the  criteria  for
      accounting  for  securitizations,   other  financial-asset  transfers  and
      collateral and introduced new disclosures,  but otherwise  carried forward
      most of the  provisions  of SFAS No. 125,  "Accounting  for  Transfers and
      Servicing of Financial Assets and Extinguishments of Liabilities"  without
      amendment.  The  impact  of  adopting  the  remaining  provisions  of this
      standard was not material to the Company's  financial  position or results
      of operations.


                                       4
<Page>

      DERIVATIVE INSTRUMENTS

      The Company uses derivative instruments as part of its overall strategy to
      manage its  exposure  to market  risks  associated  with  fluctuations  in
      interest rates,  foreign currency exchange rates, prices of mortgage loans
      held for sale, anticipated mortgage loan closings arising from commitments
      issued and changes in the fair value of its mortgage  servicing rights. As
      a matter of policy,  the Company does not use  derivatives  for trading or
      speculative purposes.

            o     All freestanding derivatives are recorded at fair value either
                  as assets or liabilities.

            o     Changes in fair value of derivatives not designated as hedging
                  instruments and of derivatives designated as fair value
                  hedging instruments are recognized currently in earnings and
                  included in net revenues in the Consolidated Condensed
                  Statement of Income.

            o     Changes in fair value of the hedged item in a fair value hedge
                  are recorded as an  adjustment  to the carrying  amount of the
                  hedged item and recognized currently in earnings.

            o     The effective  portion of changes in fair value of derivatives
                  designated as cash flow hedging  instruments  is recorded as a
                  component  of  other  comprehensive  income.  The  ineffective
                  portion is reported currently in earnings.

            o     Amounts   included   in   other   comprehensive   income   are
                  reclassified into earnings in the same period during which the
                  hedged item affects earnings.

      The  Company  is also  party  to  certain  contracts  containing  embedded
      derivatives.  As required by SFAS No. 133,  certain  embedded  derivatives
      were  bifurcated  from their host contracts and are recorded at fair value
      in the Consolidated  Condensed  Balance Sheet. The total fair value of the
      Company's embedded derivatives and changes in fair value were not material
      to the Company's financial position or results of operations.

      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      During July 2001, the Financial Accounting Standards Board issued SFAS No.
      141,  "Business  Combinations"  and  SFAS No.  142,  "Goodwill  and  Other
      Intangible Assets."

      SFAS No. 141 requires the use of the purchase method of accounting for all
      business combinations  initiated after June 30, 2001.  Additionally,  this
      statement  further  clarifies the criteria for  recognition  of intangible
      assets  separately from goodwill for all business  combinations  completed
      after June 30, 2001, as well as requires additional  disclosures for those
      business combinations.

      SFAS No. 142 requires that goodwill and certain  other  intangible  assets
      acquired after June 30, 2001 no longer be amortized.  Beginning on January
      1, 2002,  amortization of existing  goodwill and certain other  intangible
      assets will no longer be  permitted  and the  Company  will be required to
      assess  these  assets  for  impairment  annually,  or more  frequently  if
      circumstances indicate a potential impairment. Furthermore, this statement
      provides   specific  guidance  for  testing  goodwill  and  certain  other
      intangible assets for impairment. Transition-related impairment losses, if
      any,  which  result from the initial  assessment  of goodwill  and certain
      other intangible assets would be recognized by the Company as a cumulative
      effect of accounting  change on January 1, 2002.  The Company is currently
      evaluating the impact of adopting this standard on its financial  position
      and results of operations.

      During the six months ended June 30, 2001 and 2000,  the Company  recorded
      amortization expense of $76 million and $55 million, respectively, related
      to goodwill  and certain  other  intangible  assets that will no longer be
      amortized  upon  adoption  of SFAS No. 142.  In  addition,  during the six
      months ended June 30, 2001, the Company recorded  amortization  expense of
      $23 million  related to the difference  between the value of the Company's
      investment in Homestore.com,  Inc. ("Homestore") and the underlying equity
      in Homestore  that will no longer be amortized.  Such amount is net of the
      amortization  of the  Company's  deferred  gain  recorded  on the  sale of
      move.com to Homestore, which would also no longer be amortized.

2.    EARNINGS PER SHARE

      Earnings per share ("EPS") for periods  after March 31, 2000,  the date of
      the original  issuance of Move.com common stock, has been calculated using
      the two-class method.  Income per common share before  extraordinary  loss
      and cumulative  effect of accounting change for each class of common stock
      was computed as follows:


                                       5
<Page>

<Table>
<Caption>
                                                                        THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                             JUNE 30,                JUNE 30,
                                                                     -----------------------   ---------------------
                                                                        2001         2000         2001        2000
                                                                     ----------   ----------   ---------   ---------
                                                                                               
      CD COMMON STOCK
      Income before extraordinary loss and cumulative effect
         of accounting change, including Cendant Group's
         retained interest in Move.com Group                         $      243   $      177   $     502   $     303
      Convertible debt interest, net of tax                                   3            3           6           5
      Adjustment to Cendant Group's retained interest in
         Move.com Group(a)                                                   --           --          (3)         --
                                                                     ----------   ----------   ----------  ---------
      Income before extraordinary loss and cumulative effect
         of accounting change for diluted EPS                        $      246   $      180   $     505   $     308
                                                                     ===========  ==========   =========   =========

      WEIGHTED AVERAGE SHARES OUTSTANDING:
        Basic                                                               851          722         820         720
        Stock options, warrants and non-vested shares                        36           22          30          27
        Convertible debt                                                     18           18          18          18
                                                                     ----------   ----------   ---------   ---------
        Diluted                                                             905          762        868          765
                                                                     ==========   ==========   =========   =========
</Table>

<Table>
<Caption>
                                                                    THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                          JUNE 30,                   JUNE 30,
                                                                  ------------------------   ----------------------
                                                                      2001        2000           2001       2000
                                                                  -----------   ----------   ----------   ---------
                                                                                              
      MOVE.COM COMMON STOCK
      Income (loss) before extraordinary loss and cumulative
         effect of accounting change, excluding Cendant Group's
         retained interest in Move.com Group                      $        (1)  $       (2)   $      17   $      (2)
      Adjustment to Cendant Group's retained interest in
         Move.com Group(a)                                                 --           --            3          --
                                                                  -----------   ----------   ----------   ---------
      Income (loss) before extraordinary loss and cumulative
         effect of accounting change for diluted EPS              $        (1)  $       (2)  $       20   $      (2)
                                                                  ===========   ==========   ==========   =========

      WEIGHTED AVERAGE SHARES OUTSTANDING:
      Basic                                                                  1            4            2           4
      Stock options                                                         --           --           --          --
                                                                   -----------   ----------   ----------   ---------
      Diluted                                                                1            4            2           4
                                                                   ===========   ==========   ==========   =========
</Table>
      ----------
      (a)   Represents  the  change in  Cendant  Group's  retained  interest  in
            Move.com Group due to the dilutive  impact of Move.com  common stock
            options.

      Basic and diluted  losses per share of CD common stock from the cumulative
      effect of an  accounting  change were both $0.04 for the six months  ended
      June 30, 2001, and $0.08 and $0.07, respectively, for the six months ended
      June 30, 2000.


                                       6
<Page>

      The following  table  summarizes  the Company's  outstanding  common stock
      equivalents  which  were  antidilutive  and  therefore  excluded  from the
      computation of diluted EPS:

<Table>
<Caption>
                                                                 JUNE 30,
                                                           ---------------------
                                                              2001       2000
                                                           ---------   ---------
                                                                       
       CD COMMON STOCK
           Options(a)                                             94         105
           Warrants(b)                                             2          31
           FELINE PRIDES                                          --          61

       MOVE.COM COMMON STOCK
           Options(c)                                             --           6
           Warrants(d)                                            --           2
</Table>
- ----------
      (a)   The weighted  average  exercise prices for  antidilutive  options at
            June 30, 2001 and 2000 were $22.81 and $22.71, respectively.
      (b)   The weighted average  exercise prices for  antidilutive  warrants at
            June 30, 2001 and 2000 were $21.31 and $22.91, respectively.
      (c)   The weighted average exercise price for antidilutive options at June
            30, 2000 was $18.22.
      (d)   The weighted  average  exercise price for  antidilutive  warrants at
            June 30, 2000 was $96.12.

3.    ACQUISITIONS AND DISPOSITIONS OF BUSINESSES

      ACQUISITIONS

      AVIS GROUP  HOLDINGS,  INC. On March 1, 2001, the Company  acquired all of
      the  outstanding  shares  of  Avis  Group  Holdings,   Inc.  ("Avis")  for
      approximately  $994 million.  The  acquisition was accounted for using the
      purchase   method  of  accounting;   accordingly,   assets   acquired  and
      liabilities assumed were recorded on the Company's  Consolidated Condensed
      Balance Sheet at March 1, 2001 based upon their  estimated  fair values at
      the date of  acquisition.  The  results  of  operations  of Avis have been
      included in the Consolidated  Condensed Statement of Income since the date
      of acquisition.

