UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K
(Mark One)
[  X  ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934
        For the fiscal year ended December 31, 2002
                                       OR
[     ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        For the transition period from              to

Commission file number 0-24960
                       -------

                            COVENANT TRANSPORT, INC.
                            ------------------------
             (Exact name of registrant as specified in its charter)

            Nevada                                      88-0320154
- ----------------------------------------    ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

     400 Birmingham Highway
     Chattanooga, Tennessee                              37419
- ----------------------------------------    ------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  423/821-1212
                                                     ------------

Securities registered pursuant to Section 12(b) of the Act:  None
                                                             ----

Securities registered pursuant to Section 12(g) of the Act: $0.01 Par Value
                                                            Class A Common Stock
                                                            --------------------
                                                              (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
YES [X] NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
YES [X] NO [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant was  approximately  $109 million as of March 20, 2003 (based upon the
$16.60 per share  closing  price on that date as reported by Nasdaq).  In making
this calculation the registrant has assumed,  without admitting for any purpose,
that all executive officers,  directors, and holders of more than 10% of a class
of outstanding common stock, and no other persons, are affiliates.

As of March 20, 2003, the  registrant  had  12,032,664  shares of Class A common
stock and 2,350,000 shares of Class B common stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

The  information  set forth  under  Part III,  Items 10,  11, 12, and 13 of this
Report is  incorporated  by reference  from the  registrant's  definitive  proxy
statement  for the 2003  annual  meeting of  stockholders  that will be filed no
later than April 18, 2003.





                              Cross Reference Index
                              ---------------------

The following  cross  reference index indicates the document and location of the
information contained herein and incorporated by reference into the Form 10-K.




                                               Part I                      Document and Location
                                               ------                      ---------------------
                                                                     
Item 1       Business                                                      Page 3 herein
Item 2       Properties                                                    Page 9 herein
Item 3       Legal Proceedings                                             Page 9 herein
Item 4       Submission of Matters to a Vote of Security Holders           Page 9 herein
                                              Part II
                                              -------
Item 5       Market for the Registrant's Common Equity and
                Related Stockholder Matters                                Page 10 herein
Item 6       Selected Financial Data                                       Page 11 herein
Item 7       Management's Discussion and Analysis of Financial             Page 12 herein
                Condition and Results of Operations
Item 7A      Quantitative and Qualitative Disclosures About Market Risk    Page 27 herein
Item 8       Financial Statements and Supplementary Data                   Page 27 herein
Item 9       Changes in and Disagreements with Accountants on              Page 27 herein
                Accounting and Financial Disclosure
                                              Part III
                                              --------
Item 10      Directors and Executive Officers of the Registrant            Pages 2-3, and 12 of Proxy Statement
Item 11      Executive Compensation                                        Pages 5-7 of Proxy Statement
Item 12      Security Ownership of Certain Beneficial Owners and           Pages 9-10, and 15 of Proxy Statement
                Management and Related Stockholder Matters
Item 13      Certain Relationships and Related Transactions                Page 4 of Proxy Statement
Item 14      Controls and Procedures                                       Page 28 herein
                                              Part IV
                                              -------
Item 15      Exhibits, Financial Statement Schedules, and Reports on       Page 28 herein
                Form 8-K

- ------------------------------------------------------



     This report contains  "forward-looking  statements."  These  statements are
subject to certain risks and  uncertainties  that could cause actual  results to
differ  materially  from those  anticipated.  See  "Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations - Factors That May
Affect Future  Results" for additional  information and factors to be considered
concerning forward-looking statements.





                                     PART I

ITEM 1. BUSINESS

References  in this Annual  Report to "we,"  "us,"  "our," or the  "Company"  or
similar terms refer to Covenant Transport, Inc. and its subsidiaries.

General

We are one of the ten largest  truckload  carriers in the United States measured
by  revenue.  We focus on longer  lengths of haul in targeted  markets  where we
believe our service  standards  can provide a  competitive  advantage.  We are a
major carrier for  traditional  truckload  customers such as  manufacturers  and
retailers,  as well as for transportation  companies such as freight forwarders,
less-than-truckload carriers, and third-party logistics providers that require a
high level of service to support their businesses.

In our core long-haul business,  we use the industry's largest fleet of tractors
operated  by  two-person  driver  teams  to  provide  expedited  transportation,
generally  over  distances  from 1,500 to 2,500  miles.  In this area,  we offer
greater speed and reliability than rail or single-driver  trucks at a lower cost
than air freight.  We also operate a single  driver fleet that  concentrates  on
expedited  movements with an average length of haul of approximately  800 miles.
In both our  single-driven  and team-driven  operations we are dedicated fleets,
which operate for the benefit of a single  customer or on a defined route.  This
part of our business has grown rapidly as we have expanded our  participation in
the  design,  development,  and  execution  of supply  chain  solutions  for our
traditional  truckload  customers.  In each of the  past  eight  years,  we have
provided 99% on-time performance to our customers.  By targeting premium service
freight, we seek to obtain higher rates, build long-term  service-based customer
relationships,  and  avoid  competition  from  rail,  intermodal,  and  trucking
companies that compete primarily on the basis of price.

Business Strategy

The key elements of our business strategy are:

Offer premium service.  We offer  just-in-time,  transcontinental  express,  and
other premium  services to shippers with exacting  transportation  requirements.
Our service standards  include  transporting  loads  coast-to-coast in 72 hours,
meeting schedules with delivery windows as narrow as 15 minutes,  and delivering
99% of all loads  on-time which we have  accomplished  in each of the last eight
years.  We target such premium  service  freight to obtain higher  rates,  build
long-term,  service-based  customer  relationships,  and avoid  competition from
rail, intermodal,  and trucking companies that compete primarily on the basis of
price.

Operate in targeted  markets.  We operate in targeted  markets where our service
can provide a competitive  advantage.  Our primary market  historically has been
expedited long-haul freight transportation predominantly using two-person driver
teams. Our industry-leading 1,200 driver teams can provide significantly faster,
more predictable service than rail,  intermodal,  or single-driver  service over
long lengths of haul at a fraction of the cost of air freight.  In addition,  we
offer dedicated fleets, which operate for the benefit of a single customer or on
a defined route. This part of our business has grown rapidly as we have expanded
our  participation  in the design,  development,  and  execution of supply chain
solutions  for  customers.  We also offer  long-haul  refrigerated  service that
targets premium  temperature-controlled  business mainly originating on the West
Coast. We believe that our concentration on longer lengths of haul and our large
capacity of driver  teams  differentiate  us from  competitors  in our  targeted
markets.

Focus  on  equipment  utilization.  We  use  our  longer  lengths  of  haul  and
disciplined  operating lanes to enhance asset  utilization and deliver operating
efficiencies.  We seek to continue to improve  our asset  utilization  by adding
freight  within our  existing  traffic  lanes  faster than adding new  equipment
capacity.  We  intend  to grow  our  fleet  only  when  profit  margins  justify
expansion.  A high level of  operational  discipline  creates  more  predictable
movements, reduces empty miles, and shortens turn times between loads.

                                       3




Seek partnerships with other transportation  companies. A significant portion of
our business  focuses on providing  services to other  transportation  companies
that  require a high  level of service to  support  their  operations.  In 2002,
transportation  providers,  such as  logistics  companies,  freight  forwarders,
less-than-truckload companies, and deferred air freight providers, comprised the
largest  market  sector we served.  We seek to grow by  continuing to serve as a
partner, rather than a competitor, to other transportation providers.

Use  technology  to  enhance  operating  efficiency.  We have  made  significant
investments in technologies  that reduce costs,  afford a competitive  advantage
with service-sensitive customers, and promote economies of scale. In particular,
we believe we are  beginning  to realize the  benefits  of freight  optimization
software that allows us to more  accurately  analyze the  profitability  of each
customer,   route,   and  load.  We  also  use   satellite-based   tracking  and
communication  systems,  document imaging, fuel routing software, and electronic
access to customer load  information  and  electronic  transmission  of shipping
instructions.

Customers and Operations

We operate throughout the United States and in parts of Canada and Mexico,  with
substantially all of our revenue generated from within the United States. All of
our assets are domiciled in the United States, and for the past three years less
than one  percent of our revenue has been  generated  in Canada and Mexico.  The
largest  part of our  business,  which  comprised  72% of our 2002  revenue,  is
medium-to-long  haul  dry van  service  that we  provide  by  using  single  and
two-person driver teams. Our dedicated fleets, which serve a defined customer or
route,  comprised  13%  of  our  2002  revenue.  We  also  operate  a  long-haul
temperature-controlled  business, which frequently hauls dry freight to the West
Coast and  temperature-controlled  freight to the East,  and this portion of our
business comprised 15% of 2002 revenue. Part of this business is operated by our
subsidiary, Southern Refrigerated Transport, Inc. under its own tradename.

Our primary  customers  include  manufacturers  and retailers,  as well as other
transportation  companies.  In 2002,  our five  largest  customers  were Con-Way
Transportation,  Eagle Global Logistics, Emery Air Freight, Shaw Industries, and
Target  Corporation.  In the aggregate,  subsidiaries of CNF, Inc. accounted for
approximately  11%,  13%,  and 11% of our  revenue  in  2000,  2001,  and  2002,
respectively.

We approach  our  operations  as an  integrated  effort of  marketing,  customer
service,  and fleet  management.  Our customer  service and marketing  personnel
emphasize  both  new  account  development  and  expanded  service  for  current
customers.  Customer service  representatives  provide  day-to-day  contact with
customers,  while the sales  force  targets  driver-friendly  freight  that will
increase lane density.

Fleet  managers  at each  operations  center  plan load  coverage  according  to
customer  requirements  and  relay  pick-up,  delivery,   routing,  and  fueling
instructions  to our drivers.  The fleet  managers  attempt to route most of our
trucks over selected  operating  lanes.  We believe this assists us in balancing
traffic between  eastbound and westbound  movements,  reducing empty miles,  and
improving the reliability of delivery schedules.

We use proven technology,  including freight optimization  software that permits
us to perform sophisticated  analyses of profitability and other factors on each
customer,  route,  and load.  We installed the software in late 2000 and in 2001
began inputting and tracking data and customizing our analyses. We have begun to
realize the benefits of superior  freight  selection  based on several months of
history.

We equip our tractors with a satellite-based  tracking and communications system
that permits direct communication between drivers and fleet managers. We believe
that this system enhances our operating efficiency and improves customer service
and fleet management.  This system also updates the tractor's  position every 30
minutes,  which  allows us and our  customers to locate  freight and  accurately
estimate  pick-up and delivery  times.  We also use the system to monitor engine
idling  time,  speed,  performance,  and other  factors  that  affect  operating
efficiency.

As an additional service to customers,  we offer electronic data interchange and
Internet-based communication for customer usage in tendering loads and accessing
information  such as cargo position,  delivery times,  and billing  information.
These  services  allow us to  communicate  electronically  with  our  customers,
permitting real-time

                                       4




information flow, reductions or eliminations in paperwork, and the employment of
fewer clerical personnel.  Since 1997, we have used a document imaging system to
reduce paperwork and enhance access to important information.

Our  operations  generally  follow the seasonal norm for the trucking  industry.
Equipment  utilization  is usually at its highest from May to August,  maintains
high levels through October,  and generally  decreases during the winter holiday
season and as inclement weather impedes operations.

Drivers and Other Personnel

Driver  recruitment,  retention,  and satisfaction are essential to our success,
and we have made each of these  factors a primary  element of our  strategy.  We
emphasize driver-friendly operations throughout the Company. We have implemented
automated  programs to signal  when a driver is  scheduled  to be routed  toward
home,  and we assign  fleet  managers  specific  tractor  units,  regardless  of
geographic  region,  to foster  positive  relationships  between the drivers and
their principal contact with us.

We use driver  teams in a  substantial  portion of our  tractors.  Driver  teams
permit us to provide  expedited  service over our long  average  length of haul,
because driver teams are able to handle longer routes and drive more miles while
remaining within Department of  Transportation  ("DOT") safety rules. We believe
that these teams contribute to greater equipment  utilization than most carriers
with  predominately  single  drivers.  The  use  of  teams,  however,  increases
personnel  costs as a  percentage  of revenue  and the number of drivers we must
recruit. At December 31, 2002, teams operated approximately 29% of our tractors.
The single driver fleets  operate  fewer miles per tractor and  experience  more
empty miles but these  factors are  expected to be offset by higher  revenue per
loaded mile and the reduced employee expense of only one driver.

We are not a party to a collective  bargaining  agreement  and our employees are
not  represented  by a union.  At December 31, 2002,  we employed  approximately
4,894 drivers and approximately  1,169 nondriver  personnel.  We believe that we
have a good relationship with our personnel.

Revenue Equipment

We believe that  operating  high quality,  late-model  equipment  contributes to
operating  efficiency,  helps us recruit and retain drivers, and is an important
part of providing excellent service to customers. Our historical policy has been
to operate our tractors while under warranty to minimize  repair and maintenance
cost and reduce service interruptions caused by breakdowns.  In conjunction with
the  extension of our trade cycle on tractors  from three to four years in 2001,
we purchased extended warranties on major components.  We also order most of our
equipment  with  uniform  specifications  to  reduce  our  parts  inventory  and
facilitate maintenance.  At December 31, 2002, our 3,738 tractors had an average
age of 26  months  and our  7,485  trailers  had an  average  age of 55  months.
Approximately  84% of  these  trailers  were dry  vans  and the  remainder  were
temperature-controlled vans.

We have taken  delivery of our model year 2003  tractors from  Freightliner  and
expect to begin taking  delivery of model year 2004  tractors  shortly.  The new
tractors  are  covered  by  tradeback  agreements  that  guarantee  us a defined
trade-in  value if we purchase a  replacement  tractor  from  Freightliner.  The
combination of an increased price for the new tractors and a decreased  trade-in
value for used tractors is increasing our cost of equipment for future periods.

We are  considering  changing  our tractor  trade cycle back to a period of less
than four years.  We are evaluating  the decision  based on  maintenance  costs,
capital requirements,  prices of new and used tractors, and other factors. If we
decide  to return  to a  shorter  trade  cycle,  our  capital  expenditures  and
financing  costs would increase,  and we would expect our  maintenance  costs to
decrease.

Industry and Competition

According to the  American  Trucking  Associations  (ATA),  the U.S.  market for
truck-based  transportation  services  generated total revenues of approximately
$610  billion in 2001 and is  projected  to grow in line with the  overall  U.S.
economy.  We operate in the highly fragmented for-hire truckload segment of this
market, which the ATA estimates

                                       5



generated revenues of approximately $274 billion in 2001. Our dedicated business
also competes for the private fleet portion of the overall trucking market (also
estimated  by the ATA at  approximately  $274  billion in revenues in 2001),  by
seeking to convince  private fleet  operators to outsource or  supplement  their
private fleets.  Measured by annual  revenue,  the ten largest dry van truckload
carriers  accounted  for  approximately  $12  billion or four  percent of annual
for-hire truckload revenue in 2001.

The United States trucking industry is highly competitive and includes thousands
of for-hire  motor  carriers,  none of which  dominates the market.  Service and
price are the  principal  means of  competition  in the  trucking  industry.  We
compete to some extent with  railroads  and  rail-truck  intermodal  service but
differentiate  ourself from rail and rail-truck intermodal carriers on the basis
of service  because  rail and  rail-truck  intermodal  movements  are subject to
delays and  disruptions  arising from rail yard  congestion,  which  reduces the
effectiveness  of such  service to  customers  with  time-definite  pick-up  and
delivery schedules.

We  believe  that the cost and  complexity  of  operating  trucking  fleets  are
increasing and that economic and competitive  pressures are likely to force many
smaller competitors and private fleets to consolidate or exit the industry. As a
result, we believe that larger, better capitalized companies, like us, will have
greater  opportunities  to increase profit margins and gain market share. In the
market for dedicated services, we believe that truckload carriers, like us, have
a competitive advantage over truck lessors, who are the other major participants
in the market,  because we can offer lower prices by utilizing back-haul freight
within our network that traditional lessors do not have.

Insurance and Claims

We have increased the self-insured  retention portion of our insurance  coverage
for most  claims  significantly  over  the  past  several  years.  In 2000,  our
deductible  was  $12,500 for our  casualty  program and  $250,000  for  workers'
compensation.  During the first quarter of 2003, we renewed our casualty program
and  increased our self insured  retention  level to a combined $2.0 million per
occurrence  for  liability,  and $1.0 million per  occurrence for cargo loss and
damage coverage.  In our casualty program, we now self-insure for the first $2.0
million of exposure in our  primary  layer as well as the first $2.0  million of
exposure  in our  $15.0  million  of excess  coverage.  Our  aggregate  limit of
coverage  is $20.0  million  for our  casualty  program.  We maintain a workers'
compensation  plan and group  medical plan for our  employees  with a deductible
amount of $500,000 for each workers'  compensation claim and a deductible amount
of $225,000  for each group  medical  claim.  In the first  quarter of 2003,  we
adopted a workers' compensation plan with a deductible level of $1.0 million per
occurrence  and  renewed  our group  medical  plan with a  deductible  amount of
$250,000. The following chart reflects the major changes in our casualty program
since March 1, 2001:



                                                          Primary Coverage                         Excess Coverage
      Coverage Period               Primary Coverage      SIR/deductible      Excess Coverage      SIR/deductible
- -------------------------------------------------------------------------------------------------------------------
                                                                                       

March 2000 - March 2001             $1.0 million          $12,500             $15 million          $0
March 2001 - March 2002             $1.0 million          $250,000            $49 million          $3.0 million
March 2002 - July 2002              $2.0 million          $500,000            $48 million          $3.0 million
July 2002 - November 2002           $2.0 million          $500,000            $0 *                 $0 *
November 2002 - March 2003          $4.0 million          $1.0 million        $16.0 million        $3.0 million
March 2003 - March 2004             $5.0 million          $2.0 million**      $15.0 million        $2.0 million



*    Represents  period for which no proof of insurance was available from agent
     and coverage was  determined to be invalid.  We are pursuing legal remedies
     against the insurance  agency and its errors and omissions  policy,  but we
     can make no assurance  of  recovery.
**   Does not include $1.0 million self insured retention for cargo.

