Exhibit 99.1

                                                                            NEWS
FINANCIAL
RELATIONS BOARD                                          RE: NN, Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604


FOR FURTHER INFORMATION:

AT THE COMPANY                                  AT FINANCIAL RELATIONS BOARD
- --------------                                  ----------------------------
Will Kelly                                    Alison Ziegler       Susan Garland
Treasurer & Manager of Investor Relations    (General info)       (Analyst info)
(423) 743-9151                                212-445-8432      212-445-8458

FOR IMMEDIATE RELEASE
November 2, 2004

                          NN, INC. REPORTS REVENUE GAIN
                          FOR THE THIRD QUARTER OF 2004

               Revises 2004 Full Year Estimated Earnings Per Share

Johnson City, Tenn.,  November 2, 2004 - NN, Inc. (Nasdaq:  NNBR) today reported
its financial  results for the third quarter and nine months ended September 30,
2004. Results include the operations of NN Netherlands  (Veenendaal) a component
manufacturing  operation in Veenendaal,  The  Netherlands  since its acquisition
from the SKF Group (SKF) on May 2, 2003. Additionally,  net income includes 100%
ownership  interest in NN  Euroball  (Euroball)  as a result of the  purchase of
SKF's 23% minority interest on May 2, 2003.

Net sales for the third quarter of 2004 were $72.9 million,  up 12.8% from $64.6
million  for the same period of 2003.  Net income for the third  quarter of 2004
totaled $2.2 million,  or $0.13 per diluted share,  compared to $3.2 million, or
$0.18 per diluted  share,  for the third  quarter of 2003.  Earnings per diluted
share in the third  quarter of 2003  included a $0.01 per diluted  share gain on
the sales of assets related to the closing of the NN Arte facility in Mexico.

Net sales for the first  nine  months  of 2004 were  $225.8  million,  up 21.1%,
compared to $186.4 million for the same period of 2003. Net income for the first
nine months of 2004 totaled $7.4 million,  or $0.43 per diluted share,  compared
to $7.5  million,  or $0.46  per  diluted  share,  for the same  period of 2003.
Earnings per diluted share in 2003 included:  an after-tax  impairment charge of
$1.7 million,  or $0.11 per diluted share,  related to the closing of NN Arte; a
non-cash,  after-tax charge of $291,000,  or $0.02 per diluted share, related to
the write-off of unamortized  loan costs  associated with the refinancing of the
former credit facility;  and a non-cash,  after tax charge of $200,000, or $0.01
per  diluted  share,  for  compensation  charges  associated  with a portion  of
employee stock options accounted for under the variable accounting method.




David L. Dyckman,  Chief Financial Officer,  commented,  "Revenue growth of $8.3
million, or 12.8% over the third quarter of 2003 was principally attributable to
increased demand,  particularly in Europe and approximately $3.2 million related
to the impact of currency  exchange  rates.  While revenue growth was on target,
our earnings were pressured by inventory  reductions that were slightly  greater
than planned,  continued material price inflation and Sarbanes-Oxley  compliance
costs.

"As a  percentage  of net sales,  cost of  products  sold was 78.5% in the third
quarter of 2004 versus 77.8% in the third  quarter of 2003.  The  year-over-year
increase primarily resulted from the previously  mentioned inventory  reductions
and material price inflation.  These were partially offset by volume improvement
leverage and cost reduction initiatives.

"Selling,  general and  administrative  expenses  for the third  quarter of 2004
increased $1.9 million to 9.8% as a percentage of net sales compared to 8.1% for
the same  period in 2003.  The  increase  was  primarily  due to  Sarbanes-Oxley
compliance and Level 3 implementation costs."