      The  excess of the  purchase  price over the  estimated  fair value of the
      underlying  net assets  acquired  was  allocated  to goodwill and is being
      amortized  over 40 years on a  straight-line  basis until the  adoption of
      SFAS No. 142. The  allocation of the excess  purchase  price is based upon
      preliminary  estimates  and  assumptions  and is subject to revision  when
      appraisals have been finalized. Accordingly,  revisions to the allocation,
      which may be  significant,  will be  recorded  by the  Company  as further
      adjustments to the purchase price allocation.  The preliminary allocation
      of the purchase price is summarized as follows:

<Table>
<Caption>
                                                                                     AMOUNT
                                                                                    ---------
                                                                                 
      Cash consideration                                                            $     937
      Fair value of converted options                                                      17
      Transaction costs and expenses                                                       40
                                                                                    ---------
      Total purchase price                                                                994
      Book value of Cendant's existing net investment in Avis                             409
                                                                                    ---------
      Cendant's basis in Avis                                                           1,403
      Historical value of liabilities assumed in excess of assets acquired                207
      Fair value adjustments                                                              108
                                                                                    ---------
      Excess purchase price over assets acquired and liabilities assumed            $   1,718
                                                                                    =========
</Table>


                                       7
<Page>

      Pro forma net revenues,  income before  extraordinary  loss and cumulative
      effect of  accounting  change,  net income and the  related per share data
      would have been as follows had the acquisition of Avis occurred on January
      1, for each period presented:

<Table>
<Caption>
                                                                   SIX MONTHS ENDED
                                                                        JUNE 30,
                                                                 2001            2000
                                                                ----------   --------
                                                                       
     Net revenues                                               $    4,496   $  4,116

     Income before extraordinary loss and cumulative effect
        of accounting change                                           495        357
     Net income                                                        449        299

     CD common stock income per share:
        Basic
           Income before extraordinary loss and cumulative
              effect of accounting change                       $     0.58   $   0.50
           Net income                                                 0.53       0.42
        Diluted
           Income before extraordinary loss and cumulative
              effect of accounting change                       $     0.55   $   0.47
           Net income                                                 0.50       0.39
</Table>

      These pro forma  results do not give effect to any  synergies  expected to
      result from the acquisition of Avis and are not necessarily  indicative of
      what actually would have occurred if the acquisition had been  consummated
      on January  1, of each  period,  nor are they  necessarily  indicative  of
      future consolidated results.

      FAIRFIELD RESORTS,  INC. On April 2, 2001, the Company acquired all of the
      outstanding  shares  of  Fairfield  Resorts,   Inc.,   formerly  Fairfield
      Communities,  Inc.  ("Fairfield"),  one of the largest vacation  ownership
      companies in the United States, for approximately $760 million,  including
      $20 million of transaction  costs and expenses and $46 million  related to
      the  conversion of Fairfield  employee  stock options into CD common stock
      options.  The results of operations of Fairfield have been included in the
      Consolidated  Condensed Statement of Income since the date of acquisition.
      This acquisition was not significant on a pro forma basis.

      The Company is in the process of  integrating  the  operations of Avis and
      Fairfield  and  expects  to  incur   transition  costs  relating  to  such
      integrations.  Transition  costs may  result  from  integrating  operating
      systems,  relocating employees,  closing facilities,  reducing duplicative
      efforts and exiting and  consolidating  certain  other  activities.  These
      costs will be recorded on the  Company's  Consolidated  Condensed  Balance
      Sheet  as   adjustments   to  the  purchase  price  or  on  the  Company's
      Consolidated Condensed Statement of Income as expenses, as appropriate.

      GALILEO  INTERNATIONAL,  INC. On June 18, 2001, the Company announced that
      it  had  entered  into  a  definitive  agreement  to  acquire  all  of the
      outstanding common stock of Galileo  International,  Inc.  ("Galileo"),  a
      leading provider of electronic global distribution services for the travel
      industry,  at an expected value of $33 per share,  or  approximately  $3.1
      billion,  including  estimated  transaction  costs  and  expenses  and the
      conversion of Galileo employee stock options into CD common stock options.
      As  part  of  the  planned  acquisition,  the  Company  will  also  assume
      approximately  $600 million of Galileo debt. The final  acquisition  price
      will be paid in a combination  of CD common stock and cash.  The number of
      shares  of CD  common  stock  to be  paid  to  Galileo  stockholders  will
      fluctuate,  between 116 million and 137 million shares, within a collar of
      $17 to $20 per share of CD common  stock.  The  remainder  of the purchase
      price  will be paid in cash and may  fluctuate  if the  average  price per
      share of CD common stock during a stipulated  period is above or below the
      collar. The transaction is subject to customary  regulatory  approvals and
      the  approval of Galileo's  stockholders.  Although no  assurances  can be
      given,  the Company  expects the transaction to close in the third quarter
      of 2001. As a result of the issuance of SFAS No. 142, goodwill and certain
      other  intangible  assets arising from the transaction  upon  consummation
      will no longer be amortized.

      CHEAP TICKETS,  INC. On August 13, 2001, the Company announced that it had
      entered  into a  definitive  agreement  to acquire all of the  outstanding
      common stock of Cheap Tickets, Inc. ("Cheap Tickets"),  a leading provider
      of discount  leisure travel  products,  at a price of $16.50 per share, or
      approximately  $425  million  in  cash.  The  transaction  is  subject  to
      customary   regulatory  approvals  and  the  approval  of  Cheap  Tickets'
      stockholders. Although no assurances can be given, the Company expects the
      transaction to close in the fall of 2001.

      DISPOSITIONS

      On February 16, 2001,  the Company  completed  the sale of its real estate
      Internet portal,  move.com,  along with certain ancillary  businesses,  to
      Homestore in exchange  for  approximately  21 million  shares of Homestore
      common  stock  then  valued  at $718  million.  The  operations  of  these
      businesses were not material to the Company's financial position,  results
      of operations or cash flows. The Company recorded a gain


                                       8
<Page>

      of $548  million on the sale of these  businesses,  of which $436  million
      ($262  million,  after tax) was  recognized  at the time of  closing.  The
      Company  deferred $112 million of the gain,  which  represents the portion
      that was equivalent to its common equity ownership percentage in Homestore
      at the time of closing.  The deferred gain is being recognized into income
      over five  years as a  component  of equity in  Homestore.com  within  the
      Consolidated  Condensed  Statement of Income.  The difference  between the
      value of the Company's  investment in Homestore and the underlying  equity
      in the net  assets of  Homestore  was $431  million,  which is also  being
      amortized over five years as a component of equity in Homestore.com within
      the Consolidated  Condensed Statement of Income until the adoption of SFAS
      No.  142.  During the six  months  ended June 30,  2001,  such  amount was
      reduced by $64 million due to the  contribution of approximately 2 million
      shares of Homestore to Travel Portal,  Inc. ("Travel  Portal"),  a company
      that was created to pursue the  development  of an online travel  business
      for the  benefit  of  certain  current  and  future  franchisees,  and the
      distribution  of  approximately  2 million  shares of  Homestore to former
      Move.com  common  stockholders  in exchange  for  formerly  held shares of
      Move.com common stock.

4.    OTHER CHARGES (CREDITS)

      RESTRUCTURING AND OTHER UNUSUAL CHARGES

      During first quarter 2001, the Company  incurred  unusual charges totaling
      $185 million.  Such charges primarily consisted of (i) $95 million to fund
      an irrevocable contribution to an independent technology trust responsible
      for providing  technology  initiatives  for the benefit of certain current
      and future  franchisees  and (ii) $85 million  incurred in connection with
      the creation of Travel Portal.

      MERGER-RELATED COSTS

      During first  quarter  2001,  the Company  incurred  charges of $8 million
      related to the acquisition and integration of Avis.

      LITIGATION SETTLEMENT AND RELATED COSTS

      During the six months ended June 30, 2001, the Company recorded charges of
      $33 million for litigation settlement and related costs in connection with
      previously  discovered  accounting  irregularities  in the former business
      units of CUC International,  Inc. and resulting  investigations  into such
      matters.  Such charges were partially  offset by a non-cash  credit of $14
      million to reflect an  adjustment  to the PRIDES class  action  litigation
      settlement charge recorded by the Company in 1998.

5.    DEBT

      EXCLUSIVE OF MANAGEMENT AND MORTGAGE PROGRAMS

      SENIOR  CONVERTIBLE  NOTES.  During first quarter 2001, the Company issued
      approximately  $1.5  billion  aggregate  principal  amount at  maturity of
      zero-coupon  senior  convertible  notes for  aggregate  gross  proceeds of
      approximately $900 million.  The notes mature in 2021 and were issued at a
      price representing a yield-to-maturity  of 2.5%. The Company will not make
      periodic  payments of  interest on the notes,  but may be required to make
      nominal cash payments in specified  circumstances.  Each $1,000  principal
      amount at maturity may be convertible, subject to satisfaction of specific
      contingencies, into 33.4 shares of CD common stock.

      During second  quarter 2001,  the Company  issued  zero-coupon  zero-yield
      senior  convertible  notes for gross  proceeds of $1.0 billion.  The notes
      mature in 2021.  The Company may be required to repurchase  these notes on
      May 4, 2002.  The  Company is not  required  to pay  interest on the notes
      unless  an  interest  adjustment  becomes  payable,  which  may  occur  in
      specified  circumstances  commencing in 2004. Each $1,000 principal amount
      at  maturity  may be  convertible,  subject to  satisfaction  of  specific
      contingencies,  into approximately 39 shares of CD common stock. A portion
      of these  notes,  as well as the  Company's  3%  convertible  subordinated
      notes,  was  classified  as  long-term  debt at June 30, 2001 based on the
      Company's  intent and ability to refinance such  borrowings on a long-term
      basis.

      TERM LOAN. During first quarter 2001, the Company made a principal payment
      of $250  million  to  extinguish  outstanding  borrowings  under  its then
      existing term loan facility and entered into a new $650 million  agreement
      with terms similar to its other revolving credit facilities.  The new term
      loan  amortizes in three equal  installments  on August 22, 2002,  May 22,
      2003 and February 22, 2004.  Borrowings  under this facility bear interest
      at LIBOR plus a margin of 125 basis points.


                                       9
<Page>

      CREDIT  FACILITIES.  Coincident  with the acquisition of Avis, the Company
      assumed and guaranteed a $450 million  six-year  revolving credit facility
      maturing in June 2005.  Borrowings  under this  facility  bear interest at
      LIBOR plus a margin of  approximately  175 basis  points.  The  Company is
      required  to pay a per annum  facility  fee of 37.5  basis  points on this
      facility.  The Company  maintains  additional  commited  audit  facilities
      totaling $2.5 billion under two syndicated revolving credit agreements.

