UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB


             [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 2001

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from _________ to _________
                        Commission file number: 33-58832


                         FIRST CENTRAL BANCSHARES, INC.
        (Exact name of small business issue as specified in its charter)


                                    Tennessee
         (State or other jurisdiction of incorporation or organization)
                  725 Highway 321 North, Lenoir City, Tennessee
                     (Address of principal executive office)


                                   62-1482501
                      (I.R.S. Employer Identification No.)
                                   37771-0230
                                   (Zip Code)


Registrant's telephone number, including area code:  (865) 986-1300

Securities registered pursuant to Section 12(b) of the Act:  None

Securities  registered  pursuant to Section 12(g) of the Act:  Common Stock (par
value $5.00 per share)

     Indicate by mark whether the registrant (1) has filed all reports  required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [x] No [ ]

     Indicate by mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13, or (15d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.

                                 Yes [ ] No [ ]

     The number of  outstanding  shares of the  registrant's  Common Stock,  par
value $5.00 per share, was 557,034 on October 30, 2001.

                                     Page 1




                                   FORM 10-QSB
                                      Index

                                                                                                          Page
                                                                                                         Number
PART I.           FINANCIAL INFORMATION
                                                                                                      
      Item 1.     Financial Statements

                  Condensed Consolidated Balance Sheets as of
                  September 30, 2001(Unaudited)and December 31, 2000..........................................3

                  Condensed  Consolidated  Statements  of  Income  for the three
                  months and nine months ended September 30, 2001
                  and 2000(Unaudited).........................................................................4

                  Condensed Consolidated Statements of Cash Flows for the
                  nine months ended September 30, 2001 and 2000(Unaudited)....................................5

                  Condensed Consolidated  Statements of Comprehensive Income for
                  the three months and nine months ended September 30,
                  2001 and 2000(Unaudited)....................................................................6

                  Notes to Condensed  Consolidated  Financial Statements for the
                  for the nine month periods ended September 30, 2001
                  and 2000 (Unaudited) .....................................................................7-8

      Item 2.     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations............................................9-14

PART II.          OTHER INFORMATION

      Item 1.     Legal Proceedings..........................................................................14

      Item 2.     Changes in Securities......................................................................14

      Item 3.     Defaults upon Senior Securities............................................................14

      Item 4.     Submission of Matters to a Vote
                  of Securities Holders......................................................................14

      Item 5.     Other Information..........................................................................14

      Item 6.     Exhibits and Reports on Form 8-K...........................................................14

Signatures...................................................................................................15



                                     Page 2


PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements

                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                      Condensed Consolidated Balance Sheets

                                 (In Thousands)


                                                                                 (Unaudited)
                                                                                 September 30,     December 31,
                                                                                     2001              2000
                                                                                    ------            ------
- -ASSETS-
                                                                                               
 Cash and Due from Banks                                                          $ 3,968            $ 5,409
 Federal Funds Sold                                                                15,464              5,360
                                                                                 --------            -------
    Total Cash and Cash Equivalents                                                19,432             10,769

 Investment Securities Available for Sale                                          30,122             33,614

 Loans, Net                                                                        84,684             76,070

 Premises and Equipment (Net)                                                       4,552              4,769
 Accrued Interest Receivable                                                          745              1,038
 Other Assets                                                                         179                320
                                                                                ---------              -----

TOTAL ASSETS                                                                     $139,714           $126,580
                                                                                =========          =========

- -LIABILITIES AND STOCKHOLDERS' EQUITY-
 Liabilities:
  Deposits
   Non-Interest Bearing                                                          $ 20,996           $ 18,541
   Interest Bearing                                                               105,284             96,518
                                                                                ---------           --------
    Total Deposits                                                                126,280            115,059

 Securities Sold Under Agreement to Repurchase                                        873                258
 Accrued Interest Payable                                                             538                529
 Other Liabilities                                                                    306                185
                                                                                    -----              -----
    Total Liabilities                                                             127,997            116,031
                                                                                ---------          ---------

 Stockholders' Equity:
  Common Stock - Par Value $5.00, Authorized;
   2,000,000 Shares; Issued 564,361 Shares
   Outstanding 557,034 (559,361 in 2000)                                            2,822              2,822
  Additional Paid-in Capital                                                        5,430              5,430
  Treasury Stock                                                                     (191)              (130)
  Retained Earnings                                                                 3,362              2,608
  Accumulated Other Comprehensive Income (Loss)                                       294               (181)
                                                                                    -----             ------
   Total Stockholders' Equity                                                      11,717             10,549
                                                                                 --------           --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                       $139,714           $126,580
                                                                                =========          =========


See accompanying notes to financial statements.


