UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB


             [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 2002


            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from _________ to _________

                        Commission file number: 000-23924


                         FIRST CENTRAL BANCSHARES, INC.
        (Exact name of small business issue as specified in its charter)

                                    Tennessee
         (State or other jurisdiction of incorporation or organization)

                  725 Highway 321 North, Lenoir City, Tennessee
                     (Address of principal executive office)


                                   62-1482501
                      (I.R.S. Employer Identification No.)
                                   37771-0230
                                   (Zip Code)


Registrant's telephone number, including area code:  (865) 986-1300

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock
(par value $5.00 per share)

     Indicate by mark whether the registrant (1) has filed all reports  required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                         Yes [x]   No [ ]

     The number of  outstanding  shares of the  registrant's  Common Stock,  par
value $5.00 per share, was 547,228 on July 31, 2002.





                                     FORM 10-QSB
                                        Index
                                                                            Page
                                                                          Number
PART I.         FINANCIAL INFORMATION

        Item 1. Financial Statements

                Consolidated Balance Sheets as of June 30, 2002
                (Unaudited) and December 31, 2001 ............................ 3

                Consolidated Statements of Income for the three
                months and six months ended June 30, 2002
                and 2001(Unaudited)............................................4

                Consolidated Statements of Cash Flows for the
                six months ended June 30, 2002 and 2001(Unaudited).............5

                Consolidated Statements of Comprehensive Income
                for the three months and six months ended June 30,
                2002 and 2001(Unaudited).......................................6

                Notes to Consolidated Financial Statements
                for the six month periods ended June 30, 2002
                and 2001(Unaudited)..........................................7-8

      Item 2.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations...............9-14


PART II.        OTHER INFORMATION

      Item 1.   Legal Proceedings.............................................14

      Item 2.   Changes in Securities.........................................14

      Item 3.   Defaults upon Senior Securities...............................14

      Item 4.   Submission of Matters to a Vote
                of Securities Holders......................................14-15

      Item 5.   Other Information.............................................15

      Item 6.   Exhibits and Reports on Form 8-K..............................15

Signatures....................................................................16

                                       2








PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements

                FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                         Consolidated Balance Sheets

                                (In Thousands)



                                                                               (Unaudited)
                                                                                  June 30,         December 31,
                                                                                     2002               2001
                                                                                ------------       ------------
- -ASSETS-
                                                                                               
 Cash and Due from Banks                                                          $ 5,196            $ 5,698
 Federal Funds Sold                                                                10,332             11,758
                                                                                 ---------          ---------
    Total Cash and Cash Equivalents                                                15,528             17,456

 Investment Securities Available for Sale                                          35,117             31,559
 Loans, Net                                                                        90,426             89,509
 Premises and Equipment, Net                                                        4,432              4,484
 Accrued Interest Receivable                                                          737                714
 Other Assets                                                                         314                306
                                                                                 ---------          ---------

TOTAL ASSETS                                                                     $146,554           $144,028
                                                                                 =========          =========

- -LIABILITIES AND SHAREHOLDERS' EQUITY-
 Liabilities:
  Deposits
   Noninterest-Bearing                                                           $ 27,154           $ 22,184
   Interest-Bearing                                                               106,119            108,846
                                                                                 ---------          ---------
    Total Deposits                                                                133,273            131,030

  Securities Sold Under Agreement to Repurchase                                       391                820
  Accrued Interest Payable                                                            356                467
  Other Liabilities                                                                   238                230
                                                                                 ---------          ---------
    Total Liabilities                                                             134,258            132,547
                                                                                 ---------          ---------

 Shareholders' Equity:
  Common Stock - Par Value $5.00, Authorized
   2,000,000 Shares; Issued 564,361 Shares                                          2,822              2,822
  Additional Paid-in Capital                                                        5,430              5,430
  Treasury Stock, at Cost; 17,133 Shares
   (17,333 Shares at December 31, 2001)                                             (426)              (431)
  Retained Earnings                                                                 4,101              3,641
  Accumulated Other Comprehensive Income                                             369                 19
                                                                                 ---------          ---------
    Total Shareholders' Equity                                                     12,296             11,481
                                                                                 ---------          ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                       $146,554           $144,028
                                                                                 =========          =========











See accompanying notes to financial statements.

                                       3




                                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                                        Consolidated Statements of Income

                                                   (Unaudited)




                                                                  (In Thousands Except
                                                                  per share Information)
                                               -------------------------------------------------------------
                                                   Three Months Ended                  Six Months Ended
                                                        June 30,                           June 30,
                                               -------------------------         ---------------------------
                                                2002               2001           2002                 2001
                                               ------             ------         ------               ------
INTEREST INCOME
                                                                                          
 Loans                                         $1,635             $1,885         $3,251               $3,715
 Investment Securities                            491                488            952                1,018
 Federal Funds Sold                                28                104             75                  213
                                               ------             ------         ------               ------
   Total Interest Income                        2,154              2,477          4,278                4,946
                                               ------             ------         ------               ------

