3


                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[ X ]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

For the quarterly period ended November 3, 2001.

                                       OR

[    ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

For the transition period from                 to                .
                               ---------------    ---------------


Commission file number 000-19288


                                  FRED'S, INC.
             (Exact name of registrant as specified in its charter)


              Tennessee                            62-0634010
    (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)              Identification No.)

4300 New Getwell Rd., Memphis, Tennessee              38118
(Address of principal executive offices)            (zip code)

                                 (901) 365-8880
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes      X     .  No            .
    -----------      -----------


The  registrant  had  16,904,036  shares of Class A voting,  no par value common
stock outstanding as of December 7, 2001.





                                  FRED'S, INC.

                                      INDEX

                                                                       Page No.
- -------------------------------------------------------------------------------

Part I - Financial Information

  Item 1 - Financial Statements (unaudited):

    Consolidated Balance Sheets as of
     November 3, 2001 and February 3, 2001                                    3
    Consolidated Statements of Income
     for the Thirteen Weeks Ended November 3, 2001
     and October 28, 2000 and the Thirty-Nine Weeks
     Ended November 3, 2001 and October 28, 2000                               4

    Consolidated Statements of Cash Flows
     for the Thirty-Nine Weeks Ended November 3, 2001
     and October 28, 2000                                                     5

    Notes to Consolidated Financial Statements                             6 - 9

  Item 2 - Management's Discussion and
                Analysis of Financial Condition and
                Results of Operations                                    10 - 14

  Item 3 - Quantitative and Qualitative Disclosure
                  about Market Risk                                           14

Part II - Other Information                                                   15
- ---------------------------

Signatures                                                                    16
- ----------










                                       2







Item 1 - Financial Statements (unaudited)

                                   FRED'S, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)

                   (in thousands, except for number of shares)


                                                                   November 3,         February 3,
                                                                     2001                 2001
                                                                     ----                 ----
ASSETS
Current assets:
                                                                                  
      Cash and cash equivalents                                    $1,712               $2,569
      Receivables, less allowance for doubtful
        accounts of $345 ($516 at February 3, 2001)                16,537               15,430
      Inventories                                                 185,381              149,602
      Deferred income taxes                                           745                2,022
      Other current assets                                          2,337                2,306
                                                                    -----                -----
           Total current assets                                   206,712              171,929
      Property and equipment, at depreciated cost                  78,398               76,360
      Equipment under capital leases, less accumulated
       amortization of $1,708 ($1,305 at February 3,2001)           1,674                1,387
      Deferred income taxes                                           497                   98
      Other noncurrent assets                                       5,069                5,021
                                                                    -----                -----
           Total assets                                          $292,350             $254,795
                                                                 ========             ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
      Accounts payable                                            $60,323              $40,432
      Current portion of indebtedness                                 563                2,175
      Current portion of capital lease obligations                    652                  503
      Accrued liabilities                                          13,966               14,012
      Income taxes payable                                          2,283                4,278
                                                                   ------              -------
           Total current liabilities                               77,787               61,400
                                                                   ------               ------

Long term portion of indebtedness                                     281               30,475
Capital lease obligations                                           1,358                1,230
Other noncurrent liabilities                                        2,043                2,003
                                                                   ------               ------
           Total liabilities                                       81,469               95,108
                                                                   ------               ------

Shareholders' equity:
      Common stock, Class A voting, no par value,
         16,863,562 shares issued and outstanding
         (15,085,648 shares at February 3, 2001)                  110,066               68,557
      Retained earnings                                           100,921               91,342
      Deferred compensation on restricted
         stock incentive plan                                        (106)                (212)
                                                                   ------               ------
           Total shareholders' equity                             210,881              159,687
                                                                  -------              -------

      Total liabilities and shareholders' equity                 $292,350             $254,795
                                                                 ========             ========



           See accompanying notes to consolidated financial statements

                                       3




                                  FRED'S, INC.
                        CONSOLIDATED STATEMENTS OF INCOME

                                   (unaudited)

                    (in thousands, except per share amounts)



