UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB


[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the quarterly period ended March 31, 2001

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

              For the transition period from _________ to _________

                        Commission file number: 33-58832


                         FIRST CENTRAL BANCSHARES, INC.
        (Exact name of small business issue as specified in its charter)

                                    Tennessee
         (State or other jurisdiction of incorporation or organization)

                  725 Highway 321 North, Lenoir City, Tennessee
                     (Address of principal executive office)


                                   62-1482501
                      (I.R.S. Employer Identification No.)

                                   37771-0230
                                   (Zip Code)


Registrant's telephone number, including area code:  (865) 986-1300

Securities registered pursuant to Section 12(b) of the Act:  None

Securities  registered  pursuant to Section 12(g) of the Act:  Common Stock (par
     value $5.00 per share)

     Indicate by mark whether the registrant (1) has filed all reports  required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [x] No [ ]

     Indicate by mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13, or (15d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.

                                 Yes [x] No [ ]

     The number of  outstanding  shares of the  registrant's  Common Stock,  par
value $5.00 per share, was 564,361 on April 30, 2001.

                                     Page 1



                                   FORM 10-QSB
                                      Index
                                                                            Page
                                                                          Number
                                                                          ------
PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

          Condensed Consolidated Balance Sheets as of March 31, 2001
         (Unaudited) and December 31, 2000.....................................3

          Condensed Consolidated Statements of Income for the
          three months ended March 31, 2001 and 2000 (Unaudited)...............4

          Condensed Consolidated Statements of Cash Flows for the
          three months ended March 31, 2001 and 2000 (Unaudited)...............5

          Condensed Consolidated Statements of Comprehensive
          Income for the three months ended March 31, 2001
          and 2000 (Unaudited).................................................6

          Notes to Condensed  Consolidated  Financial Statements For the
          three month periods ended March 31,2001
          and 2000 (Unaudited).................................................7

     Item 2. Management's Discussion and Analysis of
             Financial Condition and Results of Operations..................8-13

PART II. OTHER INFORMATION

     Item 1. Legal Proceedings................................................13

     Item 2. Changes in Securities............................................13

     Item 3. Defaults upon Senior Securities..................................13

     Item 4. Submission of Matters to a Vote of
             Securities Holders...............................................13

     Item 5. Other Information................................................13

     Item 6. Exhibits and Reports on Form 8-K.................................13

Signatures....................................................................14






                                     Page 2


PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements



                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                      Condensed Consolidated Balance Sheets

                                 (In Thousands)

                                                                               (Unaudited)
                                                                                  March 31,         December 31,
                                                                                     2001               2000
                                                                                    ------             ------
- -ASSETS-
                                                                                               
 Cash and Due from Banks                                                          $ 5,008            $ 5,409
 Federal Funds Sold                                                                 8,929              5,360
                                                                                   -------            -------
    Total Cash and Cash Equivalents                                                13,937             10,769

 Investment Securities Available for Sale                                          33,008             33,614

 Loans, Net                                                                        78,906             76,070

 Premises and Equipment (Net)                                                       4,712              4,769
 Accrued Interest Receivable                                                          756              1,038
 Other Assets                                                                         212                320
                                                                                  --------              -----

TOTAL ASSETS                                                                     $131,531           $126,580
                                                                                 =========          =========

- -LIABILITIES AND STOCKHOLDERS' EQUITY-
 Liabilities:
  Deposits
   Non-Interest Bearing                                                          $ 19,199           $ 18,541
   Interest Bearing                                                                99,644             96,518
                                                                                  --------           --------
    Total Deposits                                                                118,843            115,059

  Securities Sold Under Agreement to Repurchase                                       811                258
  Accrued Interest Payable                                                            492                529
  Other Liabilities                                                                   260                185
                                                                                     -----              -----
    Total Liabilities                                                             120,406            116,031
                                                                                 ---------          ---------

