SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM 10-Q
                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 2002
                         COMMISSION FILE NUMBER: 0-29302

                           TLC LASER EYE CENTERS INC.
                           --------------------------
             (Exact name of registrant as specified in its charter)

             Ontario, Canada                             980151150
       (State or jurisdiction of            (I.R.S. Employer Identification No.)
     incorporation or organization)

      5280 Solar Drive, Suite 300                         L4W 5M8
          Mississauga, Ontario                           (Zip Code)
(Address of principal executive offices)

Registrant's telephone, including area code (905) 602-2020

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

      As of March 31, 2002 there were 38,122,957 of the registrant's Common
Shares outstanding.


                                       1


This Quarterly Report on Form 10-Q (herein, together with all amendments,
exhibits and schedules hereto, referred to as the "Form 10-Q") contains certain
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which
statements can be identified by the use of forward looking terminology, such as
"may", "will", "expect", "anticipate", "estimate", "plans", "intends" or
"continue" or the negative thereof or other variations thereon or comparable
terminology. The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of certain factors,
including but not limited to those set forth elsewhere in this Form 10-Q in the
section entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and in the Company's Annual Report on Form 10-K for
the year ended May 31, 2001, as amended. Unless the context indicates or
requires otherwise, references in this Form 10-Q to the "Company" or "TLC" shall
mean TLC Laser Eye Centers Inc. and its subsidiaries. The Company's fiscal year
ends on May 31. Therefore, references in this Form 10-Q to "fiscal 2001" shall
mean the 12 months ended on May 31, 2001 and "fiscal 2002" shall mean the 12
months ending on May 31, 2002. References to "$" or "dollars" shall mean U.S.
dollars unless otherwise indicated. References to "C$" shall mean Canadian
dollars. References to the "Commission" shall mean the U.S. Securities and
Exchange Commission.

                                      INDEX

PART I.  FINANCIAL INFORMATION

         Item 1.  Consolidated Financial Statements (unaudited)

                  Consolidated Statements of Income for the Three Months ended
                  February 28, 2002 and February 28, 2001 and the Nine months
                  ended February 28, 2002 and February 28, 2001

                  Consolidated Balance Sheets at February 28, 2002, and May 31,
                  2001

                  Consolidated Statements of Cashflows for the Nine months ended
                  February 28, 2002 and February 28, 2001

                  Consolidated Statements of Stockholders' Equity

                  Notes to Interim Consolidated Financial Statements

         Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk

PART II. OTHER INFORMATION

         Item 6.  Exhibits and Reports on 8-K


                                       2


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TLC LASER EYE CENTERS INC.
CONSOLIDATED STATEMENTS OF INCOME
  unaudited



                                                                 Three months ended February 28   Nine months ended February 28
(U.S. dollars, in thousands except share and per share amounts)           2002            2001            2002            2001
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Revenues
              Refractive
              Owned                                               $     13,829    $     20,825    $     36,776    $     62,450
              Managed, facility and access fees                         16,467          22,807          47,616          62,382
              Other                                                      4,039           3,956          11,625           9,111
- -------------------------------------------------------------------------------------------------------------------------------

Total revenues                                                          34,335          47,588          96,017         133,943
- -------------------------------------------------------------------------------------------------------------------------------

Expenses
Cost of revenues
              Refractive
              Owned                                                      9,627          14,488          28,057          44,153
              Managed, facility and access fees                         10,880          10,893          32,921          32,949
              Reduction in carrying value of capital assets                572              --           1,638              --
              Other                                                      2,234           2,406           6,274           7,804
- -------------------------------------------------------------------------------------------------------------------------------
Total cost of revenues                                                  23,313          27,787          68,890          84,906

- -------------------------------------------------------------------------------------------------------------------------------
Gross margin                                                            11,022          19,801          27,127          49,037
- -------------------------------------------------------------------------------------------------------------------------------

              Selling, general and administrative                       10,766          14,190          38,123          55,228
              Interest and other                                           243            (665)            397          (2,282)
              Depreciation of capital assets and assets under              602             529           1,752           1,634
              lease
              Amortization of intangibles                                2,549           2,836           7,649           9,295
              Write down of investments                                  1,549              --          21,580              --
              Restructuring and other charges                            1,164           1,314           2,098          15,949
- -------------------------------------------------------------------------------------------------------------------------------

                                                                        16,873          18,204          71,599          79,824
- -------------------------------------------------------------------------------------------------------------------------------

LOSS BEFORE INCOME TAXES AND
              NON-CONTROLLING INTEREST                                  (5,851)          1,597         (44,472)        (30,787)

Income taxes                                                              (433)           (832)           (995)         (1,672)

Non-controlling interest                                                  (686)           (337)         (1,433)           (314)
- -------------------------------------------------------------------------------------------------------------------------------

LOSS FOR THE PERIOD                                               $     (6,970)   $        428    $    (46,900)   $    (32,773)
                                                                  ============================================================

BASIC LOSS PER SHARE                                              $      (0.18)   $       0.01    $      (1.23)   $      (0.87)

Weighted average number of
              Common Shares Outstanding                             38,089,863      37,961,960      38,064,610      37,695,599

Fully Diluted Loss per share                                      $      (0.18)   $       0.01    $      (1.23)   $      (0.87)


Prepared in accordance with U.S. Generally Accepted Accounting Principles

See the accompanying notes to unaudited interim consolidated financial
statements.


                                       3


TLC LASER EYE CENTERS INC.
CONSOLIDATED BALANCE SHEETS


                                                            (unaudited)
                                                            February 28           May 31
(U.S. dollars, in thousands)                                       2002             2001
- ----------------------------------------------------------------------------------------
                                                                         
ASSETS
Current assets
  Cash and cash equivalents                                   $  43,838        $  47,987
  Marketable securities                                              --            6,063
  Accounts receivable                                             8,087            9,950
  Prepaids and sundry assets                                      3,573            4,501
- ----------------------------------------------------------------------------------------
  Total current assets                                           55,498           68,501

Restricted cash                                                   4,801            1,619
Investments and other assets                                     12,060           23,171
Intangibles                                                      52,438           60,050
Goodwill                                                         32,730           32,752
Capital assets                                                   37,877           44,963
Assets under capital lease                                        6,224            7,382
- ----------------------------------------------------------------------------------------

Total assets                                                  $ 201,628        $ 238,438
========================================================================================

LIABILITIES
Current liabilities
     Accounts payable and accrued liabilities                 $  15,533        $  15,028
     Accrued legal settlements                                    2,100            2,100
     Accrued purchase obligations                                 3,000            3,000
     Accrued restructuring costs                                    339              718
     Accrued wage costs                                           3,706            3,652
     Current portion of long term debt                            3,546            3,826
     Current portion of obligations under capital lease           1,606            2,943
     Income taxes payable                                           349              397
- ----------------------------------------------------------------------------------------

Total current liabilities                                        30,179           31,664

Long term debt                                                   11,284            7,032
Obligations under capital lease                                     327            1,281
Deferred rent and compensation                                      478              617
- ----------------------------------------------------------------------------------------

Total liabilities                                                42,268           40,594
- ----------------------------------------------------------------------------------------

Non-controlling interest                                          9,048           10,738
- ----------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
Capital stock                                                   276,841          276,277
Warrants                                                            532              532
Deficit                                                        (127,061)         (80,161)
Accumulated other comprehensive loss                                 --           (9,542)
- ----------------------------------------------------------------------------------------

Total shareholders' equity                                      150,312          187,106
- ----------------------------------------------------------------------------------------

Total liabilities and shareholders' equity                    $ 201,628        $ 238,438
========================================================================================


Prepared in accordance with U.S. Generally Accepted Accounting Principles

See the accompanying notes to unaudited interim consolidated financial
statements.


                                       4


TLC LASER EYE CENTERS INC.
CONSOLIDATED STATEMENTS OF CASHFLOWS
(unaudited)



Nine months ended February 28,
(U.S. dollars, in thousands)                                                                        2002          2001
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                        
Operating activities
Net loss for the period                                                                         $(46,900)     $(32,773)

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

      Depreciation and amortization                                                               16,308        20,832
      Goodwill written off in the period                                                              --           217
      (Gain)/loss on sale of capital assets and assets under lease                                   123         1,444
      Non-cash reduction in carrying values of capital assets and write down of
      investments                                                                                 23,218            --
      Non-cash restructuring and other costs                                                          13        13,750
      Non-controlling interest                                                                     1,433           314
      Other                                                                                          204            25

Changes in non-cash operating items
Accounts receivable                                                                                1,649         4,725
Prepaids and sundry assets                                                                           857         1,682
Accounts payable and accrued liabilities                                                             614        (2,687)
Income taxes payable (net)                                                                           329         5,055
Deferred rent and compensation                                                                      (139)         (237)
- ----------------------------------------------------------------------------------------------------------------------

Cash provided by (used for) operating activities                                                  (2,291)       12,347
- ----------------------------------------------------------------------------------------------------------------------

Financing activities
Restricted cash movement from financing activities                                                  (182)           27
Proceeds from debt financing                                                                       5,426           136
Principal payments of debt financing                                                              (1,446)       (1,744)
Principal payments of obligations under capital lease                                             (2,287)       (3,940)
Payments of accrued purchase obligations                                                              --        (3,000)
Contributions from non-controlling interests                                                          --            37
Distributions to non-controlling interests                                                        (3,437)       (3,531)
Payments related to the purchase and cancellation of capital stock                                    --          (485)
Proceeds from the issuance of capital stock                                                          564           573
- ----------------------------------------------------------------------------------------------------------------------

Cash used for financing activities                                                                (1,362)      (11,927)
- ----------------------------------------------------------------------------------------------------------------------

Investing activities
Restricted cash movement from investing activities                                                (3,000)           --
Purchase of capital assets and assets under lease                                                 (2,120)      (10,779)
Proceeds from sale of capital assets and assets under lease                                          474         2,082
Proceeds from the sale of investments                                                                169         1,099
Acquisitions and investments and other assets                                                     (2,144)       (6,246)
Proceeds from sale of marketable securities                                                        6,063            --
Other                                                                                                 62           (89)
- ----------------------------------------------------------------------------------------------------------------------

Cash used for investing activities                                                                  (496)      (13,933)
- ----------------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents                                                             (4,149)      (13,513)

Cash and cash equivalents, beginning of year                                                      47,987        78,531
- ----------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents, end of period                                                        $ 43,838      $ 65,018
======================================================================================================================


Prepared in accordance with U.S. Generally Accepted Accounting Principles

See the accompanying notes to unaudited interim consolidated financial
statements.


