Table of Contents PART I. - ------------------------------------------------------------------------------- FINANCIAL INFORMATION Item 1. Financial Statements Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 4. Controls and Procedures PART II. - ------------------------------------------------------------------------------- OTHER INFORMATION Item 6. Exhibits SIGNATURES EXHIBIT INDEX EX-31.1 EX-31.2 EX-32 FORM 10-Q United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20002 [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended April 30, 2005. OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from to . --------------- --------------- Commission file number 001-14565 FRED'S, INC. (Exact name of registrant as specified in its charter) Tennessee 62-0634010 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 4300 New Getwell Rd., Memphis, Tennessee 38118 (Address of principal executive offices) (zip code) (901) 365-8880 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . -------- ---------- Indicate by check mark whether the registrant is an accelerated filer. Yes X No ----------- ----------- The registrant had 39,815,181 shares of Class A voting, no par value common stock outstanding as of June 3, 2005. 2 FRED'S, INC. INDEX Page No. - ------------------------------------------------------------------------------- Part I - Financial Information - ------------------------------ Item 1 - Financial Statements (unaudited): Condensed Balance Sheets as of April 30, 2005 and January 29, 2005 4 Condensed Statements of Income for the Thirteen Weeks Ended April 30, 2005 and May 1, 2004 5 Condensed Statements of Cash Flows for the Thirteen Weeks Ended April 30, 2005 and May 1, 2004 6 Notes to Condensed Financial Statements 7 - 10 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 10 - 15 Item 3 - Quantitative and Qualitative Disclosure about Market Risk 14 Item 4 - Controls and Procedures 14 - 15 Part II - Other Information 16 - --------------------------- Item 6 - Exhibits Signatures 17 - ---------- 3 Part 1 - FINANCIAL INFORMATION ------------------------------ Item 1. FINANCIAL STATEMENTS FRED'S, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for number of shares) April 30, January 29, 2005 2005 --------- ----------- ASSETS: (unaudited) Current assets: Cash and cash equivalents $16,488 $5,365 Inventories 297,039 275,365 Receivables, less allowance for doubtful accounts of $641 and $629, respectively 20,609 19,449 Other non-trade receivables 11,872 11,821 Prepaid expenses and other current assets 6,568 6,967 ------- ------- Total current assets 352,576 318,967 Property and equipment, at depreciated cost 139,397 139,302 Equipment under capital leases, less accumulated amortization of $3,845 and $3,722, respectively 1,122 1,245 Other noncurrent assets, net 6,551 5,710 -------- -------- Total assets $499,646 $465,224 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------ Current liabilities: Accounts payable $88,190 $70,503 Current portion of indebtedness 18 18 Current portion of capital lease obligations 655 666 Accrued expenses and other 29,680 26,708 Deferred income taxes 17,829 17,490 Income taxes payable 2,277 -- -------- ------- Total current liabilities 138,649 115,385 -------- ------- Long-term portion of indebtedness 27,928 23,181 Deferred income taxes 8,279 7,701 Capital lease obligations, long term portion 879 1,031 Other noncurrent liabilities 2,486 3,380 -------- ------- Total liabilities 178,221 150,678 -------- ------- Commitments and Contingencies Shareholders' equity: Preferred stock, nonvoting, no par value, 10,000,000 shares authorized, none outstanding --- --- Preferred stock, Series A junior participating nonvoting, no par value, 224,594 shares authorized, none outstanding --- --- Common stock, Class A voting, no par value, 60,000,000 shares authorized, 39,813,382 and 39,692,091 shares issued and outstanding, respectively 133,388 132,511 Common stock, Class B nonvoting, no par value, 11,500,000 shares authorized, none outstanding --- --- Retained earnings 190,658 184,732 Unearned compensation (2,621) (2,697) -------- -------- Total shareholders' equity 321,425 314,546 -------- -------- Total liabilities and shareholders' equity $499,646 $465,224 ======== ======== See accompanying notes to condensed consolidated financial statements. 4 FRED'S, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) (in thousands, except share and per share amounts) Thirteen Weeks Ended -------------------- April 30, May 1, 2005 2004 --------- ------ (as restated) Net sales $382,738 $341,486 Cost of goods sold 273,709 244,692 -------- -------- Gross profit 109,029 96,794 Depreciation and amortization 6,643 6,764 Selling, general and administrative Expenses 92,195 78,912 ------ ------ Operating income 10,191 11,118 Interest expense 158 62 ------ ------ Income before income taxes 10,033 11,056 Income taxes 3,311 3,854 ------ ------ Net income $6,722 $7,202 ====== ====== Net income per share: Basic $ .17 $ .18 ===== ===== Diluted $ .17 $ .18 ===== ===== Weighted average shares outstanding: Basic 39,549 39,060 Effect of dilutive stock options 165 646 ------ ------ Diluted 39,714 39,706 ====== ====== Dividends paid per common share $.02 $.02 ==== ==== See accompanying notes to condensed consolidated financial statements. 