FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

                       For the quarterly period ended August 3, 2002.

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

For the transition period from                 to                .
                               ---------------    ---------------


                            Commission file number 001-14565


                                  FRED'S, INC.
             (Exact name of registrant as specified in its charter)


              Tennessee                            62-0634010
    (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)              Identification No.)

4300 New Getwell Rd., Memphis, Tennessee              38118
(Address of principal executive offices)            (zip code)

                                 (901) 365-8880
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes      X        No
    -----------      -----------


The  registrant  had  25,627,141  shares of Class A voting,  no par value common
stock outstanding as of September 6, 2002.





                                  FRED'S, INC.

                                      INDEX

                                                                        Page No.
- --------------------------------------------------------------------------------

Part I - Financial Information

  Item 1 - Financial Statements (unaudited):

    Consolidated Balance Sheets as of
     August 3, 2002 and February 2, 2002                                       3
    Consolidated Statements of Income
     for the Thirteen Weeks Ended August 3, 2002
     and August 4, 2001 and the Twenty-Six Weeks
     Ended August 3, 2002 and August 4, 2001                                   4

    Consolidated Statements of Cash Flows
     for the Twenty-Six Weeks Ended August 3, 2002
     and August 4, 2001                                                        5

    Notes to Consolidated Financial Statements                                 6

  Item 2 - Management's Discussion and
              Analysis of Financial Condition and
              Results of Operations                                       7 - 10

  Item 3 - Quantitative and Qualitative Disclosure
              about Market Risk                                               10

Part II - Other Information                                                   12
- ---------------------------

Signatures                                                                    13
- ----------

Certifications
- --------------

     Certification of the Chief Executive Officer Pursuant to Section 302 of
     the Sarbanes-Oxley Act of 2002                                           14

     Certification of the Chief Executive Officer Pursuant to Section 906 of
     the Sarbanes-Oxley Act of 2002                                           15

     Certification of the Chief Financial Officer Pursuant to Section 302 of
     the Sarbanes-Oxley Act of 2002                                           16

     Certification of the Chief Financial Officer Pursuant to Section 906 of
     the Sarbanes-Oxley Act of 2002                                           17












                                       2





                                  FRED'S, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)

                   (in thousands, except for number of shares)




                                                          August 3,          February 2,
                                                           2002                  2002
                                                     -------------          ------------
ASSETS:
Current assets:
                                                                           
      Cash and cash equivalents                             $2,593               $15,906
      Receivables, less allowance for doubtful
       accounts of $615 ($657 at February 2, 2002)          15,381                15,705
      Inventories                                          183,003               163,560
      Deferred income taxes                                  1,034                 1,790
      Other current assets                                   3,533                 2,499
                                                     -------------         -------------
           Total current assets                            205,544               199,460
      Property and equipment, at depreciated cost           88,838                78,225
      Equipment under capital leases, less accumulated
       amortization of $2,149 ($1,849 at February 2,2002)    2,563                 1,533
      Other noncurrent assets                                4,962                 4,841
                                                     -------------         -------------
           Total assets                                   $301,907              $284,059
                                                     =============         =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
      Accounts payable                                     $43,437               $43,747
      Current portion of indebtedness                          422                   562
      Current portion of capital lease obligations             742                   678
      Accrued liabilities                                   14,696                14,228
      Income taxes payable                                   1,407                 1,866
                                                     -------------         -------------
           Total current liabilities                        60,704                61,081
                                                     -------------         -------------

Long term portion of indebtedness                            2,705                   141
Deferred tax liability                                         696                   696
Capital lease obligations                                    2,106                 1,179
Other noncurrent liabilities                                 2,255                 2,055
                                                     -------------         -------------
           Total liabilities                                68,466                65,152
                                                     -------------         -------------

Shareholders' equity:
      Common stock, Class A voting, no par value,
         25,620,577 shares issued and outstanding
         (25,361,112 shares at February 2, 2002)           116,627               110,508
      Retained earnings                                    116,854               108,462
      Deferred compensation on restricted
       stock incentive plan                                    (40)                  (63)
                                                     -------------         -------------
           Total shareholders' equity                      233,441               218,907
                                                     -------------         -------------

      Total liabilities and shareholders' equity          $301,907              $284,059
                                                     =============         =============



          See accompanying notes to consolidated financial statements.