                                       5


TLC Laser Eye Centers Inc.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                          (U.S. dollars, in thousands)
                                   (unaudited)



                                   Common stock              Options                     Warrants
                                   ------------              -------                     --------
                                                                                                                 Other
                                                                                                              Accumulated
                                Number                 Number                 Number                         Comprehensive
                               of Shares    Amount   of Options    Amount   of Warrants   Amount   Deficit       Income      Total
                                (000's)       $        (000's)        $       (000's)        $        $            $           $
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance, May 31, 1999           37,362     269,454       --           --         --          --    (31,267)       5,936     244,123
Warrants issued                                                                 100         532                                 532
Shares issued for acquisition      302         728                                                                              728
Value determined for shares
issued contingent on meeting
earnings criteria                   --       1,397                                                                            1,397
Shares purchased for
cancellation                      (710)     (5,162)                                                 (5,203)                 (10,365)
Exercise of stock options           87       1,314                                                                            1,314
Shares issued as remuneration       44         387                                                                              387
Shares issued as part of the
employee share purchase plan        65       1,696                                                                            1,696
Reversal of IPO costs, over
  accrual                           --         139                                                                              139
Comprehensive loss
  Net loss                                                                                          (5,918)
  Other comprehensive loss
    Unrealized losses on
    available-for-sale
    securities                                                                                                  (10,387)
Total comprehensive loss                                                                                                    (16,305)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance May 31, 2000            37,150     269,953       --           --        100         532    (42,388)      (4,451)    223,646
Shares issued for acquisition      832       6,059                                                                            6,059
Shares purchased for
cancellation                      (108)       (481)                                                                            (481)
Exercise of stock options           40         125                                                                              125
Shares issued as remuneration        5          35                                                                               35
Shares issued as part of the
employee share purchase plan       112         586                                                                              586
Comprehensive loss
  Net loss                                                                                         (37,773)
  Other comprehensive loss
    Unrealized losses on
    available-for-sale
    securities                                                                                                   (5,091)
Total comprehensive loss                                                                                                    (42,864)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance May 31, 2001            38,031     276,277       --           --        100         532    (80,161)      (9,542)    187,106
Shares issued as part of the
employee share  purchase plan       59         225                                                                              225
Options subject to fair value
accounting (see note below)                             142          339                                                        339
Net loss                                                                                           (46,900)
Unrealized gains/losses on
available-for-sale securities                                                                                     9,542
Total comprehensive income
(loss)                                                                                                                      (37,358)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance February 28, 2002       38,090     276,502      142          339        100         532   (127,061)          --     150,312
===================================================================================================================================


Note - Options which are required to be accounted for on a fair value basis.

Prepared in accordance with U.S. Generally Accepted Accounting Principles

See the accompanying notes to unaudited interim consolidated financial
statements.


                                       6


TLC LASER EYE CENTERS INC. AND SUBSIDIARIES

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

February 28, 2002
(Unaudited)

1.    Basis of Presentation and Accounting Policies

      The information contained in the unaudited interim consolidated financial
      statements and footnotes is condensed from what would appear in the annual
      consolidated financial statements. Accordingly, the unaudited interim
      consolidated financial statements included herein should be read in
      conjunction with the May 31, 2001, Annual Report on Form 10-K, as amended
      ("Form 10-K") filed by TLC Laser Eye Centers Inc. (the "Company" or "TLC")
      with the Securities and Exchange Commission. The unaudited interim
      consolidated financial statements as of February 28, 2002 and for the nine
      months then ended include all normal recurring adjustments and estimates
      which management considers necessary for a fair presentation. The results
      of operations for the interim period are not necessarily indicative of the
      results that may be expected for the entire fiscal year. The unaudited
      interim consolidated financial statements include the accounts and
      transactions of the Company and its majority owned subsidiaries,
      partnerships and other entities in which the Company has more than a 50%
      ownership interest and exercises control. The ownership interests of other
      parties in less than wholly owned consolidated subsidiaries, partnerships
      and other entities are presented as non-controlling interests.

      For Company owned laser centers, revenue represents the amount charged to
      patients at a standard rate for a laser vision correction procedure, net
      of discounts, contractual adjustments and amounts collected as an agent of
      co-managing doctors. Net revenue is recognized when the procedure is
      performed.

      Contractual adjustments arise due to the terms of certain reimbursement
      and managed care contracts. Such adjustments represent the difference
      between the charges at established rates and estimated recoverable amounts
      and are recognized in the period services are rendered. Any differences
      between estimated contractual adjustments and actual final settlements
      under reimbursement contracts are recognized as contractual adjustments in
      the year as final settlements are determined.

      For Company managed laser centers, revenue represents a management fee
      charged to professional corporations (PCs) that provide laser vision
      correction procedures and are responsible for billing the patient
      directly. Under the terms of the practice management agreements, the
      Company provides management, marketing and administrative services to the
      PC in return for a per procedure management fee. Although TLC is entitled
      to receive the full per procedure management fee, the Company has made it
      a business practice to reduce the management fee for a portion of any
      discount or contractual allowance related to the underlying procedure. Net
      revenue is recognized when the PC performs the procedure.

      The revenue from the Company's Other segment includes management fee
      revenue from secondary care practices, network marketing and management,
      asset management, professional healthcare facility management and revenue
      from hair removal procedures. Revenue is recognized as the service or
      treatment is provided.

      The Company accumulates costs associated with the provision of laser
      correction services and reports them as cost of revenues. Included in this
      grouping are the laser fees payable to laser manufacturers for royalties,
      use and maintenance of the lasers, variable expenses for consumables,
      financing costs and facility fees as well as center costs associated with
      personnel, facilities and amortization of center assets.


                                       7


      In Company owned centers, the Company is responsible for arranging for and
      reimbursing the surgeons who provide laser vision correction services and
      the amounts paid to the surgeons is reported as a cost of revenue as well.

      The Company has reviewed its outstanding options and has identified those
      cases where, in the quarter, the terms of the outstanding options have
      changed or additional options have been issued which, under the guidelines
      of APB Opinion No. 25 or FASB Statement No. 123, require the Company to
      apply the intrinsic value approach or the fair value approach for
      accounting for the options.

      The unaudited interim consolidated financial statements for the three
      month and nine month period ended February 28, 2001 include certain
      reclassifications to conform with classifications for the three month and
      nine month period ended February 28, 2002.

      The net loss per share was computed using the weighted average number of
      common shares outstanding during each period.

2.    Intangible Assets

      Effective June 1, 2001, the Company early adopted SFAS No. 142, Goodwill
      and Intangible Assets ("SFAS No. 142"). Under SFAS No. 142, goodwill and
      intangible assets of indefinite life are no longer amortized but are
      subject to an annual impairment review (or more frequently if deemed
      appropriate). On adoption, the Company determined that it has no
      intangible assets of indefinite life. The Company has completed a
      transitional impairment test to identify if there is potential impairment
      to the goodwill as at June 1, 2001. Step one of the transitional
      impairment test uses a fair value methodology, which differs from the
      undiscounted cash flow methodology that continues to be used for
      intangible assets with an identifiable life. Based on the results of step
      one of the transitional impairment test, the Company has identified
      certain reporting units for which the carrying value exceeded the fair
      value as at June 1, 2001, indicating a potential impairment of goodwill in
      those reporting units. Step two of the transitional impairment test, to
      determine the magnitude of any goodwill impairment, will be completed by
      the end of the fiscal 2002 year (May 31, 2002) and any resulting
      impairment loss will be recorded as a cumulative effect of a change in
      accounting principle. Initial quantification of the impairment test, which
      may vary from the final quantification, indicates a write down of
      approximately $7 million to $15 million. As the Company has decided to
      select a date other than June 1 as the date it will perform its annual
      impairment test, the Company will be performing another impairment test
      prior to May 31, 2002. In addition to the annual impairment test, the
      Company will perform an impairment test if an event occurs or
      circumstances change that would more likely than not reduce the fair value
      of a reporting unit below its carrying amount. Such subsequent impairment
      losses, if any, will be reflected in operating income in the income
      statement. The Company has $ 32.7 million of goodwill on its balance sheet
      as at February 28, 2002 and expects to record material goodwill in
      connection with its acquisition of LaserVision Centers, Inc. ("Laser
      Vision") (see note 4). The calculation of any impairment is performed at
      the level of reporting units and requires a comprehensive analysis, which
      has not yet been completed. However, the difference between the book value
      of a company and its market value may indicate that an impairment in the
      company's goodwill exists. Based on the recent trading price of the
      Company's common shares, the book value of the Company exceeds its market
      capitalization. This is an indication that the impairment analysis, to be
      conducted by the Company, may result in some portion or all of the
      Company's goodwill and any additional goodwill resulting from the
      acquisition of Laser Vision being impaired and written off in the period
      in which the test occurs, the quarter ended May 31, 2002. Because the
      determination of whether there is an impairment of the Company's goodwill
      will be completed at a future date and will involve many aspects of
      analyses which have not yet been undertaken, the amount of any write down
      cannot be reliably predicted at this time. On a fiscal year basis, with
      the adoption of SFAS No. 142, the Company anticipates approximately $2.8
      million in goodwill amortization will not be charged to income.


