EXHIBIT 99.1
                                                                    ------------
                                                                            NEWS

FINANCIAL
RELATIONS BOARD

                                                         RE: NN, Inc.
                                                         2000 Waters Edge Drive
                                                         Johnson City, TN  37604

FOR FURTHER INFORMATION:

AT THE COMPANY                                    AT FINANCIAL RELATIONS BOARD
- --------------                                 ---------------------------------
Will Kelly                                     Marilynn Meek      Susan Garland
Treasurer & Manager of Investor Relations      (General info)     (Analyst info)
(423) 743-9151                                 212-827-3773       212-827-3775

FOR IMMEDIATE RELEASE
April 28, 2005

                   NN, INC. REPORTS FIRST QUARTER 2005 RESULTS
                   Revenues Up 12%, Earnings Per Share Up 21%

Johnson City, Tenn, April 28, 2005 - NN, Inc. (Nasdaq:  NNBR) today reported its
financial  results for the first quarter ended March 31, 2005. Net sales for the
first  quarter  of 2005 were  $86.7  million,  an  increase  of 11.7% from $77.6
million  for the same period of 2004.  Net income for the first  quarter of 2005
totaled $4.0 million,  or $0.23 per diluted share,  compared to $3.2 million, or
$0.19 per diluted  share for the first  quarter of 2004,  an increase of 25% and
21% respectively.

Roderick R. Baty, Chairman and Chief Executive Officer, commented, "Of the total
revenue  growth of $9.1  million  in the first  quarter,  the  impact of foreign
currency translation accounted for $3.4 million, price increases associated with
raw material  pass through  accounted  for $3.1 million and market  share/volume
improvements accounted for $2.6 million. Our 2005 first quarter revenues reflect
flat  demand in both the North  American  and  European  automotive  sectors and
strong industrial demand in both markets. As a result, our first quarter revenue
of $86.7  million was slightly  lower than  anticipated,  but we remain on track
with the previously announced 2005 full year revenue guidance of $337.0 million.

"As a percentage  of net sales,  2005 first  quarter cost of goods sold of 78.0%
was  essentially  flat to the 2004  first  quarter  cost of goods sold of 77.8%.
However, cost of goods sold in the first quarter of 2005 was 3.8% and 1.1% lower
than our 2004  fourth  quarter  and 2004 full year  levels,  respectively.  As a
percentage of sales, selling,  general and administrative expenses for the first
quarter of 2005 was on plan at 8.6% as  compared  to 9.2% for the same period in
2004 and 9.8% for the full year of 2004.

"Although debt  decreased by $2.4 million  during the first quarter,  total debt
minus cash increased by $3.9 million,  reflecting  traditionally  higher working
capital  needs  of  the  first  quarter.  We  anticipate  a  debt  reduction  of
approximately $12.0 million to $13.0 million for the full year 2005.



"Mr. Baty continued,  "While we continue to have concerns  regarding the overall
volatility  of steel and raw  material  inflation,  we do expect to recover  the
impact of any future  inflation in the form of price increases to our customers.
With the  overall  competitiveness  of the  markets our  customers  serve,  this
obviously creates a difficult environment for both our customers and NN.

Mr. Baty  concluded,  "Overall,  we are pleased  with the  progress we have made
during the first quarter of 2005.  Several  actions we  implemented in 2004 have
positioned the company well for ongoing  improved  financial  performance.  This
included the start-up investment in both our Slovakian and Chinese facilities as
well as strategic  restructuring  initiatives  in Europe and North America which
were previously announced in the fourth quarter of 2004. Additionally, our Level
3 initiative  is playing an  increasingly  major role in  achieving  significant
improvements  in cost,  quality and customer  service.  The combination of these
actions  continue  to  have  a  positive  impact  on  our  global  manufacturing
operations."

NN, Inc. manufacturers and supplies high precision bearing components consisting
of balls,  rollers,  seals, and retainers for leading bearing manufacturers on a
global basis. In addition,  the company  manufactures a variety of other plastic
components. NN, Inc. had sales of US $304 million in 2004.

