UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 - -------------------------------------------------------------------------------- FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): November 27, 2001 --------------------- MATLACK SYSTEMS, INC. (Debtor-In-Possession as of March 29, 2001) (Exact name of registrant as specified in its charter) Delaware 1-10105 51-0310173 - -------------------------------------------------------------------------------- (State or Other Jurisdiction of (Commission (I.R.S. Employer Incorporation or Organization) File Number) Identification Number) One Rollins Plaza, Wilmington, Delaware 19803 - -------------------------------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code: (302) 426-2700 ----------------- N/A - -------------------------------------------------------------------------------- (Former Name or Former Address, if Changed Since Last Report) Item 5. Other Events. Matlack Systems, Inc., a Delaware corporation (the "Company"), is filing herewith the Monthly Operating Report for the period from September 1, 2001 to September 30, 2001, which the Company has filed with the United States Bankruptcy Court for the District of Delaware, in connection with the ongoing proceeding under Chapter 11 of the United States Bankruptcy Code involving the Company and all of its wholly owned subsidiaries, Case No. 01-1114 (MFW). Item 7. Financial Statements, Pro Forma Financial Information, and Exhibits. (c) Exhibits: 99(f)Monthly Operating Report for the period from September 1, 2001 to September 30, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. MATLACK SYSTEMS, INC. Dated: November 29, 2001 By: ------------------------------------- Patrick J. Bagley Vice President-Finance & Treasurer EXHIBIT INDEX Exhibit No. Description 99(f) Monthly Operating Report for the period from September 1, 2001 to September 30, 2001. Exhibit 99(f) UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 MONTHLY OPERATING REPORT File with Court and submit copy to United States Trustee within 20 days after end of month Document Explanation REQUIRED DOCUMENTS Form No. Attached Attached - ----------------------------------------------------------------------------------------------------------------------- Schedule of Cash Receipts and Disbursements MOR-1 Yes Bank Reconciliation (or copies of debtor's bank reconciliations) MOR-1 (CON'T) Yes Note 1 Copies of bank statements No Cash disbursements journals No Statement of Operations MOR-2 Yes Balance Sheet MOR-3 Yes Status of Postpetition Taxes MOR-4 Yes Copies of IRS Form 6123 or payment receipt No N/A Copies of tax returns filed during reporting period No Note 2 Summary of Unpaid Postpetition Debts MOR-4 Yes Listing of aged accounts payable No Note 3 Accounts Receivable Reconciliation and Aging MOR-5 Yes Debtor Questionnaire MOR-5 Yes I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief. --------------------------------------- ---------------------- Signature of Debtor Date --------------------------------------- ---------------------- Signature of Joint Debtor Date November 21, 2001 --------------------------------------- ---------------------- Signature of Authorized Individual* Date Stephen E. Judge Vice President Admin / Controller --------------------------------------- ---------------------------------- Printed Name of Authorized Individual Title of Authorized Individual Note 1: Detailed bank reconciliations available upon request. Note 2: Tax returns relating to the Post-Petition available upon request. Note 3: Aged accounts receivable listing available upon request. In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS Amounts reported should be per the debtor's books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the "CURRENT MONTH - ACTUAL" column must equal the sum of the four bank account columns. The amounts reported in the "PROJECTED" columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON'T)] BANK ACCOUNTS For the Current Period From Aug. 1, 2001 to Aug.31, 2001 Cumulative Since Filing OPERATING PAYROLL & TAX Actual