                                       8


      As required by SFAS No. 142, the results for the prior year's quarters
      have not been restated. A reconciliation of net income as if SFAS No. 142
      has been adopted is presented below for the periods ended February 28,
      2001.



                                                     Three months ended February 28           Nine months ended February 28
                                                     ------------------------------           -----------------------------

                                                              2002        2001                       2002          2001
                                                           -------      ------                   --------      --------
                                                                                                   
      Reported net loss for the period                     $(6,970)     $  428                   $(46,900)     $(32,773)
      Add back goodwill amortization                            --         757                         --         3,042

      Adjusted net loss for the period                     $(6,970)     $1,185                   $(46,900)     $(29,731)

      Basic loss per share:
       Reported net income(loss) for the period            $ (0.18)     $ 0.01                   $  (1.23)     $  (0.87)

       Goodwill amortization                                    --        0.02                         --          0.08
       Adjusted net income(loss) for the period            $ (0.18)     $ 0.03                   $  (1.23)     $  (0.79)

      Fully diluted income(loss) per share:
       Reported net loss for the period                    $ (0.18)     $ 0.01                   $  (1.23)     $  (0.87)
       Goodwill amortization                                    --        0.02                         --          0.08

       Adjusted net loss for the period                    $ (0.18)     $ 0.03                   $  (1.23)     $  (0.79)


3.    Comprehensive Loss and Write down of Investments



                                                      Three months ended February 28     Nine months ended February 28
                                                      ------------------------------     -----------------------------

                                                                2002      2001                  2002          2001
                                                             -------      ----              --------      --------
                                                                                              
      Reported net income (loss) for the period              $(6,970)     $428              $(46,900)     $(32,773)
      Other comprehensive income (loss)                           --       385                 9,542        (6,908)

      Total comprehensive loss                               $(6,970)     $813              $(37,358)     $(39,681)


      Total comprehensive income (loss) includes net income (loss) plus other
      comprehensive income (loss), which, primarily comprises net unrealized
      gains or losses on securities which are available-for-sale.

      For the quarter ended February 28, 2002, the Company reported a charge to
      net loss for the reduction in fair value of available-for-sale investments
      for which the decline is considered other than temporary. The charge was
      comprised of the Company's investment in LaserSight Incorporated
      (LaserSight) ($1.3 million) and Laser Vision ($0.2 million). Year to date
      charge is $18.8 million and $1.8 million respectively.

      In addition to the write down of the Company's investments in LaserSight
      for $18.8 million and Laser Vision for $1.8 million, the Company also
      wrote down another investment which totaled $1.0 million. The $21.6
      million total of these write downs is presented as write down of
      investments in the consolidated statement of income.


                                       9


4.    Acquisition Related Activities

      Laser Vision Centers, Inc.

      On August 27, 2001, the Company announced that it had entered into an
      Agreement and Plan of Merger ("Merger Agreement") with Laser Vision. Laser
      Vision provides access to excimer lasers, microkeratomes, other equipment
      and value added support services to eye surgeons for laser vision
      correction and the treatment of cataracts. The merger will be effected as
      an all-stock combination at a fixed exchange rate of 0.95 of a common
      share of the Company for each share of Laser Vision common stock which is
      expected to result in the issuance of approximately 26.5 million shares of
      the Company's common stock. In addition, the Company will assume and
      convert existing outstanding options or warrants to acquire stock of Laser
      Vision based on the 0.95 exchange rate and expects to issue approximately
      7.9 million options or warrants to acquire common shares of the Company.
      The merger will be accounted for under the purchase method. Completion of
      the transaction, expected to occur in the second half of fiscal 2002, is
      subject to shareholder and regulatory approval and other conditions usual
      and customary in such transactions. The Company has incurred $2.8 million
      in costs related to the merger, $2.0 million of which was incurred in the
      nine months ended February 28, 2002 ($0.6 million - three months ended
      February 28, 2002). These costs have been categorized as non-current
      assets in the current quarter and will be included in the purchase price
      upon completion of the transaction. Once the transaction has been closed,
      the Company will review its operations, strategic investments and assets,
      which may result in restructuring provisions and/or write-offs.

      Additionally, as contemplated by the Merger Agreement, immediately prior
      to the effective time of the merger, Laser Vision will reduce the exercise
      price of approximately 2.1 million outstanding stock options and warrants
      of Laser Vision which would have an exercise price greater than $8.688 per
      share of TLC stock after the merger to a price equivalent to $8.688 per
      share of TLC common stock. In addition, subject to shareholder and
      regulatory approval, TLC will allow the holders of outstanding TLC stock
      options with an exercise price greater than $8.688 to elect to reduce the
      exercise price of their options to $8.688 by surrendering a number of the
      shares subject to each repriced option as follows: for every option with
      an exercise price of at least $40, the holder will surrender 75% of the
      share subject to such option; for every option with an exercise price of
      at least $30 but less than $40, the holder will surrender approximately
      66.6% of the shares subject to such option; for every option with an
      exercise price of at least $20 but less than $30, the holder will
      surrender 50% of the shares subject to such option; and for every option
      with an exercise price of at least $8.688 but less than $20, the holder
      will not surrender any of the shares subject to such option.

      Other Acquisition Related Activities

      In the third quarter, the Company advanced $1.0 million to a third party
      to support the development of laser scanning technology. This advance has
      been fully expensed in the quarter.

5.    Capital Assets

      The Company has recorded a reduction of the carrying value of capital
      assets of $1.6 million reflecting a write down of certain of the Company's
      lasers produced by LaserSight and VISX to a value of $75,000 each. These
      lasers do not represent the most current technology available and the
      Company has made the decision to write the lasers down to current market
      value and will evaluate the best option for utilization or upgrade of
      these lasers.

      In the second quarter of fiscal 2002, the Company completed a
      sale-leaseback transaction for its corporate headquarters. Total
      consideration received for the sale was C$10.1 million of which, C$8.6
      million was cash and C$1.5 million 8.0% note receivable ("Note"). The Note
      has a seven-year term with the first of four annual payments of C$100,000
      due on the third anniversary of the sale and a final payment of C$1.1
      million due on the seventh anniversary of the sale. The lease term related
      to the leaseback covers a period of 15 years. For accounting purposes, due
      to ongoing responsibility for tenant management and administration as well
      as receiving the Note as part of the consideration for the sale, no sale
      has been reported. For purpose of financial reporting, the cash proceeds
      of C$8.6 million has been presented as additional debt. Subsequent receipt
      of the Note will result in additional debt while lease payments will
      result in decreasing the debt and interest expense. Until the Company
      meets the accounting qualifications for recognizing the sale, the building
      associated with the sale-leaseback will continue to be depreciated over
      its initial term of 40 years.


                                       10


6.    Divestitures and Restructuring Charges

      In the second quarter of fiscal 2002, the Company implemented a
      restructuring program to reduce employee costs in line with current
      revenue levels. By the end of the third quarter, this program resulted in
      the identification, notification and elimination of 50 full time
      equivalent positions and resulted in a severance cost of $2,098,000 being
      reported of which $2,085,000 has been paid out in cash and options.

      In the second quarter of fiscal 2001, accrued liabilities for
      restructuring provisions were recorded as a result of the decision to
      cease material funding of the Company's e-commerce subsidiary
      eyeVantage.com, Inc. and the resulting decision by eyeVantage.com, Inc. to
      cease operations, the potential for losses in an equity investment in a
      secondary care operation and estimated costs associated with the Company's
      initiative to eliminate centers which have been targeted under current
      restructuring initiatives. At the end of fiscal 2001, the Company
      reflected outstanding accrued liabilities for restructuring activities of
      $718,000 and in the three months and nine months ended February 28, 2002
      the Company paid $11,000 and $392,000 of these provisions, respectively.

      In the third quarter, the Company signed a restricted stock incentive plan
      and related agreements which will allow the management of The Vision
      Source, Inc. to be awarded up to 49% of the common shares of The Vision
      Source, Inc. provided certain performance requirements are achieved by May
      31, 2005.

7.    Segmented Information

      The Company has two reportable segments: refractive and other. The
      refractive segment is the core focus of the Company which reflects the
      provision of laser vision correction. The other segment includes an
      accumulation of non-core business activities, including the management of
      secondary care centers which provide advanced levels of eye care, and
      activities involving the development of eyeVantage.com as an e-commerce
      enterprise.

      The accounting policies of the segments are the same as those described in
      the summary of significant accounting policies in the Form 10-K. The
      Company evaluates performance based on operational components including
      paid procedures, net revenue after doctors' fees, fixed costs and income
      (loss) before income taxes.

      Doctors' Compensation as presented in the financial statements represents
      the cost to the Company of arranging for experienced and knowledgeable
      ophthalmic professionals to perform laser vision correction services at
      the Company's owned laser centers. Where the Company manages laser centers
      due to certain state requirements(1), it is the responsibility of the
      professional corporations or physicians to whom the Company furnishes
      management services to provide the required professional services and
      engage ophthalmic professionals. As such, the costs associated with
      arranging for, these professionals to furnish professional services is
      reported as a cost of the professional corporation and not of the Company.

      Intersegment sales and transfers are minimal and are measured as if the
      sales or transfers were to third parties.

      The Company's reportable segments are strategic business units that offer
      different products and services. They are managed separately because each
      business requires different technology and marketing strategies. Most of
      the business units were acquired or developed as a unit and management at
      the time of acquisition was retained.

- ----------
(1) Certain states restrict the Company from directly engaging medical doctors
or optometrists pursuant to the corporate practice of medicine/optometry
doctrine. Accordingly, in these states, the Company arranges for laser vision
correction services for patients through medical doctors and/or professional
corporations with whom TLC has entered into practice management agreements.


