FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended May 4, 2002. OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from to . --------------- --------------- Commission file number 001-14565 FRED'S, INC. (Exact name of registrant as specified in its charter) Tennessee 62-0634010 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 4300 New Getwell Rd., Memphis, Tennessee 38118 (Address of principal executive offices) (zip code) (901) 365-8880 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . ----------- ----------- The registrant had 25,550,172 shares of Class A voting, no par value common stock outstanding as of June 7, 2002. FRED'S, INC. INDEX Page No. - -------------------------------------------------------------------------------- Part I - Financial Information Item 1 - Financial Statements (unaudited): Consolidated Balance Sheets as of May 4, 2002 and February 2, 2002 3 Consolidated Statements of Income for the Thirteen Weeks Ended May 4, 2002 and May 5, 2001 4 Consolidated Statements of Cash Flows for the Thirteen Weeks Ended May 4, 2002 and May 5, 2001 5 Notes to Consolidated Financial Statements 6 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 7 - 10 Item 3 - Quantitative and Qualitative Disclosure about Market Risk 9 Part II - Other Information 11 - --------------------------- Signatures 12 - ---------- FRED'S, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except for number of shares) May 4, February 2, 2002 2002 ---- ---- ASSETS: Current assets: Cash and cash equivalents $19,424 $15,906 Receivables, less allowance for doubtful Accounts of $663 ($657 at February 2, 2002) 16,072 15,705 Inventories 169,675 163,560 Deferred income taxes 1,316 1,790 Other current assets 3,866 2,499 ----- ----- Total current assets 210,353 199,460 Property and equipment, at depreciated cost 82,791 78,225 Equipment under capital leases, less accumulated amortization of $1,990 ($1,849 at February 2,2002) 1,392 1,533 Other noncurrent assets 4,652 4,841 ----- ----- Total assets $299,188 $284,059 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $48,048 $43,747 Current portion of indebtedness 563 562 Current portion of capital lease obligations 667 678 Accrued liabilities 13,941 14,228 Income taxes payable 2,914 1,866 ----- ----- Total current liabilities 66,133 61,081 ------ ------ Long term portion of indebtedness - 141 Deferred tax liability 696 696 Capital lease obligations 1,030 1,179 Other noncurrent liabilities 2,155 2,055 ----- ----- Total liabilities 70,014 65,152 ------ ------ Shareholders' equity: Common stock, Class A voting, no par value, 25,539,313 shares issued and outstanding (25,361,112 shares at February 2, 2002) 115,280 110,508 Retained earnings 113,953 108,462 Deferred compensation on restricted Stock incentive plan (59) (63) ------- ------- Total shareholders' equity 229,174 218,907 ------- ------- Total liabilities and shareholders equity $299,188 $284,059 ======== ======== See accompanying notes to consolidated financial statements. FRED'S, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (in thousands, except per share amounts) Thirteen Weeks Ended May 4, May 5, 2002 2001 -------- -------- Net Sales $258,427 $207,359 Cost of goods sold 189,002 149,601 ------- ------- Gross Profit 69,425 57,758 Selling, general and administrative Expenses 60,012 50,721 ------ ------ Operating income 9,413 7,037 Interest (income) expense (74) 630 ------ ----- Income before income taxes 9,487 6,407 Provision for income taxes 3,212 2,248 ----- ----- Net income $6,275 $4,159 ====== ====== Net income per share: Basic $ .25 $ .18 ===== ===== Diluted $ .24 $ .18 ===== ===== Weighed average shares outstanding: Basic 25,358 22,530 Effect of diluted stock options 747 540 ------ ------ Diluted 26,105 23,070 ====== ====== * All share and per share amounts have been adjusted to reflect the distributions of a five-for-four stock split on June 18, 2001 and a three-for-two stock split on February 1, 2002. See accompanying notes to consolidated financial statements. FRED'S, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Thirteen Weeks Ended May 4, May 5, 2002 2001 ---- ---- Cash flows from operating activities: Net income $6,275 $4,159 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation and amortization 4,958 4,110 Provision for uncollectible receivables 6 (165) Lifo reserve 300 200 Deferred income taxes 474 320 Amortization of deferred compensation on restricted stock incentive plan 4 34 Tax benefit upon exercise of stock options 690 -- (Increase)decrease in assets: Receivables (373) 991 Inventories (6,415) (10,207) Other assets (1,367) (103) Increase (decrease) in liabilities: Accounts payable and accrued liabilities 4,014 (973) Income taxes payable 1,048 (1,243) Other noncurrent liabilities 100 19 ------- ----- Net cash provided by (used in) operating activities 9,714 (2,858) ------- ------ Cash flows from investing activities: Capital expenditures (8,896) (4,682) Asset acquisition, net of cash acquired (primarily intangibles) (298) (383) ---- ---- Net cash used in investing activities (9,194) (5,065) ------ ------ Cash flows from financing activities: Reduction of indebtedness and capital lease obligations (300) (662) Proceeds from revolving line of credit, net of payments -- 8,931 Proceeds from exercise of options 545 293 Proceeds from sale of additional shares 3,537 -- Cash dividends paid (784) (603) Net cash provided by financing activities 2,998 7,959 ----- ----- Increase in cash and cash equivalents 3,518 36 Beginning of period cash and cash equivalents 15,906 2,569 ------ ----- End of period cash and cash equivalents $19,424 $2,605 ======= ====== Supplemental disclosures of cash flow information: Interest (received) paid ($ 81) $361 ===== ==== Income taxes paid $3,500 $--- ====== ==== Non cash investing and financing activities: Assets acquired through capital lease obligations $--- $344 ==== ==== See accompanying notes to consolidated financial statements. FRED'S, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1: BASIS OF PRESENTATION - -------------------------------------------------------------------------------- Fred's, Inc. ("We", "Our" or "Us") operates 373 discount general merchandise stores, including 26 franchised Fred's stores, in thirteen states in the southeastern United States. Two hundred and three of the stores have full service pharmacies. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. The statements do reflect all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of financial position in conformity with generally accepted accounting principles. The statements should be read in conjunction with the Notes to the Consolidated Financial Statements for the fiscal year ended February 2, 2002 incorporated into Our Annual Report on Form 10-K. The results of operations for the thirteen-week period ended May 4, 2002 are not necessarily indicative of the results to be expected for the full fiscal year. Certain prior quarter amounts have been reclassified to conform to the 2002 presentation. - -------------------------------------------------------------------------------- NOTE 2: INVENTORIES - -------------------------------------------------------------------------------- Wholesale inventories are stated at the lower of cost or market using the FIFO (first-in, first-out) method. Retail inventories are stated at the lower of cost or market as determined by the retail inventory method. For pharmacy inventories, which comprise approximately 18% of the retail inventories at May 4, 2002, cost was determined using the LIFO (last-in, first-out) method. The current cost of pharmacy inventories exceeded the LIFO cost by approximately $4,903,000 and $4,603,000 at May 4, 2002 and February 2, 2002, respectively. LIFO pharmacy inventory costs can only be determined annually when inflation rates and inventory levels are finalized; therefore, LIFO pharmacy inventory costs for interim financial statements are estimated. Management's Discussion and Analysis of Financial Condition and Results of Operations - -------------------------------------------------------------------------------- GENERAL - -------------------------------------------------------------------------------- Our business is subject to seasonal influences, but has tended to experience less seasonal fluctuation than many other retailers due to the mix of everyday basic merchandise and pharmacy business. The fourth quarter is typically the most profitable quarter because it includes the Christmas selling season. The overall strength of the fourth quarter is partially mitigated, however, by the inclusion of the month of January, which is generally the least profitable month of the year. The impact of inflation on labor and occupancy costs can significantly affect our operations. Many of our employees are paid hourly rates related to the federal minimum wage and, accordingly, any increase affects us. In addition, payroll taxes, employee benefits and other employee-related costs continue to increase. Occupancy costs, including rent, maintenance, taxes and insurance, also continue to rise. We believe