On July 15,  2002,  we received a binder for $48.0  million of excess  insurance
coverage over our $2.0 million  primary layer.  Subsequently,  we were forced to
seek replacement  excess coverage after the insurance agent retained the premium
and failed to produce  proof of  insurance  coverage.  We  obtained  replacement
coverage of $4.0 million with

                                       6



a $1.0 million  self-insured  retention in November  2002. We filed a lawsuit to
recover the premiums paid and to seek coverage from the insurance agency and its
errors and omissions policy, on any claims that exceed $2.0 million in exposure.
Currently,  we are not aware of any such claims. If one or more claims from this
period exceeded $2.0 million in amount,  our financial  condition and results of
operations could be materially and adversely affected.

Regulation

We are a common and contract motor carrier of general commodities. Historically,
the  Interstate  Commerce  Commission  (the  "ICC") and various  state  agencies
regulated motor carriers'  operating  rights,  accounting  systems,  mergers and
acquisitions,  periodic financial reporting, and other matters. In 1995, federal
legislation preempted state regulation of prices,  routes, and services of motor
carriers and eliminated the ICC.  Several ICC functions were  transferred to the
DOT.  We do not  believe  that  regulation  by the DOT or by the states in their
remaining areas of authority has had a material  effect on our  operations.  Our
employees and  independent  contractor  drivers also must comply with the safety
and fitness regulations promulgated by the DOT, including those relating to drug
and alcohol  testing and hours of service.  The DOT has rated us  "satisfactory"
which is the highest safety and fitness rating.

Over the  past  three  years,  the DOT has  considered  proposals  to amend  the
hours-in-service  requirements applicable to truck drivers. The DOT sent a final
rule,  which has not been  published,  to the  Office of  Management  and Budget
("OMB") in January,  2003 for OMB review and approval.  Any change which reduces
the  potential or practical  amount of time that drivers can spend driving could
adversely affect us. We are unable to predict the nature of any changes that may
be adopted.  The DOT also is  considering  requirements  that trucks be equipped
with certain  equipment that the DOT believes would result in safer  operations.
The cost of the equipment, if required, could adversely affect our profitability
if  shippers  are  unwilling  to pay higher  rates to fund the  purchase of such
equipment.

Our operations are subject to various federal,  state,  and local  environmental
laws and  regulations,  implemented  principally  by the  Federal  Environmental
Protection  Agency  and  similar  state  regulatory   agencies,   governing  the
management of hazardous  wastes,  other discharge of pollutants into the air and
surface and underground  waters, and the disposal of certain  substances.  If we
should be involved in a spill or other accident involving hazardous  substances,
if any such substances were found on our property,  or if we were found to be in
violation  of  applicable  laws and  regulations,  we could be  responsible  for
clean-up costs, property damage, and fines or other penalties,  any one of which
could have a materially adverse effect on us. We believe that our operations are
in material compliance with current laws and regulations.

Fuel Availability and Cost

We actively  manage our fuel costs by routing our drivers  through  fuel centers
with which we have negotiated  volume  discounts.  During 2002, the cost of fuel
was in the  range at which  we  received  fuel  surcharges.  Even  with the fuel
surcharges,  the high price of fuel  decreased  our  profitability.  Although we
historically  have been able to pass through a substantial  part of increases in
fuel prices and taxes to customers  in the form of higher rates and  surcharges,
the increases usually are not fully recovered.  We do not collect  surcharges on
fuel used for  non-revenue  miles,  out-of-route  miles,  or fuel used while the
tractor is idling.  At  December  31,  2002,  we had  purchase  commitments  for
approximately 36.0 million gallons in 2003 and 3.6 million gallons in 2004.

Additional Information

At December 31, 2002, our corporate structure included Covenant Transport, Inc.,
a  Nevada  holding   company   organized  in  May  1994  and  its  wholly  owned
subsidiaries:  Covenant Transport,  Inc., a Tennessee  corporation  organized in
November 1985; Covenant Asset Management, Inc., a Nevada corporation; CIP, Inc.,
a  Nevada  corporation;  Covenant.com,  Inc.,  a  Nevada  corporation;  Southern
Refrigerated  Transport,  Inc.  ("SRT"),  an  Arkansas  corporation;  Tony Smith
Trucking,  Inc., an Arkansas corporation;  Harold Ives Trucking Co., an Arkansas
corporation;  CVTI Receivables Corp.  ("CRC"),  a Nevada  corporation,  Terminal
Truck Broker, Inc., an Arkansas corporation,  and Volunteer Insurance Limited, a
Cayman Island company.

                                       7




Our headquarters are located at 400 Birmingham Highway,  Chattanooga,  Tennessee
37419, and our website address is  www.covenanttransport.com.  Our Annual Report
on Form 10-K,  quarterly reports on Form 10-Q,  current reports on Form 8-K, and
all other reports we file with the SEC pursuant to Section 13(a) or 15(d) of the
Securities  Exchange  Act of 1934  are  available  free of  charge  through  our
website.

This report  contains  forward-looking  statements.  Additional  written or oral
forward-looking  statements  may be made by us from time to time in our  filings
with the Securities and Exchange Commission or otherwise.  The words "believes,"
"expects,"  "anticipates,"  "estimates," and "projects," and similar expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended,  and Section
21E  of the  Securities  Exchange  Act  of  1934,  as  amended.  Forward-looking
statements  are  inherently  subject to risks and  uncertainties,  some of which
cannot be predicted or quantified. Future events and actual results could differ
materially  from  those  set  forth  in,  contemplated  by,  or  underlying  the
forward-looking  statements.  Statements in this report,  including the Notes to
the Consolidated Financial Statements and "Management's  Discussion and Analysis
of Financial  Condition  and Results of  Operations,"  describe  factors,  among
others,  that could contribute to or cause such differences.  Additional factors
that could cause actual  results to differ  materially  from those  expressed in
such  forward-looking  statements are set forth in "Business" in this report. We
undertake  no  obligation  to  publicly  update  or revise  any  forward-looking
statements, whether as a result of new information, future events, or otherwise.

Non-Audit Services Performed by Independent Accountants

Pursuant to Section  10A(i)(2) of the Securities  Exchange Act of 1934, as added
by  Section  202 of the  Sarbanes-Oxley  Act of  2002,  we are  responsible  for
disclosing to investors the non-audit  services  approved by our Audit Committee
to be performed by KPMG LLP, our independent accountants. Non-audit services are
defined as services other than those  provided in connection  with an audit or a
review of our financial statements. Following the adoption of the Sarbanes-Oxley
Act of 2002, our Audit Committee preapproved  non-audit services,  consisting of
accounting  advisory  services with respect to SEC filings,  which  subsequently
were or are being performed by KPMG LLP.  Additional  non-audit services will be
preapproved in the future.

                                       8




ITEM 2. PROPERTIES

Our  headquarters  and main terminal are located on  approximately  180 acres of
property  in  Chattanooga,   Tennessee,  that  include  an  office  building  of
approximately   182,000  square  feet,  our  approximately   65,000  square-foot
principal maintenance facility, a body shop of approximately 16,600 square feet,
and a truck wash.  We maintain  sixteen  terminals  located on our major traffic
lanes in the cities listed below.  These terminals provide a base for drivers in
proximity  to  their  homes,   a  transfer   location  for  trailer   relays  on
transcontinental  routes,  parking space for equipment  dispatch,  and the other
uses indicated below.



                                                             Driver
      Terminal Locations                  Maintenance     Recruitment      Sales          Ownership
      ------------------                  -----------     -----------      -----          ---------
                                                                              

      Chattanooga, Tennessee                   x               x             x              Owned
      Dalton, Georgia                          x                             x              Owned
      Greensboro, North Carolina                                                           Leased
      Dayton, Ohio                                                                         Leased
      Delanco, New Jersey                                                                  Leased
      Indianapolis, Indiana                                                                Leased
      Ashdown, Arkansas                        x               x             x              Owned
      Little Rock, Arkansas                    x                                            Owned
      Oklahoma City, Oklahoma                  x                                            Owned
      Hutchins, Texas                          x                                            Owned
      El Paso, Texas                                                                       Leased
      Laredo, Texas                                                                        Leased
      French Camp, California                                                              Leased
      Fontana, California                      x                                           Leased
      Long Beach, California                                                                Owned
      Pomona, California                                                     x              Owned



ITEM 3. LEGAL PROCEEDINGS

From time to time we are a party to litigation arising in the ordinary course of
business,  most of which involves claims for personal injury and property damage
incurred in the transportation of freight.  As of December 31, 2002, we were not
a party to any lawsuit or governmental proceeding that, if adversely determined,
would  be  expected  to  have a  materially  adverse  effect  on  our  financial
condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth  quarter of the year ended  December 31, 2002, no matters were
submitted to a vote of security holders.

                                       9




                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Price Range of Common Stock

Our Class A Common  Stock is traded on the  Nasdaq  National  Market,  under the
symbol "CVTI." The following table sets forth for the calendar periods indicated
the range of high and low sales  price for our Class A Common  Stock as reported
by Nasdaq from January 1, 2001 to December 31, 2002.


      Period                            High            Low
      ------                            ----            ---
        Calendar Year 2001
                1st Quarter             $16.313         $10.250
                2nd Quarter             $17.560         $11.130
                3rd Quarter             $15.500         $ 9.100
                4th Quarter             $16.700         $ 9.310

        Calendar Year 2002

                1st Quarter             $17.190         $14.350
                2nd Quarter             $21.990         $14.250
                3rd Quarter             $23.000         $15.410
                4th Quarter             $19.260         $15.260

As of March 20, 2003,  we had  approximately  45  stockholders  of record of our
Class A Common  Stock.  However,  we estimate that we have  approximately  2,200
stockholders  because a  substantial  number of our shares are held of record by
brokers or dealers for their customers in street names.

Dividend Policy

We have never  declared and paid a cash dividend on our common stock.  It is the
current  intention of our Board of  Directors to continue to retain  earnings to
finance our growth and reduce our indebtedness rather than to pay dividends. The
payment of cash  dividends is currently  limited by  agreements  relating to our
credit  agreements.  Future  payments  of cash  dividends  will  depend upon our
financial   condition,   results  of   operations,   and  capital   commitments,
restrictions under then-existing  agreements,  and other factors deemed relevant
by our Board of Directors.

                                       10




ITEM 6. SELECTED FINANCIAL AND OPERATING DATA

(In thousands, except per share and operating data amounts)




                                                                       Years Ended December 31,
                                                   2002           2001           2000           1999            1998
                                              ----------------------------------------------------------------------------
                                                                                                 
Statement of Operations Data:
Freight revenue                                     $541,830      $ 547,028      $ 552,429       $ 472,741      $ 370,546
Fuel and accessorial surcharges                       22,588         26,593         31,561           6,626          3,315
                                              ----------------------------------------------------------------------------
    Total revenue                                   $564,418      $ 573,621      $ 583,990       $ 479,367      $ 373,861

Operating expenses:
  Salaries, wages, and related expenses              227,332        244,849        244,704         205,686        167,309
  Fuel expense                                        96,332        103,894        104,154          74,150         56,318
  Operations and maintenance                          39,625         39,410         36,267          29,985         24,503
  Revenue equipment rentals and
     purchased transportation                         59,265         65,104         76,200          49,330         24,250
  Operating taxes and licenses                        13,934         14,358         14,940          11,777         10,334
  Insurance and claims                                31,761         27,838         18,907          14,096         11,936
  Communications and utilities                         7,021          7,439          7,189           5,682          4,328
  General supplies and expenses                       14,677         14,468         13,970          10,380          8,994
  Depreciation and amortization, including
    gains (losses) on disposition of
    equipment and impairment of assets  (1)           49,497         56,324         38,879          35,591         30,192
                                              ----------------------------------------------------------------------------
        Total operating expenses                     539,444        573,684        555,210         436,677        338,164
                                              ----------------------------------------------------------------------------
        Operating income (loss)                       24,974           (63)         28,780          42,690         35,697
Other (income) expense:
  Interest expense                                     3,542          7,855          9,894           5,993          6,252
  Interest income                                       (63)          (328)          (520)           (480)          (328)
  Other                                                  916            799          (368)               -              -
                                              ----------------------------------------------------------------------------
        Other (income) expenses, net                   4,395          8,326          9,006           5,513          5,924
                                              ----------------------------------------------------------------------------
        Income (loss) before income taxes             20,579        (8,389)         19,774          37,177         29,773
Income tax expense (benefit)                          11,415        (1,727)          7,899          14,900         11,490
                                              ----------------------------------------------------------------------------
Income (loss) before extraordinary loss on
early extinguishment of debt                           9,164        (6,662)         11,875          22,277         18,283
Extraordinary loss on early extinguishment
of debt, net of income tax benefit                       890              -              -               -              -
                                              ----------------------------------------------------------------------------
        Net income (loss)                            $ 8,274      $ (6,662)       $ 11,875        $ 22,277      $  18,283
                                              ============================================================================



(1)  Includes a $3.3 million and a $15.4 million pre-tax  impairment  charges in
     2002 and 2001, respectively.


                                                                                                  
Basic earnings per share                            $   0.58     $   (0.48)       $   0.82        $   1.49       $   1.27
Diluted earnings per share                              0.57         (0.48)           0.82            1.48           1.27

Weighted average common shares
    outstanding                                       14,223         13,987         14,404          14,912         14,393

Weighted average common shares
    outstanding for assumed conversions               14,519         13,987         14,533          15,028         14,440


                                       11





                                                                       Years Ended December 31,
Selected Balance Sheet Data                       2002            2001           2000           1999            1998
                                             -----------------------------------------------------------------------------
                                                                                                 

Net property and equipment                         $ 238,488      $ 231,536      $ 256,049       $ 269,034      $ 200,537
Total assets                                         361,541        349,782        390,513         383,974        272,959
Long-term debt, less current maturities                1,300         29,000         74,295         140,497         84,331
Stockholders' equity                               $ 175,588      $ 161,902      $ 167,822       $ 163,852      $ 141,522

Selected Operating Data:
Net margin as a percentage of freight
    revenue                                             1.5%         (1.2%)           2.1%            4.7%           4.9%
Average revenue per loaded mile                     $   1.22       $   1.21       $   1.23        $   1.20       $   1.18
Average revenue per total mile                      $   1.13       $   1.12       $   1.13        $   1.11       $   1.10
Average revenue per tractor per week                $  2,812       $  2,737       $  2,790        $  3,078       $  3,045
Average miles per tractor per year                   129,906        127,714        128,754         144,601        144,000
Weighted average tractors for year (1)                 3,680          3,791          3,759           2,929          2,333
Total tractors at end of period (1)                    3,738          3,700          3,829           3,521          2,608
Total trailers at end of period (2)                    7,485          7,702          7,571           6,199          4,526



(1)  Includes monthly rental tractors.
(2)  Excludes monthly rental trailers.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Except for the historical  information  contained herein, the discussion in this
annual   report   contains   forward-looking   statements   that  involve  risk,
assumptions,  and uncertainties  that are difficult to predict.  Statements that
constitute  forward-looking  statements are usually  identified by words such as
"anticipates,"   "believes,"  "estimates,"  "projects,"  "expects,"  or  similar
expressions. These statements are made pursuant to the safe harbor provisions of
the Private Securities  Litigation Reform Act of 1995. Such statements are based
upon the current  beliefs and  expectations of our management and are subject to
significant  risks and  uncertainties.  Actual results may differ from those set
forth in the forward-looking  statements.  The following factors,  among others,
could cause actual results to differ  materially  from those in  forward-looking
statements:  excess capacity in the trucking industry;  decreased demand for our
services  or loss of one or more or our major  customers;  surplus  inventories;
recessionary  economic  cycles and  downturns  in  customers'  business  cycles;
strikes or work  stoppages;  increases  or rapid  fluctuations  in fuel  prices,
interest rates, fuel taxes, tolls, and license and registration fees;  increases
in the prices  paid for new  revenue  equipment;  the  resale  value of our used
equipment  and the price of new  equipment;  increases in  compensation  for and
difficulty in attracting and retaining  qualified  drivers and  owner-operators;
increases in insurance  premiums and  deductible  amounts or claims  relating to
accident,  cargo,  workers'  compensation,  health, and other matters;  seasonal
factors  such  as  harsh  weather  conditions  that  increase  operating  costs;
competition  from  trucking,   rail,  and  intermodal  competitors;   regulatory
requirements  that  increase  costs or decrease  efficiency;  and the ability to
identify  acceptable  acquisition  candidates,   consummate  acquisitions,   and
integrate acquired operations.  Readers should review and consider these factors
along  with  the  various  disclosures  we make in press  releases,  stockholder
reports,  and public filings, as well as the factors explained in greater detail
under "Factors that May Affect Future Results" herein.