                                     Page 3

                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                   Condensed Consolidated Statements of Income

                                   (Unaudited)


                                                                  (In Thousands Except
                                                                   per Share Information)
                                               -------------------------------------------------------------
                                                   Three Months Ended                 Nine Months Ended
                                                      September 30,                      September 30,
                                                    ---------------                    ----------------
                                                2001               2000           2001                 2000
                                               ------             ------         ------               ------
INTEREST INCOME
                                                                                          
 Loans                                         $1,852             $1,778         $5,567               $5,125
 Investment Securities                            429                575          1,447                1,661
 Federal Funds Sold                               107                  4            320                   38
                                                 ----                ---           ----                 ----
  Total Interest Income                         2,388              2,357          7,334                6,824
                                               ------             ------         ------               ------
INTEREST EXPENSE
 Deposits                                       1,214              1,141          3,720                3,264
 Securities Sold Under
  Agreements to Repurchase                          4                  3             17                   27
 Federal Funds Purchased                            0                 14              0                   36
                                                  ---                ---            ---                  ---
  Total Interest Expense                        1,218              1,158          3,737                3,327
                                               ------             ------         ------               ------
Net Interest Income                             1,170              1,199          3,597                3,497

PROVISION FOR LOAN LOSSES                          46                 31            163                  185
                                                  ---               ----           ----                 ----
Net Interest Income After
 Provision for Loan Losses                      1,124              1,168          3,434                3,312

NONINTEREST INCOME
 Service Charges on
  Demand Deposits                                 252                161            765                  480
 Loan Fees and Other
  Service Charges                                 129                 84            376                  241
 Gain on Sale of Branch                             0                  5              0                  435
 Other                                              8                 44             25                   41
                                                -----              -----           ----                 ----
 Total Noninterest Income                         389                294          1,166                1,297
                                               ------               ----         ------               ------
NONINTEREST EXPENSE
 Salaries and Employee
  Benefits                                        635                552          1,865                1,550
 Occupancy                                        110                 81            323                  325
 Data Processing Fees                             128                112            387                  327
 Furniture and Equipment                           85                 80            260                  219
 Federal Insurance Premiums                        12                 12             36                   35
 Advertising and Promotion                         24                 50             67                  109
 Office Supplies and Postage                       66                 65            197                  160
 Other                                             85                 67            255                  190
                                                 ----                ---          -----                 ----
 Total Noninterest Expense                      1,145              1,019          3,390                2,915
                                               ------             ------         ------               ------
INCOME BEFORE INCOME TAX                          368                443          1,210                1,694

INCOME TAXES                                      134                197            456                  656
                                                 ----               ----           ----                 ----
NET INCOME                                      $ 234              $ 246         $  754               $1,038
                                                =====              =====         ======               ======
BASIC EARNINGS PER COMMON
 SHARE                                         $ 0.42             $ 0.44         $ 1.35               $ 1.87
                                               ======             ======         ======               ======


See accompanying notes to financial statements.

                                     Page 4

                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
                                 (In Thousands)