INTEREST EXPENSE
 Deposits                                         863              1,239          1,797                2,506
 Securities Sold Under
  Agreement to Repurchase                           2                  4              8                   13
                                               ------             ------         ------               ------
   Total Interest Expense                         865              1,243          1,805                2,519
                                               ------             ------         ------               ------

Net Interest Income                             1,289              1,234          2,473                2,427

PROVISION FOR LOAN LOSSES                         130                 66            185                  117
                                               ------             ------         ------               ------

Net Interest Income After
 Provision for Loan Losses                      1,159              1,168          2,288                2,310
                                               ------             ------         ------               ------

NONINTEREST INCOME
 Service Charges on
  Demand Deposits                                 256                275            484                  513
 Loan Fees and Other
  Service Charges                                  91                 64            185                  121
 Net Gain on Sales of Loans                        71                 80            166                  126
 Gain on Sales of Securities                       21                  0             21                    0
 Other                                              8                  2             20                   17
                                               ------             ------         ------               ------
   Total Noninterest Income                       447                421            876                  777
                                               ------             ------         ------               ------


NONINTEREST EXPENSE
 Salaries and Employee
  Benefits                                        732                637          1,382                1,230
 Occupancy                                        115                105            231                  213
 Data Processing Fees                             127                149            252                  259
 Furniture and Equipment                           78                 84            155                  175
 Federal Insurance Premiums                        14                 12             29                   24
 Advertising and Promotion                         32                 26             63                   43
 Office Supplies and Postage                       62                 66            136                  131
 Other                                             83                 86            192                  170
                                               ------             ------         ------               ------
   Total Noninterest Expense                    1,243              1,165          2,440                2,245
                                               ------             ------         ------               ------

INCOME BEFORE INCOME TAX                          363                424            724                  842

INCOME TAXES                                      140                161            264                  322
                                               ------             ------         ------               ------

NET INCOME                                      $ 223              $ 263         $  460                $ 520
                                               ======             ======         ======               ======

BASIC EARNINGS PER COMMON
 SHARE                                         $ 0.41             $ 0.46         $ 0.84               $ 0.92
                                               ======             ======         ======               ======




See accompanying notes to financial statements.

                                       4



                                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                                      Consolidated Statements of Cash Flows
                                                   (Unaudited)



                                                                                           Six Months Ended
                                                                                                June 30,
                                                                                      ------------------------
                                                                                         2002            2001
CASH FLOWS FROM OPERATING ACTIVITIES                                                  --------          ------
                                                                                                  
 Net Income                                                                           $   460           $ 520
                                                                                      --------          ------
 Adjustments to Reconcile Net Income to
  Net Cash Provided by Operating Activities:
   Provision for Loan Losses                                                              185             117
   Depreciation                                                                           126             145
   (Gain) on Sales of Investment Securities                                               (21)            -0-
   Loss on Sale of Fixed Assets                                                           -0-              14
   Net (Gain) on Sales of Loans                                                          (166)           (126)
   Decrease (Increase) in Interest Receivable                                             (23)            135
   (Decrease) in Interest Payable                                                        (111)            (19)
   Amortization of Premiums (Discounts) on
    Investment Securities, Net                                                             71             (25)
   FHLB Stock Dividends                                                                    (9)            (14)
   (Increase) in Other Assets                                                              (8)            (48)
   (Decrease) in Other Liabilities                                                       (206)            (26)
                                                                                     ---------        --------
    Total Adjustments                                                                    (162)            153
                                                                                     ---------        --------
     Net Cash Provided by Operating Activities                                            298             673
                                                                                     ---------       ----------

CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds From Maturities, Principal Paydowns and
  Redemption of Investment Securities Available
  for Sale                                                                              8,834          12,541
 Proceeds From Sales of Investment Securities
  Available for Sale                                                                    2,771             -0-
 Purchase of Investment Securities Available
  for Sale                                                                            (14,640)         (6,941)
 Net (Increase) in Loans                                                              (22,398)        (27,905)
 Proceeds from Sales of Loans                                                          21,462          20,172
 Purchase of Premises and Equipment                                                       (74)            (21)
 Sales of Premises and Equipment                                                          -0-              19
                                                                                     ---------       ---------
     Net Cash Used in Investing Activities                                             (4,045)         (2,135)
                                                                                     ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES
 Increase in Deposits                                                                   2,243           8,287
 Decrease in Securities Sold Under
  Agreement to Repurchase                                                                (429)            (49)
 Sale of Treasury Stock                                                                     5             130
                                                                                     ---------       ---------
     Net Cash Provided by Financing Activities                                          1,819           8,368
                                                                                     ---------       ---------

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                                                                  (1,928)          6,906


CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                       17,456          10,769
                                                                                     ---------       ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $ 15,528        $ 17,675
                                                                                     =========       =========

Supplementary Disclosures of Cash Flow Information:
 Cash Paid During the Period For:
  Interest                                                                            $ 1,916         $ 2,538
  Income Taxes                                                                        $   378         $   360
Supplementary Disclosures of Noncash Investing Activities:
 Change in Unrealized Gain(Loss) on Investment Securities                             $   564         $   513
 Change in Deferred Income Tax Benefit Associated with
  Unrealized Gain(Loss) on Investment Securities                                      $   214         $   195
 Change in Net Unrealized Gain(Loss) on
  Investment Securities                                                               $   350         $   318




See accompanying notes to financial statements.