Projected Actual Projected - ---------------------------------------------------------------------------------------------------------------------------------- (Note 1) Cash Receipts Collection of Accounts $ 3,456,517 $ 3,456,517 $ 3,875,000 $ 55,134,671 $ 55,553,000 Receivable Other 513,546 513,546 512,000 1,525,979 1,355,000 -------------- ------------- -------------- --------------- ------------- ------------ Total Cash Receipts 3,970,063 0 3,970,063 4,387,000 56,660,650 56,908,000 -------------- ------------- -------------- --------------- ------------- ------------ - - Cash Disbursements Total Payroll 107,616 429,155 536,771 522,000 21,541,089 21,880,200 Leased Operators 77,488 77,488 25,000 4,858,071 4,890,000 Operating Expenses Fuel 3,180 3,180 - 4,266,071 5,037,000 Occupancy costs 219,802 219,802 208,000 1,661,903 1,851,100 Equipment Costs 299,622 299,622 120,000 2,062,240 2,340,800 Insurance 236,850 236,850 485,000 5,385,462 6,181,800 Other Operating Expenses 455,259 455,259 620,000 8,069,327 10,451,999 -------------- ------------- -------------- --------------- ------------- ------------ Total Operating Expenses 1,214,713 1,214,713 1,433,000 21,445,003 25,862,699 Deposits with Key Vendors - - - 41,148 150,000 CAPEX - Equipment Refurbishment - - - 13,050 399,200 Deferred Rental and Leasing - - - 63,789 1,414,000 Costs Restructuring Costs 481,781 227,976 709,757 1,283,800 2,186,428 5,365,400 Remittance of Equipment Sales 2,662,468 2,662,468 3,538,179 - Proceeds to Secured Lender Inter - Account Transfer 657,131 (657,131) - -------------- ------------- -------------- --------------- ------------- ------------ Total Disbursements 5,201,197 - 5,201,197 3,263,800 53,686,757 59,961,499 -------------- ------------- -------------- --------------- ------------- ------------ Net Cash Flow/Requirements (1,231,134) - (1,231,134) 1,123,200 2,973,893 (3,053,499) Opening Cash 5,120,710 5,120,710 (2,859,698) 915,683 1,317,000 -------------- ------------- -------------- --------------- ------------- ------------ Closing Cash $ 3,889,576 $ 3,889,576 $ (1,736,498) $ 3,889,576 $ (1,736,499) ============== ============= ============== =============== ============= ============ THE FOLLOWING SECTION MUST BE COMPLETED DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN) - ---------------------------------------------------------------------------------------------- Q1 Q2 Q3 -- -- -- TOTAL DISBURSEMENTS $ 150,000 $ 31,512,851 $ 22,023,906 LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS 0 0 0 PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) 0 0 0 ------------ --------------- ------------- TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES $ 150,000 $ 31,512,851 $ 22,023,906 ============ =============== ============= Note 1: The Operating Account represents the aggregate of the Company's operating accounts including $US & $Cnd Disbursement and Lockbox accounts. In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 BANK RECONCILIATIONS Continuation Sheet for MOR-1 A bank reconciliation must be included for each bank account. The debtor's bank reconciliation may be substituted for this page. Expressed in USD Expressed in USD Converted @ Converted @ 1:1.51 1:1.1.51 ------------------------------------------------------------------------------------ 1 2 3 4 5 6 Operating Operating Operating (Mellon (Mellon Canada Operating Operating Operating (Bank of Nova Lockbox) Lockbox) (Mellon DE) (First Union) (Mellon) Scotia) #145-2480 #01-600052 #8016-376-9 #2000032632253 #0090907 #00820-15 Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 ------------------------------------------------------------------------------------ BALANCE PER $3,814,264 $153,698 $352,093 $10,931 ($761,482) ($698) BOOKS - -------------------------------------------------------------------------------------------------- BANK BALANCE $3,619,927 $62,399 $352,093 $10,944 $0 $56,039 (+) DEPOSITS $0 $0 $0 $0 $0 $0 IN TRANSIT (-) OUTSTANDING ($163,486) $0 $0 $0 $0 ($48,340) CHECKS OTHER $0 $0 $0 $0 $0 $0 ------------------------------------------------------------------------------------ ADJUSTED $3,456,441 $62,399 $352,093 $10,944 $0 ($7,699) BANK BALANCE* ------------------------------------------------------------------------------------ *Adjusted bank balance must equal balance per books (see Note 11) DEPOSITS IN None None None None None None TRANSIT CHECKS Yes None None None None Yes OUTSTANDING - ------------------------------------------------------------------------------- 7 8 9 10 11 12 Tax Tax Tax Matlack Payroll Payroll Prefunding Prefunding Prefunding Inc. (Mellon) (Mellon) Mellon Mellon Mellon Working #119-8127 #021-8376 #021-81812 #021-8309 #021-8931 Funds Note 7 Note 8 Note 9 Note 9 Note 9 Note 10 Grand Total - ------------------------------------------------------------------------------- $371,796 $0 $202 $0 $0 $26,754 $3,967,558 - ------------------------------------------------------------------------------- $131,221 $15,933 $0 $0 $0 $4,248,556 $0 ($131,221) ($15,933) $0 ($358,980) $0 - ------------------------------------------------------------------------------- $0 $0 $0 $0 $0 $0 $3,889,576 - ------------------------------------------------------------------------------- (NOTE 11) None None None None None None ALL ALL None None None None OTHER Note 1: This account is used primarily for collection of cash receipts on trade receivables, to wire funds to trade suppliers and to fund the payroll accounts, as well as to receive wire transfers of funds from outside parties. Note 2: This account is used primarily for collection of cash receipts on Canadian trade receivables. Proceeds received in this account are transferred on a regular basis to the Bank of Nova Scotia account. Note 3: This account is used for cash receipts unrelated to trade receivables. Note 4: This account is not active. Note 5: This account is used for disbursements to pay trade payables by check. The list of outstanding checks is attached to the Company's Bank reconciliation. Note 6: This account is used for $Cnd disbursements to pay trade payables and salaries by check. The list of outstanding checks is attached to the Company's Bank reconciliation. Note 7: This account is the payroll check disbursement account. A detailed listing of outstanding checks cannot be provided to respect the confidentiality of the payees. Note 8: This account is used to pay salaries by direct deposit. Note 9: These accounts are funded by the Mellon lockbox account to pay various taxes. Note 10: This represents the aggregate of the terminal working fund accounts, the funding of which are reflected as disbursements in the Schedule of Cash Receipts & Disbursements. Note 11: The Adjusted Bank Balance represents the Bank balance net of Post-Petition checks in circulation. The Balance per Book represents the bank balance net of Pre- & Post-Petition checks in circulation (Pre-Petition checks have not yet been voided.) In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 STATEMENT OF OPERATIONS (Income Statement) The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes revenue when it is realized and expenses when they are incurred, regardless of when cash is actually received or paid. Current Cumulative Month Filing to Date ----- -------------- REVENUES Revenue (Net) $1,113,071 $39,565,016 ========================= ======================== OPERATING EXPENSES Owned Compensation 411,048 9,790,366 Leased Operator Compensation 30,302 5,047,924 Fuel Expense 17,111 3,043,352 Misc. Direct Costs 115,744 3,771,750 Cleaning Expenses 11,731 4,262,855 Mechanics Compensation 40,719 1,266,736 Misc. Maintenance Expense 148,494 1,771,965 Equipment Costs 674,518 7,156,398 Terminal Expenses 2,556,691 8,147,244 ------------------------- ------------------------ TOTAL OPERATING EXPENSES 4,006,358 44,258,590 ------------------------- ------------------------ GROSS PROFIT / (LOSS) (2,893,287) (4,693,574) ========================= ======================== G&A EXPENSES 3,233,637 10,042,352 ------------------------- ------------------------ OPERATING PROFIT / (LOSS) (6,126,924) (14,735,926) OTHER INCOME / EXPENSE Gain/Loss on