EXHIBIT 99.1 FRED'S 4300 New Getwell Road, Memphis, Tennessee 38118 Contact: Jerry A. Shore Executive Vice President and Chief Financial Officer (901) 362-3733, Ext. 2217 FRED'S REPORTS THIRD QUARTER RESULTS MEMPHIS, Tenn. (November 23, 2004) - Fred's Inc. (NASDAQ/NM: FRED) today reported financial results for the third fiscal quarter and nine-month period ended October 30, 2004. In line with expectations the Company announced earlier this month, Fred's net income for the third quarter of 2004 totaled $7.5 million or $0.19 per diluted share versus $9.0 million or $0.23 per diluted share in the year-earlier period. For the first nine months of 2004, net income was $18.0 million or $0.46 per diluted share compared with $21.3 million or $0.54 per diluted share in the same period last year. Retail sales by Company stores for the third quarter of 2004 increased 13% and total sales for the quarter rose 12% to $349.1 million versus $311.7 million in the same period last year. On a comparable store basis, sales increased 3.6% for the quarter. For the first nine months of 2004, retail sales by Company stores increased 12% and total sales for the period also rose 12% to $1.031 billion compared with $924.6 million in the year-earlier period. Comparable store sales for the first nine months of 2004 increased 3.3% over the same period last year. Commenting on the results, Michael J. Hayes, Chief Executive Officer, said, "Although our comparable sales performance this year remains positive, it has nonetheless fallen short of plan. With the significant added expense of gasoline this year, our customers are more cautious in their spending and more focused on lower-margin merchandise, and this impact is reflected in both our sales and gross profit lines. This, along with the unusual expenses incurred as a result of the hurricanes and associated clean-up, as well as a surge in our fuel, transportation and utility expenses, led to the reduced financial results. "As we look ahead to the final months of the fiscal year and the upcoming holiday season, our stores are well prepared, well stocked, and ready for customers, who we expect will return to a livelier holiday shopping spirit," Hayes continued. "We still are optimistic that sales will bounce back as Christmas approaches. However, since sales have remained below plan so far this month, we believe it may be more realistic to expect a continuing impact from these factors in the fourth quarter even as we prepare for a strengthening retail climate. Consequently, we currently project fourth quarter earnings in the range of $0.30 to $0.34 per diluted share." 1 FRED'S Reports Third Quarter Results Page 2 November 23, 2004 Fred's gross profit for the third quarter was $101.2 million compared with $91.2 million in the prior-year period, representing an increase of 11% for the period. Gross margin for the quarter was 29.0% versus 29.3% last year, with the decline reflecting an ongoing shift in product mix toward basic products, as well as higher freight costs. Gross profit for the first nine months of 2004 increased 11% to $292.0 million from $264.1 million in the first nine months of 2003. Gross margin for the 2004 year-to-date period was 28.3% versus 28.6% in the same period last year. Selling, general and administrative expenses for the third quarter of 2004 increased to 25.8% of sales from 24.8% of sales in the year-earlier period. On a year-to-date basis in 2004, selling, general and administrative expenses increased to 25.6% of sales from 25.1% of sales in the first nine months of 2003. The increase in the expenses for the quarter and year-to-date period reflected reduced sales leverage on store expenses, insurance costs, and utilities and fuel-related expenses. Operating income for the third quarter of 2004 declined 19% to $11.3 million from $13.9 million in the year-earlier period. Operating income was 3.2% of sales in the third quarter of 2004 compared with 4.5% of sales in the third quarter of 2003. Operating income for the first nine months of 2004 declined 15% to $27.7 million from $32.6 million in the prior-year period. Operating income for the first nine months of 2004 was 2.7% of sales compared with 3.5% of sales in the first nine months of last year. Fred's Inc. operates 574 discount general merchandise stores, including 25 franchised Fred's stores in the southeastern United States. For more information about the Company, visit Fred's website on the Internet at www.fredsinc.com. A public, listen-only simulcast and replay of Fred's third quarter conference call may be accessed at the Company's web site or at www.companyboardroom.com. The simulcast will begin at approximately 5:00 p.m. Eastern Time today and a replay of the call will be available beginning at approximately 8:00 p.m. Eastern Time and will run until December 23, 2004. Comments in this news release that are not historical facts are forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those projected