Exhibit 99.1


                                                                            NEWS

FINANCIAL
RELATIONS BOARD
                                                         RE: NN, Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604


FOR FURTHER INFORMATION:

AT THE COMPANY                                   AT FINANCIAL RELATIONS BOARD
- --------------                                   ----------------------------
Will Kelly                                       Alison Ziegler   Susan Garland
Treasurer & Manager of Investor Relations        (General info)   (Analyst info)
(423) 743-9151                                   212-445-8432     212-445-8458

FOR IMMEDIATE RELEASE
July 29, 2004

                     NN, INC. REPORTS REVENUE GAIN OF 17.3%
                         FOR THE SECOND QUARTER OF 2004

Johnson City, Tenn., July 29, 2004 - NN, Inc. (Nasdaq:  NNBR) today reported its
financial  results for the second quarter ended June 30, 2004.  Results  include
the  operations  of  NN  Netherlands   (Veenendaal)  a  component  manufacturing
operation in Veenendaal,  The  Netherlands  since its  acquisition  from the SKF
Group (SKF) on May 2, 2003.  Additionally,  net income  includes 100%  ownership
interest  in NN  Euroball  (Euroball)  as a result of the  purchase of SKF's 23%
minority interest on May 2, 2003.

Net sales for the second quarter of 2004 were $75.3 million, up 17.3% from $64.2
million for the same period of 2003.  Net income for the second  quarter of 2004
totaled $2.0 million,  or $0.12 per diluted share,  compared to $0.7 million, or
$0.04 per diluted share,  for the second  quarter of 2003.  Earnings per diluted
share in 2003 included $0.12 per diluted share of closing costs  associated with
the closing of the NN Arte facility in Mexico.

Net sales for the first half of 2004 were $152.9 million, up 25.5%,  compared to
$121.8  million  for the same  period of 2003.  Net income for the first half of
2004 totaled $5.2 million, or $0.30 per diluted share, compared to $4.3 million,
or $0.27 per diluted  share,  for the same period of 2003.  Earnings per diluted
share in 2003  included the  aforementioned  $0.12 per diluted  share of closing
costs related to the NN Arte closing.

David L. Dyckman, Chief Financial Officer,  commented,  "Revenue growth of $11.1
million,  or 17.3% over the second quarter of 2003 was principally  attributable
to a full quarter  contribution from the Veenendaal operation of $6.2 million in
revenue,  $2.8  million  which  was due to  increased  demand  and  new  program
initiatives  and  approximately  $2.1 million  related to the impact of currency
exchange rates.

"Our  earnings  were  favorably  impacted  by the  accretion  of the  Veenendaal
acquisition, our purchase of SKF Group's remaining 23% ownership in Euroball and
volume  and cost  improvements  in our second  quarter  and  year-to-date  2004.



Offsetting  these  contributions  were  inventory  reductions,   material  price
inflation,  Sarbanes-Oxley Section 404 ("SOX 404") compliance costs and start-up
costs associated with Slovakia and China.

"As a  percentage  of net sales,  cost of products  sold was 78.3% in the second
quarter of 2004 versus 77.5% in the second quarter of 2003.  The  year-over-year
negative  change  primarily  resulted  from the  inclusion of the results of our
recently acquired Veenendaal  facility,  inventory reductions and material price
inflation.  These were partially offset by volume improvement  leverage and cost
reduction initiatives.

"Selling,  general and  administrative  expenses for the second  quarter of 2004
increased  $2.3 million to 10.7% as a percentage  of net sales  compared to 9.0%
for the same period in 2003. The increase was due to SOX 404  compliance  costs,
the  addition of  Veenendaal  and start-up  costs in Slovakia  and China.  It is
important to note that while the Company  continues to be  positioned  to comply
with  the  internal  control  regulations  of SOX  404,  interpretations  of the
regulations  continue to evolve.  As announced on July 9, 2004, we increased the
cost  estimates of  compliance  to be  approximately  $2.0 million ($1.3 million
after-tax) or $0.07 per diluted share."

Mr. Dyckman  concluded,  "We plan to continue to reduce  inventory levels in the
second  half of the  year as part of our  Level 3  initiative.  Although,  these
reductions negatively impact margins in the short-term,  reducing inventories in
our  operations  to  more  efficient  levels  will  contribute  to the  improved
utilization  of  our  assets  and  enhance  our  return  on  invested   capital.
Correspondingly,  total debt minus  cash was $73.7  million as of June 30,  2004
versus $79.5 million as of December 31, 2003 or a reduction of $5.8 million.  We
anticipate  that the resulting  cash flow will enable us to reduce total debt by
$13 million to $14 million for the year."

Roderick R. Baty, Chairman and Chief Executive Officer, stated, "In planning for
2004, we anticipated that several factors would  negatively  impact our earnings
for the year.  On July 9,  2004,  we  announced  that  certain  of these  costs,
although anticipated, had increased more than expected in the second quarter. We
therefore  reduced our previously  stated guidance of $0.76 to $0.78 per diluted
share to $0.60  to  $0.63  per  diluted  share  for the  full  year of 2004.  We
anticipate that  approximately 80% of the increased costs we have experienced in
2004  will not  reoccur  in  2005.  Two  notable  exceptions  are the  potential
continuing  steel  inflation  and SOX  404  compliance  costs.  We  believe  the
compliance costs associated with SOX 404, while lower than 2004, will again be a
major cost factor in the  upcoming  year.  With  respect to raw  materials,  the
current  environment  from both a supply and price  perspective  continues to be
volatile and difficult to forecast.  The most recent information  indicates that
prices  will  continue  to rise for both scrap and  finished  steel  through the
foreseeable future."

