SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended February 2, 2002


                        Commission File Number 000-19288

                                  FRED'S, INC.
             (Exact Name of Registrant as Specified in its Charter)

                   TENNESSEE                          62-0634010
         (State or Other Jurisdiction of           (I.R.S. Employer
         Incorporation or Organization)          Identification Number)

                              4300 New Getwell Road
                            MEMPHIS, TENNESSEE 38118
                    (Address of Principal Executive Offices)

         Registrant's telephone number, including area code (901) 365-8880

         Securities Registered Pursuant to Section 12(b) of the Act:  None

         Securities Registered Pursuant to Section 12(g) of the Act:

                               Title of Each Class
                               -------------------
                       Class A Common Stock, no par value

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X].

     As of April 19,  2002,  there were  25,405,002  shares  outstanding  of the
Registrant's  Class A no par  value  voting  common  stock.  Based  on the  last
reported  sale price of $36.95 per share on the NASDAQ Stock Market on April 19,
2002, the aggregate market value of the Registrant's  Common Stock held by those
persons deemed by the Registrant to be non-affiliates was $938,714,824.

     As of April 19, 2002, there were no shares  outstanding of the Registrant's
Class B no par value non-voting common stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions  of the 2001  Annual  Report to  Shareholders  for the year  ended
February 2, 2002 are  incorporated  by reference into Part II, Items 5, 6, 7 and
8, and into Part IV, Item 14.

     Portions of the Company's Proxy Statement for the 2002 annual  shareholders
meeting are incorporated by reference into Part III, Items 11, 12 and 13.

     Portions  of the  Company's  Registration  Statement  on Form S-1 (file no.
33-45637) are incorporated as exhibits into Part IV.

     With the  exception of those  portions that are  specifically  incorporated
herein by reference,  the aforesaid documents are not to be deemed filed as part
of this report.

     Cautionary Statement Regarding Forward-looking Information

     Statements,  other than those  based on  historical  facts that the Company
     expects  or  anticipates  may  occur  in  the  future  are  forward-looking
     statements which are based upon a number of assumptions  concerning  future
     conditions  that may ultimately  prove to be inaccurate.  Actual events and
     results may materially  differ from anticipated  results  described in such
     statements.  The  Company's  ability to achieve  such results is subject to
     certain risks and  uncertainties,  including,  but not limited to, economic
     and weather  conditions  which  affect  buying  patterns  of the  Company's
     customers,  changes  in  consumer  spending  and the  Company's  ability to
     anticipate buying patterns and implement  appropriate inventory strategies,
     continued  availability  of capital  and  financing,  competitive  factors,
     changes  in  reimbursement   practices  for   pharmaceuticals,   government
     regulations  and other  factors  affecting  business  beyond the  Company's
     control.  Consequently, all of the forward-looking statements are qualified
     by this cautionary statement and there can be no assurance that the results
     or  developments  anticipated  by the Company will be realized or that they
     will  have  the  expected  effects  on  the  Company  or  its  business  or
     operations.



                                     PART I

     Item 1: Business

     General

     Fred's,  Inc.  ("Fred's" or the "Company"),  founded in 1947,  operates 353
discount general  merchandise stores in eleven states in the southeastern United
States.  Fred's stores  generally  serve low,  middle and fixed income  families
located in small to medium sized towns  (approximately  65% of Fred's stores are
in markets with  populations of 15,000 or fewer people).  Two hundred and two of
the  Company's  stores have full  service  pharmacies.  The Company also markets
goods and services to 26 franchised "Fred's" stores.

     Fred's stores stock over 12,000  frequently  purchased  items which address
the everyday needs of its customers,  including nationally recognized brand name
products,  proprietary  "Fred's"  label  products  and  lower  priced  off-brand
products.  Fred's  management  believes its  customers  shop Fred's  stores as a
result of the stores' convenient  location and size,  everyday low prices on key
products and regularly advertised departmental promotions and seasonal specials.
Fred's  stores have average  selling space of 14,517 square feet and had average
sales of $2,702,763 in fiscal 2001. No single store accounted for more than 1.0%
of sales during fiscal 2001.

     Business Strategy

     The  Company's  strategy is to meet the general  merchandise  and  pharmacy
needs of the small to medium  sized towns it serves by offering a wider  variety
of quality  merchandise and a more attractive  price-to-value  relationship than
either  drug  stores or smaller  variety/dollar  stores  and a  shopper-friendly
format which is more convenient than larger sized discount  merchandise  stores.
The major elements of this strategy include:

     Wide variety of frequently  purchased,  basic merchandise  -Fred's combines
     everyday  basic  merchandise  with  certain  specialty  items to offer  its
     customers  a wide  selection  of  general  merchandise.  The  selection  of
     merchandise is supplemented by seasonal  specials,  private label products,
     and the inclusion of pharmacies in 202 of its stores.

     Discount  prices  - The  Company  provides  value  and  low  prices  to its
     customers   (i.e.,  a  good   "price-to-value   relationship")   through  a
     coordinated  discount  strategy  and an Everyday  Low Pricing  program that
     focuses on strong values day in and day out, while minimizing the Company's
     reliance  on  promotional  activities.  As part of  this  strategy,  Fred's
     maintains low opening price points and  competitive  prices on key products
     across  all  departments,   and  regularly  offers  seasonal  specials  and
     departmental  promotions  supported by direct mail,  television,  radio and
     newspaper advertising.

     Convenient  shopper-friendly  environment  - Fred's  stores  are  typically
     located in convenient shopping and/or residential areas.  Approximately 30%
     of the  Company's  stores are  freestanding  as opposed to being located in
     strip shopping center sites. Freestanding sites allow for easier access and
     shorter  distances to the store  entrance,  and will be the primary type of
     site growth in the future.  Fred's stores are of a manageable size and have
     an understandable store layout, wide aisles and fast checkouts.

     Expansion Strategy

     The Company expects that expansion will occur primarily  within its present
geographic area and will be focused in small to medium sized towns.  The Company
may also enter  larger  metropolitan  and urban  markets  where it already has a
market presence in the surrounding area.

     Fred's  opened  33  stores  in 2001,  and  anticipates  a net  increase  of
fifty-five to sixty new stores in 2002.  The  Company's new store  prototype has
14,000  square  feet of  space.  Opening  a new store  currently  costs  between
$320,000  and  $420,000  for  inventory,   furniture,  fixtures,  equipment  and
leasehold  improvements.  The Company has 13 stand-alone  Xpress locations which
sell  pharmaceuticals and other health and beauty related items. These locations
range in size from 1,000 to 6,000 square feet, and enable the Company to enter a
new market  with an initial  investment  of under  $200,000.  During  2001,  the
Company  converted six Xpress  locations to full size Fred's  locations.  During
2002 the Company anticipates  opening three to five new Xpress locations.  It is
the Company's  intent to expand these locations into a full size Fred's location
as market conditions dictate.

     A  significant  growth area for the  Company  has been its  pharmaceuticals
business.  In 2001, the Company added a net 4 new  pharmacies.  During 2002, the
Company anticipates adding at least 30 additional pharmacies.  Approximately 57%
of Fred's stores contain a pharmacy and sell  prescription  drugs. The Company's
primary  mechanism  for obtaining  customers  for new  pharmacies is through the
acquisition  of   prescription   files  from   independent   pharmacies.   These
acquisitions  provide  an  immediate  sales  benefit,  and in  many  cases,  the
independent  pharmacist will move to Fred's, thereby providing continuity in the
pharmacist-patient relationship.

     The following  tables set forth certain  information with respect to stores
and pharmacies for each of the last five years:



                                                        1997      1998     1999       2000         2001
                                                     ---------------------------------------------------
                                                                                     
          Stores open at beginning of period              213      261      283        293          320
          Stores opened/acquired during period             49       29       20         31           33
          Stores closed during period                      (1)      (7)     (10)        (4)          (0)
                                                     ---------------------------------------------------
          Stores open at end of period                    261      283      293        320          353
                                                     ===================================================
         Number of stores with Pharmacies at
           End of period                                  141      180      182        198          202
                                                     ===================================================
         Square feet of selling space at end of
          period (in thousands)                         3,362    3,680    3,968      4,346        4,892
                                                     ===================================================
         Average square feet of selling space
           per store                                   13,875   13,925   14,015     14,690       14,517
                                                     ===================================================
         Franchise stores at end of period                 31       29       26         26           26
                                                     ===================================================


     Merchandising and Marketing

     The  business  in which the Company is engaged is highly  competitive.  The
principal  competitive factors include location of stores,  price and quality of
merchandise, in-stock consistency,  merchandise assortment and presentation, and
customer service.  The Company competes for sales and store locations in varying
degrees with national,  regional and local retailing  establishments,  including
department  stores,  discount stores,  variety stores,  dollar stores,  discount
clothing stores, drug stores,  grocery stores,  outlet stores,  warehouse stores
and other  stores.  Many of the largest  retail  merchandising  companies in the
nation have stores in areas in which the Company operates.

     Management believes that Fred's has a distinctive niche in that it offers a
     wider  variety  of   merchandise  at  a  more   attractive   price-to-value
     relationship than either a drug store or smaller  variety/dollar  store and
     is more  shopper-convenient  than a larger discount store.  The variety and
     depth of merchandise offered at Fred's stores in high traffic  departments,
     such as  health  and  beauty  aids and  paper and  cleaning  supplies,  are
     comparable to those of larger discount retailers.  Management believes that
     its knowledge of regional and local consumer preferences, developed in over
     fifty-five years of operation by the Company and its predecessors,  enables
     the Company to compete effectively in its region. Purchasing

     The Company's primary  non-prescription drug buying activities are directed
from  the  corporate  office  by  three  Vice  Presidents-Merchandising  who are
supported by a staff of 19 buyers and assistants.  The buyers and assistants are
participants in an incentive  compensation program,  which is based upon various
factors  primarily  relating to gross margin returns on inventory  controlled by
each individual buyer. The Company believes that adequate alternative sources of
products are available for these categories of merchandise.