in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic trends, changes in consumer demand or purchase patterns, delays or interruptions in the flow of merchandise between the Company's distribution center and its stores or between the Company's suppliers and same, a disruption in the Company's data processing services, costs and delays in acquiring or developing new store sites, and other contingencies discussed in the Company's Securities and Exchange Commission filings. Fred's undertakes no obligation to release revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 2 FRED'S Reports Third Quarter Results Page 3 November 23, 2004 FRED'S INC. Unaudited Financial Highlights (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended October 30, November 1, Percent 2004 2003 Change ------------- ----------- --------- Net sales $ 349,139 $ 311,668 12.0% Operating income $ 11,263 $ 13,888 -18.9% Net income $ 7,521 $ 9,028 -16.7% Net income per share: Basic $ 0.19 $ 0.23 -17.4% Diluted $ 0.19 $ 0.23 -17.4% Average shares outstanding: Basic 39,220 38,901 Diluted 39,517 39,838 39 Weeks 39 Weeks Ended Ended October 30, November 1, Percent 2004 2003 Change ------------- ----------- --------- Net sales $ 1,031,475 $ 924,627 11.6% Operating income $ 27,726 $ 32,550 -14.8% Net income $ 18,039 $ 21,270 -15.2% Net income per share: Basic $ 0.46 $ 0.55 -16.4% Diluted $ 0.46 $ 0.54 -14.8% Average shares outstanding: Basic 39,130 38,680 Diluted 39,585 39,594 3 FRED'S Reports Third Quarter Results Page 4 November 23, 2004 FRED'S INC. Unaudited Fiscal 2004 Third Quarter Results (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended October 30, % of November 1, % of 2004 Total 2003 Total ------------- --------- ----------- --------- Net sales $ 349,139 100.0% $ 311,668 100.0% Cost of goods sold 247,890 71.0% 220,477 70.7% ------------- --------- ----------- --------- Gross profit 101,249 29.0% 91,191 29.3% Selling, general and administrative expenses 89,986 25.8% 77,303 24.8% ------------- --------- ----------- --------- Operating income 11,263 3.2% 13,888 4.5% Interest expense, net 260 0.1% 93 0.0% ------------- --------- ----------- --------- Income before income taxes 11,003 3.1% 13,795 4.5% Provision for income taxes 3,482 1.0% 4,767 1.6% ------------- --------- ----------- --------- Net income $ 7,521 2.1% $ 9,028 2.9% ============= ========= =========== ========= Net income per share: Basic $ 0.19 $ 0.23 ============= =========== Diluted $ 0.19 $ 0.23 ============= =========== Weighted average shares outstanding: Basic 39,220 38,901 ============= =========== Diluted 39,517 39,838 ============= =========== Unaudited Fiscal 2004 Nine-Month Results (in thousands, except per share amounts) 39 Weeks 39 Weeks Ended Ended October 30, % of November 1, % of 2004 Total 2003 Total ------------- --------- ----------- --------- Net sales $ 1,031,475 100.0% $ 924,627 100.0% Cost of goods sold 739,462 71.7% 660,544 71.4% ------------- --------- ----------- --------- Gross profit 292,013 28.3% 264,083 28.6% Selling, general and administrative expenses 264,287 25.6% 231,533 25.1% ------------- --------- ----------- --------- Operating income 27,726 2.7% 32,550 3.5% Interest expense, net 542 0.1% 290 0.0% ------------- --------- ----------- --------- Income before income taxes 27,184 2.6% 32,260 3.5% Provision for income taxes 9,145 0.9% 10,990 1.2% ------------- --------- ----------- --------- Net income $ 18,039 1.7% $ 21,270 2.3% ============= ========= =========== ========= Net income per share: Basic $ 0.46 $ 0.55 ============= =========== Diluted $ 0.46 $ 0.54 ============= =========== Weighted average shares outstanding: Basic 39,130 38,680 ============= =========== Diluted 39,585 39,594 ============= =========== 4 FRED'S Reports Third Quarter Results Page 5 November 23, 2004 FRED'S INC. Unaudited Balance Sheet (in thousands) October 30, November 1, 2004 2003 ------------- -------------- ASSETS: Cash and cash equivalents $ 5,303 $ 2,279 Inventories 318,271 260,589 Receivables and other current assets 30,629 21,779 ------------- -------------- Total current assets 354,203 284,647 Property and equipment, net 143,705 130,281 Other noncurrent assets 4,141 4,256 ------------- -------------- Total assets $ 502,049 $ 419,184 ============= ============= LIABILITIES AND SHAREHOLDERS' EQUITY: Accounts payable $ 91,088 $ 78,427 Current portion of indebtedness 11,800 125 Current portion of capital lease obligation 660 735 Accrued expenses & other 20,814 16,416 Current deferred tax liability 13,506 11,016 Income taxes 4,481 6,663 ------------- -------------- Total current liabilities 142,349 113,382 Indebtedness 40,072 19,284 Deferred tax liability 8,103 3,445 Capital lease obligations 1,178 1,844 Other noncurrent liabilities 2,406 2,755 ------------- -------------- Total liabilities 194,108 140,710 Shareholders' equity 307,941 278,474 ------------- -------------- Total liabilities and shareholders' equity $ 502,049 $ 419,184 ============= ============== 5