Commission File Number 33-35153-D

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                              --------------------

                                 AMENDMENT NO. 2
                                   FORM 10-QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996


                         AMERICAN PHARMACEUTICAL COMPANY
             (Exact name of registrant as specified in its charter)

            DELAWARE                                          84-1139559
  (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                          Identification No.)


  200 Webro Rd., Parsippany, New Jersey                          07054
 (Address of principal executive office)                       (Zip Code)


       Registrant's telephone number, including area code: (201) 515-1000


Check whether issuer (1) filed all reports required to be filed by Section 13 or
15 (d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes |X| No|_|


                                    4,681,765
         Number of shares of Common Stock outstanding as of May 09, 1996


      TRADITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE): YES|_| NO|X|


                         AMERICAN PHARMACEUTICAL COMPANY
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
                                   (Unaudited)



                                                                                       March 31, December 31,
                                                                                      1996                1995
                                                                                    --------             --------
       ASSETS
                                                                                                        
Current assets:

   Cash                                                                             $     32             $    109
   Accounts receivable, net of allowances
       of $91,000                                                                        626                  301
   Inventories                                                                           407                  583
   Prepaid expenses and other current assets                                              33                   17
                                                                                    --------             --------

   Total current assets                                                                1,098                1,010

Fixed assets at cost less accumulated
   depreciation and amortization                                                         534                  532
Goodwill                                                                                 565                  574
Other assets                                                                              69                   69
                                                                                    --------             --------

                                                                                    $  2,266             $  2,185
                                                                                    ========             ========

       LIABILITIES AND SHAREHOLDERS' EQUITY (Capital Deficiency)

Current liabilities:

   Current portion of long term debt                                                $    131             $    131
   Accounts payable                                                                      816                  926
   Loans Payable-shareholders                                                          1,570                1,050
   Accrued expenses and other liabilities                                                429                  471
                                                                                    --------             --------
       Total current liabilities                                                       2,946                2,578

Long-term debt, less current portion                                                     681                  715
Dividends in arrears                                                                     634                  537
Commitments, contingencies and other matters
Shareholders' equity (Capital deficiency): Redeemable Preferred Stock, par value
   $.0001 per share; authorized 10,000,000 shares:
     Series A Voting Cumulative Convertible Preferred Stock, authorized
       1,000,000 shares; issued and outstanding
       912,000 shares (aggregate liquidation preference $2,719,000)                    2,280                2,280
     Series B Voting Cumulative Convertible Preferred Stock,
       authorized 1,000,000 shares; issued and outstanding
       624,000 shares (aggregate liquidation prefenerce $1,755,000)                    1,560                1,560

   Common Stock, par value $.01 per share;
     authorized 20,000,000 shares; outstanding 4,681,765
     shares                                                                               47                   47
   Additional capital                                                                  6,446                6,446
   Deficit                                                                           (12,328)             (11,978)
                                                                                    --------             --------

       Total shareholders' equity (capital deficiency)                                (1,995)              (1,645)
                                                                                    --------             --------

                                                                                    $  2,266             $  2,185
                                                                                    ========             ========



        The accompanying notes are an integral part of these statements.


                                        2


                         AMERICAN PHARMACEUTICAL COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)




                                                                                         Three Months Ended
                                                                                    ----------------------------
                                                                                    March 31,          March 31,
                                                                                      1996                1995
                                                                                    -------              -------

                                                                                                       
Net sales                                                                             1,114              $ 1,320

Cost of sales                                                                           941                1,546
                                                                                    -------              -------

   Gross profit (loss)                                                                  173                 (226)


Operating expenses:

   Selling and distribution                                                             240                  355
   General and administrative                                                           134                  504
   Amortization of intangible assets                                                      9                   12
                                                                                    -------              -------

                                                                                        383                  871
                                                                                    -------              -------

Operating (loss)                                                                       (210)              (1,097)

Interest expense                                                                         43                 --
                                                                                    -------              -------


Net (loss)                                                                          $  (253)             $(1,097)
                                                                                    =======              =======


Net (loss) per share of Common Stock                                                $  (.05)             $  (.29)
                                                                                    =======              =======


Weighted average number of common shares outstanding                                  4,682                4,065
                                                                                    =======              =======



        The accompanying notes are an integral part of these statements.