 Stockholders' Equity:
  Common Stock - Par Value $5.00, Authorized
   2,000,000 Shares; Issued 564,361 Shares                                          2,822              2,822
  Additional Paid-In Capital                                                        5,430              5,430
  Treasury Stock                                                                    (130)              (130)
  Retained Earnings                                                                 2,865              2,608
  Accumulated Other Comprehensive Income (Loss)                                      138               (181)
                                                                                   ------             ------
   Total Stockholders' Equity                                                      11,125             10,549
                                                                                  --------           --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                       $131,531           $126,580
                                                                                 =========          =========




See accompanying notes to financial statements.
                                     Page 3





                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                   Condensed Consolidated Statements of Income

                                   (Unaudited)



                                                                                     (In Thousands Except
                                                                                      per Share Information)
                                                                                 ---------------------------
                                                                                         Three Months Ended
                                                                                               March 31,
                                                                                 ---------------------------
                                                                                  2001                 2000
                                                                                 ------               ------
INTEREST INCOME
                                                                                                
 Loans                                                                           $1,830               $1,644
 Investment Securities                                                              530                  531
 Federal Funds Sold                                                                 109                   30
                                                                                   ----                 ----
  Total Interest Income                                                           2,469                2,205
                                                                                 ------               ------

INTEREST EXPENSE
 Deposits                                                                         1,267                1,106
 Securities Sold Under
  Agreement to Repurchase                                                             9                   20
 Federal Funds Purchased                                                            -0-                    1
                                                                                   ----                   --
  Total Interest Expense                                                          1,276                1,127
                                                                                 ------               ------

Net Interest Income                                                               1,193                1,078

PROVISION FOR LOAN LOSSES                                                            51                   10
                                                                                  -----                -----

Net Interest Income After
 Provision for Loan Losses                                                        1,142                1,068

NONINTEREST INCOME
 Service Charges on Demand Deposits                                                 238                  151
 Loan Fees and Other Service Charges                                                103                  103
 Other                                                                               15                   21
                                                                                  -----                 ----
  Total Noninterest Income                                                          356                  275
                                                                                   ----                 ----

NONINTEREST EXPENSE
 Salaries and Employee Benefits                                                     593                  526
 Occupancy                                                                          108                  102
 Data Processing Fees                                                               110                  106
 Furniture and Equipment                                                             91                  109
 Federal Insurance Premiums                                                          12                   12
 Advertising and Promotion                                                           17                   29
 Office Supplies and Postage                                                         65                   63
 Other                                                                               84                   50
                                                                                  -----                -----
  Total Noninterest Expense                                                       1,080                  997
                                                                                 ------                 ----

INCOME BEFORE INCOME TAX                                                            418                  346

INCOME TAXES                                                                        161                  128
                                                                                   ----                -----

NET INCOME                                                                       $  257                $ 218
                                                                                 ======                =====

BASIC EARNINGS PER COMMON SHARE                                                  $ 0.46               $ 0.41
                                                                                 ======               ======



See accompanying notes to financial statements.
                                     Page 4






                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
                                 (In Thousands)
                                                                                           Three Months Ended
                                                                                                 March 31,
                                                                                           -------------------
                                                                                         2001            2000
                                                                                        ------          ------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                                  
 Net Income                                                                          $    257           $ 218
                                                                                     ---------          ------
 Adjustments to Reconcile Net Income to
  Net Cash Provided by Operating Activities:
   Provision for Loan Losses                                                               51              10
   Depreciation                                                                            73              66
   Loss on Sale of Fixed Assets                                                             1             -0-
   Decrease(Increase) in Interest Receivable                                              282              (8)
   Increase(Decrease) in Interest Payable                                                 (37)             (3)
   Amortization of Premiums (Discounts) on
    Investment Securities, Net                                                            (23)             (5)
   FHLB Stock Dividends                                                                    (7)             (6)
   Increase (Decrease) in Other Assets                                                    (88)             51
   Increase (Decrease) in Other Liabilities                                                75             (65)
                                                                                      --------           -----
    Total Adjustments                                                                     327              40
                                                                                      --------        --------
     Net Cash Provided by Operating Activities                                            584             258
                                                                                      --------         -------

CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds From Maturities, Principal Paydowns and
  Redemption of Investment Securities Available
  for Sale                                                                              8,092             175
 Purchase of Investment Securities Available
  for Sale                                                                             (6,941)         (4,919)
 (Increase) Decrease in Loans                                                          (2,887)         (2,225)
 Purchase of Premises and Equipment                                                       (17)           (120)
                                                                                          ----          ------
     Net Cash Used in Investing Activities                                             (1,753)         (7,089)
                                                                                      --------        --------

NET CASH FROM FINANCING ACTIVITIES
 Increase in Deposits                                                                   3,784           1,893
 Increase in Securities Sold
  Under Agreement to Repurchase                                                           553             460
 Increase in Federal Funds Purchased                                                      -0-             765
                                                                                          ----            ----
     Net Cash Provided by Financing Activities                                          4,337           3,118
                                                                                       -------         -------

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                                                                   3,168          (3,713)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                       10,769           8,501
                                                                                      --------         -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $ 13,937         $ 4,788
                                                                                     =========        ========

Supplementary Disclosures of Cash Flow Information:
 Cash Paid During the Period For:
  Interest                                                                            $ 1,313         $ 1,132
  Income Taxes                                                                            $ 4           $ -0-
Supplementary Disclosures of Noncash Investing Activities:
 Change in Unrealized Loss on Investment Securities                                     $ 515            $ 22
 Change in Deferred Income Tax Benefit Associated with
  Unrealized Loss on Investment Securities                                              $ 196             $ 8
 Change in Net Unrealized Loss on Investment Securities                                 $ 319            $ 14
 Issuance of Common Stock Dividend:
  Par                                                                                   $ -0-           $ 256
  Additional Paid-in Capital                                                            $ -0-         $ 1,073
  Reduction in Retained Earnings Due to Issuance of
   Common Stock                                                                         $ -0-         $ 1,329


See accompanying notes to financial statements.
                                     Page 5




                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

            Condensed Consolidated Statements of Comprehensive Income

                                   (Unaudited)

                                 (In Thousands)



                                                                          Three Months Ended
                                                                               March 31,
                                                                        ----------------------
                                                                         2001            2000
                                                                        ------          ------
                                                                                  
Net Income                                                              $ 257           $ 218
                                                                        ------          ------
Other Comprehensive Income(Loss), Net of Tax:
 Unrealized Gains/Losses on Investment Securities                         515             (22)
  Less Income Taxes Related to Unrealized
  Gains/Losses on Investment Securities                                  (196)              8
                                                                        ------            ---
   Other Comprehensive Income(Loss), Net of Tax                           319             (14)
                                                                         -----           -----
Comprehensive Income                                                    $ 576          $ 204
                                                                        ======         ======















See accompanying notes to financial statements.
                                     Page 6




                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                             March 31, 2001 and 2000

NOTE 1 - ORGANIZATION AND BUSINESS

First Central  Bancshares,  Inc. (the Company) was  incorporated in 1993 for the
purpose of becoming a one bank holding  company.  On April 3, 1993,  the Company
acquired  100% of  First  Central  Bank  (the  Bank)  through  a share  exchange
agreement  approved by the  shareholders  of the Bank.  The  investment in First
Central Bank represents virtually all of the assets of First Central Bancshares,
Inc.

The  consolidated  financial  statements  include the accounts of First  Central
Bancshares,  Inc. and its wholly owned subsidiary,  First Central Bank. In 2000,
First Central Bank formed a new subsidiary,  FCB Financial  Services,  Inc., for
the purpose of selling  insurance and investment  products.  This new subsidiary
has not yet had any activity.  All  significant  intercompany  transactions  and
balances have been eliminated.

NOTE 2 - BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements have been prepared by the
Company.  Certain  information  and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or omitted.  In the  opinion of the  Company's
management,  the disclosures made are adequate to make the information presented
not  misleading,   and  the  consolidated   financial   statements  contain  all
adjustments  necessary to present fairly the financial  position as of March 31,
2001, results of operations,  comprehensive income, and cash flows for the three
months ended March 31, 2001 and 2000.

The  results of  operations  for the three  months  ended March 31, 2001 are not
necessarily indicative of the results to be expected for the full year.