Sale of Equipment 248,289 (58,569) Other Income/Deductions 537,838 529,100 ------------------------- ------------------------ TOTAL OTHER INCOME/EXPENSES 786,127 470,531 ------------------------- ------------------------ PROFIT / (LOSS) ($6,913,051) ($15,206,457) ========================= ======================== In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: May 1, 2001 to May 31, 2001 STATEMENT OF OPERATIONS - continuation sheet Cumulative BREAKDOWN OF "OTHER" CATEGORY Month Filing to Date - ----------------------------------------------------------------------------------------------------------------- Revenue Owned Linehaul Revenue 0 20,035,706 Owned Accessorial Revenue 0 4,477,068 Leased Linehaul Revenue 0 6,865,934 Leased Accessorial Revenue 0 774,372 Cleaning Revenue 0 4,970,227 Other Operating Revenue 1,113,071 1,131,525 X-Rail Revenue 0 986,185 Maintenance Revenue 0 323,999 ------------------------ ---------------------- 1,113,071 39,565,016 ------------------------ ---------------------- Owned Compensation Driver Pay Hourly (5,901) 3,089,975 Driver Overtime Pay 0 34,120 Contractual Pay Mile 29,804 3,554,699 Fringe Benefits 387,145 3,111,572 ------------------------ ---------------------- 411,048 9,790,366 ------------------------ ---------------------- Leased Operator Comp Leased Operator Comp 16,445 4,951,306 Purchased Transportation 13,857 96,618 ------------------------ ---------------------- 30,302 5,047,924 ------------------------ ---------------------- Fuel Expense Fuel Terminal 0 1,141,868 Fuel Outside 14,827 1,858,209 Fuel Taxes 1,539 3,904 Oil and Oil Tax 745 39,371 ------------------------ ---------------------- 17,111 3,043,352 ------------------------ ---------------------- Misc Direct Costs Utility Pay Hourly 0 203,219 Utility Fringe Benefits 0 7,902 Tire 811 401,903 Hose (2,803) 158,944 Meals 710 226,995 Lay Over 5,521 610,702 Tolls 3,893 211,462 Fines 868 14,325 Mileage Taxes 0 112,494 Insurance 106,744 1,823,804 ------------------------ ---------------------- 115,744 3,771,750 ------------------------ ---------------------- Cleaning Expenses Cleaners Pay 6,872 1,037,567 Overtime Pay 171 42,431 Fringe Benefits 54,689 690,560 Cleaning Supplies (6,837) 688,807 Waste Treatment 28,362 931,729 Outside Contractors (71,526) 772,484 Net Cleaning Interbranch 0 (1,285) Environmental 0 100,562 ------------------------ ---------------------- 11,731 4,262,855 ------------------------ ---------------------- Mechanics Compensation Mechanics Pay 4,016 772,715 Overtime Pay 92 53,916 Fringe Benefits 36,611 440,356 Net Mechanics Interbranch 0 0 ------------------------ ---------------------- 40,719 1,266,987 ------------------------ ---------------------- In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: May 1, 2001 to May 31, 2001 STATEMENT OF OPERATIONS - continuation sheet Cumulative BREAKDOWN OF "OTHER" CATEGORY Month Filing to Date - ----------------------------------------------------------------------------------------------------------------- Misc Maintenance Expense Parts Expense 147,173 753,899 Outside Repairs 14,815 786,006 Tire Repair (11,471) 94,453 Shop Expense (2,023) 137,607 ------------------------ ---------------------- 148,494 1,771,965 ------------------------ ---------------------- Equipment Costs Tractor Depreciation (801) 56,373 Tractor Rent 141,694 2,539,124 Trailer Depreciation 348 1,017,392 Trailer Rent 0 88,032 License 157,187 952,479 Permit 13,004 96,196 Interest 363,086 2,405,552 ------------------------ ---------------------- 674,518 7,155,148 ------------------------ ---------------------- Terminal Expenses Terminal Salary & Fringe 1,725,890 2,995,733 Utilities 24,427 834,070 Communication Equipment 0 101,824 Communication Usage 4,174 592,120 Facility Maintenance 3,945 295,808 Facility Occupancy 123,191 1,353,838 Transportation General 675,064 1,973,851 ------------------------ ---------------------- 2,556,691 8,147,244 ------------------------ ---------------------- G&A Expenses Salaries Expense 347,412 3,302,276 Fringe Benefits 307,336 414,562 Communications