                                        3


                         AMERICAN PHARMACEUTICAL COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                   (Unaudited)



                                                                                         Three Months Ended
                                                                                    ----------------------------
                                                                                    March 31,          March 31,
                                                                                      1996                1995
                                                                                    -------              -------

                                                                                                        
Cash flows from operating activities:
   Net (loss)                                                                       $  (253)             $(1,097)
   Adjustments to reconcile net loss to net cash
      (used) by operating activities:
         Depreciation and amortization                                                   31                   16
   Changes in assets and liabilities:
         (Increase) decrease in accounts receivable                                    (325)                 119
         Decrease in inventories                                                        176                  528
         (Increase) decrease in prepaid expenses and
           other assets                                                                 (16)                  54
         (Decrease) in accounts payable and other
           current liabilities                                                         (152)                (177)
                                                                                    -------              -------

   Net cash (used) by operating activities                                             (539)                (557)

Cash flows from financing activities:

   Net proceeds (costs) from sales of capital stock                                                          389
   Proceeds from loan payable - shareholders                                            520
   Principle payments under long-term debt                                              (34)                 (31)
                                                                                    -------              -------

   Net cash provided by financing activities                                            486                  358

Cash flows from investing activities:

   Capital expenditures                                                                 (24)                 (30)
                                                                                    -------              -------

   Net cash (used) by investing activities                                              (24)                 (30)
                                                                                    -------              -------

Net (decrease) increase in cash                                                         (77)                (229)
Cash at beginning of period                                                             109                  255
                                                                                    -------              -------

Cash at end of period                                                               $    32              $    26
                                                                                    =======              =======



The accompanying notes are an integral part of these statements.


                                        4


                AMERICAN PHARMACEUTICAL COMPANY AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1996

The Company:

The Company operates in one business segment, the repackaging and distribution
(both domestically and internationally) of over-the-counter (non-prescription)
drugs and vitamin products.

Basis of Preparation:

The accompanying financial statements as at March 31, 1996 and for the three
month periods ended March 31, 1996 and March 31, 1995 are unaudited; however, in
the opinion of management of the Company such statements include all adjustments
(consisting of normal recurring accruals) necessary to a fair statement of the
information presented therein. The balance sheet as at December 31, 1995 was
derived from the audited financial statements at such date.

Pursuant to accounting requirements of the Securities and Exchange Commission
applicable to quarterly reports on Form 10-QSB, the accompanying financial
statements and these notes do not include all disclosures required by generally
accepted accounting principles for complete financial statements. Accordingly,
these statements should be read in conjunction with the Company's most recent
annual financial statements.

Results of operations for interim periods are not necessarily indicative of
those to be achieved for a full year.

Significant Accounting Policies:

Principles of consolidation:

The consolidated financial statements include the accounts of American
Pharmaceutical Company, its wholly-owned subsidiary (U.S. Labs), and a majority
owned subsidiary (Rx Mail). Significant intercompany accounts and transactions
have been eliminated in consolidation. References herein to the "Company" refer
to American Pharmaceutical Company and its subsidiaries, or American
Pharmaceutical Company, as the context may require.

Income Taxes:

Income tax benefits associated with the Company's net operating losses have not
been recognized since the likelihood of realization cannot be determined.

Contingencies and Other Matters:

Legal proceedings:

The Company's wholly-owned subsidiary, APC, has been named as a defendant in
several product liability cases involving Diethylstilbestrol, or DES, a product
produced by an unrelated corporation which, in 1973, sold certain tangible and
intangible assets to APC. All of the pending cases are being defended by
insurance carriers and in no case has a judgement been entered against APC.
While the lawsuits seek damages in excess of the Company's insurance coverage,
Christian Van Pelt, P.C., General Counsel to the Company has advised the Company
that the likelihood of a successful material judgement against the Company is
remote, accordingly, it is the opinion of management that the outcome of this
litigation will not have a material effect on the Company's financial
statements.