5 FRED'S, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Thirteen Weeks Ended -------------------- April 30, May 1, 2005 2004 --------- ------- (as restated) Cash flows from operating activities: Net income $6,722 $7,202 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation and amortization 6,643 6,764 Provision for uncollectible receivables 12 -- Lifo reserve increase 343 367 Deferred income taxes 917 429 Amortization of deferred compensation on restricted stock incentive plan 75 -- Income tax benefit on exercise of stock options 116 121 (Increase)decrease in assets: Receivables (840) 2,845 Inventories (22,018) (24,308) Other assets 399 (1,190) Increase (decrease) in liabilities: Accounts payable and accrued liabilities 19,284 (1,225) Income taxes payable 2,277 1,906 Other noncurrent liabilities 100 66 ------- ------ Net cash provided by (used in) operating activities 14,030 (7,023) ------- ------ Cash flows from investing activities: Capital expenditures (6,116) (8,165) Asset acquisition (primarily intangibles) (1,340) (475) ------ ------ Net cash used in investing activities (7,456) (8,640) ------- ------- Cash flows from financing activities: Payments of indebtedness and capital lease obligations (166) (183) Proceeds from revolving line of credit, net of payments 4,750 16,061 Proceeds from exercise of stock options 761 399 Cash dividends paid (796) (782) ------- ------- Net cash provided by financing activities 4,549 15,495 ------- ------- Increase (decrease) in cash and cash equivalents 11,123 (168) Beginning of period cash and cash equivalents 5,365 4,741 ------ ------- End of period cash and cash equivalents $16,488 $4,573 ======= ====== Supplemental disclosures of cash flow information: Interest paid $ 143 $62 ===== === Income taxes paid $ -- $1,400 ======= ====== See accompanying notes to condensed consolidated financial statements. 6 FRED'S, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1: BASIS OF PRESENTATION - -------------------------------------------------------------------------------- Fred's, Inc. ("We", "Our" or "Us") operates as of April 30, 2005, 607 discount general merchandise stores, including 25 franchised Fred's stores, in 15 states in the southeastern United States. 265 of the stores have full service pharmacies. The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and are presented in accordance with the requirements of Form 10-Q and therefore do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP. The statements do reflect all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of financial position in conformity with GAAP. The statements should be read in conjunction with the Notes to the Consolidated Financial Statements for the fiscal year ended January 29, 2005 incorporated into Our Annual Report on Form 10-K. The results of operations for the thirteen-week period ended April 30, 2005 are not necessarily indicative of the results to be expected for the full fiscal year. As previously disclosed in the Company's periodic reports filed with the Securities and Exchange Commission (the "SEC"), the Company restated its audited financial statements for the fiscal years 2003 and 2002, by means of its Form 10-K for the fiscal year ended January 29, 2005, which was filed on April 29,2005. The restatement involved accounting for leases and related property and equipment. Certain prior amounts have also been reclassified to conform to the 2005 presentation. - -------------------------------------------------------------------------------- NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS - -------------------------------------------------------------------------------- In December 2004, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), "Share-Based Payment." SFAS No. 123R establishes standards that require companies to record the cost resulting from all share-based payment transactions using the fair value method. Transition under SFAS No. 123R requires using a modified version of prospective application under which compensation costs are recorded for all unvested share-based payments outstanding or a modified retrospective method under which all prior periods impacted by SFAS No. 123R are restated. In April 2005, the Securities and Exchange Commission ("SEC") announced the adoption of a new rule that delays the compliance date for the adoption of SFAS No. 123R. The SEC's new rule will allow implementation at the beginning of the next fiscal year that begins after June 15, 2005, with early adoption permitted. The Company intends to adopt SFAS No. 123R in 2006. In November 2004, the FASB issued Statement of Financial Accounting Standards No. 151, "Inventory Costs, an Amendment of ARB No. 43, Chapter 4" ("SFAS 151"). The purpose of this statement is to clarify the accounting of abnormal amounts of idle facility expense, freight, handling costs and waste material. ARB No. 43 stated that under some circumstances these costs may be so abnormal that