that maintaining adequate operating margins through a combination of price adjustments and cost controls, careful evaluation of occupancy needs, and efficient purchasing practices is the most effective tool for coping with increasing costs and expenses. - -------------------------------------------------------------------------------- RESULTS OF OPERATIONS - -------------------------------------------------------------------------------- Thirteen Weeks Ended May 4, 2002 and May 5, 2001 Net sales increased to $258.4 million in 2002 from $207.4 million in 2001, an increase of $51.0 million or 24.6%. The increase was attributable to comparable store sales increases of 14.5% ($28.6 million) and sales by stores not yet included as comparable stores ($21.8 million). Sales to franchisees increased $.6 million in 2002. The sales mix for the period was 48.0% Hardlines, 35.2% Pharmacy, 13.3% Softlines, and 3.5% Franchise. This compares with 48.2% Hardlines, 36.2% Pharmacy, 11.9% Softlines, and 3.7% Franchise for the same period last year. Gross profit decreased to 26.9% of sales in 2002 compared with 27.9% of sales in the prior-year period. Gross profit margins decreased as a result of increased promotions to drive higher customer traffic together with greater pricing pressure on the pharmacy department sales. Selling, general and administrative expenses increased to $60.0 million in 2002 from $50.7 million in 2001. As a percentage of sales, expenses decreased to 23.2% of sales compared to 24.5% of sales last year. Selling, general and administrative expenses were improved primarily by leveraging the higher sales to improved productivity, stabilization of utility prices when compared to last year and control of labor costs. In the first quarter, we increased reserves for insurance claims to reflect rising insurance cost and internal growth causing an additional 30 basis points increase in selling, general, and administrative expenses as a percent of sales. We do not anticipate additional increases in insurance reserves that would affect earnings in future quarters beyond amounts currently projected. For the first quarter of 2002 we earned interest income of $.1 million as compared to interest expense of $.6 million last year. The difference is primarily resulting from the benefit of our public offering of stock in September 2001. For the first quarter, the effective income tax rate was 33.9% as a result of the income tax benefits received from the Economic Stimulus Act that was passed after September 11, 2001. The majority of the benefit was a cash flow versus income statement effect but the effect on income for the quarter was approximately $120,000. - -------------------------------------------------------------------------------- LIQUIDITY AND CAPITAL RESOURCES - -------------------------------------------------------------------------------- Due to the seasonality of our business and the continued increase in the number of stores and pharmacies, inventories are generally lower at year-end than at each quarter-end of the following year. Cash flows provided by operating activities totaled $9.7 million during the thirteen-week period ended May 4, 2002. Cash was primarily used to increase inventories by approximately $6.4 million in the first quarter of 2002. This increase was primarily attributable to 20 new stores in the first quarter of 2002. Accounts payable increased approximately $4.0 million during the first quarter of 2002. Cash flows used in investing activities totaled $9.2 million, and consisted primarily of capital expenditures associated with the store and pharmacy expansion program ($7.4 million) and expenditures for the new distribution center to be constructed in Dublin, Georgia ($1.8 million). During the first quarter, we opened 20 stores and 2 pharmacies. We expect to open 10 to 15 stores in the second quarter and approximately 55 to 60 stores for the year. Our capital expenditure plan for 2002 is in the $20 million dollar range for store and pharmacy expansion and will approximate depreciation expense for the year. Our capital expenditure plans for the new distribution center is in the $25 million dollar range. Cash flows provided by financing activities totaled $3.0 million and included $3.5 million from proceeds of additional shares sold to fund the accelerated store and pharmacy growth and the new distribution center. On April 3, 2000, we entered into a new Revolving Loan and Credit Agreement (the "Agreement") with a bank to replace the May 15, 1992 Revolving Loan and Credit Agreement, as