                                       5



                                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

                                 Consolidated Statements of Comprehensive Income

                                                   (Unaudited)

                                                 (In Thousands)





                                                          Three Months Ended              Six Months Ended
                                                                  June 30,                      June 30,
                                                         ---------------------          ---------------------
                                                          2002           2001            2002           2001
                                                         ------         ------          ------         ------

                                                                                           
Net Income                                               $ 223           $263           $ 460          $ 520
                                                         ------         ------          ------         ------

Other Comprehensive Income
 (Loss), Net of Tax:
  Unrealized Gains/Losses on
   Investment Securities                                   815             (2)            585            513
  Reclassification Adjustment
   for Gains Included in
   Net Income                                              (21)           -0-             (21)           -0-
  Income Taxes Related to
   Unrealized Gains/Losses
   on Investment Securities                               (302)             1            (214)          (195)
                                                         ------         ------          ------         ------
    Other Comprehensive Income
     (Loss), Net of Tax                                    492             (1)            350            318
                                                         ------         ------          ------         ------

Comprehensive Income                                     $ 715           $262           $ 810          $ 838
                                                         ======         ======          ======         ======




































See accompanying notes to financial statements.

                                        6



                   FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                              June 30, 2002 and 2001



NOTE 1 - ORGANIZATION AND BUSINESS

First Central Bancshares,  Inc. (the "Company") was incorporated in 1993 for the
purpose of becoming a one bank holding  company.  On April 3, 1993,  the Company
acquired  100% of First  Central  Bank (the  "Bank")  through  a share  exchange
agreement  approved by the  shareholders of the Bank. The investment in the Bank
represents virtually all of the assets of First Central Bancshares, Inc.

The  consolidated  financial  statements  include the accounts of First  Central
Bancshares,  Inc.,  its wholly owned  subsidiary,  First Central  Bank,  and the
Bank's subsidiary,  FCB Financial  Services,  Inc.  All significant intercompany
transactions and balances have been eliminated.

NOTE 2 - BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements have been prepared by the
Company.  Certain  information  and footnote  disclosures  normally  included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted.  In the
opinion of the Company's  management,  the disclosures made are adequate to make
the  information  presented  not  misleading,  and  the  consolidated  financial
statements  contain all  adjustments  necessary to present  fairly the financial
position as of June 30, 2002, results of operations and comprehensive income for
the three months and six months ended June 30, 2002 and 2001, and cash flows for
the six months ended June 30, 2002 and 2001.

The results of  operations  for the three  months and six months  ended June 30,
2002 are not  necessarily  indicative of the results to be expected for the full
year.

NOTE 3 - STOCK OPTION PLAN

On April 20, 2000, the  shareholders of the Company approved a stock option plan
which  reserves  25,000  shares of the  Company's  common  stock for present and
future employees as an incentive for long-term employment.  As of June 30, 2002,
the plan has not been implemented and no options have been awarded.

NOTE 4 - EARNINGS PER SHARE

Basic  earnings  per  share is based on the  weighted  average  number of shares
outstanding  during the period.  For the six months ended June 30, 2002 and 2001
the  weighted  average  number of shares  outstanding  was 547,167 and  564,361,
respectively.  For the three months  ended June 30, 2002 and 2001,  the weighted
average  number of shares  outstanding  was 547,228 and  564,361,  respectively.
During the  periods  ended June 30,  2002 and 2001 the  Company did not have any
dilutive securities.

NOTE 5 - RECENT REGULATORY AND ACCOUNTING PRONOUNCEMENTS

The Bank is state chartered and federally  insured,  and is subject to the rules
and regulations of the Tennessee Department of Financial Institutions (TDFI) and
the Federal Deposit Insurance  Corporation  (FDIC).  The holding company is also
subject to the rules and  regulations of the Federal  Reserve Bank (FRB) and the
Securities and Exchange Commission (SEC).


                                        7




NOTE 5 - RECENT REGULATORY AND ACCOUNTING PRONOUNCEMENTS, continued

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standard (SFAS) No. 141, Business Combinations and SFAS No.
142 Goodwill and Other  Intangible  Assets.  SFAS 141 requires that the purchase
method of accounting be used for all business combinations  initiated after June
30, 2001. Since the Company has not purchased any other banks or entities,  this
statement  is not  expected  to have any  impact on the  Company's  consolidated
financial  statements.  SFAS 142 requires  that  goodwill  and other  intangible
assets  with  indefinite  useful  lives no longer be  amortized,  but instead be
tested for impairment annually. SFAS 142 is effective January 1, 2002. Since the
Company does not have any goodwill or other intangible assets, this statement is
not  expected  to have any  impact on its  consolidated  financial  position  or
results of operations.