Mr.  Dyckman  concluded,  "Our Level 3  initiatives  are well underway and these
efforts have positioned us well for 2005.  Reductions in inventory levels, while
continuing to  negatively  impact  margins in 2004,  will serve to benefit asset
utilization  and our  return  on  invested  capital  over the long  term.  As of
September 30, 2004, total debt minus cash was $69.5 million versus $79.5 million
as of December  31,  2003, a reduction  of $10.0  million.  Also,  we are in the
process  of selling  our idle  Walterboro,  South  Carolina  ball  manufacturing
facility in an auction sale in mid November  2004.  The net cash  generated from
the sale of this facility, which has been idle since early 2002, will be used to
further  reduce our  outstanding  debt. We continue to remain on track to reduce
total debt minus cash by an  estimated  $13  million to $14 million for the full
year."

Roderick R. Baty, Chairman and Chief Executive Officer, commented, "Although the
third quarter of 2004 was essentially on plan with our expectations, we continue
to experience  volatile steel prices and, during the quarter,  we saw prices for
both scrap and finished steel rise beyond what we  anticipated  just one quarter
ago, particularly in Europe. Due to contractual obligations,  there continues to
be a delay in our ability to pass through  these  higher raw material  prices to
our  customers.  As a result,  we anticipate an  additional  negative  impact to
earnings in the fourth quarter of 2004 of approximately  $600,000,  or $0.03 per
diluted share. Looking forward to 2005, we do anticipate recovering the majority
of the raw  material  increases  we  incurred in 2004 and are  currently  having
discussions with our customers regarding the elimination of the timing delay for
2005.  Additionally,  consistent with our strategy of  rationalizing  our global
manufacturing  capacity,  we have begun to transfer the  manufacture  of certain
automotive products from our facility in Eltmann, Germany to our new facility in
Kysucke Nove Mesto, Slovakia. As a result of the transfer of this production, we
will reduce our Eltmann  workforce by  approximately  40% in 2005.  Although the
displacement  of these  employees  is  unfortunate,  we feel  this  transfer  is
necessary to best serve our customers by more  efficiently  balancing our global
capacity.   This  balancing  will  improve  the  efficiencies  of  our  European
facilities  and  will  provide  us  further  opportunities  for





continued cost structure improvements. We will provide a compensation package to
our  affected  employees  that will  result  in the  recording  of an  estimated
after-tax  severance charge of  approximately  $1.4 million or $0.08 per diluted
share. We anticipate recording this charge in the fourth quarter of 2004."

Adjusting for the  aforementioned  material  inflation  and estimated  severance
costs,  NN currently  expects  earnings of $0.49 to $0.52 per diluted  share for
2004, down from previous  guidance of $0.60 to $0.63.  This equates to estimated
earnings for the fourth quarter of between $0.05 to $0.08 per diluted share.

Mr. Baty  concluded,  "From an  operations  standpoint,  business  continues  to
perform as expected.  Slovakia is now up and running and we anticipate  shipping
approximately  $2.0 million of product in the fourth quarter 2004, putting us on
track to reach our forecasted  levels of production for the year.  Additionally,
construction  has begun on our new Chinese facility and we are excited about the
prospects  for new  business  throughout  Asia.  Finally,  we  continue  to make
excellent progress in our Level 3 program with further achievements in training,
helping to position us for  continued  quality,  margin,  cash flow and earnings
improvements in 2005."

NN, Inc. manufacturers and supplies high precision bearing components consisting
of balls,  rollers,  seals, and retainers for leading bearing manufacturers on a
global basis. In addition,  the company  manufactures a variety of other plastic
components. NN, Inc. had sales of US $253 million in 2003.

