THE NEW YORK TIMES COMPANY Ratio of Earnings to Fixed Charges (Dollars in thousands, except ratio) (Unaudited) Exhibit 12 Three Months Ended Nine Months Ended September 26, September 26, September 26, September 26, 1999 1998 1999 1998 ------------------------------------------------------------ Earnings from continuing operations before fixed charges Income before income taxes, income from joint ventures and an extraordinary item (A) $ 99,834 $ 91,084 $ 345,199 $ 344,560 Less net gain on dispositions of assets -- -- -- (12,619) Distributed earnings from less than fifty percent owned affiliates 3,941 4,480 7,416 11,336 --------------------------------------------------------- Adjusted pre-tax earnings from continuing operations 103,775 95,564 352,615 343,277 Fixed charges less capitalized interest 16,253 13,585 47,186 41,239 --------------------------------------------------------- Earnings from continuing operations before fixed charges $ 120,028 $ 109,149 $ 399,801 $ 384,516 ========================================================= Fixed charges Interest expense, net of capitalized interest $ 13,485 $ 11,164 $ 39,208 $ 34,117 Capitalized interest -- -- -- 173 Portion of rentals representative of interest factor 2,768 2,421 7,978 7,122 --------------------------------------------------------- Total fixed charges $ 16,253 $ 13,585 $ 47,186 $ 41,412 ========================================================= Ratio of earnings to fixed charges 7.38 8.03 8.47 9.29 ========================================================= A. 1998 excludes a $13.7 million pre-tax extraordinary item in April resulting from the early extinguishment of certain long term debt.