amended. The Agreement provides us with an unsecured revolving line of credit commitment of up to $40 million and bears interest at a 1.5% below prime rate or a LIBOR-based rate. Under the most restrictive covenants of the Agreement, we are required to maintain specified shareholders' equity and net income levels. We are required to pay a commitment fee to the bank at a rate per annum equal to .18% on the unutilized portion of the revolving line commitment over the term of the Agreement. The term of the Agreement extends to March 31, 2004. There were no borrowings outstanding under the Agreement at May 4, 2002 and the borrowings outstanding under the Agreement at May 5, 2001 totaled $31,554,000. On April 23, 1999, we entered into a Loan Agreement (the "Loan Agreement") with a bank. The Loan Agreement provided us with a four-year unsecured term loan of $2.3 million to finance the replacement of our mainframe computer system. The Loan Agreement bears interest of 6.15% per annum and matures on April 15, 2003. Under the most restrictive covenants of the Loan Agreement, we are required to maintain specified debt service levels. There were $562,500 and $1,125,000 borrowings outstanding under the Loan Agreement at May 4, 2002 and May 5, 2001, respectively. On May 5, 1998, we entered into a Loan Agreement (the "Term Loan Agreement") with a bank. The Term Loan Agreement provided us with an unsecured term loan of $12 million to finance the modernization and automation of our distribution center and corporate facilities. The Term Loan Agreement bore interest of 6.82% per annum and would have matured on November 1, 2005. We used the proceeds of our September 2001 public offering to pay off the Term Loan Agreement and the borrowings outstanding under the Term Loan Agreement at May 5, 2001 totaled $8,365,000. We believe that sufficient capital resources are available in both the short-term and long-term through currently available cash and cash generated from future operations and, if necessary, the ability to obtain additional financing. - -------------------------------------------------------------------------------- RECENT ACCOUNTING PRONOUNCEMENTS - -------------------------------------------------------------------------------- Beginning fiscal year 2002, we adopted SFAS No. 144, Accounting for the Impairment or Disposal of long-lived Assets. This Statement supersedes SFAS No. 121,Accounting for the Impairment of long-lived Assets to Be Disposed of, but retains the fundamental provision of SFAS 121 for recognition and measurement of the impairment of long-lived assets to be held and used and measurement of long-lived assets to be held for sale. The statement requires that whenever events or changes in circumstances indicate that a long-lived asset's carrying value may not be recoverable, the asset should be tested for recoverability. The statement also requires that a long-lived asset classified as held for sale should be carried at the lower of its carrying value or fair value, less cost to sell. The adoption of SFAS No. 144 did not have a material impact on our financial statements. - -------------------------------------------------------------------------------- QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK - -------------------------------------------------------------------------------- We have no holdings of derivative financial or commodity instruments as of May 4, 2002. We are exposed to financial market risks, including changes in interest rates. All borrowings under our Revolving Credit Agreement bear interest at 1.5% below prime rate or a LIBOR-based rate. An increase in interest rates of 100 basis points would not significantly affect our income. All of our business is transacted in U.S. dollars and, accordingly, foreign exchange rate fluctuations have never had a significant impact on us, and they are not expected to in the foreseeable future. - -------------------------------------------------------------------------------- CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION - -------------------------------------------------------------------------------- Statements, other than those based on historical facts that the we expect or anticipate may occur in the future are forward-looking statements which are based upon a number of assumptions concerning future conditions that may ultimately prove to be inaccurate. Actual events and results may materially differ from anticipated results described in such statements. Our ability to achieve such results is subject to certain risks