As filed with the SEC on ____________________.         Registration No. 33-86780



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-1


                         Post-Effective Amendment No. 9


                        REGISTRATION STATEMENT UNDER THE
                             SECURITIES ACT OF 1933

                          PRUCO LIFE INSURANCE COMPANY

                                  in respect of

                          PRUCO LIFE VARIABLE CONTRACT
                              REAL PROPERTY ACCOUNT
                           (Exact Name of Registrant)

                        c/o PRUCO LIFE INSURANCE COMPANY
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                                 (800) 778-2255
          (Address and telephone number of principal executive offices)


                                Thomas C. Castano
                               Assistant Secretary
                          Pruco Life Insurance Company
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                                 (800) 778-2255
           (Name, address, and telephone number of agent for service)

                                    Copy to:
                                Jeffrey C. Martin
                                 Shea & Gardner
                         1800 Massachusetts Avenue, N.W.
                             Washington, D.C. 20036





                              CROSS REFERENCE SHEET
                            (as required by Form S-1)



S-1 Item Number and Caption                                          Location

                                                                  
   1.   Forepart of the  Registration  Statement and Outside
        Front Cover Page of Prospectus......................         Cover

   2.   Inside   Front  and  Outside  Back  Cover  Pages  of
        Prospectus..........................................         Inside Front Cover

   3.   Summary  Information,  Risk  Factors  and  Ratio  of
        Earnings to Fixed Charges...........................         Prospectus Cover; Summary; Risk Factors

   4.   Use of Proceeds.....................................         Investment    Policies;    Current   Real    Estate-Related
                                                                     Investments;   Management's   Discussion  and  Analysis  of
                                                                     Financial Condition and Results of Operations

   5.   Determination of Offering Price.....................         Not Applicable

   6.   Dilution............................................         Not Applicable

   7.   Selling Security Holders............................         Not Applicable

   8.   Plan of Distribution................................         Distribution of the Contracts

   9.   Description of Securities to be Registered..........         Prospectus  Cover;  General  Information  about  Pruco Life
                                                                     Insurance  Company,   Pruco  Life  Variable  Contract  Real
                                                                     Property  Account,  The Prudential  Variable  Contract Real
                                                                     Property Partnership,  and The Investment Manager; The Real
                                                                     Property  Account's  Unavailability  to Certain  Contracts;
                                                                     Valuation  of  Contract  Owners'  Participating  Interests;
                                                                     Charges;  Restrictions  on  Withdrawals;   Restrictions  on
                                                                     Contract Owners' Investment in the Real Property Account

  10.   Interests of Named Experts and Counsel..............         Not Applicable

  11.   Information With Respect to the
        Registrant..........................................         General  Information  about Pruco Life  Insurance  Company,
                                                                     Pruco Life Variable  Contract Real  Property  Account,  The
                                                                     Prudential  Variable  Contract Real  Property  Partnership,
                                                                     and The Investment Manager;  Investment  Policies;  Current
                                                                     Real Estate-Related  Investments;  Management's  Discussion
                                                                     and  Analysis  of  Financial   Condition   and  Results  of
                                                                     Operations;   Per  Share  Investment   Income  and  Capital
                                                                     Changes;  Investment  Restrictions;  Conflicts of Interest;
                                                                     Valuation  of  Contract  Owners'  Participating  Interests;
                                                                     Financial   Statements;   Litigation;   State   Regulation;
                                                                     Federal Income Tax Considerations

  12.   Disclosure  of   Commission   Position  on  Indemni-
        fication for Securities Act Liabilities.............         Not Applicable






                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS





PROSPECTUS


May 1, 2002


PRUCO LIFE
VARIABLE CONTRACT
REAL PROPERTY ACCOUNT


This  prospectus  is attached  to two other  prospectuses.  The first  describes
either a variable  annuity  contract or a variable life insurance  contract (the
"Contract") issued by Pruco Life Insurance Company ("Pruco Life," "us," "we," or
"our"), a stock life insurance company that is a wholly-owned  subsidiary of The
Prudential  Insurance Company of America  ("Prudential").  The second prospectus
describes  several  investment  options  available under that variable  contract
through The Prudential Series Fund, Inc. (the "Series Fund"). The Series Fund is
registered under the Investment Company Act of 1940 as an open-end,  diversified
management  investment company.  The Series Fund consists of separate investment
portfolios that are mutual funds,  each with a different  investment  policy and
objective.

This prospectus describes the Pruco Life Variable Contract Real Property Account
(the "Real  Property  Account"),  an  additional  available  investment  option.
Although it is not a mutual fund, in many ways it is like a mutual fund. Instead
of holding a diversified  portfolio of securities,  such as stocks or bonds,  it
consists mainly of a portfolio of commercial and residential real properties.

Pruco Life determines the price of a "share" or, as we call it, a "participating
interest"  in this  portfolio  of  properties,  just as it  does  for the  other
investment  options. It is based upon our best estimate of the fair market value
of the properties and other assets held in this  portfolio.  The portion of your
"Contract Fund" (the total amount invested under the Contract) that you allocate
to this  investment  option will change daily in value,  up or down, as the fair
market value of these real properties and other assets change.

The  risks of  investing  in real  property  are  different  from  the  risks of
investing in mutual  funds.  See RISK  FACTORS,  page 10. Also,  your ability to
withdraw or transfer your  investment in this option is not as freely  available
as it is for the other investment options. See RESTRICTIONS ON WITHDRAWALS, page
17.

Please read this prospectus and keep it for future reference.

The  Securities   and  Exchange   Commission   ("SEC")   maintains  a  Web  site
(http://www.sec.gov)  that contains material incorporated by reference and other
information regarding registrants that file electronically with the SEC.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.



                          Pruco Life Insurance Company
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                            Telephone: (800) 778-2255


PRPA-1 Ed 5-2002





                               PROSPECTUS CONTENTS



                                                                                                                            Page
                                                                                                                            
PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS............................................................   1

SUMMARY.....................................................................................................................   2
   Investment of The Real Property Account Assets...........................................................................   2
   Investment Objectives....................................................................................................   2
   Risk Factors.............................................................................................................   2
   Charges..................................................................................................................   3
   Availability to Pruco Life Contracts.....................................................................................   3

GENERAL  INFORMATION  ABOUT PRUCO LIFE  INSURANCE  COMPANY,  PRUCO LIFE  VARIABLE  CONTRACT REAL PROPERTY  ACCOUNT,  THE
PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP, AND THE INVESTMENT MANAGER..........................................   3
   Pruco Life Insurance Company.............................................................................................   3
   Pruco Life Variable Contract Real Property Account.......................................................................   4
   The Prudential Variable Contract Real Property Partnership...............................................................   4
   The Investment Manager...................................................................................................   5

INVESTMENT POLICIES.........................................................................................................   5
   Overview.................................................................................................................   5
   Investment in Direct Ownership Interests in Real Estate..................................................................   5
   Investments in Mortgage Loans............................................................................................   6
   Investments in Sale-Leasebacks...........................................................................................   8
   General Investment and Operating Policies................................................................................   8

CURRENT REAL ESTATE-RELATED INVESTMENTS.....................................................................................   9
   Properties...............................................................................................................   9

RISK FACTORS................................................................................................................  10
   Liquidity of Investments.................................................................................................  10
   General Risks of Real Property Investments...............................................................................  10
   Reliance on The Partners and The Investment Manager......................................................................  12

INVESTMENT RESTRICTIONS.....................................................................................................  12

CONFLICTS OF INTEREST.......................................................................................................  12

THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS.............................................................  14

VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS.......................................................................  15

BORROWING BY THE PARTNERSHIP................................................................................................  16

CHARGES.....................................................................................................................  16

RESTRICTIONS ON WITHDRAWALS.................................................................................................  17

RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT....................................................  18

FEDERAL INCOME TAX CONSIDERATIONS...........................................................................................  18

DISTRIBUTION OF THE CONTRACTS...............................................................................................  18

STATE REGULATION............................................................................................................  18

ADDITIONAL INFORMATION......................................................................................................  18

EXPERTS.....................................................................................................................  19








                                                                                                                           
LITIGATION..................................................................................................................  19

REPORTS TO CONTRACT OWNERS..................................................................................................  19

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.......................................................................................................  19

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK..................................................................  29

FINANCIAL STATEMENTS........................................................................................................  29

FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT..................................................  A1

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY
PARTNERSHIP.................................................................................................................  B1







        PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


The following  information on per share investment  income,  capital changes and
selected ratios has been provided for your information. This page should be read
in conjunction with the financial statements and notes thereto of The Prudential
Variable Contract Real Property Partnership included in this prospectus.




                                                        01/01/2001     01/01/2000     01/01/1999     01/01/1998    01/01/1997
                                                            to             to             to             to            to
                                                        12/31/2001     12/31/2000     12/31/1999     12/31/1998    12/31/1997
                                                        ----------     ----------     ----------     ----------    ----------
                                                                                                    
Revenue from real estate and improvements               $     2.71     $     2.32     $     2.08     $     2.07    $     1.82
Equity in income of real estate partnership             $     0.08     $     0.08     $     0.01     $     0.00 *  $     0.04
Dividend income from real estate investment trusts      $     0.24     $     0.18     $     0.12     $     0.06    $     0.01
Interest on short-term investments                      $     0.03     $     0.13     $     0.16     $     0.16    $     0.20
                                                        ----------     ----------     ----------     ----------    ----------

TOTAL INVESTMENT INCOME                                 $     3.06     $     2.71     $     2.37     $     2.29    $     2.07
                                                        ----------     ----------     ----------     ----------    ----------

Investment Management fee                               $     0.30     $     0.28     $     0.26     $     0.25    $     0.22
Real Estate Taxes                                       $     0.30     $     0.25     $     0.25     $     0.20    $     0.19
Administrative expense                                  $     0.28     $     0.25     $     0.21     $     0.17    $     0.20
Operation expense                                       $     0.60     $     0.44     $     0.37     $     0.34    $     0.28
Interest expense                                        $     0.20     $     0.07     $     0.01     $     0.00    $     0.02
Minority interest in consolidated partnership           $     0.02     $     0.00 *   $     0.00 *   $     0.00    $     0.00
                                                        ----------     ----------     ----------     ----------    ----------

TOTAL INVESTMENT EXPENSES                               $     1.70     $     1.29     $     1.10     $     0.96    $     0.91
                                                        ----------     ----------     ----------     ----------    ----------

NET INVESTMENT INCOME                                   $     1.36     $     1.42     $     1.27     $     1.33    $     1.16
                                                        ----------     ----------     ----------     ----------    ----------

Net realized gain (loss) on real estate investments
       sold or converted                                $    (0.02)    $     0.27     $    (0.00) *  $     0.26    $     0.03
                                                        ----------     ----------     ----------     ----------    ----------

Change in unrealized gain (loss) on real estate
       investments                                      $    (0.26)    $     0.23     $    (0.68)    $     0.15    $     0.69
Minority interest in unrealized gain (loss) on
       investments                                      $     0.00 *   $    (0.04)    $    (0.00) *  $     0.00    $     0.00
                                                        ----------     ----------     ----------     ----------    ----------
Net unrealized gain (loss) on real estate investments   $    (0.26)    $     0.19     $    (0.68)    $     0.15    $     0.69
                                                        ----------     ----------     ----------     ----------    ----------

NET REALIZED AND UNREALIZED
       GAIN (LOSS) ON INVESTMENTS                       $    (0.28)    $     0.46     $    (0.68)    $     0.41    $     0.72
                                                        ==========     ==========     ==========     ==========    ==========

Net change in share value                               $     1.08     $     1.88     $     0.59     $     1.74    $     1.88

Share value at beginning of period                      $    22.74     $    20.86     $    20.27     $     8.53    $    16.65
                                                        ----------     ----------     ----------     ----------    ----------
Share value at end of period                            $    23.82     $    22.74     $    20.86     $    20.27    $    18.53
                                                        ==========     ==========     ==========     ==========    ==========

Ratio of expenses to average net assets (1)                   7.26%          6.07%          5.33%          4.99%         5.16%

Ratio of net investment income to average net assets(1)       5.93%          6.49%          6.12%          6.97%         6.66%


Number of shares outstanding at
   end of period (000's)                                     8,922          9,831         10,472         11,848        11,848



All  calculations  are  based on  average  month-end  shares  outstanding  where
applicable.

Per share  information  presented herein is shown on a basis consistent with the
financial statements as discussed in Note 2J on page B10.

(1) Average net assets are calculated  based on an average of ending monthly net
assets.

* Per Share amount less than $0.01 (rounded)



                               1 - Real Property



                                     SUMMARY

This Summary  provides a brief overview of the more  significant  aspects of the
Real Property Account.  We provide further detail in the subsequent  sections of
this prospectus.

The Real Property Account is a separate account of Pruco Life Insurance  Company
("Pruco  Life") created  pursuant to Arizona  insurance law. Under that law, the
assets of the Real Property Account are not chargeable with liabilities  arising
out of any other  business  of Pruco  Life.  Owners  of  certain  variable  life
insurance  and variable  annuity  contracts  issued by Pruco Life may allocate a
portion of their net  premiums  or purchase  payments,  or transfer a portion of
their Contract Fund, to the Real Property Account. Values and benefits under the
Contracts will thereafter reflect the investment experience of the Real Property
Account.  Contract  owners,  not Pruco  Life,  bear the risks and rewards of the
investment  performance  of the  Real  Property  Account  to the  extent  of the
Contract  owner's  Contract  Fund invested in the Real  Property  Account.  This
prospectus is attached to and should be read in conjunction  with the prospectus
for the Contract you selected.

Investment of The Real Property Account Assets


The Real Property Account assets are invested primarily in income-producing real
estate through The Prudential  Variable Contract Real Property  Partnership (the
"Partnership") which is a general partnership that was established by Prudential
and two of its wholly-owned  subsidiaries,  Pruco Life Insurance Company ("Pruco
Life")  and Pruco Life  Insurance  Company  of New  Jersey  ("Pruco  Life of New
Jersey").  See The Prudential Variable Contract Real Property Partnership,  page
4. Currently  Prudential  serves as the investment  manager of the  Partnership.
Prudential  acts  through  Prudential  Investment   Management,   Inc.  See  The
Investment  Manager,  page 5. The Partnership invests at least 65% of its assets
in direct ownership interests in:


     1.   income-producing real estate;

     2.   participating mortgage loans (mortgages providing for participation in
          the revenues  generated  by, or the  appreciation  of, the  underlying
          property, or both) originated for the Partnership; and


     3.   real property sale-leasebacks negotiated on behalf of the Partnership.


The large majority of these real estate  investments will be in direct ownership
interests in income producing real estate,  such as office  buildings,  shopping
centers,  apartments,  industrial properties or hotels. The Partnership may also
invest up to 5% of its  assets in direct  ownership  interests  in  agricultural
land.  Approximately  10% of the  Partnership's  assets  will be held in cash or
invested  in  liquid   instruments   and   securities.   The  remainder  of  the
Partnership's  assets may be  invested  in other  types of real  estate  related
investments,   including   non-participating  mortgage  loans  and  real  estate
investment trusts.

Investment Objectives

The investment objectives of the Partnership are to:

     1.   preserve and protect the Partnership's capital;

     2.   compound income by reinvesting investment cash flow; and

     3.   over time,  increase the income  amount  through  appreciation  in the
          value  of  permitted  investments  and,  to a lesser  extent,  through
          mortgage loans and sale-leaseback transactions.

There is no assurance that the  Partnership's  objectives will be attained.  See
INVESTMENT POLICIES, page 5.

Risk Factors

Investment  in the Real  Property  Account,  and thereby,  participation  in the
investment  experience of the Partnership,  involves significant risks. See RISK
FACTORS,  page 10. These include the risk of fluctuating  real estate values and
the risk  that the  appraised  or  estimated  values of the  Partnership's  real
property  investments will not be realized upon their  disposition.  Many of the
Partnership's real estate investments will not be quickly convertible into cash.
Therefore, the Real Property Account should be viewed as a long-term investment.
See RESTRICTIONS ON WITHDRAWALS, page 17.


Pruco Life and the  investment  manager have taken steps to ensure that the Real
Property  Account and  Partnership  will be  sufficiently  liquid to satisfy all
withdrawal  or loan  requests  promptly  (within  seven days),  see Liquidity of
Investments, page 10.



                               2 - Real Property




Prudential's  management of the  Partnership is subject to certain  conflicts of
interest,  including  the possible  acquisition  of properties  from  Prudential
Financial affiliates. See CONFLICTS OF INTEREST, page 12.


Charges


The Partnership  pays a daily  investment  management fee which amounts to 1.25%
per year of the average daily gross assets of the  Partnership.  The Partnership
also  compensates the investment  manager for providing  certain  accounting and
administrative services. See CHARGES, page 16. The portion of your Contract Fund
allocated to the Real Property  Account is subject to the same Contract  charges
as the portion of your Contract Fund  allocated to The  Prudential  Series Fund,
Inc. (the "Series Fund").  The Series Fund is the underlying funding vehicle for
the other variable  investment  options available to Contract owners. You should
read the Contract prospectus for a description of those charges.


Availability to Pruco Life Contracts

The Real Property  Account is currently  available to purchasers of Pruco Life's
Variable  Appreciable  Life(R)  Insurance  Contracts,  Variable  Life  Insurance
Contracts, Discovery(R) Life Plus Contracts, and Discovery(R) Plus Contracts. It
is not  available  on Contracts  that are  purchased  in  connection  with IRAs,
Section 403(b) annuities, and other tax-qualified plans, that are subject to the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or to the prohibited
transaction  excise tax  provisions of the Internal  Revenue Code.  See THE REAL
PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS,  page 14. For example, a
Variable Appreciable Life Contract owner who elects to invest part of his or her
net premiums in the Pruco Life Variable  Appreciable Account, a separate account
of Pruco Life registered as a unit investment trust under the Investment Company
Act of 1940, and part in the Real Property Account, will be subject to the same:
(1) monthly sales charges;  (2) risk charges;  (3) administrative  charges;  (4)
insurance charges;  and (5) contingent  deferred sales charges without regard to
what portion is invested in the Pruco Life Variable Appreciable Account and what
portion is invested in the Real Property Account.  The Real Property Account has
established different  subaccounts,  relating to the different types of variable
Contracts that may participate in the Real Property  Account.  These subaccounts
provide the mechanism and maintain the records whereby these different  Contract
charges are made.

This  prospectus may only be offered in  jurisdictions  in which the offering is
lawful. No person is authorized to make any  representations  in connection with
this offering other than those contained in this prospectus.

                 GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE
                   COMPANY, PRUCO LIFE VARIABLE CONTRACT REAL
                   PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE
                  CONTRACT REAL PROPERTY PARTNERSHIP, AND THE
                               INVESTMENT MANAGER

Pruco Life Insurance Company

Pruco Life Insurance  Company ("Pruco Life") is a stock life insurance  company,
organized in 1971 under the laws of the State of Arizona. It is licensed to sell
life  insurance  and  annuities in the District of  Columbia,  Guam,  and in all
states  except New York.  These  Contracts are not offered in any state in which
the necessary approvals have not been obtained.


Pruco Life is a wholly-owned  subsidiary of The Prudential  Insurance Company of
America ("Prudential"),  a New Jersey stock life insurance company that has been
doing business since 1875. Prudential is an indirect wholly-owned  subsidiary of
Prudential  Financial,  Inc.  ("Prudential  Financial"),  a New Jersey insurance
holding company. As Pruco Life's ultimate parent, Prudential Financial exercises
significant  influence over the  operations and capital  structure of Pruco Life
and Prudential. However, neither Prudential Financial, Prudential, nor any other
related company has any legal  responsibility to pay amounts that Pruco Life may
owe under the contract or policy.


Pruco Life's  consolidated  financial  statements  appear in either the attached
Contract  prospectus  or in the  statement  of  additional  information  for the
Contract prospectus, which is available upon request.


                               3 - Real Property



Pruco Life Variable Contract Real Property Account


The Pruco Life  Variable  Contract  Real  Property  Account (the "Real  Property
Account")  was  established  on August 27, 1986 under  Arizona law as a separate
investment  account.  The  Real  Property  Account  meets  the  definition  of a
"separate  account" under the federal securities laws. The Real Property Account
holds assets that are separated from all of Pruco Life's other assets.  The Real
Property Account is used only to support the variable benefits payable under the
Contracts that are funded by the real estate investment option.


The  Contract  obligations  to  Contract  owners and  beneficiaries  are general
corporate  obligations of Pruco Life.  Pruco Life is also the legal owner of the
Real  Property  Account  assets.  Pruco  Life will  maintain  assets in the Real
Property  Account  with a total  market  value  at least  equal  to the  amounts
credited under the real estate option to all the Contracts  participating in the
Real Property  Account.  These assets may not be charged with liabilities  which
arise from any other  business  that Pruco Life  conducts.  In addition to these
assets,  the Real Property  Account's  assets may include funds  contributed  by
Pruco  Life,  and  reflect any  accumulations  of the  charges  Pruco Life makes
against  the  Real  Property   Account.   See  VALUATION  OF  CONTRACT   OWNER'S
PARTICIPATING INTERESTS, Page 15.

Pruco  Life  will  bear the risks and  rewards  of the Real  Property  Account's
investment  experience  to the  extent of its  investment  in the Real  Property
Account.  Pruco Life may withdraw or redeem its  investment in the Real Property
Account  at any  time.  We will not make any such  redemption  if it will have a
materially adverse impact on the Real Property Account. Accumulations of charges
will be withdrawn on a regular basis.

Unlike the other  separate  accounts  funding the  Contracts,  the Real Property
Account is not registered  with the Securities and Exchange  Commission  ("SEC")
under the Investment Company Act of 1940 as an investment company. For state law
purposes,  the Real  Property  Account is treated as a part or division of Pruco
Life.  Contract  owners have no voting  rights with respect to the Real Property
Account.  The Real Property Account is under the control and management of Pruco
Life. The Board of Directors and officers of Pruco Life are  responsible for the
management of the Real Property Account. No salaries of Pruco Life personnel are
paid by the Real  Property  Account.  Information  regarding  the  directors and
officers of Pruco Life is contained in the attached prospectus for the Contract.
The financial statements of the Real Property Account begin on page A1.

The Prudential Variable Contract Real Property Partnership

All amounts  allocated to the Real  Property  Account are  invested  through The
Prudential Variable Contract Real Property  Partnership (the  "Partnership"),  a
general  partnership  organized under New Jersey law on April 29, 1988. The only
partners in the  Partnership  (collectively,  the "Partners") are Prudential and
two of its wholly-owned  subsidiaries,  Pruco Life and Pruco Life of New Jersey.
The  Partnership  was  established  so the assets  allocated  to the real estate
investment  options under certain  variable life insurance and variable  annuity
contracts  issued by these three  companies  could be  invested in a  commingled
pool. This was done to provide greater  diversification of investments and lower
transaction costs than would be possible if the assets were separately  invested
by each  company.  All  amounts  allocated  to the  Real  Property  Account  are
contributed by Pruco Life to the Partnership.  Pruco Life's general  partnership
interest in the Partnership is held in the Real Property Account.

The  initial  contributions  to the  Partnership  were made on April  29,  1988.
Prudential  contributed  $100,000 in cash to the Partnership;  Pruco Life of New
Jersey  contributed  $100,000  in  cash  to  the  Partnership;  and  Pruco  Life
contributed  the real estate and other  assets held in its real estate  separate
account,  which had been actively investing in real estate for more than a year.
Those assets had an estimated  market value of  $91,538,737  on that date.  Each
Partner is entitled to its respective  proportionate share of all income, gains,
and losses of the Partnership.