      RELATED TO MANAGEMENT AND MORTGAGE PROGRAMS

      MEDIUM-TERM NOTES.  During first quarter 2001, PHH Corporation  ("PHH"), a
      wholly-owned subsidiary of the Company, issued $650 million of medium-term
      notes under an existing  shelf  registration  statement.  These notes bear
      interest at a rate of 8 1/8% per annum and mature in February 2003.

      ASSET-BACKED  NOTES.  During first  quarter 2001,  the Company's  Avis car
      rental subsidiary issued $750 million of floating rate asset-backed  notes
      secured  by rental  vehicles  owned by such  subsidiary.  The  notes  bear
      interest  at a rate of LIBOR plus 20 basis  points per annum and mature in
      April 2004.

      During second quarter 2001, the Company's Avis car rental  subsidiary also
      registered  $500 million of auction  rate  asset-backed  notes  secured by
      rental vehicles owned by such  subsidiary.  These notes bear interest at a
      rate of LIBOR plus or minus an applicable  margin  determined from time to
      time through an auction.  As of June 30, 2001,  approximately $190 million
      was issued under this registration statement.

      SHORT-TERM  BORROWINGS.  During second quarter 2001, the Company  borrowed
      $325 million, which the Company repaid on July 2, 2001.

      SECURITIZATION AGREEMENT.  Coincident with the acquisition of Fairfield on
      April 2, 2001, an unaffiliated  bankruptcy  remote special purpose antity,
      Fairfield Receivables Corporation,  committed to purchase for cash, at the
      Company's  option,   up  to  $500  million  of  the  Company's   timeshare
      receivables.  The Company will retain a subordinated residual interest and
      the related servicing rights and obligations in the transferred  timeshare
      receivables.  At June 30, 2001,  the Company was  servicing  approximately
      $298 million of timeshare receivables transferred to Fairfield Receivables
      Corporation.

      CREDIT FACILITIES. During first quarter 2001, PHH renewed its $750 million
      syndicated  revolving  credit  facility,  which  was due in 2001.  The new
      facility bears interest at LIBOR plus an applicable  margin, as defined in
      the agreement, and terminates on February 21, 2002. PHH is required to pay
      a per annum  utilization  fee of .25% if usage under the facility  exceeds
      25%  of  aggregate   commitments.   Under  the  new  facility,  any  loans
      outstanding as of February 21, 2002 may be converted into a term loan with
      a final  maturity of February 21, 2003.  In addition to this new facility,
      PHH maintains a $750 million syndicated commited revolving credit facility
      and two other commited facilities totaling $275 million.

6.    COMMITMENTS AND CONTINGENCIES

      In June 1999, the Company disposed of certain businesses. The dispositions
      were  structured as a tax-free  reorganization  and,  accordingly,  no tax
      provision was recorded on a majority of the gain.  However,  pursuant to a
      recent interpretive ruling, the Internal Revenue Service ("IRS") has taken
      the position  that  similarly  structured  transactions  do not qualify as
      tax-free   reorganizations   under  the  Internal   Revenue  Code  Section
      368(a)(1)(A).   If  the   transaction   is  not   considered   a  tax-free
      reorganization,  the resultant  incremental  liability could range between
      $10 million and $170 million  depending  upon certain  factors,  including
      utilization  of  tax  attributes.  Notwithstanding  the  IRS  interpretive
      ruling, the Company believes that, based upon analysis of current tax law,
      its position would prevail, if challenged.

      The Company is involved in litigation asserting claims associated with the
      accounting  irregularities discovered in former CUC business units outside
      of the principal common stockholder class action  litigation.  The Company
      does not believe  that it is feasible  to predict or  determine  the final
      outcome or resolution of these unresolved proceedings.  An adverse outcome
      from  such  unresolved  proceedings  could be  material  with  respect  to
      earnings in any given  reporting  period.  However,  the Company  does not
      believe that the impact of such unresolved  proceedings should result in a
      material  liability  to  the  Company  in  relation  to  its  consolidated
      financial position or liquidity.

      The  Company is  involved  in pending  litigation  in the usual  course of
      business.  In the opinion of management,  such other  litigation  will not
      have a material  adverse  effect on the Company's  consolidated  financial
      position, results of operations or cash flows.

7.    STOCKHOLDERS' EQUITY

      ISSUANCES OF CD COMMON STOCK

      During first  quarter  2001,  the Company  settled the purchase  contracts
      underlying   its  Feline   PRIDES.   Accordingly,   the   Company   issued
      approximately  61 million shares of its CD common stock in satisfaction of
      its


                                       10
<Page>

      obligation to deliver common stock to beneficial  owners of the PRIDES and
      received in exchange, the trust preferred securities forming a part of the
      PRIDES.

      During first  quarter 2001,  the Company also issued 46 million  shares of
      its CD  common  stock at  $13.20  per  share  for  aggregate  proceeds  of
      approximately $607 million.

      REPURCHASES OF MOVE.COM COMMON STOCK

      During first  quarter  2001,  the Company  repurchased  319,591  shares of
      Move.com common stock held by NRT Incorporated in exchange for $10 million
      in cash.

      During second quarter 2001, the Company  repurchased  1,598,030  shares of
      Move.com  common  stock held by Liberty  Digital,  Inc.  in  exchange  for
      1,164,048 shares of Homestore  common stock (valued at  approximately  $31
      million) and approximately $19 million in cash.

      During second quarter 2001, the Company also repurchased all the remaining
      outstanding shares of Move.com common stock in exchange for 566,054 shares
      of Homestore common stock (valued at approximately $15 million).

      COMPREHENSIVE INCOME

      The components of comprehensive income are summarized as follows:

<Table>
<Caption>
                                                                     THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                          JUNE 30,                   JUNE 30,
                                                                  -----------------------   ------------------------
                                                                      2001         2000         2001         2000
                                                                  ----------   ----------   ----------   -----------
                                                                                             
      Net income                                                  $      242   $      175   $      481   $       243
      Other comprehensive income (loss):
        Currency translation adjustments                                   1          (67)         (73)          (88)
        Unrealized gains (losses) on marketable securities,
           net of tax:
           Unrealized gains (losses) arising during period                 4          (31)          36           (43)
           Reclassification adjustment for losses realized
             in net income                                                --           --           45            --
        Unrealized losses on cash flow hedges, net of tax                 (4)          --           (7)           --
                                                                  ----------   ----------   ----------   -----------
        Total comprehensive income                                $      243   $       77   $      482   $       112
                                                                  ==========   ==========   ==========   ===========
</Table>

      The after-tax  components of accumulated other  comprehensive loss for the
      six months ended June 30, 2001 are as follows:

<Table>
<Caption>
                                                                     UNREALIZED         UNREALIZED       ACCUMULATED
                                                    CURRENCY       GAINS/(LOSSES)       LOSSES ON           OTHER
                                                   TRANSLATION     ON MARKETABLE        CASH FLOW       COMPREHENSIVE
                                                   ADJUSTMENTS       SECURITIES           HEDGES         INCOME/(LOSS)
                                                 --------------   ---------------   ------------------   -------------

                                                                                             
     Balance, January 1, 2001                    $         (165)  $           (69)  $               --   $        (234)

     Current period change                                  (73)               81                   (7)              1
                                                 --------------   ---------------   ------------------   -------------
     Balance, June 30, 2001                      $         (238)  $            12   $               (7)  $        (233)
                                                 ==============   ===============   ==================   =============
</Table>

8.    DERIVATIVES

      Consistent with its risk management policies,  the Company manages foreign
      currency,   interest  rate  and  gasoline  price  risks  using  derivative
      instruments.


                                       11
<Page>

      FOREIGN CURRENCY RISK

      The Company uses foreign currency forward contracts to manage its exposure
      to changes in foreign currency  exchange rates associated with its foreign
      currency  denominated  receivables  and forecasted  royalties,  forecasted
      earnings  of  foreign   subsidiaries   and  forecasted   foreign  currency
      denominated  acquisitions.   The  Company  primarily  hedges  its  foreign
      currency  exposure to the British  pound,  Canadian  dollar and Euro.  The
      majority of the  forward  contracts  do not  qualify for hedge  accounting
      treatment  under  SFAS No.  133.  The  fluctuations  in the value of these
      foreign currency  forwards do, however,  effectively  offset the impact of
      changes  in the value of the  underlying  risk that they are  intended  to
      economically  hedge.  Forward  contracts  that are  used to hedge  certain
      forecasted  royalty receipts up to 12 months are designated as and qualify
      as cash flow hedges.  The impact of those foreign currency forwards is not
      material to the Company's  results of operations or financial  position at
      June 30, 2001.

      INTEREST RATE RISK

      The Company's  mortgage-related  assets, its retained interests in certain
      qualifying  special purpose  entities and the debt used to finance much of
      the Company's  operations are exposed to interest rate  fluctuations.  The
      Company  uses  various   hedging   strategies  and  derivative   financial
      instruments  to create a desired mix of fixed and floating rate assets and
      liabilities.   Derivative  instruments  currently  used  in  managing  the
      Company's  interest rate risks include swaps and  instruments  with option
      features.  A  combination  of fair  value  hedges,  cash flow  hedges  and
      financial  instruments that do not qualify for hedge accounting  treatment
      under SFAS No. 133 are used to manage the Company's  portfolio of interest
      rate sensitive assets and liabilities.

      The  Company  uses fair  value  hedges to manage  its  mortgage  servicing
      rights,  mortgage  loans held for sale and certain fixed rate  medium-term
      notes.  During the three and six months ended June 30,  2001,  the Company
      recorded losses of $19 million and $23 million,  respectively,  to reflect
      the  ineffective  portion  of its fair  value  hedges.  Such  amounts  are
      included in net revenues within the  Consolidated  Condensed  Statement of
      Income.  The  component  of the  derivative  instruments'  gain  that  was
      excluded from the  Company's  assessment  of hedge  effectiveness  was $20
      million for the three and six months ended June 30, 2001.