                                       3



                                  FRED'S, INC.
                        CONSOLIDATED STATEMENTS OF INCOME

                                   (unaudited)

                    (in thousands, except per share amounts)



                                           Thirteen Weeks Ended           Twenty-Six Weeks Ended
                                          ----------------------          ----------------------
                                          August 3,     August 4,         August 3,    August 4,
                                            2002        2001                2002          2001
                                          ----------------------          ----------------------
                                                                           
Net sales                                 $256,470      $210,278          $514,897     $417,637
Cost of goods sold                         186,832       153,497           375,834      303,098
                                           -------       -------           -------      -------
  Gross profit                              69,638        56,781           139,063      114,539
Selling, general and
 administrative expenses                    63,990        52,817           124,002      103,538
                                           -------       -------           -------      -------
  Operating income                           5,648         3,964            15,061       11,001
Interest expense (income),net                    7           706               (67)       1,336
                                           -------       -------           -------      -------
  Income before income taxes                 5,641         3,258            15,128        9,665
Provision for income taxes                   1,974         1,144             5,186        3,392
                                           -------       -------           -------      -------
Net income                                $  3,667      $  2,114          $  9,942     $  6,273
                                          ========      ========          ========     ========
Net income per share
  * Basic                                      .14      $    .09          $    .39     $    .28
                                          ========      ========          ========     ========
  * Diluted                                    .14      $    .09          $    .38     $    .27
                                          ========      ========          ========     ========
Weighted average shares outstanding
  * Basic                                   25,486        22,659            25,422       22,584
                                          ========      ========          ========     ========
  * Diluted                                 26,111        22,902            26,109       23,228
                                          ========      ========          ========     ========
    Dividends per share                        .03          .027               .03         .027
                                          ========      ========          ========     ========




*    All  share  and per  share  amounts  have  been  adjusted  to  reflect  the
     distribution of a three-for-two stock split on February 1, 2002.



          See accompanying notes to consolidated financial statements.

                                       4


                                  FRED'S, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                   (unaudited)
                                 (in thousands)
                                                           Twenty-Six Weeks Ended
                                                           ----------------------
                                                          August 3,       August 4,
                                                            2002            2001
                                                            ----            ----
Cash flows from operating activities:
                                                                      
    Net income                                              $9,942          $6,273
    Adjustments to reconcile net income
    to net cash flows from operating activities:
      Depreciation and amortization                         10,107           8,518
      Provision for uncollectible receivables                  (42)             --
      Lifo reserve                                             600             400
      Deferred income taxes                                    756             483
      Tax benefit on exercise of stock options               1,305             397
      Amortization of deferred compensation on
        restricted stock incentive plan                         23              69
    Cancellation of restricted stock                            --             (21)
     (Increase)decrease in assets:
           Receivables                                         366           3,527
         Inventories                                       (20,043)        (10,559)
           Other assets                                     (1,034)            253
    Increase (decrease) in liabilities:
      Accounts payable and accrued liabilities                 158            (758)
      Income taxes payable                                    (459)         (3,160)
      Other noncurrent liabilities                             200              28
                                                            ------           -----
    Net cash provided by operating activities                1,879           5,450
                                                            ------           -----
Cash flows from investing activities:
    Capital expenditures                                   (19,431)         (9,673)
    Asset acquisition, net of cash acquired
     (primarily intangibles)                                (1,110)           (383)
                                                           -------           -----
Net cash used in investing activities                      (20,541)        (10,056)
                                                           -------         -------
Cash flows from financing activities:
    Reduction of indebtedness and capital lease
      obligations                                             (479)         (1,343)
    Proceeds from revolving line of credit,
      net of payments                                        2,564           5,281
    Proceeds from exercise of options                        1,277           1,238
    Proceeds from sale of additional shares                  3,537              --
  Cash dividends paid                                       (1,550)         (1,211)
                                                            ------          ------
Net cash provided by financing activities                    5,349           3,965
    Decrease in cash and cash equivalents                  (13,313)           (641)
Beginning of period cash and cash equivalents               15,906           2,569
                                                            ------           -----
End of period cash and cash equivalents                     $2,593          $1,928
                                                            ======          ======
Supplemental disclosures of cash flow information:
    Interest (received) paid                                 ($ 49)         $1,223
                                                             =====          ======
    Income taxes paid                                       $6,300          $5,700
                                                            ======          ======
Non cash investing and financing activities:
  Assets acquired through capital lease obligations         $1,330            $691
                                                            ======           =====
    Common stock issued for acquisition                       $---            $596
                                                              ====            ====