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard,   No.  143,  Accounting  for  Asset  Retirement
Obligations.   SFAS  143  applies  to  legal  obligations  associated  with  the
retirement of long-lived assets that result from the acquisition,  construction,
development and/or the normal operation of a long-lived asset except for certain
obligations  of lessees.  SFAS No. 143 is  effective  for  financial  statements
issued for fiscal years  beginning  after June 15, 2002.  Since the Company does
not have any  legal  obligations  as  described  above,  this  statement  is not
expected to have any impact on the Company's  consolidated financial position or
results of operations.

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Standard  No.  144,  Accounting  for the  Impairment  or  Disposal of
Long-Lived Assets.  This statement  supersedes SFAS No. 121,  Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, and
the  accounting  and reporting  provisions of APB Opinion No. 30,  Reporting the
Results  of  Operations-Reporting  the  Effects  of  Disposal  of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions, for the disposal of a segment of a business (as previously defined
in that Opinion).  SFAS No. 144 is effective for financial statements issued for
fiscal years beginning after December 15, 2001, and interim periods within those
fiscal years. This statement is not expected to have a significant impact on the
Company's consolidated financial position or results of operations.





                                        8



Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.


BALANCE SHEET ANALYSIS - COMPARISON AT JUNE 30, 2002 TO DECEMBER 31, 2001

Assets totaled $146.6 million as of June 30, 2002, as compared to $144.0 million
as of December 31, 2001, an increase of 1.80%.


INVESTMENT SECURITIES

Investment  securities  were $35.1 million or 23.9% of total assets,  as of June
30, 2002, which is an increase of $3.5 million from $31.6 million as of December
31,  2001.  During the six month  period  ended June 30,  2002,  there were $8.8
million in calls,  maturities,  and principal paydowns and $2.8 million in sales
of investment  securities  offset  primarily by the purchase of $14.6 million in
investment  securities  and an  increase in the market  value of the  investment
portfolio of $564,000.

The  investment  portfolio is comprised of U.S.  Government  and federal  agency
obligations and  mortgage-backed  securities issued by various federal agencies.
Mortgage-backed issues comprised 50.61% of the portfolio as of June 30, 2002 and
57.13% as of December 31, 2001.

As of June 30,  2002  and  December  31,  2001,  the  Bank's  entire  investment
portfolio was classified as available for sale and reflected on the consolidated
balance sheets at fair value with  unrealized  gains and losses  reported in the
consolidated statements of comprehensive income, net of any deferred tax effect.
The net  unrealized  gain  on  securities  available  for  sale,  net of tax was
approximately  $369,000 as of June 30, 2002, a change of approximately  $350,000
from  December 31,  2001,  a result of a recovery in the bond  market.  The fair
value of securities  fluctuates with the movement of interest rates.  Generally,
during periods of decreasing  interest rates,  the fair values increase  whereas
the opposite may hold true during a rising interest rate environment.


LOANS

During the first six months of 2001, total gross loans outstanding  increased by
approximately  $0.8  million  to $91.4  million  as of June 30,  2002 from $90.6
million as of December  31, 2001.  The Bank  originated  and sold  approximately
$21.3  million of loans during the first six months of the year.  As of June 30,
2002 and December 31, 2001, net loans outstanding represented 61.7% and 62.1% of
total  assets,  respectively.  Table 1 summarizes  the Bank's loan  portfolio by
major category as of June 30, 2002 and December 31, 2001.


Table 1 - Loan Portfolio by Category


                                                                                        (In Thousands)
                                                                                -----------------------------
                                                                                           

                                                                                 June 30,        December 31,
                                                                                    2002                2001
                                                                                 --------            --------
Loans secured by real estate:
 Commercial properties                                                           $35,658             $30,472
 Construction and land development                                                12,888              14,341
 Residential and other properties                                                 23,130              26,058
                                                                                 --------            --------
  Total loans secured by real estate                                              71,676              70,871
 Commercial and industrial loans                                                  11,200              10,092
 Consumer loans                                                                    8,303               9,311
 Other loans                                                                         175                 347
                                                                                 --------            --------
                                                                                  91,354              90,621
 Less:  Allowance for loan losses                                                   (865)              (967)
        Unearned interest                                                            (54)              (101)
        Unearned loan fees                                                            (9)               (44)
                                                                                 --------            --------

   Loans, Net                                                                    $90,426             $89,509
                                                                                 ========            ========



                                        9



Table 1 - Loan Portfolio by Category, continued

As of June 30, 2002, there were outstanding  commitments to advance construction
funds and to originate  loans in the amount of $6.3 million and  commitments  to
advance  existing  home equity,  letters of credit and other credit lines in the
amount of $18.5 million.

Loans are  carried  net of the  allowance  for loan  losses.  The  allowance  is
maintained at a level to absorb possible losses within the loan portfolio. As of
June  30,  2002  and  December  31,  2001,   the  allowance  had  a  balance  of
approximately  $865,000 and  $967,000,  respectively.  There were  approximately
$381,000  and  $305,000  of loans on which  the  accrual  of  interest  had been
discontinued as of June 30, 2002 and December 31, 2001, respectively. There were
approximately $1,983,000 in loans specifically classified as impaired as of June
30, 2002 as defined by SFAS No. 114  compared to  $1,472,000  as of December 31,
2001.  Table 2  summarizes  the  allocation  of the loan loss  reserve  by major
categories  and Table 3 summarizes the activity in the loan loss reserve for the
six month period.