      The Company uses cash flow hedges to manage the interest  expense incurred
      on its  floating  rate  debt  and on a  portion  of its  principal  common
      stockholder  litigation  settlement liability.  Ineffectiveness  resulting
      from these cash flow hedging relationships during the three and six months
      ended  June  30,  2001  was  not  material  to the  Company's  results  of
      operations.  Derivative  gains and losses included in other  comprehensive
      income are  reclassified  into earnings  when  interest  payments or other
      liability-related  accruals  impact  earnings.  During  the  three and six
      months  ended June 30,  2001,  the amount of gains or losses  reclassified
      from  other  comprehensive  income to  earnings  was not  material  to the
      Company's  results  of  operations.  Over the next 12  months,  derivative
      losses of  approximately  $7 million are expected to be reclassified  into
      earnings.  Certain of the Company's forecasted cash flows are hedged up to
      three years into the future.

      GASOLINE PRICE RISK

      The Company uses  gasoline  puts to hedge its exposure to gasoline  prices
      affecting  businesses within its Vehicle Services  segment.  The impact of
      those put option  contracts  is not material to the  Company's  results of
      operations or financial position at June 30, 2001.

9.    SEGMENT INFORMATION

      Management  evaluates  each  segment's  performance  based upon a modified
      earnings before interest,  income taxes, depreciation and amortization and
      minority  interest  calculation.  For this  purpose,  Adjusted  EBITDA  is
      defined  as  earnings  before   non-vehicle   interest,   income  taxes,
      non-vehicle depreciation and amortization, minority interest and equity in
      Homestore.com,   adjusted  to  exclude   certain  items  which  are  of  a
      non-recurring or unusual nature and are not measured in assessing  segment
      performance or are not segment specific.


                                       12
<Page>

<Table>
<Caption>
                                                         THREE MONTHS ENDED JUNE 30,
                                                    2001                            2000
                                        ------------------------------  ----------------------------
                                                          ADJUSTED                       ADJUSTED
                                          REVENUES         EBITDA         REVENUES        EBITDA
                                        -----------   ----------------  ------------  --------------
                                                                          
      Real Estate Services              $       474   $           231   $        377  $          193
      Hospitality                               473               159            257             103
      Vehicle Services                        1,112               142            135              67
      Financial Services                        332                70            321              83
                                        -----------   ---------------   ------------  --------------
      Total Reportable Segments               2,391               602          1,090             446
      Corporate and Other(a)                     12               (15)            47             (42)
                                        -----------   ----------------  ------------  --------------
      Total Company                     $     2,403   $           587   $      1,137  $          404
                                        ===========   ===============   ============  ==============
</Table>

<Table>
<Caption>
                                                          SIX MONTHS ENDED JUNE 30,
                                                   2001                            2000
                                        -----------------------------   ----------------------------
                                                         ADJUSTED                        ADJUSTED
                                         REVENUES         EBITDA          REVENUES        EBITDA
                                        -----------   ---------------   ------------  --------------
                                                                          
      Real Estate Services              $       813   $           363   $        666  $          308
      Hospitality                               737               263            499             195
      Vehicle Services                        1,566               234            272             139
      Financial Services                        722               201            702             216
                                        -----------   ---------------   ------------  --------------
      Total Reportable Segments               3,838             1,061          2,139             858
      Corporate and Other(a)                     51               (31)           126             (42)
                                        -----------   ----------------  ------------  --------------
      Total Company                     $     3,889   $         1,030   $      2,265  $          816
                                        ===========   ===============   ============  ==============
</Table>

- ----------
(a)   Included  in  Corporate  and Other are the  results of  operations  of the
      Company's non-strategic businesses, unallocated corporate overhead and the
      elimination of transactions between segments.

      Total assets for the Company's Vehicle Services segment were $13.7 billion
      and $2.7 billion as of June 30, 2001 and December 31, 2000, respectively.

      Provided  below is a  reconciliation  of Adjusted  EBITDA to income before
      income taxes, minority interest and equity in Homestore.com.

<Table>
<Caption>
                                                                     THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                          JUNE 30,                  JUNE 30,
                                                                  -----------------------   ------------------------
                                                                     2001         2000         2001          2000
                                                                  ----------   ---------    ----------   -----------
                                                                                             
      Adjusted EBITDA                                             $      587   $      404   $    1,030   $       816
      Non-vehicle depreciation and amortization                         (121)         (86)        (222)         (171)
      Other (charges) credits:
        Restructuring and other unusual                                   --           --         (185)         (106)
        Litigation settlement and related                                 (9)          (5)         (19)           33
        Merger-related                                                    --           --           (8)            -
      Non-vehicle interest, net                                          (61)         (22)        (122)          (47)
      Net gain (loss) on dispositions of businesses                       --            4          435           (10)
                                                                  ----------   ----------   ----------   -----------
      Income before income taxes, minority interest and
       equity in Homestore.com                                    $      396   $      295   $      909   $       515
                                                                  ==========   ==========   ==========   ===========
</Table>

10.   SUBSEQUENT EVENTS

      ISSUANCE OF UPPER DECS. On July 27, 2001,  the Company  completed a public
      offering of 15 million Upper DECS,  each  consisting of both a senior note
      and a  forward  purchase  contract,  aggregating  $750  million  principal
      amount.  The senior  notes have a term of five  years and  initially  bear
      interest  at an  annual  rate of 6.75%.  The  forward  purchase  contracts
      require the holder to purchase a minimum of 1.7593 shares and a maximum of
      2.3223 shares of CD common stock,  based upon the average closing price of
      CD common stock during a stipulated  period,  in August 2004.  The forward
      purchase  contracts also require  distributions at an annual rate of 1.00%
      through August 2004, at which time the forward purchase  contracts will be
      settled.  The interest rate on the senior notes will be reset based upon a
      remarketing  in  either  May or  August  2004.  On  August  8,  2001,  the
      underwriters  exercised an option to purchase an  additional  2.25 million
      Upper  DECS,   aggregating  $112.5  million  principal  amount,  to  cover
      over-allotments.

      REGISTRATION OF DEBT AND EQUITY SECURITIES.  On July 25, 2001, the Company
      filed a registration  statement,  which  provides for an aggregate  public
      offering of up to $3.0 billion of debt or equity securities.

      SECURITIZATION AGREEMENT. On August 6, 2001, the Company sold $213 million
      of  vacation  ownership  interval  loans to a  bankruptcy  remote  special
      purpose entity.  The Company retains a subordinated  residual interest and
      the related servicing obligations in the loans.

      OFFERING  OF NOTES.  On August 13,  2001,  the Company  sold $850  million
      aggregate  principal  amount of 6.875%  notes to  qualified  institutional
      buyers for net proceeds of $843 million. The notes mature in August 2006.


                                       13
<Page>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The following  discussion  should be read in conjunction  with our  Consolidated
Condensed Financial Statements and accompanying Notes thereto included elsewhere
herein. Unless otherwise noted, all dollar amounts are in millions.

RESULTS OF CONSOLIDATED OPERATIONS - 2001 VS. 2000

On March 1,  2001,  we  acquired  all of the  outstanding  shares of Avis  Group
Holdings,  Inc.  for  approximately  $994  million,  including  $40  million  of
transaction costs and expenses and $17 million related to the conversion of Avis
employee stock options into CD common stock options.  Avis is one of the world's
leading  service  and  information   providers  for   comprehensive   automotive
transportation and vehicle management solutions.

On April 2,  2001,  we  acquired  all of the  outstanding  shares  of  Fairfield
Resorts,  Inc.,  (formerly Fairfield  Communities,  Inc.) for approximately $760
million, including $20 million of transaction costs and expenses and $46 million
related to the  conversion  of Fairfield  employee  stock options into CD common
stock options.  Fairfield is one of the largest vacation ownership  companies in
the United States.

The consolidated  results of operations of Avis and Fairfield have been included
in our  consolidated  results of  operations  since  their  respective  dates of
acquisition.

Strong  contributions  from  many  of our  businesses  and the  addition  of the
operations of Avis and Fairfield  produced  revenue  growth of $1.3 billion,  or
111%,  and $1.6  billion,  or 72%,  for the three and six months  ended June 30,
2001,  respectively.  Our expenses  increased  $1.2 billion,  or 137%,  and $1.7
billion, or 96%, for the three and six months ended June 30, 2001, respectively,
primarily as a result of the acquisitions of Avis and Fairfield. Our non-vehicle
interest expense increased  primarily as a result of interest expense accrued on
our stockholder litigation settlement liability.

Also  during  first  quarter  2001,  we sold our real  estate  Internet  portal,
move.com,  along with certain ancillary  businesses,  to Homestore.com,  Inc. in
exchange for  approximately  21 million  shares of  Homestore  common stock then
valued at $718 million.  We recorded a gain of $548 million on the sale of these
businesses,  of which $436 million ($262  million,  after tax) was recognized at
the time of closing.  We deferred $112 million of the gain, which represents the
portion  that was  equivalent  to our  common  equity  ownership  percentage  in
Homestore at the time of closing.

Our overall  effective tax rate was 33% for the three months ended June 30, 2001
and 2000  and 37% and 34% for the six  months  ended  June  30,  2001 and  2000,
respectively.  The higher tax rate for the six  months  ended June 30,  2001 was
primarily  due  to  higher  state  income  taxes  provided  on the  gain  on the
disposition of businesses discussed above.

As a result of the above-mentioned  items, income before  extraordinary loss and
cumulative effect of accounting  change increased $67 million,  or 38%, and $218
million, or 72%, in the three and six months ended June 30, 2001, respectively.

RESULTS OF REPORTABLE SEGMENTS

The  underlying  discussions  of each  segment's  operating  results  focuses on
Adjusted  EBITDA,  which is defined as  earnings  before  non-vehicle  interest,
income taxes, non-vehicle  depreciation and amortization,  minority interest and
equity in  Homestore.com,  adjusted  to  exclude  certain  items  which are of a
non-recurring  or  unusual  nature and are not  measured  in  assessing  segment
performance  or  are  not  segment  specific.   Our  management   believes  such
discussions are the most informative  representation of how management evaluates
performance.  However, our presentation of Adjusted EBITDA may not be comparable
with similar measures used by other companies.