     During 2001, all of the Company's  prescription drugs were purchased by its
pharmacies individually and shipped direct from a pharmaceutical  wholesaler. In
November 1999, the Company entered into a supply  agreement with Bergen Brunswig
Drug  Company  (Bergen).  Under this  agreement,  Bergen is Fred's  new  primary
pharmaceutical  wholesaler  and  provides  substantially  all of  the  Company's
prescription  drugs.  During  2001,  approximately  30% of the  Company's  total
purchases were made from Bergen. Although there are alternative wholesalers that
supply pharmaceutical products, the Company operates under a purchase and supply
contract with one supplier as its primary wholesaler. Accordingly, the unplanned
loss of this particular  supplier could have a short-term gross margin impact on
the Company's  business until an  alternative  wholesaler  arrangement  could be
implemented.

     Sales Mix

     Sales of merchandise  through Company owned stores and to franchised Fred's
locations are the only  significant  industry  segment of which the Company is a
part.

     The Company's sales mix by major category during 2001 was as follows:

         Pharmaceuticals...................................................34.4%
         Household Goods...................................................22.4%
         Apparel and Linens................................................12.3%
         Food and Tobacco Products..........................................9.5%
         Health and Beauty Aids.............................................9.4%
         Paper and Cleaning Supplies........................................8.3%
         Sales to Franchised Fred's Stores..................................3.7%

     The sales mix varies  from  store to store  depending  upon local  consumer
preferences  and whether the stores  include  pharmacies  and/or a full-line  of
apparel. In 2001 the average customer transaction size was approximately $16.25,
and the number of customer transactions totaled approximately 54 million.

     The private label program, includes household cleaning supplies, health and
beauty aids,  disposable  diapers,  pet foods,  paper  products and a variety of
beverage  and  other   products.   Private  label   products  sold   constituted
approximately  3% of total  sales in 2001.  Private  label  products  afford the
Company  higher than average  gross  margins  while  providing the customer with
lower  priced  products  that are of a quality  comparable  to that of competing
branded  products.  An  independent  laboratory  testing  program  is  used  for
substantially all of the Company's private label products.

     The Company sells merchandise to its 26 franchised  "Fred's" stores.  These
sales during the last three years totaled  $33,452,000  in 2001,  $34,281,000 in
2000,and  $32,850,000  in  1999,  representing  3.7%,  4.4%,  and  4.9% of total
revenue,  respectively.  Franchise and other fees earned  totaled  $1,764,000 in
2001,  $1,806,000  in 2000,  and  $1,761,000  in 1999.  These fees  represent  a
reimbursement for use of the Fred's name and other  administrative cost incurred
on behalf of the franchised stores. The Company does not intend on expanding its
franchise  network,  and therefore,  expects that this category will continue to
decrease as a percentage of the Company's total revenues.

     Advertising and Promotions

     Advertising and promotion costs  represented 1.3% of net sales in 2001. The
Company uses direct mail, television, radio and newspaper advertising to promote
its merchandise,  special promotional events and a discount retail image. During
1999, the Company  eliminated the distribution of two major  circulars,  and now
distributes thirteen major advertising circulars per year.

     The Company's  buyers have  discretion to mark down slow moving items.  The
Company runs regular  clearances of seasonal  merchandise and conducts sales and
promotions of particular  items.  The Company also encourages its store managers
to  create  in-store  advertising  displays  and  signage  in order to  increase
customer  traffic and impulse  purchases.  The store  managers,  with  corporate
approval,  are permitted to tailor the price structure at their particular store
to meet  competitive  conditions  within  each  store's  marketing  area.  Store
Operations

     All Fred's stores are open six days a week (Monday through  Saturday),  and
most stores are open seven days a week (other  than  pharmacy).  Store hours are
generally  from 9:00 a.m. to 9:00 p.m.;  however,  certain  stores are open only
until 6:00 p.m.  Each Fred's store is managed by a full-time  store  manager and
those stores with a pharmacy employ a full-time pharmacist. The Company's twenty
district managers supervise the management and operation of Fred's stores.

     Fred's operates 202 in-store pharmacies, which offer brand name and generic
pharmaceuticals  and are  staffed  by  licensed  pharmacists.  The  addition  of
acquired  pharmacies  in the  Company's  stores has resulted in increased  store
sales and sales per selling  square  foot.  Management  believes  that  in-store
pharmacies  increase customer traffic and repeat visits and are an integral part
of the store's operation.

     The  Company  has  an  incentive  compensation  plan  for  store  managers,
pharmacists and district managers based on meeting or exceeding  targeted profit
percentage  contributions.   Various  factors  included  in  determining  profit
percentage contribution are gross profits and controllable expenses at the store
level.  Management believes that this incentive compensation plan, together with
the Company's store management training program,  are instrumental in maximizing
store performance.

     Inventory Control and Distribution

     Inventory Control

     The Company's  computerized central management information system (known as
"AURORA,"  which  stands for  Automation  Utilizing  Replenishment  Ordering and
Receiving  Accuracy)  maintains  a daily SKU level  inventory  and  current  and
historical sales  information for each store and the distribution  center.  This
system is supported by in-store  point-of-sale  ("POS")  cash  registers,  which
capture  SKU and other  data at the time of sale for daily  transmission  to the
Company's central data processing center.  Data received from the stores is used
to automatically  replenish frequently  purchased  merchandise on a weekly basis
and to assist the Company's buyers in their decision making process.

     Distribution

     The Company has an 850,000 square foot centralized  distribution  center in
Memphis,   Tennessee  (see  "Properties"   below).   Approximately  56%  of  the
merchandise   received  by  Fred's  stores  in  2001  was  shipped  through  the
distribution  center,  with the remainder  (primarily  pharmaceuticals,  certain
snack food items, greeting cards,  beverages and tobacco products) being shipped
directly to the stores by suppliers.  For  distribution,  the Company uses owned
and leased trailers and tractors, as well as common carriers.

     On  March  22,  2002,  the  Company  announced  plans  to  construct  a new
distribution center in Dublin, Laurens County,  Georgia,  pending the completion
of final documentation and the receipt of all required  governmental  approvals.
The $25  million,  600,000  square-foot  distribution  center  will  augment the
capacity provided by the Company's original Memphis center.  Construction of the
Dublin  distribution  center is expected to begin  promptly  and it is estimated
that the facility will be fully operational by March 2003.

     Seasonality

     The Company's business is somewhat seasonal.  Generally, the highest volume
of sales and net  income  occurs in the  fourth  fiscal  quarter  and the lowest
volume occurs during the second fiscal quarter.

     Employees

     At February 2, 2002,  the Company had  approximately  7,850  full-time  and
part-time employees,  comprising 750 corporate and distribution center employees
and 7,100  store  employees.  The number of  employees  varies  during the year,
reaching a peak during the Christmas  selling season.  The Company's labor force
is not subject to a collective bargaining agreement.  Management believes it has
good relationships with its employees.

     Item 2: Properties

     As of February 2, 2002, the geographical  distribution of the Company's 353
locations was as follows:

         State                             Number of Stores
         --------------------------------------------------
         Mississippi                                 87
         Tennessee                                   73
         Arkansas                                    64
         Alabama                                     45
         Louisiana                                   28
         Georgia                                     27
         Missouri                                    10
         Kentucky                                    10
         Illinois                                     6
         North Carolina                               2
         Florida                                      1


     The Company owns the real estate and the buildings  for 60  locations,  and
owns the  buildings  at 5  locations  which are  subject to ground  leases.  The
Company leases the remaining 288 locations from third parties pursuant to leases
that provide for monthly rental  payments  primarily at fixed rates  (although a
number of leases provide for additional  rent based on sales).  Store  locations
range in size from 1,000  square  feet to 27,000  square  feet.  Two hundred and
forty-seven   of  the  locations  are  in  strip  centers  or  adjoined  with  a
downtown-shopping district, with the remainder being freestanding.

     It is anticipated that existing  buildings and buildings to be developed by
others will be available for lease to satisfy the Company's expansion program in
the near term. It is  management's  intention to enter into leases of relatively
moderate  length with  renewal  options,  rather than  entering  into  long-term
leases. The Company will thus have maximum relocation flexibility in the future,
since  continued  availability  of  existing  buildings  is  anticipated  in the
Company's market areas.

     The  Company  owns  its  distribution  center  and  corporate  headquarters
situated  on a 60  acre  site in  Memphis,  Tennessee.  The  site  contains  the
distribution center with approximately 850,000 square feet of space, and 250,000
square feet of office and retail space.  Presently,  the Company utilizes 90,000
square feet of office space and 22,000  square feet of retail space at the site.
The retail space is operated as a Fred's store and is used to test new products,
merchandising ideas and technology.

     Item 3: Legal Proceedings

     The  Company is party to several  pending  legal  proceedings  and  claims.
Although the outcome of the  proceedings  and claims cannot be  determined  with
certainty,  management of the Company is of the opinion that it is unlikely that
these  proceedings  and  claims  will have a material  effect on the  results of
operations, cash flows, or the financial condition of the Company.

     Item 4: Submission of Matters to a Vote of Security Holders

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended February 2, 2002.

                                     PART II

     Item 5: Market for the Registrant's  Common Equity and Related  Stockholder
Matters

     The information  required by this item is incorporated  herein by reference
to "Stock  Market  Information"(inside  back cover) of the 2001 Annual Report to
Shareholders  for the year  ended  February  2,  2002  (the  "Annual  Report  to
Shareholders").  The  Company  has paid cash  dividends  of $0.05 per share (not
adjusted  for stock  splits) in each of the last four fiscal  years.  During the
fiscal  year  2001,  the  Company  paid cash  dividends  of $0.05 per share (not
adjusted  for stock  splits)  for the  first  quarter  and $0.04 per share  (not
adjusted for stock split) for all subsequent quarters.

     Item 6: Selected Financial Data

     The selected  financial data for the five years ended February 2, 2002, are
incorporated herein by reference to the 2001 Annual Report to Shareholders under
the caption "Selected Financial Data".

     Item 7:  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

     Management's  Discussion and Analysis of financial condition and results of
operations  are  incorporated  herein by reference to the 2001 Annual  Report to
Shareholders under the caption "Management's Discussion and Analysis".