and uncertainties, including: o Economic and weather conditions which affect buying patterns of our customers; o Changes in consumer spending and our ability to anticipate buying patterns and implement appropriate inventory strategies; o Continued availability of capital and financing; o Competitive factors; o Changes in reimbursement practices for pharmaceuticals; o Governmental regulation; o Increases in fuel and utility rates; and o Other factors affecting business beyond our control. Consequently, all of the forward-looking statements are qualified by this cautionary statement and there can be no assurance that the results or developments anticipated by us will be realized or that they will have the expected effects on our business or operations. Actual results, performance or achievements can differ materially from results suggested by this forward-looking statement because of a variety of factors. We undertake no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made. PART II. OTHER INFORMATION Item 1. Legal Proceedings Not Applicable. Item 2. Changes in Securities Not Applicable. Item 3. Defaults Upon Senior Securities Not Applicable. Item 4. Submission of Matters to a Vote of Securities Holders Not Applicable. Item 5. Other Information On May 29, 2002, a portion of the Company's workers in its Memphis distribution center voted for the Union of Needletrades, Industrial and Textile Employees ("UNITE") as its representative, which is under appeal at this time. The Company does not anticipate this representation will have a material effect upon the Company's results of operations. Item 6. Exhibits and Reports on Form 8-K/A Exhibits: 10.24 Second Loan modification agreement dated April 30, 2002 (modifies The Revolving Loan and Credit Agreement dated April 3, 2000) Reports on Form 8-K: Current report on Form 8-K dated May 14, 2002 announcing changes in certifying accountants. Amended report on Form 8-K dated May 15, 2002 announcing changes in certifying accountants. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FRED'S, INC. Date: June 14, 2002 /s/ Michael J. Hayes - -------------------- ----------------------------------- Michael J. Hayes Chief Executive Officer Date: June 14, 2002 /s/ Jerry A. Shore - -------------------- ----------------------------------- Jerry A. Shore Chief Financial Officer Exhibit 10.24 SECOND MODIFICATION AGREEMENT OF THE REVOLVING LOAN AND CREDIT AGREEMENT THIS SECOND MODIFICATION AGREEMENT OF THE REVOLVING LOAN AND CREDIT AGREEMENT (hereafter the "Second Modification") made and entered into this 30th day of April, 2002, to be effective as of the 30th day of April, 2002, by and between UNION PLANTERS BANK NATIONAL ASSOCIATION, a national banking association with its principal office at 6200 Poplar Avenue, Memphis, Tennessee ("Lender"), SUNTRUST BANK, a Georgia banking corporation with its principal office at 6410 Poplar Avenue, Suite 320, Memphis, Tennessee (the "Documentation Agent"), and FRED'S, INC., a Tennessee corporation having its principal offices at 4300 New Getwell Road, Memphis, Tennessee (the "Borrower"). WHEREAS, Borrower is justly indebted to Lender for Advances made to Borrower evidenced by that certain Promissory Note dated April 3, 2000 (the "Note"), in the original principal amount of Forty Million Dollars ($40,000,000) and that Certain Agreement dated March 28, 2000 effective April 3, 2000 (herein the "Credit Agreement") providing for advances up to a maximum of Forty Million Dollars ($40,000,000); and WHEREAS, Borrower and Lender entered into a Modification Agreement (the "First Modification") dated May 26, 2000, providing, among other things, that the Note, originally payable on demand, would mature and be due and payable on April 3, 2003; and WHEREAS, Borrower has requested Lender and Documentation Agent to extend the Maturity Date, as defined in Section 2.1 of the Credit Agreement, by one (1) year calendar year; and WHEREAS, Borrower has requested Lender and Documentation Agent to extend the maturity date of the Note by one (1) calendar year. NOW THEREFORE, in consideration of the premises and of other good and valuable consideration, the adequacy and receipt of which are hereby acknowledged, the parties hereto agree as follows: 1. Modification of Credit Facility: Borrower, Lender and Documentation Agent each agree that the phrase "`Maturity Date' means March 31, 2003" is hereby stricken from the Credit Agreement and the Credit Agreement is hereby amended and restated to insert in place of the above stricken phrase the following: "`Maturity Date' means March 31, 2004." 