Mr. Baty  concluded,  "In total,  our  operations  are  performing  as expected.
Looking  forward to the second half of the year,  we are  continuing to see good
demand from our  customers and with the  exception of  anticipated  downturns in
North American light vehicle  demand and  production,  we expect the strength of



this demand to continue  in the second half of the year.  Additionally,  we made
excellent  progress  during the quarter on the  Slovakian  and Chinese  facility
start-ups,  as well as our company wide Level 3 program.  We have begun  limited
production  in  Slovakia  in the  second  quarter  of this  year and  anticipate
reaching our forecasted levels of production in the fourth quarter of 2004. With
respect to China, we remain on schedule to begin production in mid 2005. We have
made excellent progress in our Level 3 program with achievements in training and
improvement  initiatives in both our North American and European facilities.  We
believe the program will deliver exciting  opportunities in earnings,  cash flow
and quality improvements."


NN, Inc. manufacturers and supplies high precision bearing components consisting
of balls,  rollers,  seals, and retainers for leading bearing manufacturers on a
global basis. In addition,  the company  manufactures a variety of other plastic
components. NN, Inc. had sales of US $253 million in 2003.

The comments by Mr. Baty regarding production  schedules,  forecasted demand and
revenues,  earnings,  and costs and by Mr. Dyckman  regarding  certain estimated
cost, debt reduction and earnings are forward  looking  statements made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995.  Forward-looking  statements  involve a number of risks and  uncertainties
that  may  cause  actual   results  to  be   materially   different   from  such
forward-looking statements. Such factors include, among others, general economic
conditions and economic  conditions in the industrial sector,  inventory levels,
regulatory compliance costs, start-up costs for new operations,  debt reduction,
competitive  influences,  risks that current customers will commence or increase
captive  production,   risks  of  capacity  underutilization,   quality  issues,
availability  and price of raw  materials,  currency and other risks  associated
with international  trade, the Company's  dependence on certain major customers,
and other risk factors and cautionary statements listed from time to time in the
Company's  periodic  reports filed with the Securities and Exchange  Commission,
including,  but not  limited  to, the  Company's  Annual  Report on 10-K for the
fiscal year ended December 31, 2003.

                            (Financial Tables Follow)


                                                       NN, Inc.
                                           Condensed Statements of Income
                                      (In Thousands, except per share amounts)
                                                     (Unaudited)

                                                                                                
                                                         Three Months Ended                       Six Months Ended
                                                              June 30,                                June 30,
                                                       2004              2003                2004               2003
                                                   -------------     -------------       -------------      -------------

Net sales                                              $ 75,265          $ 64,194           $ 152,897          $ 121,803
Cost of products sold (exclusive of                      58,937            49,721             119,326             92,464
  depreciation shown separately below)
Selling, general and administrative                       8,041             5,771              15,184             10,403
Depreciation and amortization                             4,024             3,482               8,024              6,560
Restructuring costs                                          --             2,723                  --              2,723
                                                   -------------     -------------       -------------      -------------
Income from operations                                    4,263             2,497              10,363             9,653

Interest expense, net                                       877               759               1,718              1,343
Other (income) expense                                       25               389                 (31)               310
                                                   -------------     -------------       -------------      -------------

Income before provision for income taxes                  3,361             1,349               8,676              8,000
Provision for income taxes                                1,375               512               3,472              2,985
Minority interest in consolidated subsidiary                 --               140                  --                675
                                                   -------------      ------------       -------------      -------------

Net income                                              $ 1,986            $  697             $ 5,204            $ 4,340
                                                   =============      ============       =============      =============

Diluted income per common share                          $ 0.12            $ 0.04              $ 0.30             $ 0.27
                                                   =============     =============       =============      =============

Weighted average diluted shares                          17,177            16,465              17,176             15,892
                                                   =============     =============       =============      =============




                                          NN, Inc.
                                  Condensed Balance Sheets
                                        (In Thousands)
                                         (Unaudited)

                         
                                                                              June 30,                December 31,
                                                                                2004                      2003
                                                                         ------------------       ------------------
Assets
Current Assets:
Cash                                                                               $ 6,644                 $  4,978
Accounts receivable, net                                                            47,809                   40,864
Inventories, net                                                                    31,866                   36,278
Other current assets                                                                 5,916                    6,299
                                                                         ------------------       ------------------
   Total current assets                                                             92,235                   88,419

Property, plant and equipment, net                                                 124,601                  128,996
Assets held for sale                                                                    --                    1,805
Goodwill, net                                                                       42,132                   42,893
Other assets                                                                         4,892                    4,304
                                                                         ------------------       ------------------
   Total assets                                                                  $ 263,860                $ 266,417
                                                                         ==================       ==================

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                                                                   $34,906                  $32,867
Accrued salaries and wages                                                          12,288                   12,032
Short-term note                                                                         --                    2,000
Current portion of long-term debt                                                    6,389                   12,725
Other liabilities                                                                    3,914                    3,070
                                                                         ------------------       ------------------
   Total current liabilities                                                        57,497                   62,694

Deferred income taxes                                                               13,193                   13,423
Long-term notes payable                                                             73,971                   69,752
Other                                                                               13,125                   14,080
                                                                         ------------------       ------------------

Total liabilities                                                                  157,786                  159,949

Total stockholders' equity                                                         106,074                  106,468
                                                                         ------------------       ------------------

Total liabilities and stockholders' equity                                       $ 263,860                $ 266,417
                                                                         ==================       ==================


                                                                  ###