Basic 800 74,365 Communication Services 4,504 7,442 Facilities - Rents 0 293,026 General Office Supplies (1,028) 22,500 IBM Supplies 0 4,147 Conventions & Seminars 0 14,322 Postage 63 79,343 Travel & Other 698 169,430 Outside Services 1,343,014 3,288,367 Computer Software 0 35,794 General & Admin 2,055 190,623 Marketing Promotions 0 4,575 Legal 2,253 177,311 Insurance 0 266,173 Dues & Contributions 0 361 Depreciation 0 118,339 Depreciation - Leasehold 0 40,740 Computer Equipment Rent 9,561 318,565 Other Expense/Terminal Exp. 1,216,969 1,220,091 ------------------------ ---------------------- 3,233,637 10,042,352 ------------------------ ---------------------- In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 BALANCE SHEET The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations. BOOK VALUE AT END OF BOOK VALUE ON ASSETS CURRENT REPORTING MONTH PETITION DATE - -------------------------------------------------------------------------------------------------------------------- CURRENT ASSETS Cash $3,967,558 $389,571 Restricted Cash 6,472,851 Accounts Receivable (Net) 1,643,447 18,045,306 Inventories 2,739,657 3,639,142 Prepaid Expenses 361,022 2,108,548 ------------------------------ ----------------------------- TOTAL CURRENT ASSETS 15,184,535 24,182,567 ------------------------------ ----------------------------- PROPERTY AND EQUIPMENT Revenue Equipment - Cost 75,474,247 98,199,269 Less: Accumulated Depreciation (Revenue) (58,089,998) (75,767,277) Other Property & Equipment - Cost 71,213,308 72,633,319 Less: Accumulated Depreciation (Other) (41,591,609) (41,326,073) ------------------------------ ----------------------------- TOTAL PROPERTY & EQUIPMENT 47,005,948 53,739,238 ------------------------------ ----------------------------- OTHER ASSETS Goodwill 0 744,016 Other Assets 400,000 937,839 ------------------------------ ----------------------------- TOTAL OTHER ASSETS 400,000 1,681,855 ------------------------------ ----------------------------- TOTAL ASSETS $62,590,483 $79,603,660 =============================== ============================== BOOK VALUE AT END OF BOOK VALUE ON LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE - -------------------------------------------------------------------------------------------------------------------- LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition) Accounts Payable 2,004,155 Accrued Wages & Benefits 579,935 Accrued Interest 2,405,551 Accrued Professional Fees (Note 1) 1,756,278 Accrued Taxes (refer to FORM MOR-4) 196,651 Accrued Insurance, Environmental & Other (1,055,651) Amounts Due to Insiders (Note 1) ------------------------------ ----------------------------- TOTAL POSTPETITION LIABILITIES 5,886,919 0 ------------------------------ ----------------------------- LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) Secured Debt 46,234,256 46,234,256 Priority Debt 2,608,541 9,330,355 Unsecured Debt 32,153,819 33,125,644 ------------------------------ ----------------------------- TOTAL PRE-PETITION LIABILITIES 80,996,616 88,690,255 ------------------------------ ----------------------------- ------------------------------ ----------------------------- TOTAL LIABILITIES 86,883,535 88,690,255 =============================== ============================== OWNER EQUITY Capital Stock 8,814,434 8,814,434 Capital Surplus 10,619,341 10,619,341 Retained Earnings - Pre-Petition (28,520,370) (28,520,370) Retained Earnings - Post-Petition (15,206,457) Post-Petition Contributions (Distributions) (Draws) (attach schedule) ------------------------------- ------------------------------ NET OWNER EQUITY (24,293,052) (9,086,595) =============================== ============================== TOTAL LIABILITIES AND OWNERS' EQUITY $62,590,483 $79,603,660 =============================== ============================== Note 1: Amounts due to insiders are included in Accounts Payables and Accrued Wages. In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 STATUS OF POSTPETITION TAXES The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed during the reporting