                                       14
<Page>

THREE MONTHS ENDED JUNE 30, 2001 VS. THREE MONTHS ENDED JUNE 30, 2000

<Table>
<Caption>
                                                 REVENUES                                   ADJUSTED EBITDA
                                 -----------------------------------------      -------------------------------------
                                                                     %                                           %
                                      2001         2000            CHANGE         2001             2000        CHANGE
                                 -----------     -----------   -----------      ----------      ----------   ----------
                                                                                                   
Real Estate Services             $       474     $       377            26%     $      231      $      193           20%
Hospitality                              473             257            84             159             103           54
Vehicle Services                       1,112             135             *             142              67            *
Financial Services                       332             321             3              70              83          (16)
                                 -----------     -----------                    ----------      ----------
Total Reportable Segments              2,391           1,090                           602             446
Corporate and Other(a)                    12              47             *             (15)(b)         (42)(b)        *
                                 -----------      ----------                    ----------      ----------

Total Company                    $     2,403     $     1,137                    $      587      $      404
                                 ===========     ===========                    ==========     ==========
</Table>

- ----------
*     Not meaningful.
(a)   Included  in  Corporate  and Other are the  results of  operations  of our
      non-strategic   businesses,   unallocated   corporate   overhead  and  the
      elimination of transactions between segments.
(b)   Excludes  charges of $9 million and $5 million for  litigation  settlement
      and  related  costs for the three  months  ended  June 30,  2001 and 2000,
      respectively.  The 2000 charge was partially offset by $4 million of gains
      related to the dispositions of businesses.

REAL ESTATE SERVICES
Revenues  and  EBITDA  increased  $97  million  (26%)  and  $38  million  (20%),
respectively.  The  increase  in  operating  results  was  primarily  driven  by
substantial  growth in mortgage loan  production,  due to increased  refinancing
activity and purchase volume during second quarter 2001. Increases in relocation
services and higher royalties from our Century 21(R),  Coldwell  Banker(R),  and
ERA(R) franchise brands also contributed to the favorable operating results.

Collectively, mortgage loans sold increased $5.2 billion (109%) to $9.9 billion,
generating  incremental revenues of $103 million, or an increase of 139%. Closed
mortgage  loans  increased  $5.9 billion  (100%) to $11.8  billion.  This growth
consisted of a $4.3 billion increase (approximately eleven fold) in refinancings
and a $1.6 billion increase (29%) in purchase  mortgage  closings.  Beginning in
January 2001,  Merrill Lynch outsourced its mortgage  originations and servicing
operations to us,  whereby new Merrill Lynch  business  accounted for 14% of our
mortgage  closings in second  quarter 2001. A  significant  portion of mortgages
closed in any quarter will generate revenues in future periods as such loans are
packaged and sold (revenues are recognized upon the sale of the loan,  typically
45-60 days after closing). Partially offsetting record production revenues was a
$22  million  decline  in loan net  servicing  revenue.  The  average  servicing
portfolio grew $28 billion (49%) as a result of the high volume of mortgage loan
originations  and  Merrill  Lynch's  outsourcing  of  its  mortgage  origination
operations.  However,  accelerated servicing amortization expenses during second
quarter  2001,  due  primarily  to  refinancing  activity,  more than offset the
increase in recurring  servicing fees from the portfolio  growth.  Additionally,
operating expenses within this segment increased to support the higher volume of
mortgage originations and related servicing activities.

Service based fees from relocation  activities also  contributed to the increase
in revenues and EBITDA.  Relocation  referral  fees  increased $6 million due to
increased  market  penetration.

Also  contributing  to revenue  and EBITDA  growth in second  quarter  2001 were
franchisee  fees  (royalties and initial fees) from our Century 21(R),  Coldwell
Banker(R) and ERA(R)  franchise  brands.  Franchise  fees  increased $12 million
(8%), despite only moderate industry-wide growth, and a year-over-year  industry
decline in  California.  Contributing  to the  increase  in  royalties  was a 2%
increase in home sales volume, which was supported by increased unit growth from
franchise sales and acquisitions by NRT  Incorporated,  our largest  franchisee.
Partially  offsetting  the revenue and EBITDA  increases  was a $10 million gain
recognized  in second  quarter  2000 on the sale of a portion  of our  preferred
stock investment in NRT.

HOSPITALITY
Revenues  and  EBITDA  increased  $216  million  (84%)  and $56  million  (54%),
respectively.  While  Fairfield  produced  the bulk of the increase in operating
results, our pre-existing timeshare exchange operations also contributed to this
growth.  Fairfield  contributed  revenues  and  EBITDA of $197  million  and $50
million,  respectively,  which is  substantially  greater  than their  operating
results in second  quarter  2000 as an  independent  company.  Additionally,  in
January 2001, we acquired Holiday  Cottages Group Limited,  the leading UK brand
in the holiday  cottages rental sector.  Excluding the acquisitions of Fairfield
and Holiday  Cottages,  revenues  and EBITDA  increased  $12 million (5%) and $4
million (4%),  respectively.  Such growth was  substantially  a result of an $11
million (13%)


                                       15
<Page>

increase in timeshare  subscription  and transaction  revenues  primarily due to
increases  in  members  and  exchange  transactions.  Timeshare  staffing  costs
increased to support volume growth and meet anticipated service levels.

VEHICLE SERVICES
Revenues  and EBITDA  increased  $977  million  and $75  million,  respectively,
substantially  due to the  acquisition  of  Avis.  The  operations  of Avis  are
comprised of the car rental business and the fleet  management  business,  which
provides  integrated fleet management  services to corporate customers including
vehicle leasing,  advisory  services,  fuel and maintenance cards, other expense
management programs and productivity  enhancement.  The acquisition  contributed
incremental  revenue and EBITDA of $967 million and $65  million,  respectively.
Additionally,  our National Car Parks subsidiary contributed incremental revenue
of $10 million in second quarter 2001.  Prior to the  acquisition,  revenues and
EBITDA  consisted  principally  of earnings from our equity  investment in Avis,
royalties  received  from  Avis and the  operations  of our  National  Car Parks
subsidiary.

FINANCIAL  SERVICES
Revenues  increased $11 million (3%),  while EBITDA decreased $13 million (16%).
Jackson Hewitt, our tax preparation franchise business,  contributed incremental
revenues of $4 million,  principally  comprised  of higher  royalties  due to an
increase  in  tax  return  volume.   Such  increase  was   recognized   with  no
corresponding  increase in expenses due to significant operating leverage within
Jackson Hewitt. The decline in EBITDA was entirely due to a reduced contribution
from our individual  membership  business,  which had been  incurring  increased
marketing  expenses to attract new members.  Direct marketing expenses increased
$9 million.  Also, a decrease in membership  expirations  during second  quarter
2001 (revenue is generally  recognized  upon  expiration of the  membership) was
partially  mitigated by a favorable mix of products and programs and a reduction
in  operating  expenses,  principally  commissions,  which  directly  related to
servicing  fewer  members.  During  fourth  quarter  2000,  we  re-acquired  and
integrated Netmarket Group, an online membership business, which contributed $15
million to revenues and $4 million to EBITDA in second quarter 2001. Also during
second quarter 2000, $8 million of fees were recognized from the sale of certain
referral  agreements  with car  dealers,  which  contributed  to a reduction  in
revenues and EBITDA.

On July 2, 2001, we announced  that we had entered into a number of  agreements,
including a forty-year outsourcing  agreement,  with Trilegiant  Corporation,  a
newly formed  company owned by the former  management of our Cendant  Membership
Services and Cendant  Incentives  subsidiaries.  Under the  agreements,  we will
continue to recognize  revenue and collect  membership fees and are obligated to
provide membership benefits to existing members,  including all renewals, of our
individual membership business.  Trilegiant will provide fulfillment services to
these members in exchange for a servicing  fee.  Trilegiant  will license and/or
lease  from us the  assets of our  individual  membership  business  to  service
existing  members and obtain new members  for which  Trilegiant  will retain the
economic  benefits and service  obligations.  Beginning in the third  quarter of
2002, we will receive from  Trilegiant a royalty from  membership fees generated
by their new membership joins. The royalty received will range from a rate of 5%
to 16% of Trilegiant membership revenue.

CORPORATE AND OTHER
Revenues decreased $35 million,  while Adjusted EBITDA increased $27 million. In
February 2001, we sold our real estate  Internet  portal,  move.com,  along with
certain other ancillary businesses. Such businesses collectively accounted for a
$25 million decline in revenues and a $28 million improvement in Adjusted EBITDA
which  reflected our investment in the  development  and marketing of the portal
during second  quarter 2000. In addition,  as a result of the Avis  acquisition,
revenues  from  providing  electronic  reservation  processing  services to Avis
decreased $14 million with no impact to Adjusted EBITDA.