                                                                                          Nine Months Ended
                                                                                             September 30,
                                                                                             -------------
                                                                                         2001            2000
                                                                                         ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                                
 Net Income                                                                             $ 754         $ 1,038
                                                                                        ------        --------
 Adjustments to Reconcile Net Income to
  Net Cash Provided by Operating Activities:
   Provision for Loan Losses                                                              163             185
   Depreciation                                                                           218             220
   Loss on Sale of Fixed Assets                                                            14             -0-
   (Increase) Decrease in Interest Receivable                                             293            (100)
   Increase in Interest Payable                                                             9              81
   Amortization of Premiums (Discounts) on
    Investment Securities, Net                                                            (96)             41
   FHLB Stock Dividends                                                                   (21)            (19)
   Gain on Sale of Branch                                                                 -0-            (435)
   (Increase) Decrease in Other Assets                                                   (150)            188
   Increase in Other Liabilities                                                          121             (84)
                                                                                         -----           -----
    Total Adjustments                                                                     551              77
                                                                                         -----        --------
     Net Cash Provided by Operating Activities                                          1,305           1,115
                                                                                       -------         -------
CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds From Maturities, Principal Paydowns and
  Redemption of Investment Securities Available
  for Sale                                                                             19,937             739
 Purchases of Investment Securities Available
  for Sale                                                                            (15,562)         (4,919)
 Increase in Loans                                                                     (8,777)         (4,629)
 Purchases of Premises and Equipment                                                      (34)           (730)
 Sales of Premises and Equipment                                                           19           1,223
                                                                                          ----         -------
     Net Cash Used in Investing Activities                                             (4,417)        (8,316)
                                                                                      --------        --------
NET CASH PROVIDED BY FINANCING ACTIVITIES
 Increase in Deposits                                                                  11,221           5,573
 Increase (Decrease)in Securities Sold
  Under Agreement to Repurchase                                                           615          (2,285)
 Increase in Federal Funds Purchased                                                      -0-           1,200
 Purchases of Common Stock                                                               (191)           (130)
 Sale of Treasury Stock                                                                   130             -0-
                                                                                         -----         -------
     Net Cash Provided by Financing Activities                                         11,775           4,358
                                                                                      --------         -------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                        8,663          (2,843)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                       10,769           8,501
                                                                                      --------         -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $ 19,432         $ 5,658
                                                                                     =========        ========
Supplementary Disclosures of Cash Flow Information:
 Cash Paid During the Period For:
  Interest                                                                            $ 3,728         $ 3,246
  Income Taxes                                                                          $ 511           $ 802
Supplementary Disclosures of Noncash Investing Activities:
 Change in Unrealized Gain/Loss on Investment Securities                                $ 766         $   320
 Change in Deferred Income Taxes Associated with
  Unrealized Gain/Loss on Investment Securities                                         $ 291           $ 122
 Change in Net Unrealized Gain/Loss on Investment
  Securities                                                                            $ 475           $ 198
 Issuance of Common Stock Dividend:
  Par                                                                                   $   0           $ 256
 Additional Paid-in Capital                                                           $     0         $ 1,073
 Reduction in Retained Earnings Due to Issuance of
  Common Stock                                                                        $     0         $ 1,329

See accompanying notes to financial statements.

                                     Page 5



                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

            Condensed Consolidated Statements of Comprehensive Income

                                   (Unaudited)

                                 (In Thousands)



                                                           Three Months Ended               Nine Months Ended
                                                                September 30,                  September 30,
                                                               ---------------               ----------------
                                                          2001           2000            2001           2000
                                                         ------         ------          ------         ------
                                                                                          
Net Income                                               $ 234          $ 246           $ 754         $1,038
                                                         ------         ------          ------        -------

Other Comprehensive Income,
 Net of Tax:
  Unrealized Gains/Losses on
   Investment Securities                                   253            440             766            320
 Less Income Taxes Related
  to Unrealized Gains/Losses
  on Investment Securities                                 (96)          (167)           (291)          (122)
                                                          -----         ------          ------         ------
 Other Comprehensive Income,
  Net of Tax                                               157            273             475            198
                                                          -----          -----           -----          -----

Comprehensive Income                                     $ 391          $ 519          $1,229         $1,236
                                                         ======         ======         =======        =======













See accompanying notes to financial statements.

                                     Page 6



                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                           September 30, 2001 and 2000

NOTE 1 - ORGANIZATION AND BUSINESS

First Central  Bancshares,  Inc. (the Company) was  incorporated in 1993 for the
purpose of becoming a one bank holding  company.  On April 3, 1993,  the Company
acquired  100% of  First  Central  Bank  (the  Bank)  through  a share  exchange
agreement  approved by the  shareholders  of the Bank.  The  investment in First
Central Bank represents virtually all of the assets of First Central Bancshares,
Inc.

The  consolidated  financial  statements  include the accounts of First  Central
Bancshares,  Inc. and its wholly  owned  subsidiary,  First  Central  Bank.  All
significant intercompany transactions and balances have been eliminated.

The  Company's  subsidiary,  First Central Bank,  formed a new  subsidiary,  FCB
Financial  Services,  Inc. in 2000. This new subsidiary is a financial  services
company  authorized by the State of Tennessee to sell insurance and investments.
FCB Financial Services, Inc. has had no activity as of September 30, 2001.

Certain amounts in the condensed consolidated financial statements for the prior
year have been reclassified to conform to current year classifications.

NOTE 2 - BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements have been prepared by the
Company.  Certain  information  and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or omitted.  In the  opinion of the  Company's
management,  the disclosures made are adequate to make the information presented
not  misleading,   and  the  consolidated   financial   statements  contain  all
adjustments  necessary to present fairly the financial  position as of September
30,  2001,  results of  operations  for the three  months and nine months  ended
September 30, 2001 and 2000, and cash flows for the nine months ended  September
30, 2001 and 2000.