NOTE 3 - EARNINGS PER SHARE

Basic  earnings  per  share is based on the  weighted  average  number of shares
outstanding  during the period.  For the three  months  ended March 31, 2001 and
2000,   the  weighted   average  number  of  shares  was  564,361  and  538,821,
respectively.  During the periods  ended March 31, 2001 and 2000 the Company did
not have any dilutive securities.

NOTE 4 - RECENT REGULATORY AND ACCOUNTING PRONOUNCEMENTS

In September 2000, the FASB issued Statement of Financial  Accounting  Standards
No.  140,  Accounting  for  Transfers  and  Servicing  of  Financial  Assets and
Extinguishment of Liabilities.  This Statement replaces SFAS No. 125, Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishment   of
Liabilities.  It revises the standards for  accounting  for  securitization  and
other  transfers  of  financial  assets  and  collateral  and  requires  certain
disclosures,  but it  carries  over  most  of SFAS  No.  125's  provisions.  The
statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing of financial assets and extinguishment of liabilities  occurring after
March 31, 2001. This statement is effective for recognition and reclassification
of collateral  and for disclosure  related to  securitization  transactions  and
collateral  for fiscal years ending after  December 15, 2000.  Since the Company
(including the Bank) does not engage in  securitization  and other  transfers of
financial  assets and  collateral,  this statement is not expected to affect the
financial condition or results of operations at the present time.

                                     Page 7



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

BALANCE SHEET ANALYSIS - COMPARISON AT MARCH 31, 2001 TO DECEMBER 31, 2000

Assets  totaled  $131.5  million as of March 31,  2001,  as  compared  to $126.6
million as of December 31, 2000, an increase of 3.87%.

INVESTMENT SECURITIES

Investment  securities were $33.0 million or 25.1% of total assets,  as of March
31, 2001 an decrease of $0.6 million from $33.6 million as of December 31, 2000.
During the three month period there were $8.1 million in calls, maturities,  and
principal  paydowns  offset  primarily by the purchase of $6.9 million in agency
and  mortgage-backed  securities  and an  increase  in the  market  value of the
investment portfolio of $0.5 million.

The investment  portfolio is primarily  comprised of U.S. Government and federal
agency  obligations  and  mortgage-backed  securities  issued by various federal
agencies.  Mortgage-backed  issues comprised 18.92% of the portfolio as of March
31, 2001 and 11.68% as of December 31, 2000.

As of March 31,  2001 and  December  31,  2000,  the  Bank's  entire  investment
portfolio was classified as available for sale and reflected on the consolidated
balance sheets at fair value with  unrealized  gains and losses  reported in the
consolidated  statements of comprehensive income (loss), net of any deferred tax
effect. The net unrealized gain on securities available for sale, net of tax was
approximately  $138,000 as of March 31, 2001, a change of approximately $319,000
from December 31, 2000, a result of considerable improvement in the bond market.
The fair value of  securities  fluctuates  with the movement of interest  rates.
Generally, during periods of decreasing interest rates, the fair values increase
whereas the opposite may hold true during a rising interest rate environment.

LOANS

During the first three months of 2001, total gross loans  outstanding  increased
by  approximately  $2.7 million to $79.9 million as of March 31, 2001 from $77.2
million as of  December  31,  2000  attributable  primarily  to $7.0  million in
originated  loans  offset by  amortization  and  payoffs of  approximately  $4.3
million.  As of March 31, 2001 and  December  31,  2000,  net loans  outstanding
represented  60.0% and 60.1% of total assets,  respectively.  Table 1 summarizes
the Bank's loan  portfolio  by major  category as of March 31, 2001 and December
31, 2000.