                                       16
<Page>

SIX MONTHS ENDED JUNE 30, 2001 VS. SIX MONTHS ENDED JUNE 30, 2000

<Table>
<Caption>
                                                 REVENUES                                   ADJUSTED EBITDA
                                 -----------------------------------------      -------------------------------------
                                                                      %                                           %
                                      2001         2000            CHANGE         2001            2000(e)      CHANGE
                                 -----------     -----------   -----------      ----------      ----------   ----------
                                                                                                   
Real Estate Services             $       813     $       666            22%     $      363(b)   $      308           18%
Hospitality                              737             499            48             263             195(f)        35
Vehicle Services                       1,566             272             *             234(c)          139            *
Financial Services                       722             702             3             201             216           (7)
                                 -----------     -----------                    ----------      ----------
Total Reportable Segments              3,838           2,139                         1,061             858
Corporate and Other(a)                    51             126             *             (31)(d)         (42)(g)        *
                                 -----------     -----------                    ----------      ----------

Total Company                    $     3,889     $     2,265                    $    1,030      $      816
                                 ===========     ===========                    ==========      ==========
</Table>

- ----------
*     Not meaningful.
(a)   Included  in  Corporate  and Other are the  results of  operations  of our
      non-strategic   businesses,   unallocated   corporate   overhead  and  the
      elimination of transactions between segments.
(b)   Excludes a charge of $95 million to fund an irrevocable contribution to an
      independent   technology  trust   responsible  for  providing   technology
      initiatives  for the benefit of certain current and future  franchisees.
(c)   Excludes a charge of $4 million related to the acquisition and integration
      of Avis.
(d)   Excludes (i) a net gain of $435  million  related to the  dispositions  of
      businesses  and (ii) a credit of $14 million to reflect an  adjustment  to
      the PRIDES  class  action  litigation  settlement  charge  recorded by the
      Company in 1998. Such amounts were partially  offset by charges of (i) $85
      million incurred in connection with the creation of Travel Portal, Inc., a
      company  that was created to pursue the  development  of an online  travel
      business for the benefit of certain current and future  franchisees,  (ii)
      $33 million for litigation  settlement and related costs, (iii) $7 million
      related to a non-cash  contribution to the Cendant  Charitable  Foundation
      and (iv) $4 million related to the acquisition and integration of Avis.
(e)   Excludes a charge of $106 million in  connection  with  restructuring  and
      other  initiatives ($2 million,  $63 million,  $31 million and $10 million
      within Real Estate Services, Hospitality, Financial Services and Corporate
      and Other, respectively).
(f)   Excludes $4 million of losses related to the dispositions of businesses.
(g)   Excludes a non-cash  credit of $41 million in connection  with a change to
      the original  estimate of the number of Rights to be issued in  connection
      with the  PRIDES  settlement  resulting  from  unclaimed  and  uncontested
      Rights.  Such  credit  was  partially  offset by (i) $6  million of losses
      related  to  the  dispositions  of  businesses  and  (ii)  $8  million  of
      litigation settlement and related costs.

REAL ESTATE SERVICES
Revenues and Adjusted EBITDA increased $147 million (22%) and $55 million (18%),
respectively.  The  increase  in  operating  results  was  primarily  driven  by
substantial  growth in mortgage loan  production,  due to increased  refinancing
activity  and  purchase  volume  during  the first  half of 2001.  Increases  in
relocation  services  and higher  royalties  from our  Century  21(R),  Coldwell
Banker(R),  and  ERA(R)  franchise  brands  also  contributed  to the  favorable
operating results.

Collectively, mortgage loans sold increased $7.4 billion (87%) to $15.8 billion,
generating  incremental revenues of $136 million, or an increase of 107%. Closed
mortgage  loans  increased  $9.7  billion  (99%) to $19.4  billion.  This growth
consisted of a $6.8 billion  increase  (approximately  ten-fold) in refinancings
and a $2.9 billion increase (32%) in purchase  mortgage  closings.  Beginning in
January 2001,  Merrill Lynch outsourced its mortgage  originations and servicing
operations to us. New Merrill Lynch  business  accounted for 14% of our mortgage
closings in first half 2001. A  significant  portion of mortgages  closed in any
quarter will generate  revenues in future periods as such loans are packaged and
sold (revenues are recognized  upon the sale of the loan,  typically  45-60 days
after  closing).  Partially  offsetting  record  production  revenues  was a $14
million decline in loan net servicing revenue.  The average servicing  portfolio
grew  $29  billion  (52%)  as a  result  of the high  volume  of  mortgage  loan
originations  and  Merrill  Lynch's  outsourcing  of  its  mortgage  origination
operations to us. However,  accelerated  servicing  amortization expenses during
the first half of 2001, due primarily to refinancing activity,  more than offset
the  increase  in  recurring   servicing   fees  from  the   portfolio   growth.
Additionally,  operating  expenses within this segment  increased to support the
higher volume of mortgage originations and related servicing activities.

Service based fees from relocation  activities also  contributed to the increase
in revenues and Adjusted EBITDA.  Relocation referral fees increased $11 million
and net interest income from relocation  operations was $8 million favorable due
to the maintenance of lower debt levels.

Also  contributing  to revenue and Adjusted  EBITDA  growth in the first half of
2001 were royalties from our real estate franchise brands.  Royalties  increased
$7 million (3%), principally due to an increase in the average price of homes


                                       17
<Page>

sold.  Controllable  expenses increased principally to support the higher volume
of mortgage  originations and related service activities.  Partially  offsetting
the revenue and Adjusted  EBITDA  increases was a $10 million gain recognized in
second quarter 2000 on the sale of a portion of our preferred  stock  investment
in NRT.

HOSPITALITY
Revenues and Adjusted EBITDA increased $238 million (48%) and $68 million (35%),
respectively.  While  Fairfield  produced  the bulk of the increase in operating
results, our pre-existing timeshare exchange operations also contributed to this
growth.  Fairfield  contributed revenues and Adjusted EBITDA of $197 million and
$50 million,  respectively.  The additional growth was due to the acquisition of
Holiday Cottages and a $21 million (12%) increase in timeshare  subscription and
transaction  revenues  primarily  due  to  increases  in  members  and  exchange
transactions.  Timeshare  staffing costs marginally  increased to support volume
growth and meet anticipated service levels.

VEHICLE SERVICES
Revenues  and  Adjusted   EBITDA   increased   $1.3  billion  and  $95  million,
respectively,  substantially  due to  the  acquisition  of  Avis.  Assuming  the
acquisition  of Avis  had  occurred  on  January  1,  for  each  of the  periods
presented,  revenues and  Adjusted  EBITDA would have been $2.2 billion and $227
million,  respectively, for the six months ended June 30, 2001, and $2.1 billion
and $318 million, respectively, for the six months ended June 30, 2000. Revenues
would  have  increased  by $50  million  (2%) and  Adjusted  EBITDA  would  have
decreased  by $91 million  (29%) due to the  substantial  increase in  operating
costs.

FINANCIAL SERVICES
Revenues  increased $20 million (3%),  while EBITDA  decreased $15 million (7%).
Jackson  Hewitt  contributed  incremental  revenues of $15 million,  principally
comprised of higher  royalties due to a 32% increase in tax return volume.  Such
increase was recognized  with relatively no  corresponding  increase in expenses
due to significant  operating  leverage  within Jackson  Hewitt.  The decline in
EBITDA  was  substantially  due to a reduced  contribution  from our  individual
membership  business,  which had been incurring  increased marketing expenses to
attract new members.  Direct marketing expenses  increased $10 million.  Also, a
decrease  in  membership  expirations  (revenue  is  generally  recognized  upon
expiration  of the  membership)  was  partially  mitigated by a favorable mix of
products  and  programs  with  marketing  partners  and a reduction in operating
expenses,  principally  commissions,  which directly  related to servicing fewer
members.  During fourth  quarter 2000, we re-acquired  and integrated  Netmarket
Group, which contributed $31 million to revenues and $7 million to EBITDA in the
first  half of 2001.  Revenues  and EBITDA in 2000  included  $8 million of fees
recognized from the sale of certain referral agreements with car dealers. EBITDA
in 2000 also  included  $5 million of costs that were  incurred  to  consolidate
certain of our domestic insurance, wholesale businesses.

CORPORATE  AND OTHER  Revenues  decreased  $75  million  while  Adjusted  EBITDA
increased  $11  million.  In February  2001,  we sold our real  estate  Internet
portal, move.com, along with certain other ancillary businesses. Such businesses
collectively  accounted  for a  decline  in  revenues  of  $32  million  and  an
improvement in Adjusted EBITDA of $45 million, which reflected our investment in
the  development  and  marketing  of the  portal  during the first half of 2000.
Revenues and Adjusted EBITDA were negatively impacted by $30 million less income
from financial  investments.  In addition,  as a result of the Avis acquisition,
revenues  from  providing  electronic  reservation  processing  services to Avis
decreased  $9 million with no Adjusted  EBITDA  impact.  Adjusted  EBITDA in the
first half of 2001  benefited  from the absence of $11 million of costs incurred
to pursue Internet initiatives during the first half of 2000.


                                       18
<Page>

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Within our car rental,  vehicle  management,  relocation,  mortgage services and
timeshare development businesses,  we purchase assets or finance the purchase of
assets on behalf of our clients. Assets generated in this process are classified
as assets under management and mortgage programs.  The fees generated from these
clients are used, in part, to repay the interest and principal  associated  with
the  financing  of these  assets.  Accordingly,  the cash  inflows  or  outflows
relating to the principal repayment or funding of such assets are classified as
activities  of our  management  and  mortgage  programs.  We seek to offset  the
interest rate  exposures  inherent in our assets under  management  and mortgage
programs by matching such assets with  financial  liabilities  that have similar
term and interest rate  characteristics.  As a result,  we minimize the interest
rate risk  associated  with managing these assets and create  greater  certainty
around the  financial  income that they  produce.  Funding for our assets  under
management  and  mortgage  programs  is  provided  by both  unsecured  corporate
borrowings  and  securitized  financing  arrangements,  which are  classified as
liabilities under management and mortgage programs.

FINANCIAL CONDITION

<Table>
<Caption>
                                                                 JUNE 30,      DECEMBER 31,
                                                                   2001            2000         CHANGE
                                                               -----------   ---------------   ---------
                                                                                      
Total assets exclusive of assets under programs                $    17,674   $        12,211   $   5,463
Assets under programs                                               11,613             2,861       8,752

Total liabilities exclusive of liabilities under programs      $    12,160   $         7,724   $   4,436
Liabilities under programs                                          11,023             2,516       8,507
Mandatorily redeemable securities                                      375             2,058      (1,683)

Stockholders' equity                                                 5,729             2,774       2,955
</Table>

Total assets  exclusive of assets under programs  increased  primarily due to an
increase in goodwill  resulting  from the  acquisitions  of Avis and  Fairfield,
various other increases in assets also due to the acquisitions and cash proceeds
provided by financing activities.  Assets under programs increased primarily due
to vehicles acquired in the acquisition of Avis.