     Item 7a: Quantitative and Qualitative Disclosure about Market Risk

     The  Company  has  no  holdings  of   derivative   financial  or  commodity
instruments as of February 2, 2002.  The Company is exposed to financial  market
risks,  including  changes in interest rates. All borrowings under the Company's
Revolving  Credit  Agreement  bear  interest  at  1.5%  below  prime  rate  or a
LIBOR-based  rate.  An increase in interest  rates of 100 basis points would not
significantly  affect the Company's  income.  All of the  Company's  business is
transacted in U.S. dollars and, accordingly,  foreign exchange rate fluctuations
have never had a significant impact on the Company, and they are not expected to
in the foreseeable future.

     Item 8: Financial Statements and Supplementary Data

     The consolidated  financial statements are incorporated herein by reference
to the 2001 Annual Report to Shareholders.

     Item 9: Changes In and  Disagreements  With  Accountants  on Accounting and
Financial Disclosure

     None.

                                    PART III

     Item 10: Directors and Executive Officers of the Registrant

     The  following  information  is  furnished  with  respect  to  each  of the
directors and executive officers of the Registrant:

Name                      Age    Positions and Offices
- ----                      ---    ---------------------
Michael J. Hayes(1)       60     Director, Managing Director (2),
                                 Chief Executive Officer
John R. Eisenman(1)       60     Director
Roger T. Knox(1)          64     Director
John Reier(1)             62     President  and Director
Thomas H. Tashjian(1)     47     Director
John A. Casey             55     Executive Vice President - Pharmacy Operations
Jerry A Shore             49     Executive Vice President and
                                 Chief Financial Officer
Charles S. Vail           59     Corporate   Secretary,   Vice   President   -
                                 Legal Services and General Counsel


     (1) Five directors,  constituting the entire Board of Directors,  are to be
elected at the Annual  Meeting to serve one year or until their  successors  are
elected.

     (2) According to the By-laws of the Company,  the Managing  Director is the
chief   executive   officer  of  the  Company   and  has   general   supervisory
responsibility for the business of the Company.

     Michael J. Hayes was elected a director of the Company in January  1987 and
has been a Managing  Director of the Company since  October 1989.  Mr. Hayes has
been Chief Executive  Officer since October 1989. He was previously  employed by
Oppenheimer & Company,  Inc. in various capacities from 1976 to 1985,  including
Managing Director and Executive Vice President - Corporate Finance and Financial
Services.

     John R. Eisenman is involved in real estate investment and development with
REMAX Island Realty,  Inc., located in Hilton Head Island,  South Carolina.  Mr.
Eisenman has been engaged in commercial and industrial real estate brokerage and
development  since  1983.  Previously,  he founded  and served as  President  of
Sally's,  a chain of fast food  restaurants from 1976 to 1983, and prior thereto
held various management positions in manufacturing and in securities brokerage.

     Roger T. Knox has served the Memphis  Zoological  Society as its  President
and Chief  Executive  Officer since January 1989. Mr. Knox was the President and
Chief  Operating  Officer of Goldsmith's  Department  Stores,  Inc. (a full-line
department  store in Memphis and Jackson,  Tennessee)  from 1983 to 1989 and its
Chairman  of the Board  and Chief  Executive  Officer  from 1987 to 1989.  Prior
thereto,  Mr. Knox was with Foley's  Department Stores in Houston,  Texas for 20
years. Additionally, Mr. Knox is a director of Hancock Fabrics, Inc.

     John D. Reier is President and a Director.  Mr. Reier joined the Company in
May of 1999 as  President  and was  elected a Director  of the Company in August
2000. Prior to joining the company,  Mr. Reier was President and Chief Executive
Officer  of Sunny's  Great  Outdoors  Stores,  Inc.  from 1997 to 1999,  and was
President, Chief Operating Officer, Senior Vice President of Merchandising,  and
General Merchandise Manager at Family Dollar Stores, Inc. from 1987 to 1997.

     Thomas H Tashjian was elected a director of the Company in March 2001.  Mr.
Tashjian is a private  investor.  Mr. Tashjian has served as a managing director
and  consumer  group  leader at Banc of  America  Montgomery  Securities  in San
Francisco. Prior to that, Mr. Tashjian held similar positions at First Manhattan
Company,  Seidler Companies,  and Prudential Securities.  Mr. Tashjian's earlier
retail  operating  experience  was in discount  retailing at the Ayrway  Stores,
which were acquired by Target , and in the restaurant business at Noble Roman's.

     John A. Casey has served as Executive Vice President - Pharmacy  Operations
since  February  1997.  Mr.  Casey  joined the Company in 1979 and has served in
various positions in Pharmacy Operations. Mr. Casey is a registered Pharmacist.

     Jerry A. Shore joined the Company in April 2000 as Executive Vice President
and Chief  Financial  Officer.  Prior to  joining  the  Company,  Mr.  Shore was
employed by Wang's International,  a major importing and wholesale  distribution
company as Chief Financial  Officer from 1989 to 2000, and in various  financial
management capacities with IPS Corp., and Caterpillar, Inc. from 1975 to 1989.

     Charles S. Vail has served the Company as General  Counsel  since 1973,  as
Corporate  Secretary  since 1975,  and as Vice President - Legal since 1984. Mr.
Vail joined the Company in 1968.

     Item 11: Executive Compensation

     Information  regarding  executive  compensation is  incorporated  herein by
reference to the Company's 2002 Proxy Statement,  which will be filed within 120
days of the registrant's fiscal year end.

     Item 12: Security Ownership of Certain Beneficial Owners and Management

     Information  regarding  security ownership of certain beneficial owners and
management  is  incorporated  herein by  reference to the  Company's  2002 Proxy
Statement,  which will be filed within 120 days of the Registrant's  fiscal year
end.

     Item 13: Certain Relationships and Related Transactions

     This  information is incorporated  herein by reference from the information
under the caption "Compensation  Committee Interlocks and Insider Participation"
on page 11 of the Company's Proxy Statement, which will be filed within 120 days
of the Registrant's fiscal year end.

                                     PART IV

     Item 14: Exhibits, Financial Statement Schedules and Reports on Form 8-K

          (a)(1)    Consolidated Financial Statements

          The  following  consolidated  financial  statements  are  incorporated
          herein by reference from pages 16 through 31 of the 2001 Annual Report
          to Shareholders for the year ended February 2, 2002.

               Report of Independent Accountants.

               Consolidated Statements of Income for the years ended February 2,
               2002, February 3, 2001, and January 29, 2000.

               Consolidated  Balance Sheets as of February 2, 2002, and February
               3, 2001.

               Consolidated  Statements of Changes in  Shareholders'  Equity for
               the years ended  February 2, 2002,  February 3, 2001, and January
               29, 2000.

               Consolidated  Statements  of  Cash  Flows  for  the  years  ended
               February 2, 2002, February 3, 2001, and January 29, 2000.

               Notes to Consolidated Financial Statements.

          (a)(2)    Financial Statement Schedules

               Report  of  Independent   Accountants   on  Financial   Statement
               Schedules  for  each of the  three  years  for the  period  ended
               February 2, 2002.

               II Valuation and qualifying accounts

          (a)(3)    Those  exhibits  required  to be filed as  Exhibits  to this
                    Annual   Report  on  Form  10-K  pursuant  to  Item  601  of
                    Regulation S-K are as follows:

                    2.1       Asset Purchase  Agreement  between CVS Revco D.S.,
                              Inc.,  Fred's  Stores  of  Tennessee,   Inc.,  CVS
                              Corporation and Fred's,  Inc., dated as of October
                              10,  1997  [incorporated  herein by  reference  to
                              Exhibit  2.1 to the  Company's  Current  Report on
                              Form 8-K dated December 1, 1997].

                    2.2       Letter  Agreement  between CVS Revco  D.S.,  Inc.,
                              Fred's Stores of Tennessee,  Inc., CVS Corporation
                              and  Fred's,  Inc.  dated as of  November  1, 1997
                              [incorporated  herein by  reference to Exhibit 2.2
                              to the Company's  Current Report on Form 8-K dated
                              December 1, 1997].

                    3.1       Certificate   of    Incorporation,    as   amended
                              [incorporated  herein by  reference to Exhibit 3.1
                              to the Form S-1 as filed with the  Securities  and
                              Exchange Commission February 7, 1992 (SEC File No.
                              33-45637) (the "Form S-1")].

                    3.2       By-laws,  as  amended   [incorporated   herein  by
                              reference to Exhibit 3.2 to the Form S-1].

                    3.3       Articles  of  Amendment  to the Charter of Fred's,
                              Inc.,  dated  September 6, 2001, as filed with the
                              Secretary of the State of Tennessee. [incorporated
                              by reference to exhibit 3.3 of amendment  No. 1 to
                              our  Registration  Statement  on Form S-3 filed on
                              September 10, 2001.]

                    4.1       Specimen  Common Stock  Certificate  [incorporated
                              herein   by    reference   to   Exhibit   4.2   to
                              Pre-Effective Amendment No. 3 to the Form S-1].

                    4.2       Preferred Share Purchase Plan [incorporated herein
                              by reference to the Company's  Report on Form 10-Q
                              for the quarter ended October 31, 1998].

                    9.1       Baddour,  Inc.  (Registrant  changed  its  name to
                              "Fred's,  Inc."  in 1991)  Shareholders  Agreement
                              dated as of June 28, 1986 [incorporated  herein by
                              reference  to Exhibit C, pages C-1 through C-42 to
                              Baddour,  Inc.'s  Report on Form 8-K dated July 1,
                              1986]

                    10.1      Form   of   Fred's,   Inc.   Franchise   Agreement
                              [incorporated  herein by reference to Exhibit 10.8
                              to the Form S-1].

                    10.2      401(k) Plan dated as of May 13, 1991 [incorporated
                              herein by  reference  to Exhibit  10.9 to the Form
                              S-1].

                    10.3      Employee  Stock  Ownership Plan (ESOP) dated as of
                              January 1, 1987 [incorporated  herein by reference
                              to Exhibit 10.10 to the Form S-1].

                    *10.4     Incentive  Stock  Option Plan dated as of December
                              22,  1986  [incorporated  herein by  reference  to
                              Exhibit 10.11 to the Form S-1].

                    10.5      Lease   Agreement  by  and  between   Hogan  Motor
                              Leasing,  Inc. and Fred's,  Inc. dated February 5,
                              1992 for the lease of truck  tractors  to  Fred's,
                              Inc. and the servicing of those vehicles and other
                              equipment of Fred's, Inc.  [incorporated herein by
                              reference  to  Exhibit   10.15  to   Pre-Effective
                              Amendment No. 1 to the Form S-1].