The  Partnership  assets  are  valued on each  business  day.  The value of each
Partner's  interest  will  fluctuate  with  the  investment  performance  of the
Partnership.   In  addition,   the  Partners'   interests  are   proportionately
readjusted,  at  the  current  value,  on  each  day  when  a  Partner  makes  a
contribution  to,  or  withdrawal  from,  the  Partnership.  When you  choose to
allocate a portion of your net  premiums  or  purchase  payments,  or transfer a
portion of your Contract  Fund, to the Real  Property  Account,  Pruco Life will
contribute  that amount to the  Partnership as a capital  contribution.  It will
correspondingly   increase  the  Real   Property   Account's   interest  in  the
Partnership.  Values and benefits under the Contract will  thereafter  vary with
the performance of the  Partnership's  investments.  For more information on how
the value of your  interest  in the Real  Property  Account and the value of the
Partnership's  investments  are  calculated,  see VALUATION OF CONTRACT  OWNERS'
PARTICIPATING INTERESTS, page 15.

Contract   owners  have  no  voting  rights  with  respect  to  the  Partnership
operations. The financial statements of the Partnership begin on page B1.


                               4 - Real Property



The Investment Manager


Currently, Prudential acts as investment manager of the Partnership.  Prudential
acts through Prudential Investment  Management,  Inc. ("PIM"),  which invests in
and manages  real estate  equities  and  mortgages  for the general  account and
separate  accounts of  Prudential  Financial  affiliates,  and other third party
accounts.

PIM, on behalf of the  general  account,  and  separate  accounts of  Prudential
Financial affiliates, and other third party accounts, is one of the largest real
estate  investors in North  America.  PIM and  Prudential  Financial  affiliates
participate in real estate ventures through public and private partnerships.  As
of December  31, 2001,  PIM managed  $31.2  billion of net domestic  real estate
mortgages and equities of which $17.0 billion is in Prudential's general account
and $14.2  billion is in  separate  accounts  and other  third  party  accounts.
Statement value for general  account assets is recorded at depreciated  cost and
for assets in separate  accounts and other third party accounts at market value.
For a discussion of how the Partnership's  real  estate-related  investments are
valued, see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 15.

Pending  regulatory  approval,  the  Partnership  will  terminate its investment
management  agreement  with  Prudential and enter into a new agreement with PIM.
The  terms of the new  agreement  are  substantially  identical  to those in the
existing agreement with Prudential.

PIM has organized its real estate activities into separate business units within
Prudential's  Global Asset  Management  Group.  Prudential Real Estate Investors
(PREI)  is the  unit  responsible  for  the  investments  of the  Real  Property
Partnership. PREI's investment staff is responsible for both general account and
third party account real estate investment management activities.

PREI provides  investment  management services on a domestic basis and also acts
as part of a global team  providing  these services to  institutional  investors
worldwide.  PREI is  headquartered  in  Parsippany,  New  Jersey and has 4 field
offices  across the United  States.  As of  December  31,  2001,  PREI had under
management  approximately  29.7 million net rentable  square feet of office real
estate,  24.5 million net rentable square feet of industrial  real estate,  15.0
million net rentable square feet of retail real estate,  4,856 hotel rooms,  and
31,673 multifamily residential units.

Various  divisions of  Prudential  Financial may provide PREI with services that
may be required  in  connection  with the  Partnership's  investment  management
agreement.  The mortgage operation currently manages and administers a portfolio
of mortgage loans totaling approximately $34.2 billion.


                               INVESTMENT POLICIES

Overview


The Partnership has an investment policy of investing at least 65% of its assets
in direct ownership  interests in  income-producing  real estate,  participating
mortgage loans originated for the Partnership, and real property sale-leasebacks
negotiated on behalf of the Partnership. It is expected that the largest portion
of  these  real  estate  investments  will  be  in  direct  ownership  interests
(including fee interests, leasehold interests, and interests in entities holding
such interests) in income-producing real estate. The Partnership may also invest
up to 5% of its  assets in direct  ownership  interests  in  agricultural  land.
Approximately 10% of the Partnership's assets will ordinarily be held in cash or
invested in liquid  instruments  and securities,  although the Partners  reserve
discretion to increase this amount to meet partnership  liquidity  requirements,
for example.  The remainder of the  partnership  assets may be invested in other
types of real estate-related  investments,  including non-participating mortgage
loans,  real estate limited  partnerships,  limited  liability  companies,  real
estate investment trusts,  and other vehicles whose underlying  investment is in
real estate.


Investment in Direct Ownership Interests in Real Estate


Acquisition.  The Partnership's  principal  investment policy involves acquiring
direct   ownership   interests  in  existing   (including   newly   constructed)
income-producing  real estate,  including office  buildings,  shopping  centers,
apartment buildings, industrial properties, and hotels. The Partnership may also
invest up to 5% of its  assets in direct  ownership  interests  in  agricultural
land.  Property  acquisitions  will  generally be carried out by the real estate
acquisition  offices in PREI's  network of field offices  located in Parsippany,
New Jersey, Atlanta, Georgia,  Chicago, Illinois and Los Angeles,  California. A
field office or an affiliate of Prudential  Financial  supervises the management
of properties in all of PIM's accounts.


Proposals to acquire  properties for the Partnership are usually originated by a
field  office.  They are  reviewed  and  approved by the  Investment  Management
Committee of PREI. Depending upon the size of the acquisition and other factors,
a  proposed  real  estate  investment  may also be  submitted  for review to the
Investment Committee of the Board of Directors of Prudential.


                               5 - Real Property



Although percentage  limitations on the type and location of properties that may
be acquired by the Partnership have not been established,  the Partnership plans
to  diversify  its  investments  through the type of property  acquired  and its
geographic  location.  The Partnership's  investments will be maintained to meet
the Internal Revenue Code diversification  requirements.  See General Investment
and Operating Policies, page 8.


In order for the  Partnership  to meet its  stated  objectives,  it will have to
acquire  properties  that  generate  more  cash  than  needed  to pay its  gross
operating  expenses.  To do this,  a  substantial  portion of the  Partnership's
assets will be invested in  properties  with  operating  histories  that include
established  rent and  expense  schedules.  However,  the  Partnership  may also
acquire recently  constructed  properties that may be subject to agreements with
sellers  providing for certain minimum levels of income.  Upon the expiration of
or default under these  agreements,  there is no assurance that the  Partnership
will maintain the level of operating  income  necessary to produce the return it
was previously  experiencing.  The  Partnership  may purchase real property from
Prudential  Financial or its affiliates under certain conditions.  See CONFLICTS
OF INTEREST, page 12.


The property  acquired by the  Partnership is usually real estate which is ready
for use. Accordingly,  the Partnership is not usually subject to the development
or construction  risks inherent in the purchase of unimproved real estate.  From
time to time, however, the Partnership may invest in a developmental real estate
project that is consistent with the  Partnership's  objectives.  The Partnership
will then be subject to those risks.

The Partnership will often own the entire fee interest in an acquired  property,
but it may also hold other direct ownership  interests.  These include,  but are
not limited to,  partnership  interests,  limited liability  company  interests,
leaseholds, and tenancies in common.


Property  Management and Leasing  Services.  The  Partnership  usually retains a
management company operating in the area of a property to perform local property
management  services.  A field office or other affiliate of Prudential Financial
will usually:  (1) supervise and monitor the performance of the local management
company;  (2) determine and establish the required accounting  information to be
supplied; (3) periodically inspect the property; (4) review and approve property
operating  budgets;  and (5) review actual  operations to ensure compliance with
budgets.  In  addition  to  day-to-day  management  of the  property,  the local
management company will have  responsibility for: (1) supervision of any on-site
personnel;  (2)  negotiation of  maintenance  and service  contracts;  (3) major
repair advice;  (4)  replacements  and capital  improvements;  (5) the review of
market  conditions  to  recommend  rent  schedule  changes;  and (6) creation of
marketing and  advertising  programs to obtain and maintain good occupancy rates
by responsible  tenants.  The local management company fees will reduce the cash
flow from the property to the Partnership.


The Partnership usually retains a leasing company to perform leasing services on
any  property  with actual or  projected  vacancies.  The leasing  company  will
coordinate with the property management company to provide marketing and leasing
services for the property.  When the property management company is qualified to
handle  leasing,  it may also be  hired to  provide  leasing  services.  Leasing
commissions  and  expenses  will  reduce the cash flow from the  property to the
Partnership.


PREI may, on behalf of the Partnership, hire a Prudential Financial affiliate to
perform property management or leasing services.  The affiliate's  services must
be provided on terms competitive with unaffiliated  entities  performing similar
services in the same geographic area. See CONFLICTS OF INTEREST, page 12.


Annually,  the field office which oversees the management of each property owned
by the  Partnership  will,  together with the local  property  management  firm,
develop a business plan and budget for each property.  It will  consider,  among
other things,  the projected  rollover of individual  leases,  necessary capital
expenditures  and any expansion or modification of the use of the property.  The
approval  of an  officer  of  PREI is  required.  The  field  office  will  also
periodically report the operating performance of the property to PREI.

Investments in Mortgage Loans

Types of Mortgage Loans


The   Partnership  is  authorized  to  invest  in  mortgage   loans,   including
conventional mortgage loans that may pay fixed or variable rates of interest and
mortgage loans that have a "participation"  (as defined below).  The Partnership
will not make mortgage loans to Prudential Financial affiliates.


The  Partnership  intends to give mortgage loans on: (1)  commercial  properties
(such as office buildings,  shopping centers, hotels, industrial properties, and
office showrooms);  (2) agricultural properties;  and (3) residential properties
(such as garden apartment  complexes and high-rise apartment  buildings).  These
loans are usually secured by


                               6 - Real Property



properties  with  income-producing  potential  based on  historical or projected
data.  Usually,  they are not personal  obligations  of the borrower and are not
insured or guaranteed.

1. First  Mortgage  Loans.  The  Partnership  will primarily make first mortgage
loans secured by mortgages on existing  income-producing  property.  These loans
may provide for interest-only payments and a balloon payment at maturity.

2. Wraparound  Mortgage Loans. The Partnership also may make wraparound mortgage
loans on income-producing properties which are already mortgaged to unaffiliated
entities. A wraparound mortgage loan is a mortgage with a principal amount equal
to the outstanding  balance of the prior existing mortgage plus the amount to be
advanced by the lender under the wraparound mortgage loan, thereby providing the
property owner with additional  funds without  disturbing the existing loan. The
terms of wraparound  mortgage loans made by the Partnership require the borrower
to make all  principal  and  interest  payments  on the  underlying  loan to the
Partnership,  which  will then pay the  holder of the prior  loan.  Because  the
existing first mortgage loan is preserved,  the lien of the wraparound  mortgage
loan is junior to it. The Partnership  will make wraparound  mortgage loans only
in states where local applicable  foreclosure laws permit a lender, in the event
of the borrower's  default,  to obtain  possession of the property which secures
the loan.

3. Junior  Mortgage  Loans.  The  Partnership  may also  invest in other  junior
mortgage  loans.  Junior  mortgage loans will be secured by mortgages  which are
subordinate  to one  or  more  prior  liens  on the  real  property.  They  will
generally,  but not in all cases, provide for repayment in full prior to the end
of the amortization period of the senior mortgages.  Recourse on such loans will
include the real property encumbered by the Partnership's  mortgage and may also
include other collateral or personal guarantees by the borrower.

The Partnership will generally make junior or wraparound  mortgage loans only if
the senior mortgage, when combined with the amount of the Partnership's mortgage
loan, would not exceed the maximum amount which the Partnership would be willing
to commit to a first mortgage loan and only under such circumstances and on such
property as to which the Partnership would otherwise make a first mortgage loan.

4. Participations. The Partnership may make mortgage loans which, in addition to
charging  a base  rate of  interest,  will  include  provisions  permitting  the
Partnership to participate (a  "participation")  in the economic benefits of the
underlying  property.  The  Partnership  would receive a percentage  of: (1) the
gross or net revenues from the property  operations;  and/or (2) the increase in
the property value realized by the borrower, such as through sale or refinancing
of the property.  These arrangements may also grant the Partnership an option to
acquire the property or an undivided interest in the property securing the loan.
When the Partnership  negotiates the right to receive additional interest in the
form of a percentage of the gross  revenues or otherwise,  the fixed cash return
to the  Partnership  from that  investment  will  generally  be less than  would
otherwise be the case. It is expected that the  Partnership  will be entitled to
percentage  participations  when the  gross or net  revenues  from the  property
operations  exceed a certain  base  amount.  This base amount may be adjusted if
real estate taxes or similar  charges are increased.  The form and extent of the
additional   interest  that  the  Partnership   receives  will  vary  with  each
transaction depending on: (1) the equity investment of the owner or developer of
the property;  (2) other financing or credit obtained by the owner or developer;
(3) the fixed base interest rate on the mortgage  loan by the  Partnership;  (4)
any other security  arrangement;  (5) the cash flow and pro forma cash flow from
the property; and (6) market conditions.

The  Partnership  intends to use this  additional  interest  as a hedge  against
inflation.  It assumes that as prices increase in the economy, the rental prices
on properties,  such as shopping centers or office buildings,  will increase and
there  should be a  corresponding  increase in the property  value.  There is no
assurance  that  additional  interest  or  increased  property  values  will  be
received.  In that event,  the Partnership  will be entitled to receive only the
fixed portion of its return.

Standards for Mortgage Loan Investments

In making mortgage  loans,  the investment  manager will consider  relevant real
property and financial factors, including: (1) the location,  condition, and use
of  the  underlying  property;   (2)  its  operating  history;  (3)  its  future
income-producing capacity; and (4) the quality, experience, and creditworthiness
of the unaffiliated borrower.

Before the Partnership  makes a mortgage loan, the investment  manager  analyzes
the fair market value of the underlying real estate.  In general,  the amount of
each mortgage loan made by the  Partnership  will not exceed,  when added to the
amount of any existing indebtedness,  80% of the estimated or appraised value of
the property mortgaged.


                               7 - Real Property



Dealing With Outstanding Loans

The  Partnership  may sell its mortgage  loans prior to maturity if it is deemed
advisable  by the  investment  manager  and  consistent  with the  Partnership's
investment objectives.  The investment manager may also: (1) extend the maturity
of any  mortgage  loan made by the  Partnership;  (2)  consent  to a sale of the
property  subject to a mortgage  loan or finance  the  purchase of a property by
making a new mortgage  loan in  connection  with the sale of a property  (either
with or without  requiring the repayment of the mortgage loan);  (3) renegotiate
the terms of a mortgage  loan; and (4) otherwise deal with the mortgage loans of
the Partnership.

Investments in Sale-Leasebacks

A  portion  of the  Partnership's  investments  may  consist  of  real  property
sale-leaseback  transactions  ("leasebacks").  In this type of transaction,  the
Partnership will purchase land and income-producing improvements on the land and
simultaneously lease the land and improvements, generally to the seller, under a
long-term  lease.  Leasebacks  may be for very long  periods and may provide for
increasing payments from the lessee.

Under the terms of the  leaseback,  the tenant will operate,  or provide for the
operation of, the property and generally be  responsible  for the payment of all
costs,  including:  (1) taxes;  (2) mortgage debt service;  (3)  maintenance and
repair of the  improvements;  and (4) insurance.  In some cases, the Partnership
may also grant the lessee an option to acquire  the land and  improvements  from
the  Partnership  after a period of years.  The option  exercise  price would be
based on the fair market value of the property,  as encumbered by the lease, the
increase in the gross  revenues  from the property or other  objective  criteria
reflecting the increased value of the property.

In some leaseback transactions, the Partnership may only purchase the land under
an  income-producing  building and lease the land to the building owner. In such
cases,  the  Partnership  may seek, in addition to base rents in its leasebacks,
participations  in the  gross  revenues  from the  building  in a form such as a
percentage of the gross revenues of the lessee above a base amount (which may be
adjusted if real property taxes increase or for other events).  The  Partnership
may invest in leasebacks  which are  subordinate to other interests in the land,
buildings, and improvements,  such as a first mortgage, other mortgage, or lien.
In those  situations,  the Partnership's  leaseback  interest will be subject to
greater risks.

The Partnership will only acquire a property for a leaseback  transaction if the
purchase  price is equal to not more than  100% of the  estimated  or  appraised
property  value.  The  Partnership  may  dispose of its  leasebacks  when deemed
advisable  by the  investment  manager  and  consistent  with the  Partnership's
investment objectives.

General Investment and Operating Policies

The Partnership does not intend to invest in any direct  ownership  interests in
properties,  mortgage  loans or leasebacks in order to make  short-term  profits
from their sale,  although in  exceptional  cases,  the  investment  manager may
decide to do so in the best interests of the  Partnership.  The  Partnership may
dispose of its investments  whenever  necessary to meet its cash requirements or
when it is deemed to be desirable by the  investment  manager  because of market
conditions or  otherwise.  The  Partnership  will reinvest any proceeds from the
disposition  of  assets  (and any  cash  flow  from  operations)  which  are not
necessary for the  Partnership's  operations  and which are not withdrawn by the
Partners in order to make  distributions  to investors  pursuant to the variable
contracts  issued  by the  Partners,  or to  Prudential  to  return  its  equity
interests  pursuant to this  prospectus.  The  proceeds  will be  reinvested  in
investments   consistent  with  the  Partnership's   investment  objectives  and
policies.

In making  investments in properties,  mortgage loans,  leasebacks or other real
estate  investments,  the  Partnership  will  rely on the  investment  manager's
analysis of the investment and will not receive an independent  appraisal  prior
to acquisition.  The Partnership  expects,  however,  that all the properties it
owns, and most mortgage loans it holds,  will be appraised or valued annually by
an independent  appraiser who is a member of a nationally  recognized society of
appraisers.  Each appraisal will be maintained in the Partnership records for at
least five years. It should be noted that appraised  values are opinions and, as
such, may not represent the true worth or realizable value of the property being
appraised.

The  Partnership  usually  purchases  properties on an  unleveraged  basis.  The
properties   acquired  will  typically  be  free  and  clear  of  mortgage  debt
immediately  after their  acquisition.  The Partnership  may,  however,  acquire
properties subject to existing mortgage loans. In addition,  the Partnership may
mortgage  or acquire  properties  partly with the  proceeds  of  purchase  money
mortgage loans,  up to 80% of the property  value.  Although this is not usually
done, the  Partnership  may do so if the investment  manager  decides that it is
consistent with its investment objectives. When the


                               8 - Real Property



Partnership mortgages its properties, it bears the expense of mortgage payments.
See BORROWING BY THE PARTNERSHIP, page 16.

The  Partnership  may also  invest a portion of its assets in  non-participating
mortgage loans, real estate limited  partnerships,  limited liability companies,
real estate investment trusts, and other vehicles whose underlying investment is
in real estate.

The  Partnership's   investments  will  be  maintained  in  order  to  meet  the
diversification requirements set forth in regulations under the Internal Revenue
Code (the "Code")  relating to the  investments  of variable life  insurance and
variable  annuity  separate  accounts.  In  order  to meet  the  diversification
requirements  under the  regulations,  the  Partnership  will meet the following
test: (1) no more than 55% of the assets will be invested in any one investment;
(2) no more than 70% of the assets will be invested in any two investments;  (3)
no more than 80% of the assets will be invested  in any three  investments;  and
(4) no more than 90% of the assets will be invested in any four investments. All
interests in the same real property project are treated as a single  investment.
The  Partnership  must  meet the  above  test  within 30 days of the end of each
calendar quarter. To comply with the  diversification  requirements of the State
of Arizona, the Partnership will limit additional  investments in any one parcel
or related parcels to an amount not exceeding 10% of Partnership's gross assets,
as of the prior fiscal year end.


In managing the assets of the Partnership,  the investment  manager will use its
discretion in  determining  whether to foreclose on  defaulting  borrowers or to
evict  defaulting  tenants.  The investment  manager will decide which course of
action is in the best interests of the  Partnership in maintaining  the value of
the investment.

Property   management  services  are  usually  required  for  the  Partnership's
investments in properties which are owned and operated by the  Partnership,  but
usually will not be needed for mortgage loans owned by the  Partnership,  except
for mortgage  servicing.  It is possible,  however,  that these services will be
necessary or desirable in exercising  default  remedies under a foreclosure on a
mortgage loan. The investment  manager may engage, on behalf of the Partnership,
Prudential  Financial  affiliated  or  unaffiliated  entities  to provide  these
additional  services  to the  Partnership.  The  investment  manager  may engage
Prudential  Financial  affiliates  to  provide  property  management,   property
development  services,  loan servicing or other services if and only if the fees
paid  to an  affiliate  do not  exceed  the  amount  that  would  be  paid to an
independent party for similar services rendered in the same geographic area. See
CONFLICTS OF INTEREST, page 12.

The  investment  manager will manage the  Partnership  so that the Real Property
Account will not be subject to registration  under the Investment Company Act of
1940. This requires monitoring the proportion of the Partnership's  assets to be
placed in various investments.


                     CURRENT REAL ESTATE-RELATED INVESTMENTS

The current  principal real  estate-related  investments held by the Partnership
are  described  below.  Many  of  these  investments  were  originated  by,  and
previously held in, The Prudential Real Property Account of Pruco Life Insurance
Company (the "Pruco Life Account"),  a separate account  established to fund the
real estate  investment  option under variable  contracts  issued by Pruco Life.
Prior to the formation of the  Partnership,  the Pruco Life Account followed the
same  investment  policies  as those  followed  by the  Partnership.  Pruco Life
contributed  the assets held in the Pruco Life Account to the Partnership as its
initial capital contribution to the Partnership.

Properties


The Partnership owns the following properties as of December 31, 2001.


1.   Office Properties

     The  Partnership  owns office  properties  in Lisle and  Oakbrook  Terrace,
     Illinois; Brentwood, Tennessee; and Beaverton, Oregon. Total square footage
     owned is  approximately  482,000  of which 89% or 431,000  square  feet are
     leased between 1 and 10 years.  The  Partnership's  Morristown,  New Jersey
     property,  which had approximately  85,000 square feet, was sold on October
     26, 2000.


2.   Apartment Complexes


     The Partnership owns apartment  complexes in Atlanta,  Georgia and Raleigh,
     North Carolina. There are a total of 490 apartment units available of which
     82% or 403 units are leased.  Leases range from month-to-month to one year.
     In  addition,  on  September  17,  1999,  the  Partnership  invested  in an
     apartment   complex  located  in  Jacksonville,   FL.  This  joint  venture
     investment has a total of 458 units available of which 402 units or 88% are
     occupied.  Leases range from  month-to-month to one year. Also, on February
     15, 2001, the Partnership invested



                               9 - Real Property




     in four  apartment  complexes  located  in  Gresham/Salem,  OR.  This joint
     venture investment has a total of 492 units available of which 458 units or
     93% are occupied. Leases range from month-to-month to one year.


3.   Retail Property


     The Partnership owns a shopping center in Roswell, Georgia. The property is
     located approximately 22 miles north of downtown Atlanta on a 30 acre site.
     The square footage is approximately  316,000 of which 92% or 293,000 square
     feet  is  leased  between  1 and  10  years.  On  September  30,  1999  the
     Partnership  invested in a retail portfolio  located in the Kansas City, MO
     and KS areas. This joint venture  investment has  approximately  488,000 of
     net  rentable  square  feet of which 90% or 440,000  square  feet is leased
     between 1 and 20 years.  In  addition,  on May 17,  2001,  the  Partnership
     invested in a retail center located in the Hampton,  VA. This joint venture
     investment has  approximately  155,000 of net rentable square feet of which
     100% or 155,000 square feet is leased between 1 and 20 years.


4.   Industrial Properties

     The Partnership  owns warehouses and  distribution  centers in Bolingbrook,
     Illinois;  Aurora, Colorado; and Salt Lake City, Utah. Total square footage
     owned is  approximately  685,000  of which 83% or 569,000  square  feet are
     leased between 1 and 10 years.


5.   Investment in Real Estate Trust


     The  Partnership  liquidated  its entire  investment  in REIT shares during
     December 2001.