                                Thirteen Weeks Ended        Thirty-Nine Weeks Ended
                               ----------------------       -----------------------
                                November 3,  October 28,      November 3, October 28,
                                    2001         2000              2001        2000
                               ----------------------       -----------------------
                                                               
Net sales                       $219,242     $180,141          $636,879    $536,626
Cost of goods sold               157,204      128,291           460,302     386,726
                                 -------    ---------          --------    --------
  Gross profit                    62,038       51,850           176,577     149,900
Selling, general and
 administrative expenses          53,697       45,143           157,235     134,341
                                  ------    ---------          --------    --------
  Operating income                 8,341        6,707            19,342      15,559
Interest expense, net                439          898             1,775       2,334
                                  ------    ---------          --------    --------
  Income before income taxes       7,902        5,809            17,567      13,225
Provision for income taxes         2,774        1,980             6,166       4,397
                                --------    ---------          --------    --------
Net income                      $  5,128     $  3,829          $ 11,401    $  8,828
                                ========     ========          ========    ========


Net income per share
  Basic                              .32     $    .26          $    .74    $    .59
                                 =======     ========          ========    ========

  Diluted                            .32     $    .25          $    .72    $    .58
                                 =======     ========          ========    ========


Weighted average shares outstanding
  Basic                           15,833       14,950            15,308      14,918
                                 =======     ========          ========    ========

  Diluted                         15,963       15,307            15,833      15,223
                                 =======     ========          ========    ========


           See accompanying notes to consolidated financial statements

                                       4

                                  FRED'S, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (unaudited)
                                 (in thousands)


                                                             Thirty-Nine Weeks Ended
                                                              ----------------------
                                                         November 3,       October 28,
                                                               2001             2000
                                                              -----             ----
Cash flows from operating activities:
                                                                        
    Net income                                              $11,401           $8,828
    Adjustments to reconcile net income
    to net cash flows from operating activities:
      Depreciation and amortization                          13,125           10,453
      Lifo reserve                                              700              600
      Deferred income taxes                                     878              661
    Provision for uncollectible receivable                     (171)             117
      Tax benefit on exercise of stock options                  610              267
Amortization of deferred compensation on
        restricted stock incentive plan                         106              110
      Cancellation of restricted stock                          (32)            (203)
(Increase)decrease in assets:
           Receivables                                         (936)          (3,187)
         Inventories                                        (36,170)         (33,409)
           Other assets                                         (31)             (37)
    Increase (decrease) in liabilities:
      Accounts payable and accrued liabilities               19,844           14,957
      Income taxes payable                                   (1,994)           3,491
      Other noncurrent liabilities                               40              131
                                                            -------         --------
      Net cash provided by operating activities               7,370            2,779
                                                            -------         --------
Cash flows from investing activities:
    Capital expenditures                                    (13,436)         (12,558)
  Intangible assets, net of cash acquired                      (742)          (1,978)
Net cash used in investing activities                       (14,178)         (14,536)
                                                           --------         --------
Cash flows from financing activities:
    Reduction of indebtedness and capital lease
      obligations                                            (9,597)          (1,842)
    Proceeds from revolving line of credit,
      net of payments                                       (22,623)          13,763
    Proceeds from exercise of options                         1,905              978
    Proceeds from public offering, net of expenses           38,088              ---
    Cash dividends paid                                      (1,822)          (1,803)
                                                          ---------       ----------
    Net cash provided by financing activities                 5,951           11,096
                                                             ------           ------
    Decrease in cash and cash equivalents                      (857)            (661)
    Cash and cash equivalents:
      Beginning of period                                     2,569            3,036
                                                            -------         --------
      End of period                                          $1,712           $2,375
                                                            =======        =========
Supplemental disclosures of cash flow information:
    Interest paid                                            $1,696           $2,237
                                                             ======           ======
    Income taxes paid                                        $6,700             ----
                                                             ======           ======
Non cash investing and financing activities:
  Assets acquired through capital lease obligations            $691             ----
                                                              =====            =====
  Common stock issued for acquisition                          $937             ----
                                                              =====            =====


           See accompanying notes to consolidated financial statements

                                       5


                                  FRED'S, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE 1:  BASIS OF PRESENTATION
- --------------------------------------------------------------------------------

     Fred's,  Inc.  ("Fred's" or the  "Company")  operates 377 discount  general
merchandise  stores,  including 27 franchised  Fred's  stores,  in eleven states
primarily in the southeastern United States. Two hundred and three of the stores
have full service pharmacies.