Table 1 - Loan Portfolio by Category
                                                                                         (In Thousands)
                                                                                   --------------------------
                                                                                  March 31,        December 31,
                                                                                    2001                2000
                                                                                   ------              ------
Loans secured by real estate:
                                                                                                
 Commercial properties                                                           $20,700              $9,024
 Construction and land development                                                12,717               9,633
 Residential and other properties                                                 26,389              22,082
                                                                                 --------            --------
  Total loans secured by real estate                                              59,806              40,739
 Commercial and industrial loans                                                   6,432              16,135
 Consumer loans                                                                   13,381              19,245
 Other loans                                                                         329               1,050
                                                                                    -----             -------
                                                                                  79,948              77,169
 Less:  Allowance for loan losses                                                   (761)              (739)
        Unearned interest                                                           (255)              (342)
        Unearned loan fees                                                           (26)               (18)
                                                                                    -----              -----
   Loans, Net                                                                    $78,906             $76,070
                                                                                 ========            ========

                                     Page 8




As of March 31, 2001, there were outstanding commitments to advance construction
funds and to originate  loans in the amount of $7.2 million and  commitments  to
advance  existing  home equity,  letters of credit and other credit lines in the
amount of $12.9 million.

Loans are  carried  net of the  allowance  for loan  losses.  The  allowance  is
maintained at a level to absorb possible losses within the loan portfolio. As of
March  31,  2001  and  December  31,  2000,  the  allowance  had  a  balance  of
approximately $761,000 and $739,000, respectively. There were approximately $-0-
and $11,000 of loans on which the accrual of interest had been  discontinued  as
of March 31, 2001 and December 31, 2000, respectively.  There were approximately
$998,000 in loans  specifically  classified  as impaired as of March 31, 2001 as
defined by SFAS No. 114 compared to $944,000 as of December  31,  2000.  Table 2
summarizes the allocation of the loan loss reserve by major categories and Table
3 summarizes the activity in the loan loss reserve for the three month period.



Table 2 - Allocation of the Loan Loss Reserve (in Thousands)

                                                               3-31-01        % to        12-31-00       % to
Balance applicable to:                                         $ Amount      Total        $ Amount      Total
                                                               --------     -------       --------     -------
                                                                                            
Commercial, Financial, and Agricultural                           $221       29.04%          $152       20.57%
Real Estate - Construction                                         150       19.71%           123       16.64%
Real Estate - Residential Mortgages                                107       14.06%           205       27.74%
Installment - Consumer Loans                                       269       35.35%           255       34.51%
Other                                                               14        1.84%             4        0.54%
                                                                  ----       ------          ----      -------
Total                                                             $761      100.00%          $739      100.00%
                                                                  ====      =======          ====      =======



Table 3 - Analysis of Loan Loss Reserve

(In Thousands)                                                                            3-31-01      3-31-00
                                                                                          -------      -------
                                                                                                    
Balance, beginning of period                                                                 $739         $618
                                                                                             ----         ----

Charge-offs:
Commercial, financial, and agricultural                                                        10          -0-
Real estate - construction                                                                    -0-          -0-
Real estate - mortgage                                                                        -0-          -0-
Installment - customers                                                                        33           56
Other                                                                                         -0-          -0-

Recoveries:
Commercial, financial, and agricultural                                                       -0-          -0-
Real estate - construction                                                                    -0-          -0-
Real estate - mortgages                                                                       -0-          -0-
Installment - consumers                                                                        14           21
Other                                                                                         -0-          -0-
                                                                                             ----         ----

Net charge-offs                                                                                29           35
Additions to loan loss reserve                                                                 51           10
                                                                                             ----         ----
Balance, end of period                                                                       $761         $593
                                                                                             ====         ====

Ratio of net charge-offs to average loans outstanding                                        .04%         .05%



DEPOSITS

Deposits  increased by $3.7 million to $118.8  million as of March 31, 2001 from
$115.1 million as of December 31, 2000, an increase of 3.21%.  Demand  deposits,
which  include  regular,  money  market,  NOW and  demand  deposits,  were $50.2
million, or 42.3% of total deposits, at March 31, 2001. Core deposits were 26.1%
of total deposits at March 31, 2001. During the three month period, the Bank had
increases  in the  balances in the demand  deposit  category of $2.5  million to
$50.2 million as of March 31, 2001. Term deposit  accounts were $68.6 million at
March 31,  2001,  an increase of $1.2  million  compared to $67.4  million as of
December 31, 2000.  Table 4 summarizes the Bank's  deposits by major category as
of March 31, 2001 and December 31, 2000.