they are required to be treated as current period costs. SFAS 151 requires that these costs be treated as current period costs regardless if they meet the criteria of "so abnormal." The provisions of SFAS 151 shall be 7 effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Although the Company will continue to evaluate the application of SFAS 151, management does not believe adoption will have a material impact on its results of operations or financial position. In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153, "Exchanges of Nonmonetary Assets, and Amendment of APB Opinion No. 29" ("SFAS 153"). SFAS 153 is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. SFAS 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005, with earlier application permitted. Although the Company will continue to evaluate the application of SFAS 153, management does not believe adoption will have a material impact on its results of operations or financial position. - -------------------------------------------------------------------------------- NOTE 3: INVENTORIES - -------------------------------------------------------------------------------- Warehouse inventories are stated at the lower of cost or market using the FIFO (first-in, first-out) method. Retail inventories are stated at the lower of cost or market as determined by the retail inventory method ("RIM"). Under RIM, the valuation of inventories at cost and the resulting gross margin are calculated by applying a calculated cost-to-retail ratio to the retail value of inventories. RIM is an averaging method that has been widely used in the retail industry due to its practicality. Also, it is recognized that the use of the RIM will result in valuing inventories at lower of cost or market if markdowns are currently taken as a reduction of the retail value of inventories. Inherent in the RIM calculation are certain significant management judgments and estimates including, among others, initial markups, markdowns, and shrinkage, which significantly impact the ending inventory valuation at cost as well as resulting gross margin. These significant estimates, coupled with the fact that the RIM is an averaging process, can, under certain circumstances, produce distorted or inaccurate cost figures. Based upon our historical information we have not experienced any significant change in our cost valuation to date. Management believes that the Company's RIM provides an inventory valuation which reasonably approximates cost and results in carrying inventory at the lower of cost or market. For pharmacy inventories, which are $35.1 million and $35.1 million at April 30, 2005 and January 29, 2005, respectively, cost was determined using the retail LIFO (last-in, first-out) method in which inventory cost are maintained using the RIM method, then adjusted by application of the Producer Price Index published by the U.S. Department of Labor for the cumulative annual periods. The current cost of inventories exceeded the LIFO cost by $10.1 million at April 30, 2005 and $9.7 million at January 29, 2005. LIFO pharmacy inventory costs can only be determined annually when inflation rates and inventory levels are finalized; therefore, LIFO pharmacy inventory costs for interim financial statements are estimated. - -------------------------------------------------------------------------------- NOTE 4: INCENTIVE STOCK OPTIONS - -------------------------------------------------------------------------------- We account for our stock-based compensation plans using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and related Interpretations. No stock-option based employee compensation expense is reflected in net income because the exercise price of our incentive employee stock options equals the market price of the underlying stock on the date of grant. The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123), to stock-based employee compensation. 8 For the Quarter Ended April 30, 2005 May 1, 2004 -------------- ----------- (In thousands, except per share data) (as restated) Net income $ 6,722 $ 7,202 SFAS No. 123 pro forma compensation expense, net of income taxes (168) (164) ----- ----- SFAS No. 123 pro forma net income $ 6,554 $ 7,038 =========== ============ Pro forma earnings per share: Basic $ 0.17 $ 0.18 Diluted $ 0.17 $ 0.18 Earnings per share, as reported: Basic $ 0.17 $ 0.18 Diluted $ 0.17 $ 0.18 - -------------------------------------------------------------------------------- NOTE 5: Property and Equipment - -------------------------------------------------------------------------------- Property and Equipment are carried at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of the assets. Improvements to leased premises are amortized using the straight-line method over the shorter of the initial term or the lease of the useful life of the improvement. Leasehold improvements added late in the lease term are amortized over the shorter of the remaining term of the lease (including the upcoming renewal option, if the renewal is reasonably assured) or the useful life of the improvement, whichever is lesser. Assets under capital