     The accompanying unaudited consolidated financial statements of Fred's have
been prepared in accordance with the  instructions to Form 10-Q and therefore do
not include all  information  and notes  necessary  for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
accounting  principles  generally accepted in the United States of America.  The
statements  do reflect all  adjustments  (consisting  of only  normal  recurring
accruals)  which  are,  in  the  opinion  of  management,  necessary  for a fair
presentation  of financial  position in conformity  with  accounting  principles
generally  accepted in the United States of America.  The  statements  should be
read in conjunction with the Notes to the Consolidated  Financial Statements for
the fiscal year ended February 3, 2001  incorporated  into the Company's  Annual
Report on Form 10-K.

     The results of operations for the thirty-nine week period ended November 3,
2001 are not  necessarily  indicative of the results to be expected for the full
fiscal year.

     Certain prior quarter amounts have been reclassified to conform to the 2001
presentation.

- --------------------------------------------------------------------------------
NOTE 2:  INVENTORIES
- --------------------------------------------------------------------------------

     Wholesale  inventories  are stated at the lower of cost or market using the
FIFO (first-in, first-out) method. Retail inventories are stated at the lower of
cost or market as  determined  by the  retail  inventory  method.  For  pharmacy
inventories,  which  comprise  approximately  18% of the retail  inventories  at
November  3,  2001,  cost was  determined  using the LIFO  (last-in,  first-out)
method. The current cost of inventories  exceeded the LIFO cost by approximately
$4,661,000   and   $3,808,000   at  November  3,  2001  and  October  28,  2000,
respectively.

LIFO inventory  costs can only be determined  annually when inflation  rates and
inventory  levels are finalized;  therefore,  LIFO  inventory  costs for interim
financial statements are estimated.

                                       6


- --------------------------------------------------------------------------------
NOTE 3:  NET INCOME PER SHARE
- --------------------------------------------------------------------------------


Basic  earnings per share excludes  dilution and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Restricted stock is
considered  contingently  issuable and is excluded from the computation of basic
earnings  per share.


                       COMPUTATION OF NET INCOME PER SHARE*

                                   (unaudited)

                    (in thousands, except per share amounts)


                                                Thirteen Weeks Ended     Thirty-Nine Weeks Ended
                                               ----------------------    -----------------------
                                            November 3,  October 28,     November 3,  October 28,
                                               2001         2000            2001         2000
                                            -----------------------      -----------------------
Basic net income per share
                                                                         
  Net income                                  $ 5,128      $ 3,829        $ 11,401   $8,828
                                              =======      =======        ========   ======

  Weighted average number of common shares
   outstanding during the period
                                               15,833       14,950          15,308   14,918
                                              =======      =======         =======   ======

  Net income per share                        $   .32      $   .26         $   .74   $  .59
                                              =======      =======         =======   ======

Diluted net income per share

  Net income                                  $ 5,128      $ 3,829        $ 11,401   $8,828
                                              =======      =======        ========   ======

  Weighted average number of common shares
   outstanding during the period
                                               15,833       14,950          15,308   14,918

  Additional shares attributable to common
   stock equivalents                              130          357             525      305
                                              -------      -------         -------   ------
                                               15,963       15,307          15,833   15,223
                                              =======      =======         =======   ======

  Net income per share                        $   .32      $   .25         $   .72   $  .58
                                              =======      =======        ========   ======

*    All per share amounts have been adjusted to reflect the five-for-four stock
     split effective on June 18, 2001.