                                        5


A shareholder of the Company filed a lawsuit in 1995 in the United States
District Court for the Eastern District of Virginia contending that certain
misrepresentations were made to him in the written offering materials circulated
by the Company in connection with the private placement of the Company's
securities. As damages, plaintiff is seeking a return of his investment
(approximately $57,000, plus an unspecified amount of interest). At the present
time, the Company has filed a written response to the complaint denying all of
the material factual allegations made by plaintiff. Discovery has concluded, a
pretrial order has been entered and a trial date of May 13, 1996 has been
scheduled. Prior to the pretrial conference motion for summary judgement was
filed by the Company, but was denied by the Court, as the Court concluded that
certain factual issues precluded the summary disposition of the litigation,
These factual issues will be resolved by a jury at the time of trial. As it is
virtually impossible to predict how a jury will interpret the evidence submitted
during the trial, no prediction can be made as to the outcome of the litigation.
Accordingly, an adverse result is neither probable nor remote. If the outcome of
the litigations is adverse to the Company it may serve as res judicata against
the Company with respect to other securities sold in the private placement and
such event would have a material adverse effect on the Company.

In April, 1996 the former president and director of the Company filed a
complaint against the Company and Christian Van Pelt in the United Stated
District Court for the Southern District of New York pursuant to which Mr. Brown
is seeking the return of 333,334 shares of the Company's common stock registered
in his name which he had previously delivered to Mr. Van Pelt, together with an
irrevocable stock power and his resignation. Mr. Brown is also seeking the
repayment of other costs and expenses which he may have incurred in connection
with this matter. The Company intends to vigorously defend this lawsuit.

Debt Restructuring:

In April 1995, the Company and the former shareholders of the Company entered
into an agreement to amend certain agreements relating to the sale and purchase
of the Company in 1992. Pursuant to the agreement, amounts payable to the former
shareholders of $439,000 and $1,229,000 due them pursuant to notes payable and
noncompetition obligations, respectively, were exchanged for $1,000,000 of
modified promissory notes and 267,363 shares of the Company's Common Stock
valued at $2.50 per share. The transaction was accounted for in accordance with
SFAS 15, Accounting for Debt Restructuring.

(1) $805,000 of such amount represents the discounted value of the promissory
notes issued in connection with the debt restructuring and is payable in monthly
installments through 2002. The discount relects an effective interest rate of 1
1/2%. The notes are subordinated to certain future financings and are
collateralized by substantially all of the assets of the Company. Notes for
$660,000 were exchanged for 267,363 shres of the Company's Common Stock in April
1995.

Maturities of debt during the next five years, including the portion classified
as current, are $144,000 in 1996, $144,000 in 1997, $144,000 in 1998, $144,000
in 1999, $144,000 in 2000 and $137,000 thereafter, less amounts representing
imputed interest of $45,000.


                                        6


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following should be read in conjunction with the Company's financial
statements and the related notes thereto included elsewhere herein.

Results of Operations:

Sales:

Net sales of $1,114,000 for the three months ended March 31, 1996 compare to
sales of $1,320,000 in the corresponding period of the prior fiscal year.

The Company recently appointed a new Chief Operating Officer, a new Vice
President of Sales and Marketing to assist management in increasing sales and
improving customer relations and service, and a new Vice President of Production
to reduce costs and shorten inventory turnaround time. Immediate attention has
been given to (I) expanding the company's customer base, (ii) evaluating the
current product line to eliminate the Company's internal sales staff evaluating
the productivity and geographic dispersion of its independent sales
representatives. In addition, the Company intends to aggressively develop and
promote its sales programs and new product introductions.

While management believe these actions are important steps toward increasing
sales, future increases in sales continue to be dependent on, among other
things, (I) sufficient levels of capital, (ii) increases in repackaging
throughput (see "Gross Margins" below), and (iii) its ability to broaden the
customer base and product line. There can be no assurance that such efforts will
be successful.