leases are amortized in accordance with the Company's normal depreciation policy for owned assets or over the lease term (regardless of renewal options), if shorter, and the charge to earnings is included in depreciation expense in the consolidated financial statements. Gains or losses on the sale of assets are recorded at disposal as a component of operating income. The following illustrates the break-down of the major categories within Property and Equipment: April 30, January 29, 2005 2005 (unaudited) Building and building improvements $ 76,673 $ 73,830 Furniture, fixtures and equipment $188,100 $180,157 Leasehold improvements $ 31,769 $ 30,949 Automobiles and vehicles $ 5,982 $ 11,143 Airplane $ 4,697 $ 4,697 -------- -------- $307,221 $300,776 9 Less: Accumulated Depreciation and Amortization ($172,269) ($166,322) ---------- ---------- $134,952 $134,454 Construction in Progress $ 169 $ 572 Land $ 4,276 $ 4,276 -------- -------- Total Property and Equipment, at depreciated cost $139,397 $139,302 ======== ======== In the fourth quarter of 2004, the Company changed the estimated lives of certain store fixtures from five to ten years. Based on the Company's historical experience, ten years is a closer approximation of the actual lives of these assets. The change in estimate was applied prospectively. Expenses for the first quarter of 2005 were favorably impacted by approximately $1.2 ($.02 per diluted share) million as a result of this change. Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations - -------------------------------------------------------------------------------- GENERAL - -------------------------------------------------------------------------------- Executive Overview - ------------------ In 2005, Fred's will continue its strategy of growth initiatives and productivity improvements. We plan to open 60 to 70 new stores and between 20 and 25 pharmacies to our chain. Our selling square footage will increase 12% to 14%. Another important roll-out will be a new refrigerated foods program, which will add a totally new merchandise category and greatly enhance the convenience of our stores. The program is planned to be a sound traffic generator while lifting our average customer transaction amount. Stores equipped with the refrigerated foods program will qualify to accept government assistance cards. In the first quarter, the Company opened 21 new stores. The majority of our new store openings were in Alabama, Georgia, Florida, and South Carolina. Additionally, we have opened seven new pharmacies during the quarter. We continue to focus our merchandising and store direction on maintaining a competitive differentiation within the $25 shopping trip. Our unique store format and strategy combine the attractive element of a discount dollar store, drug store and mass merchant. Our average customer transaction was approximately $18.29. In comparison, the discount dollar stores average $8 - $9 and chain drugs and mass merchants average in the range of $40 - $80 per transaction. Our stores operate equally well in rural and urban markets. Our everyday low pricing strategy is supplemented by 14 promotional circulars per year. Our product selection is enhanced by a private label program and opportunistic buys. During the year, the Company expects to see continued payback on key technology initiatives we have implemented. These initiatives include store POS systems upgrades, allocation system upgrades, and radio frequency devices in the stores to facilitate scanning in-store deliveries and correct inventory counts. Our business is subject to seasonal influences, but has tended to experience less seasonal fluctuation than many other retailers due to the mix of everyday basic merchandise and pharmacy business. Our fiscal fourth quarter is typically the most profitable quarter because it includes the Christmas selling season. The overall strength of the fourth quarter is partially mitigated, however, by the inclusion of the month of January, which is generally the least profitable month of the year. The impact of inflation on labor and occupancy costs can significantly affect our operations. Many of our employees are paid hourly rates related to the federal minimum wage and, accordingly, any increase affects us. In addition, 10 payroll taxes, employee benefits and other employee-related costs continue to increase. Occupancy costs, including rent, maintenance, taxes and insurance, also continue to rise. We believe that maintaining adequate operating margins through a combination of price adjustments and cost controls, careful evaluation of occupancy needs, and efficient purchasing practices are the most effective tools for coping with increasing costs and expenses. - -------------------------------------------------------------------------------- CRITICAL ACCOUNTING POLICIES AND ESTIMATES - -------------------------------------------------------------------------------- The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's condensed financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The critical accounting matters that are particularly important to the