Overview

We are one of the ten largest  truckload  carriers in the United States measured
by  revenue.  We focus on longer  lengths of haul in targeted  markets  where we
believe our service  standards  can provide a  competitive  advantage.  We are a
major carrier for  traditional  truckload  customers such as  manufacturers  and
retailers,  as well as for transportation  companies such as freight forwarders,
less-than-truckload carriers, and third-party logistics providers that require a
high level of service to support their businesses.

                                       12




Between 1991 and 1999, we grew our revenue before fuel and other surcharges from
$41.2 million to $472.7 million through internal growth and  acquisitions.  Over
the same period, we grew net income from $823,000, or $.08 per diluted share, to
$22.3  million,  or $1.48 per diluted  share.  We believe  this rapid growth was
strategically  important,  as we gained the size and equipment capacity to cover
additional  traffic lanes and  geographic  areas for  customers,  participate in
competitive  bids  to  transport  freight  for  major  shippers  and  develop  a
substantial dedicated service business.

Beginning in 2000,  the  combination  of softening  freight demand and our rapid
expansion  affected our  profitability,  as we were unable to obtain the freight
rates and levels of asset  utilization  we  expected.  At the same time,  rising
insurance  premiums and  depressed  used truck prices  increased  our  operating
costs.  As a result,  our freight revenue  declined  slightly and our net income
declined to $11.9 million in 2000. We  experienced a net loss of $6.7 million in
2001,  including  a $15.4  million  pre-tax  impairment  charge  relating to the
reduced market value of our used tractors.

Following  the  setbacks in 2000 and early  2001,  we adopted  several  business
practices  in  2001  that  were  designed  to  improve  our   profitability  and
particularly,  our  average  revenue  per  tractor,  our chief  measure of asset
utilization.  The most significant of these practices were constraining the size
of our  tractor and trailer  fleets  until  profit  margins  justify  expansion,
increasing  freight volumes within our existing  traffic lanes,  replacing lower
yielding  freight,  implementing  selective rate increases,  and reinforcing our
cost control efforts.  We believe that a combination of these business practices
and an improved freight  environment  contributed to substantial  improvement in
our operating  performance between 2001 and 2002. For 2002, our revenue declined
from  $547.0  million to $541.8  million,  but our net income  improved  to $8.3
million, including a $3.3 million pre-tax charge relating to the market value of
our used tractors and a $890,000 after-tax  extraordinary item relating to early
extinguishment of debt, both in the first quarter of 2003.

Revenue

We generate  substantially  all of our revenue by  transporting  freight for our
customers.  We also derive revenue from fuel  surcharges,  loading and unloading
activities,   equipment  detention,  and  other  accessorial  services.  Freight
revenue,  which is our  revenue  before  fuel and  accessorial  surcharges,  has
accounted for approximately 95% of our revenue over the past three years.

Generally,  we are paid by the mile or by the  load for our  services.  The main
factors  that affect our  revenue  are the revenue per mile we receive  from our
customers, the percentage of miles for which we are compensated, and the numbers
of miles we generate  with our  equipment.  These  factors  relate,  among other
things,  to the U.S. economy,  inventory levels,  the level of truck capacity in
our markets, specific customer demand, the percentage of team-driven tractors in
our fleet, and our average length of haul.

Since 2000 we have held our fleet size relatively  constant.  An overcapacity of
trucks in our fleet and the industry generally as the economy slowed contributed
to lower equipment utilization and pricing pressure.

Revenue from an acquired  operation that generated  approximately $80 million in
revenue in the year prior to its  acquisition  helped offset the loss of revenue
from certain  existing  customers  whose  freight  volumes were  affected by the
economy or who sought lower priced service. The main constraints on our internal
growth are the ability to recruit and retain a  sufficient  number of  qualified
drivers and, in times of slower economic growth, to add profitable freight.

In addition to  constraining  fleet  size,  we reduced our number of  two-person
driver teams during 2001 and into 2002 to better match the demand for  expedited
long-haul service. Our single driver fleets generally operate in shorter lengths
of haul,  generate  fewer miles per tractor,  and  experience  more  non-revenue
miles, but the additional expenses and lower productive miles are expected to be
offset by  generally  higher  revenue per loaded  mile and the reduced  employee
expense of  compensating  only one driver.  We expect  operating  statistics and
expenses to shift with the mix of single and team operations.

                                       13



Expenses and Profitability

Over the past three years the trucking  industry has  experienced  a significant
increase in operating costs. The main factors for the industry as well as for us
have been an increased  annual cost of tractors due to higher initial prices and
lower used truck  values,  a higher  overall cost of insurance  and claims,  and
elevated fuel prices.  Other than those  categories,  our expenses have remained
relatively constant or have declined.

Looking forward,  our  profitability  goal is to return to an operating ratio of
approximately 90%. We expect this to require additional  improvements in revenue
per tractor per week to  overcome  expected  additional  cost  increases  of new
revenue equipment  (discussed  below),  and other general increases in operating
costs, as well as to expand our margins. Because a large percentage of our costs
is variable,  changes in revenue per mile affect our  profitability to a greater
extent than changes in miles per tractor.

Revenue Equipment

We operate  approximately 3,738 tractors and 7,485 trailers. Of our tractors, at
December 31,  2002,  approximately  2,471 were owned,  891 were  financed  under
operating leases,  and 376 were provided by  owner-operators,  who own and drive
the tractors.  Of our trailers,  at December 31, 2002,  approximately 4,857 were
owned and  approximately  2,628 were financed under operating  leases.  Over the
past several  years,  the market value of used  equipment has  deteriorated.  In
recognition  of this fact, we  recognized  pre-tax  impairment  charges of $15.4
million in the fourth  quarter of 2001 and $3.3 million in the first  quarter of
2003 in  relation  to the  reduced  value of our model  year 1998  through  2000
tractors. In addition,  we increased the depreciation  rate/lease expense on our
remaining  tractors  to reflect  our  expectations  concerning  market  value at
disposition.  We estimate the impact of the change in the estimated useful lives
and  depreciation  on the 2001  model year  tractors  to be  approximately  $1.5
million pre-tax or $.06 per share  annually.  Although we believe the additional
depreciation  will bring the carrying  values of the model year 2001 tractors in
line with future disposition values, we do not have trade-in agreements covering
those tractors.  Our assumptions represent our best estimate,  and actual values
could differ by the time those tractors are scheduled for trade.

Because of the  adverse  change from  historical  purchase  prices and  residual
values,  the annual  expense per tractor on model year 2003 and 2004 tractors is
expected  to be higher  than the annual  expense on the model year 1999 and 2000
units being  replaced.  We believe  the  increase  in  depreciation  expense was
approximately  one-half  cent  per mile  pre-tax  during  2002 and will  grow to
approximately  one cent per mile  pre-tax  in 2003 as all of these new units are
delivered.  By the time the model year 2001  tractors  are traded and the entire
fleet is  converted  in 2004,  we expect  the total  increase  in  expense to be
approximately  one and  one-half  cent  pre-tax  per mile.  The  timing of these
expenses  could be affected if we change our tractor trade cycle to three years,
which we are considering.  If the tractors are leased instead of purchased,  the
references  to increased  depreciation  would be reflected as  additional  lease
expense.

We finance a portion of our  tractor and trailer  fleet with  off-balance  sheet
operating  leases.  These leases  generally  run for a period of three years for
tractors and seven years for trailers. With our tractor trade cycle currently at
approximately  four years,  we have been  purchasing the leased  tractors at the
expiration  of the lease term,  although  there is no commitment to purchase the
tractors.  The first trailer  leases expire in 2005,  and we have not determined
whether to purchase trailers at the end of these leases.

Owner-operators  provide  a tractor  and a driver  and are  responsible  for all
operating  expenses in exchange for a fixed payment per mile. We do not have the
capital outlay of purchasing the tractor.

The payments to  owner-operators  and the financing of equipment under operating
leases are recorded in revenue equipment  rentals and purchased  transportation.
Expenses associated with owned equipment, such as interest and depreciation, are
not incurred, and for owner-operator  tractors,  driver compensation,  fuel, and
other   expenses   are  not   incurred.   Because   obtaining   equipment   from
owner-operators and under operating leases effectively shifts financing expenses
from interest to "above the line" operating expenses, we evaluate our efficiency
using net margin rather than operating ratio.

                                       14



Transplace

Effective  July 1, 2000, we combined our  logistics  business with the logistics
businesses  of  five  other  transportation  companies  into  a  company  called
Transplace,  Inc.  Transplace operates an Internet-based  global  transportation
logistics  service.   Initially,  we  accounted  for  our  12.4%  investment  in
Transplace  using the equity method of  accounting.  During the third quarter of
2001,  Transplace  changed its filing status to a C corporation and as a result,
we determined it appropriate to account for our investment using the cost method
of accounting.

The following  table sets forth the percentage  relationship of certain items to
freight revenue, excluding fuel and accessorial surcharges for each of the three
years-ended December 31:



                                                                    2002          2001          2000
                                                                -----------------------------------------
                                                                                         

        Freight revenue (1)                                           100.0%        100.0%        100.0%
        Operating expenses:
          Salaries, wages, and related expenses (1)                     40.7          43.8          43.4
          Fuel expense (1)                                              15.2          15.4          14.3
          Operations and maintenance (1)                                 6.9           6.9           6.3
          Revenue equipment rentals and purchased
             transportation                                             10.9          11.9          13.8
          Operating taxes and licenses                                   2.6           2.6           2.7
          Insurance and claims                                           5.9           5.1           3.4
          Communications and utilities                                   1.4           1.4           1.3
          General supplies and expenses                                  2.7           2.6           2.5
          Depreciation and amortization, including gains
            (losses) on disposition of equipment and
            impairment of assets(2)                                      9.1          10.3           7.0
                                                                -----------------------------------------
                 Total operating expenses                               95.4         100.0          94.8
                                                                -----------------------------------------
                 Operating income                                        4.6           0.0           5.2
        Other (income) expense, net                                      0.8           1.5           1.6
                                                                -----------------------------------------
                  Income (loss) before income taxes                      3.8         (1.5)           3.6
        Income tax expense (benefit)                                     2.1         (0.3)           1.4
                                                                -----------------------------------------
        Income (loss) before extraordinary loss on early
            extinguishment of debt                                       1.7         (1.2)           2.1
        Extraordinary loss on early extinguishment of
             debt, net of income tax benefit                             0.2           0.0           0.0
                                                                -----------------------------------------
        Net income (loss)                                               1.5%        (1.2%)          2.1%
                                                                =========================================



(1)  Freight  revenue  is total  revenue  less fuel  surcharge  and  accessorial
     revenue.  In this table,  fuel surcharge and accessorial  revenue are shown
     netted against the  appropriate  expense  category.  Salaries,  wages,  and
     related  expenses,  $6.7  million,  $5.4 million,  and $4.7  million;  fuel
     expense,  $13.8 million,  $19.5 million, and $25.3 million;  operations and
     maintenance, $2.0 million, $1.6 million, and $1.5 million in 2002, 2001 and
     2000, respectively.
(2)  Includes a $3.3 million and a $15.4 million  pre-tax  impairment  charge or
     2.8% and 0.6% of freight revenue in 2002 and 2001, respectively.

COMPARISON OF YEAR ENDED DECEMBER 31, 2002 TO YEAR ENDED DECEMBER 31, 2001

Freight  revenue  (total revenue less fuel  surcharge and  accessorial  revenue)
decreased $5.2 million (1.0%), to $541.8 million in 2002, from $547.0 million in
2001. Our revenue was affected by a 2.9% decrease in weighted  average number of
tractors  partially offset by a 2.7% increase in revenue per tractor per week to
$2,812 in 2002 from $2,737 in 2001.  The  revenue per tractor per week  increase
was  primarily  generated by a 1.7% higher  utilization  of equipment and a 1.0%
higher rate per total mile. Weighted average tractors decreased 2.9% to 3,680 in
2002 from

                                       15



3,791 in 2001.  We have elected to constrain the size of our tractor fleet until
fleet production and profitability improve.

Salaries,  wages,  and  related  expenses,  net of  accessorial  revenue of $6.7
million in 2002 and $5.4 million in 2001,  decreased  $18.8 million  (7.9%),  to
$220.7 million in 2002,  from $239.5 million in 2001. As a percentage of freight
revenue,  salaries, wages, and related expenses decreased to 40.7% in 2002, from
43.8% in 2001.  Wages  for over the road  drivers  as a  percentage  of  freight
revenue  decreased to 27.2% in 2002 from 30.1% in 2001. The decrease was largely
attributable to us utilizing a larger percentage of single-driver tractors, with
only one driver per tractor to be compensated,  implementing  changes in our pay
structure and  implementing a per diem pay program for our drivers during August
2001.  As a percentage  of freight  revenue,  our payroll  expense for employees
other than over the road drivers increased to 7.2% in 2002 from 6.7% in 2001 due
to  growth in  headcount  and  local  drivers  in the  dedicated  fleet.  Health
insurance,  employer-paid  taxes,  workers'  compensation,  and  other  employee
benefits decreased to 6.2% in 2002 from 6.6% in 2001. The decrease was primarily
due to lower  employer-paid taxes related to lower wage levels and was partially
offset by increases in workers'  compensation and health insurance costs related
to rising medical expenses, which are expected to continue to increase in future
periods.

Fuel expense,  net of fuel surcharge  revenue of $13.8 million in 2002 and $19.5
million in 2001,  decreased $1.9 million (2.2%),  to $82.5 million in 2002, from
$84.4  million in 2001.  As a percentage  of freight  revenue,  net fuel expense
remained relatively constant at 15.2% in 2002 and 15.4% in 2001. Fuel surcharges
amounted to $.031 per loaded  mile in 2002  compared to $.043 per loaded mile in
2001.  Fuel prices have  increased  sharply  during the first two months of 2003
because  of reasons  such as unrest in  Venezuela  and the  Middle  East and low
inventories. Higher fuel prices will increase our operating expenses. Fuel costs
may be affected in the future by volume purchase commitments, the collectibility
of fuel surcharges,  and lower fuel mileage due to government mandated emissions
standards  that were  effective  October 1, 2002,  and will  result in less fuel
efficient  engines.  We did not have any fuel hedging  contracts at December 31,
2002.

Operations and maintenance consist primarily of vehicle maintenance, repairs and
driver recruitment expenses.  Net of accessorial revenue of $2.0 million in 2002
and $1.6 million in 2001,  operations and maintenance  decreased $0.2 million to
$37.6  million in 2002 from $37.8  million in 2001.  As a percentage  of freight
revenue,  operations and maintenance  remained  essentially  constant at 6.9% in
2002 and 2001. We extended the trade cycle on our tractor fleet from three years
to four years,  which resulted in an increase in the number of required repairs.
However,  the increased  repair costs were offset by reduced driver  recruitment
expenses.  We expect  maintenance  costs to decrease as we take  delivery of new
tractors.  Driver  recruiting  expense may increase if shipping volumes increase
and create greater demand for trucking services.

Revenue  equipment rentals and purchased  transportation  decreased $5.8 million
(9.0%), to $59.2 million in 2002, from $65.1 million in 2001. As a percentage of
freight  revenue,   revenue  equipment  rentals  and  purchased   transportation
decreased  to 10.9% in 2002 from 11.9% in 2001.  The  decrease was the result of
lower  lease  payments  (3.2% of  freight  revenue in 2002  compared  to 3.9% of
freight revenue in 2001) and a smaller fleet of owner-operators  during 2002 (an
average of 355 in 2002 compared to an average of 360 in 2001). The smaller fleet
of  owner-operators  resulted  in lower  payments  to  owner-operators  (7.7% of
freight  revenue in 2002 compared to 8.0% of freight revenue in 2001). We expect
our annual cost of tractor and trailer  ownership  and/or leasing to increase in
future periods.  The increase is expected to result from a combination of higher
initial prices of new  equipment,  lower resale values for used  equipment,  and
increased  depreciation/lease  payments on some of our existing  equipment  over
their  remaining  lives in order to better match  expected  book values or lease
residual values with market values at the equipment disposal date. To the extent
equipment is leased  under  operating  leases,  the amounts will be reflected in
revenue equipment rentals and purchased transportation.  To the extent equipment
is owned or obtained under capitalized  leases, the amounts will be reflected as
depreciation  expense and interest  expense.  Those expense items will fluctuate
with changes in the percentage of our equipment  obtained under operating leases
versus owned and under capitalized leases.