                                       7


- --------------------------------------------------------------------------------
NOTE 4:  LAYAWAY SALES
- --------------------------------------------------------------------------------

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 "Revenue  Recognition in Financial  Statements"  (SAB 101). SAB
101 identifies various revenue recognition  issues,  several of which are common
within the retail industry including treatment of revenue recognition on layaway
sales.  In  the  fourth  quarter  of  2000,  the  Company  revised  its  revenue
recognition  for layaway sales to defer revenue  recognition  until all terms of
the sale have been satisfied and the customer takes delivery of the merchandise.
Under the prior method of accounting,  net sales were recognized at the time the
customer put the merchandise  into layaway.  The effects of this restated change
on the previously reported third quarter ended October 28, 2000 are as follows:

                         Thirteen Weeks Ended        Thirty-nine Weeks Ended
                         ----------------------      -----------------------
                        (as reported) (as adjusted) (as reported) (as adjusted)
                         October 28,   October 28,   October 28,   October 28,
                                 2000       2000        2000         2000
                                 ----       ----        ----         ----
Net Sales                    $181,092   $180,141     $538,558     $536,626
Gross profit                   52,089     51,850      150,382      149,900
Net income                      3,987      3,829        9,146        8,828
Net income per share
  Basic *                        0.27       0.26         0.61         0.59
  Diluted *                      0.26       0.25         0.60         0.58

*All per share  amounts have been  adjusted to reflect the  five-for-four  stock
split effective on June 18, 2001.

- --------------------------------------------------------------------------------
NOTE 5:  STOCK SPLIT
- --------------------------------------------------------------------------------

On May 24, 2001, the Company announced a five-for-four stock split of its common
stock,  Class A voting,  no par value. The new shares,  one additional share for
each four  shares held by  stockholders,  were  distributed  on June 18, 2001 to
stockholders of record on June 4, 2001. All share and per share amounts included
in the  accompanying  financial  statements  have been  adjusted to reflect this
stock split.

- --------------------------------------------------------------------------------
NOTE 6:  COMMON STOCK OFFERING
- --------------------------------------------------------------------------------

On September 25, 2001,  the Company  sold,  pursuant to an  underwritten  public
offering,  1,585,000  shares of its common stock at a price of $25.50 per share.
Approximately  $38,088,000  in net cash proceeds (the "Common Stock  Offering"),
after  deducting  underwriting  commission and offering  expense was credited to
common  stock.  A portion  of the  proceeds  was used to pay down the  Company's
Revolving Loan Agreement and to pay off the 1998 Loan  Agreement.  The remaining
funds will be used for working capital,  other general corporate purposes and to
accelerate new store and pharmacy openings.

                                       8


- --------------------------------------------------------------------------------
NOTE 7:  RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------------------------------------------------------

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards ("SFAS") No. 133,  Accounting for Derivative
Instruments and Hedging Activities.  In June 2000, the FASB issued SFAS No. 138,
Accounting for Certain  Derivative  Instruments and Certain Hedging Activities -
an Amendment  of FASB  Statement  No. 133,  SFAS No. 133, as amended by SFAS No.
138,  requires all  derivatives  to be measured at fair value and  recognized as
either assets or liabilities  on the balance  sheet.  Changes in such fair value
are  required  to be  recognized  immediately  in net  income to the  extent the
derivatives are not effective as hedges. In September 1999, the FASB issued SFAS
No. 137, Accounting for Derivative Instruments and Hedging Activities - Deferral
of the  effective  Date of FASB  Statement  No. 133, an  amendment  to delay the
effective  date of SFAS No. 133 to fiscal years  beginning  after June 15, 2000.
The  Company  does  not  hold  derivative   instruments  or  engage  in  hedging
activities.

In June 2001, the FASB issued SFAS No. 141, Business Combinations.  SFAS No. 141
supercedes   Accounting  Principles  Board  Opinion  ("APB")  No.  16,  Business
Combinations,  and SFAS No. 38, Accounting for  Preacquisition  Contingencies of
Purchased  Enterprises.  SFAS No.  141  requires  that the  purchase  method  of
accounting be used for all business  combinations  initiated after June 30, 2001
and for all business combinations accounted for by the purchase method for which
the date of  acquisition is after June 30, 2001. The Company does not expect the
adoption of SFAS No. 141 to have a material impact on its financial statements.