The results of operations  for the three months and nine months ended  September
30, 2001 are not  necessarily  indicative  of the results to be expected for the
full year.

NOTE 3 - TREASURY STOCK

During the quarter  ended  September  30, 2001,  the Company  repurchased  7,327
shares of its common stock at a total cost of $191,000.

NOTE 4 - STOCK OPTION PLAN

On April 20, 2000, the  stockholders of the Company approved a stock option plan
which  reserves  25,000  shares of the  Company's  common  stock for present and
future employees as an incentive for long-term  employment.  As of September 30,
2001, the plan has not been implemented and no options have been awarded.


NOTE 5 - EARNINGS PER SHARE

Basic  earnings  per  share is based on the  weighted  average  number of shares
outstanding during the period. For the three months ended September 30, 2001 and
2000 the weighted average number of shares was 560,035 and 559,361. For the nine
months ended  September 30, 2001 and 2000 the weighted  average number of shares
was 560,467 and 554,107,  respectively.  During the periods ending September 30,
2001 and 2000 the Company did not have any dilutive securities.

                                     Page 7

NOTE 6 - RECENT REGULATORY AND ACCOUNTING PRONOUNCEMENTS

In September 2000, the FASB issued Statement of Financial  Accounting  Standards
No.  140,  Accounting  for  Transfers  and  Servicing  of  Financial  Assets and
Extinguishment of Liabilities.  This Statement  replaces FASB Statement No. 125,
Accounting for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities.  It revises the standards for  accounting  for  securitization  and
other  transfers  of  financial  assets  and  collateral  and  requires  certain
disclosures,  but it carries over most of Statement  No. 125's  provisions.  The
Statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing of financial assets and extinguishment of liabilities  occurring after
March 31, 2001. This Statement is effective for recognition and reclassification
of collateral  and for disclosure  related to  securitization  transactions  and
collateral for fiscal years ending after December 15, 2000.  Since the Bank does
not currently engage in  securitization  and other transfers of financial assets
and collateral, this Statement is not expected to affect the financial condition
or results of operations at the present time.

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standard No. 141, Business  Combinations and SFAS No. 142,
Goodwill and Other Intangible Assets. SFAS 141 requires that the purchase method
of accounting  be used for all business  combinations  initiated  after June 30,
2001.  SFAS  142  requires  that  goodwill  and  other  intangible  assets  with
indefinite  useful  lives no longer be  amortized,  but  instead  be tested  for
impairment  annually.  SFAS No. 142 is effective on January 1, 2002. However, it
is not  expected  that this  statement  will  have an  impact  on the  Company's
consolidated financial position or results of operations.




                                     Page 8

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

FORWARD-LOOKING STATEMENTS

The following is a discussion of our financial condition as of and for the three
and nine month periods ended  September 30, 2001.  These comments should be read
in conjunction  with our  consolidated  financial  statements  and  accompanying
footnotes appearing in this report.

This  report  contains   "forward-looking   statements"   relating  to,  without
limitation,  future economic performance,  plans and objective of management for
future  operations,  and  projections of revenues and other financial items that
are based on the  beliefs  of  management,  as well as  assumptions  made by and
information currently available to management. The words "expect," "anticipate,"
and  "believe,"  as  well as  similar  expressions,  are  intended  to  identify
forward-looking  statements.  Our actual results may differ  materially from the
results discussed in the forward-looking statements.

BALANCE SHEET ANALYSIS - COMPARISON AT SEPTEMBER 30, 2001 TO DECEMBER 31, 2000

Assets  totaled  $139.7  million as of September 30, 2001, as compared to $126.6
million as of December 31, 2000, an increase of 10.35%.

INVESTMENT SECURITIES

Investment  securities  were  $30.1  million  or 21.5% of  total  assets,  as of
September  30, 2001 a decrease of $3.5 million from $33.6 million as of December
31,  2000.  During the nine  month  period  there  were $19.9  million in calls,
maturities,  and principal  paydowns  offset  primarily by the purchase of $15.6
million in agency and  mortgage-backed  securities and an increase in the market
value of the investment portfolio of $766,000.

The  investment  portfolio is comprised of U.S.  Government  and federal  agency
obligations and  mortgage-backed  securities issued by various federal agencies.
Mortgage-backed  issues  comprised  29.29% of the  portfolio as of September 30,
2001 and 11.68% as of December 31, 2000.