                                       11


      The following tables set forth information by segments:



Three months ended                                           2002                                     2001
February 28th
(U.S. dollars, in            Refractive       Other         Total      Refractive       Other         Total
thousands)
- --------------------------   ----------     ---------     ---------    ----------     ---------     ---------
                                                                                  
NET REVENUES                  $  30,296     $   4,039     $  34,335     $  43,632     $   3,956     $  47,588
                              =========     =========     =========     =========     =========     =========
EXPENSES
Doctor compensation               2,580            --         2,580         4,691            --         4,691
Operating expenses               25,573         3,224        28,797        31,122         3,285        34,407
Interest and other                  361          (118)          243          (585)          (80)         (665)
Depreciation of capital           2,582           150         2,732         3,324           684         4,008
assets and assets under
lease
Amortization of                   2,439           110         2,549         2,615           221         2,836
intangibles
Reduction in fair value of          572            --           572            --            --            --
capital assets
Write down of                     1,549            --         1,549            --            --            --
investments
Restructuring and other           1,164            --         1,164           697            17           714
charges
                              ---------     ---------     ---------     ---------     ---------     ---------
                                 36,820         3,366        40,186        41,864         4,127        45,991
                              =========     =========     =========     =========     =========     =========
Income (loss) from               (6,524)          673        (5,851)        1,768          (171)        1,597
operations
Income taxes                       (304)         (129)         (433)         (777)          (55)         (832)
Non-controlling interest           (629)          (57)         (686)         (442)          105          (337)
                              ---------     ---------     ---------     ---------     ---------     ---------
Net Income (loss)             $  (7,457)    $     487     $  (6,970)    $     549     $    (121)    $     428
                              =========     =========     =========     =========     =========     =========


Prepared in accordance with U.S. Generally Accepted Accounting Principles



Nine months ended                                           2002                                     2001
February 28th
(U.S. dollars, in            Refractive       Other         Total      Refractive       Other         Total
thousands)
- --------------------------   ----------     ---------     ---------    ----------     ---------     ---------
                                                                                  
NET REVENUES                  $  84,392     $  11,625     $  96,017     $ 124,832     $   9,111     $ 133,943
                              =========     =========     =========     =========     =========     =========
EXPENSES
Doctor compensation               7,034            --         7,034        13,222            --        13,222
Operating expenses               82,947         8,487        91,434       104,997        12,012       117,009
Interest and other                  378            19           397        (2,301)           19        (2,282)
Depreciation of capital           8,212           447         8,659        10,431         1,106        11,537
assets and assets under
lease
Amortization of                   7,320           329         7,649         7,742         1,553         9,295
intangibles
Reduction in fair value of        1,638            --         1,638            --            --            --
capital assets
Write down of                    21,580            --        21,580            --            --            --
investments
Restructuring and other           2,098            --         2,098         2,582        13,367        15,949
charges
                              ---------     ---------     ---------     ---------     ---------     ---------



                                       12



                                                                                  
                                131,207         9,282       140,489       136,673        28,057       164,730
                              =========     =========     =========     =========     =========     =========
Income (loss) from              (46,815)        2,343       (44,472)      (11,841)      (18,946)      (30,787)
operations
Income taxes                       (206)         (789)         (995)       (1,555)         (117)       (1,672)
Non-controlling interest         (1,129)         (304)       (1,433)         (252)          (62)         (314)
                              ---------     ---------     ---------     ---------     ---------     ---------
Net Income (loss)             $ (48,150)    $   1,250     $ (46,900)    $ (13,648)    $ (19,125)    $ (32,773)
                              =========     =========     =========     =========     =========     =========


Prepared in accordance with U.S. Generally Accepted Accounting Principles

8.    Supplemental Cash Flow Information

      Non-cash transactions:



                                                                                Nine months ended February 28,
                                                                                               2002      2001
                                                                                               ----     ------
                                                                                                   
            Prepaids                                                                            (71)        --
            Long term receivable terminated and recovery of assets                             (843)        --
            Capitals assets acquired on termination of long term receivable                     665         --
            Deferred revenues reversed on termination of long term receivable                   249         --
            Capital assets returned                                                            (198)        --
            Accounts payables on capital assets returned                                        198         --
            Note receivable terminated and recovery of assets                                  (214)        --
            Capital asset acquired on termination of  note receivable                           214         --
            Accrued purchase obligations                                                         --     (4,199)
            Capital stock issued for acquisitions                                                --      6,059


      Cash paid for the following:

                               Nine months ended February 28,
                                                2002     2001
                                               -----    -----
            Interest                           1,581    1,390

            Income taxes                       1,158      397

      During the second quarter of fiscal 2002, as a condition of an award
      issued against the Company in the fourth quarter of fiscal 2001 from an
      arbitration hearing involving TLC Network Services Inc., the Company was
      required to set aside $3.0 million while the Company explored all legal
      alternatives. The $3.0 million in escrow is being reported as restricted
      cash.

9.    Subsequent Events

      Subsequent to February 28, 2002, the Company advanced $1.0 million in
      return for a two year subordinated convertible promissory note bearing 10%
      to a third party bio-medical technology company.


                                       13


MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

      The following Managements Discussion and Analysis of Financial Condition
and Results of Operations should be read in conjunction with the Consolidated
Financial Statements and the related notes thereto, which are included in Item 8
of the Company's annual report on the Form 10-K. The following discussion is
based upon the Company's results under U.S. GAAP. Unless otherwise specified,
all dollar amounts are U.S. dollars.

Overview

TLC Laser Eye Centers Inc. (the "Company" or "TLC") is one of the largest
providers of laser vision correction services in North America. TLC owns and
manages eye care centers which, together with TLC's network of over 12,500 eye
care doctors, provide laser vision correction of common refractive disorders
such as myopia (nearsightedness), hyperopia (farsightedness) and astigmatism(2).
Laser vision correction is an outpatient procedure which is designed to change
the curvature of the cornea to reduce or eliminate a patient's reliance on
eyeglasses or contact lenses. TLC, which commenced operations in September 1993,
currently has 60 eye care centers in 28 states and provinces throughout the
United States and Canada. Surgeons performed over 122,800 procedures at the
Company's centers during fiscal 2001 and over 66,000 procedures in the first
three quarters of fiscal 2002.

The Company is assessing patient, optometric and ophthalmic industry trends and
developing strategies to improve laser vision correction procedure and revenue
volumes. Cost reduction initiatives continue to target the effective use of
funds and a growth initiative is focusing on the future development
opportunities for the Company in the laser vision correction industry, which
reduces the requirement for capital funding.

The Company recognizes revenues at the time services are rendered. Net revenues
include only those revenues pertaining to owned laser centers and management
fees from managing refractive and secondary care practices. Under the terms of
the practice management agreements, the Company provides management, marketing
and administrative services to refractive and secondary care practices in return
for management fees. Management services revenue is equal to the net revenue of
the physician practice, less amounts retained by the physician groups.
Management services revenue under the terms of the practice management
agreements for laser vision correction procedures are recognized when the
services are performed.

Net revenue of the physician's practice represents amounts charged to patients
for laser vision correction services net of the impact of applicable patient
discounts and related contractual adjustments. Amounts retained by physician
groups may include costs for uncollectible amounts from patients, professional
contractual costs and miscellaneous administrative charges.

Uncollectible amounts from patients are reviewed and provided for on a regular
monthly basis for those amounts due from physicians or patients for which there
is a permanent reduced likelihood of collection in whole or in part.

Procedure volumes represent the number of laser vision correction procedures
completed for which the amount that the patient has been invoiced for the
procedure exceeds a pre-defined company wide per procedure revenue threshold.
Procedures may be invoiced under the threshold amounts primarily for promotional
or marketing purposes and are not included in the procedure volume numbers
reported. By not counting these promotional procedures the net revenue after
doctor's compensation per procedure ratio is higher than if these procedures had
been included in the procedure volumes.

Doctors' compensation as presented in the financial statements represents the
cost to the Company of engaging experienced and knowledgeable ophthalmic
professionals to perform laser vision correction services at the Company's owned
laser centers. Where the Company manages laser centers due to certain state
requirements(2), it is

- ----------
(2) Certain States restrict the Company from directly engaging medical doctors
or optometrists pursuant to the corporate practice of medicine/optometry
doctrine. Accordingly, in these States, the Company arranges for laser vision
correction services for patients through medical doctors and/or professional
corporations with whom TLC has entered into practice management agreements.


                                       14


the responsibility of the professional corporations or physicians to whom the
Company furnishes management services to provide the required professional
services and engage ophthalmic professionals. As such, the costs associated with
arranging for these professionals to furnish professional services is reported
as a cost of the professional corporation and not of the Company.

Included in cost of revenues are the laser fees payable to laser manufacturers
for royalties, use and maintenance of the lasers, variable expenses for
consumables, financing costs and facility fees as well as center costs
associated with personnel, facilities and amortization of center assets.

In Company owned centers, the Company is responsible for engaging and paying the
surgeons who provide laser vision correction services and the amounts paid to
the surgeons is reported as a cost of revenue as well.

Selling, general and administrative expenses include expenses which are not
directly related to the provision of laser vision correction services.