Operating taxes and licenses  decreased $0.4 million (3.0%), to $13.9 million in
2002, from $14.4 million in 2001. As a percentage of freight revenue,  operating
taxes and licenses remained essentially constant at 2.6% in 2002 and 2001.

                                       16




Insurance and claims,  consisting  primarily of premiums and deductible  amounts
for liability, physical damage, and cargo damage insurance and claims, increased
$3.9 million (14.1%),  to $31.8 million in 2002 from $27.8 million in 2001. As a
percentage of freight revenue,  insurance increased to 5.9% in 2002 from 5.1% in
2001. The increase is a result of an industry-wide  increase in insurance rates,
which we addressed by adopting an insurance  program with  significantly  higher
self insured retention exposure that is partially offset by lower premium rates.
The retention  level for our primary  insurance  layer increased from $12,500 in
2000 to  $250,000  in 2001 to  $500,000  in March of 2002,  to $1.0  million  in
November of 2002,  and to $2.0  million on March 1, 2003.  From July 15, 2002 to
November 10, 2002, our excess  insurance  coverage over the $2.0 million primary
layer we had in effect ($4.0  million from November 11 to November 22, 2002) was
determined  to be  invalid.  Although  we are not  aware  of any  claim  that is
expected  to exceed our  primary  coverage,  any such claim  would be  uninsured
unless the agent's errors and omissions policy provides  coverage.  In the event
of an uninsured claim our financial condition and results of operations could be
materially and adversely affected.

We accrue the estimated cost of the uninsured  portion of pending claims.  These
accruals are based on our evaluation of the nature and severity of the claim and
estimates of future claims development based on historical trends. Insurance and
claims  expense will vary based on the  frequency  and  severity of claims,  the
premium  expense,  and the level of self  insured  retention.  Because of higher
self-insured  retentions,  our future  expenses of  insurance  and claims may be
higher or more volatile than in historical periods.

Communications  and utilities  decreased $0.4 million (5.6%), to $7.0 million in
2002,  from  $7.4  million  in  2001.  As  a  percentage  of  freight   revenue,
communications and utilities remained  essentially  constant at 1.4% in 2002 and
2001.

General  supplies and expenses,  consisting  primarily of headquarters and other
terminal facilities expenses, increased $0.2 million (1.4%), to $14.7 million in
2002,  from $14.5 million in 2001. As a percentage of freight  revenue,  general
supplies and expenses remained  essentially constant at 2.7% in 2002 and 2.6% in
2001.

Depreciation,  amortization  and  impairment  charge,  consisting  primarily  of
depreciation  of revenue  equipment,  decreased $6.8 million  (12.1%),  to $49.5
million in 2002 from $56.3 million in 2001. As a percentage of freight  revenue,
depreciation and amortization  decreased to 9.1% in 2002 from 10.3% in 2001. The
decrease is the result of  impairment  charges,  partially  offset by  increased
depreciation expense and losses on the sale of equipment.  We recognized pre-tax
charges of  approximately  $3.3  million  and $15.4  million,  in 2002 and 2001,
respectively,  to reflect an  impairment  in tractor  values.  Depreciation  and
amortization  expense  is net of any  gain or loss on the sale of  tractors  and
trailers.  Loss on the sale of tractors  and  trailers  was  approximately  $2.4
million in 2002 and  $217,000 in 2001.  We expect our annual cost of tractor and
trailer ownership and/or leasing to increase in future periods.  The increase is
expected to result from a combination of higher initial prices of new equipment,
lower  resale  values  for  used  equipment,  and  increased  depreciation/lease
payments on some of our existing  equipment over their  remaining lives in order
to better match expected book values or lease residual values with market values
at the  equipment  disposal  date.  To the  extent  equipment  is  leased  under
operating leases, the amounts will be reflected in revenue equipment rentals and
purchased  transportation.  To the extent  equipment is owned or obtained  under
capitalized  leases,  the amounts will be reflected as depreciation  expense and
interest  expense.  Those  expense  items  will  fluctuate  with  changes in the
percentage of our equipment  obtained  under  operating  leases versus owned and
under capitalized  leases.  Amortization  expense relates to deferred debt costs
incurred  and  covenants  not  to  compete  from  five  acquisitions.   Goodwill
amortization  ceased beginning January 1, 2002, in accordance with SFAS No. 142,
and we evaluate  goodwill  and certain  intangibles  for  impairment,  annually.
During the second  quarter of 2002,  we tested our goodwill for  impairment  and
found no impairment.  The positive  impact of goodwill no longer being amortized
was approximately $310,000 for 2002.

Other expense,  net,  decreased $3.9 million  (47.2%),  to $4.4 million in 2002,
from $8.3 million in 2001.  As a percentage  of freight  revenue,  other expense
decreased  to 0.8% in 2002 from 1.5% in 2001.  The  decrease  was the  result of
lower debt balances and more  favorable  interest  rates.  Included in the other
expense category are interest  expense,  interest  income,  and pre-tax non-cash
losses related to the accounting  for interest rate  derivatives  under SFAS No.
133, which amounted to $0.9 million in 2002 and $0.7 million in 2001.

                                       17



Our income  tax  expense  in 2002 was $11.4  million  or 55.5% of income  before
taxes.  Our income tax benefit for 2001 was $1.7 million or 20.6% of loss before
income taxes. The effective tax rate is different from the expected combined tax
rate  due  to  permanent  differences  related  to  a  per  diem  pay  structure
implemented during the third quarter of 2001. Due to the nondeductible effect of
per diem, our tax rate will fluctuate in future periods as income fluctuates.

As a result of the factors described above, net earnings increased $14.9 million
(224.2%),  to $8.3 million  income in 2002 (1.5% of revenue),  from $6.7 million
loss in 2001 (1.2% of  revenue).  Prior to the $3.3  million  and $15.4  million
pre-tax  charges  for  impairment,  net income for 2002 and 2001 would have been
$11.2 million ($0.77 diluted earnings per share) and $2.9 million ($0.21 diluted
earnings per share) respectively.

As a result of the  foregoing,  our net  margin  increased  to 1.5% in 2002 from
(1.2%) in 2001.

COMPARISON OF YEAR ENDED DECEMBER 31, 2001 TO YEAR ENDED DECEMBER 31, 2000

Revenue  decreased $5.4 million  (1.0%),  to $547.0 million in 2001, from $552.4
million in 2000.  Our growth was  affected  by a 1.9%  decrease  in revenue  per
tractor per week to $2,737 in 2001 from $2,790 in 2000.  The revenue per tractor
per week  decrease  was  primarily  generated  by a 0.8%  lower  utilization  of
equipment  and a 1.3%  lower rate per total  mile due to a less  robust  freight
environment.  Weighted  average  tractors  increased  0.9% to 3,791 in 2001 from
3,759 in 2000. Due to a weak freight  environment,  we have elected to constrain
the size of our tractor fleet until profitability improves.

Salaries,  wages, and related expenses  decreased $0.6 million (0.2%), to $239.4
million in 2001,  from  $240.0  million in 2000.  As a  percentage  of  revenue,
salaries,  wages, and related expenses increased to 43.8% in 2001, from 43.4% in
2000.  Even  though the  percentage  of total  miles  driven by  company  trucks
increased (89.8% in 2001 vs. 86.1% in 2000),  wages for over the road drivers as
a percentage of revenue decreased to 30.1% in 2001 from 30.6% in 2000, partially
due to our implementation of cost reduction  strategies including a per diem pay
program for our drivers  during August 2001.  Our payroll  expense for employees
other than over the road drivers  increased to 6.7% of revenue in 2001 from 6.2%
of revenue in 2000 due to growth in headcount and local drivers in the dedicated
fleet.  Health  insurance,   employer  paid  taxes,  and  workers'  compensation
increased  to 6.6% of  revenue in 2001,  from 6.4% in 2000.  The  increase  as a
percentage  of revenue  was  primarily  the  result of  increased  group  health
insurance claims in 2001 as compared to 2000.

Fuel expense increased $5.6 million (7.1%), to $84.4 million in 2001, from $78.8
million in 2000. As a percentage of revenue,  fuel expense increased to 15.4% in
2001 from 14.3% in 2000. This increase was due to the increased usage of company
trucks (due to the decrease in our utilization of  owner-operators,  who pay for
their own fuel purchases),  lower quantities and less efficient  pricing of fuel
contracted using purchase  commitments,  and slightly lower fuel economy.  These
increases were partially offset by fuel surcharges,  which amounted to $.043 per
loaded mile or approximately  $19.5 million in 2001 compared to $.057 per loaded
mile or  approximately  $25.3 million in 2000. Fuel costs may be affected in the
future  by  lower  fuel  mileage  if  government  mandated  emissions  standards
effective October 1, 2002, are implemented as scheduled.

Operations and maintenance, consisting primarily of vehicle maintenance, repairs
and driver recruitment expenses, increased $3.0 million (8.5%), to $37.8 million
in 2001, from $34.8 million in 2000. As a percentage of revenue,  operations and
maintenance  increased to 6.9% in 2001, from 6.3% in 2000. We extended the trade
cycle on our tractor fleet from three years to four years,  which resulted in an
increase in the number of required repairs.

Revenue equipment rentals and purchased  transportation  decreased $11.1 million
(14.5%),  to $65.1 million in 2001,  from $76.1 million in 2000. As a percentage
of revenue,  revenue equipment rentals and purchased transportation decreased to
11.9% in 2001 from 13.8% in 2000.  The  decrease was  primarily  the result of a
smaller fleet of owner-operators during 2001 (an average of 360 in 2001 compared
to an average of 509 in 2000).  Over the past year, it has become more difficult
to retain  owner-operators  due to the  challenging  operating  conditions.  The
smaller fleet resulted in lower payments to owner  operators (8.0% of revenue in
2001  compared  to 10.7% of revenue in 2000).

                                       18



Owner-operators  are independent  contractors,  who provide a tractor and driver
and cover all of their  operating  expenses in exchange for a fixed  payment per
mile.   Accordingly,   expenses  such  as  driver   salaries,   fuel,   repairs,
depreciation,  and interest normally associated with company-owned equipment are
consolidated  in revenue  equipment  rentals and purchased  transportation  when
owner-operators are utilized. The decrease from lower owner operator expense was
partially offset by our entry into additional  operating  leases. As of December
31, 2001, we had financed  approximately  963 tractors and 2,564  trailers under
operating  leases  as  compared  to 1,090  tractors  and  1,541  trailers  under
operating  leases as of December 31, 2000.  The  equipment  leases will increase
this expense  category in the future,  while reducing  depreciation and interest
expense.

Operating taxes and licenses  decreased $0.6 million (3.9%), to $14.4 million in
2001,  from $14.9 million in 2000. As a percentage of revenue,  operating  taxes
and licenses remained  essentially  constant at 2.6% in 2001 as compared to 2.7%
in 2000.

Insurance and claims,  consisting  primarily of premiums and deductible  amounts
for liability, physical damage, and cargo damage insurance and claims, increased
$8.9 million (47.2%),  to $27.8 million in 2001 from $18.9 million in 2000. As a
percentage  of revenue,  insurance  increased to 5.1% in 2001 from 3.4% in 2000.
The increase is a result of an industry-wide  increase in insurance rates, which
we  addressed  by  adopting  an  insurance  program  with  significantly  higher
deductible  exposure  that is  partially  offset  by lower  premium  rates.  The
deductible amount increased from $5,000 in 2000 to $250,000 in 2001. In 2002, we
increased our  deductible  to $500,000.  Our  insurance  program for  liability,
physical  damage,  and cargo damage  involves  self-insurance  with varying risk
retention levels. Claims in excess of these risk retention levels are covered by
insurance in amounts which we consider adequate. We accrue the estimated cost of
the  uninsured  portion  of  pending  claims.  These  accruals  are based on our
evaluation  of the  nature and  severity  of the claim and  estimates  of future
claims development based on historical trends. Insurance and claims expense will
vary based on the frequency and severity of claims,  the premium expense and the
lack of self insured retention.

Communications  and utilities  increased $0.3 million (3.5%), to $7.4 million in
2001, from $7.2 million in 2000. As a percentage of revenue,  communications and
utilities remained  essentially  constant at 1.4% in 2001 as compared to 1.3% in
2000.

General  supplies and expenses,  consisting  primarily of headquarters and other
terminal facilities expenses, increased $0.5 million (3.6%), to $14.5 million in
2001, from $14.0 million in 2000. As a percentage of revenue,  general  supplies
and expenses remained essentially constant at 2.6% in 2001 and 2.5% in 2000.

Depreciation  and  amortization,  including  gains  (losses) on  disposition  of
equipment and  impairment of assets,  consisting  primarily of  depreciation  of
revenue  equipment,  increased $17.4 million  (44.9%),  to $56.3 million in 2001
from  $38.9  million in 2000.  As a  percentage  of  revenue,  depreciation  and
amortization  increased  to 10.3% in 2001 from  7.0% in 2000.  The  increase  is
primarily the result of a $15.4 million  pre-tax  impairment  charge  related to
approximately  1,770  model year 1998  through  2000  tractors  in use.  We will
recognize an additional  impairment  charge on 325 tractors in the first quarter
of 2002. See "Critical Accounting  Policies/Impairment of Long-Lived Assets" for
additional information. Our approximately 1,400 model year 2001 tractors are not
affected by the charge. We have increased the annual depreciation expense on the
2001 model year tractors to approximate our recent  experience with  disposition
values.  Depreciation and amortization expense is net of any gain or loss on the
sale of tractors  and  trailers.  Loss on the sale of tractors  and trailers was
approximately  $217,000  in 2001  compared  to a gain of  $1.0  million  in 2000
period.  Amortization  expense  relates  to  deferred  debt costs  incurred  and
covenants not to compete from five acquisitions,  as well as goodwill from eight
acquisitions.  Goodwill  amortization  will cease beginning  January 1, 2002, in
accordance with SFAS 142 and we will evaluate  goodwill and certain  intangibles
for impairment, annually prospectively beginning January 2002.

Other expense, net, decreased $0.7 million (7.6%), to $8.3 million in 2001, from
$9.0  million in 2000.  As a  percentage  of  revenue,  other  expense  remained
essentially  constant at 1.5% in the 2001  period from 1.6% in the 2000  period.
Included in the other expense category is interest expense, interest income, and
a $0.7  million  pre-tax  non-cash  adjustment  related  to the  accounting  for
interest rate  derivatives  under SFAS 133.  Excluding the non-cash

                                       19



adjustment, other expense decreased $1.4 million (15.6%), to $7.6 million in the
2001 period from $9.0 million in the 2000 period. The decrease was the result of
lower debt balances and interest rates.

As a result of the  foregoing,  our pre-tax  margin  decreased to (1.5%) in 2001
compared with 3.6% in 2000.

Our income tax benefit for 2001 was $1.7 million or 20.6% of loss before  income
taxes.  Our income tax  expense  for 2000 was $7.9  million or 39.9% of earnings
before income  taxes.  In 2001,  the  effective  tax rate is different  from the
expected  combined tax rate due to permanent  differences  related to a per diem
pay  structure  implemented  during  the  third  quarter  of  2001.  Due  to the
nondeductible  effect of per diem, our tax rate will fluctuate in future periods
as earnings fluctuate.

As a result of the factors described above, net earnings decreased $18.5 million
(156.1%),  to $6.6 million loss in 2001 (1.2% of  revenue),  from $11.9  million
income in 2000 (2.1% of revenue).  Prior to the $15.4 million pre-tax charge for
impairment,  net  income  and  earnings  per share for 2001 would have been $2.9
million and $0.21, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Historically  our  growth  has  required  significant  capital  investments.  We
historically  have financed our expansion  requirements  with borrowings under a
line of credit,  cash flows from operations and long-term  operating leases. Our
primary  sources of  liquidity  at December  31,  2002,  were funds  provided by
operations,  proceeds  under the  Securitization  Facility  (as defined  below),
proceeds under the Credit  Agreement (as defined below) and operating  leases of
revenue equipment.  We believe our sources of liquidity are adequate to meet our
current and projected needs for at least the next twelve months.

Net cash  provided by  operating  activities  was $67.2  million in 2002,  $73.8
million in 2001 and $48.7 million in 2000. Our primary sources of cash flow from
operations  in 2002 were net income and  depreciation  and  amortization,  which
included a $3.3 million pre-tax  impairment  charge. The 2001 period included an
unusually  large  collection  of  receivables  that had  resulted  from  billing
problems  during 2000 and a large  increase in  depreciation  and  amortization,
associated with the $15.4 million pre-tax  impairment charge. Our number of days
sales in accounts receivable increased to 43 days in 2002 from 41 days in 2001.