As of September  30, 2001 and December 31, 2000,  the Bank's  entire  investment
portfolio was classified as available for sale and reflected on the consolidated
balance sheets at fair value with  unrealized  gains and losses  reported in the
consolidated  statements of comprehensive income (loss), net of any deferred tax
effect. The net unrealized gain on securities available for sale, net of tax was
approximately  $294,000 as of  September  30,  2001,  a change of  approximately
$475,000 from  December 31, 2000, a result of  considerable  improvement  in the
bond  market.  The fair value of  securities  fluctuates  with the  movement  of
interest rates. Generally, during periods of decreasing interest rates, the fair
values increase whereas the opposite may hold true during a rising interest rate
environment.

LOANS

During the first nine months of 2001, total gross loans outstanding increased by
approximately  $8.5 million to $85.7 million as of September 30, 2001 from $77.2
million as of  December  31, 2000  attributable  primarily  to $30.1  million in
originated  loans  offset by  amortization  and payoffs of  approximately  $21.6
million.  As of September 30, 2001 and December 31, 2000, net loans  outstanding
represented  60.6% and 60.1% of total assets,  respectively.  Table 1 summarizes
the Bank's  loan  portfolio  by major  category  as of  September  30,  2001 and
December 31, 2000.

Table 1 - Loan Portfolio by Category


                                                                                        (In Thousands)
                                                                                       ----------------
                                                                            September 30,        December 31,
                                                                                   2001                 2000
                                                                                  -------              ------
Loans secured by real estate:
                                                                                                
 Commercial properties                                                           $18,412              $9,024
 Construction and land development                                                17,121               9,633
 Residential and other properties                                                 25,630              22,082
                                                                                --------            --------
  Total loans secured by real estate                                              61,163              40,739
 Commercial and industrial loans                                                  13,530              16,135
 Consumer loans                                                                   10,673              19,245
 Other loans                                                                         286               1,050
                                                                                   -----             -------
                                                                                  85,652              77,169
 Less:  Allowance for loan losses                                                   (789)               (739)
        Unearned interest                                                           (137)               (342)
        Unearned loan fees                                                           (42)                (18)
                                                                                   -----               -----
   Loans, Net                                                                    $84,684             $76,070
                                                                                ========            ========


                                     Page 9

As of  September  30,  2001,  there  were  outstanding  commitments  to  advance
construction  funds and to  originate  loans in the amount of $9.8  million  and
commitments to advance existing home equity,  letters of credit and other credit
lines in the amount of $17.5 million.

Loans are  carried  net of the  allowance  for loan  losses.  The  allowance  is
maintained at a level to absorb possible losses within the loan portfolio. As of
September  30,  2001 and  December  31,  2000,  the  allowance  had a balance of
approximately $789,000 and $739,000, respectively. There were approximately $-0-
and $11,000 of loans on which the accrual of interest had been  discontinued  as
of  September  30,  2001  and  December  31,  2000,  respectively.   There  were
approximately  $1,163,000  in loans  specifically  classified  as impaired as of
September  30,  2001 as defined  by SFAS No.  114  compared  to  $944,000  as of
December 31, 2000. Table 2 summarizes the allocation of the loan loss reserve by
major  categories  and Table 3 summarizes  the activity in the loan loss reserve
for the nine month period.

Table 2 - Allocation of the Loan Loss Reserve (in Thousands)


                                                               9-30-01        % to        12-31-00       % to
Balance applicable to:                                         $ Amount      Total        $ Amount      Total
                                                               --------     -------       --------     -------
                                                                                            
Commercial, financial, and agricultural                           $233       29.53%          $152       20.57%
Real Estate - Construction                                         186       23.57%           123       16.64%
Real Estate - Mortgages                                            128       16.22%           205       27.74%
Installment - Consumers                                            208       26.36%           255       34.51%
Other                                                               34        4.32%             4        0.54%
                                                                  ----       ------          ----      -------
Total                                                             $789      100.00%          $739      100.00%
                                                                  ====      =======          ====      =======

Table 3 - Analysis of Loan Loss Reserve


(In Thousands)                                                                            9-30-01      9-30-00
                                                                                           ------       ------
                                                                                                    
Balance, beginning of period                                                                 $739         $618
                                                                                             ----         ----
Charge-offs:
Commercial, financial, and agricultural                                                        10           17
Real estate - construction                                                                    -0-          -0-
Real estate - mortgages                                                                       -0-          -0-
Installment - customers                                                                       143           94
Other                                                                                         -0-          -0-