          See accompanying notes to consolidated financial statements.

                                       5




                                  FRED'S, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
NOTE 1:  BASIS OF PRESENTATION
- --------------------------------------------------------------------------------

         Fred's,  Inc.  ("We",  "Our" or "Us")  operates  410  discount  general
merchandise stores, including 26 franchised Fred's stores, in fourteen states in
the  southeastern  United  States.  Two hundred and nine of the stores have full
service pharmacies.

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance  with the  instructions to Form 10-Q and therefore do not
include all information and notes necessary for a fair presentation of financial
position,  results of  operations  and cash flows in conformity  with  generally
accepted  accounting  principles.  The  statements  do reflect  all  adjustments
(consisting  of only  normal  recurring  accruals)  which are, in the opinion of
management,   necessary  for  a  fair  presentation  of  financial  position  in
conformity with generally accepted accounting principles.  The statements should
be read in conjunction with the Notes to the Consolidated  Financial  Statements
for the fiscal year ended February 2, 2002  incorporated  into Our Annual Report
on Form 10-K.

         The results of operations for the  twenty-six  week period ended August
3, 2002 are not  necessarily  indicative  of the results to be expected  for the
full fiscal year.

         Certain prior quarter amounts have been  reclassified to conform to the
2002 presentation.

- --------------------------------------------------------------------------------
NOTE 2:  INVENTORIES
- --------------------------------------------------------------------------------

         Wholesale  inventories  are stated at the lower of cost or market using
the FIFO  (first-in,  first-out)  method.  Retail  inventories are stated at the
lower of cost or  market as  determined  by the  retail  inventory  method.  For
pharmacy inventories, which comprise approximately 18% of the retail inventories
at August 3,  2002,  cost was  determined  using the LIFO  (last-in,  first-out)
method.  The current  cost of  pharmacy  inventories  exceeded  the LIFO cost by
approximately  $5,203,000 and $4,603,000 at August 3, 2002 and February 2, 2002,
respectively.

LIFO pharmacy  inventory  costs can only be determined  annually when  inflation
rates and inventory  levels are finalized;  therefore,  LIFO pharmacy  inventory
costs for interim financial statements are estimated.







                                       6




         Item 2 - Management's Discussion and Analysis of Financial
              Condition and Results of Operations
- --------------------------------------------------------------------------------
GENERAL
- --------------------------------------------------------------------------------

Our  business  is  subject  to  seasonal  influences,  but has tended to
experience  less seasonal  fluctuation  than many other retailers due to
the mix of everyday basic merchandise and pharmacy business.  The fourth
quarter is typically the most profitable quarter because it includes the
Christmas selling season.  The overall strength of the fourth quarter is
partially mitigated,  however, by the inclusion of the month of January,
which is generally the least profitable month of the year.

The impact of inflation on labor and occupancy  costs can  significantly
affect our  operations.  Many of our  employees  are paid  hourly  rates
related to the  federal  minimum  wage and,  accordingly,  any  increase
affects us. In  addition,  payroll  taxes,  employee  benefits and other
employee-related costs continue to increase.  Occupancy costs, including
rent,  maintenance,  taxes and  insurance,  also  continue  to rise.  We
believe  that   maintaining   adequate   operating   margins  through  a
combination of price adjustments and cost controls,  careful  evaluation
of  occupancy  needs,  and  efficient  purchasing  practices is the most
effective tool for coping with increasing costs and expenses.

- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Thirteen Weeks Ended August 3, 2002 and August 4, 2001
- ------------------------------------------------------
Net sales  increased to $256.5  million in 2002 from $210.3  million in 2001, an
increase of $46.2 million or 22.0%.  The increase was attributable to comparable
store  sales  increases  of 12.2%  ($24.7  million)  and sales by stores not yet
included as comparable  stores ($20.8 million).  Sales to franchisees  increased
$.7  million in 2002.  The sales mix for the period was 49.4%  Hardlines,  34.0%
Pharmacy,  13.3%  Softlines,  and  3.3%  Franchise.  This  compares  with  50.1%
Hardlines,  34.7%  Pharmacy,  11.6%  Softlines,  and 3.6% Franchise for the same
period last year.

Gross profit increased to 27.2% of sales in 2002 compared with 27.0% of sales in
the  prior-year  period.  Gross  profit  margin  increased as a result of better
pharmacy  department  initial margins resulting from the mix of generic drugs to
brand name drug sales.

Selling,  general and administrative expenses increased to $64.0 million in 2002
from $52.8  million in 2001.  As a percentage  of sales,  expenses  decreased to
25.0% of sales  compared  to 25.1% of sales  last  year.  Selling,  general  and
administrative  expenses were improved  primarily by leveraging the higher sales
to improved productivity and the control of labor cost.

During the quarter  interest  expense  decreased by $.7 million when compared to
2001, reflecting the benefit of our public offering of stock in September 2001.

                                       7


Twenty-six Weeks Ended August 3, 2002 and August 4, 2001
- --------------------------------------------------------
Net sales  increased to $514.9  million in 2002 from $417.6  million in 2001, an
increase of $97.3 million or 23.3%.  The increase was attributable to comparable
store  sales  increases  of 13.3%  ($53.2  million)  and sales by stores not yet
included as comparable  stores ($42.8 million).  Sales to franchisees  increased
$1.3 million in 2002.  The sales mix for the period was 48.7%  Hardlines,  34.6%
Pharmacy,  13.3%  Softlines,  and  3.4%  Franchise.  This  compares  with  49.2%
Hardlines,  35.5%  Pharmacy,  11.7%  Softlines,  and 3.6% Franchise for the same
period last year.

Gross profit decreased to 27.0% of sales in 2002 compared with 27.4% of sales in
the prior-year  period.  Gross profit margins decreased as a result of increased
promotions to drive higher  customer  traffic during the first quarter  together
with greater pricing pressure on the pharmacy department sales.

Selling, general and administrative expenses increased to $124.0 million in 2002
from $103.5  million in 2001.  As a percentage of sales,  expenses  decreased to
24.1% of sales  compared  to 24.8% of sales  last  year.  Selling,  general  and
administrative  expenses were improved  primarily by leveraging the higher sales
to improved  productivity  and labor cost  controls.  In the first  quarter,  we
increased  reserves for insurance  claims to reflect  rising  insurance cost and
internal  growth  causing an  additional  30 basis  points  increase in selling,
general, and administrative expenses as a percent of sales for that quarter.

For the first six months of 2002,  we earned  interest  income of $.1 million as
compared  to interest  expense of $1.3  million  last year.  The  difference  is
primarily  resulting  from  the  benefit  of our  public  offering  of  stock in
September  2001  as  well  as  managing  the  working  capital   generated  from
operations.

For the first six months of 2002,  the effective  income tax rate was 34.3% as a
result of the income tax benefits  received from the Economic  Stimulus Act that
was passed after September 11, 2001.

- --------------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Due to the seasonality of our business and the continued  increase in the number
of stores and  pharmacies,  inventories  are generally lower at year-end than at
each quarter-end of the following year.

Cash flows  provided by operating  activities  totaled  $1.9 million  during the
twenty-six week period ended August 3, 2002. Cash was primarily used to increase
inventories by approximately $20.0 million in the first six months of 2002. This
increase was primarily  attributable to 31 new stores in the first six months of
2002. Accounts payable increased  approximately $.2 million during the first six
months of 2002.