In June 2001,  the FASB  issued  SFAS No.  142,  Goodwill  and Other  Intangible
Assets.  SFAS  No.  142  supercedes  APB  No.  17,  Intangible  Assets,  and its
provisions  are effective for fiscal years  beginning  after  December 15, 2001.
SFAS No. 142 requires that: 1) goodwill and indefinite lived  intangible  assets
will no longer be amortized;  2) goodwill will be tested for impairment at least
annually at the  reporting  unit level  (reporting  unit levels to be determined
upon adoption);  3) intangible  assets deemed to have an indefinite life will be
tested for  impairment  at least  annually;  and 4) the  amortization  period of
intangible assets with finite lives will no longer be limited to forty years. As
of November  3, 2001,  the Company has  intangible  assets,  net of  accumulated
amortization,  of  $5.0  million  and has  recognized  amortization  expense  of
approximately  $1.3 million  during the nine months ended  November 3, 2001. The
Company has not completed the process of evaluating  the impact that will result
from adopting SFAS No. 142.


                                       9


           Item 2 - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

- --------------------------------------------------------------------------------
GENERAL
- --------------------------------------------------------------------------------

Fred's business is subject to seasonal influences, but the Company has tended to
experience  less  seasonal  fluctuation  than many  other  retailers  due to the
Company's mix of everyday basic  merchandise and pharmacy  business.  The fourth
quarter  is  typically  the most  profitable  quarter  because it  includes  the
Christmas  selling  season.  The  overall  strength  of the  fourth  quarter  is
partially mitigated, however, by the inclusion of the month of January, which is
generally the least profitable month of the year.

The impact of inflation on labor and occupancy  costs can  significantly  affect
Fred's operations. Many of Fred's employees are paid hourly rates related to the
federal minimum wage and, accordingly, any increase affects Fred's. In addition,
payroll taxes,  employee benefits and other  employee-related  costs continue to
increase.  Occupancy costs,  including rent,  maintenance,  taxes and insurance,
also continue to rise.  Fred's  believes  that  maintaining  adequate  operating
margins through a combination of price  adjustments  and cost controls,  careful
evaluation of occupancy  needs, and efficient  purchasing  practices is the most
effective tool for coping with increasing costs and expenses.

- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Thirteen Weeks Ended November 3, 2001 and October 28, 2000
- ----------------------------------------------------------

Net sales  increased to $219.2 in 2001 from $180.1  million in 2000, an increase
of $39.1 million or 21.7%.  The increase was  attributable  to comparable  store
sales increases of 12.7% ($21.8 million) and sales by stores not yet included as
comparable stores ($17.6 million). Sales to franchisees decreased $.3 million in
2001. The sales mix for the period was 48.3%  Hardlines,  35.7% Pharmacy,  12.1%
Softlines,  and 3.9%  Franchise.  This  compares  with  47.7%  Hardlines,  35.3%
Pharmacy, 12.0% Softlines, and 5.0% Franchise for the same period last year.

Gross profit decreased to 28.3% of sales in 2001 compared with 28.8% of sales in
the prior-year  period.  The decrease in gross profit margins is attributable to
pricing pressure on pharmacy sales.

Selling,  general and administrative expenses increased to $53.7 million in 2001
from $45.1  million in 2000.  As a percentage  of sales,  expenses  decreased to
24.5% of sales  compared  to 25.1% of sales  last  year.  Selling,  general  and
administrative  expenses were improved  primarily by leveraging the higher sales
to improved  productivity and control of labor costs throughout the Company.  In
the third  quarter,  labor as a percent of sales was 1.2% better than last year.
Additionally,  pharmacy and corporate  expenses have been controlled to leverage
the higher sales.

Interest  expense  decreased  to $.4  million in 2001 from $.9  million in 2000,
reflecting the effect of the public offering which was used to paydown the debt.

                                       10


Thirty-nine  Weeks  Ended  November  3,  2001 and  October  28,  2000
- ---------------------------------------------------------------------
Net sales  increased to $636.9  million in 2001 from $536.6  million in 2000, an
increase of $100.3 million or 18.7%. The increase was attributable to comparable
store  sales  increases  of 9.9%  ($50.4  million)  and sales by stores  not yet
included as comparable  stores ($50.7 million).  Sales to franchisees  decreased
$.8  million in 2001.  The sales mix for the period was 48.4%  Hardlines,  35.6%
Pharmacy,  12.1%  Softlines,  and  3.9%  Franchise.  This  compares  with  49.5%
Hardlines,  33.5%  Pharmacy,  12.2%  Softlines,  and 4.8% Franchise for the same
period last year.