period. Beginning Amount Ending Tax Withheld Amount Date Check No. Tax Liability or Accrued Paid Paid or EFT Liability - -------------------------------------------------------------------------------------------------------------------- Federal Withholding 0 96,473 97,984 Various EFT -1,511 FICA - Employee 0 41,716 41,343 Various EFT 373 FICA - Employer 0 41,349 40,972 Various EFT 377 Unemployment 416 0 4,135 -3,719 Other 0 0 0 0 ------------ ------------ ------------ ------------ ------------- ---------- Total Federal Taxes 102,583 179,538 184,434 -4,480 ------------ ------------ ------------ ------------ ------------- ---------- State and Local Withholding 44,244 58,697 35,433 Various EFT 67,508 Sales 78,264 0 5,668 Various 72,596 Income 0 0 0 0 Unemployment -6,426 377 0 -6,049 Real & Personal Property 303,779 23,735 41,627 Various 285,887 Other 408,695 0 2,203 Various 406,492 ------------ ------------ ------------ ------------ ------------- ---------- Total State and Local 823,074 82,809 84,931 826,434 ------------ ------------ ------------ ------------ ------------- ---------- Total Taxes 925,657 262,347 269,365 821,954 ------------ ------------ ------------ ------------ ------------- ---------- SUMMARY OF UNPAID POSTPETITION DEBITS Attach aged listing of accounts payable. Number of Days Past Due Current 0-30 31-60 61-90 Over 90 Total ------- ---- ----- ----- ------- ----- - -------------------------------------------------------------------------------------------------------------------- Accounts Payable 2,004,155 0 2,004,155 Accrued Wages & Benefits 579,935 579,935 Accrued Interest 2,405,551 2,405,551 Accrued Professional Fees 1,756,278 1,756,278 Accrued Taxes (refer to FORM MOR-4) 196,651 196,651 Accrued Insurance, Environmental & (1,055,651) (1,055,651) Other ------------ ------------ ------------ ------------ ------------- ---------- Total Post-Petition Debts 5,886,919 0 0 0 5,886,919 ------------ ------------ ------------ ------------ ------------- ---------- Explain how and when the Debtor intends to pay any past-due post-petition debts. In re: Matlack Systems, Inc., et al. Case No. 01-1114 (MFW) Reporting Period: September 1, 2001 to September 30, 2001 ACCOUNTS RECEIVABLE RECONCILIATION AND AGING Accounts Receivable Reconciliation Amount - ---------------------------------------------------------------------------------------------- Total Accounts Receivable at the beginning of the reporting period $3,359,414 + Amounts billed during the period 89,319 (Note 1) - Amounts collected during the period (3,456,517) - Bad Debt and other write-offs (253,488) + Change in Reserve 936,000 - Other during the period 0 ---------- Total Accounts Receivable at the end of the reporting period $ 674,728 ========== Accounts Receivable Aging Amount - ---------------------------------------------------------------------------------------------- 0 - 30 days old 171,123 31 - 60 days old 886,114 61 - 90 days old 704,952 91 + days old 1,226,539 2,988,728 Foreign exchange, Revenue Recognition, Sales Accrual Adjustments & Write-offs 0 Amount considered uncollectible (Bad Debt) (2,314,000) ---------- Accounts Receivable (Net) 674,728 ========== DEBTOR QUESTIONNAIRE - ---------------------------------------------------------------------------------------------- Must be completed each month Yes No - ---------------------------------------------------------------------------------------------- 1. Have any assets been sold or transferred outside the normal course X of business this reporting period? If yes, provide an explanation below. 2 Have any funds been disbursed from any account other than a debtor X in possession account this reporting period? If yes, provide an explanation below. 3. Have all postpetition tax returns been timely filed? If no, X provide an explanation below. 4. Are workers compensation, general liability and other necessary X insurance coverages in effect? If no, provide an explanation below. Note 1: This amount differs from the Revenue reported on MOR-2 due to the sales tax and foreign exchange posted to the G/L.