Recoveries:
Commercial, financial, and agricultural                                                       -0-           13
Real estate - construction                                                                    -0-          -0-
Real estate - mortgages                                                                       -0-          -0-
Installment - consumers                                                                        40           30
Other                                                                                         -0-          -0-
                                                                                             ----         ----
Net charge-offs                                                                               113           68
Additions to loan loss reserve                                                                163          185
                                                                                             ----         ----
Balance, end of period                                                                       $789         $735
                                                                                             ====         ====
Ratio of net charge-offs to average loans outstanding                                        .14%         .09%



DEPOSITS

Deposits  increased by $11.2 million to $126.3  million as of September 30, 2001
from  $115.1  million as of December  31,  2000,  an  increase of 9.73%.  Demand
deposits,  which include regular,  money market,  NOW and demand deposits,  were
$51.9 million, or 41.1% of total deposits,  at September 30, 2001. Core deposits
were  24.5% of total  deposits  at  September  30,  2001.  During the nine month
period, the Bank had increases in the balances in the demand deposit category of
$4.2 million to $51.9  million as of September 30, 2001.

                                    Page 10

Term deposit  accounts  were $74.4 million at September 30, 2001, an increase of
$7.0  million  compared  to $67.4  million  as of  December  31,  2000.  Table 4
summarizes  the Bank's  deposits by major  category as of September 30, 2001 and
December 31, 2000.

Table 4 - Deposits by Category
                                                        (In Thousands)
                                                      -----------------
                                             September 30,         December 31,
                                                  2001                 2000
                                                 ------               ------
Demand Deposits:
 Noninterest-bearing accounts                  $ 20,996             $ 18,541
 NOW and MMDA accounts                           24,492               23,768
 Savings accounts                                 6,426                5,374
                                                 ------               ------
  Total Demand Deposits                          51,914               47,683
                                                -------              -------

Term Deposits:
 Less than $100,000                              55,029               49,809
 $100,000 or more                                19,337               17,567
                                                -------              -------
  Total Deposits                                 74,366               67,376
                                                 ------               ------
                                               $126,280             $115,059
                                               ========             ========

CAPITAL

During the nine month period ended  September  30,  2001,  stockholders'  equity
increased by  $1,168,000 to $11.7  million,  due to net income for the period of
$754,000,  the increase in value of  securities  available for sale of $475,000,
purchases of treasury stock for $191,000,  offset by sales of treasury stock for
$130,000.


LIQUIDITY AND CAPITAL RESOURCES

The Bank's primary sources of liquidity are deposit balances, available-for-sale
securities,  principal and interest payments on loans and investment  securities
and FHLB advances.

As of September  30,  2001,  the Bank held $30.1  million in  available-for-sale
securities  and  during the first nine  months of 2001 the Bank  received  $19.9
million in proceeds from maturities,  redemptions and principal  payments on its
investment  portfolio.  Deposits increased by $11.2 million during the same nine
month period.

The Bank is a member of the Federal Home Loan Bank of  Cincinnati  (FHLB) and is
eligible to obtain both short and long term credit advances.  Borrowing capacity
is limited to the Bank's available qualified collateral which consists primarily
of certain 1-4 family residential  mortgages and certain investment  securities.
The Bank had no advances outstanding from the FHLB at September 30, 2001.

The Bank can also enter into repurchase  agreement  transactions should the need
for additional  liquidity arise. At September 30, 2001, the Bank had $873,000 of
repurchase agreements outstanding.

As of September  30,  2001,  the Bank had capital of $11.7  million,  or 8.4% of
total  assets,  as compared to $10.5  million,  or 8.3%,  at December  31, 2000.
Tennessee  chartered  banks that are  insured by the FDIC are subject to minimum
capital  requirements.  Regulatory  guidelines  define  the  minimum  amount  of
qualifying capital an institution must maintain as a percentage of risk-weighted
assets and total assets.


                                    Page 11


Table 5 - Regulatory Capital


                                                                            (Dollars in Thousands)
                                                                  --------------------------------------------
                                                                                                      Minimum
                                                           September 30,       December 31,        Regulatory
                                                                   2001               2000             Ratios
                                                                  ------             ------           --------
                                                                                               
Tier 1 Capital as a Percentage
 of Risk-Weighted Assets                                          12.1%              12.5%              4.00%
Total Capital as a Percentage
 of Risk-Weighted Assets                                          13.0%              13.3%              8.00%
Leverage Ratio                                                     8.5%               8.8%         Up to 5.00%
Total Risk-Weighted Assets                                      $94,092             $85,943


As of September  30, 2001 and December  31, 2000,  the Bank  exceeded all of the
minimum regulatory capital ratio requirements.