                    10.6      Revolving  Loan  and  Credit   Agreement   between
                              Fred's,  Inc.  and Union  Planters  National  Bank
                              dated as of May 15, 1992  [incorporated  herein by
                              reference to the Company's report on Form 10-Q for
                              the quarter ended May 2, 1992].

                    *10.7     1993 Long Term  Incentive Plan dated as of January
                              21, 1993 [Incorporated  herein by reference to the
                              Company's  report  on Form  10-Q  for the  quarter
                              ended July 31, 1993].

                    10.8      Modification  Agreement  between Fred's,  Inc. and
                              Union  Planters  National Bank dated as of May 31,
                              1995  (modifies  the  Revolving  Loan  and  Credit
                              Agreement included as Exhibit 10.7)  [incorporated
                              herein by  reference  to the  Company's  report on
                              Form 10-Q for the quarter ended July 29, 1995].

                    10.9      Second Modification Agreement between Fred's, Inc.
                              and Union Planters  National Bank dated as of July
                              31, 1995  (modifies the Revolving  Loan and Credit
                              Agreement included as Exhibit 10.7)  [incorporated
                              herein by  reference  to the  Company's  report on
                              Form 10-Q for the quarter ended July 29, 1995].

                    10.10     Seasonal   Overline   Revolving  Credit  Agreement
                              between Fred's,  Inc. and Union Planters  National
                              Bank  dated  as of  July  23,  1996  [incorporated
                              herein by  reference  to the  Company's  report on
                              Form 10-Q for the quarter ended August 3, 1996].

                    10.11     Addendum   to  Leasing   Agreement   and  form  of
                              schedules 2 through 6 of Schedule A by and between
                              Hogan Motor Leasing,  Inc. and Fred's,  Inc. dated
                              December 19, 1996  (modifies  the Lease  Agreement
                              included as Exhibit 10.6) [incorporated  herein by
                              reference to the Company's report on Form 10-K for
                              the year ended February 1, 1997].

                    10.12     Third Modification  Agreement between Fred's, Inc.
                              and  Union  Planters  National  Bank  dated  as of
                              February 28, 1997 (modifies the Revolving Loan and
                              Credit   Agreement   included  as  Exhibit   10.7)
                              [incorporated herein by reference to the Company's
                              report on Form 10-K for the year ended February 1,
                              1997].

                    10.13     Term Loan Agreement between Fred's, Inc. and Union
                              Planters  National  Bank  dated as of May 5,  1998
                              [incorporated herein by reference to the Company's
                              Report on Form 10-Q for the  quarter  ended May 2,
                              1998].

                    10.14     Fourth Modification Agreement between Fred's, Inc.
                              and  Union  Planters  National  Bank  dated  as of
                              September 1998  [incorporated  herein by reference
                              to the  Company's  Report  on  Form  10-Q  for the
                              quarter ended August 1, 1998].

                    10.15     Seasonal Overline  Agreement between Fred's,  Inc.
                              and  Union  Planters  National  Bank  dated  as of
                              February 3, 1999 [incorporated herein by reference
                              to the  Company's  Report  on  Form  10-Q  for the
                              quarter ended May 1, 1999].

                    10.16     Seasonal Overline  Agreement between Fred's,  Inc.
                              and Union  Planters  National  Bank dated s of May
                              12, 1999 [incorporated  herein by reference to the
                              Company's  Report  on From  10-Q  for the  quarter
                              ended May 1, 1999].

                    10.17     Term Loan Agreement between Fred's, Inc. and First
                              American  National Bank dated as of April 23, 1999
                              [incorporated herein by reference to the Company's
                              Report on Form 10-Q for the  quarter  ended May 1,
                              1999].

                    10.18     Seasonal Overline  Agreement between Fred's,  Inc.
                              and  Union  Planters  National  Bank  dated  as of
                              August 3, 1999  [incorporated  herein by reference
                              to the  Company's  Report  on  Form  10-Q  for the
                              quarter ended July 31, 1999].

                    10.19     Prime Vendor  Agreement  between  Fred's Stores of
                              Tennessee,  Inc. and Bergen Brunswig Drug Company,
                              dated as of November 24, 1999 [incorporated herein
                              by reference to Company's  Report on Form 10-Q for
                              the quarter ended October 31, 1999].

                    10.20     Addendum   to  Leasing   Agreement   and  Form  of
                              Schedules  7  through  8 of  Schedule  A,  by  and
                              between Hogan Motor Leasing,  Inc. and Fred's, Inc
                              dated  September  20,  1999  (modifies  the  Lease
                              Agreement included as Exhibit 10.6)  [incorporated
                              herein by  reference  to the  Company's  report on
                              Form 10-K for the year ended January 29, 2000].

                    10.21     Revolving Loan Agreement  between Fred's,  Inc.and
                              Union  Planters  Bank,  NA and Suntrust Bank dated
                              April 3, 2000 [incorporated herein by reference to
                              the  Company's  report on form 10-K for year ended
                              January 29, 2000].

                    10.22     Loan  modification  agreement  dated May 26,  2000
                              (modifies the Revolving Loan Agreement included as
                              Exhibit 10.23)  [Incorporated  herein by reference
                              to the Company's  report on Form 10-K for the year
                              ended January 29, 2000].

                    10.23     Seasonal Overline  Agreement between Fred's,  Inc.
                              and  Union  Planters  National  Bank  dated  as of
                              October 11, 2000 [incorporated herein by reference
                              to the  Company's  Report  on  Form  10-Q  for the
                              quarter ended October 28, 2000].

                    **13.1    Annual report to  shareholders  for the year ended
                              February  2,  2002  (to  the  extent  incorporated
                              herein by reference).

                    **21.1    Subsidiaries of Registrant

                    **23.1    Consent of PricewaterhouseCoopers LLP



          (b)       Reports on Form 8-K

                    Current  report on Form 8-K dated January 15, 2002 (filed on
                    March 6, 2002) announcing a three-for-two stock split.

                    Current  report on Form 8-K dated  March 22,  2002 (filed on
                    March  22,  2002)   announcing  plans  to  construct  a  new
                    distribution center.




          *         Management Compensatory Plan

          **        Filed herewith




                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly  authorized,  on this 19th day of
April, 2002.

                                 FRED'S, INC.

                                 By: /s/ Michael J. Hayes
                                     -------------------------------------
                                   Michael J. Hayes, Chief Executive
                                   Officer


                                 By: /s/ Jerry A. Shore
                                     --------------------------------
                                   Jerry A. Shore, Executive Vice
                                   President and Chief Financial Officer
                                   (Principal Accounting and Financial
                                   Officer)

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on this 19th day of April, 2002.

    Signature                                 Title
    ---------                                 -----
/s/ Michael J. Hayes               Director, Managing Director,
- --------------------------
Michael J. Hayes                   Chief Executive Officer, President

/s/ Roger T. Knox                           Director
- --------------------------
Roger T. Knox

/s/ John R. Eisenman                        Director
- --------------------------
John R. Eisenman

/s/ John D. Reier                           Director
- --------------------------
John D. Reier

/s/ Thomas H. Tashjian                      Director
- --------------------------
Thomas H. Tashjian









                      Report of Independent Accountants on
                          Financial Statement Schedules


Our audits of the consolidated  financial  statements  referred to in our report
dated March 15, 2002 in the 2001 Annual Report to Shareholders  of Fred's,  Inc.
and  subsidiaries  (which  report  and  consolidated  financial  statements  are
incorporated  by reference in this Annual  Report on Form 10-K) also included an
audit of the financial  statement  schedule listed in Item 14(a)(2) of this Form
10-K. In our opinion,  this financial statement schedule presents fairly, in all
material  respects,  the  information set forth therein when read in conjunction
with the related consolidated financial statements.






PricewaterhouseCoopers LLP
Memphis,Tennessee
March 15, 2002









                 Schedule II - Valuation and Qualifying Accounts



                                    Balance at     Charged to       Balance at
                                    Beginning      Costs and        Deductions   End
                                    of Period      Expenses         Write-offs   of Period
                                    ---------      --------         ----------   ---------
Allowance for doubtful Accounts:
                                                               
Year ended January 29, 2000         644             80                 (272)     452
Year ended February 3, 2001         452            194                 (130)     516
Year ended February 2, 2002         516            809                 (668)     657








EXHIBIT 13.1





                                  Fred's, Inc.
                       Consolidated Financial Statements
                                February 2, 2002













                        Report of Independent Accountants

To the Board of Directors and Shareholders of Fred's, Inc.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income,  of changes in  shareholders'  equity and of
cash flows present fairly, in all material  respects,  the financial position of
Fred's,  Inc. and its subsidiaries at February 2, 2002 and February 3, 2001, and
the results of their operations and their cash flows for each of the three years
in the period ended February 2, 2002, in conformity with  accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  statements in accordance with auditing  standards
generally  accepted in the United States of America,  which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


PricewaterhouseCoopers LLP
Memphis, Tennessee
March 15, 2002






Fred's, Inc.
Consolidated Balance Sheets
(in thousands, except for number of shares)
- --------------------------------------------------------------------------------







                                                                                    February 2,              February 3,
                                                                                       2002                      2001
                                                                                --------------------      -------------------
ASSETS
Current assets:
                                                                                                              
    Cash and cash equivalents                                                              $ 15,906                 $  2,569
    Receivables, less allowance for doubtful accounts of $657
      ($516 at February 3, 2001)                                                             15,705                   15,430
    Inventories                                                                             163,560                  149,602
    Deferred income taxes                                                                     1,790                    2,022
    Other current assets                                                                      2,499                    2,306
                                                                                --------------------      -------------------
         Total current assets                                                               199,460                  171,929

Property and equipment, at depreciated cost                                                  78,225                   76,360
Equipment under capital leases, less accumulated amortization of
    $1,849 ($1,305 at February 3, 2001)                                                       1,533                    1,387
Deferred income taxes                                                                             -                       98
Other noncurrent assets, net                                                                  4,841                    5,021
                                                                                --------------------      -------------------
         Total assets                                                                     $ 284,059                $ 254,795
                                                                                ====================      ===================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                                                       $ 43,747                 $ 40,432
    Current portion of indebtedness                                                             562                    2,175
    Current portion of capital lease obligations                                                678                      503
    Accrued liabilities                                                                      14,228                   14,012
    Income taxes payable                                                                      1,866                    4,278
                                                                                --------------------      -------------------
         Total current liabilities                                                           61,081                   61,400

Long-term portion of indebtedness                                                               141                   30,475
Deferred tax liability                                                                          696                        -
Capital lease obligations                                                                     1,179                    1,230
Other noncurrent liabilities                                                                  2,055                    2,003
                                                                                --------------------      -------------------
         Total liabilities                                                                   65,152                   95,108
                                                                                --------------------      -------------------

Commitments and contingencies (Notes 6 and 10)

Shareholders' equity:
    Common stock, Class A voting, no par value, 25,361,112 shares
      issued and outstanding (22,628,471 shares at February 3, 2001)                        110,508                   68,557
    Retained earnings                                                                       108,462                   91,342
    Deferred compensation on restricted stock incentive plan                                   (63)                    (212)
                                                                                --------------------      -------------------
         Total shareholders' equity                                                         218,907                  159,687
                                                                                --------------------      -------------------
                Total liabilities and shareholders' equity                                $ 284,059                $ 254,795
                                                                                ====================      ===================


          See accompanying notes to consolidated financial statements.