Net cash used in investing  activities was $56.4 million in 2002,  $31.3 million
in 2001  and  $33.3  million  in  2000.  In 2002,  net  cash  used in  investing
activities related to the purchase of tractors,  which were previously  financed
through operating  leases,  and the acquisition of new revenue equipment (net of
trade-ins)  using  proceeds  from the Credit  Agreement.  During  2000 and 2001,
capital expenditures were lower than in previous years due to our planned slower
fleet  growth as well as our decision to lengthen  our tractor  trade cycle.  In
2001, approximately $15 million was related to the financing of our headquarters
facility,  which was previously financed through an operating lease that expired
in March  2001.  We  financed  the  facility  using  proceeds  from  the  Credit
Agreement.  During 2000,  approximately  $12.7 million related to a $5.0 million
investment in Transplace and $7.7 million for the  acquisition of certain assets
of CTS. We expect capital expenditures,  primarily for revenue equipment (net of
trade-ins),   to  be   approximately   $80.0  million  in  2003,   exclusive  of
acquisitions, if we remain on a four-year trade cycle for tractors. If we change
our trade cycle back to three years,  our capital  expenditures  could  increase
significantly. We also are considering alternatives for accelerating our trailer
disposition  schedule,  which  could  affect our capital  expenditures  or lease
commitments.

Net cash used in financing  activities was $11.2 million in 2002,  $44.3 million
in 2001 and $14.1 million in 2000. During 2002, we reduced  outstanding  balance
sheet debt by $13.8 million.  At December 31, 2002, we had  outstanding  debt of
$83.5  million,  primarily  consisting  of $43.0  million drawn under the Credit
Agreement,  $39.2  million in the  Securitization  Facility,  and a $1.3 million
interest bearing note to the former primary  stockholder of SRT.  Interest rates
on this debt range from 1.5% to 6.5%.

In 2000, we authorized a stock  repurchase  plan for up to 1.5 million shares to
be purchased in the open market or through negotiated  transactions.  In 2000, a
total of 971,500  shares  had been  purchased  with an  average  price of

                                       20



$8.17.  During 2001 and 2002, we did not purchase any additional  shares through
the repurchase plan. The stock repurchase program has no expiration date.

In December  2000, we entered into the Credit  Agreement  with a group of banks,
which matures  December 2003 and was extended in February 2003 for an additional
two years.  Borrowings  under the Credit  Agreement are based on the banks' base
rate or LIBOR and accrue  interest based on one, two, or three month LIBOR rates
plus an  applicable  margin that is adjusted  quarterly  between 0.75% and 1.25%
based on cash flow coverage.  At December 31, 2002,  the margin was 0.875%.  The
Credit  Agreement  is  guaranteed  by the  Company  and  all  of  the  Company's
subsidiaries except CVTI Receivables Corp. and Volunteer Insurance Limited.

At December 31, 2002,  the Credit  Agreement  had a maximum  borrowing  limit of
$120.0  million.  When the facility was extended in February 2003, the borrowing
limit was reduced to $100.0  million with an accordion  feature which permits an
increase up to a borrowing limit of $160 million.  Borrowings related to revenue
equipment  are  limited  to the  lesser  of 90% of net  book  value  of  revenue
equipment or the maximum  borrowing limit.  Letters of credit were limited to an
aggregate  commitment of $20.0 million at December 31, 2002,  and were increased
to a limit of $50.0 million in February  2003. The Credit  Agreement  includes a
"security  agreement" such that the Credit  Agreement may be  collateralized  by
virtually all of our assets if a covenant  violation  occurs.  A commitment fee,
that is adjusted  quarterly between 0.15% and 0.25% per annum based on cash flow
coverage,  is due on the daily  unused  portion of the Credit  Agreement.  As of
December 31, 2002, we had borrowings under the Credit Agreement in the amount of
$43.0 million with a weighted average interest rate of 2.3%.

In December 2000, we entered into a $62 million  revolving  accounts  receivable
securitization facility (the "Securitization  Facility").  On a revolving basis,
we  sell  our  interests  in our  accounts  receivable  to CRC,  a  wholly-owned
bankruptcy-remote special purpose subsidiary incorporated in Nevada. CRC sells a
percentage  ownership in such receivables to an unrelated  financial  entity. We
can receive up to $62 million of proceeds,  subject to eligible  receivables and
will pay a service fee recorded as interest  expense,  based on commercial paper
interest rates plus an applicable margin of 0.41% per annum and a commitment fee
of 0.10% per annum on the daily unused portion of the Facility.  As discussed in
the financial  statement  footnotes,  the net proceeds under the  Securitization
Facility  are  required  to be shown as a current  liability  because  the term,
subject to annual  renewals,  is 364 days. As of December 2002, there were $39.2
million in proceeds received. CRC does not meet the requirements for off-balance
sheet  accounting,  therefore,  it is  reflected in our  consolidated  financial
statements.

In October 1995, we issued $25 million in ten-year  senior notes to an insurance
company.  The notes were retired on March 15,  2002,  with  borrowings  from the
Credit Agreement.  We incurred a $0.9 million after-tax extraordinary item ($1.4
million pre-tax) to reflect the early  extinguishment  of this debt in the first
quarter of 2002.

The Credit Agreement and  Securitization  Facility contain certain  restrictions
and covenants  relating to, among other things,  dividends,  tangible net worth,
cash  flow,  acquisitions  and  dispositions,  and  total  indebtedness  and are
cross-defaulted.   We  are  in   compliance   with  the  Credit   Agreement  and
Securitization Facility as of December 31, 2002.

Contractual Obligations and Commitments - We had commitments outstanding related
to equipment,  debt  obligations,  and diesel fuel  purchases as of December 31,
2002.  These purchases are expected to be financed by debt,  proceeds from sales
of existing  equipment,  and cash flows from  operations.  We have the option to
cancel commitments relating to equipment with 60 days notice.

                                       21





The following table sets forth our contractual  cash obligations and commitments
as of December 31, 2002.


Payments Due By Period                                                                                           There-
(in thousands)                          Total        2003        2004        2005         2006        2007        after
                                      -------------------------------------------------------------------------------------

                                                                                              

Long Term Debt                           $ 1,300       $   -     $ 1,300        $   -       $   -       $   -        $   -

Short Term Debt                           82,230      82,230           -            -           -           -            -

Operating Leases                          62,308      21,017      12,502       10,852       6,823       4,665        6,449

Lease residual value guarantees           56,802      25,699           -        9,910       3,553       5,590       12,050

Purchase Obligations:

Diesel fuel                               52,477      48,020       4,457            -           -           -            -

Equipment                                 85,986      85,986           -            -           -           -            -
                                      -------------------------------------------------------------------------------------
Total Contractual Cash
Obligations                             $341,103    $262,952     $18,259      $20,762     $10,376     $10,255      $18,499
                                      =====================================================================================


CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires us to make decisions
based upon estimates,  assumptions,  and factors it considers as relevant to the
circumstances.  Such  decisions  include the selection of applicable  accounting
principles  and the use of judgment in their  application,  the results of which
impact reported amounts and disclosures.  Changes in future economic  conditions
or other  business  circumstances  may affect the outcomes of our  estimates and
assumptions.  Accordingly, actual results could differ from those anticipated. A
summary of the significant  accounting  policies  followed in preparation of the
financial statements is contained in Note 1 of the financial statements attached
hereto.  Other footnotes  describe various elements of the financial  statements
and the assumptions on which specific amounts were determined.

Our critical accounting policies include the following:

Revenue  Recognition  -  Revenue,  drivers'  wages  and other  direct  operating
expenses are recognized on the date shipments are delivered to the customer.  We
record  revenue  on a net basis for  transactions  on which we  functioned  as a
broker in 1999 and 2000.  Prior to January 1, 2002,  we reported  revenue net of
fuel  surcharges  and  accessorial  revenue and netted such amounts  against the
related expense items. Effective January 1, 2002, we began including those items
in revenue in our statement of  operations,  and the prior period  statements of
operations have been conformed with the reclassification.

Property and  Equipment -  Depreciation  is calculated  using the  straight-line
method  over  the  estimated  useful  lives  of  the  assets.  Historically,  we
depreciated  revenue  equipment  over five to seven  years with  salvage  values
ranging  from 25% to 33 1/3%.  During  2000,  we extended  our  estimate for the
useful life of our dry van  trailers  acquired  between July 2000 and March 2001
from seven to eight years and increased the salvage value to  approximately  48%
of cost.  We based this  decision  on market  experience  at that  time.  We are
re-evaluating the salvage value,  useful life, and annual  depreciation of these
trailers  based on the current  market  environment.  Any change could result in
greater  annual  expense in the  future.  In  September  2001,  we  changed  our
estimated  useful life and salvage  value to seven years and 43% of cost for new
trailers.  Gains or losses on  disposal  of revenue  equipment  are  included in
depreciation in the statements of income.

                                       22




Impairment of Long-Lived  Assets - In August 2001, the FASB issued  Statement of
Financial  Accounting  Standards  No.  144,  Accounting  for the  Impairment  or
Disposal of Long-Lived  Assets ("SFAS 144"),  which supersedes both SFAS 121 and
the accounting and reporting  provisions of Accounting  Principles Board Opinion
No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of
a Segment of a Business,  and Extraordinary,  Unusual and Infrequently Occurring
Events  and  Transactions  ("Opinion  30") for the  disposal  of a segment  of a
business  (as  previously  defined  in  that  Opinion).  SFAS  144  retains  the
fundamental  provisions in SFAS 121 for  recognizing  and  measuring  impairment
losses on long-lived assets held for use and long-lived assets to be disposed of
by sale, while also resolving significant  implementation issues associated with
SFAS 121. For example, SFAS 144 provides guidance on how a long-lived asset that
is used as part of a group  should  be  evaluated  for  impairment,  establishes
criteria  for when a  long-lived  asset is held for  sale,  and  prescribes  the
accounting  for a long-lived  asset that will be disposed of other than by sale.
SFAS  144  retains  the  basic  provisions  of  Opinion  30 on  how  to  present
discontinued  operations in the income statement but broadens that  presentation
to include a component of an entity  (rather  than a segment of a business).  We
adopted  SFAS  144 on  January  1,  2002.  We  evaluate  the  carrying  value of
long-lived  assets by analyzing the operating  performance and future cash flows
for those assets,  whenever events or changes in circumstances indicate that the
carrying  amounts of such assets may not be recoverable.  We adjust the carrying
value of the  underlying  assets if the sum of the  expected  cash flows is less
than the carrying value.  Impairment can be impacted by our projection of future
cash  flows,  the  level of cash  flows  and  salvage  values,  the  methods  of
estimatation  used for  determining  fair  values and the  impact of  guaranteed
residuals.

Insurance  and Other  Claims - Our  insurance  program for  liability,  property
damage,  and cargo  loss and  damage,  involves  self  insurance  with high risk
retention  levels.  We have increased the self-insured  retention portion of our
insurance  coverage  from $12,500 for each claim in 2000 to $1.0 million plus an
additional  layer from $4.0  million to $7.0  million for each claim at November
2002.  Effective  March 2003, we increased our primary  coverage to $5.0 million
with a $2.0 million  retention level, plus an additional layer from $5.0 million
to $7.0 million for each claim.  We accrue the  estimated  cost of the uninsured
portion of pending  claims.  These  accruals are based on our  evaluation of the
nature and  severity of the claim and  estimates  of future  claims  development
based  on  historical  trends.  The  rapid  and  substantial   increase  in  our
self-insured  retention makes these estimates an important  accounting judgment.
Insurance  and claims  expense will vary based on the  frequency and severity of
claims, the premium expense and the lack of self insured retention.

In addition to our primary insurance  coverage we normally carry excess coverage
in amounts  that have ranged from $16.0  million to $49.0  million.  On July 15,
2002, we received a binder for $48.0 million of excess  insurance  coverage over
our $2.0 million primary layer. Subsequently, we were forced to seek replacement
coverage  after the insurance  agent  retained the premium and failed to produce
proof of  insurance  coverage.  If one or more  claims  from the period  July to
November 2002  exceeded  $2.0 million in amount,  we would be required to accrue
for the  potential  or actual loss and our  financial  condition  and results of
operations could be materially and adversely  affected.  We are not aware of any
such claims at this time.

We  maintain  a  workers'  compensation  plan  and  group  medical  plan for our
employees  with a deductible  amount of $500,000 for each workers'  compensation
claim and a deductible  amount of $225,000 for each group medical claim.  In the
first  quarter  of 2003,  we adopted a  workers'  compensation  plan with a self
insured  retention  level of $1.0 million per  occurrence  and renewed our group
medical plan with a deductible amount of $250,000.

Lease  Accounting  - We lease a  significant  portion of our tractor and trailer
fleet using  operating  leases.  Substantially  all of the leases have  residual
value  guarantees  under  which  we must  insure  that  the  lessor  receives  a
negotiated  amount  for  the  equipment  at  the  expiration  of the  lease.  In
accordance  with SFAS No. 13,  Accounting  for Leases,  the rental expense under
these  leases is  reflected as an operating  expense  under  "revenue  equipment
rentals and purchased  transportation."  To the extent the expected value at the
lease termination date is lower than the residual value guarantee, we accrue for
the  difference  over the remaining  lease term.  The estimated  values at lease
termination  involve  management  judgments.  Operating  leases are  carried off
balance sheet in accordance with SFAS No. 13.

                                       23



INFLATION AND FUEL COSTS

Most of our operating expenses are inflation-sensitive, with inflation generally
producing  increased costs of operations.  During the past three years, the most
significant  effects of inflation have been on revenue  equipment prices and the
compensation  paid to the  drivers.  Innovations  in  equipment  technology  and
comfort  have  resulted  in  higher  tractor  prices,  and  there  has  been  an
industry-wide increase in wages paid to attract and retain qualified drivers. We
historically  have limited the effects of inflation through increases in freight
rates and certain cost control efforts.

In addition to inflation,  fluctuations in fuel prices can affect profitability.
Fuel  expense  comprises a larger  percentage  of revenue for us than many other
carriers  because of our long average length of haul. Most of our contracts with
customers contain fuel surcharge provisions.  Although we historically have been
able to pass  through  most  long-term  increases  in fuel  prices  and taxes to
customers in the form of surcharges and higher rates,  increases usually are not
fully  recovered.  Fuel prices have remained high throughout most of 2000, 2001,
and 2002, which has increased our cost of operating.  The elevated level of fuel
prices has continued into 2003.

SEASONALITY

In the trucking  industry,  revenue  generally  decreases  as  customers  reduce
shipments  during the winter  holiday  season and as inclement  weather  impedes
operations.  At the same time, operating expenses generally increase,  with fuel
efficiency  declining  because  of  engine  idling  and  weather  creating  more
equipment repairs. For the reasons stated, first quarter net income historically
has been lower than net income in each of the other three  quarters of the year.
Our  equipment  utilization  typically  improves  substantially  between May and
October of each year because of the  trucking  industry's  seasonal  shortage of
equipment on traffic  originating  in California and our ability to satisfy some
of that  requirement.  The seasonal  shortage  typically  occurs between May and
August  because  California  produce  carriers'  equipment is fully utilized for
produce during those months and does not compete for shipments hauled by our dry
van operation.  During September and October,  business increases as a result of
increased retail merchandise shipped in anticipation of the holidays.

The table  below sets  forth  quarterly  information  reflecting  our  equipment
utilization  (miles per tractor per period)  during  2000,  2001,  and 2002.  We
believe that equipment utilization more accurately  demonstrates the seasonality
of our  business  than  changes in revenue,  which are affected by the timing of
deliveries of new revenue equipment. Results of any one or more quarters are not
necessarily indicative of annual results or continuing trends.



                           Equipment Utilization Table
                         (Miles Per Tractor Per Period)

                       First Quarter       Second Quarter        Third Quarter       Fourth Quarter
                    -----------------------------------------------------------------------------------
                                                                             

       2000               31,095               31,869               32,948               32,784

       2001               30,860               32,073               32,496               32,286

       2002               30,986               33,461               32,664               32,801



FACTORS THAT MAY AFFECT FUTURE RESULTS

A number of factors,  over which we have  little or no  control,  may affect our
future results.  Factors that might cause such a difference include, but are not
limited to, the following:

Economic Factors - Negative  economic  factors such as recessions,  downturns in
customers' business cycles, surplus inventories,  inflation, and higher interest
rates could impair our operating results by decreasing equipment  utilization or
increasing costs of operations.

                                       24


Fuel Prices - The price of diesel fuel has remained at elevated  levels for much
of the past three years. Fuel is one of our largest operating expenses, and high
fuel  prices  have  a  negative   impact  on  our   profitability.   Significant
fluctuations  can make collection of fuel  surcharges more difficult.  Continued
high fuel prices and  fluctuations  may affect our future results.  In addition,
our volume  purchase  commitments  during 2003 and 2004  obligate us to purchase
approximately 36 million and 3.6 million gallons in 2003 and 2004, respectively.
Rising prices of fuel will negatively  impact our profitability to the extent of
purchase commitments, less the effects of fixed price arrangements and financial
hedges.

Capital  Requirements  - The  truckload  industry  is  very  capital  intensive.
Historically,  we have depended on cash from  operations and our credit facility
to expand the size of our fleet and maintain modern revenue equipment. We review
our tractor and trailer trade cycle from time-to-time.  In 2001, we extended our
trade cycle for tractors  from three years to four years  because of a depressed
market for used equipment. We are considering returning to a tractor trade cycle
of less than four years if the expected overall costs of maintenance and capital
would  benefit  the  Company.  Such a change,  or other  changes in tractor  and
trailer acquisition and financing,  could materially increase our borrowing.  If
we are unable to generate  sufficient cash from operations and obtain  financing
on favorable  terms in the future,  we may have to limit our growth,  enter into
less  favorable  financing  arrangements,  or operate our revenue  equipment for
longer  periods,  any of which  could have a  materially  adverse  affect on our
profitability.