Table 2 - Allocation of the Loan Loss Reserve (in Thousands)


                                     June 30,                              December 31,
                                        2002       % to          % of             2001       % to         % of
Balance applicable to:               $ Amount     Total      Portfolio        $ Amount      Total     Portfolio
                                     --------    -------     ---------       ----------    -------    ---------

                                                                                      
Commercial properties                   $235      27.17%       39.03%             $221      22.85%       33.63%
Construction and land
 development                             102      11.79        14.11               104      10.75        15.83
Residential and other
 properties                              141      16.30        25.32               150      15.51        28.75
Commercial and industrial
 loans                                   120      13.87        12.26               189      19.54        11.14
Consumer loans                           226      26.13         9.09               269      27.82        10.27
Other loans                               41       4.74          .19                34       3.53          .38
                                        ----     -------      -------             ----      ------     --------
Total                                   $865     100.00%      100.00%             $967     100.00%      100.00%
                                        ====     =======      =======             ====     =======     ========

Table 3 - Analysis of Loan Loss Reserve (in Thousands)
                                                                                          June 30,     June 30,
                                                                                             2002         2001
                                                                                           -------      -------

Balance, beginning of period                                                                 $967         $739
                                                                                           -------      -------

Charge-offs:
Commercial, financial,
 and agricultural                                                                             82           10
Real estate, construction                                                                    -0-          -0-
Real estate, mortgages                                                                        19          -0-
Installment, customers                                                                       217           91
Other                                                                                        -0-          -0-

Recoveries:
Commercial, financial,
 and agricultural                                                                            -0-          -0-
Real estate, construction                                                                    -0-          -0-
Real estate, mortgages                                                                       -0-          -0-
Installment, consumers                                                                        31           27
Other                                                                                        -0-          -0-
                                                                                           -------      -------
Net charge-offs                                                                              287           74
Additions to loan loss reserve                                                               185          117
                                                                                            ----        -------
Balance, end of period                                                                      $865         $782
                                                                                           =======      =======

Ratio of net charge-offs to average loans outstanding                                        .33%         .09%


DEPOSITS

Deposits  increased by $2.3  million to $133.3  million as of June 30, 2002 from
$131.0 million as of December 31, 2001, an increase of 1.76%. Demand deposits,
                                       10


which  include  regular,  money  market,  NOW and  demand  deposits,  were $67.9
million, or 50.9% of total deposits,  at June 30, 2002. Core deposits were 30.6%
of total  deposits at June 30, 2002.  During the six month period,  the Bank had
increases  in the  balances in the demand  deposit  category of $7.6  million to
$67.9 million as of June 30, 2002.  Term deposit  accounts were $65.4 million at
June 30,  2002,  a decrease  of $5.3  million  compared  to $70.7  million as of
December 31, 2001.  Table 4 summarizes the Bank's  deposits by major category as
of June 30, 2002 and December 31, 2001.

Table 4 - Deposits by Category


                                                                                      (In Thousands)

                                                                                ------------------------------
                                                                                June 30,         December 31,
                                                                                    2002                 2001
                                                                                               
Demand Deposits:
 Noninterest-bearing accounts                                                   $ 27,154             $ 22,184
 NOW and MMDA accounts                                                            33,234               31,715
 Savings accounts                                                                  7,484                6,417
                                                                                --------               ------
  Total Demand Deposits                                                           67,872               60,316
                                                                                --------             --------

Term Deposits:
 Less than $100,000                                                               46,931               51,722
 $100,000 or more                                                                 18,470               18,992
                                                                                --------             --------
  Total Deposits                                                                  65,401               70,714
                                                                                --------             --------
                                                                                $133,273             $131,030
                                                                                ========             ========



CAPITAL

During the six month period ended June 30, 2002,  shareholders' equity increased
by $815,000 to $12.3 million, due to net income for the period of $460,000,  the
net increase in value of securities available for sale of $350,000, and the sale
of $5,000 in treasury stock.


LIQUIDITY AND CAPITAL RESOURCES

The Bank's primary sources of liquidity are deposit balances, available-for-sale
securities,  principal and interest payments on loans and investment  securities
and FHLB advances.

As of  June  30,  2002,  the  Bank  held  $35.1  million  in  available-for-sale
securities  and  during  the first six  months of 2002 the Bank  received  $11.6
million in  proceeds  from  sales,  maturities,  and  principal  payments on its
investment  portfolio.  Deposits  increased by $2.3 million  during the same six
month period.

The Bank is a member of the Federal Home Loan Bank of  Cincinnati  (FHLB) and is
eligible to obtain both short and long term credit advances.  Borrowing capacity
is limited to the Bank's available qualified collateral which consists primarily
of certain 1-4 family residential  mortgages and certain investment  securities.
The Bank had no advances outstanding from the FHLB at June 30, 2002.

The Bank can also enter into repurchase  agreement  transactions should the need
for  additional  liquidity  arise.  At June 30,  2002,  the Bank had $391,000 of
repurchase agreements outstanding.