Cash flows used in investing  activities  totaled $20.5  million,  and consisted
primarily  of  capital  expenditures  associated  with the  store  and  pharmacy
expansion  program ($16.5  million) and  expenditures  for the new  distribution
center to be constructed in Dublin, Georgia ($4.0 million). During the first six
months, we opened 31 stores and 7 pharmacies.  We expect to open 15 to 20 stores
in the third quarter and approximately 55 to 60 stores for the year. Our capital
expenditure  plan for 2002 is in the $20  million  dollar  range  for  store and
pharmacy expansion and will approximate  depreciation  expense for

                                       8


the year. Our capital  expenditure  plans for the new distribution  center is in
the $25 million dollar range.

Cash flows  provided by financing  activities  totaled $5.3 million and included
$3.5 million from  proceeds of  additional  shares sold to fund the  accelerated
store and pharmacy growth and the new distribution center.

On April 3, 2000, we entered into a new Revolving Loan and Credit Agreement (the
"Agreement")  with a bank to replace the May 15, 1992  Revolving Loan and Credit
Agreement,  as amended.  The Agreement  provides us with an unsecured  revolving
line of credit  commitment  of up to $40  million  and bears  interest at a 1.5%
below prime rate or a LIBOR-based rate. Under the most restrictive  covenants of
the Agreement,  we are required to maintain specified  shareholders'  equity and
net income levels. We are required to pay a commitment fee to the bank at a rate
per  annum  equal  to .18%  on the  unutilized  portion  of the  revolving  line
commitment over the term of the Agreement.  The term of the Agreement extends to
March 31, 2004. The borrowings outstanding under the Agreement at August 3, 2002
totaled  $2.7  million and the  borrowings  outstanding  under the  Agreement at
August 4, 2001 totaled $27.9 million.

On April 23, 1999, we entered into a Loan Agreement (the "Loan  Agreement") with
a bank. The Loan Agreement  provided us with a four-year  unsecured term loan of
$2.3 million to finance the replacement of our mainframe  computer  system.  The
Loan Agreement  bears interest of 6.15% per annum and matures on April 15, 2003.
Under the most restrictive  covenants of the Loan Agreement,  we are required to
maintain specified debt service levels.  There were $.4 million and $1.0 million
borrowings  outstanding under the Loan Agreement at August 3, 2002 and August 4,
2001, respectively.

On May 5, 1998,  we entered into a Loan  Agreement  (the "Term Loan  Agreement")
with a bank. The Term Loan Agreement  provided us with an unsecured term loan of
$12 million to finance the  modernization  and  automation  of our  distribution
center and corporate facilities.  The Term Loan Agreement bore interest of 6.82%
per annum and would have  matured on November 1, 2005.  We used the  proceeds of
our September  2001 public  offering to pay off the Term Loan  Agreement and the
borrowings  outstanding  under the Term Loan Agreement at August 4, 2001 totaled
$8.0 million.

We  believe  that  sufficient  capital  resources  are  available  in  both  the
short-term  and long-term  through  currently  available cash and cash generated
from future  operations  and,  if  necessary,  the ability to obtain  additional
financing.

- --------------------------------------------------------------------------------
RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------------------------------------------------------

In June 2002, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  ("SFAS")  No.  146,  Accounting  for  Cost
Associated with Exit or Disposal Activities.  This Statement addresses financial
accounting and reporting for cost  associated  with exit or disposal  activities
and  nullifies  Emerging  Issues Task Force (EITF)  Issues No. 94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including certain cost incurred in a restructuring)."  This Statement
improves financial reporting by requiring

                                       9


that a liability  for a cost  associated  with an exit or  disposal  activity be
recognized  and  measured  initially  at fair value only when the  liability  is
incurred.  The  provisions of this  Statement are effective for exit or disposal
activities that are initiated  after December 31, 2002,  with early  application
encouraged.  The Company  believes that the adoption of this  statement will not
have a material impact on its financial position or results of operation.