Gross profit decreased to 28.3% of sales in 2001 compared with 28.8% of sales in
the prior-year period.  Gross profit margins decreased as a result of the change
in sales mix,  promotional  activities to increase  customer traffic and pricing
pressure on pharmacy sales.

Selling, general and administrative expenses increased to $157.2 million in 2001
from $134.3  million in 2000.  As a percentage of sales,  expenses  decreased to
24.7% of sales  compared  to 25.0% of sales  last  year.  Selling,  general  and
administrative expenses were improved primarily due to improved productivity and
controlled labor cost throughout the Company.

Interest  expense  decreased  to $1.8 million in 2001 from $2.3 million in 2000,
reflecting  lower average  revolver  borrowings  than last year as well as lower
interest rates and the effect of the public offering in reducing the debt.

- --------------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Due to the  seasonality  of Fred's  business and the  continued  increase in the
number of stores and  pharmacies,  inventories  are generally  lower at year end
than at each quarter end of the following year.

Net cash flow provided by operating  activities  totaled $7.4 million during the
thirty-nine  week period  ended  November 3, 2001.  Cash was  primarily  used to
increase  inventories by approximately $36.2 million in the first nine months of
2001.  This  increase  was  primarily  attributable  to 30 new  stores and 5 new
pharmacies  in the  first  nine  months  of  2001.  Accounts  payable  increased
approximately $19.8 million during the first nine months of 2001.

Net cash flows used by investing  activities totaled $14.2 million, and was used
primarily  for capital  expenditures  associated  with the  Company's  store and
pharmacy  expansion  program.  During the first nine months of 2001, the Company
opened  30  stores  and  upgraded  6  stores.   The  Company   expects  to  open
approximately 35 stores for the year. The Company's capital expenditure plan for
the year 2001 is approximately $16 million dollars.

Net cash flows  provided by financing  activities  totaled $6.0  million.  $38.1
million in funds were  provided by the  Company's  public  offering of 1,585,000
shares of common stock on September  28, 2001.  $7.8 million was used to pay off
the  Company's  1998 Loan  Agreement  and the balance of the net proceeds to pay
down on the Company's Revolving Loan and Credit Agreement.

On April 3, 2000,  the Company and a bank entered into a new Revolving  Loan and
Credit  Agreement (the  "Agreement")  to replace the May 15, 1992 Revolving Loan
and Credit  Agreement,  as amended.  The Agreement  provides the Company with an
unsecured  revolving  line of credit  commitment  of up to $40 million

                                       11


and bears interest at the lesser of 1.5% below prime rate or a LIBOR-based rate.
Under the most restrictive  covenants of the Agreement,  the Company is required
to maintain specified shareholder's equity and net income levels. The Company is
required to pay a  commitment  fee to the bank at a rate per annum equal to .18%
on the unutilized  portion of the revolving line commitment over the term of the
agreement.  The term of the Agreement extends to April 3, 2003. The Company used
the proceeds of the public  offering to pay down the  borrowings  at November 3,
2001 to zero and the borrowings outstanding totaled $40.0 million at October 28,
2000.

On April 23, 1999,  the Company and a bank entered  into a Loan  Agreement  (the
"1999 Loan  Agreement").  The 1999 Loan  Agreement  provided  the Company with a
four-year  unsecured  term loan of $2,250,000 to finance the  replacement of the
Company's  mainframe  computer system. The 1999 Loan Agreement bears interest of
6.15% per annum and matures on April 15, 2003. Borrowings outstanding under this
1999 Loan Agreement  totaled $.8 million at November 3, 2001 and $1.4 million at
October 28, 2000.