                                  RISK FACTORS

There are certain  risk  factors that you should  consider  before  allocating a
portion of your net premiums or purchase payments,  or transferring a portion of
your Contract Fund, to the Real Property Account. These include valuation risks,
(see VALUATION OF CONTRACT OWNERS'  PARTICIPATING  INTERESTS,  page 15), certain
conflicts of  interest,  (see  CONFLICTS  OF INTEREST,  page 12), as well as the
following risks:

Liquidity of Investments

Because  the  Real  Property  Account  will,  through  the  Partnership,  invest
primarily  in real estate,  its assets will not be as liquid as the  investments
generally made by separate accounts of life insurance companies funding variable
life insurance and variable annuity  contracts.  The Partnership will,  however,
hold  approximately 10% of its assets in cash and invested in liquid securities.
The primary purposes for such  investments are to meet the expenses  involved in
the  operation  of the  Partnership  and to allow it to have  sufficient  liquid
assets to meet any requests for withdrawals from the Real Property Account. Such
withdrawals  would be made in order to meet requested or required payments under
the Contracts.  The Partnership  may also borrow funds to meet liquidity  needs.
See BORROWING BY THE PARTNERSHIP, page 16.


We have taken steps to ensure that the Partnership will be liquid enough to meet
all  anticipated  withdrawals  by the  Partners to meet the  separate  accounts'
liquidity requirements.  It is possible that the Partnership may need to dispose
of a real  property or mortgage loan  investment  promptly in order to meet such
withdrawal requests.


General Risks of Real Property Investments

By  participating  in the Real  Property  Account and thereby in the  investment
performance of the Partnership, you will be subject to many of the risks of real
property investments. These include:

1. Risks of Ownership of Real Properties. The Partnership will be subject to the
risks  inherent  in the  ownership  of real  property  such as  fluctuations  in
occupancy rates and operating  expenses and variations in rental  schedules.  It
may be adversely affected by general and local economic  conditions,  the supply
of and  demand  for  properties  of the type in which the  Partnership  invests,
zoning laws,  and real  property  tax rates.  Operation of property in which the
Partnership  invests will primarily  involve rental of that property to tenants.
The financial  failure of a tenant  resulting in the  termination of their lease
might  cause a  reduction  in the cash  flow to the  Partnership.  If a lease is
terminated,  there is no assurance that the  Partnership  will be able to find a
new tenant for the property on terms as favorable  to the  Partnership  as those
from the prior tenant. Investments in hotels are subject to additional risk from
the  daily  turnover  and  fluctuating  occupancy  rates of hotel  rooms and the
absence of long-term tenants.


                               10 - Real Property



The  Partnership's  properties  will also be  subject to the risk of loss due to
certain types of property damage (such as from nuclear power plant accidents and
wars) which are either uninsurable or not economically insurable.

2.  Risks  of  Mortgage  Loan  Investments.   The  Partnership's  mortgage  loan
investments  will be subject to the risk of  default by the  borrowers.  In this
event the Partnership  would have the added  responsibility of foreclosing on or
pursuing other remedies on the underlying properties to protect the value of its
mortgage loans. A borrower's  ability to meet its mortgage loan payments will be
dependent upon the risks  generally  inherent to the ownership of real property.
Mortgage  loans  made  by  the  Partnership   will  generally  not  be  personal
obligations of the borrowers. The Partnership will only rely on the value of the
underlying property for its security. Mechanics', materialmen's, government, and
other liens may have or obtain priority over the Partnership's security interest
in the property.

In addition,  the  Partnership's  mortgage loan  investments  will be subject to
prepayment  risks.  If the terms of the mortgage  loans permit,  mortgagors  may
prepay the loans, thus possibly changing the Partnership's return.

Junior mortgage loans (including  wraparound  mortgage loans) will be subject to
greater risk than first mortgage loans,  since they will be subordinate to liens
of senior  mortgagees.  In the event a default occurs on a senior mortgage,  the
Partnership  may be required to make  payments or take other actions to cure the
default  (if it has the right to do so) in order to prevent  foreclosure  on the
senior  mortgage  and  possible  loss of all or  portions  of the  Partnership's
investment.   "Due  on  sale"  clauses   included  in  some  senior   mortgages,
accelerating the amount due under the senior mortgage in the case of sale of the
property,  may be applied to the sale of the property  upon  foreclosure  by the
Partnership of its junior mortgage loan.

The risk of lending on real estate  increases as the proportion which the amount
of the  mortgage  loan  bears  to the  fair  market  value  of the  real  estate
increases.  The Partnership  usually does not make mortgage loans of over 80% of
the estimated or appraised  value of the property  that secures the loan.  There
can be no  assurance,  that in the  event of a  default,  the  Partnership  will
realize an amount equal to the  estimated or appraised  value of the property on
which a mortgage loan was made.

Mortgage loans made by the Partnership may be subject to state usury laws. These
laws impose limits on interest  charges and possible  penalties for violation of
those limits,  including  restitution of excess  interest,  unenforceability  of
debt, and treble damages. The Partnership does not intend to make mortgage loans
at usurious  rates of interest.  Uncertainties  in  determining  the legality of
interest rates and other  borrowing  charges under some statutes could result in
inadvertent violations,  in which case the Partnership could incur the penalties
mentioned above.

3. Risks with  Participations.  The  Partnership  may seek to invest in mortgage
loans and leasebacks  with  participations,  which will provide the  Partnership
with both fixed interest and additional interest based upon gross revenues, sale
proceeds,  and/or other variable amounts. If the interest income received by the
Partnership  is based,  in part, on a percentage  of the gross  revenues or sale
proceeds of the underlying property, the Partnership's income will depend on the
success in the leasing of the underlying property,  the management and operation
of such  property  by the  borrower  or lessee and upon the market  value of the
property upon ultimate  disposition.  If the  Partnership  negotiates a mortgage
loan with a lower fixed interest rate and an additional  percentage of the gross
revenues  or  eventual  sale  proceeds  of  the  underlying  property,  and  the
underlying  property fails to generate increased revenues or to appreciate,  the
Partnership  will have  foregone a  potentially  greater  fixed  return  without
receiving the benefit of appreciation.  State laws may limit participations.  In
the event of the borrower's  bankruptcy,  it is possible that as a result of the
Partnership's  interest in the gross  revenues or sale  proceeds,  a court could
treat the Partnership as a partner or joint venturer with the borrower,  and the
Partnership could lose the priority its security interest would have been given,
or be liable for the  borrower's  debts.  The  Partnership  will  structure  its
participations to avoid being  characterized as a partner or joint venturer with
the borrower.

4. Risks with  Sale-Leaseback  Transactions.  Leaseback  transactions  typically
involve the  acquisition of land and  improvements  thereon and the leaseback of
such land and improvements to the seller or another party. The value of the land
and  improvements  will depend,  in large part, on the performance and financial
stability  of the lessee and its tenants,  if any. The tenants'  leases may have
shorter terms than the leaseback. Therefore, the lessee's future ability to meet
payment  obligations  to the  Partnership  will  depend on its ability to obtain
renewals of such leases or new leases upon satisfactory terms and the ability of
the tenants to meet their rental payments to the lessee.

PREI  investigates  the  stability  and   creditworthiness  of  lessees  in  all
commercial properties it may acquire, including leaseback transactions. However,
a  lessee  in a  leaseback  transaction  may  have  few,  if  any,  assets.  The
Partnership  will  therefore  rely for its security on the value of the land and
improvements.  When the Partnership's leaseback interest is subordinate to other
interests in the land or  improvements,  such as a first mortgage or other lien,
the  Partnership's  leaseback  will be subject to greater  risk.  A default by a
lessee or other premature termination of the leaseback may


                               11 - Real Property



result in the  Partnership  being  unable to recover its  investment  unless the
property is sold or leased on favorable terms. The ability of the lessee to meet
its  obligations  under  the  leaseback,  and the  value of a  property,  may be
affected by a number of factors inherent in the ownership of real property which
are described  above.  Furthermore,  the long-term nature of a leaseback may, in
the future,  result in the  Partnership  receiving lower average annual rentals.
However, this risk may be lessened if the Partnership obtains  participations in
connection with its leasebacks.

Reliance on The Partners and The Investment Manager


You do not have a vote in  determining  the policies of the  Partnership  or the
Real  Property  Account.  You also  have no  right or power to take  part in the
management of the  Partnership  or the Real  Property  Account.  The  investment
manager  alone,  subject  to the  supervision  of the  Partners,  will  make all
decisions  with respect to the  management  of the  Partnership,  including  the
determination  as to what  properties  to  acquire,  subject  to the  investment
policies and  restrictions.  Although the Partners have the right to replace the
investment manager,  it should be noted that Prudential,  Pruco Life, Pruco Life
of New Jersey,  and the  investment  manager are  wholly-owned  subsidiaries  of
Prudential Financial.


The Partnership  will compete in the  acquisition of its  investments  with many
other individuals and entities engaged in real estate activities,  including the
investment manager and its affiliates. See CONFLICTS OF INTEREST, page 12. There
may be intense  competition  in obtaining  properties  or mortgages in which the
Partnership  intends to invest.  Competition  may result in  increased  costs of
suitable investments.

Since the Partnership will continuously  look for new investments,  you will not
be able to evaluate the economic merit of many of the  investments  which may be
acquired by the Partnership.  You must depend upon the ability of the investment
manager to select investments.

                             INVESTMENT RESTRICTIONS

The  Partnership  has adopted  certain  restrictions  relating to its investment
activities.  These  restrictions  may be  changed,  if the law  permits,  by the
Partners. Pursuant to these restrictions, the Partnership will not:

1.   Make  any  investments  not  related  to real  estate,  other  than  liquid
     instruments and securities.

2.   Engage in underwriting of securities issued by others.

3.   Invest in securities issued by any investment company.

4.   Sell securities short.

5.   Purchase or sell oil,  gas, or other  mineral  exploration  or  development
     programs.

6.   Make loans to the  Partners,  any of their  affiliates,  or any  investment
     program sponsored by such parties.

7.   Enter into leaseback transactions in which the lessee is Prudential,  Pruco
     Life, Pruco Life of New Jersey, their affiliates, or any investment program
     sponsored by such parties.

8.   Borrow more than 33"% (pursuant to California  state  requirements)  of the
     value of the assets of the Partnership (based upon periodic  valuations and
     appraisals).  See VALUATION OF CONTRACT  OWNERS'  PARTICIPATING  INTERESTS,
     page 15.

                              CONFLICTS OF INTEREST


The  investment  manager,  will be subject to various  conflicts  of interest in
managing the Partnership.  PIM invests in real estate equities and mortgages for
the general  account of Prudential  Financial  affiliates and for third parties,
including  through  separate  accounts  established for the benefit of qualified
pension and profit-sharing plans. PIM also manages, or advises in the management
of, real estate  equities and  mortgages  owned by other  persons.  In addition,
affiliates of  Prudential  Financial  are general  partners in publicly  offered
limited  partnerships  that invest in real estate  equities and mortgage  loans.
Prudential  Financial and its affiliates may engage in business activities which
will be competitive with the Partnership. Moreover, the Partnership may purchase
properties from Prudential Financial or its affiliates.



                               12 - Real Property



The conflicts involved in managing the Partnership include:


1. Lack of Independent  Negotiations  between the Partnership and The Investment
Manager.  All agreements and arrangements  relating to compensation  between the
Partnership  and the  investment  manager,  PIM or any  affiliate of  Prudential
Financial will not be the result of arm's-length negotiations.

2.  Competition by the Partnership  with Prudential  Financial's  Affiliates for
Acquisition and Disposition of Investments.  Prudential Financial affiliates are
involved  in  numerous  real  estate  investment  activities  for their  general
account,  their  separate  accounts,  and  other  entities.   They  may  involve
investment  policies  comparable to the  Partnership's  and may compete with the
Partnership  for the  acquisition  and  disposition  of  investments.  Moreover,
additional  accounts  or  affiliated  entities  may be formed in the future with
investment objectives similar to those of the Partnership. In short, existing or
future  real  estate  investment  accounts  or  entities  managed  or advised by
Prudential  Financial affiliates may have the same management as the Partnership
and  may  be  in  competition  with  the  Partnership  regarding  real  property
investments, mortgage loan investments,  leasebacks, and the management and sale
of such  investments.  Prudential  Financial  affiliates  are not  obligated  to
present to the Partnership any particular investment opportunity,  regardless of
whether the opportunity would be suitable for investment by the Partnership.

Prudential Financial affiliates have, however, adopted procedures to distinguish
between equity investments available for the Partnership as opposed to the other
programs  and  entities  described  above.  If  investment  accounts or entities
managed by  Prudential  Financial  affiliates  have  investment  objectives  and
policies similar to the Partnership and are in the market to acquire  properties
or  make  investments  at the  same  time  as  the  Partnership,  the  following
procedures will be followed to resolve any conflict of interest.  The Investment
Allocation  Procedure  ("IAP") has been  established to provide a reasonable and
fair procedure for allocating real estate investments among the several accounts
managed by Prudential Real Estate Investors ("PREI"). The IAP is administered by
an  Allocation   Committee  composed  of  the  Managing   Directors,   Portfolio
Management.  Allocation decisions are made by vote of the Allocation  Committee,
and are  approved by the Chief  Executive  Officer of PREI  ("CEO").  Sufficient
information  on each  investment  opportunity  is  distributed  to all portfolio
managers, who each indicate to the Allocation Committee their account's interest
in the  opportunity.  Based on such  expressions  of  interest,  the  Allocation
Committee  allocates  the  investment  opportunity  to an account  (and may also
determine a back-up  account or accounts to receive the  allocation in the event
the  account,  which is first  allocated  the  opportunity,  fails to pursue the
investment  for  any  reason)  after  giving  appropriate  consideration  to the
following  factors and with the goal of providing  each account a fair allotment
of investment opportunities: (1) the investment opportunity's conformity with an
account's investment criteria and objectives  (including property type, size and
location, diversification, anticipated returns, investment structure, etc.); (2)
the amount of funds  available for investment (in total and by property type) by
an account;  (3) the length of time such funds (in total and by  property  type)
have been available for investment; (4) any limitations or restrictions upon the
availability of funds for  investment;  (5) the absolute and relative (to amount
of funds available) amount of funds invested and committed for the account;  (6)
whether funds available for investment are  discretionary or  non-discretionary,
particularly  in relation to the timing of the  investment  opportunity;  (7) an
account's prior dealings or investments  with the seller,  developer,  lender or
other  counterparty;  and (8) other factors which the Allocation  Committee feel
should be considered in fairness to all accounts participating in the IAP.


If an  account  which has been  allocated  an  investment  opportunity  does not
proceed  with the  acquisition,  and  either  (i) no  back-up  account  has been
determined by the Allocation  Committee,  or (ii) all accounts which were deemed
back-up  accounts do not proceed with the  acquisition,  the  opportunity may be
reallocated  to another  account by the Allocation  Committee.  If an investment
opportunity is appropriate for more than one account,  the Allocation  Committee
may (subject to the CEO's approval)  permit the sharing of the investment  among
accounts which permit such sharing. Such division of the investment  opportunity
may be accomplished by separating  properties (in a multi-property  investment),
by co-investment, or otherwise.


3. Competition with the Partnership from Affiliates for the Time and Services of
Common Officers,  Directors,  and Management Personnel.  As noted above, PIM and
Prudential  Financial affiliates are involved in numerous real estate investment
activities.  Accordingly,  many of the personnel of PIM and Prudential Financial
affiliates who will be involved in performing  services for the Partnership have
competing demands on their time. Conflicts of interest may arise with respect to
allocating  time among such  entities and the  Partnership.  The  directors  and
officers of Prudential  Financial and  affiliates  will  determine how much time
will be devoted to the Partnership affairs. Prudential Financial believes it has
sufficient personnel to meet its responsibilities to all entities to which it is
affiliated.


4. Competitive Properties. Some properties of affiliates may be competitive with
Partnership  properties.   Among  other  things,  the  properties  could  be  in
competition with the Partnership's properties for prospective tenants.


                               13 - Real Property




5. Lessee Position.  It is possible that Prudential  Financial or its affiliates
may be a lessee in one or more of the properties owned by the  Partnership.  The
terms of such a lease will be competitive with leases with non-affiliated  third
parties.  The  Partnership  limits  the  amount of space  that an  affiliate  of
Prudential may rent in a property owned by the Partnership.

6. Use of Affiliates to Perform  Additional  Services for the  Partnership.  The
Partnership may engage  Prudential  Financial  affiliates to provide  additional
services to the Partnership,  such as real estate brokerage, mortgage servicing,
property   management,   leasing,   property   development,   and   other   real
estate-related  services.  The  Partnership  may  utilize  the  services of such
affiliates  and pay their fees,  as long as the fees paid to an affiliate do not
exceed  the  amount  that  would be paid to an  independent  party  for  similar
services rendered in the same geographic area.

7. Joint Ventures with  Affiliates.  The Partnership may enter into  investments
through joint ventures with Prudential Financial, its affiliates,  or investment
programs  they  sponsor.  The  Partnership  may enter into such a joint  venture
investment  with an affiliate only if the following  conditions are met: (1) the
affiliate must have investment  objectives  substantially  identical to those of
the  Partnership;  (2) there must be no  duplicative  property  management  fee,
mortgage  servicing  fee or other  fees;  (3) the  compensation  payable  to the
sponsor  of  the  affiliate  must  be  no  greater  than  that  payable  to  the
Partnership's investment manager; (4) the Partnership must have a right of first
refusal to buy if such  affiliate  wishes to sell the property held in the joint
venture;  and (5) the  investment  of the  Partnership  and the affiliate in the
joint  venture must be made on the same terms and  conditions  (although not the
same percentage). In connection with such an investment, both affiliated parties
would be required to approve any decision  concerning the  investment.  Thus, an
impasse may result in the event the affiliated joint venture partners  disagree.
However,  in the event of a  disagreement  regarding  a  proposed  sale or other
disposition of the investment, the party not desiring to sell would have a right
of first refusal to purchase the affiliated joint venture partner's  interest in
the  investment.  If this  happens,  it is possible that in the future the joint
venture partners would no longer be affiliated.  In the event of a proposed sale
initiated by the joint venture partner,  the Partnership would also have a right
of first  refusal  to  purchase  the joint  venture  partner's  interest  in the
investment.  The  exercise of a right of first  refusal  would be subject to the
Partnership's having the financial resources to effectuate such a purchase.


If the Partnership  invests in joint venture  partnerships which own properties,
instead of investing directly in the properties themselves,  they may be subject
to risks not otherwise  present.  These risks include risks  associated with the
possible bankruptcy of the Partnership's  co-venturer or such co-venturer at any
time having economic or business  interests or goals which are inconsistent with
those of the Partnership.


8.  Purchase of Real  Property  From  Prudential  Financial or  Affiliates.  The
Partnership  may  acquire  properties  owned  by  Prudential  Financial  or  its
affiliates,  subject to compliance with special conditions  designed to minimize
the conflicts of interests. The Partnership may purchase property satisfying the
Partnership's  investment objectives and policies from an affiliate only if: (1)
the applicable  insurance  regulators  approve the Partnership's  acquisition of
real  property  from  Prudential  Financial  or  affiliates  to the extent  such
approval is required under applicable insurance regulations; (2) the Partnership
acquires the property at a price not greater than the appraised value,  with the
appraisal  being  conducted  by  a  qualified,  unaffiliated  appraiser;  (3)  a
qualified and independent real estate adviser (other than the appraiser) reviews
the proposed  acquisition  and provides a letter of opinion that the transaction
is fair to the  Partnership;  and (4) the  affiliate  has owned the  property at
least two years, the cost paid by the affiliate is established, and any increase
in the proposed purchase price over the cost to the affiliate is, in the opinion
of  the  independent  real  estate  adviser,   explicable  by  material  factors
(including the passage of time) that have increased the value of the property.


         THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS

Pruco Life has  determined  that it is in the best  interest of Contract  owners
participating  in the Real Property Account to provide the Real Property Account
with the  flexibility  to engage in  transactions  that may be prohibited if the
Real  Property  Account  accepts funds under  Contracts  subject to ERISA or the
prohibited  transaction  excise tax  provisions  of the Internal  Revenue  Code.
Accordingly,  owners of Pruco Life  Contracts  that are  purchased in connection
with:  (1) IRAs;  (2) tax deferred  annuities  subject to Section  403(b) of the
Code;  (3) other  employee  benefit  plans  which are  subject to ERISA;  or (4)
prohibited  transaction  excise tax  provisions of the Code,  may not select the
Real Property Account as one of the investment options under their Contract.  By
not  offering  the Real  Property  Account as an  investment  option  under such
contracts,  Pruco Life is able to comply with state  insurance law  requirements
that policy loans be made available to Contract owners.


                               14 - Real Property



              VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS

A Contract  owner's  interest in the Real Property Account will initially be the
amount they allocated to the Real Property Account.  Thereafter, that value will
change  daily.  The value of a Contract  owner's  interest in the Real  Property
Account  at the  close  of any day is equal to its  amount  at the  close of the
preceding day,  multiplied by the "net  investment  factor" for that day arising
from the Real Property  Account's  participation  in the  Partnership,  plus any
additional amounts allocated to the Real Property Account by the Contract owner,
and reduced by any  withdrawals  by the  Contract  owner from the Real  Property
Account and by the  applicable  Contract  charges  recorded  in that  Contract's
subaccount.  Some of the charges will be made: (1) daily;  (2) on the Contract's
monthly  anniversary  date;  (3) at the end of each Contract  year; and (4) upon
withdrawal or annuitization. Periodically Pruco Life will withdraw from the Real
Property  Account  an amount  equal to the  aggregate  charges  recorded  in the
subaccounts.

The "net  investment  factor" is calculated on each business day by dividing the
value of the net assets of the Partnership at the end of that day (ignoring, for
this purpose,  changes  resulting from new  contributions to or withdrawals from
the Partnership) by the value of the net assets of the Partnership at the end of
the preceding  business day. The value of the net assets of the  Partnership  at
the  end of any  business  day is  equal  to the  sum of all  cash  held  by the
Partnership plus the aggregate value of the Partnership's  liquid securities and
instruments,  the individual real  properties and the other real  estate-related
investments owned by the Partnership,  determined in the manner described below,
and an estimate of the accrued net operating  income  earned by the  Partnership
from  properties  and other  real  estate-related  investments,  reduced  by the
liabilities of the Partnership,  including the daily  investment  management fee
and certain other expenses attributable to the operation of the Partnership. See
CHARGES, page 16.

The Partnership may invest in various liquid  securities and instruments.  These
investments  will  generally  be carried at their market value as determine by a
valuation  method which the Partners deem appropriate for the particular type of
liquid security or instrument.


The  value of the  individual  real  properties  and other  real  estate-related
investments, including mortgages, acquired by the Partnership will be determined
as follows.  Each property or other real  estate-related  investment acquired by
the  Partnership  will initially be valued at its purchase price. In acquiring a
property  or other  real  estate-related  investment,  PIM will  not  obtain  an
independent  appraisal  but  will  instead  rely  on  its  own  analysis  of the
investment's  fair  market  value.  Thereafter,  all  properties  and most  real
estate-related  investments  will  ordinarily  be  appraised  by an  independent
appraiser at least annually.  At least every three months,  PIM will review each
property or other real estate-related investments and adjust its valuation if it
concludes  there has been a change in the value of the  property  or other  real
estate-related  investment  since the last  valuation.  The  revised  value will
remain in effect and will be used in each day's  calculation of the value of the
Partnership's assets until the next review or appraisal. It should be noted that
appraisals  are only  estimates and do not  necessarily  reflect the  realizable
value of an investment.