Gross Margins:

The Company's gross margin for the three months ended March 31, 1996 increased
to $173,000 compared to ($226,000) for the corresponding period of the prior
fiscal year. The increase in gross margins were attributable to a favorable
sales mix, favorable absorption and spending variances resulting from reductions
in personnel.

Management, including the recently appointed Chief Operating Officer and new
Vice Presidents, are taking steps to improve efficiencies, reduce costs and
enhance customer service. Such steps include new procedures to ensure that the
Company is purchasing quality material at competitive prices, establishing
minimum and maximum inventory levels, establishing larger and standard batch
sizes, establishing "brite" (filled but unlabeled bottles) stock to expedite
filling of customer orders and evaluate the current equipment with the intention
of reducing labor intensive operations. Also, the company will utilize excess
a\capacity by providing custom packaging of products provided by the customer
(toll packaging). In addition, management expects to work with employees and
their union to develop an incentive plan to increase output and maintain the
quality of the products. There can be no assurance that such efforts will be
successful.

Operating Expenses:

Selling and distribution:

Selling and distribution costs for the three months ended March 31, 1996
decreased $115,000 to $240,000, from the corresponding period of the prior
fiscal year. The decrease in such costs is primarily attributable to decreases
in personnel costs. Management expects selling and distribution costs in the
futures to remain, as a percentage of sales, at the level of the past three
months, but there ca be no assurance that such efforts to control costs will be
successful.


                                        7


General and administrative:

General and administrative costs for the three months ended March 31, 1996
decreased $370,000 from the corresponding period of the prior fiscal year. The
decreases in such costs are primarily attributable to decreases in personnel
costs, professional fees and the provision for severance costs relating to the
reorga ization of personnel in 1995.

Loss from operations:

Management's effort to achieve profitability is largely dependent on its ability
to increase sales and improve gross margins and control operating costs.

Financial Condition:

Liquidity and Capital Resources:

The Company's working capital decreased $280,000 to $(1,848,000), at March 31,
1996 from $(1,568,000) at December 31, 1995. During the three months ended March
31, 1996 the Company received short term loans from shareholders of $520,000.
Since the Company's acquisition, cash expenditures have substantially exceeded
its cash generated from operations and the Company has relied on the sale of
capital stock and capital contributions and loans to fund its operating
activities and capital expenditures. While the Company is taking steps to
generate working capital, increase sales and achieve profitability, the current
level of liquidity and capital resources, is not sufficient to fund the
operations and growth of the Company. Management is currently seeking alternate
sources of financing to fund its operations including the sale of additional
capital stock. There can be no assurance that alternative sources of financing
would be available to the Company on agreeable terms.


                                        8


PART II - OTHER INFORMATION

ITEM 1.      Legal Proceedings

Reference is made to "Notes to Financial Statements - Contingencies and Other
Matters - Legal proceedings" which are incorporated herein.

ITEM 2.      Changes in Securities

The Warrant expiration dates of the Class B and Class C Warrants were extended
from April 30, 1996 to October 31, 1996, entitling the holders thereof to
exercise their Warrants at any time prior to October 31, 1996.

ITEM 3.      Defaults Upon Senior Securities

Unpaid cumulative dividends on the Company's Series A and Series B Voting
Cumulative Convertible Preferred Stock aggregated $634,000 through March 31,
1996.

ITEM 5.      Other Information

ITEM 6.      Exhibits and Reports on Form 8-K

             (a)  Exhibits:

                  None

             (b)  Reports on Form 8-K:

                  There were no reports on Form 8-K filed by the Registrant
                  during the quarter ended March 31, 1996


                                        9


                                    SIGNATURE

In accordance with the requirements of the Exchange Act, the Registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                       American Pharmaceutical Company
                                       -------------------------------
                                                (Registrant)


May 12, 1997                          /s/ Alfred C. Bagwell
                                      ---------------------
                                      Alfred C. Bagwell, President
                                      (Chief Executive Officer), Principal
                                      Financial Officer


                                       10