The comments by Mr. Baty regarding production  schedules,  forecasted demand and
revenues,  earnings,  and costs and by Mr. Dyckman  regarding  certain estimated
cost, debt reduction and earnings are forward  looking  statements made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995.  Forward-looking  statements  involve a number of risks and  uncertainties
that  may  cause  actual   results  to  be   materially   different   from  such
forward-looking statements. Such factors include, among others, general economic
conditions and economic  conditions in the industrial sector,  inventory levels,
regulatory compliance costs, start-up costs for new operations,  debt reduction,
competitive  influences,  risks that current customers will commence or increase
captive  production,   risks  of  capacity  underutilization,   quality  issues,
availability  and price of raw  materials,  currency and other risks  associated
with international  trade, the Company's  dependence on certain major customers,
and other risk factors and cautionary statements listed from time to time in the
Company's  periodic  reports filed with the Securities and Exchange  Commission,
including,  but not  limited  to, the  Company's  Annual  Report on 10-K for the
fiscal year ended December 31, 2003.

                            (Financial Tables Follow)





                                    NN, Inc.
                         Condensed Statements of Income
                    (In Thousands, except per share amounts)
                                   (Unaudited)



                                                          Three Months Ended                    Nine Months Ended
                                                              September 30,                       September 30,
                                                       2004              2003                2004               2003
                                                   -------------     -------------       -------------      -------------
                                                                                                  

Net sales                                            $   72,917        $   64,612          $  225,815         $  186,415
Cost of products sold (exclusive of                      57,263            50,294             176,590            142,758
  depreciation shown separately below)
Selling, general and administrative                       7,126             5,247              22,309             15,650
Depreciation and amortization                             3,999             3,602              11,918             10,103
Restructuring and impairment costs (gain)                    --              (224)                 --              2,498
                                                   -------------     -------------       -------------      -------------
Income from operations                                    4,529             5,693              14,998             15,406

Interest expense, net                                     1,101              921                2,925              2,325
Other (income) expense                                     (177)              (38)               (208)               272
                                                   -------------     -------------       -------------      -------------
Income before provision for income taxes                  3,605             4,810              12,281             12,809
Provision for income taxes                                1,453             1,646               4,926              4,630
Minority interest in consolidated subsidiary                 --                --                  --                675
                                                   -------------      ------------       -------------      -------------
Net income                                           $    2,152        $    3,164          $    7,355         $    7,504
                                                   =============      ============       =============      =============
Diluted income per common share                      $     0.13        $     0.18          $     0.43         $     0.46
                                                   =============     =============       =============      =============
Weighted average diluted shares                          17,135            17,167              17,142             16,194
                                                   =============     =============       =============      =============








                                    NN, Inc.
                            Condensed Balance Sheets
                                 (In Thousands)
                                   (Unaudited)


                                                                              September 30,             December 31,
                                                                                  2004                      2003
                                                                        ------------------        ------------------
                                                                                                 
Assets
Current Assets:
Cash                                                                            $    7,773             $      4,978
Accounts receivable, net                                                            50,656                   40,864
Inventories, net                                                                    32,292                   36,278
Other current assets                                                                 6,092                    6,299
                                                                        -------------------       ------------------
   Total current assets                                                             96,813                   88,419

Property, plant and equipment, net                                                 125,463                  128,996
Assets held for sale                                                                    --                    1,805
Goodwill, net                                                                       42,544                   42,893
Other assets                                                                         4,871                    4,304
                                                                        -------------------       ------------------
   Total assets                                                                 $  269,691             $    266,417
                                                                        ===================       ==================
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                                                                $   37,418             $     32,867
Accrued salaries and wages                                                          12,106                   12,032
Short-term note                                                                         --                    2,000
Current portion of long-term debt                                                    6,523                   12,725
Other liabilities                                                                    6,519                    3,070
                                                                        -------------------       ------------------
   Total current liabilities                                                        62,566                   62,694

Deferred income taxes                                                               14,102                   13,423
Long-term notes payable                                                             70,735                   69,752
Other                                                                               13,355                   14,080
                                                                        -------------------       ------------------

Total liabilities                                                                  160,758                  159,949

Total stockholders' equity                                                         108,933                  106,468
                                                                        -------------------       ------------------

Total liabilities and stockholders' equity                                      $  269,691             $    266,417
                                                                        ===================       ==================