On May 5, 1998,  the Company and a bank entered into a Loan Agreement (the "1998
Loan Agreement"). The 1998 Loan Agreement provided the Company with an unsecured
term loan of $12  million to finance the  modernization  and  automation  of the
Company's distribution center and corporate facilities.  The 1998 Loan Agreement
bore interest of 6.82% per annum and would have matured on November 1, 2005. The
Company used the proceeds of the public  offering to pay off the Loan  Agreement
prior to  November  3, 2001 and the  borrowing  outstanding  at October 28, 2000
totaled $9.2 million.

On October 11, 2000,  the Company and a bank  entered  into a Seasonal  Overline
Revolving  Credit Agreement (the "2000 Seasonal  Agreement").  The 2000 Seasonal
Agreement  provides the Company with a ninety day unsecured  loan of $5,000,000.
The 2000 Seasonal  Agreement bears interest at .5% below prime rate.  Borrowings
outstanding  under this 2000 Seasonal  Agreement totaled $2.0 million at October
28, 2000.

The Company believes that sufficient capital resources are available in both the
short term and long term through  currently  available  cash and cash  generated
from future  operations  and,  if  necessary,  the ability to obtain  additional
financing.

- --------------------------------------------------------------------------------
RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------------------------------------------------------

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 "Revenue  Recognition in Financial  Statements"  (SAB 101). SAB
101 identifies various revenue recognition  issues,  several of which are common
within the retail industry including treatment of revenue recognition on layaway
sales.  In  the  fourth  quarter  of  2000,  the  Company  revised  its  revenue
recognition  for layaway sales to defer revenue  recognition  until all terms of
the sale have been satisfied and the customer takes delivery of the merchandise.
Under the prior method of accounting,  net sales were recognized at the time the
customer put the merchandise  into layaway.  The effects of this restated change
on previously  reported net sales,  gross profit,  net income and net income per
share (basic & diluted) was a decrease of $528,000,  $132,000, $87,000 and $.01,
respectively,  for the  first  quarter  ended  April 29,  2000;  a  decrease  of
$453,000, $111,000, $73,000 and $.00, respectively, for the second quarter ended
July  29,  2000;  a

                                       12


decrease of $951,000,  $239,000, $158,000 and $.01, respectively,  for the third
quarter ended October 28, 2000. Annual financial results were not affected.

In  June  1999,  the  FASB  issued  SFAS  No.  137,  Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  effective  date of FASB
Statement No. 133, which deferred the effective date  provisions of SFAS No. 133
for the company to the first quarter of 2001.  The Company does not believe this
new standard will have an impact on its financial  statements since it currently
has no derivative instruments.

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards ("SFAS") No. 133,  Accounting for Derivative
Instruments and Hedging Activities.  In June 2000, the FASB issued SFAS No. 138,
Accounting for Certain  Derivative  Instruments and Certain Hedging Activities -
an Amendment  of FASB  Statement  No. 133,  SFAS No. 133, as amended by SFAS No.
138,  requires all  derivatives  to be measured at fair value and  recognized as
either assets or liabilities  on the balance  sheet.  Changes in such fair value
are  required  to be  recognized  immediately  in net  income to the  extent the
derivatives are not effective as hedges. In September 1999, the FASB issued SFAS
No. 137, Accounting for Derivative Instruments and Hedging Activities - Deferral
of the  effective  Date of FASB  Statement  No. 133, an  amendment  to delay the
effective  date of SFAS No. 133 to fiscal years  beginning  after June 15, 2000.
The  Company  does  not  hold  derivative   instruments  or  engage  in  hedging
activities.

In June 2001, the FASB issued SFAS No. 141, Business Combinations.  SFAS No. 141
supercedes   Accounting  Principles  Board  Opinion  ("APB")  No.  16,  Business
Combinations,  and SFAS No. 38, Accounting for  Preacquisition  Contingencies of
Purchased  Enterprises.  SFAS No.  141  requires  that the  purchase  method  of
accounting be used for all business  combinations  initiated after June 30, 2001
and for all business combinations accounted for by the purchase method for which
the date of  acquisition is after June 30, 2001. The Company does not expect the
adoption of SFAS No. 141 to have a material impact on its financial statements.