Beginning  fiscal  year  2002,  we  adopted  SFAS No.  144,  Accounting  for the
Impairment or Disposal of long-lived Assets. This Statement  supersedes SFAS No.
121,Accounting  for the  Impairment of long-lived  Assets to Be Disposed of, but
retains the fundamental provision of SFAS 121 for recognition and measurement of
the  impairment  of  long-lived  assets to be held and used and  measurement  of
long-lived  assets to be held for sale.  The  statement  requires  that whenever
events or changes in circumstances  indicate that a long-lived  asset's carrying
value may not be recoverable, the asset should be tested for recoverability. The
statement  also  requires  that a long-lived  asset  classified as held for sale
should be carried at the lower of its carrying value or fair value, less cost to
sell.  The  adoption  of SFAS No.  144 did not  have a  material  impact  on our
financial statements.

- --------------------------------------------------------------------------------
Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
- --------------------------------------------------------------------------------

We have no holdings of  derivative  financial  or  commodity  instruments  as of
August 3, 2002. We are exposed to financial market risks,  including  changes in
interest  rates.  All  borrowings  under our  Revolving  Credit  Agreement  bear
interest at 1.5% below prime rate or a LIBOR-based rate. An increase in interest
rates of 100 basis points would not significantly  affect our income. All of our
business is transacted in U.S. dollars and,  accordingly,  foreign exchange rate
fluctuations  have  never  had a  significant  impact  on us,  and  they are not
expected to in the foreseeable future.

- --------------------------------------------------------------------------------
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
- --------------------------------------------------------------------------------

Statements,  other than those  based on  historical  facts that the we expect or
anticipate  may occur in the future  are  forward-looking  statements  which are
based  upon a  number  of  assumptions  concerning  future  conditions  that may
ultimately  prove to be  inaccurate.  Actual  events and results may  materially
differ from anticipated  results  described in such  statements.  Our ability to
achieve such results is subject to certain risks and uncertainties, including:

o        Economic and weather  conditions  which affect  buying  patterns of our
         customers;

o        Changes in  consumer  spending  and our  ability to  anticipate  buying
         patterns and implement appropriate inventory strategies;

o        Continued availability of capital and financing;

o        Competitive factors;

                                       10


o        Changes in reimbursement practices for pharmaceuticals;

o        Governmental regulation;

o        Increases in fuel and utility rates; and

o        Other factors affecting business beyond our control.

Consequently,  all of the  forward-looking  statements  are  qualified  by  this
cautionary  statement  and  there  can  be no  assurance  that  the  results  or
developments  anticipated  by us will be  realized  or that  they  will have the
expected effects on our business or operations.  Actual results,  performance or
achievements   can   differ   materially   from   results   suggested   by  this
forward-looking  statement  because of a variety of  factors.  We  undertake  no
obligation  to  update  any  forward-looking  statement  to  reflect  events  or
circumstances arising after the date on which it was made.




                                       11




                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         Not Applicable.

Item 2.  Changes in Securities

         Not Applicable.

Item 3.  Defaults Upon Senior Securities

         Not Applicable.

Item 4.  Submission of Matters to a Vote of Securities Holders

         The Annual Meeting of the Shareholders of Fred's, Inc. was held on June
         26, 2002.  Michael J. Hayes,  John R. Eisenman,  Roger T. Knox, John D.
         Reier,  and Thomas H. Tashjian were elected to continue as directors of
         the Company.  The shareholders also ratified the appointment of Ernst &
         Young LLP as independent  public accountants for the fiscal year ending
         February 1, 2003. The  shareholders  also approved the amendment to the
         Company's charter  increasing the authorized shares and the adoption of
         the 2002 Long Term Incentive Plan and ratify the grants thereunder.

         The results of the voting were as follows:


                                                                                Abstain/
                                                   For    Against    Withheld   Broker Non-Vote
                                                   ---    -------    --------   ---------------

         Election of Directors:
                                                                            
           Michael J. Hayes                 18,387,031              3,663,179        3,489,103
           John R. Eisenman                 21,873,863                176,347        3,489,103
           Roger T. Knox                    21,873,836                176,374        3,489,103
           John D. Reier                    18,388,665              3,661,545        3,489,103
           Thomas H. Tashjian               21,873,836                176,374        3,489,103

         Appointment of
         Ernst & Young LLP:                 21,645,920    363,128                    3,530,265

         Approval of amendment to increase authorized shares:
                                            14,855,227  7,140,018                    3,544,068

         Approval of 2002 Long Term Incentive Plan and ratify grants:
                                            13,647,679  4,438,360                    7,453,274


Item 5.  Other Information

         Not Applicable.