As of June 30,  2002,  the Bank had capital of $12.3  million,  or 8.4% of total
assets, as compared to $11.5 million,  or 8.0%, at December 31, 2001.  Tennessee
chartered  banks  that are  insured by the FDIC are  subject to minimum  capital
requirements.  Regulatory  guidelines  define the minimum  amount of  qualifying
capital an institution must maintain as a percentage of risk-weighted assets and
total assets.
                                       11





Table 5 - Regulatory Capital



                                                                            (Dollars in Thousands)
                                                               -----------------------------------------------
                                                                                                      Minimum
                                                                June 30,           December 31,    Regulatory
                                                                   2002               2001             Ratios
                                                               --------            --------         ----------
                                                                                          
Tier 1 Capital as a Percentage
 of Risk-Weighted Assets                                          11.7%               11.7%              4.00%
Total Capital as a Percentage
 of Risk-Weighted Assets                                          12.6%               12.7%              8.00%
Leverage Ratio                                                     8.4%                8.1%        Up to 5.00%
Total Risk-Weighted Assets                                     $101,514            $97,627



As of June 30, 2002 and December 31, 2001,  the Bank exceeded all of the minimum
regulatory capital ratio requirements.

RESULTS OF OPERATIONS FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2002 AND 2001

GENERAL

The Bank  reported net income of $460,000,  or $0.84 per share for the six month
period ended June 30, 2002 as compared  with $520,000 or $0.92 per share for the
same period in 2001, a decrease of 11.5%.


NET INTEREST INCOME

Net interest income  increased  $46,000 to $2.5 million for the six month period
in 2002 from the comparable period in 2001. Contributing to this increase was an
increase in average interest earning assets.  Average interest earning assets at
a yield of 6.49%  totaled  $132.9  million as of June 30, 2002. In comparison to
2001,  average  interest  earning  assets,  at a yield of 8.24%,  totaled $121.0
million.

Total interest income decreased $668,000 for the six month period ended June 30,
2002 compared to the same period in 2001,  while the average balance in interest
earning assets increased  approximately  $11.9 million, or 9.8%, compared to the
six month  period  ended  June 30,  2001.  Interest  income  on loans  decreased
$464,000  over the same two periods due to a lower  interest  rate  environment,
while average  loans  outstanding  increased  approximately  $7.2  million.  The
average yield on loans  decreased from 9.26% for the six month period ended June
30, 2001 to 7.44% for the six month period  ended June 30,  2002.  Over the same
two periods,  interest on investments decreased $66,000 due to a decrease in the
yield on investments.  The yield on taxable investments  decreased from 6.82% to
5.50% and the yield for nontaxable investments decreased from 3.85% to 3.63% for
the six month  period  ended June 30, 2002  compared to the same period in 2001.
The average balance of investments increased approximately $4.5 million or 14.2%
for the six month  period  ended June 30,  2002,  compared to the same period in
2001.  Interest  income on Federal  Funds Sold  decreased  by $138,000  due to a
decrease  in the yield on Federal  Funds  Sold from 4.95%  during the six months
ended June 30, 2001 to 1.68% for the same quarter in 2002, offset by an increase
in average balance outstanding of $307,000 over the same period in 2001.

Total interest  expense  decreased  $714,000 for the six month period ended June
30, 2002 compared to the same period in 2001.  Interest on deposits decreased as
a result of a decrease  in the yield on  deposits  over the same period in 2001.
The average rate on interest-bearing  liabilities decreased to 3.41% for the six
month  period in 2002 from  5.08% in the  comparable  period of 2001,  while the
average  balance on interest-bearing liabilities increased by approximately $6.8
million from $100.0 million to $106.8 million.
                                       12


Table 6 - Average Balances, Interest and Average Rates



                                                                     June 30
                                      ------------------------------------------------------------------------
                                              2002               (in thousands)                2001
                                      ------------------------------------------------------------------------
                                      Average                    Average     Average                   Average
                                      Balance      Interest        Rate      Balance       Interest      Rate
                                      --------     --------      ------     --------       --------    -------
                                                                                     

Assets:
Federal Funds Sold                   $  8,989      $     75       1.68%      $ 8,682        $   213      4.95%
Investments:
Taxable Securities                     33,088           903       5.50%       28,426            962      6.82%
Tax-Free Securities                     2,725            49       3.63%        2,932             56      3.85%
Total Loans, Including
 Amortized Fees                        88,143         3,251       7.44%       80,938          3,715      9.26%
                                      --------       ------      -------     ---------       -------    -------
Total Interest Earning
 Assets                               132,945         4,278       6.49%      120,978          4,946      8.24%
                                      --------                              ---------
Cash and Due From Banks                 4,351                                  4,426
All Other Assets                        5,429                                  5,677
Loan Loss Reserve/
 Unearned Fees                         (1,033)                                (1,030)
                                      --------                              ---------
TOTAL ASSETS                         $141,692                               $130,051
                                      ========                              =========