                                     Page 9



Table 4 - Deposits by Category
                                                                                           (In Thousands)
                                                                                   ---------------------------
                                                                                March 31,         December 31,
                                                                                    2001                 2000
                                                                                   ------               ------
Demand Deposits:
                                                                                               
 Noninterest-bearing accounts                                                   $ 19,199             $ 18,541
 NOW and MMDA accounts                                                            25,121               23,768
 Savings accounts                                                                  5,920                5,374
                                                                                  ------               ------
  Total Demand Deposits                                                           50,240               47,683
                                                                                 -------              -------

Term Deposits:
 Less than $100,000                                                               50,780               49,809
 $100,000 or more                                                                 17,823               17,567
                                                                                 -------              -------
  Total Deposits                                                                  68,603               67,376
                                                                                 -------              -------
                                                                                $118,843             $115,059
                                                                                ========             ========

CAPITAL

During  the three  month  period  ended  March 31,  2001,  stockholders'  equity
increased  by  $576,000  to $11.1  million,  due to net income for the period of
$257,000,  and the  increase in net value of  securities  available  for sale of
$319,000.


LIQUIDITY AND CAPITAL RESOURCES

The Bank's primary sources of liquidity are deposit balances, available-for-sale
securities,  principal and interest payments on loans and investment  securities
and FHLB advances.

As of March  31,  2001,  the  Bank  held  $33.0  million  in  available-for-sale
securities  and during the first  three  months of 2001 the Bank  received  $8.1
million in proceeds from maturities,  redemptions and principal  payments on its
investment portfolio.  Deposits increased by $3.78 million during the same three
month period.

The Bank is a member of the Federal Home Loan Bank of  Cincinnati  (FHLB) and is
eligible to obtain both short and long term credit advances.  Borrowing capacity
is limited to the Bank's available qualified collateral which consists primarily
of certain 1-4 family residential  mortgages and certain investment  securities.
The Bank had no advances outstanding from the FHLB at March 31, 2001.

The Bank can also enter into repurchase  agreement  transactions should the need
for additional  liquidity  arise. At March 31, 2001, the Bank had  approximately
$811,000 of repurchase agreements outstanding.

As of March 31, 2001,  the Bank had capital of $11.1  million,  or 8.4% of total
assets, as compared to $10.5 million,  or 8.3%, at December 31, 2000.  Tennessee
chartered  banks  that are  insured by the FDIC are  subject to minimum  capital
requirements.  Regulatory  guidelines  define the minimum  amount of  qualifying
capital an institution must maintain as a percentage of risk-weighted assets and
total assets.

                                    Page 10




Table 5 - Regulatory Capital
                                                                          (Dollars in Thousands)
                                                                  -------------------------------------------
                                                                                                      Minimum
                                                               March 31,       December 31,        Regulatory
                                                                   2001               2000             Ratios
                                                                  ------             ------           --------
                                                                                               
Tier 1 Capital as a Percentage
 of Risk-Weighted Assets                                          12.4%              12.5%              4.00%
Total Capital as a Percentage
 of Risk-Weighted Assets                                          13.3%              13.3%              8.00%
Leverage Ratio                                                     8.6%               8.8%         Up to 5.00%
Total Risk-Weighted Assets                                      $88,398            $85,943


As of March 31, 2001 and December 31, 2000, the Bank exceeded all of the minimum
regulatory capital ratio requirements.


RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED MARCH  31, 2001
AND 2000


GENERAL

The Bank reported net income of $257,000, or $0.46 per share for the three month
period ended March 31, 2001 as compared with $218,000 or $0.41 per share for the
same period in 2000, an increase of 17.9%.


NET INTEREST INCOME

Net interest  income  increased by $115,000 to $1.19 million for the three month
period in 2001 from the comparable period in 2000. Contributing to this increase
was an increase in average  interest  earning assets.  Average  interest earning
assets at a yield of 8.41%  totaled  $119.1  million  as of March 31,  2001.  In
comparison  in 2000,  average  interest  earning  assets,  at a yield of  8.30%,
totaled $106.9 million.