Total liabilities  exclusive of liabilities under programs  increased  primarily
due to $2.7 billion of debt issued  during 2001,  approximately  $900 million of
debt  assumed  in the  acquisition  of  Avis  and  various  other  increases  in
liabilities  also due to the  acquisitions  of Avis and  Fairfield.  Liabilities
under programs  increased  primarily due to  approximately  $6.8 billion of debt
assumed in the acquisition of Avis and $1.9 billion of debt issued during 2001.

Mandatorily  redeemable  securities  decreased  due to  the  exchange  of  these
securities  in  connection  with  the  settlement  of  the  purchase   contracts
underlying  the Feline PRIDES during first quarter 2001,  which  resulted in the
issuance of approximately 61 million shares of CD common stock.

Stockholders' equity increased primarily due to the above-mentioned  issuance of
approximately  61 million shares of CD common stock,  the issuance  during first
quarter  2001 of 46  million  shares of CD common  stock at $13.20 per share for
aggregate  proceeds of approximately $607 million and net income of $481 million
during 2001.

LIQUIDITY AND CAPITAL RESOURCES

Based upon cash flows provided by our operations and access to liquidity through
various other  sources,  including  public debt and equity markets and financial
institutions,  we have sufficient  liquidity to fund our current  business plans
and obligations.

CASH FLOWS
<Table>
<Caption>
                                                                             SIX MONTHS ENDED
                                                                                 JUNE 30,
                                                                ----------------------------------------
                                                                    2001           2000        CHANGE
                                                                ----------     ----------    -----------
                                                                                    
Cash provided by (used in):
  Operating activities                                          $    1,191     $      171    $     1,020
  Investing activities                                              (3,780)          (102)        (3,678)
  Financing activities                                               3,549            (22)         3,571
Effects of exchange rate changes on cash and cash equivalents            9             23            (14)
                                                                ----------     ----------    -----------
Net change in cash and cash equivalents                         $      969     $       70    $       899
                                                                ==========     ==========    ===========
</Table>

Cash flows from operating  activities  increased  primarily due to the impact of
the Avis acquisition.

Cash flows  used in  investing  activities  increased  primarily  due to (i) the
utilization of cash to fund the  acquisitions of Avis and Fairfield,  (ii) a net
outflow of  approximately  $1.1  billion to  acquire  vehicles  used in our Avis
business  and (iii) the funding of $500  million to the  stockholder  litigation
settlement trust during 2001.

Cash flows from  financing  activities  resulted in an inflow of $3.5 billion in
2001 compared to an outflow of $22 million in 2000  primarily due to proceeds of
$3.4  billion  received  from the  issuances  of debt and CD common stock during
2001.


                                       19
<Page>

CAPITAL EXPENDITURES

Capital  expenditures  during 2001 amounted to $151 million and were utilized to
support  operational  growth,   enhance  marketing   opportunities  and  develop
operating  efficiencies  through  technological  improvements.  We  anticipate a
capital  expenditure  investment  during 2001  ranging from $300 million to $350
million.  Such amount  represents  an increase  from 2000  primarily  due to the
acquisitions of Avis and Fairfield.

DEBT FINANCING

EXCLUSIVE OF MANAGEMENT AND MORTGAGE PROGRAMS

Our total  long-term  debt  increased  $2.9  billion to $4.9 billion at June 30,
2001. Such increase was primarily attributable to the assumption of Avis debt of
approximately $900 million and additional debt issuances of $2.7 billion.

During first quarter 2001, we issued $1.5 billion aggregate  principal amount at
maturity of zero-coupon senior convertible notes for aggregate gross proceeds of
approximately $900 million.  We used $250 million of such proceeds to extinguish
outstanding borrowings under our then-existing term loan facility. The remaining
proceeds were used for general  corporate  purposes.  These notes mature in 2021
and were issued at a price representing a yield-to-maturity of 2.5%. We will not
make  periodic  payments of  interest on the notes,  but may be required to make
nominal cash payments in specified  circumstances.  Each $1,000 principal amount
at  maturity  may  be   convertible,   subject  to   satisfaction   of  specific
contingencies,  into  33.4  shares  of CD common  stock.  The notes  will not be
redeemable by us prior to February 13, 2004,  but will be redeemable  thereafter
at the  issue  price of  $608.41  per note plus  accrued  discount  through  the
redemption date. In addition,  holders of the notes may require us to repurchase
the notes on February 13, 2004, 2009 or 2014. In such  circumstance,  we may pay
the purchase price in cash,  shares of our CD common stock,  or any  combination
thereof.

During  first  quarter  2001,  we also  entered  into a $650  million  term loan
agreement with terms similar to our other revolving credit facilities. This term
loan amortizes in three equal  installments on August 22, 2002, May 22, 2003 and
February 22, 2004.  Borrowings under this facility bear interest at LIBOR plus a
margin of 125 basis points.  A portion of this term loan was used to finance the
acquisition of Avis.

During second quarter 2001, we issued zero-coupon  zero-yield senior convertible
notes for gross  proceeds of $1.0 billion.  We expect to utilize these  proceeds
for general  corporate  purposes and to reduce certain  borrowings.  These notes
mature in 2021.  We are not  required to pay  interest on these notes  unless an
interest adjustment becomes payable, which may occur in specified  circumstances
commencing in 2004. Each $1,000 principal amount at maturity may be convertible,
subject to satisfaction of specific contingencies,  into approximately 39 shares
of CD common stock.

On July 27, 2001, we completed a public  offering of 15 million Upper DECS, each
consisting of both a senior note and a forward  purchase  contract,  aggregating
$750 million  principal  amount.  The senior notes have a term of five years and
initially  bear  interest  at an annual  rate of  6.75%.  The  forward  purchase
contracts  require  the  holder to  purchase  a minimum  of 1.7593  shares and a
maximum of 2.3223  shares of CD common  stock,  based upon the  average  closing
price of CD common stock during a stipulated period, in August 2004. The forward
purchase contracts also require distributions at an annual rate of 1.00% through
August 2004, at which time the forward purchase  contracts will be settled.  The
interest  rate on the senior  notes will be reset  based upon a  remarketing  in
either May or August  2004.  On August 8, 2001,  the  underwriters  exercised an
option to purchase an additional 2.25 million Upper DECS,


                                       20
<Page>

aggregating $112.5 million principal amount, to cover over-allotments. We expect
to utilize the proceeds for general corporate purposes.

Coincident  with the  acquisition of Avis, we also assumed and guaranteed a $450
million  six-year  revolving credit facility  maturing in June 2005.  Borrowings
under this facility bear  interest at LIBOR plus a margin of  approximately  175
basis  points.  We are  required to pay a per annum  facility  fee of 37.5 basis
points on this facility. Letters of credit of $82 million were issued under this
facility  as of June 30,  2001.  At June 30,  2001,  we had  approximately  $312
million  of  availability   under  this  facility  and,  in  addition,   we  had
approximately $1.3 billion available under existing credit facilities.

On July 25,  2001,  we filed a  registration  statement,  which  provides for an
aggregate public offering of up to $3.0 billion of debt or equity securities.

On August 13, 2001, we sold $850 million  aggregate  principal  amount of 6.875%
notes to qualified  institutional  buyers for net proceeds of $843 million.  The
notes mature in August 2006.

RELATED TO MANAGEMENT AND MORTGAGE PROGRAMS

Debt related to our management and mortgage  programs  increased $8.0 billion to
$10.0 billion at June 30, 2001. Such increase was primarily  attributable to the
assumption of Avis debt (principally comprising $3.7 billion of securitized term
notes,  $1.6 billion of securitized  interest  bearing notes and $957 million of
securitized  commercial  paper) and additional debt issuances  aggregating  $1.9
billion during 2001. During first quarter 2001,  unsecured  medium-term notes of
$650 million were issued under an existing shelf registration statement filed by
our PHH subsidiary.  We currently have  approximately $2.4 billion available for
issuing  medium-term  notes  under  PHH's  shelf  registration  statement.   The
remaining $1.25 billion of debt issuances  during 2001 consisted of $750 million
of  securitized  rental car  asset-backed  notes,  $325  million  of  short-term
borrowings and $190 million of auction rate securitized  rental car asset-backed
notes.

Coincident  with the  acquisition of Fairfield on April 2, 2001, an unaffiliated
bankruptcy  remote special purpose entity,  Fairfield  Receivables  Corporation,
committed  to  purchase  for cash,  at our  option,  up to $500  million  of our
timeshare  receivables.  We will retain a subordinated residual interest and the
related   servicing   rights  and  obligations  in  the  transferred   timeshare
receivables.  At June 30, 2001, we were servicing  approximately $298 million of
timeshare receivables transferred to Fairfield Receivables Corporation.

On August 6, 2001, we sold $213 million of vacation  ownership interval loans to
a bankruptcy  remote special purpose entity.  We retain a subordinated  residual
interest and the related servicing obligations in the loans.

STRATEGIC BUSINESS INITIATIVES

On August 13, 2001, we announced that we had entered into a definitive agreement
to acquire all of the outstanding common stock of Cheap Tickets, Inc., a leading
provider of discount leisure travel products, at a price of $16.50 per share, or
approximately  $425  million in cash.  The  transaction  is subject to customary
regulatory approvals and the approval of Cheap Tickets'  stockholders.  Although
no assurances  can be given,  we expect the  transaction to close in the fall of
2001.

On June 18, 2001, we announced  that we had entered into a definitive  agreement
to acquire all of the outstanding common stock of Galileo International, Inc., a
leading  provider of  electronic  global  distribution  services  for the travel
industry,  at an expected value of $33 per share, or approximately $3.1 billion,
including estimated transaction costs and expenses and the conversion of Galileo
employee  stock  options  into CD common stock  options.  As part of the planned
acquisition, we will also assume approximately $600 million of Galileo debt. The
final  acquisition  price will be paid in a  combination  of CD common stock and
cash. The number of shares of CD common stock to be paid to Galileo stockholders
will fluctuate,  between 116 million and 137 million shares,  within a collar of
$17 to $20 per share of CD common  stock.  The  remainder of the purchase  price
will be paid in cash and may  fluctuate  if the  average  price  per share of CD
common  stock  during a  stipulated  period  is above or below  the  collar.  We
anticipate  funding  the  cash  portion  of the  final  acquisition  price  from
available cash, lines of credit or additional debt issuances. The transaction is
subject  to  customary  regulatory  approvals  and  the  approval  of  Galileo's
stockholders.  Although no assurances can be given, we expect the transaction to
close in the third quarter of 2001.