Growth - We experienced  significant  growth in revenue  between our founding in
1986 and 1999.  Since 2000,  however,  our revenue base has remained  relatively
constant.  There can be no assurance that our revenue growth rate will return to
historical   levels  or  that  we  can   effectively   adapt   our   management,
administrative,  and  operational  systems to respond to any future growth.  Our
operating margins could be adversely affected by future changes in and expansion
of our business or by changes in economic conditions.  Slower or less profitable
growth could adversely affect our stock price.

Resale of Used Revenue  Equipment - Prior to 2000,  we  historically  recognized
gains  on the sale of our  revenue  equipment.  The  market  for  used  tractors
experienced a sharp drop in late 1999 and low resale values have  continued into
2002 which led to the impairment  charges described  herein.  The prices of used
trailers also are depressed.  If the prices for used equipment remain depressed,
we could find it necessary to dispose of our equipment at lower prices, increase
our depreciation  expense,  and/or retain some of our equipment  longer,  with a
resulting increase in operating expenses.

Recruitment,  Retention, and Compensation of Qualified Drivers - Competition for
drivers is intense in the trucking  industry.  There  historically has been, and
continues to be, an industry-wide  shortage of qualified drivers.  This shortage
could  force us to  significantly  increase  the  compensation  we pay to driver
employees,  curtail our growth,  or experience  the adverse  effects of tractors
without drivers.

Competition - The trucking  industry is highly  competitive and  fragmented.  We
compete with other truckload  carriers,  private fleets operated by existing and
potential customers, railroads, rail-intermodal service, and to some extent with
air-freight service.  Competition is based primarily on service, efficiency, and
freight rates. Many competitors offer transportation service at lower rates than
the Company.  Our results could suffer if we are forced to compete solely on the
basis of rates or if economic  and  competitive  factors  increase  the downward
pressure on rates.

Regulation  -  The  trucking   industry  is  subject  to  various   governmental
regulations.  The DOT sent a final rule,  which has not been  published,  to the
Office of  Management  and Budget  ("OMB") in  January,  2003 for OMB review and
approval.  That rule, if approved, may limit the hours-in-service during which a
driver may operate a tractor.  The DOT is also considering a proposal that would
require installing certain safety equipment on tractors. The EPA has promulgated
air emission  standards that have increased the cost of tractor  engines and are
expected to reduce fuel mileage. Although we are unable to predict the nature of
any  changes  in  regulations,  the cost of any  changes,  if  implemented,  may
adversely affect our profitability.

                                       25


Insurance  and  claims - From 2001 to  present,  we have  adopted  an  insurance
program  with  significantly  higher  deductibles.  An increase in the number or
severity  of  accidents,  stolen  equipment,  or other  loss  events  over those
anticipated could have a materially adverse effect on our profitability.

Acquisitions  - A  significant  portion  of  our  growth  has  occurred  through
acquisitions,  and  acquisitions  are  an  important  component  of  our  growth
strategy. We must continue to identify desirable target companies and negotiate,
finance, and close acceptable transactions or our growth could suffer.

New Accounting Pronouncements

In June 2001,  the FASB  issued SFAS No. 143,  Accounting  for Asset  Retirement
Obligations.  SFAS 143 provides new guidance on the  recognition and measurement
of an asset  retirement  obligation and its associated asset retirement cost. It
also provides  accounting  guidance for legal  obligations  associated  with the
retirement of tangible  long-lived assets.  SFAS 143 is effective for our fiscal
year beginning in 2003 and is not expected to materially impact our consolidated
financial statements.

In August 2001,  the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS 144 provides new guidance on the recognition
of impairment  losses on long-lived assets to be held and used or to be disposed
of and also broadens the definition of what constitutes  discontinued operations
and how the results of discontinued operations are to be measured and presented.
SFAS 144 was effective for our fiscal year beginning in 2002 and is not expected
to  materially  change  the  methods  we use to  measure  impairment  losses  on
long-lived assets.

In April 2002, the FASB issued SFAS No. 145,  Rescission of FASB  Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and  Technical  Corrections.
SFAS  145  amends   existing   guidance  on   reporting   gains  and  losses  on
extinguishment  of debt to prohibit  the  classification  of the gain or loss as
extraordinary,  as the use of such  extinguishments have become part of the risk
management  strategy of many companies.  SFAS 145 also amends SFAS 13 to require
sale-leaseback  accounting  for certain lease  modifications  that have economic
effects similar to sale-leaseback transactions.  The provisions of the Statement
related  to the  rescission  of  Statement  No. 4 is  applied  in  fiscal  years
beginning  after May 15,  2002.  The  provisions  of the  Statement  related  to
Statement No. 13 were effective for  transactions  occurring after May 15, 2002.
The  adoption of SFAS No. 145 is expected to result in  reclassification  of the
fiscal year 2002 loss on extinguishment of debt.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's  Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness to Others,  an  interpretation of FASB Statements No. 5, 57 and 107
and a rescission of FASB Interpretation No. 34. This  Interpretation  elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued.  Interpretation No. 45
also  clarifies  that a guarantor  is required to  recognize,  at inception of a
guarantee,  a liability  for the fair value of the  obligation  undertaken.  The
initial  recognition  and  measurement  provisions  of  the  Interpretation  are
applicable to guarantees  issued or modified after December 31, 2002 and are not
expected to have a material effect on our financial  statements.  The disclosure
requirements are effective for financial statements of interim or annual periods
ending after  December 15, 2002.  We have  guarantees  which are included in the
notes to these consolidated financial statements.

In December  2002,  the FASB issued SFAS No.  148,  Accounting  for  Stock-Based
Compensation/Transition  and Disclosure, an amendment of FASB Statement No. 123.
SFAS 148 amends SFAS 123,  Accounting for Stock-Based  Compensation,  to provide
alternative  methods  of  transition  for a  voluntary  change to the fair value
method of accounting for stock-based employee  compensation.  In addition,  this
Statement  amends the disclosure  requirements of SFAS 123 to require  prominent
disclosures  in both annual and  interim  financial  statements.  Certain of the
disclosure modifications are required for fiscal years ending after December 15,
2002 and are included in the notes to these consolidated  financial  statements.
We do not anticipate adopting the fair value method of accounting promulgated by
SFAS 123.

                                       26



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

We are exposed to market risks from changes in (i) certain  commodity prices and
(ii) certain interest rates on our debt.

COMMODITY PRICE RISK

Prices and  availability  of all  petroleum  products are subject to  political,
economic, and market factors that are generally outside our control. Because our
operations are dependent upon diesel fuel,  significant increases in diesel fuel
costs  could  materially  and  adversely  affect our results of  operations  and
financial  condition.  Historically,  we have been able to  recover a portion of
long-term fuel price  increases  from customers in the form of fuel  surcharges.
The price and  availability of diesel fuel can be  unpredictable  as well as the
extent to which fuel surcharges could be collected to offset such increases. For
2002, diesel fuel expenses net of fuel surcharge  represented 15.3% of our total
operating expenses and 15.2% of freight revenue. At December 31, 2002, we had no
derivative   financial   instruments  to  reduce  our  exposure  to  fuel  price
fluctuations.

We do not trade in derivatives with the objective of earning  financial gains on
price fluctuations, on a speculative basis, nor do we trade in these instruments
when there are no underlying related exposures.

INTEREST RATE RISK

The Credit  Agreement,  provided  there has been no  default,  carries a maximum
variable interest rate of LIBOR for the corresponding  period plus 1.25%. During
the first  quarter of 2001,  we entered  into two $10  million  notional  amount
interest rate swap  agreements to manage the risk of  variability  in cash flows
associated  with  floating-rate  debt.  At December 31,  2002,  we had drawn $43
million  under the Credit  Agreement.  Approximately  $23 million was subject to
variable  rates and the remaining $20 million was subject to interest rate swaps
that fixed the interest rates at 5.16% and 4.75% plus the applicable  margin per
annum. The swaps expire January 2006 and March 2006.  These  derivatives are not
designated as hedging instruments under SFAS No. 133 and consequently are marked
to fair value through earnings,  in other expense in the accompanying  statement
of operations.  At December 31, 2002, the fair value of these interest rate swap
agreements  was a liability  of $1.6  million.  Assuming  the  December 31, 2002
variable rate  borrowings,  each  one-percentage  point  increase or decrease in
LIBOR would  affect our pre-tax  interest  expense by $230,000 on an  annualized
basis,  excluding  the  portion of  variable  rate debt  covered  by  cancelable
interest  rate swaps,  and the effect of changes in fair values  resulting  from
those swaps.

We do not trade in derivatives with the objective of earning  financial gains on
price fluctuations, on a speculative basis, nor do we trade in these instruments
when there are no underlying related exposures.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our audited consolidated balance sheets,  statements of operations,  cash flows,
stockholders'  equity and  comprehensive  loss, and notes related  thereto,  are
contained at Pages 34 to 54 of this report.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

During the third  quarter  of 2001,  we filed a report on Form 8-K  involving  a
change of  accountants.  Pursuant to the  requirements  of  Regulation  304, the
disclosure  called for by  Regulation  304(a)  need not be  provided,  as it was
previously reported in our Form 10-K filed April 1, 2002.

                                       27


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information  respecting executive officers and directors set forth under the
captions "Election of Directors - Information Concerning Directors and Executive
Officers" and "Section 16(a) Beneficial Ownership Reporting Compliance" on Pages
2 to 3 and Page 12 of the  Registrant's  Proxy  Statement  for the  2003  annual
meeting of  stockholders,  which will be filed with the  Securities and Exchange
Commission  in  accordance  with Rule  14a-6  promulgated  under the  Securities
Exchange Act of 1934,  as amended (the "Proxy  Statement")  is  incorporated  by
reference;  provided,  that the "Audit  Committee Report for 2002" and the Stock
Performance  Graph  contained in the Proxy  Statement  are not  incorporated  by
reference.

ITEM 11. EXECUTIVE COMPENSATION

The information  respecting  executive  compensation set forth under the caption
"Executive  Compensation" on Pages 5 to 7 of the Proxy Statement is incorporated
herein  by  reference;  provided,  that the  "Compensation  Committee  Report on
Executive  Compensation" contained in the Proxy Statement is not incorporated by
reference.

ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

The information  respecting  security ownership of certain beneficial owners and
management set forth under the caption "Security Ownership of Certain Beneficial
Owners and  Management" on Pages 9 to 10 of the Proxy  Statement is incorporated
herein by reference.  The information  respecting equity  compensation plans set
forth under the caption "Equity Compensation Plan Information" on page 15 of the
Proxy Statement is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  respecting certain relationships and transactions of management
set forth under the  captions  "Compensation  Committee  Interlocks  and Insider
Participation" and "Certain and Relationships and Related  Transactions" on Page
4 of the Proxy Statement is incorporated herein by reference.

ITEM 14. CONTROLS AND PROCEDURES

Within 90 days prior to the date of this report,  an  evaluation  was  performed
under  the  supervision  of,  and with the  participation  of,  our  management,
including  our  Chief  Executive  Officer  and  our  Chief  Financial   Officer,
concerning  the  effectiveness  of the design and  operation  of our  disclosure
controls and procedures. Based on that evaluation, our management, including our
Chief  Executive  Officer  and  Chief  Financial  Officer,  concluded  that  our
disclosure controls and procedures were effective as of December 31, 2002. There
have been no  significant  changes in our internal  controls or in other factors
that could  significantly  affect internal  controls  subsequent to December 31,
2002,  including any corrective actions with regard to significant  deficiencies
and material weaknesses.

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1. Financial Statements.

Our audited  consolidated  financial  statements  are set forth at the following
pages of this report:

Independent Auditors' Report - KPMG LLP.......................................34
Report of Independent Accountants - PricewaterhouseCoopers LLP................35
Consolidated Balance Sheets...................................................36
                                       28



Consolidated Statements of Operations.........................................37
Consolidated Statements of Stockholders' Equity and Comprehensive
   Income (Loss)..............................................................38
Consolidated Statements of Cash Flows.........................................39
Notes to Consolidated Financial Statements....................................40

     2. Financial Statement Schedules.

Financial statement schedules are not required because all required  information
is included in the financial statements.

     3. Exhibits.

See list  under  Item  15(c)  below,  with  management  compensatory  plans  and
arrangements being listed under Exhibits 10.1, 10.2, 10.3, and 10.8.

(b)  Reports on Form 8-K during the fourth quarter ended December 31, 2002.

Forms 8-K were filed on November 7, 2002, and November 14, 2002, with respect to
the certification requirements of 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

                                       29

(c)  Exhibits



Exhibit
Number               Reference         Description

                                 
3.1                  (1)               Restated Articles of Incorporation.
3.2                  (1)               Amended Bylaws dated September 27, 1994.
4.1                  (1)               Restated Articles of Incorporation.
4.2                  (1)               Amended Bylaws dated September 27, 1994.
10.1                 (1)               401(k) Plan filed as Exhibit 10.10.
10.2                 (2)               Outside Director Stock Option Plan, filed as Exhibit A.
10.3                 (3)               Amendment No. 1 to the Outside  Director  Stock Option Plan,  filed as Exhibit
                                       10.11.
10.4                 (4)               Credit Agreement by and among Covenant Asset Management, Inc., Covenant
                                       Transport, Inc., Bank of America, N.A., and each other financial institution
                                       which is a party to the Credit Agreement, dated December 13, 2000, filed as
                                       Exhibit 10.9.
10.5                 (4)               Loan Agreement dated December 12, 2000, among CVTI Receivables Corp.,
                                       Covenant Transport, Inc., Three Pillars Funding Corporation, and SunTrust
                                       Equitable Securities Corporation, filed as Exhibit 10.10.
10.6                 (4)               Receivables Purchase Agreement dated as of December 12, 2000, among CVTI
                                       Receivables Corp., Covenant Transport, Inc., and Southern Refrigerated
                                       Transport, Inc., filed as Exhibit 10.11.
10.7                 (5)               Clarification of Intent and Amendment No. 1 to Loan Agreement dated    March
                                       7, 2001, among CVTI Receivables Corp., Covenant Transport, Inc., Three
                                       Pillars Funding Corporation, and SunTrust Equitable Securities Corporation,
                                       filed as Exhibit 10.12.
10.8                 (6)               Incentive Stock Plan, Amended and Restated as of May 17, 2001, filed as
                                       Appendix B.
10.9                 (7)               Amendment No. 1 to Credit Agreement dated August 28, 2001, among Covenant
                                       Asset Management, Inc., Covenant Transport, Inc., Bank of America, N.A., and
                                       each other financial institution which is a party to the Credit Agreement, filed as
                                       Exhibit 10.11.
16                   (8)               Letter of PricewaterhouseCoopers LLP regarding change in certifying
                                       accountant.
21                   (9)               List of Subsidiaries.
23.1                 #                 Independent Auditors' Consent - KPMG LLP.
23.2                 #                 Independent Auditors' Consent - PricewaterhouseCoopers LLP.


- --------------------------------------------------------------------------------
References:

#        Filed herewith

All other footnotes  indicate a document  previously  filed as an exhibit to and
incorporated by reference from the following:

(1)  Form S-1,  Registration  No.  33-82978,  effective  October 28,  1994.
(2)  Schedule  14A,  filed April 13, 2000.
(3)  Form 10-Q for the quarter ended  September 30, 2000.
(4)  Form  10-K for the year  ended  December  31,  2000.
(5)  Form 10-Q for the quarter  ended March 31, 2001.
(6)  Schedule 14A, filed April 5, 2001.
(7)  Form 10-Q/A filed July 30, 2002.
(8)  Form 8-K/A filed September 26, 2001.
(9)  Form 10-K/A filed July 31, 2002.

                                       30



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              COVENANT TRANSPORT, INC.

Date:   March 26, 2003                        By: /s/ Joey B. Hogan
     ------------------------------              -------------------------------
                                                 Joey B. Hogan
                                                 Senior Vice President and Chief
                                                 Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



Signature and Title                                                         Date

                                                                         

/s/ David R. Parker                                                         March 26, 2003
- --------------------------------------------------------------
David R. Parker
Chairman  of  the  Board,  President,   and  Chief  Executive
Officer (principal executive officer)

/s/ Michael W. Miller                                                       March 26, 2003
- --------------------------------------------------------------
Michael W. Miller
Director

/s/ Joey B. Hogan                                                           March 26, 2003
- --------------------------------------------------------------
Joey B. Hogan
Senior Vice President and Chief Financial Officer
(principal financial and accounting officer)

/s/ R. H. Lovin, Jr.                                                        March 26, 2003
- --------------------------------------------------------------
R. H. Lovin, Jr. Director

/s/ William T. Alt                                                          March 26, 2003
- --------------------------------------------------------------
William T. Alt
Director

/s/ Robert E. Bosworth                                                      March 26, 2003
- --------------------------------------------------------------
Robert E. Bosworth
Director

/s/ Hugh O. Maclellan, Jr.                                                  March 26, 2003
- --------------------------------------------------------------
Hugh O. Maclellan, Jr.
Director

/s/ Mark A. Scudder                                                         March 26, 2003
- --------------------------------------------------------------
Mark A. Scudder
Director



                                       31




                                 CERTIFICATIONS

     I, David R. Parker, certify that:

     1. I have  reviewed  this  annual  report on Form 10-K for the fiscal  year
ended December 31, 2002, of Covenant Transport, Inc.;

     2. Based on my  knowledge,  this annual  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial condition,  results of operations,  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing  and  maintaining   disclosure  controls  and  procedures  for  the
registrant and have:

          a. designed  such  disclosure  controls and  procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

          b. evaluated the effectiveness of the registrant's disclosure controls
     and procedures as of a date within 90 days prior to the filing date of this
     annual report (the "Evaluation Date"); and

          c.  presented  in  this  annual  report  our  conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board or directors:

          a. all significant deficiencies in the design or operation of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize,  and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

          b. any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.