The  estimated  amount  of the net  operating  income  of the  Partnership  from
properties and other real estate-related  investments will be based on estimates
of  revenues  and  expenses  for each  property  and other  real  estate-related
investments.  Annually,  PIM  will  prepare  a  month-by-month  estimate  of the
revenues and expenses  ("estimated net operating  income") for each property and
other real  estate-related  investments  owned by the Partnership.  Each day PIM
will add to the value of the assets, as determined  above, a proportionate  part
of the  estimated  net  operating  income  for the month.  In  effect,  PIM will
establish a daily accrued  receivable of the estimated net operating income from
each property and other real estate-related investments owned by the Partnership
(the "daily accrued  receivable").  On a monthly  basis,  the  Partnership  will
receive a report of actual  operating  results for each  property and other real
estate-related  investments  ("actual net  operating  income").  Such actual net
operating  income will be  recognized  on the books of the  Partnership  and the
amount of the then-outstanding  daily accrued receivable will be correspondingly
adjusted.  In  addition,  as cash from a property  or other real  estate-related
investment  is  actually  received  by the  Partnership,  receivables  and other
accounts will be appropriately adjusted.  Periodically, but at least every three
months,  PIM will review its  prospective  estimates of net operating  income in
light  of  actual  experience  and  make  an  adjustment  to such  estimates  if
circumstances  indicate that such an  adjustment is warranted.  PIM follows this
practice of accruing  estimated net operating  income from  properties and other
real   estate-related   investments  because  net  operating  income  from  such
investments is generally  received on an  intermittent  rather than daily basis,
and the Partners believe it is more equitable to  participating  Contract owners
if such  net  operating  income  is  estimated  and a  proportionate  amount  is
recognized daily. Because the daily accrual of estimated net operating income is
based on estimates that may not turn out to reflect actual revenue and expenses,
Contract  owners  will  bear the risk  that  this  practice  will  result in the
undervaluing or overvaluing of the Partnership's assets.



                               15 - Real Property




PIM may adjust the value of any asset  held by the  Partnership  based on events
that have  increased or decreased  the  realizable  value of a property or other
real estate-related investment. For example,  adjustments may be made for events
indicating  an  impairment  of a  borrower's  or a  lessee's  ability to pay any
amounts due or events which affect the property values of the surrounding  area.
There can be no assurance  that the factors for which an adjustment  may be made
will  immediately  come to the  attention  of  PIM.  Additionally,  because  the
evaluation  of such factors may be  subjective,  there can be no assurance  that
such  adjustments  will be  timely  made in all  cases  where  the  value of the
Partnership's investments may be affected. All adjustments made to the valuation
of  the  Partnership's  investments,  including  adjustments  to  estimated  net
operating income, the daily accrued receivable, and adjustments to the valuation
of  properties  and  other  real  estate-related  investments,   will  be  on  a
prospective basis only.


The above  method of  valuation  of the  Partnership's  assets  may be  changed,
without the consent of  Contract  owners,  should the  Partners  determine  that
another  method  would more  accurately  reflect the value of the  Partnership's
investments.  Changes in the method of valuation could result in a change in the
Contract  Fund values which may have either an adverse or  beneficial  effect on
Contract  owners.  Information  concerning any material  change in the valuation
method  will be  given  to all  Contract  owners  in the  annual  report  of the
operations of the Real Property Account.

Although the  above-described  valuation  methods have been adopted  because the
Partners believe they will provide a reasonable way to determine the fair market
value of the Partnership's investments, there may well be variations between the
amount  realizable  upon  disposition  and the  Partnership's  valuation of such
assets.  Contract  owners may be either  favorably or adversely  affected if the
valuation method results in either overvaluing or undervaluing the Partnership's
investments.  If a Contract owner invests in the Real Property Account at a time
in which the Partnership's  investments are overvalued,  the Contract owner will
be  credited  with less of an  interest  than if the  value  had been  correctly
stated. A Contract owner  withdrawing from the Real Property Account during such
time will  receive  more  than he or she  would if the value had been  correctly
stated, to the detriment of other Contract owners.  The converse  situation will
exist if the Partnership's assets are undervalued.

                          BORROWING BY THE PARTNERSHIP


The  Partnership  may borrow for  Partnership  purposes,  including  to meet its
liquidity requirements and the leveraging of currently-owned property to buy new
property,  subject  to a  maximum  debt to  value  ratio  of 33"%  (pursuant  to
California state  requirements)  based on the aggregate value of all Partnership
assets.  The  Partnership  will bear the cost of all such  borrowings.  The Real
Property Account,  and Contract owners  participating in it, will bear a portion
of any borrowing costs equal to their  percentage  interest in the  Partnership.
Moreover,  although the Partnership will generally make unleveraged investments,
it reserves  the right to borrow up to 80% of the value of a property  (with the
value of a property  determined as explained under VALUATION OF CONTRACT OWNERS'
PARTICIPATING  INTERESTS,  page 15). Increasing the Partnership's assets through
leveraged  investments  would  increase the  compensation  paid to PIM since its
investment management fee is a percentage of the Partnership's gross assets. Any
borrowing by the Partnership would increase the  Partnership's  risk of loss. It
could also inhibit the  Partnership  from  achieving its  investment  objectives
because the Partnership's payments on any loans would have to be made regardless
of the profitability of its investments.


                                     CHARGES


Pursuant to the investment  management  agreement,  the Partnership pays a daily
investment management fee which is equal to an effective annual rate of 1.25% of
the average daily gross assets of the  Partnership.  Certain other  expenses and
charges  attributable  to the  operation  of the  Partnership  are also  charged
against the Partnership.  In acquiring an investment,  the Partnership may incur
various types of expenses paid to third  parties,  including but not limited to,
brokerage  fees,  attorneys'  fees,   architects'  fees,  engineers'  fees,  and
accounting fees. After acquisition of an investment,  the Partnership will incur
recurring  expenses for the  preparation of annual reports,  periodic  appraisal
costs, mortgage servicing fees, annual audit charges, accounting and legal fees,
and various administrative  expenses. These expenses will be charged against the
Partnership's  assets. Some of these operating expenses represent  reimbursement
of the investment  manager for the cost of providing certain services  necessary
to  the  operation  of the  Partnership,  such  as  daily  accounting  services,
preparation  of  annual  reports,  and  various  administrative   services.  The
investment manager charges the Partnership mortgage loan servicing fees pursuant
to the  standards  outlined in item 6 under  CONFLICTS OF INTEREST,  page 12. In
addition to the various expenses charged against the Partnership's assets, other
expenses  such as insurance  costs,  taxes,  and property  management  fees will
ordinarily be deducted from rental income,  thereby reducing the gross income of
the Partnership.



                               16 - Real Property



As  explained  earlier,  charges  to  the  Contracts  will  be  recorded  in the
corresponding subaccounts of the Real Property Account. From time to time, Pruco
Life  will  withdraw  from the Real  Property  Account  an  amount  equal to the
aggregate  amount of these  charges.  Aside from the  charges to the  Contracts,
Pruco Life does not charge the Real Property  Account for the expenses  involved
in the Real  Property  Account's  operation.  The Real  Property  Account  will,
however,  bear its proportionate share of the charges made to the Partnership as
described above.

The  Partnership  is not a taxable  entity under the  provisions of the Internal
Revenue Code. The income,  gains,  and losses of the Partnership are attributed,
for  federal  income tax  purposes,  to the  Partners  in the  Partnership.  The
earnings  of the  Real  Property  Account  are,  in  turn,  taxed as part of the
operations of Pruco Life. Pruco Life is currently not charging the Real Property
Account for company  federal income taxes.  Pruco Life may make such a charge in
the future.

Under  current  laws Pruco Life may incur state and local taxes (in  addition to
premium taxes) in several states.  At present,  Pruco Life does not charge these
taxes  against the Contracts or the Real  Property  Account,  but Pruco Life may
decide to charge the Real Property Account for such taxes in the future.

                           RESTRICTIONS ON WITHDRAWALS

Before  allocating  any  portion of your net premium or  purchase  payments,  or
transferring  any portion of your Contract  Fund, to the Real Property  Account,
you should be aware that  withdrawals  from the Real  Property  Account may have
greater  restrictions than the other variable investment options available under
the Contracts.  Pruco Life reserves the right to restrict  transfers into or out
of the Real Property Account. Apart from the limitations on transfers out of the
Real Property Account described below,  Pruco Life will only restrict  transfers
out of the Real Property Account if there is insufficient cash available to meet
Contract   owners'  requests  and  prompt   disposition  of  the   Partnership's
investments to meet such requests could not be made on  commercially  reasonable
terms.

Pruco Life will pay any death benefit, cash surrender value,  withdrawal or loan
proceeds  within seven days after receipt at a Pruco Life Service  Office of all
the documents required for such a payment.  Other than the death benefit,  which
is determined as of the date of death for life  insurance  products,  the amount
will be determined as of the date of receipt of the request.

The funds necessary to pay any death benefit,  cash surrender value,  withdrawal
or loan proceeds funded by the Real Property  Account will normally be obtained,
first,  from any cash flows into the Real Property  Account on the day the funds
are required.  If, on the day the funds are  required,  cash flows into the Real
Property  Account  are less than the amount of funds  required,  Pruco Life will
seek to obtain  such  funds by  withdrawing  a portion  of its  interest  in the
Partnership.  The  Partnership  will  normally  obtain  funds  to  meet  such  a
withdrawal  request from its net operating income and from the liquid securities
and  instruments  it holds.  If the Partners  determine  that these  sources are
insufficient  to  meet  anticipated   withdrawals  from  the  Partnership,   the
Partnership may use a line of credit or otherwise borrow up to 33"% (pursuant to
California state  requirements) of the value of the  Partnership's  assets.  See
BORROWING BY THE  PARTNERSHIP,  page 16. If the Partners  determine  that such a
borrowing  by the  Partnership  would not serve the best  interests  of Contract
owners,  Pruco Life may, in the event of a Contract loan or  withdrawal,  rather
than take the amount of any loan or withdrawal request  proportionately from all
investment  options under the Contract  (including  the Real Property  Account),
take any such loan or withdrawal first from the other  investment  options under
the Contract.

Transfers  from  the Real  Property  Account  to the  other  investment  options
available  under the Contract  are  currently  permitted  only during the 30-day
period  beginning on the Contract  anniversary.  The maximum  amount that may be
transferred  out of the Real  Property  Account each year is the greater of: (a)
50% of the amount  invested in the Real  Property  Account or (b) $10,000.  Such
transfer requests received prior to the Contract anniversary will be effected on
the Contract  anniversary.  Transfer  requests received within the 30-day period
beginning  on the  Contract  anniversary  will be  effected as of the end of the
valuation  period in which a proper  written  request  or  authorized  telephone
request is received.  The  "valuation  period" means the period of time from one
determination  of the value of the amount invested in the Real Property  Account
to the next.  Such  determinations  are made when the  value of the  assets  and
liabilities of the  Partnership  is calculated,  which is generally at 4:00 p.m.
Eastern  time on each day  during  which the New York  Stock  Exchange  is open.
Transfers  into or out of the Real  Property  Account  are also  subject  to the
general limits under the Contracts.


                               17 - Real Property



    RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT

As explained earlier,  identification and acquisition of real estate investments
meeting the  Partnership's  investment  objectives is a time-consuming  process.
Because the Real Property  Account and the  Partnership are managed so they will
not become investment  companies subject to the Investment  Company Act of 1940,
the portion of the Partnership's  assets that may be invested in securities,  as
opposed to non-securities  real estate  investments,  is strictly  limited.  For
these  reasons,  Pruco Life  reserves  the right to restrict  or limit  Contract
owners' allocation of funds to the Real Property Account.  Any such restrictions
are likely to take the form of restricting the timing,  amount and/or  frequency
of transfers into the Real Property  Account and/or  precluding  Contract owners
who have not  previously  selected the Real Property  Account from  allocating a
portion of their net premiums or purchase payments to the Real Property Account.

                        FEDERAL INCOME TAX CONSIDERATIONS

The federal  income tax treatment of Contract  benefits is described  briefly in
the attached  prospectus  for the particular  Contract you selected.  Pruco Life
believes that the same principles will apply with respect to Contracts funded in
whole or part by the Real Property Account.  The  Partnership's  conformity with
the diversification standards for the investments of variable life insurance and
variable  annuity separate  accounts is essential to ensure that treatment.  See
General  Investment  and  Operating  Policies,  page 8.  Pruco Life urges you to
consult a qualified tax adviser.

Under the Internal Revenue Code, the Partnership is not a taxable entity and any
income,  gains or losses of the  Partnership are passed through to the Partners,
including  Pruco  Life,  with  respect to the Real  Property  Account.  The Real
Property Account is not a separate taxpayer for purposes of the Internal Revenue
Code.  The  earnings  of the  Real  Property  Account  are  taxed as part of the
operations of Pruco Life. No charge is currently being made to the Real Property
Account  for  company  federal  income  taxes.  We may make such a charge in the
future, see CHARGES, page 16.

                          DISTRIBUTION OF THE CONTRACTS


As explained in the attached  prospectus  for the  Contracts,  Pruco  Securities
Corporation,  a  wholly-owned  subsidiary of Prudential  Financial,  acts as the
principal underwriter of the Contracts.  Consult that prospectus for information
about commission scales and other facts relating to sale of the Contracts.


                                STATE REGULATION

Pruco  Life is  subject to  regulation  and  supervision  by the  Department  of
Insurance of the State of Arizona,  which  periodically  examines its operations
and  financial  condition.  It  is  also  subject  to  the  insurance  laws  and
regulations of all jurisdictions in which it is authorized to do business.

Pruco Life is required to submit annual statements of its operations,  including
financial statements,  to the insurance departments of the various jurisdictions
in which it does  business  to  determine  solvency  and  compliance  with local
insurance laws and regulations.

In addition to the annual statements  referred to above,  Pruco Life is required
to file with Arizona and other  jurisdictions a separate  statement with respect
to the operations of all its variable contract  accounts,  in a form promulgated
by the National Association of Insurance Commissioners.

                             ADDITIONAL INFORMATION


Pruco Life has filed a  registration  statement with the Securities and Exchange
Commission  ("SEC") under the Securities  Act of 1933,  relating to the offering
described  in this  prospectus.  This  prospectus  does not  include  all of the
information set forth in the registration statement.  Certain portions have been
omitted  pursuant  to the rules and  regulations  of the SEC.  All  reports  and
information  filed by Pruco  Life can be  inspected  and  copied  at the  Public
Reference  Section of the  Commission  at 450 Fifth  Street,  Room  1024,  N.W.,
Washington,  D.C.  20549,  and at certain of its  regional  offices:  Midwestern
Regional  Office,  175 West Jackson  Boulevard,  Suite 900,  Chicago,  IL 60604;
Northeastern  Regional  Office SEC,  233  Broadway,  New York,  NY 10279,  or by
telephoning (800) SEC-0330.



                               18 - Real Property



The  SEC  maintains  a Web  site  (http://www.sec.gov)  that  contains  material
incorporated by reference and other information  regarding registrants that file
electronically with the SEC.

Further  information  may also be  obtained  from Pruco  Life.  The  address and
telephone number are on the cover of this prospectus.

                                     EXPERTS


The financial statements of the Partnership as of December 31, 2001 and 2000 and
for each of the three years in the period ended December 31, 2001, the financial
statement schedules of the Partnership as of December 31, 2001 and the financial
statements of the Real Property Account as of December 31, 2001 and 2000 and for
each of the three years in the period ended  December 31, 2001  included in this
prospectus   have   been  so   included   in   reliance   on  the   reports   of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
said firm as experts in auditing and  accounting.  PricewaterhouseCoopers  LLP's
principal  business  address is 1177 Avenue of the Americas,  New York, New York
10036.


                                   LITIGATION

No litigation  is pending,  and no  litigation  is known to be  contemplated  by
governmental  authorities,  that would have an adverse  material effect upon the
Real Property Account or the Partnership.

                           REPORTS TO CONTRACT OWNERS

If you allocate a portion of your Contract  Fund to the Real  Property  Account,
Pruco  Life  will  mail  you  an  annual  report  containing  audited  financial
statements for the  Partnership  and an annual  statement  showing the status of
your Contract Fund and any other  information that may be required by applicable
regulation or law.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


All of the assets of the Real Property  Account (the  "Account") are invested in
the Prudential Variable Contract Real Property  Partnership (the "Partnership").
Correspondingly,  the liquidity, capital resources and results of operations for
the Real Property Account are contingent upon the Partnership. Therefore, all of
management's discussion of these items is at the Partnership level. The partners
in the Partnership are The Prudential  Insurance Company of America,  Pruco Life
Insurance Company, and Pruco Life Insurance Company of New Jersey (collectively,
the "Partners").


The following  analysis of the  liquidity  and capital  resources and results of
operations of the Partnership  should be read in conjunction  with the Financial
Statements and the related Notes to the Financial  Statements included elsewhere
herein.

Liquidity and Capital Resources


As of December 31, 2001,  the  Partnership's  liquid assets  consisting of cash,
cash equivalents,  and marketable  securities were $26.6 million, an increase of
$11.2  million from  December 31, 2000.  This  increase was due primarily to the
liquidation  of  the  VAL  REIT  Fund  during  the  fourth  quarter,  offset  by
distributions  to partners and the  acquisition  of real estate  investments  as
described  below.  Sources  of  liquidity  include  net cash flow from  property
operations,  interest  from  short-term  investments,  and  dividends  from REIT
shares.

The  Partnership's  investment  policy  allows up to 30%  investment in cash and
short-term  obligations,  although the Partnership generally holds approximately
10% of its assets in cash and  short-term  obligations.  At December  31,  2001,
11.3% of the Partnership's assets consisted of cash and cash equivalents.

In  1986,  Prudential  committed  to fund  up to  $100  million  to  enable  the
Partnership to acquire real estate investments. Contributions to the Partnership
under this commitment have been utilized for property acquisitions, and returned
to Prudential on an ongoing basis from contract  owners' net  contributions  and
other available cash. The amount of the commitment is reduced by $10 million for
every $100  million in current  value net assets of the  Partnership.  Thus with
$198 million in net assets, the commitment has been automatically reduced to $90
million.  As  of  December  31,  2001,   Prudential's  equity  interest  in  the
Partnership,  on a cost  basis,  under this  commitment  (held  through the Real
Property  Accounts)  was  $44  million.  Prudential  does  not  intend  to  make
contributions  during  the 2002  fiscal  year and will  begin to phase  out this
commitment over the next several years.



                               19 - Real Property




The Partnership  made $22 million in  distributions to the Partners during 2000,
and on October 22, 2001, the Partnership made an $18 million distribution to the
partners.  Distributions  made to the  Partners  during 2001 were based upon the
percentage   of  assets   invested  in  short-term   obligations,   taking  into
consideration  anticipated  cash needs of the  Partnership  including  potential
property   acquisitions,   property   dispositions  and  capital   expenditures.
Management anticipates that its current liquid assets and ongoing cash flow from
operations will satisfy the Partnership's  needs over the next twelve months and
the foreseeable future.

The  Partnership has completed two real estate  acquisitions  during the year. A
controlling interest in a portfolio of four apartment complexes based in Gresham
and Salem,  OR, was acquired in February 2001.  This  portfolio  consists of 492
units  containing a total of 419,487  rentable  square feet. The acquisition was
financed by  contributions  of $8.6 million from the  Partnership,  $0.5 million
from the joint venture  partner,  and the assumption of a $9.0 million  mortgage
loan by the joint venture partnership.  Also, in May, the Partnership acquired a
controlling  interest in a 154,540  square foot retail  center based in Hampton,
VA. The  acquisition  was  financed by  contributions  of $4.0  million from the
Partnership,  $0.4 million from the joint venture partner, and the assumption of
a $10.3 million mortgage loan. During the twelve months of 2001, the Partnership
also spent  approximately  $4.4 million in capital  expenditures.  Approximately
$0.6 million was associated  with renovation  costs  pertaining to the apartment
complex  located in  Jacksonville,  FL. The balance was associated  with leasing
activity at the office properties  located in Oakbrook  Terrace,  IL; Beaverton,
OR; Brentwood,  TN; Lisle, IL; and the industrial  property located in Salt Lake
City,  UT. In addition,  improvements  were done to the retail center located in
Roswell, GA.

Results of Operations

The following is a brief year-to-date comparison of the Partnership's results of
operations for the years ended December 31, 2001, 2000, and 1999.

2001 vs. 2000

The following  table  presents a  year-to-date  comparison of the  Partnership's
sources of net investment  income and realized and unrealized gains or losses by
investment type.


                                         Twelve Months Ended
                                             December 31,
                                         2001            2000
                                     ------------    ------------

Net Investment Income:

Office properties                    $  4,766,035    $  5,356,934
Apartment complexes                     3,735,912       3,446,245
Retail property                         2,950,333       2,772,438
Industrial properties                     545,003       1,257,146
Equity in income of real estate           686,801         791,596
partnership
Dividend income from real
  estate investment trust               2,157,647       1,744,611
Other (including interest income,
  Investment management fee, etc.)     (2,491,425)     (1,730,853)

                                     ------------    ------------
Total Net Investment Income          $ 12,350,306    $ 13,638,117
                                     ------------    ------------



                               20 - Real Property




                                        Twelve Months Ended
                                            December 31,
                                        2001           2000
                                     -----------    -----------
Net Unrealized (Loss) Gain on
Real Estate Investments:

Office properties                    $  (777,380)   $(2,434,245)
Apartment complexes                      415,417      2,717,915
Retail property                          (94,504)      (264,300)
Industrial properties                 (2,105,641)      (935,721)
Interest in real estate properties       226,024        140,614
Real estate investment trust                  --      2,618,815
                                     ===========    ===========
                                      (2,336,084)     1,843,078
                                     -----------    -----------

Net Realized (Loss) Gain on
Real Estate Investments:

Office properties                             --    $   186,920
Apartment complexes                           --             --
Industrial properties                         --             --
Interest in real estate properties            --             --
Real estate investment trust            (211,665)     2,457,024
                                     -----------    -----------
                                        (211,665)     2,643,944
                                     -----------    -----------

Net Realized and Unrealized (Loss)
                                     -----------    -----------
Gain on Real Estate Investments      $(2,547,749)   $ 4,487,022
                                     ===========    ===========

The Partnership's net investment income for the twelve months ended December 31,
2001 was $12.4 million, a decrease of $1.3 million from the corresponding period
in the prior year.  This  decrease  was  primarily  due to the sale of an office
property located in Morristown, NJ in the fourth quarter of 2000.

Equity in income of real  estate  partnership  was $0.7  million  for the twelve
months of 2001, a decrease of $0.1 million,  or 13.2%,  from $0.8 million in the
corresponding  period in 2000.  The  decrease  is  primarily  due to a temporary
decrease in rental rates at the retail portfolio  located in Kansas City, KS and
MO when compared to the prior year.

Dividend income from real estate  investment  trusts  amounted to  approximately
$2.2  million for the twelve  months ended  December  31,  2001,  an increase of
approximately  $0.5 million,  or 23.7%, from  approximately  $1.7 million in the
corresponding  period in 2000. This increase was primarily due to an increase in
the amount invested in REIT stocks subsequent to the 3rd quarter 2000.

Interest on short-term investments decreased approximately $1.0 million or 76.9%
for the twelve months ended  December 31, 2001 due primarily to a  significantly
lower average cash balance compared to the  corresponding  period in 2000. Cash,
cash equivalents,  and marketable securities maintained during the twelve months
ended  December 31, 2001 averaged  approximately  $13.0 million when compared to
the twelve  months ended  December  31, 2000 when the average was  approximately
$19.1 million.

Operating  expenses  increased $0.9 million,  or 21.4%,  in the twelve months of
2001  compared  to the  corresponding  period  in  2000.  These  increases  were
primarily due to the Partnership's  acquisition of a controlling interest in the
two investments discussed previously.

Interest expense increased $1.0 million, or 142.4%, in the twelve months of 2001
compared to the corresponding period in 2000. These increases were primarily due
to the  Partnership's  assumption of a $9.0 million and a $10.3 million mortgage
loan in conjunction  with the  acquisition of a controlling  interest in the two
investments discussed previously.

Minority  interest in  consolidated  partnerships  increased  $0.1  million,  or
1,256.4%,  for the twelve months ended December 31, 2001.  These  increases were
due to the  Partnership's  acquisition  of a  controlling  interest  in the  two
investments discussed previously.



                               21 - Real Property




Office Properties

Net investment  income from property  operations for the office sector decreased
approximately  $0.6 million,  or 11.0%, for the twelve months ended December 31,
2001 when compared to the  corresponding  period in 2000. This was primarily due
to the sale of the Morristown, NJ office center in October 2000.