In the nine months ended February 28, 2002, the Company's procedure volume
decreased by 30% from the first nine months of fiscal 2001. In the quarter ended
February 28, 2002, the Company's procedure volume increased 36% from the
previous quarter ended November 30, 2001 and decreased by 28% from the previous
year quarter ended February 28, 2001. The Company believes that the procedural
volume decreases from prior years are indicative of the conditions in the laser
vision correction industry which has experienced uncertainty resulting from a
number of issues, including but not limited to, a wide range in consumer prices
for laser vision correction procedures, the recent bankruptcies of a number of
deep discount laser vision correction companies, the ongoing safety and
effectiveness concerns arising from the lack of long-term follow up data and
negative news stories focusing on patients with unfavorable outcomes from
procedures performed at centers competing with the Company. In addition, being
an elective procedure, laser vision correction volumes may have been further
depressed by economic conditions currently being experienced in North America.
The increase in the number of procedures from the prior quarter is indicative of
both the cyclical nature of the industry and the belief that the industry is
recovering.

Despite the pricing pressures in the industry, the Company's net revenue after
doctor compensation (defined by the Company as net revenue less doctors
compensation) per procedure has decreased by less than 2% in the first nine
months of fiscal 2002 compared to the first nine months of fiscal 2001 and in
the third quarter of fiscal 2002 compared to the third quarter of fiscal 2001.

The Company has developed and launched a pilot test of a new revenue model, the
Company's Affiliate Center program. Under the Company's Affiliate Center
program, the Company provides varying levels of resources, support and expertise
to established eye care professionals ("ECP") in secondary markets in an effort
to grow and develop their current laser vision correction practices. The
services provided by the Company can vary from providing support only in
building the ECP's network of affiliated optometrists to the Company providing
facilities, medical equipment, professional staffing, marketing and
administrative support. Revenues from the Company's Affiliate Centers program
vary based on the level of services provided by the Company. The Company's
Affiliate Center program is expected to enable the Company to expand its
presence in secondary markets while significantly reducing the operational and
capital funding normally required to support a typical corporate laser center.

Effective June 1, 2001, the Company early adopted SFAS No. 142, Goodwill and
Intangible Assets ("SFAS No. 142"). Under SFAS No. 142, goodwill and intangible
assets of indefinite life are no longer amortized but are subject to an annual
impairment review (or more frequently if deemed appropriate). On adoption, the
Company determined that it has no intangible assets of indefinite life. The
Company has completed a transitional impairment test to identify if there is
potential impairment to the goodwill as at June 1, 2001. Step one of the
transitional impairment test uses a fair value methodology, which differs from
the undiscounted cash flow methodology that continues to be used for intangible
assets with an identifiable life. Based on the results of step one of the
transitional impairment test, the Company has identified certain reporting units
for which the carrying value exceeded the fair value as at June 1, 2001,
indicating a potential impairment of goodwill in those reporting units. Step two
of the transitional impairment test, to determine the magnitude of any goodwill
impairment, will be completed by the end of the fiscal 2002 year (May 31, 2002)
and any resulting impairment loss will be recorded as a cumulative effect of a
change in accounting principle. Initial quantification of the impairment test,
which may vary from the final quantification, indicates a write down of
approximately $7 million to $15 million. As the Company has decided to select a
date


                                       15


other than June 1 as the date it will perform its annual impairment test, the
Company will be performing another impairment test prior to May 31, 2002. In
addition to the annual impairment test, the Company will perform an impairment
test if an event occurs or circumstances change that would more likely than not
to reduce the fair value of a reporting unit below its carrying amount. Such
subsequent impairment losses, if any, will be reflected in operating income in
the income statement. The Company has $32.7 million of goodwill on its balance
sheet as at February 28, 2002 and expects to record material goodwill in
connection with its acquisition of Laser Vision (see note 4 of the notes to the
Unaudited Interim Consolidated Financial Statements). The calculation of any
impairment is performed at the level of reporting units and requires a
comprehensive analysis, which has not yet been completed. However, the
difference between the book value of a company and its market value may indicate
that an impairment in the company's goodwill exists. Based on the recent trading
price of the Company's common shares, the book value of the Company exceeds its
market capitalization. As a result, the impairment analysis to be conducted by
the Company may result in some portion or all of the Company's goodwill and any
additional goodwill resulting from the acquisition of Laser Vision being
impaired and written off in the period in which the test occurs, the quarter
ended May 31, 2002. Because the determination of whether there is an impairment
of the Company's goodwill will be completed at a future date and will involve
many aspects of analyses which have not yet been undertaken, the amount of any
writedown cannot be reliably predicted at this time. On a fiscal year basis,
with the adoption of SFAS No. 142, the Company anticipates approximately $2.8
million in goodwill amortization will not be charged to income.

During the second and third quarter of fiscal 2002, the Company reported a
charge to net income (loss) for the reduction in fair value of
available-for-sale investments for which the decline is considered other than
temporary. The change was comprised of the Company's investment in LaserSight
Incorporated ("LaserSight") ($18.8 million) and Laser Vision ($1.8 million) and
another investment which totalled $1.0 million.

In the second and third quarter of fiscal 2002, the Company reported a reduction
in the carrying value of capital assets of $1.6 million reflecting a reduction
of the Company's investment in LaserSight lasers and some VISX lasers to $75,000
each. These lasers do not represent the most current technology available and
the Company has made the decision to write the lasers down to current market
value and will evaluate the best option for utilization or upgrade of these
lasers.

During the second quarter of fiscal 2002, the Company implemented a
restructuring program to reduce employee costs in line with current revenue
levels. By the end of the third quarter, this program resulted in the
identification, notification and elimination of 50 full-time equivalent
positions and resulted in a severance cost of $2,098,000 being reported of which
$2,085,000 has been paid out in cash and options.

Laser Vision Centers, Inc.

On August 27, 2001, the Company announced that it had entered into an Agreement
and Plan of Merger with Laser Vision. Laser Vision provides access to excimer
lasers, microkeratomes, other equipment and value added support services to eye
surgeons for laser vision correction and the treatment of cataracts. The merger
will be effected as an all-stock combination at a fixed exchange rate of 0.95 of
a common share of the Company for each share of Laser Vision common stock which
is expected to result in the issuance of approximately 26.5 million shares of
the Company's common stock. In addition, the Company will assume and convert
existing outstanding options or warrants to acquire stock of Laser Vision based
on the 0.95 exchange rate and expects to be issuing options or warrants to
acquire approximately 7.9 million common shares of the Company. The merger will
be accounted for under the purchase method. Completion of the transaction,
expected to occur in the second half of fiscal 2002, is subject to shareholder
and regulatory approval and other conditions usual and customary in such
transactions. The Company has incurred $2.8 million in costs related to the
merger, $2.0 million of which was incurred in fiscal 2002. These costs have been
categorized as non-current assets in the current year and will be included in
the purchase accounting upon completion of the transaction. Once the transaction
has been closed, the Company will review its operations, strategic investments
and assets, which may result in restructuring provisions or write-offs.

Additionally, as contemplated by the Merger Agreement, immediately prior to the
effective time of the merger, Laser Vision will reduce the exercise price of
approximately 2.1 million outstanding stock options and warrants of Laser Vision
shares, which would have an exercise price greater than $8.688 per share of TLC
stock after the merger, to a price equivalent to $8.688 per share of TLC common
stock. In addition, subject to shareholder and regulatory approval, TLC will
allow the holders of outstanding TLC stock options with an exercise price
greater than $8.688 to elect to reduce the exercise price of their options to
$8.688 by surrendering a number of the shares


                                       16


subject to each repriced option as follows: for every option with an exercise
price of at least $40, the holder will surrender 75% of the shares subject to
such option: for every option with an exercise price of at least $30 but less
than $40, the holder will surrender approximately 66.6% of the shares subject to
such option; for every option with an exercise price of at least $20 but less
than $30, the holder will surrender 50% of the shares subject to such option;
and for every option with an exercise price of at least $8.688 but less than
$20, the holder will not surrender any of the shares subject to such option.

Other Acquisition Related Activities

In the third quarter, the Company advanced $1.0 million to a third party to
support the development of laser scanning technology. This advance has been
fully expensed in the quarter.



                                       17


Results of Operations

TLC LASER EYE CENTERS INC.
CONSOLIDATED STATEMENTS OF INCOME



                                                             Three months ended February 28   Nine months ended February 28th
(U.S. dollars, in thousands except per share amounts)                 2002             2001             2002             2001
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Revenues
     Refractive
     Owned                                                    $     13,829     $     20,825     $     36,776     $     62,450
     Managed, facility and access fees                              16,467           22,807           47,616           62,382
     Other                                                           4,039            3,956           11,625            9,111
- -----------------------------------------------------------------------------------------------------------------------------
Total revenues                                                      34,335           47,588           96,017          133,943
- -----------------------------------------------------------------------------------------------------------------------------

Expenses
Cost of revenues
     Refractive
     Owned                                                           9,627           14,488           28,057           44,153
     Managed, facility and access fees                              10,880           10,893           32,921           32,949
     Reduction in carrying value of capital assets                     572               --            1,638               --
     Other                                                           2,234            2,406            6,274            7,804
- -----------------------------------------------------------------------------------------------------------------------------
Total cost of revenues                                              23,313           27,787           68,890           84,906

- -----------------------------------------------------------------------------------------------------------------------------
Gross Margin                                                        11,022           19,801           27,127           49,037
- -----------------------------------------------------------------------------------------------------------------------------

     Selling, general and administrative                            10,766           14,190           38,123           55,228
     Interest and other                                                243             (665)             397           (2,282)
     Depreciation of capital assets and assets under lease             602              529            1,752            1,634
     Amortization of intangibles                                     2,549            2,836            7,649            9,295
     Write-down of investments                                       1,549               --           21,580               --
     Restructuring and other charges                                 1,164            1,314            2,098           15,949
- -----------------------------------------------------------------------------------------------------------------------------
                                                                    16,873           18,204           71,599           79,824
- -----------------------------------------------------------------------------------------------------------------------------

Loss Before Income Taxes and
     Non-Controlling Interest                                       (5,851)           1,597          (44,472)         (30,787)
Income taxes                                                          (433)            (832)            (995)          (1,672)
Non-controlling interest                                              (686)            (337)          (1,433)            (314)
- -----------------------------------------------------------------------------------------------------------------------------
LOSS FOR THE PERIOD                                           $     (6,970)    $        428     $    (46,900)    $    (32,773)
                                                              ===============================================================

BASIC LOSS PER SHARE                                          $      (0.18)    $       0.01     $      (1.23)    $      (0.87)
Weighted average number of

     Common Shares Outstanding                                  38,089,863       37,961,960       38,064,610       37,695,599

Fully Diluted Loss per share                                  $      (0.18)    $       0.01     $      (1.23)    $      (0.87)


   Prepared in accordance with U.S. Generally Accepted Accounting Principles


                                       18


Results of Operations

Revenues for the third quarter of fiscal 2002 were $34.3 million, a 28% decrease
over revenues of $47.6 million in the third quarter of fiscal 2001.
Approximately 88% of total revenues in the third quarter of fiscal 2002 were
derived from refractive services as compared to 92% in the third quarter fiscal
2001. Revenues for the first three quarters of fiscal 2002 were $96.0 million, a
28% decrease from revenues of $133.9 million in the first three quarters of
fiscal 2001. Approximately 88% of total revenues were derived from refractive
services as compared to 93% in the first three quarters of fiscal 2001.