Date: March 26, 2003                /s/ David R. Parker
                                    -------------------
                                    David R. Parker
                                    Chief Executive Officer

                                       32




     I, Joey B. Hogan, certify that:

     1. I have  reviewed  this  annual  report on Form 10-K for the fiscal  year
ended December 31, 2002, of Covenant Transport, Inc.;

     2. Based on my  knowledge,  this annual  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial condition,  results of operations,  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing  and  maintaining   disclosure  controls  and  procedures  for  the
registrant and have:

          a. designed  such  disclosure  controls and  procedures to ensure that
     material information relating to the registrant, including its consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

          b. evaluated the effectiveness of the registrant's disclosure controls
     and procedures as of a date within 90 days prior to the filing date of this
     annual report (the "Evaluation Date"); and

          c.  presented  in  this  annual  report  our  conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board or directors:

          a. all significant deficiencies in the design or operation of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize,  and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

          b. any fraud,  whether or not material,  that  involves  management or
     other employees who have a significant  role in the  registrant's  internal
     controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.


Date: March 26, 2003                /s/ Joey B. Hogan
                                    -----------------
                                    Joey B. Hogan
                                    Chief Financial Officer

                                       33




                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Covenant Transport, Inc.

     We have audited the  accompanying  consolidated  balance sheets of Covenant
Transport,  Inc.  and  subsidiaries  as of December  31, 2002 and 2001,  and the
related  consolidated   statements  of  operations,   stockholders'  equity  and
comprehensive  income  (loss),  and cash flows for the years then  ended.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We  have  conducted  our  audits  in  accordance  with  auditing  standards
generally accepted in the United States of America. Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly,  in all material  respects,  the financial  position of Covenant
Transport,  Inc.  and  subsidiaries  as of December  31, 2002 and 2001,  and the
results of their  operations  and their cash flows for the years then ended,  in
conformity  with the  accounting  principles  generally  accepted  in the United
States of America.

     As discussed in note 1 to the consolidated financial statements,  effective
January 1, 2002, the Company adopted Statement of Financial Accounting Standards
No. 142, Goodwill and Other Intangible Assets.


/s/ KPMG LLP

Atlanta, Georgia
January 28, 2003

                                       34




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and
Shareholders of Covenant Transport, Inc.

In our opinion, the consolidated statements of operations,  stockholders' equity
and  comprehensive  loss and cash flows for the year ended  December  31,  2000,
present  fairly,  in all material  respects,  the results of operations and cash
flows of  Covenant  Transport,  Inc.  and its  subsidiaries  for the year  ended
December 31, 2000, in conformity with accounting  principles  generally accepted
in  the  United  States  of  America.   These   financial   statements  are  the
responsibility of the Company's management;  our responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these statements in accordance with auditing standards  generally accepted in
the United  States of America,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.



/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Knoxville, Tennessee
February 2, 2001

                                       35




                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 2002 AND 2001
                        (In thousands, except share data)

                                                                                        2002                  2001
                                                                                  -----------------     -----------------
                                     ASSETS
                                     ------
                                                                                                  
Current assets:
  Cash and cash equivalents                                                                 $   42                 $ 383
  Accounts receivable, net of allowance of $1,800 in 2002
      and $1,623 in 2001                                                                    65,041                62,540
  Drivers advances and other receivables                                                     3,480                 4,002
  Inventory and supplies                                                                     3,226                 3,471
  Prepaid expenses                                                                          14,450                11,824
  Deferred income taxes                                                                     11,105                 6,630
  Income taxes receivable                                                                    2,585                 4,729
                                                                                  -----------------     -----------------
Total current assets                                                                        99,929                93,579

Property and equipment, at cost                                                            392,498               369,069
Less accumulated depreciation and amortization                                           (154,010)             (137,533)
                                                                                  -----------------     -----------------
Net property and equipment                                                                 238,488               231,536

Other assets                                                                                23,124                24,667
                                                                                  -----------------     -----------------

Total assets                                                                              $361,541              $349,782
                                                                                  =================     =================
                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
Current liabilities:
  Current maturities of long-term debt                                                      43,000                20,150
  Securitization facility                                                                   39,230                48,130
  Accounts payable                                                                           6,921                 7,241
  Accrued expenses                                                                          17,220                17,871
  Insurance and claims accrual                                                              21,210                11,854
                                                                                  -----------------     -----------------
Total current liabilities                                                                  127,581               105,246

  Long-term debt, less current maturities                                                    1,300                29,000
  Deferred income taxes                                                                     57,072                53,634
                                                                                  -----------------     -----------------
Total liabilities                                                                          185,953               187,880

Commitments and contingent liabilities

Stockholders' equity:
  Class A common stock, $.01 par value; 20,000,000 shares authorized; 12,999,315
    and 12,680,483 shares issued and 12,027,815 and
    11,708,983 outstanding as of 2002 and 2001, respectively                                   130                   127
  Class B common stock, $.01 par value; 5,000,000 shares authorized;
    2,350,000 shares issued and outstanding as of 2002 and 2001                                 24                    24
  Additional paid-in-capital                                                                84,492                79,832
  Accumulated other comprehensive loss                                                           -                 (748)
  Treasury Stock at cost; 971,500 shares as of December 31, 2002 and 2001                  (7,935)               (7,935)
  Retained earnings                                                                         98,877                90,602
                                                                                  -----------------     -----------------
Total stockholders' equity                                                                 175,588               161,902
                                                                                  -----------------     -----------------
Total liabilities and stockholders' equity                                                $361,541              $349,782
                                                                                  =================     =================


       See accompanying notes to consolidated financial statements.

                                       36




                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
                      (In thousands, except per share data)

                                                                          2002              2001              2000
                                                                     ----------------  ----------------  ---------------
                                                                                                
  Freight revenue                                                          $ 541,830          $547,028         $552,429
  Fuel and accessorial surcharges                                             22,588            26,593           31,561
                                                                     ----------------  ----------------  ---------------
Total revenue                                                                564,418           573,621          583,990

Operating expenses:
  Salaries, wages, and related expenses                                      227,332           244,849          244,704
  Fuel expense                                                                96,332           103,894          104,154
  Operations and maintenance                                                  39,625            39,410           36,267
  Revenue equipment rentals and purchased
     transportation                                                           59,265            65,104           76,200
  Operating taxes and licenses                                                13,934            14,358           14,940
  Insurance and claims                                                        31,761            27,838           18,907
  Communications and utilities                                                 7,021             7,439            7,189
  General supplies and expenses                                               14,677            14,468           13,970
  Depreciation, amortization and impairment charge, including
     gains (losses) on disposition of  equipment (1)                          49,497            56,324           38,879
                                                                     ----------------  ----------------  ---------------
Total operating expenses                                                     539,444           573,684          555,210
                                                                     ----------------  ----------------  ---------------
Operating income (loss)                                                       24,974              (63)           28,780
Other (income) expenses:
  Interest expense                                                             3,542             7,855            9,894
  Interest income                                                               (63)             (328)            (520)
  Other                                                                          916               799            (368)
                                                                     ----------------  ----------------  ---------------
Other (income) expenses, net                                                   4,395             8,326            9,006
                                                                     ----------------  ----------------  ---------------
Income (loss) before income taxes                                             20,579           (8,389)           19,774
Income tax expense (benefit)                                                  11,415           (1,727)            7,899
                                                                     ----------------  ----------------  ---------------
Income (loss) before extraordinary loss on early extinguishment of
debt                                                                           9,164           (6,662)           11,875
Extraordinary loss on early extinguishment of debt, net of income
   tax benefit                                                                   890                 -                -
                                                                     ----------------  ----------------  ---------------
Net income (loss)                                                            $ 8,274        $  (6,662)         $ 11,875
                                                                     ================  ================  ===============

Net income (loss) per share:
    Income (loss) before extraordinary loss on early
        extinguishment of debt                                                 $0.64           ($0.48)            $0.82
Extraordinary loss, net of income tax benefit                                 (0.06)                 -                -
                                                                     ----------------  ----------------  ---------------
Total basic earnings (loss) per share:                                         $0.58           ($0.48)            $0.82
                                                                     ================  ================  ===============
    Income (loss) before extraordinary loss on early
        extinguishment of debt                                                 $0.63           ($0.48)            $0.82
Extraordinary loss, net of income tax benefit                                 (0.06)                 -                -
                                                                     ----------------  ----------------  ---------------
Total diluted earnings (loss) per share:                                       $0.57           ($0.48)            $0.82
                                                                     ================  ================  ===============

Weighted average shares outstanding                                           14,223            13,987           14,404
Weighted average shares outstanding adjusted for assumed
     conversions                                                              14,519            13,987           14,533



(1)  Includes a $3.3 million and a $15.4 million pre-tax  impairment  charges in
     2002 and 2001 respectively.

          See accompanying notes to consolidated financial statements.

                                       37




                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                         AND COMPREHENSIVE INCOME (LOSS)
              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
                                 (In thousands)


                                                   Additional               Accumulated                    Total
                                   Common Stock      Paid-In    Treasury       Other       Retained    Stockholders'   Comprehensive
                                 -----------------   Capital      Stock    Comprehensive   Earnings        Equity      Income (Loss)
                                 Class A  Class B                          Income (Loss)
                                 ---------------------------------------------------------------------------------------------------
                                                                                                    

Balances at December 31, 1999       $126      $24     $ 78,313         --             --     $ 85,389        $163,852
                                 =====================================================================================

Exercise of employee stock
options                               --       --           30         --             --           --              30

Stock repurchase                      --       --           --    (7,935)             --           --         (7,935)

Net income                            --       --           --         --             --       11,875          11,875
                                 -------------------------------------------------------------------------------------

Balances at December 31, 2000       $126     $ 24      $78,343  $ (7,935)             --     $ 97,264       $ 167,822
                                 =====================================================================================

Exercise of employee stock
options                                1       --        1,270         --             --           --           1,271

Income tax benefit arising
   from the exercise of stock
   options                            --       --          219         --             --           --             219

Comprehensive loss:

Unrealized loss on cash flow
    hedging derivatives, net
    of taxes                          --       --           --         --          (748)           --           (748)          (748)

Net loss                              --       --           --         --             --      (6,662)         (6,662)        (6,662)
                                                                                                                       -------------

Comprehensive loss for 2001                                                                                                 $(7,410)
                                 --------------------------------------------------------------------------------------=============

Balances at December 31, 2001       $127     $ 24      $79,832  $ (7,935)         $(748)      $90,602       $ 161,902
                                 =====================================================================================

Exercise of employee stock
options                                3       --        3,878         --             --           --           3,881

Income tax benefit arising
   from the exercise of stock
   options                            --       --          783         --             --           --             783

Unrealized gain on cash flow
    hedging derivatives, net
    of taxes                          --       --           --         --            748           --             748            748

Net income                            --       --           --         --             --        8,274           8,274          8,274
                                                                                                                       -------------

Comprehensive income for 2002                                                                                                 $9,022
                                 --------------------------------------------------------------------------------------=============

Balances at December 31, 2002      $ 130     $ 24     $ 84,493   $(7,935)           $ --      $98,876       $ 175,588

                                 =====================================================================================



                See accompanying notes to consolidated financial statements.

                                       38




                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
                                 (In thousands)

                                                                  2002               2001                2000
                                                             ----------------   ----------------    ----------------
                                                                                           
Cash flows from operating activities:
Net income (loss)                                                     $8,274           ($6,662)             $11,875
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Provision for losses on accounts receivables                         852                722                 535
      Extraordinary loss on early extinguishment of debt,
           net of tax                                                    890                 --                  --
    Depreciation, amortization, and impairment of assets (1)          47,090             56,107              39,181
   Provision for losses on guaranteed residuals                          324                 --                  --
    Equity in earnings of affiliate                                       --                140                 376
    Income tax benefit from exercise of stock options                    783                219                  --
    Deferred income taxes                                            (1,537)            (5,674)               6,180
    Loss (gain) on disposition of property and equipment               2,407                217             (1,032)
    Changes in operating assets and liabilities:
      Receivables and advances                                       (1,317)             16,610             (3,965)
      Prepaid expenses                                               (2,625)              2,090             (4,358)
      Tire and parts inventory                                           245              (522)                  97
      Accounts payable and accrued expenses                           11,781             10,517               (228)
                                                             ----------------   ----------------    ----------------
Net cash flows provided by operating activities                       67,167             73,764              48,661

Cash flows from investing activities:
  Acquisition of property and equipment                             (70,720)           (55,466)            (71,427)
  Proceeds from disposition of property and equipment                 14,369             24,705              51,108
  Acquisition of business                                                 --              (564)             (7,658)
  Investment in TPC                                                       --                 --             (5,307)
                                                             ----------------   ----------------    ----------------
Net cash used in investing activities                               (56,351)           (31,325)            (33,284)

Cash flows from financing activities:
  Exercise of stock options                                            3,881              1,271                  30
  Proceeds from issuance of debt                                      85,000             54,000             174,119
  Repayments of long-term debt                                     (100,038)           (99,519)           (176,034)
  Repurchase of Company stock                                             --                 --             (7,935)
  Other                                                                   --               (95)               (717)
  Checks in excess of bank balance                                        --                 --             (3,599)
                                                             ----------------   ----------------    ----------------
Net cash used in financing activities                               (11,157)           (44,343)            (14,136)
                                                             ----------------   ----------------    ----------------

Net change in cash and cash equivalents                                (341)            (1,904)               1,241

Cash and cash equivalents at beginning of period                         383              2,287               1,046
                                                             ----------------   ----------------    ----------------
Cash and cash equivalents at end of period                               $42               $383              $2,287
                                                             ================   ================    ================
Supplemental disclosure of cash flow information:

  Cash paid during the year for:
    Interest                                                          $4,016             $7,880             $10,410
                                                             ================   ================    ================
    Income taxes                                                     $12,389               $967              $2,645
                                                             ================   ================    ================


(1)  Includes a $3.3 million and a $15.4 million pre-tax  impairment  charges in
     2002  and  2001  respectively.
          See accompanying notes to consolidated financial statements.

                                       39





                    COVENANT TRANSPORT, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2002, 2001 AND 2000

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business - Covenant  Transport,  Inc.  (the  "Company") is a long-haul
truckload  carrier that offers premium  transportation  services,  such as team,
refrigerated and dedicated contract services, to customers throughout the United
States. The Company operations comprise a single segment for financial reporting
purposes.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company,  a holding company  incorporated in the state of Nevada
in 1994, and its wholly-owned operating subsidiaries,  Covenant Transport, Inc.,
a Tennessee  corporation;  Harold Ives  Trucking  Co., an Arkansas  corporation;
Terminal Truck Broker,  Inc., an Arkansas  corporation (Harold Ives Trucking Co.
and Terminal Truck Broker,  Inc. referred  together as "Harold Ives");  Southern
Refrigerated  Transport,  Inc., an Arkansas  corporation;  Tony Smith  Trucking,
Inc., an Arkansas corporation;  (Southern Refrigerated Transport,  Inc. and Tony
Smith Trucking, Inc. referred together as "SRT");  Covenant.com,  Inc., a Nevada
corporation; Covenant Asset Management, Inc., a Nevada corporation; CIP, Inc., a
Nevada  corporation;  CVTI Receivables  Corp.,  ("CRC") a Nevada corporation and
Volunteer  Insurance  Limited,  Co., a Cayman Islands  company.  All significant
intercompany balances and transactions have been eliminated in consolidation.

Revenue  Recognition  -  Revenue,  drivers'  wages  and other  direct  operating
expenses are recognized on the date shipments are delivered to the customer. The
Company records  revenue on a net basis for  transactions on which it functioned
as a broker in 2000. In the past,  the Company has reported  revenue net of fuel
surcharges and  accessorial  revenue and has netted amounts  against the related
expense items.  Effective  January 1, 2002,  the Company is now including  those
items in revenue in its Statement of Operations.  The prior period  Statement of
Operations has been conformed with the reclassification.

Cash and Cash Equivalents - The Company considers all highly liquid  investments
with a maturity of three months or less to be cash equivalents.

Inventories and supplies- Inventories and supplies consist of parts, tires, fuel
and supplies.  Tires on new revenue  equipment are capitalized as a component of
the related  equipment  cost when the vehicle is placed in service and recovered
through  depreciation over the life of the vehicle.  Replacement tires and parts
on hand at year end are  recorded  at the  lower  of cost or  market  with  cost
determined using the first-in,  first-out (FIFO) method.  Replacement  tires are
expensed when placed in service.