The five office properties owned by the Partnership experienced a net unrealized
loss of approximately  $0.8 million during the twelve months of 2001. One of the
Brentwood, TN properties experienced a net unrealized loss of approximately $0.7
million  primarily due to the near-term  expiration and expected move-out of the
single tenant at the property in July 2002. The Beaverton,  OR and the Lisle, IL
office  properties  experienced  a net  unrealized  loss of  approximately  $0.4
million  and $0.2  million,  respectively,  primarily  due to  softening  market
conditions.  Offsetting  these  unrealized  losses  was an  unrealized  gain  of
approximately  $0.6 million at the office property located in Oakbrook  Terrace,
IL.  This  unrealized  gain was  attributable  to the signing of two new leases,
which brought the leased area from 55% to 79%.

The office properties owned by the Partnership experienced a net unrealized loss
of approximately $2.4 million during 2000. During 2000, the Oakbrook Terrace, IL
property  decreased $1.6 million in value due to a lease termination  associated
with 45% of the space and weaker market  conditions.  One of the  Brentwood,  TN
office  properties also experienced a net unrealized loss of approximately  $0.8
million  primarily  due to capital  expenditures  on the property  that were not
reflected as an increase in market value.

Occupancy at one of the Brentwood,  TN office  properties  decreased from 95% at
December  31, 2000 to 74% at December  31,  2001,  while  occupancy at the other
Brentwood,  TN location remained  unchanged at 100%.  Occupancy at the Lisle, IL
office property  increased from 88% at December 31, 2000 to 100% at December 31,
2001.  Occupancy  at the  Beaverton,  OR property  remained  unchanged  at 100%.
Occupancy at the Oakbrook Terrace,  IL property  decreased from 100% at December
31, 2000 to 79% at December 31, 2001.  As of December 31, 2001 all vacant spaces
were being marketed.

Apartment Complexes

Net investment income from property operations for the apartment sector was $3.7
million for the twelve  months  ended  December  31,  2001,  an increase of $0.3
million,  or 8.4%,  when  compared  to the  corresponding  period in 2000.  This
increase was primarily due to the acquisition of the controlling interest in the
apartment complex portfolio located in Gresham and Salem, OR.

The apartment  complexes owned by the  Partnership  experienced a net unrealized
gain of $0.4 million for the twelve months ended December 31, 2001 compared to a
net  unrealized  gain of $2.7 million for the twelve  months ended  December 31,
2000. The majority of the unrealized gain  experienced in 2001 was primarily due
to the Atlanta,  GA apartment  complex that  experienced an increase in value of
$0.9 million due to  sub-metering  of the  apartments  for water usage and lower
real estate taxes than previously  estimated.  The apartment  complex  portfolio
located in Gresham and Salem,  OR also  experienced an increase in value of $0.4
million due to the  completion  of capital  improvements  and the  reduction  of
administrative  expense  estimates.  Offsetting  these  unrealized gains was the
apartment  complex  located in Raleigh,  NC, which  experienced a net unrealized
loss of $0.5 million due to a decrease in occupancy.  The  apartment  complex in
Jacksonville,  FL also  experienced  a decrease in value of $0.4  million due to
higher replacement reserve expenses,  higher operating expense projections,  and
slightly  lower market rent  estimates.  The  apartment  complexes  owned by the
Partnership  experienced  a net  unrealized  gain of $2.7  million in 2000.  The
largest share of the unrealized gain for 2000 or $1.7 million was experienced by
the  apartment  complex  located in Atlanta,  GA  primarily  due to increases in
rental rates, stabilized occupancy,  and lower operating expense estimates.  The
apartment complex located in Raleigh,  NC also experienced a net unrealized gain
of $0.2 million due to increases in rental rates.

The occupancy at the Raleigh, NC complex decreased from 92% at December 31, 2000
to 82% at December 31, 2001. Occupancy at the Atlanta, GA complex decreased from
98% at December 31, 2000 to 83% at December 31, 2001. Occupancy at the apartment
complex in  Jacksonville,  FL decreased  from 91% at December 31, 2000 to 88% at
December 31, 2001.  Occupancy at the Gresham and Salem,  OR apartment  complexes
averaged  approximately  93% at December 31, 2001. As of December 31, 2001,  all
available vacant spaces were being marketed.



                               22 - Real Property




Retail Properties

Net  investment  income  for the  Partnership's  retail  properties  located  in
Roswell, GA and Hampton, VA was approximately $3.0 million for the twelve months
ended  December 31, 2001 and  approximately  $2.8 million for the twelve  months
ended December 31, 2000. The increase is primarily due to the acquisition of the
controlling  interest in the 154,540 square foot retail center based in Hampton,
VA.

The retail  properties  experienced a net unrealized  loss of $0.1 million and a
net  unrealized  loss of $0.3 million for the twelve  months ended  December 31,
2001  and  2000,  respectively.   The  retail  center  located  in  Roswell,  GA
experienced  a  loss  of  $0.6  million  for  2001  due  to  increased   capital
expenditures and a slight drop in occupancy. Offsetting this unrealized loss was
an unrealized  gain of $0.5 million  resulting  from the market value  appraisal
received on the newly acquired retail center located in Hampton, VA.

The unrealized loss experienced in 2000 was due to the Roswell,  GA property due
to lower income  projections,  coupled with  capital  expenditures  that did not
increase the market value of the property.

Occupancy at the shopping  center  located in Roswell,  GA decreased from 97% at
December 31, 2000 to 92% at December 31, 2001. The newly acquired  retail center
in Hampton,  VA had an occupancy of 99% at December 31, 2001. As of December 31,
2001, all vacant spaces were being marketed.

Industrial Properties

Net investment  income from property  operations  for the industrial  properties
decreased  from $1.3 million for the twelve  months  ended  December 31, 2000 to
$0.5 million for the corresponding  period ended December 31, 2001. The majority
of these decreases were due to decreased  occupancy at the properties located in
Bolingbrook,  IL and Salt Lake City,  UT.  Even  though  the Salt Lake City,  UT
location increased occupancy for the year, the new tenants did not move in until
the  end  of  the  third  quarter  and  there  was  significant  vacancy  at the
Bolingbrook, IL facility for a portion of 2001.

The three  industrial  properties  owned by the  Partnership  experienced  a net
unrealized  loss of  approximately  $2.1  million  for the twelve  months  ended
December  31,  2001  compared to a net  unrealized  loss of  approximately  $0.9
million in 2000. The majority of the unrealized loss in 2001 was attributable to
the Salt Lake City,  UT industrial  property.  This loss of  approximately  $1.3
million  was due to a decrease in market  rents.  The  Bolingbrook,  IL facility
experienced  a loss of $0.9  million  due to a  decrease  in  rental  rates  and
softening market conditions.

The three  industrial  properties  owned by the  Partnership  experienced  a net
unrealized  loss of  approximately  $0.9  million in 2000.  The  majority of the
decrease for 2000 was attributable to the Aurora, CO industrial property,  which
had a loss of approximately  $0.7 million due to more  conservative  assumptions
regarding rental rates, lease-up time and terminal  capitalization rates used by
the appraiser.  In addition,  capital expenditures were incurred at the property
that were not reflected as an increase in market value. The industrial  property
located in  Bolingbrook,  IL experienced  an unrealized  loss of $0.4 million in
2000.  This loss was due to the  expiration  of the single  tenant lease with no
replacement  tenant  being  signed as of yet.  The space was  leased  during the
fourth quarter of 2000 on a temporary  basis, and partially leased at the end of
2001 to a different temporary tenant.

The occupancy at the  Bolingbrook,  IL property  decreased from 100% at December
31, 2000 to 98% at December 31, 2001. The occupancy at the Salt Lake City,  Utah
property  increased  from 34% at December  31, 2000 to 77% at December 30, 2001.
The Aurora, CO property's  occupancy rate remained  unchanged at 75% at December
31,  2000 and 2001.  As of  December  31,  2001,  all vacant  spaces  were being
marketed.

Equity in Income of Real Estate Partnership

During the twelve  months ended  December 31, 2001,  income from the  investment
located in Kansas City, KS and MO amounted to $0.7 million,  a decrease of 13.2%
from $0.8  million at December 31,  2000.  The  decrease is  primarily  due to a
temporary decrease in rental rates.

The equity investment experienced a net unrealized gain of $0.2 million and $0.1
million for the twelve  months ended  December 31, 2001 and 2000,  respectively.
The  unrealized  gain of $0.2 million for the twelve  months ended  December 31,
2001  was  primarily  due to the  addition  of a  tenant  that  will  provide  a
substantial amount of income to the center in rent and the addition of new space
to house this tenant.



                               23 - Real Property




The retail portfolio  located in Kansas City, KS and MO had an average occupancy
of 90% at December 31, 2001, which remained unchanged from December 31, 2000. As
of December 31, 2001, all vacant spaces were being marketed.

Real Estate Investment Trusts

During the twelve months ended  December 31, 2001, the  Partnership's  remaining
investment  in REITS  recognized a realized loss of $0.2 million due to the sale
of the Partnership's remaining investment in REITs. The Partnership recognized a
net  realized  gain of $2.5  million  in 2000  primarily  due to the sale of the
Partnership's  remaining  investment  in Prologis REIT shares and sales of other
REIT investments.

The Partnership  recognized an unrealized gain of $2.6 million on investments in
REITs for the twelve months ended December 31, 2000,  which reflects  changes in
the market value of REIT shares held by the Partnership.

Other

Other net  investment  income  decreased  approximately  $0.8 million during the
twelve months ended December 31, 2001 when compared to the corresponding  period
in 2000.  Other net investment  income includes  interest income from short-term
investments,  investment  management  fees, and expenses not related to property
activities.  The decreases discussed above were primarily due to interest income
on  short-term  investments,  which  decreased  primarily  as a  result  of  the
Partnership  maintaining a significantly lower cash balance when compared to the
corresponding periods last year coupled with a decrease in interest rates.


2000 vs. 1999

The following  table presents a comparison of the  Partnership's  sources of net
investment  income,  and realized and  unrealized  gains or losses by investment
type, for the twelve months ended December 31, 2000 and December 31, 1999.


                                         Twelve Months Ended
                                             December 31,

                                         2000            1999
                                     ------------    ------------

Net Investment Income:

Office properties                    $  5,356,934    $  7,133,356
Apartment complexes                     3,446,245       2,556,743
Retail property                         2,772,438       2,676,387
Industrial properties                   1,257,146         894,258
Equity in income of real estate           791,596          98,375
partnership
Dividend income from real
  estate investment trust               1,744,611       1,221,843
Other (including interest income,
  Investment management fee, etc.)     (1,730,853)     (1,301,373)

                                     ------------    ------------
Total Net Investment Income          $ 13,638,117    $ 13,279,589
                                     ------------    ------------


                               24 - Real Property




                                        Twelve Months Ended
                                            December 31,
                                        2000           1999
                                     -----------    -----------
Unrealized Gain (Loss) on
Real Estate Investments:

Office properties                    $(2,434,245)   $(3,267,264)
Apartment complexes                    2,717,915        607,234
Retail property                         (264,300)    (1,770,462)
Industrial properties                   (935,721)       209,503
Interest in real estate properties       140,614       (680,870)
Real estate investment trust           2,618,815     (2,282,044)
                                     ===========    ===========
                                       1,843,078     (7,183,903)
                                     -----------    -----------

Realized Gain (Loss) on
Real Estate Investments:

Office properties                    $   186,920             --
Apartment complexes                           --             --
Industrial properties                         --         (1,485)
Interest in real estate properties            --         45,126
Real estate investment trust           2,457,024        (76,784)
                                     -----------    -----------
                                       2,643,944        (33,143)
                                     -----------    -----------

Total Realized and Unrealized Gain
                                     -----------    -----------
 (Loss) on Real Estate Investments   $ 4,487,022    ($7,217,046)
                                     ===========    ===========


The Partnership's net investment income for 2000 was $13.6 million,  an increase
of $0.3 million from net investment income of $13.3 million in 1999.

Equity in income of real estate partnership  increased $0.7 million,  or 704.7%,
in 2000 due to the  acquisition of an equity  investment  interest in the retail
portfolio  located in the Kansas City,  MO area.  This interest was not acquired
until  September  30,  1999.   Therefore,   equity  in  income  of  real  estate
partnerships for the period ended December 31, 1999 represents only three months
of activity,  while activity for the period ended December 31, 2000 represents a
full year of activity.

Dividend income from real estate investment trusts was $1.7 million for the year
ended  December  31,  2000,  an  increase  of $0.5  million  or  42.8%  from the
corresponding  period in 1999. This increase was primarily due to higher amounts
invested  in real  estate  investment  trusts.  Amounts  invested in REIT shares
averaged approximately $28.6 million during 2000 compared to approximately $22.4
million during 1999.

Interest on short-term investments decreased approximately $0.4 million or 25.0%
for the twelve months ended  December 31, 2000 due primarily to a  significantly
lower  average cash  balance.  Cash and cash  equivalents  during 2000  averaged
approximately $16.6 million compared to approximately $32.0 million during 1999.

Operating  expenses  increased  $0.6 million or 15.7% to $4.4 million during the
period ended  December  31, 2000 when  compared to the  corresponding  period in
1999. This increase was primarily a result of the Partnership's acquisition of a
controlling interest in the apartment complex located in Jacksonville, FL.

Interest expense increased $0.6 million, or 404.1%, in 2000 when compared to the
corresponding  periods  in  1999.  This  increase  was due to the  Partnership's
acquisition  on September  30, 1999 of a  controlling  interest in the apartment
complex located in Jacksonville, FL, which was acquired subject to $10.2 million
in debt.


                               25 - Real Property



Office Properties

Net investment  income from property  operations for the office sector decreased
approximately  $1.8  million,  or 24.9%,  in 2000 when  compared  to 1999.  This
decrease was primarily due to lower revenue  levels  experienced by the Oakbrook
Terrace,  IL office complex during 2000 as a result of the lease termination fee
received during 1999 coupled with a corresponding  decrease in occupancy.  A 36%
decrease  in  occupancy  at one of the  Brentwood,  TN  office  properties  also
contributed to the decrease.

The office properties owned by the Partnership experienced a net unrealized loss
of  approximately  $2.4 million during 2000 compared to a net unrealized loss of
$3.3 million in 1999.

During 2000, the Oakbrook Terrace,  IL property  decreased $1.6 million in value
due to a lease  termination  associated  with 45% of the space and weaker market
conditions.  One of the Brentwood,  TN office  properties also experienced a net
unrealized  loss  of  approximately   $0.8  million  primarily  due  to  capital
expenditures  on the property  that were not  reflected as an increase in market
value.

Approximately  half  of the  $3.3  million  net  unrealized  loss  in  1999  was
attributable  to the office  building  located in Oakbrook  Terrace,  IL,  which
experienced costs associated with re-leasing and expected vacancy resulting from
the lease termination  exercised by a tenant. The Beaverton,  OR office property
also  experienced a net  unrealized  loss of  approximately  $0.8 million.  This
decline in value was  partially  attributable  to an  anticipated  reduction  in
investor  demand for suburban office  properties.  The Lisle, IL office property
also experienced a net unrealized loss of approximately  $0.7 million  primarily
due to  capital  expenditures  on the  property  that were not  reflected  as an
increase in market value.

The Morristown,  NJ office property was sold on October 26, 2000 and resulted in
a realized gain of approximately $0.2 million.

Occupancy at the Lisle,  IL office  property  increased from 88% at December 31,
1999 to 94% at December 31, 2000.  Occupancy at one of the Brentwood,  TN office
complexes decreased from 95% to 59% from December 31, 1999 to December 31, 2000,
while occupancy at the other Brentwood, TN office property remained unchanged at
100%.  Occupancy at the Oakbrook Terrace,  IL office complex decreased from 100%
at  December  31, 1999 to 52% at  December  31,  2000,  while  occupancy  at the
Beaverton,  OR office complex decreased from 100% at December 31, 1999 to 95% at
December  31,  2000.  As of  December  31,  2000 all  vacant  spaces  were being
marketed.

Apartment Complexes

Net investment income from property operations for the apartment sector was $3.4
million in 2000, an increase of $0.9 million or 34.8%  compared with 1999.  This
increase was primarily due to the acquisition of the controlling interest in the
apartment complex located in Jacksonville, FL.

The apartment  complexes owned by the  Partnership  experienced a net unrealized
gain of $2.7  million  and $0.6  million  in 2000 and  1999,  respectively.  The
largest share of the unrealized gain for 2000 or $1.7 million was experienced by
the  apartment  complex  located in Atlanta,  GA  primarily  due to increases in
rental rates, stabilized occupancy,  and lower operating expense estimates.  The
apartment complex located in Raleigh,  NC also experienced a net unrealized gain
of $0.2 million due to increases in rental rates.

The net unrealized gain of $0.6 million during 1999 was primarily experienced by
the  Atlanta,  GA  apartment  complex  which  increased in value due to improved
market conditions which resulted in higher rent levels.

The  occupancy  at the  Atlanta,  GA  complex  remained  unchanged  at 98% as of
December 31, 1999 and December 31, 2000.  Occupancy at the apartment  complex in
Raleigh,  NC also remained unchanged at 92% as of December 31, 1999 and December
31, 2000. Occupancy at the Jacksonville, FL apartment complex increased from 89%
as of December 31, 1999 to 91% as of December 31, 2000. This increase is largely
a result of renovations  completed at the project.  As of December 31, 2000, all
available vacant units were being marketed.

Retail Property

Net investment income for the twelve months ended December 31, 2000 and 1999 for
the Partnership's  retail property located in Roswell, GA was approximately $2.7
million for both periods.


                               26 - Real Property



The retail  property  experienced a net unrealized loss of $0.3 million and $1.8
million in 2000 and 1999,  respectively.  The unrealized loss experienced by the
property in 2000 was due to lower projected income growth,  coupled with capital
expenditures  which did not  increase  the  market  value of the  property.  The
decrease  in value in 1999  was  attributable  to a  declining  position  of the
property in the market.

Occupancy at the shopping center located in Roswell, GA decreased from 97% as of
December 31, 1999 to 96% as of December 31, 2000.  As of December 31, 2000,  all
vacant space was being marketed.

Industrial Properties

Net investment  income from property  operations  for the industrial  properties
increased from $0.9 million in 1999 to $1.3 million in 2000. The majority of the
increase was a result of  increased  occupancy  throughout  2000 at the property
located in Aurora, CO.

The three  industrial  properties  owned by the  Partnership  experienced  a net
unrealized loss of approximately  $0.9 million and a net unrealized gain of $0.2
million in 2000 and 1999,  respectively.  The  majority of the decrease for 2000
was  attributable  to the Aurora,  CO industrial  property,  which had a loss of
approximately $0.7 million due to more conservative assumptions regarding rental
rates, lease-up time and terminal capitalization rates used by the appraiser. In
addition,  capital  expenditures  were  incurred at the property  which were not
reflected as an increase in market value.  The  industrial  property  located in
Bolingbrook,  IL  experienced an unrealized  loss of $0.4 million in 2000.  This
loss was due to the  expiration of the single  tenant lease with no  replacement
tenant  being  signed as of yet. A portion of the space was  temporarily  leased
during the fourth quarter of 2000.


The occupancy at the  Bolingbrook,  IL property  decreased from 100% at December
31, 1999 to 45% at December  31, 2000.  As of December  31, 2000,  the Salt Lake
City,  Utah  property was 50% leased with two tenants.  However,  one tenant for
approximately  33% of the space was  bankrupt  and had moved out of the space by
year-end.  The Salt Lake City,  Utah  property had an  occupancy  rate of 34% at
December 31, 1999. The Aurora, CO property's  occupancy rate remained  unchanged
at 75% from December 31, 1999 to December 31, 2000. As of December 31, 2000, all
vacant spaces were being marketed.


Equity in Income of Real Estate Partnership

On September 30, 1999,  the  Partnership  invested in an equity joint venture of
retail  centers  located in the Kansas City,  MO area.  During the twelve months
ended December 31, 2000,  income from this  investment  amounted to $0.8 million
compared to $0.1 million for the  corresponding  period in 1999. The increase in
income was  attributable  to the  Partnership  holding the investment for a full
year during 2000 as opposed to only three months  during 1999.  This  investment
experienced  a net  unrealized  gain in 2000 of $0.1 million.  During 1999,  the
investment  experienced a net unrealized loss of $0.7 million,  primarily due to
capital expenditures on the properties that were not reflected as an increase in
market value.

The  retail  portfolio  located  in the  Kansas  City,  MO area  had an  average
occupancy of 91% as of December 31, 2000 compared to an average occupancy of 90%
as of December 31, 1999.  As of December 31, 2000,  all vacant spaces were being
marketed.

Real Estate Investment Trust

The  Partnership  recognized  a net  realized  gain from real estate  investment
trusts of $2.5 million in 2000  primarily  due to the sale of the  Partnership's
remaining   investment   in  ProLogis  REIT  shares  and  sales  of  other  REIT
investments.

The  Partnership's  investment in REIT shares  experienced an unrealized gain of
$2.6 million and an unrealized  loss of $2.3 million for the twelve months ended
December 31, 2000 and 1999,  respectively.  These changes in unrealized gain and
loss reflect changes in the market value of REIT shares held by the Partnership.

Other

Other net investment  income  decreased $0.5 million during 2000 compared to the
corresponding  period last year. Other net investment  income includes  interest
income from short-term investments, investment management fees, and expenses not
related to property activities.  The decrease in 2000 was primarily due to lower
interest  income  on  short-term  investments  primarily  as  a  result  of  the
Partnership maintaining a significantly lower cash balance as noted previously.


                               27 - Real Property



Information Concerning Forward-Looking Statements


Certain  statements  contained in  Management's  Discussion  and Analysis may be
considered  forward-looking  statements.  Words such as  "expects,"  "believes,"
"anticipates,"  "intends,"  "plans," or  variations  of such words are generally
part of forward-looking  statements.  Forward-looking  statements are made based
upon   management's   current   expectations  and  beliefs   concerning   future
developments and their potential  effects upon the Partnership.  There can be no
assurance  that future  developments  affecting  the  Partnership  will be those
anticipated by management.  There are certain important factors that could cause
actual results to differ materially from estimates or expectations  reflected in
such forward-looking statements including without limitation, changes in general
economic conditions, including the performance of financial markets and interest
rates; market acceptance of new products and distribution channels; competitive,
regulatory  or tax changes that affect the cost or demand for the  Partnership's
products;  and adverse  litigation  results.  While the  Partnership  reassesses
material trends and uncertainties  affecting its financial  position and results
of  operations,   it  does  not  intend  to  review  or  revise  any  particular
forward-looking   statement  referenced  in  this  Management's  Discussion  and
Analysis in light of future  events.  Readers  should  consider the  information
referred to above when  reviewing any  forward-looking  statements  contained in
this Management's Discussion and Analysis.

Inflation

The Partnership's  leases with a majority of its commercial  tenants provide for
recoveries of expenses  based upon the tenant's  proportionate  share of, and/or
increases in, real estate taxes and certain  operating  costs,  which may reduce
the  Partnership's  exposure to  increases  in operating  costs  resulting  from
inflation.

Critical Accounting Policies

The preparation of financial  statements in conformity  with Generally  Accepted
Accounting  Principles  ("GAAP") requires the application of accounting policies
that often involve a significant degree of judgment.  Management,  on an ongoing
basis, reviews critical estimates and assumptions.  If management determines, as
a result of its consideration of facts and circumstances  that  modifications in
assumptions and estimates are  appropriate,  results of operations and financial
position  as  reported  in the  Consolidated  Financial  Statements  may  change
significantly.

The following sections discuss critical accounting policies applied in preparing
our financial statements that are most dependent on the application of estimates
and assumptions.

Valuation of Investments

Real  Estate  Investments  - The  Partnership's  investments  in real estate are
initially valued at their purchase price.  Thereafter,  real estate  investments
are  reported at their  estimated  market  values based upon  appraisal  reports
prepared  by  independent  real  estate  appraisers  (members  of the  Appraisal
Institute or an  equivalent  organization)  within a  reasonable  amount of time
following  acquisition of the real estate and no less  frequently  than annually
thereafter.  The Chief Real Estate  Appraiser of PIM's Risk  Management  Unit is
responsible to assure that the valuation process provides objective and accurate
market value estimates.