Interest  income  increased  by  $264,000  for the  three  month  period in 2001
compared to the same period in 2000. This improvement is primarily  attributable
to an  increase  of  approximately  $12.2  million,  or 11.4%,  in the volume of
average  earning  assets  during the three  month  period  ended  March 31, 2001
compared to the three month  period  ended March 31,  2000.  Interest  income on
loans  increased by $186,000 over the same two periods  primarily as a result of
an increase of approximately $5.6 million in average loans outstanding. Over the
same  two  periods,  interest  on  investments  decreased  by  $1,000  due  to a
relatively  small  increase  of  approximately  $863,000  or 2.7% in the average
balance of investments  offset by a decrease in the yield on investments  during
the three month  period.  Interest  income on Federal  Funds Sold  increased  by
$79,000 due to an increase in the average  balance  outstanding  of $5.7 million
over the same period in 2000.

Total interest expense increased $149,000 for the three month period ended March
31, 2001 compared to the same period in 2000.  Interest on deposits increased as
a result of an increase of  approximately  $9.6 million in average deposits over
the same  period  in 2000.  The  average  rate on  interest-bearing  liabilities
increased  to  5.23%  for the  three  month  period  in 2001  from  5.01% in the
comparable period of 2000.

                                    Page 11



Table 6 - Average Balances, Interest and Average Rates
                                                                        March 31
                                     -------------------------------------------------------------------------
                                              2001                 (in thousands)                  2000
                                     -------------------------------------------------------------------------
                                      Average                    Average     Average                   Average
                                      Balance      Interest        Rate      Balance       Interest      Rate
                                     ---------     --------       ------     --------      --------     ------
Assets:
                                                                                       
Federal Funds Sold                    $ 7,863       $   109       5.62%      $ 2,134           $ 30      5.65%
Investments:
Securities--Taxable                    29,704           502       6.85%       29,323            510      7.00%
Securities--Non-Taxable                 2,882            28       3.94%        2,400             21      3.52%
Total Loans, Including
 Amortized Fees                        78,609         1,830       9.44%       73,025          1,644      9.05%
                                      --------       ------       -----      --------        ------      -----
Total Interest Earning
 Assets                               119,058         2,469       8.41%      106,882          2,205      8.30%
                                     ---------                              ---------

Cash and Due From Banks                 4,330                                  4,020
All Other Assets                        5,777                                  6,272
Loan Loss Reserve/
 Unearned Fees                         (1,055)                                (1,422)
                                      --------                               --------
TOTAL ASSETS                         $128,110                               $115,752
                                     =========                              =========

Liabilities and Stockholders Equity:
Interest Bearing Deposits:
Time Deposits                        $ 67,910        $1,044       6.23%     $ 57,238           $840      5.90%
Other                                  30,209           223       2.99%       31,239            266      3.42%
Repurchase Agreements                     745             9       4.90%        1,972             20      4.08%
 Federal Funds
 Purchased                                -0-           -0-       0.00%           66              1      6.09%
                                         -----         ----        ----          ----         -----     ------
Total Interest-Bearing
 Liabilities                           98,864         1,276       5.23%       90,515          1,127      5.01%
                                      --------       ------        ----      --------        ------     ------
Net Interest Income                                  $1,193                                  $1,078
                                                     ======                                  ======
Non-Interest Bearing
 Deposits                              17,866                                 16,633
Total Cost of Funds                                               4.43%                                  4.23%
All Other Liabilities                     622                                    111
Stockholders Equity                    10,843                                  9,548
Unrealized Gain/Loss on
 Securities                               (85)                                (1,055)
                                     ---------                               --------
TOTAL LIABILITIES AND
 STOCKHOLDERS EQUITY                 $128,110                               $115,752
                                     =========                              =========
Net Interest Yield                                                3.18%                                  3.29%
Net Interest Margin                                               4.06%                                  4.06%



Table 7 - Interest Rate Sensitivity
(In Thousands)                                                                 March 31, 2001
                                                                -----------------------------------------------
                                                     Less       One Year     Greater         Non-
                                                     Than       Through       Than        Interest
                                                   1 Year        5 Years     5 Years      Bearing        Total
                                                  --------      --------     -------     ---------      -------
                                                                                         