Liabilities and Shareholders' Equity:
Interest-Bearing Deposits:
Term Deposits                        $  68,635        1,520       4.47%     $ 69,275          2,081      6.06%
Other Deposits                          37,312          277       1.50%       30,088            425      2.85%
Repurchase Agreements                      839            8       1.92%          587             13      4.47%
                                      --------       ------      ------     ---------       -------    -------
Total Interest-Bearing
 Liabilities                          106,786         1,805       3.41%       99,950          2,519      5.08%
                                      --------       ------      ------     ---------       -------    -------
Net Interest Income                                  $2,473                                 $ 2,427
                                                     ======                                 =======
Noninterest-Bearing
 Deposits                              22,605                                 18,499
Total Cost of Funds                                               2.81%                                  4.29%
All Other Liabilities                     518                                    888
Shareholders' Equity                   11,694                                 10,712
Unrealized Gain/Loss on
 Securities                                89                                      2
                                     ---------                              ---------
TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY                $141,692                               $130,051
                                     =========                              =========
Net Interest Yield                                                3.08%                                  3.16%
Net Interest Margin                                               3.75%                                  4.05%



Table 7 - Interest Rate Sensitivity



(In Thousands)                                                              June 30, 2002
                                                   ------------------------------------------------------------
                                                                                        
                                                     Less       One Year     Greater         Non-
                                                     Than       Through      Than         Interest
                                                   1 Year        5 Years     5 Years      Bearing        Total
                                                  --------      --------     -------     ---------      -------
Assets:
Federal Funds Sold                               $ 10,332                                              $ 10,332
Investments                                        10,285       $ 8,813      $16,019                     35,117
Loans                                              65,616        24,336          474                     90,426
Noninterest-Earning Assets                                                                $10,679        10,679
                                                  --------      --------     -------      -------      --------
                                                   86,233        33,149       16,493       10,679       146,554
                                                  --------      --------     -------      -------      --------
Liabilities and Shareholders'
 Equity:
Interest-Bearing Deposits                          84,525        21,594                                 106,119
Noninterest-Bearing Deposits                                                               27,154        27,154
Repurchase Agreements                                 391                                                   391
Noninterest-Bearing Liabilities
 and Shareholders' Equity                                                                  12,890        12,890
                                                  --------      --------     -------      --------     --------
Total                                              84,916        21,594          -0-       40,044       146,554
                                                  --------      --------     -------      --------     --------
Interest Rate Sensitivity Gap                       1,317        11,555       16,493      (29,365)          -0-
                                                 ---------      --------     -------      --------     --------
Cumulative Interest Rate
 Sensitivity Gap                                 $  1,317       $12,872      $29,365        $ -0-         $ -0-
                                                 =========      ========     =======      ========     ========





                                       13




NONINTEREST INCOME

Total  noninterest  income was  $876,000 for the six month period ended June 30,
2002 as  compared  to  $777,000  for the same  period in 2001,  an  increase  of
$99,000.  Noninterest  income is comprised  primarily of customer  service fees,
loan fees, gain on sales of loans,  and other items. The increase in noninterest
income  is due  primarily  to an  increase  in  gains  on the  sales of loans of
$40,000, an increase in loan fees and other service charges of $64,000 and gains
on sales of investment  securities  of $21,000,  offset by a decrease in service
charges on demand deposits of $29,000.

NONINTEREST EXPENSE

Total noninterest  expense was $2.44 million,  or 1.72% of average total assets,
for the six month  period ended June 30, 2002 as compared to $2.25  million,  or
1.73%, for the same period in 2001.  Salaries and employee benefits,  occupancy,
advertising  and promotion,  office  supplies,  postage,  and other  noninterest
expense are  categories  of expenses  which  increased  when  comparing  the two
periods.  The percentage of operating  expenses  remained level as average total
assets increased approximately $11.6 million for the year ended June 30, 2002.

INCOME TAXES

The Bank recognizes income taxes using the Financial  Accounting Standards Board
Statement No. 109, Accounting for Income Taxes. Under this method,  deferred tax
assets and liabilities are established for the temporary differences between the
accounting  basis and the tax basis of the  Bank's  assets  and  liabilities  at
enacted tax rates  expected  to be in effect  when the  amounts  related to such
temporary  differences are realized or settled. The Bank's deferred tax asset is
reviewed  quarterly  and  adjustments  to such asset are  recognized as deferred
income tax expense or benefit  based on  management's  judgment  relating to the
realizability of such asset.

During the six month period ending June 30, 2002, the Bank recorded  $264,000 in
tax  expense  which  resulted  in  an  approximate   effective  rate  of  36.5%.
Comparably, in 2001, the Bank recorded $322,000 in tax expense,  resulting in an
approximate effective rate of 38.2%.


                  FIRST CENTRAL BANCSHARES, INC. AND SUBSIDIARY

PART II - OTHER INFORMATION

Item 1.       Legal Proceedings

              None.

Item 2.       Changes in Securities

              None.

Item 3.       Defaults Upon Senior Securities

              None.

Item 4.       Submission of Matters to a Vote of Security Holders

              On April 18, 2002,  First Central  Bancshares,  Inc.  held its
              2002 Annual  Meeting of  Shareholders.  The following is a
              brief description of each matter voted upon and the results of the
              voting.