Fred's, Inc.
Consolidated Statements of Income
(in thousands, except share and per share amounts)
- --------------------------------------------------------------------------------


                                                                       For the Years Ended
                                               --------------------------------------------------------------------
                                                    February 2,          February 3,            January 29,
                                                       2002                  2001                   2000
                                               --------------------------------------------------------------------
                                                                                            
Net sales                                                $   910,831          $   781,249            $     665,777
Cost of goods sold                                           661,110              566,115                  478,138
                                               ---------------------   ------------------   -----------------------
        Gross profit                                         249,721              215,134                  187,639
Selling, general and administrative expenses                 217,970              189,414                  168,696
                                               ---------------------   ------------------   -----------------------
        Operating income                                      31,751               25,720                   18,943
Interest expense, net                                          1,611                3,226                    2,504
                                               ---------------------   ------------------   -----------------------
        Income before taxes                                   30,140               22,494                   16,439
Income taxes                                                  10,511                7,645                    5,737
                                               ---------------------   ------------------   -----------------------
        Net income                                       $    19,629          $    14,849            $      10,702
                                               =====================   ==================   =======================
Net income per share
     Basic                                               $       .83          $       .66            $         .48
                                               =====================   ==================   =======================
     Diluted                                             $       .81          $       .65            $         .47
                                               =====================   ==================   =======================
Weighted average shares outstanding
   Basic                                                      23,553               22,382                   22,176
                                               =====================   ==================   =======================
   Diluted                                                    24,197               22,869                   22,635
                                               =====================   ==================   =======================







          See accompanying notes to consolidated financial statements.





Fred's, Inc.
Consolidated Statements of Changes in Shareholders' Equity
(in thousands, except share data)
- --------------------------------------------------------------------------------



                                                     Common Stock                 Retained            Deferred
                                                ------------------------
                                                Shares            Amount          Earnings          Compensation            Total
                                                ------            ------          --------          ------------            -----
                                                                                                  
Balance, January 30, 1999                   11,946,772          $ 66,951         $  70,596        $      (564)         $   136,983
Stock split - (Note 7)                      2,986,693
Stock split - (Note 7)                      7,466,732
Cash dividends paid ($.11 per share)                                                (2,396)                                 (2,396)
Issuance of restricted stock                   18,562                124                                 (124)
Cancellation of restricted stock              (10,687)              (118)                                 118
Other issuances                                 3,213                 30                                                        30
Exercises of stock options                     66,732                296                                                       296
Amortization of deferred compensation
   on restricted stock incentive plan                                                                     255                  255
Tax benefit on exercise of stock
   options                                                            43                                                        43
Net income                                                                          10,702                                  10,702
                                            ----------          --------         ---------        -----------          -----------
Balance, January 29, 2000                   22,478,017          $ 67,326         $  78,902        $      (315)         $   145,913
Cash dividends paid ($.11 per share)                                                (2,409)                                 (2,409)
Issuance of restricted stock                     7,125                57                                  (57)                   -
Cancellation of restricted stock               (54,510)             (218)                                  15                 (203)
Exercises of stock options                     197,839             1,079                                                     1,079
Amortization of deferred compensation
   on restricted stock incentive plan                                                                     145                  145
Tax benefit on exercise of stock
   options                                                           313                                                       313
Net income                                                                          14,849                                  14,849
                                            ==========          ========         =========        ===========          ===========
Balance, February 3, 2001                   22,628,471          $ 68,557         $  91,342        $      (212)         $   159,687
Proceeds from public offering                2,377,500          $ 38,156                                                    38,156
Cash dividends paid ($.12 per share)                                                (2,509)                                 (2,509)
Cancellation of restricted stock               (15,185)              (63)                                  12                  (51)
Other issuances                                 55,980               937                                                       937
Exercises of stock options                     314,346             2,165                                                     2,165
Amortization of deferred compensation
   on restricted stock incentive plan                                                                     137                  137
Tax benefit on exercise of stock
   options                                                           756                                                       756
Net income                                                                          19,629                                  19,629
                                            ----------          --------         ---------        -----------          -----------
Balance, February 2, 2002                   25,361,112          $110,508         $ 108,462        $       (63)         $   218,907
                                            ----------          --------         ---------        -----------          -----------


          See accompanying notes to consolidated financial statements.





Fred's, Inc.
Consolidated Statements of Cash Flows
(in thousands)
- --------------------------------------------------------------------------------



                                                                                              For the Years Ended
                                                                                              -------------------
                                                                                 February 2,        February 3,         January 29,
                                                                                    2002               2001                2000
                                                                                    ----               ----                ----
Cash flows from operating activities:
                                                                                                            
   Net income                                                                   $  19,629         $   14,849         $    10,702
   Adjustments to reconcile net income to net cash flows
      from operating activities:
        Depreciation and amortization                                              17,846             14,277              11,830
        Provision for uncollectible receivables                                       142                 64                  80
        LIFO Reserve                                                                  642                753                 100
        Deferred income taxes                                                       1,026              1,747               2,513
        Amortization of deferred compensation on restricted
          stock incentive plan                                                        137                145                 255
        Issuance (net of cancellation) of restricted stock                            (52)              (203)                  -
        Tax benefit upon exercise of stock options                                    756                313                  43
        Gain on sale of fixed assets                                                    -                  -                 (41)
        (Increase) decrease in assets:
          Receivables                                                                (416)            (4,583)             (2,060)
          Inventories                                                             (14,291)            (8,743)            (15,135)
          Other assets                                                               (194)              (444)               (847)
        Increase (decrease) in liabilities:
          Accounts payable and accrued liabilities                                  3,532              5,110              (8,210)
          Income taxes payable                                                     (2,411)             3,628                (176)
          Other noncurrent liabilities                                                 52                174                 159
                                                                                ---------         ----------         -----------
             Net cash provided by (used in) operating activities                   26,398             27,087                (787)
                                                                                =========         ==========         ===========
Cash flows from investing activities:
   Capital expenditures                                                           (17,372)           (15,801)            (14,043)
   Proceeds from dispositions of property and equipment                                 -                493                 215
   Asset acquisition, net of cash acquired (primarily intangibles)                   (986)            (2,807)               (805)
                                                                                ---------         ----------         -----------
             Net cash used in investing activities                                (18,358)           (18,115)            (14,633)
                                                                                =========         ==========         ===========
Cash flows from financing activities:
   Reduction of indebtedness and capital lease obligations                         (9,892)            (2,495)             (2,139)
   Proceeds from revolving line of credit, net of payments                        (22,623)            (5,617)             18,040
   Proceeds from term loan                                                              -                  -               2,249
   Proceeds from public offering, net of expenses                                  38,156
   Proceeds from exercise of options                                                2,165              1,079                 296
   Payment of cash for dividends and fractional shares                             (2,509)            (2,406)             (2,396)
                                                                                ---------         ----------         -----------
             Net cash provided by (used in) financing activities                    5,297             (9,439)             16,050
                                                                                =========         ==========         ===========
Increase (decrease) in cash and cash equivalents                                   13,337               (467)                630
Cash and cash equivalents:
   Beginning of year                                                                2,569              3,036               2,406
                                                                                ---------         ----------         -----------
   End of year                                                                  $  15,906         $    2,569         $     3,036
                                                                                =========         ==========         ===========
Supplemental disclosures of cash flow information:
   Interest paid                                                                $   1,775         $    3,332         $     2,399
   Income taxes paid                                                            $  11,000         $    2,000         $     3,810

Non cash investing and financing activities:
   Assets acquired through capital lease obligations                            $     691         $        -         $       612
   Common stock issued for acquisition                                          $     937         $        -         $        30


          See accompanying notes to consolidated financial statements.



Fred's, Inc.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of business.  The primary business of Fred's,  Inc. and subsidiaries
(the  "Company")  is the sale of  general  merchandise  through  its 353  retail
discount stores located in eleven states in the southeastern  United States.  In
addition, the Company sells general merchandise to its 26 franchisees.

Consolidated financial statements. The consolidated financial statements include
the accounts of the Company and its subsidiaries.  All significant  intercompany
accounts and transactions are eliminated.

Fiscal year. The Company utilizes a 52 - 53 week accounting period which ends on
the Saturday  closest to January 31.  Fiscal years 2001,  2000 and 1999, as used
herein, refer to the years ended February 2, 2002, February 3, 2001, and January
29, 2000, respectively.

Use of estimates.  The  preparation of financial  statements in accordance  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results could differ from those estimates.

Inventories.  Wholesale  inventories  are  stated at the lower of cost or market
using the FIFO (first-in,  first-out)  method.  Retail inventories are stated at
the lower of cost or market as determined by the retail  inventory  method.  For
pharmacy  inventories,  which comprise  approximately  20% and 19% of the retail
inventories  at February 2, 2002 and  February 3, 2001,  respectively,  cost was
determined  using the LIFO  (last-in,  first-out)  method.  The current  cost of
inventories  exceeded the LIFO cost by  approximately  $4,603,000 at February 2,
2002 and $3,961,000 at February 3, 2001.