The purpose of an appraisal is to estimate the market value of real estate as of
a specific  date.  Market value has been defined as the most probable  price for
which the  appraised  real estate will sell in a  competitive  market  under all
conditions  requisite  for a fair sale,  with the buyer and seller  each  acting
prudently,  knowledgeably,  and for self interest,  and assuming that neither is
under undue duress.

Real estate partnerships are valued at the Partnership's equity in net assets as
reflected in the  partnership's  financial  statements with properties valued as
described above.

As described  above,  the estimated  market value of real estate and real estate
related  assets is  determined  through an appraisal  process.  These  estimated
market  values may vary  significantly  from the prices at which the real estate
investments  would sell since market prices of real estate  investments can only
be determined by  negotiation  between a willing buyer and seller.  Although the
estimated  market values represent  subjective  estimates,  management  believes
these estimated market values are reasonable approximations of market prices and
the  aggregate  value of  investments  in real estate is fairly  presented as of
December  31, 2001 and 2000.  Further  discussion  surrounding  our policies and
procedures for valuing Real Estate Investments can be found in Footnote 2 to the
Consolidated Financial Statements.


                               28 - Real Property




Investment in Real Estate  Investment  Trusts - Shares of real estate investment
trusts (REITs) are generally  valued at their quoted market price.  These values
may be adjusted for discounts  relating to  restrictions,  if any, on the future
sale of these shares,  such as lockout  periods or  limitations on the number of
shares  which  may be  sold in a given  time  period.  Any  such  discounts  are
determined by the Chief Real Estate Appraiser.

Other Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Interest Rate Risk. The  Partnership's  exposure to market rate risk for changes
in interest rates relates to about 28.06% of its investment portfolio consisting
primarily  of  short-term  fixed rate  commercial  paper and fixed and  variable
interest  rate  debt.  The  Partnership   does  not  use  derivative   financial
instruments. By policy, the Partnership places its investments with high quality
debt security  issuers,  limits the amount of credit exposure to any one issuer,
limits  duration by  restricting  the term,  and holds  investments  to maturity
except under rare circumstances.

The table below presents the amounts and related weighted  interest rates of the
Partnership's cash equivalents and short-term investments at December 31, 2001:


                                    Estimated Market
                                          Value           Average
                           Maturity  (in $ millions)   Interest Rate
                         ----------- ---------------   -------------

Cash equivalents          0-3 months   $      25.3          1.51%

Short-term investments   3-12 months   $         0             0%

The table below discloses the  Partnership's  fixed and variable rate debt as of
December 31, 2001.  Approximately  $19.0 million of the Partnership's  long-term
debt  bears  interest  at fixed  rates  and  therefore  the fair  value of these
instruments  are affected by changes in market  interest  rates.  The  following
table presents  principal cash flows (in thousands) based upon maturity dates of
the debt obligations and the related weighted-average interest rates by expected
maturity  dates for the fixed rate debt.  The interest rate on the variable rate
debt is equal to the  6-month  Treasury  rate plus  1.565%.  It is  subject to a
maximum of 11.345% and a minimum of 2.345%.  The  interest  rate on the variable
rate debt as of December 31, 2001 was 5.735%.



Debt (in $ thousands),                                                                                  Estimated Fair
including current portion      2002       2003       2004       2005       2006    Thereafter    Total      Value
- -------------------------      ----       ----       ----       ----       ----    ----------    -----      -----
                                                                                   
Fixed Rate                    $   536    $   577    $   619    $   665    $ 8,361    $ 8,240    $18,998    $18,583
Average Fixed Interest Rate     7.437%     7.449%     7.471%     7.491%     7.491%     6.750%     6.950%
Variable Rate                 $   142    $   159    $   168    $   178    $ 9,350    $     0    $ 9,997    $10,038


The  Partnership is exposed to market risk from tenants.  While the  Partnership
has not experienced any significant credit losses, in the event of a significant
rising  interest rate  environment  and/or  economic  downturn,  defaults  could
increase and result in losses to the  Partnership,  which would adversely affect
its operating results and liquidity.


                              FINANCIAL STATEMENTS

Following are financial  statements and independent  accountant's reports of the
Real  Property  Account,  as  well  as  financial   statements  and  independent
accountant's reports of the Partnership.


                               29 - Real Property



                             FINANCIAL STATEMENTS OF
               PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT

STATEMENTS OF NET ASSETS
December 31, 2001 and 2000


                                                         2001            2000
                                                     ------------    ------------
                                                               
ASSETS
  Investment in The Prudential Variable Contract
    Real Property Partnership (Note 3)               $108,557,379    $112,527,164
                                                     ------------    ------------
  Net Assets                                         $108,557,379    $112,527,164
                                                     ============    ============

NET ASSETS, representing:
  Equity of contract owners (Note 4)                 $ 78,352,169    $ 78,534,051
  Equity of Pruco Life Insurance Company (Note 2D)     30,205,210      33,993,113
                                                     ------------    ------------
                                                     $108,557,379    $112,527,164
                                                     ============    ============

Units outstanding                                      50,243,768      54,268,486
                                                     ============    ============



STATEMENTS OF OPERATIONS
For the years ended December 31, 2001, 2000 and 1999


                                                                         2001            2000           1999
                                                                     ------------    ------------   ------------
                                                                                           
INVESTMENT INCOME
Net investment income from Partnership operations                    $  6,766,150    $  7,521,480   $  7,491,106
                                                                     ------------    ------------   ------------

EXPENSES
Charges to contract owners for assuming mortality risk and
     expense risk and for administration (Note 5)                         486,471         481,819        514,519
                                                                     ------------    ------------   ------------
NET INVESTMENT INCOME                                                   6,279,679       7,039,661      6,976,587
                                                                     ------------    ------------   ------------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
Net change in unrealized gain (loss) on investments in Partnership     (1,302,684)        978,929     (3,986,964)
Realized gain (loss) on sale of investments in Partnership               (115,961)      1,458,147        (18,696)
                                                                     ------------    ------------   ------------
NET GAIN (LOSS) ON INVESTMENTS                                         (1,418,645)      2,437,076     (4,005,660)
                                                                     ------------    ------------   ------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                          $  4,861,034    $  9,476,737   $  2,970,927
                                                                     ============    ============   ============



STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2001, 2000 and 1999


                                                                         2001             2000             1999
                                                                     -------------    -------------    -------------
                                                                                              
OPERATIONS
Net investment income                                                $   6,279,679    $   7,039,661    $   6,976,587
Net change in unrealized gain (loss) on investments in Partnership      (1,302,684)         978,929       (3,986,964)
Net realized gain (loss) on sale of investments in Partnership            (115,961)       1,458,147          (18,696)
                                                                     -------------    -------------    -------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                              4,861,034        9,476,737        2,970,927
                                                                     -------------    -------------    -------------

CAPITAL TRANSACTIONS
Net withdrawals by contract owners (Note 7)                             (3,384,921)      (7,012,328)      (9,241,552)
Net contributions (withdrawals) by Pruco Life Insurance Company         (5,445,898)      (7,662,472)       4,211,673
                                                                     -------------    -------------    -------------

NET DECREASE IN NET ASSETS
  RESULTING FROM CAPITAL TRANSACTIONS                                   (8,830,819)     (14,674,800)      (5,029,879)
                                                                     -------------    -------------    -------------

TOTAL DECREASE IN NET ASSETS                                            (3,969,785)      (5,198,063)      (2,058,952)

NET ASSETS
  Beginning of year                                                    112,527,164      117,725,227      119,784,179
                                                                     -------------    -------------    -------------
  End of year                                                        $ 108,557,379    $ 112,527,164    $ 117,725,227
                                                                     =============    =============    =============



            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A2 THROUGH A6


                               A1 - Real Property



                      NOTES TO THE FINANCIAL STATEMENTS OF
               PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT
                                December 31, 2001



Note 1: General

Pruco Life Variable Contract Real Property Account (the "Real Property Account")
was  established  on August 27, 1986 and commenced  business  September 5, 1986.
Pursuant to Arizona law, the Real Property Account was established as a separate
investment   account  of  Pruco  Life  Insurance   Company  ("Pruco  Life"),   a
wholly-owned   subsidiary  of  The  Prudential   Insurance  Company  of  America
("Prudential").  The assets of the Real  Property  Account are  segregated  from
Pruco Life's other assets.  The Real  Property  account is used to fund benefits
under certain variable life insurance and variable  annuity  contracts issued by
Pruco Life. These products are Appreciable Life ("VAL"),  Variable Life ("VLI"),
Discovery Plus ("SPVA"), and Discovery Life Plus ("SPVL").

The assets of the Real Property Account are invested in The Prudential  Variable
Contract Real Property  Partnership  (the  "Partnership").  The  Partnership  is
organized  under New Jersey law and is registered  under the  Securities  Act of
1933. The Partnership is the investment vehicle for assets allocated to the real
estate  investment  option under  certain  variable  life  insurance and annuity
contracts.  The  Real  Property  Account,  along  with The  Prudential  Variable
Contract  Real  Property  Account  and the  Pruco  Life of New  Jersey  Variable
Contract Real Property Account, are the sole investors in the Partnership. These
financial statements should be read in conjunction with the financial statements
of the Partnership.

The  Partnership  has a policy of investing at least 65% of its assets in direct
ownership interests in income-producing  real estate and participating  mortgage
loans.

Note 2: Summary of Significant Accounting Policies

A. Basis of Accounting

The accompanying financial statements are prepared in conformity with accounting
principles  generally  accepted in the United  States of America  ("GAAP").  The
preparation  of the  financial  statements  in  conformity  with  GAAP  requires
management to make estimates and  assumptions  that affect the reported  amounts
and disclosures. Actual results could differ from those estimates.

B. Investment in Partnership Interest

The  investment  in the  Partnership  is based on the  Real  Property  Account's
proportionate  interest of the Partnership's  market value. At December 31, 2001
and 2000 the Real Property  Account's  interest in the  Partnership was 54.8% or
4,556,749 shares and 54.5% or 4,949,340 shares respectively.

C. Income Recognition

Net  investment  income  and  realized  and  unrealized  gains  and  losses  are
recognized   daily.   Amounts  are  based  upon  the  Real  Property   Account's
proportionate interest in the Partnership.

D. Equity of Pruco Life Insurance Company

Pruco Life  maintains  a position  in the Real  Property  Account  for  property
acquisitions  and  capital  expenditure  funding  needs.  The  position  is also
utilized for  liquidity  purposes  including  unit  purchases  and  redemptions,
Partnership share transactions,  and expense  processing.  The position does not
have an effect on the contract owner's account or the related unit value.


                               A2 - Real Property



Note  3:  Investment  Information  for The  Prudential  Variable  Contract  Real
Property Partnership

The  number  of  shares  (rounded)  held by the  Real  Property  Account  in the
Partnership  and the Partnership net asset value per share (rounded) at December
31, 2001 and December 31, 2000 were as follows:


                                     December 31, 2001      December 31, 2000
                                     -----------------      -----------------

Number of Shares (rounded):               4,556,749             4,949,340
Net Asset Value per Share (rounded):     $    23.82            $    22.74


Note 4: Contract Owner Unit Information

Outstanding  contract owner units, unit values and total value of contract owner
equity at December 31, 2001 and December 31, 2000 by product, were as follows:



2001:
- -----
                                            VAL               VLI               SPVA             SPVL              TOTAL
                                            ---               ---               ----             ----              -----
                                                                                                 
Contract Owner Units Outstanding:            31,552,373        2,322,759           233,556        2,010,295
Unit Value:                                 $   2.17654       $  2.26011        $  1.97316       $  1.97316
                                            -----------       ----------        ----------       ----------
Total Contract Owner Equity:                $68,675,002       $5,249,690        $  460,843       $3,966,634     $78,352,169
                                            ===========       ==========        ==========       ==========     ===========


2000:
- -----
                                            VAL               VLI               SPVA             SPVL              TOTAL
                                            ---               ---               ----             ----              -----
                                                                                                 
Contract Owner Units Outstanding:            32,946,644        2,381,202           260,656        2,121,822
Unit Value:                                 $   2.08939       $  2.16437        $  1.90636       $  1.90636
                                            -----------       ----------        ----------       ----------
Total Contract Owner Equity:                $68,838,388       $5,153,802        $  496,904       $4,044,957     $78,534,051
                                            ===========       ==========        ==========       ==========     ===========



Note 5: Charges and Expenses

A. Mortality Risk and Expense Risk Charges

Mortality risk and expense risk charges are determined  daily using an effective
annual  rate  of  0.6%,   0.35%,  0.9%  and  0.9%  for  VAL,  VLI,  SPVA,  SPVL,
respectively. Mortality risk is that life insurance contract owners may not live
as long as estimated or  annuitants  may live longer than  estimated and expense
risk is that the cost of  issuing  and  administering  the  policies  may exceed
related charges by Pruco Life.

B. Administrative Charges

Administrative  charges are determined  daily using an effective  annual rate of
0.35%  applied  daily  against  the net assets  representing  equity of contract
owners held in each subaccount for SPVA and SPVL. Administrative charges include
costs  associated  with  issuing  the  contract,  establishing  and  maintaining
records, and providing reports to contract owners.

C. Cost of Insurance and Other Related Charges

Contract owner  contributions  are subject to certain  deductions prior to being
invested in the Real Property  Account.  The  deductions for VAL and VLI are (1)
state premium taxes; (2) sales charges which are deducted in order to compensate
Pruco Life for the cost of  selling  the  contract  and (3)  transaction  costs,
applicable  to VAL, are  deducted  from each  premium  payment to cover  premium
collection and processing  costs.  Contracts are also subject to monthly charges
for the  costs of  administering  the  contract  to  compensate  Pruco  Life the
guaranteed minimum death benefit risk.


                               A3 - Real Property



D. Deferred Sales Charge

A deferred  sales charge is imposed upon the surrender of certain  variable life
insurance  contracts  to  compensate  Pruco  Life for sales and other  marketing
expenses. The amount of any sales charge will depend on the number of years that
have  elapsed  since the  contract  was issued.  No sales charge will be imposed
after the sixth and tenth year of the contract  for SPVL and VAL,  respectively.
No sales charge will be imposed on death benefits.

E. Partial Withdrawal Charge

A charge is imposed by Pruco Life on partial  withdrawals  of the cash surrender
value  for  VAL.  A  charge  equal  to the  lesser  of $15 or 2% will be made in
connection  with  each  partial  withdrawal  of the  cash  surrender  value of a
contract.


Note 6: Taxes

Pruco Life is taxed as a "life  insurance  company"  as defined by the  Internal
Revenue Code. The results of operations of the Real Property Account form a part
of Prudential's  consolidated  federal tax return. Under current federal law, no
federal  income  taxes are payable by the Real  Property  Account.  As such,  no
provision for the tax liability has been recorded in these financial statements.


Note 7: Net Withdrawals by Contract Owners

Contract  owner activity for the real estate  investment  option in Pruco Life's
variable  insurance and variable  annuity  products for the years ended December
31, 2001, 2000 and 1999 were as follows:



2001:
- -----
                                               VAL            VLI          SPVA        SPVL         TOTAL
                                               ---            ---          ----        ----         -----

                                                                                     
Contract Owner Net Payments:                   $ 4,273,765    $ 380,615    $    (13)   $  (1,874)   $ 4,652,493
Policy Loans:                                   (1,856,054)     (86,464)          0      (78,500)    (2,021,018)
Policy Loan Repayments and Interest:             1,881,095       63,019           0      176,382      2,120,496
Surrenders, Withdrawals, and Death Benefits:    (3,953,623)    (285,065)    (34,082)    (341,668)    (4,614,438)
Net Transfers To Other Subaccounts
    or Fixed Rate Option:                         (492,261)     (17,950)    (19,027)      56,745       (472,493)
Administrative and Other Charges:               (2,837,147)    (183,877)          0      (28,937)    (3,049,961)
                                               -----------    ---------    --------    ---------    -----------
Net Withdrawals by Contract Owners             $(2,984,225)   $(129,722)   $(53,122)   $(217,852)   $(3,384,921)
                                               ===========    =========    ========    =========    ===========


2000:
- -----
                                               VAL            VLI          SPVA        SPVL         TOTAL
                                               ---            ---          ----        ----         -----
                                                                                     
Contract Owner Net Payments:                   $ 4,470,287    $ 397,335    $      0    $     (61)   $ 4,867,561
Policy Loans:                                   (2,018,495)     (73,712)          0      (77,275)    (2,169,482)
Policy Loan Repayments and Interest:             1,849,555       72,675           0      152,141      2,074,371
Surrenders, Withdrawals, and Death Benefits:    (4,314,085)    (266,353)    (70,733)    (401,369)    (5,052,540)
Net Transfers To Other Subaccounts
    or Fixed Rate Option:                       (3,377,546)    (145,822)     (7,622)    (171,284)    (3,702,274)
Administrative and Other Charges:               (2,823,304)    (176,525)        (65)     (30,070)    (3,029,964)
                                               -----------    ---------    --------    ---------    -----------
Net Withdrawals by Contract Owners             $(6,213,588)   $(192,402)   $(78,420)   $(527,918)   $(7,012,328)
                                               ===========    =========    ========    =========    ===========



                               A4 - Real Property





1999:
- -----
                                               VAL            VLI          SPVA         SPVL         TOTAL
                                               ---            ---          ----         ----         -----
                                                                                      
Contract Owner Net Payments:                   $ 1,995,536    $ 219,516    $       0    $(191,413)   $ 2,023,639
Policy Loans:                                   (2,274,300)     (57,385)           0     (173,486)    (2,505,171)
Policy Loan Repayments and Interest:             2,233,905      112,386            0      125,962      2,472,253
Surrenders, Withdrawals, and Death Benefits:    (4,042,390)    (360,063)    (391,563)    (360,393)    (5,154,409)
Net Transfers From(To) Other Subaccounts
    or Fixed Rate Option:                       (2,391,648)     (88,091)     (13,158)    (260,510)    (2,753,407)
Administrative and Other Charges:               (3,107,932)    (181,336)        (631)     (34,558)    (3,324,457)
                                               -----------    ---------    ---------    ---------    -----------
Net Withdrawals by Contract Owners             $(7,586,829)   $(354,973)   $(405,352)   $(894,398)   $(9,241,552)
                                               ===========    =========    =========    =========    ===========



Note 8: Contract Owner Unit Activity

Transactions  in units for the years ended December 31, 2001, 2000 and 1999 were
as follows:

2001:
- -----
                                 VAL           VLI         SPVA       SPVL
                                 ---           ---         ----       ----

Contract Owner Contributions:    2,853,710     202,651          0     121,966
Contract Owner Redemptions:     (4,247,981)   (261,094)   (27,100)   (233,493)


2000:
- -----
                                 VAL           VLI         SPVA       SPVL
                                 ---           ---         ----       ----

Contract Owner Contributions:    2,890,088     216,712         13      72,083
Contract Owner Redemptions:     (6,033,092)   (309,042)   (43,494)   (362,852)


1999:
- -----
                                 VAL           VLI         SPVA        SPVL
                                 ---           ---         ----        ----

Contract Owner Contributions:    2,204,016     176,055         127     (35,621)
Contract Owner Redemptions:     (6,191,501)   (356,390)   (230,588)   (475,343)


Note 9: Purchases and Sales of Investments

The aggregate  costs of purchases and proceeds from sales of  investments in the
Partnership for the year ended December 31, 2001 were as follows:

     Purchases:  $           0
     Sales:      $  (9,317,290)


                               A5 - Real Property



Note 10: Financial Highlights

     Pruco Life  Insurance  Company (the  "Company")  sells a number of variable
     annuity and variable  life  insurance  products,  both of which have unique
     combinations  of features  and fees that are charged  against the  contract
     owner's  account  balance.  Differences in the fee  structures  result in a
     variety of unit values, expense ratios and total returns.

     The following table was developed by determining  which products offered by
     the Company have the lowest and highest total return.  Only product designs
     within the Account  that had units  outstanding  during  December 31, 2001,
     were considered when  determining the lowest and highest total return.  The
     summary may not reflect the minimum and maximum contract charges offered by
     the Company as contract  owners may not have  selected  all  available  and
     applicable contract options as discussed in note 1.



              At December 31, 2001                             For the year ended December 31, 2001
- ----------------------------------------------------   ---------------------------------------------------
Contract Holder                      Contract Holder                       Expense             Total
    Units         Unit Fair Value      Net Assets       Investment         Ratio**           Return***
   (000's)       Lowest - Highest        (000's)       Income Ratio*   Lowest - Highest   Lowest - Highest
- -------------- --------------------  ---------------   -------------   ----------------   ----------------
                                                                           
   36,119      $1.97316 to $2.26011      $78,352           5.95%        0.35% to 1.25%    3.50% to 4.42%

     *This  amount  represents  the  proportionate  share of the net  investment
     income from the underlying  Partnership divided by the total average assets
     of the Account.  This ratio excludes those expenses,  such as mortality and
     expense charges, that result in direct reductions in the unit values.

     ** These ratios represent the annualized  contract expenses of the separate
     account,  consisting  primarily of mortality and expense charges,  for each
     period  indicated.  The ratios include only those expenses that result in a
     direct  reduction to unit values.  Charges made directly to contract  owner
     accounts  through the  redemption  of units and expenses of the  underlying
     Partnership are excluded.

     *** These  amounts  represent  the total return for the periods  indicated,
     including changes in the value of the underlying  Partnership,  and reflect
     deductions for all items  included in the expense  ratio.  The total return
     does not include any expenses  assessed  through the  redemption  of units;
     inclusion of these expenses in the calculation  would result in a reduction
     in the total return presented.


Note 11: Related Party Footnote

Prudential  and  its  affiliates  perform  various  services  on  behalf  of the
Partnership  in which the Account  invests and may receive fees for the services
performed.   These   services   include,   among   other   things,   shareholder
communications,  preparation,  postage,  fund transfer  agency and various other
record keeping and customer service functions.


                               A6 - Real Property



                        Report of Independent Accountants

To the Contract Owners of the
Pruco Life Variable Contract Real Property Account
and the Board of Directors of
Pruco Life Insurance Company of America


In our  opinion,  the  accompanying  statements  of net assets  and the  related
statements  of  operations  and  changes in net assets  present  fairly,  in all
material  respects,  the financial position of Pruco Life Variable Contract Real
Property  Account  at  December  31,  2001  and  2000,  and the  results  of its
operations  and the  changes in its net assets for the three years in the period
ended  December 31, 2001, in conformity  with  accounting  principles  generally
accepted in the United States of America.  These  financial  statements  are the
responsibility of the management of the Pruco Life Insurance Company of America;
our responsibility is to express an opinion on these financial  statements based
on our  audits.  We  conducted  our  audits  of these  financial  statements  in
accordance with auditing  standards  generally  accepted in the United States of
America,  which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of shares at December  31, 2001 with The
Prudential  Variable  Contract Real Property  Partnership,  provide a reasonable
basis for our opinion.