RESULTS OF OPERATIONS FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30,
 2001 AND 2000


GENERAL

The Bank reported net income of $754,000,  or $1.35 per share for the nine month
period ended  September 30, 2001 as compared with  $1,038,000 or $1.87 per share
for the same period in 2000,  a decrease of 27.4%.  The  decrease was due to the
sale of a branch in the prior year.


NET INTEREST INCOME

Net  interest  income  increased  by $100,000 to $3.6 million for the nine month
period in 2001 from the comparable period in 2000. Contributing to this increase
was an increase in average  interest  earning assets.  Average  interest earning
assets at a yield of 7.99% totaled  $122.8  million as of September 30, 2001. In
comparison  in 2000,  average  interest  earning  assets,  at a yield of  8.45%,
totaled $107.7 million.

Interest income increased by $510,000 for the nine month period in 2001 compared
to the same period in 2000.  This  improvement is primarily  attributable  to an
increase of  approximately  $15.1  million,  or 14.0%,  in the volume of average
earning assets during the nine month period ended September 30, 2001 compared to
the nine  month  period  ended  September  30,  2000.  Interest  income on loans
increased  by  $442,000  over the same two periods  primarily  as a result of an
increase of approximately  $7.8 million in average loans  outstanding.  Over the
same two  periods,  interest on  investments  decreased  by  $214,000  due to an
decrease  of  approximately  $1.8  million  or 5.7% in the  average  balance  of
investments during the nine month period.  Interest income on Federal Funds Sold
increased by $282,000 due to an increase in the average  balance  outstanding of
$9.2 million over the same period in 2000.

Total  interest  expense  increased  $410,000  for the nine month  period  ended
September  30, 2001  compared  to the same period in 2000.  Interest on deposits
increased as a result of an increase of  approximately  $10.9 million in average
deposits  over the same  period in 2000.  The average  rate on  interest-bearing
liabilities  increased  to 4.96% for the nine month period in 2000 from 4.88% in
the comparable period of 2000.

                                     Page 12

Table 6 - Average Balances, Interest and Average Rates


                                                                 September 30
                                      ------------------------------------------------------------------------
                                                   2001          (in thousands)                2000
                                      ------------------------------------------------------------------------
                                      Average                    Average     Average                   Average
                                      Balance      Interest        Rate      Balance       Interest      Rate
                                      --------     --------       ------     --------      --------     ------
Assets:
                                                                                       
Federal Funds Sold                   $ 10,014         $ 320       4.27%      $   846           $ 38      5.99%
Investments:
Securities--Taxable                    27,588         1,366       6.62%       29,887          1,598      7.13%
Securities--Non-Taxable                 2,863            81       3.78%        2,400             63      3.50%
Total Loans, Including
 Amortized Fees                        82,301         5,567       9.04%       74,535          5,125      9.17%
                                      --------       ------       -----      --------        ------      -----
Total Interest Earning
 Assets                               122,766         7,334       7.99%      107,668          6,824      8.45%
                                     ---------                              ---------

Cash and Due From Banks                 4,364                                  4,001
All Other Assets                        5,645                                  6,120
Loan Loss Reserve/
 Unearned Fees                         (1,010)                                (1,306)
                                      --------                               --------
TOTAL ASSETS                         $131,765                               $116,483
                                     =========                              =========

Liabilities and Stockholders Equity:
Interest Bearing Deposits:
Time Deposits                        $ 70,351        $3,111       5.91%     $ 58,313         $2,496      5.71%
Other                                  29,886           609       2.72%       31,056            768      3.30%
Repurchase Agreements                     541            17       4.20%          849             27      4.24%
Federal Funds
 Purchased                                  0             0         N/A          648             36      7.41%
                                         -----         ----        ----         -----         -----      -----
Total Interest-Bearing
Liabilities                           100,778         3,737       4.96%       90,866          3,327      4.88%
                                     ---------       ------       -----      --------        ------      -----
Net Interest Income                                  $3,597                                  $3,497
                                                     ======                                  ======
Non-Interest Bearing
 Deposits                              19,154                                 16,599
Total Cost of Funds                                               4.17%                                  4.13%
All Other Liabilities                     669                                     28
Stockholders Equity                    11,109                                  9,982
Unrealized Gain/Loss on
 Securities                                55                                   (992)
                                      --------                                 ------
TOTAL LIABILITIES AND
 STOCKHOLDERS EQUITY                 $131,765                               $116,483
                                     =========                              =========
Net Interest Yield                                                3.03%                                  3.57%
Net Interest Margin                                               3.92%                                  4.33%