Property and equipment.  Buildings, furniture, fixtures and equipment are stated
at cost, and depreciation is computed using the straight-line  method over their
estimated useful lives.  Leasehold costs and improvements are amortized over the
lesser of their  estimated  useful lives or the remaining  lease terms.  Average
useful  lives  are as  follows:  buildings  and  improvements  - 8 to 30  years;
furniture  and  fixtures  - 5 to  10  years;  and  equipment  - 3 to  10  years.
Amortization  on equipment  under capital leases is computed on a  straight-line
basis  over the terms of the  leases.  Gains or losses on the sale of assets are
recorded at disposal.

Long lived assets.  The Company's policy is to review the  recoverability of all
long-lived  assets  annually and whenever  events or changes  indicate  that the
carrying  amount of an asset may not be  recoverable.  Based upon the  Company's
review as of February 2, 2002 and February 3, 2001, no material  adjustments  to
the carrying value of such assets were necessary.

Selling,  general and  administrative  expenses.  The Company  includes  buying,
warehousing, distribution,  depreciation and occupancy costs in selling, general
and administrative expenses.

Advertising.  The Company charges  advertising,  including  production costs, to
expense on the first day of the  advertising  period.  Advertising  expense  for
2001, 2000, and 1999 was $12,079,000, $10,166,000, and $8,926,000 respectively.

Preopening  costs.  The Company  charges to expense the preopening  costs of new
stores  as  incurred.  These  costs  are  primarily  labor to stock  the  store,
preopening advertising, store supplies and other expendable items.

Revenue  Recognition.  The Company  markets goods and services  through  Company
owned stores and 26 franchised  stores.  Net sales includes sales of merchandise
from Company owned stores, net of returns and exclusive of sales taxes. Sales to
franchised  stores  are  recorded  when  the  merchandise  is  shipped  from the
Company's  warehouse.  Revenues  resulting  from layaway sales are recorded upon
delivery of the  merchandise to the customer.  In addition,  the Company charges
the  franchised  stores a fee based on a percentage of their  purchases from the
Company.  These fees  represent a  reimbursement  for use of the Fred's name and
other  administrative  costs incurred on behalf of the franchised stores and are
therefore netted against selling,  general and  administrative  expenses.  Total
franchise  income  for 2001,  2000,  and 1999 was  $1,764,000,  $1,806,000,  and
$1,761,000 respectively.

Other intangible assets. Other identifiable intangible assets which are included
in other noncurrent assets primarily  represent amounts associated with acquired
pharmacies  and are being  amortized  on a straight  line basis over five years.
During  the  year  ended   February   2,  2002,   the  Company   issued   55,980
(split-adjusted)  shares for pharmacy  acquisitions.  These intangibles,  net of
accumulated amortization, totaled $4,778,000 at February 2, 2002, and $4,945,000
at  February  3,  2001.  Accumulated  amortization  for 2001  and  2000  totaled
$5,272,000 and $3,490,000,  respectively.  Amortization  expense for 2001, 2000,
and 1999 was $1,795,000, $1,421,000, and $1,307,000, respectively.

Cash and cash equivalents. Cash on hand and in banks, together with other highly
liquid investments which are subject to market  fluctuations and having original
maturities of three months or less, are classified as cash equivalents. Included
in  accounts  payable are  outstanding  checks in excess of funds on deposit for
which there was no excess amounts at February 2, 2002 and $5,823,000 at February
3, 2001.

Financial  instruments.  At  February  2,  2002,  the  Company  did not have any
outstanding  derivative  instruments.   The  recorded  value  of  the  Company's
financial  instruments,  which include cash and cash  equivalents,  receivables,
accounts  payable  and  indebtedness,  approximates  fair value.  The  following
methods  and  assumptions  were used to  estimate  fair  value of each  class of
financial instrument: (1) the carrying amounts of current assets and liabilities
approximate  fair value because of the short maturity of those  instruments  and
(2) the fair  value of the  Company's  indebtedness  is  estimated  based on the
current  borrowing  rates  available  to the Company for bank loans with similar
terms and average maturities.

Insurance   reserves.   The   Company  is  largely   self-insured   for  workers
compensation,  general liability and medical insurance.  The Company's liability
for  self-insurance  is  determined  based on known  claims  and  estimates  for
incurred but not reported claims.

Business segments.  The Company's only reportable  operating segment is its sale
of  merchandise  through  its  Company  owned  stores and to  franchised  Fred's
locations.

Comprehensive income. Comprehensive income does not differ from the consolidated
net income presented in the consolidated statements of income.

Reclassifications.  Certain prior year amounts have been reclassified to conform
to the 2001 presentation.

Recent  Accounting  Pronouncements.  In June 2001, the FASB issued SFAS No. 141,
Business  Combinations.  SFAS No. 141  supercedes  Accounting  Principles  Board
Opinion ("APB") No. 16, Business  Combinations,  and SFAS No. 38, Accounting for
Preacquisition  Contingencies  of Purchased  Enterprises.  SFAS No. 141 requires
that the purchase  method of  accounting  be used for all business  combinations
initiated after June 30, 2001 and for all business combinations accounted for by
the purchase  method for which the date of  acquisition  is after June 30, 2001.
The  Company  does not  expect the  adoption  of SFAS No. 141 to have a material
impact on its financial statements.

In June 2001,  the FASB  issued  SFAS No.  142,  Goodwill  and Other  Intangible
Assets.  SFAS  No.  142  supercedes  APB  No.  17,  Intangible  Assets,  and its
provisions  are effective for fiscal years  beginning  after  December 15, 2001.
SFAS No. 142 requires that: 1) goodwill and indefinite lived  intangible  assets
will no longer be amortized;  2) goodwill will be tested for impairment at least
annually at the  reporting  unit level  (reporting  unit levels to be determined
upon adoption);  3) intangible  assets deemed to have an indefinite life will be
tested for  impairment  at least  annually;  and 4) the  amortization  period of
intangible assets with finite lives will no longer be limited to forty years. As
of February  2, 2002,  the Company has  intangible  assets,  net of  accumulated
amortization,  of  $4.8  million  and has  recognized  amortization  expense  of
approximately  $1.8 million  during the year February 2, 2002.  The Company will
continue to amortize  intangible  assets in accordance  with its existing policy
and  accordingly  does not anticipate a material  impact on adoption of SFAS No.
142.

In October 2001, the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal of Long-Lived Assets,  effective for years beginning after December 15,
2001. This Statement  supersedes SFAS No. 121,  Accounting for the Impairment of
Long-Lived  Assets to Be Disposed of, but retains the  fundamental  provision of
SFAS 121 for recognition and measurement of the impairment of long-lived  assets
to be held and used and  measurement  of long-lived  assets to be held for sale.
The statement requires that whenever events or changes in circumstances indicate
that a  long-lived  asset's  carrying  value may not be  recoverable,  the asset
should  be  tested  for  recoverability.  The  statement  also  requires  that a
long-lived  asset  classified as held for sale should be carried at the lower of
its carrying  value or fair value,  less cost to sell. The Company is evaluating
the potential  impact the  provisions  of SFAS 144 could have on it's  financial
statements but does not believe there will be a material effect on the financial
statements upon adoption.

NOTE 2 - PROPERTY AND EQUIPMENT


Property and equipment, at cost, consist of the following (in thousands):
                                                                                             2001                 2000
                                                                                      -------------------  --------------------
                                                                                                             
Buildings and improvements                                                                    $   69,217           $    67,068
Furniture, fixtures and equipment                                                                103,889                89,152
                                                                                      -------------------  --------------------
                                                                                                 173,106               156,220
Less accumulated depreciation and amortization                                                  (99,121)              (84,100)
                                                                                      -------------------  --------------------
                                                                                                  73,985                72,120
Land                                                                                               4,240                 4,240
                                                                                      -------------------  --------------------
        Total property and equipment, at depreciated cost                                     $   78,225           $    76,360
                                                                                      ===================  ====================



Depreciation expense totaled $15,507,000, $12,407,000, and $10,168,000 for 2001,
2000 and 1999, respectively.

NOTE 3 - ACCRUED LIABILITIES

The components of accrued liabilities are as follows (in thousands):
                                                                                             2001                 2000
                                                                                      -------------------  --------------------

Payroll and benefits                                                                          $    6,727           $     5,136
Sales and use taxes                                                                                2,694                 2,000
Insurance                                                                                          1,753                 2,497
Other                                                                                              3,054                 4,379
                                                                                      -------------------  --------------------
               Total accrued liabilities                                                      $   14,228           $    14,012
                                                                                      ===================  ====================



NOTE 4 - INDEBTEDNESS

On April 3, 2000,  the Company and a bank entered into a new Revolving  Loan and
Credit  Agreement (the  "Agreement")  to replace the May 15, 1992 Revolving Loan
and Credit  Agreement,  as amended.  The Agreement  provides the Company with an
unsecured  revolving  line of credit  commitment  of up to $40 million and bears
interest  at a 1.5%  below  prime  rate or a  LIBOR-based  rate.  Under the most
restrictive  covenants  of the  Agreement,  the  Company is required to maintain
specified shareholders' equity and net income levels. The Company is required to
pay a  commitment  fee to the  bank at a rate  per  annum  equal  to .18% on the
unutilized  portion  of the  revolving  line  commitment  over  the  term of the
Agreement.  The term of the  Agreement  extends to April 3, 2003.  There were no
borrowings  outstanding  under  the  Agreement  at  February  2,  2002  and  the
borrowings   outstanding  under  the  Agreement  at  February  3,  2001  totaled
$22,623,000.

On April 23, 1999,  the Company and a bank entered  into a Loan  Agreement  (the
"Loan  Agreement").  The Loan  Agreement  provided  the Company with a four-year
unsecured term loan of $2.3 million to finance the  replacement of the Company's
mainframe  computer system. The Loan Agreement bears interest of 6.15% per annum
and matures on April 15, 2003. Under the most restrictive  covenants of the Loan
Agreement,  the Company is required to maintain  specified debt service  levels.
There were $703,000 and $1,265,500 borrowings outstanding under the Agreement at
February 2, 2002 and  February 3, 2001,  respectively.  The  principal  maturity
under this  Agreement  for debt  outstanding  at February 2, 2002 is as follows:
$562,500 in fiscal 2002 and $140,500 in fiscal 2003.