Except for specific  historical  information,  many of the matters  discussed in
this press release may express or imply projections of revenues or expenditures,
statements of plans and objectives or future  operations or statements of future
economic   performance.   These,  and  similar  statements  are  forward-looking
statements  concerning  matters  that  involve  risks,  uncertainties  and other
factors which may cause the actual  performance of NN, Inc. and its subsidiaries
to differ  materially  from those expressed or implied by this  discussion.  All
forward-looking  information  is provided  by the  Company  pursuant to the safe
harbor  established under the Private  Securities  Litigation Reform Act of 1995
and  should  be  evaluated  in the  context  of these  factors.  Forward-looking
statements generally can be identified by the use of forward-looking terminology
such as "assumptions",  "target", "guidance",  "outlook", "plans", "projection",
"may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe",
"potential" or "continue" (or the negative or other derivatives of each of these
terms) or similar  terminology.  Factors  which could  materially  affect actual
results  include,  but are not  limited  to:  general  economic  conditions  and
economic  conditions in the  industrial  sector,  inventory  levels,  regulatory
compliance costs and the Company's ability to manage these costs, start-up costs
for new operations, debt reduction,  competitive influences,  risks that current
customers  will  commence  or  increase  captive  production,  risks of capacity
underutilization,  quality  issues,  availability  and  price of raw  materials,
currency and other risks  associated  with  international  trade,  the Company's
dependence on certain  major  customers,  and other risk factors and  cautionary
statements listed from time to time in the Company's periodic reports filed with
the  Securities  and  Exchange  Commission,  including,  but not limited to, the
Company's Annual Report on 10-K for the fiscal year ended December 31, 2004.

                             Financial Tables Follow

                                       2






                                    NN, Inc.
                        Consolidated Statements of Income
                    (In thousands, except per share amounts)
                                   (Unaudited)
                                                                                                  Three Months Ended
                                                                                                        March 31,
                                                                                              2005               2004
                                                                                         ------------       ------------
                                                                                                          
Net sales                                                                                    $ 86,715           $ 77,632
Cost of goods sold (exclusive of depreciation
   shown separately below)                                                                     67,666             60,390
Selling, general and administrative                                                             7,484              7,143
Depreciation and amortization                                                                   4,174              3,999
(Gain) loss on disposal of assets                                                                   4                 (8)
                                                                                         ------------       ------------
Income from operations                                                                          7,387              6,108
Interest expense, net                                                                             984                841
Other income                                                                                     (171)               (48)
                                                                                         ------------       ------------
Income before provision for income taxes                                                        6,574              5,315
Provision for income taxes                                                                      2,551              2,097
                                                                                         ------------       ------------
Net income                                                                                   $  4,023           $  3,218
                                                                                         ============       ============
Diluted income per common share                                                              $   0.23           $   0.19
                                                                                         ============       ============
Weighted average diluted shares                                                                17,261             17,189
                                                                                         ============       ============


                                       3



                                    NN, Inc.
                            Condensed Balance Sheets
                                 (In thousands)
                                   (Unaudited)



                                                                            March 31,               December 31,
                                                                               2005                     2004
                                                                        ------------------        -----------------
                                                                                                    
Assets
Current Assets:
Cash                                                                              $  4,445                $  10,772
Accounts receivable, net                                                            60,110                   51,597
Inventories, net                                                                    34,272                   35,629
Other current assets                                                                13,122                   10,340
                                                                        ------------------        -----------------
   Total current assets                                                            111,949                  108,338

Property, plant and equipment, net                                                 123,232                  131,169
Goodwill, net                                                                       43,420                   44,457
Other assets                                                                         5,983                    5,905
                                                                        ------------------        -----------------
   Total assets                                                                   $284,584                $ 289,869
                                                                        ==================        =================
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                                                                  $ 42,012                $  45,217
Dividends payable                                                                    1,351                       --
Accrued salaries and wages                                                          14,285                   16,332
Income tax payable                                                                   3,229                    1,599
Short-term portion of long-term notes payable                                        7,240                    7,160
Other liabilities                                                                    5,040                    4,123
                                                                        ------------------        -----------------
   Total current liabilities                                                        73,157                   74,431

Deferred income taxes                                                               17,432                   17,857
Long-term notes payable                                                             65,031                   67,510
Accrued Pension and Other                                                           14,306                   14,931
                                                                        ------------------        -----------------
Total liabilities                                                                  169,926                  174,729

Total stockholders' equity                                                         114,658                  115,140
                                                                        ------------------        -----------------

Total liabilities and stockholders' equity                                        $284,584                $ 289,869
                                                                        ==================        =================


                                       4