portrayal of the Company's financial condition and results of operations and require some of management's most difficult, subjective and complex judgments are described in detail in the Company's Annual Report on Form 10-K for the fiscal year ended January 29, 2005. The preparation of condensed financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to inventories, income taxes, insurance reserves, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. There have been no material changes in the critical accounting policies during the thirteen weeks ended April 30, 2005. Included in ending inventory are capitalized costs of the product itself, inbound freight and duties and the costs associated with purchasing, receiving, handling, and securing the product. Cost of merchandise sold includes the cost of the product sold, along with all costs associated with inbound freight. Selling, general and administrative expenses include the costs associated with purchasing, receiving, handling, securing, and storing the product. These costs are associated with products that have been sold and no longer remain in ending inventory. - -------------------------------------------------------------------------------- RESULTS OF OPERATIONS - -------------------------------------------------------------------------------- Thirteen Weeks Ended April 30, 2005 and May 1, 2004 - --------------------------------------------------- Net sales increased to $382.7 million in 2005 from $341.5 million in 2004, an increase of $41.2 million or 12.1%. The increase was attributable to comparable store sales increases of 3.0% ($10.5 million) and sales by stores not yet included as comparable stores ($31.0 million). Sales to franchisees decreased $.3 in 2005 compared to the same quarter last year. The decrease in sales to franchised locations results primarily from the closing of one franchise store. It is anticipated that this category of business will continue to decline as a percentage of total Company sales since the Company has not added and does not intend to add any additional franchises. The sales mix for the period was 34.0% Pharmaceuticals, 21.4% Household Goods, 14.0% Apparel and Linens, 11.7% Food and Tobacco, 8.3% Health and Beauty Aids, 8.3% Paper and Cleaning Supplies, and 2.3% Franchise. This compares with 33.7% Pharmaceuticals, 21.3% Household Goods, 14.0% Apparel and Linens, 11.3% Food and Tobacco, 9.0% Health and Beauty Aids, 8.1% Paper and Cleaning Supplies, and 2.6% Franchise for the same period last year. 11 Gross profit for the first quarter increased to 28.5% of sales in 2005 from 28.3% of sales in 2004. In the quarter, gross profit margin was unfavorably affected by the continued product mix shift toward more basic and consumable product. We believe that a major reason for the continued product mix shift has been the impact of rising fuel prices on our low-to-middle income shopper. The reduction in general merchandise initial margin was approximately .3% in the first quarter. This reduction was offset by better pharmacy margins of .4% and store shrinkage improvements of .1%. Selling, general and administrative expenses increased to $98.8 million in 2005 from $85.7 million in 2004. Selling, general and administrative expenses increased primarily due to higher labor and advertising by $5.7 million and $1.4 million respectively, as well as increases in fuel prices of $1.5 million and utilities expenses of $.8 million. As a percentage of sales, expenses increased to 25.8% of sales compared to 25.1% of sales last year. Store operating expenses as a percentage of sales increased by 1% over the same period last year. While selling, general and administrative expenses increased in total, the pharmacy, corporate, and distribution departments experienced a favorable decrease as a percentage of sales of .30%. This favorable decrease resulted from a .07% decrease in pharmacy, .18% decrease in corporate and .05% decrease in distribution. A change made in the prior year to estimated lives of certain store fixtures from five to ten years resulted in a favorable impact on depreciation expense by approximately $1.2 million. For the first quarter of 2005 interest expense was $.2 million compared to $.1 million in 2004. The increase in interest results from higher borrowings to fund inventory purchases coupled with higher rates than a year ago. For the first quarter, the effective income tax rate was 33.0%, as compared to 34.9% in the first quarter of last year. We anticipate the tax rate for the remainder of the year to be in the 33% to 34% range. The Company has updated guidance for future quarters and fiscal 2005 and currently believes that sales will increase in the range of 12% to 13% for the year. Comparable store sales are expected to increase in the range of 3% to 4% for the year. The quarterly breakdown of comparable store sales is expected to be in the ranges of 1% to 3% in the second quarter, 2% to 4% in the third quarter, and 3% to 5% in the fourth quarter. We expect earnings per diluted share to be $0.10 to $0.12 in the second quarter and have not changed the range for 2005 which has