Item 6.  Exhibits and Reports on Form 8-K/A

         Exhibits:

         Reports on Form 8-K:

                  Not Applicable.


                                       12


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          FRED'S, INC.

                                          /s/Michael J. Hayes
                                          ------------------------------
                                          Michael J. Hayes
Date:  September 11, 2002                 Chief Executive Officer
- -------------------------




                                          /s/Jerry A. Shore
                                          ------------------------------
                                          Jerry A. Shore
Date:  September 11, 2002                 Chief Financial Officer
- -------------------------




                                       13

                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                         PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002

I, Michael J. Hayes, certify that:

         1.       I have reviewed this quarterly  report on Form 10-Q of Fred's,
                  Inc. ("Fred's");

         2.       Based on my knowledge,  this quarterly report does not contain
                  any untrue  statement  of a  material  fact or omit to state a
                  material fact necessary to make the statements  made, in light
                  of the  circumstances  under which such  statements were made,
                  not  misleading  with  respect to the  period  covered by this
                  quarterly report; and

         3.       Based on my  knowledge,  the financial  statements,  and other
                  financial  information  included  in  this  quarterly  report,
                  fairly   present  in  all  material   respects  the  financial
                  condition,  results of operations  and cash flows of Fred's as
                  of, and for, the periods presented in this quarterly report.




Date: September 11, 2002                        /s/ Michael J. Hayes
                                                --------------------------------
                                                Michael J. Hayes
                                                Chief Executive Officer

                                       14



                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                         PURSUANT TO SECTION 906 OF THE
                           SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report on Form 10-Q of Fred's, Inc. I, Michael
J. Hayes, Chief Executive Officer of Fred's, Inc., certify,  pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that:

         1.       The report fully  complies  with the  requirements  of Section
                  13(a) or 15(d) of the Securities Exchange Act of 1934; and

         2.       The information  contained in this report fairly presents,  in
                  all material respects,  the financial condition and results of
                  operations of Fred's, Inc.


Date: September 11, 2002                        /s/ Michael J. Hayes
                                                --------------------------------
                                                Michael J. Hayes
                                                Chief Executive Officer


                                       15



                    CERTIFICATION OF CHIEF FINANCIAL OFFICER
                         PURSUANT TO SECTION 302 OF THE
                           SARBANES-OXLEY ACT OF 2002

I, Jerry A. Shore, certify that:

         1.       I have reviewed this quarterly  report on Form 10-Q of Fred's,
                  Inc. ("Fred's");

         2.       Based on my knowledge,  this quarterly report does not contain
                  any untrue  statement  of a  material  fact or omit to state a
                  material fact necessary to make the statements  made, in light
                  of the  circumstances  under which such  statements were made,
                  not  misleading  with  respect to the  period  covered by this
                  quarterly report; and

         3.       Based on my  knowledge,  the financial  statements,  and other
                  financial  information  included  in  this  quarterly  report,
                  fairly   present  in  all  material   respects  the  financial
                  condition,  results of operations  and cash flows of Fred's as
                  of, and for, the periods presented in this quarterly report.




Date September 11, 2002                         /s/ Jerry A. Shore
                                                --------------------------------
                                                Jerry A. Shore
                                                Executive Vice President and
                                                Chief Financial Officer


                                       16



                    Certification of Chief Financial Officer
                         Pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002

In connection with this quarterly  report on Form 10-Q of Fred's,  Inc. I, Jerry
A. Shore,  Executive Vice President and Chief Financial Officer of Fred's, Inc.,
certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

         1.       The report fully  complies  with the  requirements  of Section
                  13(a) or 15(d) of the Securities Exchange Act of 1934; and

         2.       The information  contained in this report fairly presents,  in
                  all material respects,  the financial condition and results of
                  operations of Fred's, Inc.



Date September 11, 2002                         /s/ Jerry A. Shore
                                                --------------------------------
                                                Jerry A. Shore
                                                Executive Vice President and
                                                Chief Financial Officer


                                       17