Revenues from refractive activities in the third quarter of fiscal 2002 year
were $30.3 million, 30% less than revenues of $43.6 million from refractive
activities in the third quarter of fiscal 2001. Approximately 24,200 procedures
were performed in the third quarter of fiscal 2002 compared to approximately
33,400 procedures in the third quarter of fiscal 2001. Revenues from refractive
activities in the first three quarters of fiscal 2002 year were $84.4 million,
which is 32% lower than revenues from refractive activities in the first three
quarters of fiscal 2001 of $124.8 million. Approximately 66,100 procedures were
performed in the first three quarters of fiscal 2002 compared to approximately
93,900 procedures in the first three quarters of fiscal 2001. The decrease in
procedure volume and the associated reduction of revenue is indicative of the
condition of the laser vision correction industry which has experienced
uncertainty resulting from a wide range in consumer prices for laser vision
correction procedures, the recent bankruptcies of a number of deep discount
laser vision correction companies, the ongoing safety and effectiveness concerns
arising from the lack of long-term follow-up data and negative news stories
focusing on patients with unfavorable outcomes from procedures performed at
centers competing with TLC centers. In addition, being an elective procedure,
laser vision correction volumes have been further depressed by economic
conditions currently being experienced in North America. The Company maintains
its stated objective of being a premium provider of laser vision correction
services in an industry that has faced significant pricing pressures. In spite
of pricing pressures in the industry, the Company's net revenue after doctor
compensation per procedure, for the first three quarters of fiscal 2002 declined
by less than 2% in comparison to the first three quarters of fiscal 2001.

The Company experienced an increase in the number of managed centers and a
decrease in the number of owned centers in the comparison of fiscal 2002 versus
2001. In conjunction with the lower revenues period over period of 30%, revenue
from owned centers has decreased by 34% for the three months ended February 28,
2002, as compared to the three months ended February 28, 2001 (41% decrease for
nine months ended February 28, 2002, as compared to the nine months ended
February 28, 2001). Revenue from managed centers has only decreased by 28% for
the three months ended February 28, 2002, as compared to the three months ended
February 28, 2001 (24% decrease for nine months ended February 28, 2002, as
compared to the nine months ended February 28, 2001.)

In the final quarter of fiscal 2000 and during fiscal 2001, the Company
completed practice management agreements with a number of surgeons resulting in
an increase in intangible assets to reflect the value assigned to these
agreements. These intangible assets are being amortized over the term of the
applicable agreements. These agreements have resulted either directly or
indirectly in lower per procedure fees being collected by the applicable
surgeons and a corresponding reduction in doctor compensation which
substantially offset the increased amortization costs. These changes have
resulted in an increase in the ratio of net revenue after doctor compensation
per procedure.

The cost of refractive revenues from eye care centers for the third quarter of
fiscal 2002 was $21.1 million, 17% less than cost of refractive revenues of
$25.4 million in the third quarter of fiscal 2001. The cost of refractive
revenues from eye care centers for the first three quarters of fiscal 2002 was
$62.6 million, 19% less than cost of refractive revenues of $77.1 million in the
first three quarters of fiscal 2001. These reductions are in-line with reduced
doctors compensation resulting from lower procedure volumes, reductions in
royalty fees on laser usage and reduced personnel costs. These reductions were
offset by a reduction in the carrying value of capital assets of $1.6 million
reflecting a reduction of the Company's investment in certain lasers to $75,000
each. These lasers do not represent the most current technology available and
the Company has made the decision to write the lasers down to current market
value and will evaluate the best option for utilization or upgrade of these
lasers. The cost of revenues for refractive centers include a fixed cost
component for infrastructure of personnel, facilities and minimum equipment
usage fees which has resulted in cost of revenues decreasing at a lesser rate
(17% for the three months ended February 28, 2002, and 19% for the nine months
ended February 28, 2002, as compared to the same periods in fiscal 2001) than
the decrease in the associated revenues. Cost of revenues of owned centers
include the cost of doctor


                                       19


compensation which does vary in relation to revenues which when combined with
the conversion in a number of owned centers to managed centers results in the
cost of revenues of owned centers reflecting a much larger variance in the
decrease in the costs of revenues in comparison to managed centers.

Selling, general and administrative expenses decreased to $10.8 million in the
third quarter of fiscal 2002 from $14.2 million in the third quarter of fiscal
2001. Selling, general and administrative expenses decreased to $38.1 million in
the first three quarters of fiscal 2002 from $55.2 million in the first three
quarters of fiscal 2001. This reflected decreased marketing costs, decreased
infrastructure costs and reductions associated with Corporate Advantage and
Third Party Payor programs, each identified in conjunction with the Company's
cost reduction initiatives.

In the third quarter, the Company reported an additional write-down of
available-for-sale investments for which the decline is considered other than
temporary. The change was comprised of the Company's investment in LaserSight
($1.3 million) and Laser Vision ($0.2 million). The year to date write downs are
$18.8 million and $1.8 million respectively .

Revenues from non-refractive (other) activities were $4.0 million in the third
quarter of fiscal 2002, an increase of 2% in comparison to $3.9 million in the
third quarter of fiscal 2001. Revenues from non-refractive (other) activities
were $11.6 million in the first three quarters of fiscal 2002, an increase of
over 27% in comparison to $9.1 million in the first three quarters of fiscal
2001. The increase in revenues reflected revenue growth in the network marketing
and management and the professional healthcare facility management subsidiaries,
while revenues in the secondary care management, hair removal and asset
management subsidiaries reflected little or moderate growth.

Net income from non-refractive activities was $0.5 million in the third quarter
of fiscal 2002, in comparison to a net loss of $0.1 million before restructuring
in the third quarter of fiscal 2001. The loss in the third quarter of fiscal
2001 would have included the activities of the Company's e-commerce subsidiary,
eyeVantage.com, Inc. ,however, eyeVantage had ceased operating activities prior
to the start of the third quarter. Net income from non-refractive activities was
$1.2 million in the first three quarters of fiscal 2002, in comparison to a net
loss of $5.8 million in the first three quarters of fiscal 2001 before
restructuring costs. The loss in the first three quarters of fiscal 2001
included the activities of eyeVantage.com, Inc., which generated losses of $4.0
million. Net income for the first three quarters of fiscal 2002 does not reflect
the activities of eyeVantage.com, Inc. due to the decision by the Company in
fiscal 2001 to cease material funding of this subsidiary and the resulting
decision by eyeVantage.com, Inc. to abandon its e-commerce enterprise. The
profit from non-refractive activities in the first three quarters of fiscal 2002
of $1.2 million reflects an increase from the loss of $1.8 million in the first
three quarters of fiscal 2001 (excluding eyeVantage.com, Inc. and restructuring
costs). The improved profitability in the first three quarters of fiscal 2002
was due primarily to increased revenues.

Interest (revenue)/expense and other expenses reflect interest revenue from the
Company's cash position offset by interest from debt and lease obligations. The
addition in the fourth quarter of fiscal 2001 to long-term debt as a result of
the acquisition of a Maryland professional corporation has resulted in
increasing interest costs on debt. Similarly, an increase to debt in the second
quarter of fiscal 2002 from the corporate headquarters sale-leaseback
arrangement resulted in additional increases to interest costs. Interest
revenues have decreased since the Company has reduced cash and cash equivalent
balances during the first three quarters of fiscal 2002 plus interest yields on
cash balances have been lower.

The decrease in depreciation and amortization expense was largely a result of
the reduction in the development of new centers and the reduction in
depreciation and amortization associated with the Company's decision to cease
material funding of eyeVantage.com, Inc. during fiscal 2001. Also the Company
has elected to early adopt SFAS No. 142 effective June 1, 2001. The adoption of
SFAS No. 142 eliminates the requirement for the Company to amortize goodwill.
The adoption of SFAS No. 142 by the Company for fiscal 2002, has resulted in a
decrease in amortization of approximately $708,000 ($0.02 per share) in the
third quarter of fiscal 2002 and approximately $2,124,000 ($0.06 per share) for
the nine months ended February 28, 2002. Intangibles whose useful lives are not
indefinite are amortized on a straight-line basis over the term of the
applicable agreement to a maximum of 15 years. Current amortization periods
range from 5 to 15 years. In establishing these long-term contractual
relationships with the Company, key surgeons in many cases have agreed to
receive reduced fees for laser vision correction procedures performed. The
reduction in doctors' compensation offsets in part the increased amortization of
the intangible practice management agreements.