PricewaterhouseCoopers LLP
New York, New York
March 29, 2002


                               A7 - Real Property



                                      INDEX


           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                              FINANCIAL STATEMENTS




                                                                                                  
Consolidated Statements of Assets and Liabilities - December 31, 2001 and 2000                       B1

Consolidated Statements of Operations - Years Ended December 31, 2001, 2000 and 1999                 B2

Consolidated Statements of Changes in Net Assets - Years Ended December 31, 2001, 2000 and 1999      B3

Consolidated Statements of Cash Flows - Years Ended December 31, 2001, 2000 and 1999                 B4

Schedule of Investments - December 31, 2001 and 2000                                                 B5

Notes to Financial Statements                                                                        B9

Report of Independent Accountants                                                                    B17



                             INDEX - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES




                                                                     December 31, 2001   December 31, 2000
                                                                     -----------------   -----------------
                                                                                   
ASSETS

REAL ESTATE INVESTMENTS - At estimated market value:
  Real estate and improvements
   (cost:  12/31/2001 -- $212,044,159; 12/31/2000 -- $173,748,950)   $     197,970,877   $     162,213,095
  Real estate partnership (cost: 12/31/2001 -- $7,026,540;
   12/31/2000 -- $5,985,783)                                                 6,712,308           5,445,528
  Real estate investment trusts (cost: 12/31/2001 -- $0;
   12/31/2000 -- $31,896,908)                                                       --          35,224,737
                                                                     -----------------   -----------------

         Total real estate investments                                     204,683,185         202,883,360

MARKETABLE SECURITIES - At estimated market value
   (cost: 12/31/2001 -- $0; 12/31/2000 -- $4,916,327)                               --           4,916,494

CASH AND CASH EQUIVALENTS                                                   26,615,645          10,543,821

DIVIDEND RECEIVABLE                                                             28,455             242,341

OTHER ASSETS (net of allowance for uncollectible
  accounts:  12/31/2001 -- $107,000; 12/31/2000 -- $91,000)                  3,267,367           2,926,280
                                                                     -----------------   -----------------

         Total assets                                                $     234,594,652   $     221,512,296
                                                                     =================   =================

LIABILITIES

MORTGAGE LOANS PAYABLE                                                      28,994,521          10,092,355

ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                        3,469,242           2,517,818

DUE TO AFFILIATES                                                              896,134             887,434

OTHER LIABILITIES                                                              972,410             669,209

MINORITY INTEREST                                                            2,111,709             997,401
                                                                     -----------------   -----------------

         Total liabilities                                                  36,444,016          15,164,217
                                                                     -----------------   -----------------

COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY                                                           198,150,636         206,348,079
                                                                     -----------------   -----------------

         Total liabilities and partners' equity                      $     234,594,652   $     221,512,296
                                                                     =================   =================

NUMBER OF SHARES OUTSTANDING AT END OF PERIOD                                8,317,470           9,075,913
                                                                     =================   =================

SHARE VALUE AT END OF PERIOD                                         $           23.82   $           22.74
                                                                     =================   =================



                  The accompanying notes are an integral part
                  of these consolidated financial statements.


                               B1 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                                    Year Ended December 31,
                                                                         --------------------------------------------
                                                                             2001            2000            1999
                                                                         ------------    ------------    ------------
                                                                                                
INVESTMENT INCOME:
 Revenue from real estate and improvements                               $ 24,339,631    $ 22,570,851    $ 21,807,346
 Equity in income of real estate partnership                                  686,801         791,596          98,375
 Dividend income                                                            2,157,647       1,744,611       1,221,843
 Interest on short-term investments                                           296,514       1,280,880       1,707,485
                                                                         ------------    ------------    ------------

         Total investment income                                           27,480,593      26,387,938      24,835,049
                                                                         ------------    ------------    ------------

INVESTMENT EXPENSES:
 Operating                                                                  5,328,004       4,390,001       3,794,081
 Investment management fee                                                  2,694,130       2,705,589       2,730,713
 Real estate taxes                                                          2,652,956       2,498,065       2,616,553
 Administrative                                                             2,518,644       2,411,390       2,234,949
 Interest expense                                                           1,776,701         732,991         145,418
 Minority interest                                                            159,852          11,785          33,746
                                                                         ------------    ------------    ------------

         Total investment expenses                                         15,130,287      12,749,821      11,555,460
                                                                         ------------    ------------    ------------

NET INVESTMENT INCOME                                                      12,350,306      13,638,117      13,279,589
                                                                         ------------    ------------    ------------

REALIZED AND UNREALIZED (LOSS) GAIN ON REAL ESTATE
  INVESTMENTS:
 Net proceeds from real estate investments
   sold or converted                                                       53,417,000      46,617,017      21,649,562
 Less:  Cost of real estate investments sold or converted                  50,300,836      55,269,357      19,602,032
           Realization of prior years' unrealized
            gain (loss) on real estate investments sold or converted        3,327,829     (11,296,284)      2,080,673
                                                                         ------------    ------------    ------------

 Net (loss) gain realized on real estate
             investments sold or converted                                   (211,665)      2,643,944         (33,143)
                                                                         ------------    ------------    ------------


 Change in unrealized (loss) gain on real estate investments               (2,311,404)      2,297,429      (7,145,372)
 Less: Minority interest in unrealized gain on real estate investments         24,680         454,351          38,531
                                                                         ------------    ------------    ------------

 Net unrealized (loss) gain on real estate investments                     (2,336,084)      1,843,078      (7,183,903)
                                                                         ------------    ------------    ------------

NET REALIZED AND UNREALIZED (LOSS) GAIN
 ON REAL ESTATE INVESTMENTS                                                (2,547,749)      4,487,022      (7,217,046)
                                                                         ------------    ------------    ------------

NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS                                                         $  9,802,557    $ 18,125,139    $  6,062,543
                                                                         ============    ============    ============



                  The accompanying notes are an integral part
                  of these consolidated financial statements.


                               B2 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS




                                                                 Year Ended December 31,
                                                     -----------------------------------------------
                                                         2001             2000              1999
                                                     -------------    -------------    -------------
                                                                              
NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS:
 Net investment income                               $  12,350,306    $  13,638,117    $  13,279,589
 Net (loss) gain realized on real estate
   investments sold                                       (211,665)       2,643,944          (33,143)
 Net unrealized (loss) gain from real estate
   investments                                          (2,336,084)       1,843,078       (7,183,903)
                                                     -------------    -------------    -------------

         Net increase in net assets resulting from
           operations                                    9,802,557       18,125,139        6,062,543
                                                     -------------    -------------    -------------

NET DECREASE IN NET ASSETS RESULTING
 FROM CAPITAL TRANSACTIONS:
Withdrawals by partners
  (2001 -- 758,443; 2000 -- 1,003,008; and
    1999 -- 1,769,354 shares, respectively)            (18,000,000)     (22,000,000)     (36,000,000)
                                                     -------------    -------------    -------------

         Net decrease in net assets resulting from
          capital transactions                         (18,000,000)     (22,000,000)     (36,000,000)
                                                     -------------    -------------    -------------

NET DECREASE IN NET ASSETS                              (8,197,443)      (3,874,861)     (29,937,457)

NET ASSETS -  Beginning of year                        206,348,079      210,222,940      240,160,397
                                                     -------------    -------------    -------------

NET ASSETS -  End of year                            $ 198,150,636    $ 206,348,079    $ 210,222,940
                                                     =============    =============    =============



                  The accompanying notes are an integral part
                   of these consolidated financial statements.


                               B3 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                     Year Ended December 31,
                                                          --------------------------------------------
                                                              2001            2000            1999
                                                          ------------    ------------    ------------
                                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net increase in net assets resulting from operations      $  9,802,557    $ 18,125,139    $  6,062,543
Adjustments to reconcile net increase in net assets
   resulting from operations to net cash provided by
   operating activities:
     Net realized and unrealized loss (gain) on
        real estate investments                              2,547,749      (4,487,022)      7,217,046
     Equity in income of real estate partnership's
        operations in excess of distributions                 (686,801)       (791,596)        (98,376)
     Minority interest in operating activities                 159,852          11,785          33,746
     Bad debt expense                                          108,358          96,785         124,059
      Decrease (increase) in:
         Dividend receivable                                   213,886        (110,799)         35,733
         Other assets                                         (449,444)       (169,489)        645,878
      Increase (decrease) in:
         Accounts payable and accrued expenses                 951,424        (449,796)        982,214
         Due to affiliates                                       8,700          17,957        (729,058)
         Other liabilities                                     303,201         143,316          20,952
                                                          ------------    ------------    ------------

  Net cash flows from operating activities                  12,959,482      12,386,280      14,294,737
                                                          ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net proceeds from real estate investments sold            53,417,000      46,617,017      10,706,996
  Acquisition of real estate                               (14,582,383)             --      (7,200,743)
  Acquisition of real estate  partnership                           --              --      (5,088,750)
  Acquisition of real estate investment trust              (18,403,928)    (34,157,332)    (31,239,744)
  Improvements and additional costs on prior purchases:
    Additions to real estate                                (4,373,073)     (4,215,157)     (2,516,645)
    Additions to real estate partnership                      (353,956)         (7,060)             --
  Sale (purchase) of marketable securities, net              4,916,494      (2,119,486)     12,153,517
                                                          ------------    ------------    ------------

  Net cash flows from investing activities                  20,620,154       6,117,982     (23,185,369)
                                                          ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Withdrawals by partners                                   (18,000,000)    (22,000,000)    (36,000,000)
 Principal payments on mortgage loans payable                 (437,588)        (92,307)        (15,338)
 Distributions to minority interest partners                        --              --         (93,425)
 Contributions from minority interest partners                 929,776         159,197         393,216
                                                          ------------    ------------    ------------

  Net cash flows from financing activities                 (17,507,812)    (21,933,110)    (35,715,547)
                                                          ------------    ------------    ------------

NET CHANGE IN CASH AND CASH
  EQUIVALENTS                                               16,071,824      (3,428,848)    (44,606,179)

CASH AND CASH EQUIVALENTS - Beginning of year               10,543,821      13,972,669      58,578,848
                                                          ------------    ------------    ------------

CASH AND CASH EQUIVALENTS - End of year                   $ 26,615,645    $ 10,543,821    $ 13,972,669
                                                          ============    ============    ============



                  The accompanying notes are an integral part
                   of these consolidated financial statements.


                               B4 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS





                                                       December 31, 2001             December 31, 2000
                                                  ---------------------------   ---------------------------
                                                                   Estimated                     Estimated
                                                                    Market                        Market
                                                      Cost           Value          Cost           Value
                                                  ---------------------------------------------------------
                                                                                   
  REAL ESTATE AND IMPROVEMENTS - Percent of Net Assets                   99.9%                         78.6%
  Location               Description
- -----------------------------------------------------------------------------------------------------------
  Lisle, IL              Office Building          $ 22,561,428   $ 14,193,539   $ 22,267,422   $ 14,134,722
  Atlanta, GA            Garden Apartments          15,696,606     18,752,139     15,667,354     17,800,002
  Roswell, GA            Retail Shopping Center     32,878,304     26,625,833     32,533,052     26,874,838
  Bolingbrook, IL        Warehouse                   9,039,620      5,826,782      9,012,838      6,664,810
  Raleigh, NC            Garden Apartments          15,940,839     16,808,160     15,847,460     17,200,000
  Nashville, TN          Office Building             9,977,669     10,629,012      9,657,787     10,396,565
  Oakbrook Terrace, IL   Office Complex             14,015,481     14,359,009     13,021,251     12,716,910
  Beaverton, OR          Office Complex             11,989,204     10,988,123     11,225,040     10,623,809
  Salt Lake City, UT     Industrial Building         6,568,107      5,487,490      5,640,709      5,900,050
  Aurora, CO             Industrial Building        10,131,517      9,900,000     10,131,358      9,800,714
  Brentwood, TN          Office Complex              9,612,024      8,900,790      9,609,133      9,600,675
* Jacksonville, FL       Garden Apartments          19,711,225     20,400,000     19,135,546     20,500,000
* Gresham/Salem, OR      Garden Apartments          18,815,082     19,100,000             --             --
* Hampton, VA            Retail Shopping Center     15,107,053     16,000,000             --             --
                                                  ---------------------------------------------------------
                                                  $212,044,159   $197,970,877   $173,748,950   $162,213,095
                                                  =========================================================


  REAL ESTATE PARTNERSHIP - Percent of Net Assets                         3.4%                          2.6%
  Location               Description
- -----------------------------------------------------------------------------------------------------------

                                                  ---------------------------------------------------------
  Kansas City, KS; MO    Retail Shopping Center   $  7,026,540   $  6,712,308   $  5,985,783   $  5,445,528
                                                  =========================================================




* Real estate partnerships accounted for by the consolidation method.


                  The accompanying notes are an integral part
                   of these consolidated financial statements.


                               B5 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS





                                                            December 31, 2000
                                                        --------------------------
                                                                        Estimated
                                                                         Market
                                                            Cost          Value
                                                        --------------------------
                                                                 
REAL ESTATE INVESTMENT TRUSTS (Percent of Net Assets)                         17.1%

- ----------------------------------------------------------------------------------
Alexandria Real Est Equities (5,000 shares)             $   181,188    $   185,938
AMB Property Corporation (30,000 shares)                    706,770        774,375
AMLI Residential Properties (30,000 shares)                 706,800        740,625
Apartment Inv & Mgmt Co, Class A (28,900 shares)          1,218,828      1,443,194
Archstone Communities Trust (25,000 shares)                 592,188        643,750
Avalonbay Communities Inc (15,000 shares)                   683,900        751,875
Boston Properties Inc (25,000 shares)                       995,339      1,087,500
Brandywine Realty Trust (15,000 shares)                     321,338        310,313
CBL & Associates Prop (30,800 shares)                       741,988        779,625
Cabot Industrial Trust (40,000 shares)                      820,726        767,500
Centerpoint Properties Corp. (18,600 shares)                632,302        878,850
Cousins Properties (20,000 shares)                          551,200        558,750
Crescent Real Estate Eqt Co (25,000 Shares)                 565,563        556,250
Duke - Weeks Realty Corporation (47,000 shares)           1,070,320      1,157,375
Equity Office Properties Trust (77,400 shares)            2,215,533      2,525,175
Equity Residential Property Trust  (30,000 shares)        1,450,732      1,659,375
Essex Property Trust, Inc (15,000 shares)                   593,700        821,250
First Industrial Realty Trust (25,000 shares)               781,100        850,000
Franchise Finance Cp Amer (51,300 shares)                 1,228,281      1,195,931
Gables Residential Trust (25,000 shares)                    632,750        700,000
General Growth Properties (22,000 shares)                   714,894        796,125
Highwoods Properties Inc (30,000 shares)                    758,832        746,250
Host Marriot Corp (105,000 shares)                        1,114,575      1,358,438
Innkeepers USA Trust (50,000 shares)                        512,375        553,125
IRT Property (45,000 shares)                                406,395        365,625
Kilroy Realty Corp. (30,000 shares)                         746,886        856,875
Kimco Realty (15,000 shares)                                612,612        662,813
Liberty Property LP (35,000 shares)                         899,563        999,688
Macerich Co (30,000 shares)                                 670,490        575,625
MeriStar Hospitality Corp (37,500 shares)                   636,151        738,281
Mission West Properties (88,200 shares)                     697,122      1,223,775
Parkway Properties Inc (25,000 shares)                      782,750        742,188
Public Storage Inc (5,000 shares)                           113,763        121,563
Reckson Assoc Realty Corp. (32,500 shares)                  805,150        814,531
Regency Realty Corp (25,000 shares)                         576,600        592,188
Saul Centers Inc (1,700 shares)                              29,085         31,663
Shurgard Storage Centers (20,000 shares)                    478,500        488,750
Simon Property Group Inc (45,000 shares)                  1,032,357      1,080,000
Spieker Properties (27,000 shares)                        1,197,078      1,353,375
Summit Properties Inc (12,000 shares)                       292,832        312,000
Vornado Realty Trust (29,800 shares)                      1,028,569      1,141,713
Washington Reit (40,000 shares)                             759,220        945,000
Public Storage Inc, Preferred Stock (15,000 shares)         340,569        337,500
                                                        --------------------------
Total Real Estate Investment Trusts                     $31,896,908    $35,224,737
                                                        ==========================




                  The accompanying notes are an integral part
                  of these consolidated financial statements.


                               B6 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                               December 31, 2001
                                                    -----------------------------------------
                                                                                  Estimated
                                                    Face Amount       Cost       Market Value
                                                    -----------    -----------   ------------
                                                                        
CASH AND CASH EQUIVALENTS (Percent of Net Assets)                                       13.4%

Federal Home Loan Mortgage 1.51%, January 2, 2002   $25,334,000    $25,331,875   $25,331,875

                                                    -----------    -----------   -----------

Total Cash Equivalents                               25,334,000     25,331,875    25,331,875

Cash                                                  1,283,770      1,283,770     1,283,770
                                                    -----------    -----------   -----------

Total Cash and Cash Equivalents                     $26,617,770    $26,615,645   $26,615,645
                                                    ===========    ===========   ===========




                  The accompanying notes are an integral part
                   of these consolidated financial statements.


                               B7 - Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS




                                                                            December 31, 2000
                                                                 -----------------------------------------
                                                                                               Estimated
                                                                 Face Amount       Cost       Market Value
                                                                 -----------    -----------   ------------
                                                                                     
MARKETABLE SECURITIES (Percent of Net Assets)                                                         2.4%

Associates First Capital B.V., 6.55%, January 29, 2001               699,000        687,681       687,681
New Center Asset Trust, 6.52%, January 30, 2001                    1,614,000      1,587,692     1,587,692
Lasalle National Bank, 6.71%, February 1, 2001                       969,000        968,792       968,959
B-One Australia Ltd., 6.55%, February 13, 2001                     1,700,000      1,672,162     1,672,162
                                                                 -----------    -----------   -----------

Total Marketable Securities                                      $ 4,982,000    $ 4,916,327   $ 4,916,494
                                                                 ===========    ===========   ===========

CASH AND CASH EQUIVALENTS (Percent of Net Assets)                                                     5.1%

J.P. Morgan & Co, 6.55%, January 2, 2001                         $   546,000    $   545,603   $   545,603
Alcoa Inc., 6.55%, January 4, 2001                                   634,000        633,193       633,193
Merrill Lynch & Co., 6.53%, Inc., January 10, 2001                   300,000        299,347       299,347
Bankamerica Corp., 6.55%, January 11, 2001                           680,000        678,020       678,020
General Motors Acceptance Corp., Inc., 6.60%, January 17, 2001       600,000        597,910       597,910
Paccar Financial Corp., 6.67%, January 18, 2001                      661,000        657,693       657,693
General Electric Capital Corp., 6.55%, January 22, 2001              700,000        691,085       691,085
Countrywide Home Loans, 6.60%, January 25, 2001                      560,000        556,201       556,201
Duke Energy Corp., 6.50%, January 25, 2001                           682,000        678,552       678,552
Caterpillar Financial Svcs Corp., 6.50%, January 26, 2001            625,000        621,727       621,727
Verizon Global Funding Corp., 6.55%, January 26, 2001                500,000        496,179       496,179
Ciesco L.P., 6.54%, January 30, 2001                               1,675,000      1,652,178     1,652,178
Eastman Kodak Co., 6.53%, February 9, 2001                           800,000        787,230       787,230
                                                                 -----------    -----------   -----------

Total Cash Equivalents                                             8,963,000      8,894,919     8,894,919

Cash                                                               1,648,902      1,648,902     1,648,902
                                                                 -----------    -----------   -----------

Total Cash and Cash Equivalents                                  $10,611,902    $10,543,821   $10,543,821
                                                                 ===========    ===========   ===========




                  The accompanying notes are an integral part
                   of these consolidated financial statements.


                               B8 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



Note 1: Organization

On April 29, 1988, The Prudential  Variable  Contract Real Property  Partnership
(the "Partnership"),  a general partnership  organized under New Jersey law, was
formed through an agreement  among The Prudential  Insurance  Company of America
("Prudential"),  Pruco Life Insurance  Company  ("Pruco  Life"),  and Pruco Life
Insurance  Company of New Jersey ("Pruco Life of New Jersey").  The  Partnership
was  established  as a means  by  which  assets  allocated  to the  real  estate
investment  option under certain  variable life  insurance and variable  annuity
contracts  issued by the respective  companies could be invested in a commingled
pool. The Partners in the Partnership are Prudential,  Pruco Life and Pruco Life
of New Jersey.

The  Partnership's  policy is to  invest  at least  65% of its  assets in direct
ownership interests in income-producing  real estate and participating  mortgage
loans.

The estimated  market value of the  Partnership's  shares is  determined  daily,
consistent with the Partnership Agreement. On each day during which the New York
Stock Exchange is open for business,  the net asset value of the  Partnership is
estimated  using  the  estimated  market  value of its  assets,  principally  as
described  in  Notes  2A  and  2B  below,  reduced  by  any  liabilities  of the
Partnership.  The periodic  adjustments to property values described in Notes 2A
and 2B  below  and  other  adjustments  to  previous  estimates  are  made  on a
prospective  basis.  There  can be no  assurance  that all such  adjustments  to
estimates will be made timely.

Shares of the  Partnership  are held by The  Prudential  Variable  Contract Real
Property  Account,  Pruco Life Variable Contract Real Property Account and Pruco
Life of New Jersey Variable  Contract Real Property  Account (the "Real Property
Accounts")  and may be purchased and sold at the then current share value of the
Partnership's  net assets.  Share value is  calculated by dividing the estimated
market value of net assets of the Partnership as determined  above by the number
of shares outstanding.  A contract owner participates in the Partnership through
interests in the Real Property Accounts.

Prudential Real Estate Investors  ("PREI") is part of the Prudential  Investment
Management unit ("PIM") and is a division of Prudential  Investment  Management,
Inc., a subsidiary of Prudential.  PREI provides investment advisory services to
the Partnership's  Partners  pursuant to the terms of the Advisory  Agreement as
described in Note 9.


Note 2:  Summary Of Significant Accounting Policies

     A:   Basis  of  Presentation  -  The  accompanying  consolidated  financial
          statements are presented on the accrual basis of accounting. It is the
          Partnership's  policy to consolidate those real estate partnerships in
          which  it  has  a  controlling  financial  interest.  All  significant
          intercompany  balances and  transactions  have been  eliminated in the
          consolidation.

     B:   Real Estate Investments - The Partnership's investments in real estate
          are initially valued at their purchase price. Thereafter,  real estate
          investments are reported at their  estimated  market values based upon
          appraisal  reports  prepared by  independent  real  estate  appraisers
          (members of the  Appraisal  Institute or an  equivalent  organization)
          within a reasonable  amount of time following  acquisition of the real
          estate and no less frequently than annually thereafter. The Chief Real
          Estate  Appraiser  of PIM's Risk  Management  Unit is  responsible  to
          assure that the valuation process


                               B9 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



          provides  objective  and  accurate  market value  estimates.  American
          Appraisal Associates (the "Appraisal  Management Firm"), an entity not
          affiliated  with  Prudential,  has been appointed by PIM to assist the
          Chief  Real  Estate   Appraiser  in  maintaining  and  monitoring  the
          objectivity  and  accuracy of the  appraisal  process.  The  Appraisal
          Management  Firm,  under  the  supervision  of the Chief  Real  Estate
          Appraiser,   approves  the  selection   and   scheduling  of  external
          appraisals;  engages all  external  appraisers;  reviews and  provides
          comments on all external  appraisals;  prepares all  quarterly  update
          appraisals; assists in developing policies and procedures; and assists
          in the  evaluation  of the  performance  and  competency  of  external
          appraisers, among other responsibilities.

          The purpose of an  appraisal  is to estimate  the market value of real
          estate as of a specific  date.  Market  value has been  defined as the
          most probable price for which the appraised real estate will sell in a
          competitive  market under all  conditions  requisite  for a fair sale,
          with the buyer and seller each acting  prudently,  knowledgeably,  and
          for self interest, and assuming that neither is under undue duress.

          The  estimate of market  value  generally  is a  correlation  of three
          approaches,  all of which require the exercise of subjective judgment.
          The three  approaches  are: (1) current cost of  reproducing  the real
          estate less  deterioration  and functional and economic  obsolescence;
          (2)  discounting  of a series of income  streams  and  reversion  at a
          specified  yield or by  directly  capitalizing  a single  year  income
          estimate by an appropriate  factor;  and (3) value indicated by recent
          sales of comparable properties in the market. In the reconciliation of
          these three  approaches,  the one most heavily  relied upon is the one
          then recognized as the most  appropriate by the independent  appraiser
          for the type of real estate in the market.

          Real estate partnerships are valued at the Partnership's equity in net
          assets as reflected in the  partnership's  financial  statements  with
          properties valued as described above.

          As described above, the estimated market value of real estate and real
          estate  related  assets is  determined  through an appraisal  process.
          These estimated market values may vary  significantly  from the prices
          at which the real estate investments would sell since market prices of
          real estate investments can only be determined by negotiation  between
          a willing  buyer and seller.  Although  the  estimated  market  values
          represent  subjective  estimates,  management believes these estimated
          market values are reasonable  approximations  of market prices and the
          aggregate  value of investments in real estate is fairly  presented as
          of December 31, 2001 and 2000.