been $0.86 to $0.91, adjusted for the effects of lease accounting changes. Our business is subject to seasonal influences, but has tended to experience less seasonal fluctuation than many other retailers due to the mix of everyday basic merchandise and pharmacy business. The fourth quarter is typically the most profitable quarter because it includes the Christmas selling season. The overall strength of the fourth quarter is partially mitigated, however, by the inclusion of the month of January, which is generally the least profitable month of the year. The impact of inflation on labor and occupancy costs can significantly affect our operations. Many of our employees are paid hourly rates related to the federal minimum wage and, accordingly, any increase affects us. In addition, payroll taxes, employee benefits and other employee-related costs continue to increase. Occupancy costs, including rent, maintenance, taxes and insurance, also continue to rise. We believe that maintaining adequate operating margins through a combination of price adjustments and cost controls, careful evaluation of occupancy needs, and efficient purchasing practices are the most effective tools for coping with increasing costs and expenses. 12 - -------------------------------------------------------------------------------- LIQUIDITY AND CAPITAL RESOURCES - -------------------------------------------------------------------------------- Due to the seasonality of our business and the continued increase in the number of stores and pharmacies, inventories are generally lower at year-end than at each quarter-end of the following year. Cash flows provided by operating activities totaled $14.0 million during the thirteen-week period ended April 30, 2005. Cash was primarily used to increase inventories by approximately $22.0 million in the first quarter of 2005. This increase was primarily attributable to 21 new stores and 6 remodeled stores in the first quarter of 2005. The average store merchandise inventory decreased by 4.6% as compared to the same period last year. Cash flows used in investing activities totaled $7.5 million, and consisted primarily of capital expenditures associated with the store and pharmacy expansion program ($5.9 million) and for technology and other corporate expenditures ($.2 million). During the first quarter, we opened 21 stores, closed 3 stores, opened 7 pharmacies, and remodeled 6 stores. We expect to open 15 to 20 stores in the second quarter and approximately 60 to 70 stores for the year. In 2005, the Company is planning capital expenditures totaling approximately $35.7 million. Expenditures are planned totaling approximately $27.5 million for upgrades, remodels, or new stores and pharmacies; $5.1 million for technology upgrades, $3.1 million for distribution center equipment and capital maintenance. In addition the Company also plans expenditures of $2.6 million for the acquisition of customer lists and other pharmacy related items. Depreciation expense for the year will be approximately $30 million. Cash flows provided by financing activities totaled $4.5 million and included $4.8 million of borrowings under the Company's revolving credit agreement for inventory needs. We believe that sufficient capital resources are available in both the short-term and long-term through currently available cash and cash generated from future operations and, if necessary, the ability to obtain additional financing. - -------------------------------------------------------------------------------- CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION - -------------------------------------------------------------------------------- Other than statements based on historical facts, many of the matters discussed in this Form 10-Q relate to events which we expect or anticipate may occur in the future. Such statements are defined as "forward-looking statements" under the Private Securities Litigation Reform Act of 1995 (the "Reform Act"), 15 U.S.C.A. Sections 77z-2 and 78u-5 (Supp. 1996). The Reform Act created a safe harbor to protect companies from securities law liability in connection with forward-looking statements. Fred's, Inc. ("Fred's" or the "Company") intends to qualify both its written and oral forward-looking statements for protection under the Reform Act and any other similar safe harbor provisions. The words "believe", "anticipate", "project", "plan", "expect", "estimate", "objective", "forecast", "goal", "intend", "will likely result", or "will continue" and similar expressions generally identify forward-looking statements. All forward-looking statements are inherently uncertain, and concern matters that involve risks and other factors which may cause the actual performance of the Company to differ materially from the performance expressed or implied by these statements. Therefore, forward-looking statements should be evaluated in the context of these uncertainties and risks, including but not limited to: 13 - Economic and weather conditions which affect buying patterns of our customers and supply chain efficiency; - Changes in consumer spending and our ability to