EXHIBIT 99.1 For Immediate Release April 11, 2005 Contact: Richard G. Harwood, President and CEO Phone: (423) 623-6088 United Tennessee Bankshares, Inc. Announces First Quarter Earnings United Tennessee Bankshares, Inc. (Nasdaq:UTBI) reported that net income for the three months ended March 31, 2005 increased $85,000, or 21.7% compared to the same three month period in the previous year, from $392,000 to $477,000. The increase in net income is primarily the result of a decrease in compensation and benefits offset by an increase in interest expense for the quarter. Compensation and benefits decreased $226,000 primarily as a result of decreases in expense related to the earnings paid on the directors' long-term incentive and deferred compensation plans, which correspond to the decrease in the price of the Company's stock. The price of Company's stock decreased $1.40 per share from $20.05 as of December 31, 2004 to $18.65 as of March 31, 2005. Interest expense increased $101,000 from $376,000 for the first quarter of 2004 to $477,000 for the first quarter of 2005 as a result of an increase in our cost of funds due to general increases in interest rates. Total assets at March 31, 2005 were $118.2 million while total assets at December 31, 2004 were $122.7 million. The decrease in total assets was primarily the result of a decrease in amounts due from depository institutions and investment securities which were used to fund a similar decrease in deposit accounts. The Company's equity increased primarily due to net income of $477,000, proceeds from stock options exercised of $68,000 and a decrease in unearned compensation related to the Company's ESOP of $116,000, offset by adecrease due to the cost of stock options surrendered of $55,000 and a decrease in accumulated other comprehensive income of $448,000. The market value of UTBI's investment portfolio decreased due to changes in the current interest rate environment. On April 4, 2005, Harland Financial Solutions ("Harland") announced that it is acquiring our third-party data processor, Intrieve, Inc. UTBI will continue its current third-party data processing arrangement with Harland. UTBI owns 4,000 shares of stock in Intrieve, Inc., which is carried at a cost of approximately $105,000. Proceeds from Harland for UTBI's Intrieve, Inc. stock are expected to be received in the next few months, but the exact amount of the proceeds and the amount of our gain on the stock cannot be determined at this time. For more information regarding the purchase of Intrieve, Inc. by Harland, visit www.harlandfinancialsolutions.com. Presented below are condensed statements of income for the three-month periods ended March 31, 2005 and 2004 and selected financial condition data as of March 31, 2005 and December 31, 2004. UNITED TENNESSEE BANKSHARES, INC. UNAUDITED CONDENSED STATEMENTS OF INCOME FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2005 AND 2004 (In Thousands) Three Months Ended March 31, 2005 2004 ------------ ------------ Interest Income $ 1,697 $ 1,682 Interest Expense 479 376 ------------ ------------ Net Interest Income 1,218 1,306 Provision for loan losses 18 28 ------------ ------------ Net interest income after provision for loan losses 1,200 1,278 Noninterest income 130 130 Noninterest operating expense 626 819 ------------ ------------ Income before income taxes 704 589 Income taxes 227 197 ------------ ------------ Net Income $ 477 $ 392 ============ ============ Earnings per Share: Basic $ 0.40 $ 0.32 Diluted $ 0.40 $ 0.32 UNITED TENNESSEE BANKSHARES, INC. SELECTED FINANCIAL CONDITION DATA (In Thousands) As of March 31, 2005 As of (Unaudited) December 31, 2004 -------------- ----------------- Total Assets $118,229 $122,659 Loans Receivable, net 79,294 78,830 Cash and amounts due from depository institutions 623 3,444 Investment Securities, available for sale, at fair value 32,860 35,579 Deposit Accounts 97,752 100,919 Equity 18,564 18,419