     C:   Investment  in Real Estate  Investment  Trusts - Shares of real estate
          investment  trusts (REITs) are generally valued at their quoted market
          price.  These  values  may  be  adjusted  for  discounts  relating  to
          restrictions,  if any,  on the future  sale of these  shares,  such as
          lockout  periods or  limitations  on the number of shares which may be
          sold in a given time period.  Any such discounts are determined by the
          Chief  Real  Estate  Appraiser.  On March 30,  1999,  the  Partnership
          converted  506,894  shares  of  Meridian  REIT to  557,583  shares  of
          ProLogis REIT,  with a fair value of $10.9  million,  and cash of $1.0
          million  (or  total  fair  value of  $11.9  million)  as a  result  of
          ProLogis'   acquisition  of  Meridian  Industrial  Trust.   Management
          continued  applying a 3% discount to the market  value of the ProLogis
          REIT shares  through  June 29, 1999 because of the  restriction  which
          limits the number of shares that can be publicly traded during any six
          month period to 30% of the


                              B10 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



          total shares originally  acquired.  The application of the 3% discount
          was  discontinued on June 30, 1999 because this  restriction no longer
          applied.

     D:   Revenue Recognition - Revenue from real estate is earned in accordance
          with the terms of the  respective  leases.  Revenue  from certain real
          estate  investments  is net of all or a portion of related real estate
          expenses and taxes, as lease  arrangements  vary as to  responsibility
          for payment of these  expenses  between  tenants and the  Partnership.
          Since real estate is stated at estimated  market value,  net income is
          not reduced by depreciation or amortization  expense.  Dividend income
          is accrued at the ex-dividend date.

     E:   Equity in Income of Real  Estate  Partnership  - Equity in income from
          real estate partnership  operations represents the Partnership's share
          of the current  year's  partnership  income as provided  for under the
          terms of the partnership agreements.  As is the case with wholly-owned
          real estate,  partnership net income is not reduced by depreciation or
          amortization   expense.   Frequency  of   distribution  of  income  is
          determined by formal  agreements or by the executive  committee of the
          partnership.

     F:   Mortgage  Loans  Payable - Mortgage  loans  payable  are stated at the
          principal amount of the obligation outstanding.

     G:   Cash  and  Cash   Equivalents  -  For  purposes  of  the  Consolidated
          Statements of Cash Flows, all short-term  investments with an original
          maturity  of  three  months  or  less  are   considered   to  be  cash
          equivalents. Cash equivalents consist of investments in the Prudential
          Investment  Liquidity  Pool  offered  and managed by an  affiliate  of
          Prudential and are accounted for at market value.

          Cash  of  $160,635   and  $79,300  at  December  31,  2001  and  2000,
          respectively,  was maintained by the  properties  for tenant  security
          deposits  and  is  included  in  Other  Assets  on  the   Consolidated
          Statements of Assets and Liabilities.

     H:   Marketable  Securities  -  Marketable  securities  are  highly  liquid
          investments  with  maturities of more than three months when purchased
          and are carried at estimated market value.

     I:   Federal  Income Taxes - The  Partnership is not a taxable entity under
          the  provisions of the Internal  Revenue Code.  The income and capital
          gains and losses of the Partnership are attributed, for federal income
          tax purposes, to the Partners in the Partnership.  The Partnership may
          be  subject  to state and  local  taxes in  jurisdictions  in which it
          operates.

     J:   Management's  Use of  Estimates  in  the  Financial  Statements  - The
          preparation  of financial  statements  in conformity  with  accounting
          principles generally accepted in the United States of America requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements  and the reported  amounts of revenues and expenses  during
          the  reporting   period.   Actual  results  could  differ  from  those
          estimates.


                              B11 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



Note 3: Disclosure of Supplemental Cash Flow Information and Non-Cash  Investing
and Financing Activity

Cash paid for interest during the years ended December 31, 2001,  2000, and 1999
was $1,776,701, $732,991, and $145,418, respectively.

During  the  first  and  second  quarters  of  2001,  in  conjunction  with  the
acquisition  of two  real  estate  investments,  the  consolidated  partnerships
assumed mortgage loan financing of $9.0 million and $10.3 million, respectively.

During 1999, in conjunction with the acquisition of a real estate  investment of
one property,  a  consolidated  partnership  assumed  mortgage loan financing of
approximately $10.2 million.


Note 4:  Real Estate Partnership

Real estate  partnership is valued at the Partnership's  equity in net assets as
reflected by the  partnership's  financial  statements with properties valued as
indicated in Note 2B above. The  partnership's  combined  financial  position at
December  31,  2001 and 2000,  and  results of  operations  for the years  ended
December 31, 2001, 2000, and 1999 are summarized as follows:

                                                 December 31,
                                              2001          2000
                                           -------------------------
Partnership Assets and Liabilities
   Real Estate at estimated market value   $28,300,000   $27,080,000
   Other Assets                              1,877,122     1,470,801
                                           -----------   -----------
   Total Assets                             30,177,122    28,550,801
                                           -----------   -----------

   Mortgage loans payable                   20,648,892    20,669,422
   Other Liabilities                           918,664       665,365
                                           -----------   -----------
   Total Liabilities                        21,567,556    21,334,787
                                           -----------   -----------

   Net Assets                              $ 8,609,566   $ 7,216,014
                                           ===========   ===========

Partnership's Share of Net Assets          $ 6,712,308   $ 5,445,528
                                           ===========   ===========


                                                     Year Ended December 31,
                                                 2001         2000         1999
                                              ----------------------------------
Partnership Operations
   Rental Revenue                             $4,497,459   $4,223,801   $926,283
   Real Estate Expenses and Taxes              3,536,948    3,292,500    795,115
                                              ----------   ----------   --------
   Net Investment Income                      $  960,511   $  931,301   $131,168
                                              ==========   ==========   ========

Partnership's Share of Net Investment Income  $  686,801   $  791,596   $ 98,375
                                              ==========   ==========   ========


                              B12 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



Note 5:  Mortgage Loans Payable:

Debt includes mortgage loans payable as summarized below:



                              Partnership Debt as of 12/31/01  Partnership Debt as of 12/31/00      As of 12/31/01
                              -------------------------------  -------------------------------  ---------------------
                                             Partnership's                   Partnership's
                                100% Loan      Share of        100% Loan       Share of         Interest     Maturity
                                 Balance     Loan Balance*      Balance      Loan Balance*       Rate**        Date
                                ---------    -------------     ---------     -------------      --------     --------
                                                                                             
Mortgages of Wholly Owned Properties & Consolidated Partnerships
Riverbend Apartments            9,996,863      9,293,084       10,092,355      9,208,265         5.74% ***     2006
SIMA Apartment Portfolio        8,863,334      8,493,733               --             --         7.97%         2006
Hampton Towne Center           10,134,324      8,709,438               --             --         6.75%         2018
                                                      --               --             --
- -------------------------------------------------------------------------------------------------------------------
Total                          28,994,521     26,496,255       10,092,355      9,208,265


Mortgage Loans on Equity Partnership
KCP - Ten Quiviria              6,946,631      5,121,057        6,953,113      5,246,819         8.16%         2007
KCP - Ten Quiviria Parcel         999,306        736,688        1,000,238        754,780         8.16%         2007
KCP - Cherokee Hill             3,212,174      2,368,015        3,215,341      2,426,296         7.79%         2007
KCP - Devonshire                2,226,609      1,641,456        2,228,686      1,681,767         8.16%         2007
KCP - Willow Creek              1,336,251        985,084        1,338,590      1,010,100         8.63%         2005
KCP - Brywood Center            5,927,921      4,370,064        5,933,453      4,477,383         8.16%         2007
- -------------------------------------------------------------------------------------------------------------------
Total                          20,648,892     15,222,363       20,669,422     15,597,146

Total Mortgage Loans Payable                 $41,718,618                     $24,805,410         7.28%



*    Represents the Partnership's  interest in the loan based upon the estimated
     percentage of net assets which would be distributed  to the  Partnership if
     the  partnership  were liquidated at December 31, 2001 or 2000. It does not
     represent the Partnership's legal obligation.

**   The  Partnership's  weighted average interest rate at December 31, 2001 and
     2000 were 7.28% and 8.05%,  respectively.  The  weighted  average  interest
     rates were calculated using the Partnership's  annualized  interest expense
     for each loan  (derived  using the same  percentage  as that in (*)  above)
     divided by the Partnership's share of total debt.

***  Variable Rate Debt.

The interest  rate on the variable rate debt is adjusted  annually.  The rate is
equal to the 6-month  Treasury  rate plus 1.565%.  It is subject to a maximum of
11.345%  and a minimum of 2.345%.  The change  from year to year may not be more
than 2%.  At  December  31,  2001 and  2000,  the rate was  5.735%  and  7.735%,
respectively.


                              B13 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



As of December 31, 2001, the mortgage loans payable were payable as follows:

Year Ending December 31,   (000's)
- ------------------------  --------
      2002                $    678
      2003                     736
      2004                     787
      2005                     843
      2006                  17,711
Thereafter                   8,240
                          --------
     Total                $ 28,995
                          ========

The mortgages  payable are secured by real estate  investments with an estimated
market value of $55,500,000.

Based on borrowing  rates  available to the Partnership at December 31, 2001 for
loans with  similar  terms and average  maturities,  the  carrying  value of the
Partnership's  mortgages  on  the  consolidated  partnerships  approximates  its
estimated  fair  value.  Different  assumptions  or  changes  in  future  market
conditions could significantly affect estimated market value.


NOTE 6:  Concentration Risk of Real Estate Investments

At December  31,  2001,  the  Partnership  had real estate  investments  located
throughout  the United States.  The  diversification  of the account's  holdings
based on the  estimated  market  values  and  established  NCREIF  regions is as
follows:


                                Estimated
                              Market Value
     Region          Region %    (000's)
- ------------------------------------------
Southeast              42%      $ 85,308
East North Central     17%        34,379
Mideast                16%        32,808
Pacific                15%        30,088
Mountain                7%        15,388
West North Central      3%      $  6,712
                                --------
Total                           $204,683
                                ========


                              B14 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



Note 7:  Leasing Activity

The  Partnership   leases  space  to  tenants  under  various   operating  lease
agreements.  These  agreements,  without giving effect to renewal options,  have
expiration  dates ranging from 2002 to 2018. At December 31, 2001, the aggregate
future minimum base rental  payments under  non-cancelable  operating  leases by
year and in the aggregate are as follows:


Year Ending December 31,        (000's)
- ---------------------------------------------
         2002                         $11,725
         2003                           9,149
         2004                           7,208
         2005                           6,716
         2006                           5,990
      Thereafter                       21,295
                                       ------

        Total                         $62,083
                                      =======

The  above  future  minimum  base  rental  payments  exclude  residential  lease
agreements,  which  accounted  for 24% of the  Partnership's  2001 annual rental
income.


Note 8:  Commitments and Contingencies

In  1986,  Prudential  committed  to fund  up to  $100  million  to  enable  the
Partnership to acquire real estate investments. Contributions to the Partnership
under this  commitment are utilized for property  acquisitions,  and returned to
Prudential on an ongoing basis from contract owners' net contributions and other
available cash. The amount of the commitment is reduced by $10 million for every
$100 million in current  value net assets of the  Partnership.  Thus,  with $198
million in net assets,  the  commitment  has been  automatically  reduced to $90
million. As of December 31, 2001, the cost basis of Prudential's equity interest
in the  Partnership  under  this  commitment  (held  through  the Real  Property
Accounts) was $44 million.  Prudential  intends to terminate this  commitment at
the end of the 2002 fiscal year.

The  Partnership is subject to various legal  proceedings  and claims arising in
the  ordinary  course of  business.  These  matters  are  generally  covered  by
insurance.  In the  opinion  of  Prudential's  management,  the  outcome of such
matters will not have a significant effect on the Partnership.


Note 9:  Related Party Transactions

Pursuant  to  an  investment  management   agreement,   Prudential  charges  the
Partnership a daily investment  management fee at an annual rate of 1.25% of the
average  daily gross asset  valuation  of the  Partnership.  For the years ended
December 31, 2001,  2000 and 1999  management  fees incurred by the  Partnership
were $2.7 million for each of the three years.


                              B15 - Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2001, 2000, and 1999



The Partnership also reimburses Prudential for certain  administrative  services
rendered by  Prudential.  The amounts  incurred for the years ended December 31,
2001, 2000 and 1999 were $118,972; $116,630; and $116,463, respectively, and are
classified  as  administrative   expenses  in  the  Consolidated  Statements  of
Operations.

During the years ended December 31, 2001,  2000 and 1999, the  Partnership  made
the following distributions to the Partners:

Year Ending December 31,           (000's)
- ------------------------     -------------------
         2001                            $18,000
         2000                             22,000
         1999                             36,000


                              B16 - Real Property



                        Report of Independent Accountants


To the Partners of The Prudential
Variable Contract Real Property Partnership:

In  our  opinion,  the  accompanying   consolidated  statements  of  assets  and
liabilities, including the schedule of investments, and the related consolidated
statements  of  operations,  of changes in net assets and of cash flows  present
fairly,  in all material  respects,  the  financial  position of The  Prudential
Variable Contract Real Property  Partnership (the "Partnership") at December 31,
2001 and 2000,  and the results of its operations and its cash flows for each of
the three  years in the  period  ended  December  31,  2001 in  conformity  with
accounting principles generally accepted in the United States of America.  These
financial  statements are the responsibility of the management of The Prudential
Insurance  Company of America;  our  responsibility  is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements  in  accordance  with auditing  standards  generally  accepted in the
United  States of America,  which require that we plan and perform the audits to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.



PricewaterhouseCoopers LLP
New York, New York
February 15, 2002


                              B17 - Real Property

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS





ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

The  Registrant,  in  connection  with  certain  affiliates,  maintains  various
insurance  coverages under which the underwriter and certain  affiliated persons
may be insured against liability which may be incurred in such capacity, subject
to the terms, conditions, and exclusions of the insurance policies.

Arizona, being the state of organization of Pruco Life Insurance Company ("Pruco
Life"), permits entities organized under its jurisdiction to indemnify directors
and officers with certain  limitations.  The relevant  provisions of Arizona law
permitting indemnification can be found in Section 10-850 et seq. of the Arizona
Statutes Annotated. The text of Pruco Life's By-law, Article VIII, which relates
to  indemnification  of officers and directors,  is incorporated by reference to
Exhibit 3(ii) to its Form 10-Q, SEC File No. 33-37587, filed August 15, 1997.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant  to the  foregoing  provisions  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 15. NOT APPLICABLE

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Exhibits


                                                                   
(1A)   Distribution   Agreement   between   Pruco   Securities        Incorporated by reference to Post-Effective  Amendment No.
Corporation  and Pruco Life Insurance  Company with respect to        14 to Form S-6, Registration  Statement No. 2-80513, filed
the Pruco Life Variable Insurance Account.                            March 1,  1990,  on  behalf  of the  Pruco  Life  Variable
                                                                      Insurance Account.

(1B)   Distribution   Agreement   between   Pruco   Securities        Incorporated  by  reference  to  Form  S-6,   Registration
Corporation  and Pruco Life Insurance  Company with respect to        Statement No. 2-89558,  filed February 21, 1984, on behalf
the Pruco Life Variable Appreciable Account.                          of the Pruco Life Variable Appreciable Account.

(1C)   Distribution   Agreement   between   Pruco   Securities        Incorporated  by reference to Form S-1,  Registration  No.
Corporation  and Pruco Life Insurance  Company with respect to        33-86780, filed April 9, 1997, on behalf of the Pruco Life
the Pruco Life Single Premium  Variable Life Account and Pruco        Variable Contract Real Property Account.
Life Single Premium Variable Annuity Account.

(3A)  Articles  of   Incorporation  of  Pruco  Life  Insurance        Incorporated  by reference to Form S-6,  Registration  No.
Company, as amended October 19, 1993.                                 333-07451,  filed  July 2,  1996,  on  behalf of the Pruco
                                                                      Life Variable Appreciable Account.

(3B) By-Laws of Pruco Life Insurance  Company,  as amended May        Incorporated by reference to Form 10-Q,  Registration  No.
6, 1997.                                                              033-37587,  filed August 15, 1997,  on behalf of the Pruco
                                                                      Life Insurance Company.

(3C) Resolution of the Board of Directors  establishing  Pruco        Incorporated  by reference to Form S-1,  Registration  No.
Life Variable Contract Real Property Account.                         33-86780,  filed  April 9,  1997,  on  behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.



                                      II-2




                                                                   
(4A) Variable Life Insurance Contract.                                Incorporated by reference to  Pre-Effective  Amendment No.
                                                                      1 to Form S-6, Registration  Statement No. 2-80513,  filed
                                                                      February  17, 1983,  on behalf of the Pruco Life  Variable
                                                                      Insurance Account.

(4B)(i) Revised Variable  Appreciable Life Insurance  Contract        Incorporated by reference to Post-Effective  Amendment No.
with fixed death benefit.                                             5 to Form S-6, Registration  Statement No. 2-89558,  filed
                                                                      July 10,  1986,  on  behalf  of the  Pruco  Life  Variable
                                                                      Appreciable Account.

(4B)(ii) Revised Variable  Appreciable Life Insurance Contract        Incorporated by reference to Post-Effective  Amendment No.
with variable death benefit.                                          5 to Form S-6, Registration  Statement No. 2-89558,  filed
                                                                      July 10,  1986,  on  behalf  of the  Pruco  Life  Variable
                                                                      Appreciable Account.

(4C) Single Premium Variable Annuity Contract.                        Incorporated  by reference to Form S-1,  Registration  No.
                                                                      33-86780,  filed  April 9,  1997,  on  behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(4D)Flexible Premium Variable Life Insurance Contract.                Incorporated  by reference to Form S-1,  Registration  No.
                                                                      33-86780,  filed  April 9,  1997,  on  behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(5) Opinion and Consent of Clifford E. Kirsch,  Esq. as to the        Filed herewith.
legality of the securities being registered.

(10A)  Investment Management Agreement between The Prudential         Incorporated by reference to Form 10-K,  Registration  No.
Insurance Company of America, Inc. and The Prudential Variable        33-08698,  filed May 2, 1988 on behalf of the Pruco
Contract Real Property Partnership.                                   Life Variable Contract Real Property Account.

(10B)  Service  Agreement  between  The  Prudential  Insurance        Incorporated by reference to Form 10-K,  Registration  No.
Company of America and The Prudential Investment Corporation.         33-08698,  filed September 12, 1986 on behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(10C)  Partnership   Agreement  of  The  Prudential   Variable        Incorporated by reference to Form 10-K,  Registration  No.
Contract Real Property Partnership.                                   33-08698,  filed May 2,  1988 on behalf of the Pruco  Life
                                                                      Variable contract Real Property Account.

(22) Subsidiary Organizational Chart.                                 Incorporated  by reference to Form S-1,  Registration  No.
                                                                      33-86780,  filed  April 9,  1997,  on  behalf of the Pruco
                                                                      Life Variable Contract Real Property Account.

(23A)   Written   consent   of   PricewaterhouseCoopers   LLP,        Filed herewith.
independent accountants.

(23B) Written consent of Clifford E. Kirsch, Esq.                     Incorporated by reference to Exhibit (5) hereto.




                                      II-3





                                                                   
(24) Powers of Attorney:

(A)  Vivian L. Banta,  Richard J. Carbone,  Helen M. Galt, Jean       Incorporated by reference to Post-Effective  Amendment No.
     D. Hamilton                                                      5 to Form S-6, Registration No. 333-85115,  filed June 28,
                                                                      2001  on  behalf  of the  Pruco  Life  Variable  Universal
                                                                      Account.

(B)  J. Avery                                                         Incorporated by reference to Post-Effective  Amendment No.
                                                                      2 to Form S-6, Registration No. 333-07451,  filed June 25,
                                                                      1997 on  behalf  of the Pruco  Life  Variable  Appreciable
                                                                      Account.

(C)  David R. Odenath,  Jr., William J. Eckert, IV, Ronald            Incorporated  by reference to Form N-4,  Registration  No.
     P. Joelson                                                       333-52754,  filed on  December  26, 2000 on behalf of the
                                                                      Pruco Life Flexible Premium Variable Annuity Account.

(b) Financial Statement Schedules

     Schedule III-Real Estate Owned by The Prudential Variable        Filed herewith.
     Contract  Real  Property   Partnership   and  independent
     accountant's report thereon.




ITEM 17. UNDERTAKINGS

Subject to the terms and conditions of Section 15(d) of the Securities  Exchange
Act of 1934,  the  undersigned  Registrant  hereby  undertakes  to file with the
Securities and Exchange Commission such supplementary and periodic  information,
documents  and reports as may be  prescribed  by any rule or  regulation  of the
Commission  heretofore or hereafter duly adopted pursuant to authority conferred
in that Section.

The  undersigned  Registrant  hereby  undertakes  (a) to file  any  prospectuses
required by Section  10(a)(3) of the  Securities  Act of 1933 as  Post-Effective
Amendments  to  this  Registration  Statement,  (b)  that  for the  purposes  of
determining any liability under the 1933 Act, each such Post-Effective Amendment
may be deemed to be a new  Registration  Statement  relating  to the  securities
offered  therein and the offering of such  securities at that time may be deemed
to be in  the  initial  bona  fide  offering  thereof,  (c)  to  reflect  in the
prospectus  any facts or events  after the  effective  date of the  registration
statement  (or  the  most  recent   Post-Effective   Amendment  thereof)  which,
individually  or in  the  aggregate,  represent  a  fundamental  change  in  the
information set forth in the registration statement, (d) to include any material
information with respect to the plan of distribution not previously disclosed in
the  registration  statement or any material  change to such  information in the
registration  statement,   (e)  to  remove  from  registration  by  means  of  a
Post-Effective  Amendment any of the securities  being  registered  which remain
unsold at such time as the offering of such securities may be terminated.


                                      II-4



                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Pruco Life Insurance
Company has duly caused this Post-Effective  Amendment No. 9 to the Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  City of  Newark,  State of New  Jersey,  on the 15th day of
April, 2002.



                                        Pruco Life Insurance Company

                                        In Respect of

                                        Pruco Life
                                        Variable Contract Real Property Account


                                        By:    /s/ Richard F. Lambert
                                               ---------------------------------
                                               Richard F. Lambert
                                               Vice President


Pursuant to the requirements of the Securities Act of 1933, this  Post-Effective
Amendment  No. 9 to the  Registration  Statement  has been  signed  below by the
following  Directors  and  Officers  of  Pruco  Life  Insurance  Company  in the
capacities indicated on this 15th day of April, 2002.


           Signature and Title


/s/ *
- ----------------------------------------
Vivian L. Banta
President, Chairperson, and Director


/s/ *
- ----------------------------------------
William J. Eckert, IV
Vice President and Chief Accounting Officer

/s/ *
- ----------------------------------------
James J. Avery, Jr.
Director




/s/ *
- ----------------------------------------
Richard J. Carbone                         *By:  /s/ Thomas C. Castano
Director                                         -------------------------------
                                                 Thomas C. Castano
/s/ *                                            (Attorney-in-Fact)
- ----------------------------------------
Helen M. Galt
Director

/s/ *
- ----------------------------------------
Jean D. Hamilton
Director


/s/ *
- ----------------------------------------
Ronald P. Joelson
Director

/s/ *
- ----------------------------------------
David R. Odenath, Jr.
Director


                                      II-5




                                  EXHIBIT INDEX


(a)  (5) Opinion and Consent of Clifford E.  Kirsch,  Esq. as to the legality of
     the securities being registered.

     (23A)   Written   consent  of   PricewaterhouseCoopers   LLP,   independent
     accountants.

(b)  Financial Statement Schedules

     Schedule  III-Real  Estate Owned by The Prudential  Variable  Contract Real
     Property Partnership and independent accountant's report thereon.


                                      II-6