anticipate buying patterns and implement appropriate inventory strategies; - Continued availability of capital and financing; - Competitive factors; - Changes in reimbursement practices for pharmaceuticals; - Governmental regulation; - Increases in fuel and utility rates; - Other factors affecting business beyond our control. Consequently, all forward-looking statements are qualified by this cautionary statement. We undertake no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made. Item 3. - -------------------------------------------------------------------------------- QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK - -------------------------------------------------------------------------------- We have no holdings of derivative financial or commodity instruments as of April 30, 2005. We are exposed to financial market risks, including changes in interest rates. All borrowings under our Revolving Credit Agreement bear interest at 1.5% below prime rate or a LIBOR-based rate. An increase in interest rates of 100 basis points would not significantly affect our income. All of our business is transacted in U.S. dollars and, accordingly, foreign exchange rate fluctuations have not had a significant impact on us, and they are not expected to in the foreseeable future. Item 4. - -------------------------------------------------------------------------------- CONTROLS AND PROCEDURES - -------------------------------------------------------------------------------- (a) Disclosure Controls and Procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a - 15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that, as of the date of their evaluation, the Company's disclosure controls and procedures are effective in timely alerting them to material information required to be included in the Company's periodic SEC reports. (b) Changes in Internal Control Over Financial Reporting. During the quarter ended April 30, 2005, the Company instituted procedures to remediate the material weakness in internal control that resulted from the inappropriate application of Generally Accepted Accounting Principles related to the accounting for leases (straight-line rent) and the depreciable lives of leasehold improvements (as previously disclosed by the Company in its report on internal control over financial reporting in Form 10-K for the fiscal year ended January 29, 2005). The Company will be testing these procedures over the upcoming quarters to ensure that this material weakness is remediated in the current fiscal year. 14 Additionally, the Company reported a material weakness in internal control in Form 10-K for the fiscal year ended January 29, 2005, related to the financial closing process. During the first fiscal quarter, the Company has implemented procedural and staff improvements as steps toward remediation of this weakness. However, additional improvements will be required over the upcoming quarters, with the intention of remediating this material weakness in the current fiscal year. There have been no other changes in the Company's internal control over financial reporting that occurred during the Company's first fiscal quarter that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting. 15 PART II. OTHER INFORMATION Item 6. Exhibits Exhibits: 31.1 Certification of Chief Executive Officer. 31.2 Certification of Chief Financial Officer. 32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. 16 SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FRED'S, INC. /s/Michael J. Hayes --------------------------- Michael J. Hayes Date: June 9, 2005 Chief Executive Officer - ------------------- /s/Jerry A. Shore --------------------------- Jerry A. Shore Date: June 9, 2005 Chief Financial Officer - ------------------- 17 Exhibit 31.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER I, Michael J. Hayes, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Fred's, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors: a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: June 9, 2005 /s/ Michael J. Hayes ------------------------------ Michael J. Hayes Chief Executive Officer 18 Exhibit 31.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER I, Jerry A. Shore, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Fred's, Inc. 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors: a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: June 9, 2005 /s/ Jerry A Shore ------------------------------ Jerry A. Shore Executive Vice President and Chief Financial Officer 19 Exhibit 32 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13 a OR 15 (d) UNDER THE SECURITIES EXCHANGE ACT OF 1934 AND 18 U.S.C. SECTION 1350 Each of the undersigned hereby certifies that to his knowledge the Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2005 of Freds, Inc (the "Company") filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operation of the Company. Date: June 9, 2005 /s/ Michael J. Hayes ---------------------------- Michael J. Hayes Chief Executive Officer /s/ Jerry A. Shore ---------------------------- Jerry A. Shore Executive Vice President and Chief Financial Officer 20