Table 7 - Interest Rate Sensitivity


(In Thousands)                                                         September 30, 2001
                                                  -------------------------------------------------------------
                                                     Less       One Year     Greater        Non-
                                                     Than       Through       Than        Interest
                                                   1 Year        5 Years     5 Years      Bearing        Total
                                                  --------      --------     -------     ---------      -------
                                                                                             
Assets:
Federal Funds Sold                               $ 15,464                                              $ 15,464
Investments                                         1,666         7,359       21,097                     30,122
Loans                                              42,725        42,378          549                     85,652
Non-Interest Earning Assets
 and Unearned Assets/Loan
 Loss Reserve                                                                               8,476         8,476
                                                         -             -           -      --------      -------
                                                   59,855        49,737       21,646        8,476       139,714
                                                  --------      --------     -------      --------     --------
Liabilities and Stockholders' Equity:
Interest-Bearing Deposits                          76,310        28,974                                 105,284
Non-Interest Bearing Deposits                                                              20,996        20,996
Repurchase Agreements                                 873                                                   873
Noninterest Bearing Liabilities
 and Stockholders' Equity                                                                  12,561        12,561
                                                         -             -           -      --------      -------
Total                                              77,183        28,974          -0-       33,557       139,714
                                                  --------      --------        ----      --------     --------
Interest Rate Sensitivity Gap                     (17,328)       20,763       21,646      (25,081)          -0-
                                                 ---------      --------     -------     ---------         ----
Cumulative Interest Rate
 Sensitivity Gap                                 $(17,328)       $ 3,435     $25,081        $ -0-         $ -0-
                                                 =========       =======     =======        ======        =====

                                    Page 13


NONINTEREST INCOME

Total  noninterest  income  was  $1,166,000  for the  nine  month  period  ended
September  30,  2001 as compared to  $1,297,000  for the same period in 2000,  a
decrease of  $131,000.  Noninterest  income is  comprised  primarily of customer
service fees, loan fees, and other items. The decrease in noninterest income was
primarily due to the sale of a branch office in the second quarter of 2000 for a
gain of $435,000  offset by an increase in deposit  fees of $285,000  during the
nine months ended September 30, 2001. Deposit fees were restructured,  and a new
overdraft protection checking account was introduced.

NONINTEREST EXPENSE

Total noninterest expense was $3,390,000,  or 2.57% of average total assets, for
the nine month period ended  September  30, 2001 as compared to  $2,915,000,  or
2.50%, for the same period in 2000.  Salaries and employee benefits,  equipment,
data  processing,  and supplies  expenses all increased  when  comparing the two
periods.  The increase in the percentage of operating expenses resulted from the
opening of a new full service branch in Alcoa, Tennessee in August 2000.

INCOME TAXES

The Bank recognizes income taxes using the Financial  Accounting Standards Board
Statement No. 109, Accounting for Income Taxes. Under this method,  deferred tax
assets and liabilities are established for the temporary differences between the
accounting  basis and the tax basis of the  Bank's  assets  and  liabilities  at
enacted tax rates  expected  to be in effect  when the  amounts  related to such
temporary  differences are realized or settled. The Bank's deferred tax asset is
reviewed  quarterly  and  adjustments  to such asset are  recognized as deferred
income tax expense or benefit  based on  management's  judgment  relating to the
realizability of such asset.

During the nine month  period  ending  September  30,  2001,  the Bank  recorded
$456,000  in tax expense  which  resulted in an  approximate  effective  rate of
37.7%. Comparably, in 2000, the Bank recorded $656,000 in tax expense, resulting
in an approximate effective rate of 38.7%.


PART II - OTHER INFORMATION

Item 1.       Legal Proceedings
              None.
Item 2.       Changes in Securities
              None.
Item 3.       Defaults Upon Senior Securities
              None.
Item 4.       Submission of matters to a vote of Security Holders
              None.
Item 5.       Other Information
              None.
Item 6.       Exhibits and Reports on Form 8-K
              None.

                                    Page 14



                                   FORM 1O-QSB

                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.





                                           FIRST CENTRAL BANCSHARES, INC.

Date:  November 13, 2001                             By:   /s/ Ed F. Bell
                                                     ---------------------------
                                                     Ed F. Bell, Chairman
                                                     and Chief Executive Officer

Date:  November 13, 2001                             By:   /s/ Joseph Hamdi
                                                     ---------------------------
                                                     Joseph Hamdi, President

Date:  November 13,2001                              By:   /s/ Ralph Micalizzi
                                                     ---------------------------
                                                     Ralph Micalizzi, Vice
                                                     President, Cashier and
                                                     Controller, First Central
                                                     Bank





                                    Page 15