In June 2001,  the FASB  issued  SFAS No.  142,  Goodwill  and Other  Intangible
Assets.  SFAS  No.  142  supercedes  APB  No.  17,  Intangible  Assets,  and its
provisions  are effective for fiscal years  beginning  after  December 15, 2001.
SFAS No. 142 requires that: 1) goodwill and indefinite lived  intangible  assets
will no longer be amortized;  2) goodwill will be tested for impairment at least
annually at the  reporting  unit level  (reporting  unit levels to be determined
upon adoption);  3) intangible  assets deemed to have an indefinite life will be
tested for  impairment  at least  annually;  and 4) the  amortization  period of
intangible assets with finite lives will no longer be limited to forty years. As
of November  3, 2001,  the Company has  intangible  assets,  net of  accumulated
amortization,  of  $5.0  million  and has  recognized  amortization  expense  of
approximately  $1.3 million  during the nine months ended  November 3, 2001. The
Company has not completed the process of evaluating  the impact that will result
from adopting SFAS No. 142.

- --------------------------------------------------------------------------------
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
- --------------------------------------------------------------------------------

Statements,  other than those based on  historical  facts,  are  forward-looking
statements,  which are  based  upon a number of  assumptions  concerning  future
conditions that may ultimately prove to be inaccurate. Actual events and

                                       13


results  may  materially  differ  from  anticipated  results  described  in such
statements.  The Company's ability to achieve such results is subject to certain
risks and  uncertainties,  including,  but not limited to,  economic and weather
conditions which affect buying patterns of the Company's  customers,  changes in
consumer  spending and the Company's  ability to anticipate  buying patterns and
implement appropriate inventory  strategies,  continued  availability of capital
and  financing,  competitive  factors,  changes in  reimbursement  practices for
pharmaceuticals, government regulations, increases in fuel and utility rates and
other factors affecting business beyond the Company's control. Consequently, all
of the forward-looking  statements are qualified by these cautionary  statements
and there can be no assurance  that the results or  developments  anticipated by
the Company will be realized or that they will have the expected  effects on the
Company or its business or operations.

- --------------------------------------------------------------------------------
Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
- --------------------------------------------------------------------------------

The Company has no holdings of derivative financial or commodity  instruments as
of November 3, 2001. The Company is exposed to financial market risks, including
changes in interest rates. All borrowings  under the Company's  Revolving Credit
Agreement  bear  interest at 1.5% below  prime rate or a LIBOR  based  rate.  An
increase in interest  rates of 100 basis points would not  significantly  affect
the  Company's  income.  All of the  Company's  business is  transacted  in U.S.
dollars and,  accordingly,  foreign  exchange rate  fluctuations  have not had a
significant  impact  on  the  Company,  and  they  are  not  expected  to in the
foreseeable future








                                       14




                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

     Not Applicable.

Item 2. Changes in Securities

     Not Applicable.

Item 3. Defaults Upon Senior Securities

     Not Applicable.

Item 4. Submission of Matters to a Vote of Securities Holders

     Not Applicable.

Item 5. Other Information

     Not Applicable.

Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits:
          3.3  Articles  of  Amendment  to the  Charter of Fred's,  Inc.,  dated
               September  6,  2001, as  filed  with  the  Secretary  of State of
               Tennessee. (Incorporated by reference to Exhibit 3.3 of Amendment
               No.  1 to  our  Registration  Statement  on  Form  S-3  filed  on
               September 10, 2001.)

          99.2 Press release dated  September 6, 2001,  announcing the report of
               Fred's  sales  for the  four-week  and  seven-month  sales  ended
               September 1, 2001.

     (b)  Reports on Form 8-K:
               Form 8-K filed  September 6, 2001 -  announcing  sales for period
               ended September 1, 2001.





                                       15






                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    FRED'S, INC.

                                 By:/s/Michael J. Hayes
                                    ------------------------------
                                    Michael J. Hayes
Date:  December 13, 2001            Chief Executive Officer
- ------------------------




                                 By:/s/Jerry A. Shore
                                    -------------------------
                                    Jerry A. Shore
Date:  December 13, 2001            Chief Financial Officer
- ------------------------


                                       16