                                       14





              1.    Election of Directors

                    Nominee                                  For                   Withheld
                    -------------                          -------                 -------
                                                                             

                    Barry H. Gordon                        331,668                 11,023
                    Robert D. Grimes                       342,691                    -0-
                    Joseph Hamdi                           342,691                    -0-
                    Benny L. Shubert                       342,691                    -0-
                    Ted L. Wampler, Jr.                    331,668                 11,023


                    There were no abstentions or broker non-votes.

                    The  terms of the  Office  of  Directors  Ed F.  Bell,  Gary
                    Kimsey,  G. Bruce  Martin,  Peter G.  Stimpson  and James W.
                    Wilburn III continued after the meeting.

                    2. The shareholders  also approved the appointment of Pugh &
                    Company,  P.C. as  independent  auditors  for 2002.  331,522
                    shares  were  voted  in favor  of the appointment and 11,169
                    shares were voted  against the appointment.

Item 5.       Other Information

              None.

Item 6.       Exhibits and Reports on Form 8-K

              (a)  Exhibits

          99.1 Certification  Pursuant  to 18 U.S.C.  Section  1350,  as Adopted
               Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed
               by Ed F.  Bell,  Chairman  and Chief  Executive  Officer of First
               Central  Bancshares,  Inc. on August 12, 2002.

          99.2 Certification Pursuant  to 18 U.S.C.  Section  1350,  as  Adopted
               Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed
               by Joseph Hamdi, the President of First Central Bancshares,  Inc.
               on August 12, 2002.

          99.3 Certification  Pursuant  to 18 U.S.C.  Section  1350,  as Adopted
               Pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002,signed
               by Ralph  Micalizzi,  Vice  President,  Cashier and Controller of
               First Central Bancshares, Inc. on August 12, 2002.

               (b)  Reports on Form 8-K

               None.

                                       15



                                 FORM 10-QSB

                                 SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.





                                        FIRST CENTRAL BANCSHARES, INC.

Date: August 12, 2002                   By:/s/ Ed F. Bell
                                        --------------------------
                                        Ed F. Bell, Chairman and
                                        Chief Executive Officer


Date: August 12, 2002                   By:/s/ Joseph Hamdi
                                        --------------------------
                                        Joseph Hamdi, President
                                        and Chief Executive Officer


Date: August 12, 2002                   By:/s/ Ralph Micalizzi
                                        -------------------------
                                        Ralph Micalizzi,Vice President,
                                        Cashier and Controller,
                                        First Central Bank


                                       16



                                                                    EXHIBIT 99.1
                                  CERTIFICATION

                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002


         Pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section 906
of the  Sarbanes-Oxley  Act of 2002, and in connection with the quarterly report
on Form 10-Q of First Central  Bancshares,  Inc. (the "Company") for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission on the
date hereof (the "Report"), the undersigned,  Ed F. Bell, the Chairman and Chief
Executive  Officer of the Company,  hereby  certifies  that (1) the Report fully
complies  with the  requirements  of  Section  13(a) or 15(d) of the  Securities
Exchange Act of 1934,  and (2) the  information  contained in the Report  fairly
presents,  in all material  respects,  the  financial  condition  and results of
operations of the Company.

         This Certification is signed on August 12, 2002.




                                             /s/ Ed F. Bell
                                             -----------------------------------
                                             Ed F. Bell
                                             Chairman and
                                             Chief Executive Officer





                                                                    EXHIBIT 99.2
                                  CERTIFICATION

                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002


         Pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section 906
of the  Sarbanes-Oxley  Act of 2002, and in connection with the quarterly report
on Form 10-Q of First Central  Bancshares,  Inc. (the "Company") for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission on the
date hereof (the "Report"), the undersigned,  Joseph Hamdi, the President of the
Company,   hereby  certifies  that  (1)  the  Report  fully  complies  with  the
requirements  of Section 13(a) or 15(d) of the Securities  Exchange Act of 1934,
and (2) the information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

         This Certification is signed on August 12, 2002.




                                             /s/ Joseph Hamdi
                                             -----------------------------------
                                             Joseph Hamdi
                                             President






                                                                    EXHIBIT 99.3
                                  CERTIFICATION

                       Pursuant to 18 U.S.C. Section 1350,
                             As Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002


         Pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to Section 906
of the  Sarbanes-Oxley  Act of 2002, and in connection with the quarterly report
on Form 10-Q of First Central  Bancshares,  Inc. (the "Company") for the quarter
ended June 30, 2002, as filed with the Securities and Exchange Commission on the
date  hereof  (the  "Report"),  the  undersigned,   Ralph  Micalizzi,  the  Vice
President,  Cashier and Controller of the Company, hereby certifies that (1) the
Report fully  complies  with the  requirements  of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934, and (2) the information contained in the Report
fairly presents,  in all material respects,  the financial condition and results
of operations of the Company.

         This Certification is signed on August 12, 2002.




                                             /s/ Ralph Micalizzi
                                             -----------------------------------
                                             Ralph Micalizzi
                                             Vice President, Cashier
                                             and Controller