On May 5, 1998,  the Company and a bank entered into a Loan Agreement (the "Term
Loan Agreement"). The Term Loan Agreement provided the Company with an unsecured
term loan of $12  million to finance the  modernization  and  automation  of the
Company's distribution center and corporate facilities.  The Term Loan Agreement
bore interest of 6.82% per annum and would have matured on November 1, 2005. The
Company used the proceeds of the public  offering to pay off the  Agreement  and
the  borrowings  outstanding  under the  Agreement  at February 3, 2001  totaled
$8,762,000.

Interest expense for 2001, 2000, and 1999 totaled  $1,611,000,  $3,226,000,  and
$2,504,000, respectively.

NOTE 5 - INCOME TAXES
Deferred income taxes are provided for the tax effects of temporary  differences
between  the  financial  reporting  basis and income tax basis of the  Company's
assets and liabilities. The provision for income taxes consists of the following
(in thousands):

                             2001              2000             1999
                        ----------------  ---------------- ----------------
Current
   Federal                     $  9,485          $  5,642         $  3,224
   State                              -                 -                -
                        ----------------  ---------------- ----------------
                                  9,485             5,642            3,224
                        ----------------  ---------------- ----------------
Deferred
   Federal                          907             1,679            2,116
   State                            119               324              397
                        ----------------  ---------------- ----------------
                                  1,026             2,003            2,513
                        ----------------  ---------------- ----------------
                               $ 10,511          $  7,645         $  5,737
                        ----------------  ---------------- ----------------
















Deferred tax assets (liabilities) are comprised of the following(in thousands):
                                                                                           2001              2000
                                                                                      ----------------  ----------------
Current deferred tax assets:
                                                                                                        
   Inventory valuation methods                                                              $     530         $     627
   Accrual for inventory shrinkage                                                              1,060               768
   Allowance for doubtful accounts                                                                357               310
   Insurance accruals                                                                             933             1,200
   Other                                                                                           76                26
                                                                                      ----------------  ----------------
Gross current deferred tax assets                                                               2,956             2,931
   Deferred tax asset valuation allowance                                                        (289)             (289)
                                                                                      ----------------  ----------------
                                                                                                2,667             2,642
Current deferred tax liabilities                                                                 (877)             (620)
                                                                                      ----------------  ----------------
          Net current deferred tax asset                                                    $   1,790         $   2,022
                                                                                      ----------------  ----------------


Noncurrent deferred tax assets:
   Net operating loss carryforwards                                                         $   1,532         $   1,685
   Postretirement benefits other than pensions                                                    799               760
   Restructuring costs                                                                             73                82
   Other                                                                                        1,768             1,769
                                                                                      ----------------  ----------------
Gross noncurrent deferred tax assets                                                            4,172             4,296
   Deferred tax asset valuation allowance                                                      (1,243)           (1,267)
                                                                                      ----------------  ----------------
                                                                                                2,929             3,029
Noncurrent deferred tax liabilities:
   Depreciation                                                                                (3,598)           (2,904)
   Other                                                                                          (27)              (27)
                                                                                      ----------------  ----------------
Gross noncurrent deferred tax liabilities                                                      (3,625)           (2,931)
                                                                                      ----------------  ----------------
          Net noncurrent deferred tax (liability) asset                                     $    (696)        $      98
                                                                                      ----------------  ----------------



The ultimate realization of the current deferred tax liability is dependent upon
the  generation  of future  taxable  income  sufficient  to offset  the  related
deductions and loss carryforwards within the applicable  carryforward periods as
described below. The valuation  allowance is based upon management's  conclusion
that  certain  tax  carryforward  items  will  expire  unused.  During  2001 the
valuation  allowance decreased ($24,000) and during 2000 the valuation allowance
increased $135,000. The Company was able to use net operating loss carryforwards
in certain states during 2001 as compared to the Company  generating  additional
net operating loss carryforwards in certain states during 2000.

At February 2, 2002,  the Company has certain net operating  loss  carryforwards
which were  acquired in  reorganizations  and  purchase  transactions  which are
available  to  reduce  income  taxes,   subject  to  usage  limitations.   These
carryforwards total approximately $43,939,000 for state income tax purposes, and
expire at  various  times  during  the  period  2003  through  2023.  If certain
substantial  changes in the Company's  ownership should occur, there would be an
annual limitation on the amount of carryforwards which can be utilized.







A reconciliation  of the statutory  Federal income tax rate to the effective tax
rate is as follows:



                                                                      2001               2000              1999
                                                                ------------------ ------------------  --------------
                                                                                                      
Income tax provision at statutory rate                                      35.0%              35.0%           35.0%
State income taxes, net of federal benefit                                   0.1                0.9             1.6
Surtax Exemptions                                                              -               (1.0)           (1.0)
Other                                                                       (0.2)              (0.9)           (0.7)
                                                                ------------------ ------------------  --------------
                                                                            34.9%              34.0%           34.9%
                                                                ------------------ ------------------  --------------



NOTE 6 - LONG-TERM LEASES

The Company leases certain of its store locations under noncancelable  operating
leases that require monthly rental payments primarily at fixed rates (although a
number of the leases provide for additional  rent based upon sales)  expiring at
various dates through 2031.  Many of these leases  contain  renewal  options and
require  the Company to pay taxes,  maintenance,  insurance  and  certain  other
operating expenses applicable to the leased properties. In addition, the Company
leases  various  equipment  under  noncancelable  operating  leases and  certain
transportation   equipment  under  capital  leases.  Total  rent  expense  under
operating leases was $22,207,000,  $17,465,000,  and $15,329,000 for 2001, 2000,
and 1999,  respectively.  Amortization expense on assets under capital lease for
2001, 2000, and 1999 was $544,000, $449,000, and $355,000, respectively.

Future  minimum  rental  payments  under all operating and capital  leases as of
February 2, 2002 are as follows:



                                                                                   Operating          Capital
                                                                                   Leases             Leases
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                       
2002                                                                                      $   20,611         $      914
2003                                                                                          18,112                536
2004                                                                                          15,072                428
2005                                                                                          12,280                315
2006                                                                                           8,869                173
Thereafter                                                                                    12,789                 28
                                                                                  ------------------  -----------------
Total minimum lease payments                                                       $   87,733                     2,394
                                                                                  ==================

Imputed interest                                                                                                   (537)
                                                                                                      -----------------

Present value of net minimum lease payments, including                                                -----------------
   $678 classified as current portion of capital lease obligations                                           $    1,857
                                                                                                      =================


NOTE 7 - SHAREHOLDERS' EQUITY

The Company has 30 million shares of Class A voting common stock authorized. The
Company's  authorized  capital also  consists of 11.5 million  shares of Class B
nonvoting  common stock, of which no shares have been issued.  In addition,  the
Company has authorized 10 million shares of preferred  stock, of which no shares
have been issued.

Effective October 12, 1998 the Company adopted a Shareholders  Rights Plan which
granted a dividend of one preferred  share  purchase  right (a "Right") for each
common  share  outstanding  at that  date.  Each Right  represents  the right to
purchase  one-hundredth  of a preferred  share of stock at a preset  price to be
exercised when any one  individual,  firm,  corporation or other entity acquires
15% or more of the Company's  common stock.  The Rights will become  dilutive at
the time of exercise and will expire, if unexercised, on October 12, 2008.

On May 24, 2001, the Company announced a five-for-four stock split of its common
stock,  Class A voting,  no par value. The new shares,  one additional share for
each four  shares held by  stockholders,  were  distributed  on June 18, 2001 to
stockholders of record on June 4, 2001. All share and per share amounts included
in the  accompanying  financial  statements  have been  adjusted to reflect this
stock split.

In October 2001, the company  completed a secondary  stock offering of 1,585,000
company  shares  (unadjusted  for 3-for-2  stock split  completed on February 1,
2002) raising net proceeds to the Company of $38.2 million dollars.

On January 15, 2002, the Company  announced a  three-for-two  stock split of its
common stock, Class A voting, no par value. The new shares, one additional share
for each two shares held by  stockholders,  were distributed on February 1, 2002
to  stockholders  of record on January 25, 2002. All share and per share amounts
included in the accompanying  financial statements have been adjusted to reflect
this stock split.

NOTE 8 - EMPLOYEE BENEFIT PLANS

Incentive  stock option plan.  The Company has a long-term  incentive plan under
which an aggregate of 2,191,409 shares may be granted. These options expire five
years from the date of grant.  Options outstanding at February 2, 2002 expire in
2002 through 2006.


A summary of activity in the plan follows:

                                                     2001                              2000                              1999
                                        -------------------------------- ---------------------------------  ------------------------
                                                            Weighted                        Weighted                        Weighted
                                                            Average                         Average                         Average
                                                            Exercise                        Exercise                        Exercise
                                            Options          Price         Options          Price            Options        Price
                                        -------------------------------- ---------------------------------  ------------------------
Outstanding at beginning
                                                                                                         
   of year                                     1,242,415    $  8.16      1,056,475        $  7.01           919,009        $  7.15

Granted                                          288,219       9.39        647,824           8.03           256,405           6.31

Forfeited/ canceled                             (292,253)      9.22       (264,046)          5.88           (48,939)          7.89

Expired                                                -                         -                           (3,270)          6.05

Exercised                                       (314,346)      6.82       (197,838)          4.63           (66,730)          4.47
                                           -------------                ----------                     ------------

Outstanding at end of year                       924,035       8.65      1,242,415           8.16         1,056,475           7.01
                                           =============                ==========                     ============

Exercisable at end of year                       356,068       8.32        288,871           5.67           317,461           4.86
                                           =============                ==========                     ============



The weighted average remaining  contractual life of all outstanding  options was
2.8 years at February 2, 2002.