                                       20


In the first nine months of fiscal 2002 amortization of intangibles decreased by
approximately $1.6 million. This decrease reflects a $0.8 million reduction of
goodwill amortization relating to the ceasing of operations by eye.Vantage.com,
Inc. in the second quarter of fiscal 2001. Further, this decrease is due to a
reduction of $2.3 million of goodwill amortization resulting from the early
adoption of SFAS No. 142, which is offset by an increase in amortization of $1.5
million of Practice Management Agreements resulting from practices purchased
during fiscal 2001.

By the third quarter of fiscal 2002, the Company's restructuring program to
reduce employee costs in line with current revenue levels resulted in the
identification, notification and elimination of 50 full time equivalent
positions and resulted in a severance cost of $2,098,000 of which $2,085,000 has
been paid out.

By the third quarter of fiscal 2001, the Company recorded restructuring
provisions totalling $15.9 million:

i)    $12.4 million relating to the Company's decision to cease materially
      funding eye.Vantage.com, Inc. $8.7 million attributed to goodwill, $3.3
      million to asset write-offs, $1.7 million to employee services and $0.9
      million in other closing costs. This was offset by a $2.2 million recovery
      of a purchase acquisition obligation. As of January 1, 2001, the
      eye.Vantage.com, Inc. corporate premises were vacated and most employment
      relationships were severed.

ii)   $1.0 million to close three eye care centers. During the first nine months
      of fiscal 2001, the Company had undertaken to restructure its operations
      to eliminate those centers which were identified as not capable of being
      profitable.

iii)  $1.6 million for the services of a national consulting firm to facilitate
      the internal restructuring process undertaken by the Company.

iv)   $0.9 million for the potential losses in amounts outstanding from an
      equity investment in a secondary care activity.

Income tax expense decreased to $1.0 million in the first three quarters of
fiscal 2002 from $1.7 million in the first three quarters of fiscal 2001. This
decrease reflected the reduction of tax liabilities associated with the
Company's partners in profitable subsidiaries from decreased profitability in
fiscal 2002 and minimal fluctuation in the requirement to reflect minimum tax
liabilities relevant in Canada, United States and certain other jurisdictions.

The loss for the third quarter of fiscal 2002 was $7.0 million or $0.18 per
share ($46.9 million or $1.23 per share for the first three quarters of fiscal
2002) compared to income of $0.4 million or $0.01 per share for the third
quarter of fiscal 2001 (loss of $32.8 million or $0.87 per share for the first
three quarters of fiscal 2001). This increased loss primarily reflected the
impact of reduced refractive revenues, the reduction in carrying values of
capital assets and the write down of investments offset partially by reduced
costs and decreased depreciation and amortization.


                                       21


Results of Operations

TLC LASER EYE CENTERS INC.
CONSOLIDATED STATEMENT OF INCOME



Three months ended                                             February 28,     November 30,
(U.S. dollars, in thousands except per share amounts)              2002             2001
- ---------------------------------------------------------------------------     ------------
                                                                          
Revenues
      Refractive
        Owned centers                                          $     13,829     $      9,505
        Management, facility and access fees                   $     16,467     $     13,214
      Other                                                           4,039            3,939
- ---------------------------------------------------------------------------     ------------
Total revenues                                                       34,335           26,658

- ---------------------------------------------------------------------------     ------------

Expenses
Cost of revenues
      Refractive
        Owned centers                                                 9,627            8,699
        Management, facility and access fees                         10,880           10,647
        Reduction in carrying value of capital assets                   572            1,066
      Other                                                           2,234            2,118
- ---------------------------------------------------------------------------     ------------
Total cost of revenues                                               23,313           22,530
- ---------------------------------------------------------------------------     ------------
      Gross margin                                                   11,022            4,128
- ---------------------------------------------------------------------------     ------------

      Selling, general and administrative                            10,766           12,743
      Interest and other                                                243              178
      Depreciation of capital assets and assets under lease             602              603
      Amortization of intangibles                                     2,549            2,536
      Write-down investments                                          1,549           20,031
      Restructuring and other charges                                 1,164              934
- ---------------------------------------------------------------------------     ------------
                                                                     16,873           37,025
- ---------------------------------------------------------------------------     ------------

LOSS BEFORE INCOME TAXES AND
      NON-CONTROLLING INTEREST                                       (5,851)         (32,897)
Income taxes                                                           (433)             (96)

Non-controlling interest                                               (686)            (375)

- ---------------------------------------------------------------------------     ------------
NET LOSS FOR THE PERIOD                                        $     (6,970)    $    (33,368)

                                                               ============     ============

BASIC LOSS PER SHARE                                           $      (0.18)    $      (0.88)

Weighted average number of Common Shares Outstanding             38,089,863       38,064,879

Fully Diluted loss per share                                   $      (0.18)    $      (0.88)


Prepared in accordance with U.S. Generally Accepted Accounting Principles


                                       22


  Quarter ended February 28, 2002 compared to Quarter ended November 30, 2001

Revenues for the third quarter of fiscal 2002 were $34.3 million, which is a 28%
increase over net revenues in the second quarter of fiscal 2002 of $26.7
million. Approximately 88% of total net revenues were derived from refractive
services as compared to 85% in second quarter of fiscal 2002.

Revenues from refractive activities for the third quarter of fiscal 2002 were
$30.3 million, which is 33% higher than the second quarter of fiscal 2002 of
$22.7 million. Approximately 24,200 procedures were performed in the third
quarter of fiscal 2002 compared to approximately 17,700 procedures in the second
quarter of fiscal 2002.

The cost of refractive revenues from eye care centers for the third quarter of
fiscal 2002 were $21.1 million, which is 3% higher than the cost of refractive
revenues of $20.4 million in the second quarter of fiscal 2002 which reflects
increased doctors compensation, royalty fees on laser usage and personnel costs
resulting from higher procedure volumes. Selling, general and administrative
expenses decreased to $10.8 million in the third quarter of fiscal 2002 from
$12.7 million in the second quarter of fiscal 2002. This reduction in costs
reflects reduced travel, consulting and employee related costs associated with
the Company's efforts to reduce costs.

The loss for the third quarter of fiscal 2002 was $7.0 million or $0.18 per
share, compared to a loss of $33.4 million or $0.88 cents per share for the
second quarter of fiscal 2002.

Liquidity and Capital Resources

During the first three quarters of fiscal 2002 the Company continued to focus
its activities on increasing procedure volumes and reducing costs. Cash, cash
equivalents, short-term investments and restricted cash were $48.6 million at
February 28, 2002 compared to $55.7 million at May 31, 2001. Net current assets
at February 28, 2002, reflected a decrease to $25.3 million from $36.8 million
at May 31, 2001. This decrease reflected primarily the reduction in cash and
cash equivalents, accounts receivables and prepaid expenses during the first
three quarters of fiscal 2002.

The Company's principal cash requirements included normal operating expenses,
debt repayment, distributions to minority partners, capital expenditures and
funding costs of the proposed merger with Laser Vision. Normal operating
expenses include doctor compensation, procedure royalty fees, procedure medical
supply expenses, travel and entertainment, professional fees, insurance, rent,
equipment maintenance, wages, utilities and marketing.

During the first three quarters of fiscal 2002, the Company invested $2.1 in
capital assets. The Company has forecasted its capital expenditure requirements
for fiscal 2002 will not exceed $3.0 million. The new corporate headquarters,
which the Company agreed to sell as part of a sale/leaseback transaction,
generated $5.4 million for the Company in the second quarter of fiscal 2002. Due
to ongoing responsibility for tenant management and administration as well as
restrictions in receipt of a portion of the proceeds, no sale has been reported
under US GAAP. The net present value of the Company's net lease payments for the
fifteen year term of the leaseback agreement have been reported as additional
debt ($5.4 million).

During the first three quarters of fiscal 2002, the Company incurred costs of
$2.0 million, which has been deferred, relating to the announced merger with
Laser Vision. This merger is anticipated to be completed in the fourth quarter
of fiscal 2002.

In the second and third quarter of fiscal 2002, the Company implemented a
restructuring program to reduce employee costs in line with current revenue
levels. This program resulted in the identification, notification and
elimination of 50 full time equivalent positions and resulted in a severance
cost of $2,098,000 being reported of which $1,746,000 was paid in cash at the
end of the quarter.

The Company accrued a liability of $2.1 million resulting from an arbitration
award against the Company in the fourth quarter of fiscal 2001. The Company has
deferred payment of this liability until, exploration of all legal alternatives
have been completed. Payment of this liability, if necessary, is not anticipated
until the latter half of fiscal 2002. Under the terms of the arbitration
settlement the Company was required to put $3.0 million in escrow, which is
reported as restricted cash, until the legal review process is completed.


                                       23


Subsequent to February 28, 2002, the Company advanced $1.0 million in return for
a two year subordinated convertible promissory note bearing 10% to a third party
bio-medical technology company.

The Company has access to vendor financing for laser purchases from a laser
vendor at favorable rates. In addition, it has completed an agreement with a
competing laser vendor which provides for payment on a per procedure fee basis
for the laser, associated medical equipment and supplies, royalty fees and
maintenance. The Company expects to continue to have access to these financing
options for at least the next 18 months.

In July 2001, two excimer laser manufacturers reported settling class action
anti-trust case. It is anticipated that a portion of this settlement will be
paid to the Company and as such the Company has filed its settlement claims with
the court. While the amount to be received has not yet been determined, it is
estimated that the Company will receive less than $5.5 million, which will be
recorded as income when the amount and timing of receipt are known. It is
expected that these payments will be received in calendar 2002.

The Company estimates that existing cash balances, together with funds expected
to be generated from operations and available credit facilities, will be
sufficient to fund the Company's anticipated level of operations, merger costs
and expansion plans for the next 12 to 18 months.