We continually  explore and conduct  discussions with regard to acquisitions and
other strategic corporate transactions in our industries and in other franchise,
franchisable  or service  businesses  in  addition  to  transactions  previously
announced.   As  part  of  our  regular   on-going   evaluation  of  acquisition
opportunities,  we  currently  are  engaged in a number of  separate,  unrelated
preliminary discussions concerning possible acquisitions. The purchase price for
the possible acquisitions may be paid in cash, through the issuance of CD common
stock or other of our securities, borrowings, or a combination thereof. Prior to
consummating any such possible acquisition, we will need to, among other things,
initiate and complete satisfactorily our due diligence investigations; negotiate
the  financial  and  other  terms  (including  price)  and  conditions  of  such
acquisitions;  obtain  appropriate  Board of  Directors,  regulatory  and  other
necessary  consents and  approvals;  and, if  necessary,  secure  financing.  No
assurance can be given with respect to the timing, likelihood or business effect
of any  possible  transaction.  In the  past,  we  have  been  involved  in both
relatively small acquisitions and acquisitions which have been significant.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

During July 2001, the Financial  Accounting Standards Board issued SFAS No. 141,
"Business  Combinations"  and SFAS  No.  142,  "Goodwill  and  Other  Intangible
Assets."


                                       21
<Page>

SFAS No. 141  requires  the use of the  purchase  method of  accounting  for all
business  combinations  initiated  after  June  30,  2001.  Additionally,   this
statement  further  clarifies the criteria for recognition of intangible  assets
separately from goodwill for all business combinations  completed after June 30,
2001,  as  well  as  requires   additional   disclosures   for  those   business
combinations.

SFAS No. 142 requires that goodwill and certain other intangible assets acquired
after  June 30,  2001 no longer be  amortized.  Beginning  on  January  1, 2002,
amortization of existing  goodwill and certain other  intangible  assets will no
longer  be  permitted  and we  will be  required  to  assess  these  assets  for
impairment  annually,  or more frequently if circumstances  indicate a potential
impairment.  Furthermore,  this statement provides specific guidance for testing
goodwill and certain other intangible assets for impairment.  Transition-related
impairment  losses, if any, which result from the initial assessment of goodwill
and certain other intangible  assets would be recognized as a cumulative  effect
of accounting change on January 1, 2002. We are currently  evaluating the impact
of adopting this standard on our financial position and results of operations.

During the six months  ended June 30, 2001 and 2000,  we  recorded  amortization
expense of $76 million and $55  million,  respectively,  related to goodwill and
certain other  intangible  assets that will no longer be amortized upon adoption
of SFAS No. 142. In  addition,  during the six months  ended June 30,  2001,  we
recorded  amortization  expense of $23 million related to the difference between
the value of our investment in Homestore and the underlying  equity in Homestore
that will no longer be amortized.  Such amount is net of the amortization of our
deferred gain recorded on the sale of move.com to Homestore, which would also no
longer be amortized.

The  estimated  impact  for 2002 with  respect to  goodwill  and  certain  other
intangible  assets that will no longer be subject to amortization is expected to
reduce  amortization  expense by $164 million,  based upon existing goodwill and
other intangible  assets as of June 30, 2001. In addition,  the estimated impact
for 2002 with respect to the  difference  between the value of our investment in
Homestore and the underlying  equity in the net assets of Homestore that will no
longer be subject to amortization is expected to reduce amortization  expense by
$53  million.  Such  amount  is net of the  amortization  of our  deferred  gain
recorded on the sale of move.com to Homestore that will no longer be amortized.


                                       22
<Page>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

As previously  discussed in our 2000 Annual Report on Form 10-K/A, we assess our
market risk based on changes in interest  and foreign  currency  exchange  rates
utilizing  a  sensitivity  analysis.   The  sensitivity  analysis  measures  the
potential loss in earnings,  fair values, and cash flows based on a hypothetical
10% change  (increase and decrease) in our market risk sensitive  positions.  We
used June 30, 2001 market rates to perform a sensitivity analysis separately for
each of our market risk exposures. The estimates assume instantaneous,  parallel
shifts in interest rate yield curves and exchange  rates.  We have  determined,
through such  analyses,  that the impact of a 10% change in interest and foreign
currency  exchange rates and prices on our earnings,  fair values and cash flows
would not be material.


                                       23
<Page>

PART II - OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

We held an Annual Meeting of Stockholders on May 22, 2001,  pursuant to a Notice
of Annual Meeting of  Stockholders  and Proxy  Statement dated March 30, 2001, a
copy of which  has  been  filed  previously  with the  Securities  and  Exchange
Commission,  at which our  stockholders  approved the election of four directors
for a term of three years,  the  ratification  for the appointment of Deloitte &
Touche LLP as the auditors of the financial statements for fiscal year 2001, and
the approval of an amendment to the Amended and Restated 1997 Stock Option Plan.

Proposal 1: To elect Four directors for a three year term.

RESULTS:
                                         In Favor                Withheld
                                         --------                --------

Myra J. Biblowit                        750,308,812             12,534,023
The Rt. Hon. Brian Mulroney P.C.,       750,423,029             12,419,806
Robert W. Pittman                       747,088,445             15,754,390
Sheli Z. Rosenberg                      750,576,244             12,266,591

Proposal 2: To ratify and approve  the  appointment  of Deloitte & Touche LLP as
            our Independent Auditors for the year ending December 31, 2001.

RESULTS:
                    For               Against              Abstain
                    ---               -------              -------
                731,996,442         27,976,192            2,870,201

Proposal  3: To approve an  amendment  to the Amended  and  Restated  1997 Stock
             Option Plan.

RESULTS:

                    For               Against              Abstain
                    ---               -------              -------
                546,206,750         211,431,521           5,204,564

ITEM 5. OTHER INFORMATION

See Exhibit 99.1 attached  hereto  regarding  available pro forma financial data
giving effect to the acquisition of Avis Groups Holdings,  Inc. on March 1, 2001
for the six months ended June 30, 2001.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS

See Exhibit Index

(b) REPORTS ON FORM 8-K

On April 3, 2001,  we filed a current  report on Form 8-K to report under Item 5
the  completion of the  acquisition of Fairfield  Communities,  Inc. on April 2,
2001.

On April 19, 2001, we filed a current report on Form 8-K to make available under
Item 5 pro forma financial  information giving effect to the acquisition of Avis
Group Holdings, Inc. on March 1, 2001.

On April 19, 2001, we filed a current  report on Form 8-K to report under Item 5
our first quarter 2001 financial results.

On May 2, 2001, we filed a current report on Form 8-K to report under Item 5 the
sale of zero-coupon,  zero-yield senior convertible notes and an increase in our
2001 projected adjusted earnings per share from continuing operations.

On May 4, 2001, we filed a current report on Form 8-K to report under Item 5 our
Consolidated Condensed Statements of Cash Flows and our Consolidated Schedule of
Free Cash Flow for the three and twelve month  period  ending March 31, 2001 and
2000.

On May 11,  2001,  we filed a current  report on Form 8-K to report under Item 5
the issuance of debt securities.

On May 25, 2001,  we filed a current  report on Form 8-K to report under Items 5
and 7 pro forma financial  information  giving effect to the acquisition of Avis
Group Holdings, Inc. on March 1, 2001.

On June 15, 2001,  we filed a current  report on Form 8-K to report under Item 5
the entry into the First  Supplemental  Indenture  relating  to our  zero-coupon
senior convertible notes.

On June 18, 2001,  we filed a current  report on Form 8-K to report under Item 5
the proposed acquisition of Galileo International, Inc.


                                       24
<Page>

                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                           CENDANT CORPORATION

                                           /s/ KEVIN M. SHEEHAN
                                           --------------------------
                                           Kevin M. Sheehan
                                           Senior Executive Vice President and
                                           Chief Financial Officer

                                           /s/ TOBIA IPPOLITO
                                           --------------------------
                                           Tobia Ippolito
                                           Executive Vice President and
                                           Chief Accounting Officer

Date: August 14, 2001


                                       25
<Page>

                                 EXHIBIT INDEX

EXHIBIT NO.                                DESCRIPTION
- -----------                                -----------

  3.1       Amended and Restated  Certificate  of  Incorporation  of the Company
            (Incorporated  by reference to Exhibit 3.1 to the  Company's  10-Q/A
            for the quarterly period ended March 31, 2000, dated July 28, 2000).

  3.2       Amended  and  Restated  By-Laws  of  the  Company  (Incorporated  by
            reference to Exhibit 3.2 to the  Company's  10-Q/A for the quarterly
            period ended March 31, 2000, dated July 28, 2000)

  4.1       Indenture,  dated as of May 4, 2001, between Cendant Corporation and
            The  Bank of New  York as  trustee  (incorporated  by  reference  to
            Exhibit 4.1 to the  Company's  Current  Report on Form 8-K filed May
            11, 2001).

  4.2       First  Supplemental  Indenture,  dated as of June 13, 2001,  between
            Cendant   Corporation   and  The  Bank  of  New  York,   as  trustee
            (incorporated  by reference to Exhibit 4.1 to the Company's  Current
            Report on Form 8-K filed June 15, 2001).

  10.1      Agreement  and Plan of  Merger,  dated as of June 15,  2001,  by and
            between  the  Company,   Galaxy   Acquisition   Corp.   and  Galileo
            International, Inc. (Incorporated by reference to Exhibit 2.1 to the
            Company's Registration Statement on Form S-4 filed on July 6, 2001).

  12        Statement Re: Computation of Ratio of Earnings to Fixed Charges.

  99.1      Pro Forma Financial Information (unaudited)