Assets:
Federal Funds Sold                                $ 8,929                                               $ 8,929
Investments                                        13,802         5,183       14,023                     33,008
Loans                                              60,658        18,093          155                     78,906
Non-Interest Earning Assets
 and Unearned Assets/Loan
 Loss Reserve                                                                              10,688        10,688
                                                         -             -           -      --------      -------
                                                   83,389        23,276       14,178       10,688       131,531
                                                  --------      --------     -------      --------     --------
Liabilities and Stockholders' Equity:
Interest-Bearing Deposits                          74,574        25,070                                  99,644
Non-Interest Bearing Deposits                                                              19,099        19,099
Repurchase Agreements                                 811                                                   811
Federal Funds Purchased                               -0-                                                   -0-
Noninterest Bearing Liabilities
 and Stockholders' Equity                                                                  11,977        11,977
                                                         -             -           -      --------      -------
Total                                              75,385        25,070          -0-       31,076       131,531
                                                  --------      --------        ----      --------     --------
Interest Rate Sensitivity Gap                       8,004        (1,794)      14,178       20,388           -0-
                                                  --------      --------     -------      --------         ----
Cumulative Interest Rate
 Sensitivity Gap                                  $ 8,004       $ 6,210      $20,388        $ -0-         $ -0-
                                                  ========      ========     =======        ======        =====


                                    Page 12

NONINTEREST INCOME

Total noninterest income was $356,000 for the three month period ended March 31,
2001 as  compared  to  $275,000  for the same  period in 2000,  an  increase  of
$81,000.   The  increase  in  noninterest   income  was  primarily  due  to  the
restructuring  of our  deposit  fees  and the  introduction  of a new  overdraft
protection  checking  account.  Noninterest  income is  comprised  primarily  of
customer service fees, loan fees, and other items.

NONINTEREST EXPENSE

Total noninterest expense was $1,080,000,  or 0.84% of average total assets, for
the three month period  ended March 31, 2001 as compared to $997,000,  or 0.86%,
for the same period in 2000.  Salaries  and  employee  benefits,  occupancy  and
equipment,  data  processing fees and office supplies and postage are categories
of expenses with increases  when comparing the two periods.  The decrease in the
percentage  of operating  expenses  resulted  from the increase in average total
assets of approximately $12.4 million for the year ended March 31, 2001.

INCOME TAXES

The Bank recognizes income taxes using the Financial  Accounting Standards Board
Statement No. 109, Accounting for Income Taxes. Under this method,  deferred tax
assets and liabilities are established for the temporary differences between the
accounting  basis and the tax basis of the  Bank's  assets  and  liabilities  at
enacted tax rates  expected  to be in effect  when the  amounts  related to such
temporary  differences are realized or settled. The Bank's deferred tax asset is
reviewed  quarterly  and  adjustments  to such asset are  recognized as deferred
income tax expense or benefit  based on  management's  judgment  relating to the
realizability of such asset.

During the three month period ending March 31, 2001, the Bank recorded  $161,000
in tax  expense  which  resulted  in an  approximate  effective  rate of  38.5%.
Comparably, in 2000, the Bank recorded $128,000 in tax expense,  resulting in an
approximate effective rate of 37.0%.

                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

PART 1 - OTHER INFORMATION

Item 1.       Legal Proceedings
              None.
Item 2.       Changes in Securities
              None.
Item 3.       Defaults Upon Senior Securities
              None.
Item 4.       Submission of Matters to a Vote of Security Holders
              None.
Item 5.       Other Information
              None.
Item 6.       Exhibits and Reports on Form 8-K
              None.

                                    Page 13



                                 FORM 1O-QSB

                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.





                                                 FIRST CENTRAL BANCSHARES, INC.

Date: May 15,2001          By:   /s/ Ed F. Bell
                                 -----------------------------------------
                                 Ed F. Bell, Chairman, President
                                 and Chief Executive Officer

Date: May 15,2001          By:   /s/ Ralph Micalizzi
                                 -----------------------------------------
                                 Ralph Micalizzi, Vice President, Cashier
                                  and Controller, First Central Bank







                                    Page 14