Cash provided by (used for) Operating Activities

Net cash provided by (used for) operating activities decreased by $14.6 million
to $(2.3) million of cash used for operating activities in the first three
quarters of fiscal 2002 from $12.3 million of cash provided by operating
activities in the first three quarters of fiscal 2001. Net cash provided by
(used for) operating activities of $(2.3) million in the first three quarters of
fiscal 2002 primarily represents cash used for cash earnings (defined as net
loss adding back amortization and depreciation, gain or loss on the sale of
fixed assets, non-cash reduction in carrying values and restructuring costs,
income tax provision and minority interest included as part of net income) of
$(4.5) million in the first three quarters of fiscal 2002 as compared to $5.5
million in the first three quarters of fiscal 2001. Cash provided by a reduction
in accounts receivable of $1.6 million in the first three quarters of fiscal
2002 as compared to a reduction of $4.7 million in the first three quarters of
fiscal 2001, cash provided by an increase in accounts payable of $0.6 million in
the first three quarters of fiscal 2002 as compared to a reduction of $(2.7)
million in the first three quarters of fiscal 2001. Cash used for net payments
of tax of $(0.7) million in the first three quarters of fiscal 2002 as compared
to cash provided by net refunds of tax of $3.4 million in the first three
quarters of fiscal 2001 and cash provided by a decrease of prepaid expenses and
other assets net of liabilities of $0.7 million in the first three quarters of
fiscal 2002 as compared to a decrease of $1.4 million in the first three
quarters of fiscal 2001.

Cash used for Financing Activities

Net cash used for financing activities changed by $10.5 million in the first
three quarters of fiscal 2002 to cash used by financing activities of $(1.4)
million from cash used for operating activities of $(11.9) million in the first
three quarters of fiscal 2001. Net cash used by financing activities in the
first three quarters of fiscal 2002 primarily represents cash used for payments
of debt financing and obligations under capital leases of $(3.7) million in the
first three quarters of fiscal 2002 as compared to $(5.7) million in the first
three quarters of fiscal 2001. Cash used for payments of accrued purchase
obligations of $0.0 million in the first three quarters of fiscal 2002 as
compared to payments of $(3.0) million in the first three quarters of fiscal
2001. Cash used for distributions to non-controlling interests of $(3.4) million
in the first three quarters of fiscal 2002 as compared to $(3.5) million in the
first three quarters of fiscal 2001. Cash used for an increase in the required
amount of restricted cash of $(0.2) million in the first three quarters of
fiscal 2002 as compared to $0.0 million in the first three quarters of fiscal
2001. Cash used for payments related to the purchase and cancellation of capital
stock of $0.0 million in the first three quarters of fiscal 2002 as compared to
$(0.5) million in the first three quarters of fiscal 2001. Cash used offset by
cash provided by proceeds from debt financing of $5.4 million in the first three
quarters of fiscal 2002 resulting from the sales-leaseback arrangement regarding
the corporate headquarters as described below, compared to $0.2 million in the
first three quarters of fiscal 2001, and cash provided by the issuance of common
stock of $0.5 million in the first three quarters of fiscal 2002 as compared to
$0.6 million in the first three quarters of fiscal 2001.

Total consideration received for the sale-leaseback was C$10.1 million, C$8.6
million cash and C$1.5 million 8.0% note receivable. The term of the note is
seven-years with the first of four payments of C$100,000


                                       24


due on the third anniversary of the sale and a final payment of C$1.1 million
due on the seventh anniversary of the sale. The lease term related to the
leaseback covers a period of 15 years. For accounting purposes, due to ongoing
responsibility for tenant management and administration as well as taking back
the note as part of the consideration for the sale, no sale has been reported.
For purpose of financial reporting the cash proceeds of C$8.6 million has been
presented as additional debt. Subsequent receipt of the note will result in
additional debt while lease payments will result in decreasing the debt and
interest expense. Until the Company meets the accounting qualifications of
recognizing the sale, the building associated with the sale-leaseback will
continue to be depreciated over its initial term of 40 years.

Cash Used for Investing Activities

Net cash used for investing activities decreased by $13.4 million in the first
three quarters of fiscal 2002 to $(0.5) million from $(13.9) million in the
first three quarters of fiscal 2001. Net cash provided by (used in) investing
activities in the first three quarters of fiscal 2002 primarily represents cash
used for a required increase of restricted cash of $(3.0) million in the first
three quarters of fiscal 2002 resulting from an arbitration award requirement to
put the cash in escrow awaiting completion of the exploration of all legal
alternatives compared to $0.0 million in the first three quarters of fiscal
2001. Cash used for the purchase of fixed assets of $(2.1) million in the first
three quarters of fiscal 2002 as compared to $(10.8) million in the first three
quarters of fiscal 2001. Cash used for costs of acquisitions and investments and
other assets of $(2.1) million in the first three quarters of fiscal 2002 as
compared to $(6.3) million in the first three quarters of fiscal 2001, offset by
cash provided by the sale of short term investments of $6.1 million in the first
three quarters of fiscal 2002 as compared to $0.0 million in the first three
quarters of fiscal 2001. Cash provided by proceeds from the sale of fixed
assets, assets under capital lease and investments of $0.6 million in the first
three quarters of 2002 as compared to $3.2 million in the first three quarters
of fiscal 2001.

Other Business Segments

TLC made the decision during the second quarter of fiscal 2001 to cease funding
the activities of its e-commerce subsidiary eyeVantage.com, Inc. and sustained
significant write-offs and cash costs as a result. As a result, the first three
quarters of fiscal 2002 does not include losses from operations similar to the
$4.0 million reported in the first three quarters of fiscal 2001 from
eyeVantage.com, Inc. The Company's other investments in non-core activities are
currently largely self-sustaining with minimal requirement for funding support.
This segment includes activities in secondary care practice management, network
management and marketing, asset management, healthcare facility management and
hair removal facilities. The Company continues its efforts to maximize the value
of its investments in non-core businesses.

New Accounting Pronouncements

Under SEC Staff Accounting Bulletin 74, the Company is required to disclose
certain information related to new accounting standards, which have not yet been
adopted due to delayed effective dates. While it is not necessary to discuss
standards which have been adopted in the current period, the Company has decided
to provide the following:

The Financial Accounting Standards Board issued Statement No. 141, "Business
Combinations", which requires that all business combinations initiated after
June 30, 2001 be accounted for using the purchase method of accounting. The
Financial Accounting Standards Board also issued Statement No. 142, "Goodwill
and Other Intangible Assets", which eliminates the amortization of goodwill and
indefinite life intangible assets and requires these assets to be tested
annually for impairment. For goodwill and other intangible assets existing at
June 30, 2001, the new Statement must be applied for fiscal years beginning
after December 15, 2001, with earlier adoption permitted. For goodwill and other
intangible assets resulting from business combinations completed after June 30,
2001, the Statement must be adopted immediately. The Company has decided to
adopt SFAS Nos.141 and 142 for the fiscal 2002 year which began on June 1, 2001.
The adoption has resulted in the elimination in the first three quarters of
fiscal 2002 of approximately $2.1 million ($0.06 per share) of goodwill
amortization that would have been charged to earnings had the Company not early
adopted these new accounting policies (in the first three quarters of fiscal
2001, $3.0 million ($0.08 per share) of goodwill amortization was reported). The
Company has completed a


                                       25


transitional impairment test to identify if there is potential impairment to the
goodwill as at June 1, 2001. Step one of the transitional impairment test uses a
fair value methodology, which differs from the undiscounted cash flow
methodology that continues to be used for intangible assets with an identifiable
life. Based on the results of step one of the transitional impairment test, the
Company has identified certain reporting units, for which the carrying value
exceeds the fair value as at June 30, 2001. Step two of the transitional
impairment test, will be completed by the end of the fiscal 2002 year (May 31,
2002) and any resulting impairment loss will be recorded as a cumulative effect
of a change in accounting principle. Initial quantification of the impairment
test, which may vary from the final quantification, indicates a write down of
approximately $7 million to $15 million. As the Company has decided to select a
date other than June 1 as the date it will perform its annual impairment test,
the Company will be performing another impairment test prior to May 31, 2002. In
addition to the annual impairment test, the Company would also be required to
perform an impairment test if an event occurs or circumstances change that would
more likely than not reduce the fair value of a reporting unit below its
carrying amount. Such subsequent impairment losses, if any will be reflected in
operating income in the income statement.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In the ordinary course of business, the Company is exposed to interest rate
risks and foreign currency risks, which the Company does not currently consider
to be material. These exposures primarily relate to having short-term
investments earning short-term interest rates and to having fixed rate debt. The
Company views its investment in foreign subsidiaries as a long-term commitment,
and does not hedge any translation exposure.

PART II.    OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

            Not applicable.

ITEM 2.     CHANGES IN SECURITIES

            Not applicable.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

            Not applicable.

ITEM 4.     SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

            Not applicable.

ITEM 5.     OTHER INFORMATION

            Not applicable.

ITEM 6.     EXHIBITS AND REPORTS ON 8-K

            a.    Reports on 8-K:

            On December 10, 2001, the Company filed with the Commission a
            current report on Form 8-K reporting under Item 5 (Other Events),
            the Company announced its review of the carrying value of its
            long-term investment in LaserSight, Inc. under current accounting
            guidelines. On December 27, 2001, the Company filed with the
            Commission a current report on Form 8-K reporting under Item 5
            (Other Events), the Company announced the extension of the deadline
            of the Merger Agreement from December 31, 2001, to March 31, 2002.


                                       26


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        TLC LASER EYE CENTERS INC.


                                        By: /s/ Elias Vamvakas
                                            ------------------------------------
                                                Elias Vamvakas
                                                Chief Executive Officer
                                                April 12, 2002


                                        By: /s/ Brian Park
                                            ------------------------------------
                                                Brian Park
                                                Interim Chief Financial Officer
                                                April 12, 2002


                                       27