2. Modification of Note: Borrower, Lender and Documentation Agent each agree that the outstanding principal balance of the Note and accrued but unpaid interest shall be due and payable on March 31, 2004. Interest on the outstanding principal balance shall accrue and be payable as provided in the Credit Agreement. 3. Notation: Lender and Documentation Agent covenant and agree to make a notation upon their respective records showing that the Note and Agreement has been modified as set forth herein. 4. Continuation of Terms. All of the terms, covenants and conditions of the Note, as modified by the First Modification, and the Credit Agreement or any other document executed in connection therewith, are, to the extent not inconsistent with the terms herein, hereby incorporated herein by reference. It is expressly understood and agreed that the terms, covenants and conditions of all instruments evidencing or securing the indebtedness evidenced by the Note shall remain in full force and effect, and shall in no manner be affected by the execution of this Second Modification except as the same are expressly modified herein. 5. No Discharge. The execution and delivery of this Second Modification does not discharge the obligors, sureties, endorsers or guarantors of the Note, and all rights of the Lender against any and all of same are expressly reserved. 6. Successors in Interest. This Second Modification shall be binding upon and inure to the benefit of the parties hereto, their respective successors and assigns, transferrees and grantees. 7. Governing Law: This Second Modification shall be construed in accordance with the laws of the State of Tennessee and the parties hereto subject themselves to the jurisdiction of Tennessee and venue of the Courts of Shelby County, Tennessee for the resolution of any dispute hereunder. 8. Undefined Terms: All capitalized terms not defined herein shall have the same definitions as set forth in the Agreement. IN WITNESS WHEREOF, the parties have executed this Second Modification Agreement of the Revolving Loan and Credit Agreement as of the day and year first above written. BORROWER: FRED'S INC., a Tennessee corporation By:/s/ Jerry A. Shore --------------------- Name:Jerry A. Shore Title:Chief Finanical Officer LENDER: UNION PLANTERS BANK NATIONAL ASSOCIATION By: /s/ B. Gordin McMurtry -------------------------- Name: B. Gordin Murtry Title: Senior Vice President DOCUMENTATION AGENT: SUNTRUST BANK, a Georgia banking corporation By:/s/ Bryan W. Ford -------------------- Name: Bryan W. Ford Title: Director STATE OF Tennessee COUNTY OF Shelby Before me personally appeared B. Gordin McMurtry, with whom I am personally acquainted (or proved to me on the basis of satisfactory evidence), and who, upon oath acknowledged himself to be an officer of UNION PLANTERS BANK NATIONAL ASSOCIATION, and that he as such officer being duly authorized so to do, executed the foregoing instrument for the purposes therein contained by signing the name of the bank by himself as such officer. WITNESS MY HAND AND OFFICIAL SEAL at office, on this 30th day of April, 2002. /s/ Shernice Churry ------------------- Notary Public My Commission Expires: Oct. 26, 2004 - ------------- STATE OF Tennessee COUNTY OF Shelby Before me personally appeared Jerry A. Shore, with whom I am personally acquainted (or proved to me on the basis of satisfactory evidence), and who, upon oath acknowledged himself to be the Chief Financial Officer of FRED'S, INC., a Tennessee corporation, and that he as such officer being duly authorized so to do, executed the foregoing instrument for the purposes therein contained by signing the name of the bank by himself as such officer. WITNESS MY HAND AND OFFICIAL SEAL at office, on this 3rd day of May, 2002. /s/ Merle S. McGruder --------------------- Notary Public My Commission Expires: April 13, 2004 - -------------- STATE OF Tennessee COUNTY OF Shelby Before me personally appeared Bryan W. Ford, with whom I am personally acquainted (or proved to me on the basis of satisfactory evidence), and who, upon oath acknowledged himself to be an Director of SUNTRUST BANK, a Georgia banking corporation, and that he as such officer being duly authorized so to do, executed the foregoing instrument for the purposes therein contained by signing the name of the bank by himself as such officer. WITNESS MY HAND AND OFFICIAL SEAL at office, on this 30th day of April, 2002. /s/ Shernice Churry ------------------- Notary Public My Commission Expires: Oct. 26, 2004 - -------------