The following table summarizes  information  about stock options  outstanding at
February 2, 2002:



                                              Options Outstanding                           Options Exercisable
                               -------------------------------------------------      --------------------------------
                                                         Weighted
                                                         Average
                                                         Remaining        Weighted                             Weighted
                                    Number              Contractual       Average          Number               Average
          Range of              Outstanding at             Life           Exercise     Exercisable at          Exercise
      Exercise Prices          February 2, 2002         (in Years)         Price      February 2, 2002           Price
      ---------------          ----------------         ----------         -----      ----------------           -----
                                                                                        
       $3.15 to $3.84                  37,068                  0.8      $    3.76             33,429         $    3.75

       $6.14 to $8.64                 743,474                  2.4      $    7.57            243,858         $    6.90

      $10.67 to $18.53                143,493                  2.2      $   13.62             78,781         $   13.61
                               ----------------                                       ---------------
                                      924,035                                                356,068
                               ----------------                                       ---------------




The Company applies  Accounting  Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees  and related  interpretations  in  accounting  for its
plans.  Accordingly,  no  compensation  expense  has  been  recognized  for  its
stock-based  compensation.  Had compensation cost for the Company's stock option
plan been  determined  based on the fair  value at the grant  date for awards in
2001,  2000,  and 1999  consistent  with the method  prescribed by SFAS No. 123,
Accounting for Stock-Based  Compensation,  the Company's  operating  results for
2001, 2000, and 1999 would have been reduced to the pro forma amounts  indicated
below:



(in thousands, except per share data)                    2001            2000           1999
                                                     -------------  --------------- --------------
                                                                                
Net income
          As reported                                     $19,629        $14,849         $10,702
          Pro forma                                        19,245         14,260          10,363

Basic earnings per share
          As reported                                        0.83           0.66            0.48
          Pro forma                                          0.82           0.63            0.47

Diluted earnings per share
          As reported                                        0.81           0.65            0.47
          Pro forma                                          0.80           0.62            0.46










The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions using grants in 2001, 2000 and 1999, respectively:

                                    2001             2000            1999
                               ---------------  ---------------  -------------

Average expected life (years)            3.0              3.0            3.0
Average expected volatility             41.9%            39.0%          43.3%
Risk-free interest rates                 2.6%             5.6%           4.8%
Dividend yield                           1.6%             1.3%           1.5%


The  weighted  average  grant-date  fair value of options  granted  during 2001,
2000,and 1999 was $6.90, $2.08, and $2.22, respectively.

Restricted  Stock.  During 2001, 2000, and 1999, the Company issued  (forfeited/
cancelled)   a  net  of   (15,185),(47,385),   and  7,875   restricted   shares,
respectively.  Compensation  expense  related to the shares issued is recognized
over the period for which restrictions apply.

Employee stock ownership plan. The Company has a non-contributory employee stock
ownership  plan for the benefit of qualifying  employees who have  completed one
year of service  and  attained  the age of 18.  Benefits  are fully  vested upon
completion of seven years of service. The Company has not made any contributions
to the plan since 1996.

Salary  reduction  profit sharing plan.  The Company has a defined  contribution
profit  sharing plan for the benefit of qualifying  employees who have completed
one year of service and attained the age of 21.  Participants  may elect to make
contributions to the plan up to a maximum of 15% of their compensation.  Company
contributions  are made at the  discretion of the Company's  Board of Directors.
Participants  are 100%  vested  in their  contributions  and  earnings  thereon.
Contributions  by the  Company  and  earnings  thereon  are  fully  vested  upon
completion of seven years of service. The Company's  contributions for the years
ended  February 2, 2002,  February 3, 2001,  and January 29, 2000 were $117,000,
$100,000, and $96,000, respectively.














Postretirement  benefits.  The Company  provides certain health care benefits to
its full-time  employees  that retire between the ages of 58 and 65 with certain
specified levels of credited service.  Health care coverage options for retirees
under  the plan  are the  same as  those  available  to  active  employees.  The
Company's change in benefit  obligation based upon an actuarial  valuation is as
follows:



                                                                                For the Year Ended
                                                                                ------------------
                                                                          February 2,         February 3,       January 29,
                                                                             2002               2001                2000
                                                                             ----               ----                ----
(in thousands)
                                                                                                        
Benefit obligation at beginning of year                                   $ 1,617            $ 1,377             $ 1,252
Service cost                                                                  140                132                 127
Interest cost                                                                 123                116                  91
Participant contributions                                                       1                  -                   -
Amendments                                                                      -                  -                   -
Actuarial (gain) loss                                                         (74)                68                 (17)
Benefits paid                                                                 (21)               (76)                (76)
                                                                          -------            -------             -------
Benefit obligation at end of year                                         $ 1,786            $ 1,617             $ 1,377
                                                                          =======            =======             =======



A reconciliation of the Plan's funded status to accrued benefit cost follows:



                                        February 2,         February 3,        January 29,
                                           2002                2001               2000
                                     ------------------  ------------------ ------------------
(in thousands)
                                                                         
Funded status                              $   (1,786)         $  (1,617)         $   (1,377)
Unrecognized net actuarial gain                  (380)              (322)               (406)
Unrecognized prior service cost                    (5)                (5)                 (6)
                                     ------------------  ------------------ ------------------
Accrued benefit costs                      $   (2,171)         $  (1,944)         $   (1,789)
                                     ------------------  ------------------ ------------------


The  medical  care cost  trend  used in  determining  this  obligation  is 11.0%
effective December 1, 2000, decreasing annually before leveling at 5.5% in 2012.
This trend rate has a significant effect on the amounts reported. To illustrate,
increasing  the health  care cost  trend by 1% would  increase  the  accumulated
postretirement  benefit  obligation  by  $259,000.  The  discount  rate  used in
calculating the obligation was 7.25% in 2001, 7.5% in 2000 and 7.75% in 1999.












The annual net postretirement cost is as follows:



                                                                           For the Year Ended
                                                           ----------------------------------------------------
                                                             February 2,       February 3,      January 29,
                                                                 2002             2001             2000
                                                           --------------  ----------------  ------------------
(in thousands)
                                                                                    
Service cost                                               $     140        $     132        $     127
Interest cost                                                    123              116               91
Amortization of net gain from prior periods                      (17)             (17)             (17)
Amortization of unrecognized prior service cost                    1                1                1
                                                           --------------  ----------------  ------------------
Net periodic postretirement benefit cost                   $     247        $     232        $     202
                                                           ==============  ================  ==================


The Company's policy is to fund claims as incurred.

NOTE 9 - NET INCOME PER SHARE

Basic  earnings per share excludes  dilution and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Restricted stock is
considered  contingently  issuable and is excluded from the computation of basic
earnings per share.

A  reconciliation  of basic  earnings  per share to diluted  earnings  per share
follows (in thousands, except per share data):



                                                                         Year Ended
                      --------------------------------------------------------------------------------------------------------------
                               February 2, 2002                      February 3, 2001                       January 29, 2000
                      ------------------------------------ -------------------------------------- ----------------------------------
                                                Per                                 Per                                    Per
                                               Share                               Share                                  Share
                        Income     Shares      Amount       Income     Shares      Amount       Income       Shares       Amount
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Basic EPS              $19,629     23,553       $ .83      $14,849     22,382       $ .66       $10,702      22,176       $  .48

Effect of Dilutive
Securities
Restricted stock                       69                                 146                                  203
Stock options                         575                                 341                                  256
                      ---------- ----------- ----------- ----------- ----------- ----------- ------------- ------------ -----------
Diluted EPS            $19,629     24,197       $ .81      $14,849     22,869       $ .65       $10,702     22,635        $  .47
                      ========== =========== =========== =========== =========== =========== ============= ============ ===========





NOTE 10 - COMMITMENTS AND CONTINGENCIES

Commitments. The Company had commitments approximating $9,133,000 at February 2,
2002 and  $5,082,000  at  February  3, 2001 on issued  letters  of credit  which
support  purchase  orders  for  merchandise.   Additionally,   the  Company  had
outstanding  letters of credit  aggregating  $6,838,000  at February 2, 2002 and
$2,552,000 at February 3, 2001 utilized as  collateral  for its risk  management
programs.

Litigation.  The Company is a party to several  pending  legal  proceedings  and
claims in the normal course of business. Although the outcome of the proceedings
and claims cannot be determined with certainty,  management of the Company is of
the opinion that it is unlikely  that these  proceedings  and claims will have a
material  adverse  effect on the  results  of  operations,  cash  flows,  or the
financial condition of the Company.

Note 11 - QUARTERLY FINANCIAL DATA (UNAUDITED)



                                                                    First            Second           Third            Fourth
                                                                   Quarter          Quarter          Quarter          Quarter
                                                               ----------------  ---------------  ---------------  ---------------
                                                                      (in thousands, except per share data)
Year Ended February 2, 2002 (1)
                                                                                                       
Net sales                                                      $  207,359        $ 210,278        $ 219,242        $ 273,952
Gross profit                                                       57,758           56,781           62,038           73,144
Net income                                                          4,159            2,114            5,128            8,228

Net income per share
    Basic                                                            0.18             0.09             0.22             0.34
    Diluted                                                          0.18             0.09             0.22             0.32
Cash dividends paid per share                                        0.05             0.04             0.04             0.04


Year Ended February 3, 2001 (1)

Net sales                                                      $  176,132        $ 180,353        $ 180,141        $ 244,623
Gross profit                                                       48,990           49,060           51,850           65,234
Net income                                                          3,345            1,654            3,829            6,021

Net income per share
    Basic                                                            0.15             0.07             0.17             0.27
    Diluted                                                          0.15             0.07             0.17             0.26
Cash dividends paid per share                                        0.05             0.05             0.05             0.05


(1)  Per share data adjusted for stock split (Note 7).








EXHIBIT 21.1



          FRED'S, INC.

          SUBSIDIARIES OF REGISTRANT

          Fred's,  Inc. has the  following  subsidiaries,  all of which are 100%
owned:

                  Fred's Stores of Tennessee, Inc.
                  Fred's Capital Management Company
                  Fred's Real Estate and Equipment Management Corporation
                  Fred's Capital Finance, Inc.




EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements on Form S-3 (No.  33-68478) and Form S-8 (No.  33-48380 and 33-67606)
of Fred's,  Inc. of our report  dated March 15, 2002  relating to the  financial
statements,  which  appears  in the  Annual  Report  to  Shareholders,  which is
incorporated  in this  Annual  Report  on Form  10-K.  We  also  consent  to the
incorporation  by reference  of our report dated March 15, 2002  relating to the
financial statement schedules, which appears in this Form 10-K.


PricewaterhouseCoopers LLP

Memphis, Tennessee
April 26, 2002