Goodwill - Effective January 1, 2002, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, which
requires  the  Company to evaluate  goodwill  and other  intangible  assets with
indefinite  useful lives for  impairment on an annual basis,  with any resulting
impairment recorded as a cumulative effect of a change in accounting  principle.
Goodwill that was acquired in purchase  business  combinations  completed before
July 1, 2001, is no longer being amortized  after January 1, 2002.  Goodwill was
previously amortized over twenty to forty years. Furthermore,  any goodwill that
is acquired in a purchase  business  combination  completed after June 30, 2001,
will not be amortized.  During the second quarter of 2002, the Company completed
its annual  evaluation of its goodwill for impairment and determined  that there
was no  impairment.  At December 31, 2002, the Company has  approximately  $11.5
million of goodwill.  Had goodwill not been amortized in the previous years, the
Company's net income and net income per share would have been as follows for the
years ended December 31, 2001 and 2000:

                                       40





(in thousands except per share data)                         December 31, 2001         December 31, 2000
                                                           -----------------------------------------------
                                                                                 

Net income (loss) as reported                                           $(6,662)                   $11,875
  Add back goodwill amortization, net of tax                                 248                       248
                                                           -----------------------------------------------
  Adjusted net income (loss)                                            $(6,414)                   $12,123
                                                           ===============================================

Basic and diluted earnings (losses) per share:
  As reported                                                            ($0.48)                     $0.82
  Goodwill amortization, net of tax                                         0.02                      0.02
                                                           -----------------------------------------------
  As adjusted                                                            ($0.46)                     $0.84
                                                           ===============================================



Intangible Assets - The Company periodically  evaluates the net realizability of
the carrying amount of intangible assets.  Non-compete  agreements are amortized
over the life of the agreement  and deferred  loan costs are amortized  over the
life of the loan.

Property and  Equipment -  Depreciation  is calculated  using the  straight-line
method over the  estimated  useful  lives of the assets.  Historically,  revenue
equipment  had been  depreciated  over five to seven years with  salvage  values
ranging from 25% to 33 1/3%.  During 2000, the Company extended its estimate for
the useful life of its dry van trailers  from seven to eight years and increased
the salvage value to  approximately  48% of cost. The Company based its decision
on  recent  experience  and  expected  future  utilization.  Gains or  losses on
disposal of revenue  equipment are included in depreciation in the statements of
operations. During the fourth quarter of 2001 and the first quarter of 2002, the
Company  recognized  pre-tax  charges of  approximately  $15.4  million and $3.3
million,  respectively,  to reflect an impairment in tractor values. The charges
related to the Company's approximately 2,100 model year 1998 through 2000 in-use
tractors.  The  Company  also  incurred  a loss  of  approximately  $324,000  on
guaranteed residuals for leased tractors in the first quarter of 2002, which was
recorded  in revenue  equipment  rentals  and  purchased  transportation  in the
accompanying Statement of Operations. The Company accrued this loss from January
1, 2002, to the date the tractors were purchased off lease in February 2002.

Impairment of Long-Lived  Assets - In August 2001, the FASB issued  Statement of
Financial  Accounting  Standards  No.  144,  Accounting  for the  Impairment  or
Disposal of Long-Lived  Assets ("SFAS 144"),  which supersedes both SFAS 121 and
the accounting and reporting  provisions of Accounting  Principles Board Opinion
No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of
a Segment of a Business,  and Extraordinary,  Unusual and Infrequently Occurring
Events  and  Transactions  ("Opinion  30") for the  disposal  of a segment  of a
business  (as  previously  defined  in  that  Opinion).  SFAS  144  retains  the
fundamental  provisions in SFAS 121 for  recognizing  and  measuring  impairment
losses on long-lived assets held for use and long-lived assets to be disposed of
by sale, while also resolving significant  implementation issues associated with
SFAS 121. For example, SFAS 144 provides guidance on how a long-lived asset that
is used as part of a group  should  be  evaluated  for  impairment,  establishes
criteria  for when a  long-lived  asset is held for  sale,  and  prescribes  the
accounting  for a long-lived  asset that will be disposed of other than by sale.
SFAS  144  retains  the  basic  provisions  of  Opinion  30 on  how  to  present
discontinued  operations in the income statement but broadens that  presentation
to include a component of an entity  (rather than a segment of a business).  The
Company  adopted  SFAS 144 on  January  1,  2002.  SFAS 144 had no impact on the
Company's financial statements.

Fair  Value of  Financial  Instruments  - The  Company's  financial  instruments
consist primarily of cash, accounts  receivable,  accounts payable and long term
debt. The carrying  amount of cash,  accounts  receivable  and accounts  payable
approximates  their fair  value  because  of the short  term  maturity  of these
instruments.  Interest  rates that are  currently  available  to the Company for
issuance of long term debt with similar terms and remaining  maturities are used
to estimate the fair value of the Company's long term debt. The carrying  amount
of the Company's long term debt at December 31, 2002 and 2001 was  approximately
$83.5 million and $97.3 million, respectively; including the accounts receivable
securitization  borrowings and approximates the estimated fair value, due to the
variable interest rates on these instruments.

                                       41




Capital  Structure - The shares of Class A and B Common Stock are  substantially
identical except that the Class B shares are entitled to two votes per share and
Class A only one vote per share.  The terms of any future issuances of preferred
shares will be set by the Board of Directors.

Insurance  and Other Claims - The  Company's  insurance  program for  liability,
workers compensation, group medical, property damage, cargo loss and damage, and
other sources involves self insurance with high risk retention  levels. In 2001,
the Company adopted an insurance program with significantly  higher deductibles.
The deductible  amount increased from an aggregate  $12,500 in 2000, to $250,000
in 2001, to $500,000 in March of 2002. In November 2002,  the deductible  amount
increased  to $1.0 million per each claim with a layer from $4.0 million to $7.0
million for each claim.  The Company  plans to increase the  deductible  to $2.0
million in 2003.  Losses in excess of these risk retention levels are covered by
insurance up to a maximum per claim amount of $20.0 million. The Company accrues
the estimated cost of the uninsured  portion of pending  claims.  These accruals
are based on management's evaluation of the nature and severity of the claim and
estimates of future claims development based on historical trends. Insurance and
claims  expense will vary based on the  frequency  and  severity of claims,  the
premium expense and the lack of self insured retention.

Concentrations of Credit Risk - The Company performs ongoing credit  evaluations
of its customers and does not require  collateral  for its accounts  receivable.
The Company maintains reserves which management believes are adequate to provide
for potential credit losses.  The Company's  customer base spans the continental
United States. Three of the Company's customers,  which are autonomously managed
and  operated are wholly owned  subsidiaries  of a public  entity and when added
together amount to  approximately  11%, 13% and 11% of revenue in 2000, 2001 and
2002, respectively.

Use of Estimates - The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting periods.  Actual results could differ
from those estimates.

Income  Taxes - Income  taxes are  accounted  for under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.

Derivative  Instruments  and  Hedging  Activities  - In June 1998 the  Financial
Accounting   Standards  Board  (FASB)  issued  SFAS  No.  133,  "Accounting  for
Derivative  Instruments and Certain  Hedging  Activities." In June 2000 the FASB
issued SFAS No. 138, "Accounting for Certain Derivative  Instruments and Certain
Hedging  Activity,  an Amendment of SFAS No. 133." SFAS No. 133 and SFAS No. 138
require  that all  derivative  instruments  be recorded on the balance  sheet at
their  respective fair values.  Derivatives that are not hedges must be adjusted
to  fair  value  through  earnings.  If the  derivative  qualifies  as a  hedge,
depending  on the  nature of the  hedge,  changes  in its fair  value are either
offset  against  the change in the fair value of  assets,  liabilities,  or firm
commitments through earnings or recognized in other  comprehensive  income until
the hedged item is  recognized  in earnings.  The Company  engages in activities
that  expose it to market  risks,  including  the effects in changes in interest
rates and fuel prices.  Financial  exposures  are managed as an integral part of
the Company's risk management program, which seeks to reduce potentially adverse
effects that the  volatility  of the interest  rate and fuel markets may have on
operating  results.  The  Company  does  not  regularly  engage  in  speculative
transactions,  nor does it regularly  hold or issue  financial  instruments  for
trading purposes.

All derivatives are recognized on the balance sheet at their fair values. On the
date the  derivative  contract  is entered  into,  the  Company  designates  the
derivative a hedge of a forecasted  transaction  or of the  variability  of cash
flows to be received or paid related to a recognized  asset or liability  ("cash
flow" hedge). The Company formally  documents all relationships  between hedging
instruments  and hedged  items,  as well as its  risk-management  objective  and

                                       42



strategy for  undertaking  various  hedge  transactions.  This process  includes
linking all  derivatives  that are  designated  as cash-flow  hedges to specific
assets and  liabilities on the balance sheet or to specific firm  commitments or
forecasted transactions.

The Company also  formally  assesses,  both at the hedge's  inception  and on an
ongoing basis, whether the derivatives that are used in hedging transactions are
highly  effective in  offsetting  changes in fair values or cash flows of hedged
items.

Changes in the fair value of a derivative  that is highly  effective and that is
designated and qualifies as a fair-value  hedge,  along with the loss or gain on
the hedged asset or liability or unrecognized firm commitment of the hedged item
that is attributable to the hedged risk are recorded in earnings. Changes in the
fair value of a derivative  that is highly  effective and that is designated and
qualifies as a cash-flow hedge are recorded in other comprehensive income, until
earnings  are affected by the  variability  in cash flows or  unrecognized  firm
commitment of the designated hedged item.

The Company  discontinues  hedge accounting  prospectively when it is determined
that the  derivative is no longer  effective in  offsetting  changes in the fair
value or cash  flows of the  hedged  item,  the  derivative  expires or is sold,
terminated,   or  exercised,   the  derivative  is  undesignated  as  a  hedging
instrument,  because it is unlikely that a forecasted  transaction will occur, a
hedged firm commitment no longer meets the definition of a firm  commitment,  or
management determines that designation of the derivative as a hedging instrument
is no longer appropriate.

When  hedge  accounting  is  discontinued  because  it is  determined  that  the
derivative no longer  qualifies as an effective  fair-value  hedge,  the Company
continues to carry the derivative on the balance sheet at its fair value, and no
longer  adjusts the hedged  asset or  liability  for changes in fair value.  The
adjustment of the carrying  amount of the hedged asset or liability is accounted
for in the same manner as other  components of the carrying amount of that asset
or liability.  When hedge accounting is discontinued  because the hedged item no
longer meets the definition of a firm commitment, the Company continues to carry
the  derivative  on the balance  sheet at its fair  value,  removes any asset or
liability that was recorded  pursuant to recognition of the firm commitment from
the  balance  sheet and  recognizes  any gain or loss in  earnings.  When  hedge
accounting is discontinued because it is probable that a forecasted  transaction
will not occur,  the Company  continues to carry the  derivative  on the balance
sheet at its fair  value,  and gains and losses that were  accumulated  in other
comprehensive  income  are  recognized  immediately  in  earnings.  In all other
situations in which hedge accounting is discontinued,  the Company  continues to
carry the derivative at its fair value on the balance sheet,  and recognizes any
changes in its fair value in earnings.

Effect of New Accounting Pronouncements - In June 2001, the FASB issued SFAS No.
143, Accounting for Asset Retirement Obligations. SFAS 143 provides new guidance
on the  recognition and  measurement of an asset  retirement  obligation and its
associated asset retirement cost. It also provides accounting guidance for legal
obligations  associated with the retirement of tangible  long-lived assets. SFAS
143 is  effective  for the  Company's  fiscal year  beginning in 2003 and is not
expected to materially impact the Company's consolidated financial statements.

In August 2001,  the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS 144 provides new guidance on the recognition
of impairment  losses on long-lived assets to be held and used or to be disposed
of and also broadens the definition of what constitutes  discontinued operations
and how the results of discontinued operations are to be measured and presented.
SFAS 144 is effective for the Company's fiscal year beginning in 2002 and is not
expected  to  materially  change  the  methods  used by the  Company  to measure
impairment losses on long-lived assets.

In April 2002, the FASB issued SFAS No. 145,  Rescission of FASB  Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and  Technical  Corrections.
SFAS  145  amends   existing   guidance  on   reporting   gains  and  losses  on
extinguishment  of debt to prohibit  the  classification  of the gain or loss as
extraordinary,  as the use of such  extinguishments have become part of the risk
management  strategy of many companies.  SFAS 145 also amends SFAS 13 to require
sale-leaseback  accounting  for certain lease  modifications  that have economic
effects similar to sale-leaseback transactions.  The provisions of the Statement
related  to the  rescission  of  Statement  No. 4 is  applied

                                       43




in fiscal years  beginning  after May 15, 2002.  The provisions of the Statement
related to Statement No. 13 were effective for transactions  occurring after May
15, 2002. The adoption of SFAS No. 145 is not expected to have a material effect
on the Company's financial position, results of operations or cash flows.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's  Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness to Others,  an  interpretation of FASB Statements No. 5, 57 and 107
and a rescission of FASB Interpretation No. 34. This  Interpretation  elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued.  Interpretation No. 45
also  clarifies  that a guarantor  is required to  recognize,  at inception of a
guarantee,  a liability  for the fair value of the  obligation  undertaken.  The
initial  recognition  and  measurement  provisions  of  the  Interpretation  are
applicable to guarantees  issued or modified after December 31, 2002 and are not
expected to have a material effect on the Company's  financial  statements.  The
disclosure  requirements  are effective  for financial  statements of interim or
annual periods ending after December 15, 2002. The Company has guarantees  which
are included in the notes to these consolidated financial statements.

In December  2002,  the FASB issued SFAS No.  148,  Accounting  for  Stock-Based
Compensation/Transition  and Disclosure, an amendment of FASB Statement No. 123.
SFAS 148 amends SFAS 123,  Accounting for Stock-Based  Compensation,  to provide
alternative  methods  of  transition  for a  voluntary  change to the fair value
method of accounting for stock-based employee  compensation.  In addition,  this
Statement  amends the disclosure  requirements of SFAS 123 to require  prominent
disclosures  in both annual and  interim  financial  statements.  Certain of the
disclosure modifications are required for fiscal years ending after December 15,
2002 and are included in the notes to these consolidated  financial  statements.
The Company does not  anticipate  adopting  the fair value method of  accounting
promulgated by SFAS 123.

Earnings per Share ("EPS") - The Company applies the provisions of FASB SFAS No.
128,  Earnings per Share,  which  requires  companies  to present  basic EPS and
diluted  EPS.  Basic EPS excludes  dilution  and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects the dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into common  stock or resulted in the  issuance of common  stock that
then shared in the earnings of the Company.

Dilutive common stock options are included in the diluted EPS calculation  using
the treasury stock method. Common stock options were not included in the diluted
EPS computation for 2001 because the options were anti-dilutive.

The following  table sets forth for the periods  indicated  the weighed  average
shares outstanding used in the calculation of net earnings per share included in
the Company's Consolidated Statement of Operations:



(in thousands except per share data)                       2002               2001                2000
                                                      ----------------   ----------------    ----------------
                                                                                    
  Denominator for basic earnings
    per share - weighted-average shares                        14,223             13,987              14,404

Effect of dilutive securities:

  Employee stock options                                          296                  -                 129
                                                      ----------------   ----------------    ----------------
Denominator for diluted earnings per share -
  adjusted weighted-average shares and
  assumed conversions                                          14,519             13,987              14,533
                                                      ================   ================    ================


At December 31, 2002, the Company had three  stock-based  employee  compensation
plans, which are described more fully in Note 12. The Company accounts for those
plans under the recognition  and  measurement  principles of APB Opinion No. 25,
Accounting  for Stock  Issued to  Employees,  and  related  Interpretations.  No
stock-based  employee  compensation  cost is  reflected  in net  income,  as all
options  granted  under those  plans had an  exercise  price equal to the market
value of the underlying  common stock on the date of grant.  The following table
illustrates

                                       44



the effect on net income and  earnings  per share if the Company had applied the
fair value  recognition  provisions of FASB  Statement No. 123,  Accounting  for
Stock-Based Compensation, to stock-based employee compensation.



 (in thousands except per share data)               2002                 2001                 2000
                                              -----------------    -----------------     ----------------
                                                                                

Net income (loss), as reported:                         $8,274             $(6,662)              $11,875

Deduct: Total stock-based employee
compensation expense determined under fair
value based method for all awards, net of
related tax effects                                    (1,894)              (2,300)              (1,662)
                                              -----------------    -----------------     ----------------

Pro forma net income (loss)                             $6,380             $(8,962)              $10,213
                                              =================    =================     ================

Basic earnings (loss) per share:
  As reported                                            $0.58              $(0.48)                $0.82
  Pro forma                                              $0.45              $(0.64)                $0.71

Diluted earnings (loss) per share:
  As reported                                            $0.57              $(0.48)                $0.82
  Pro forma                                              $0.44              $(0.64)                $0.70




Reclassifications  - Certain prior period financial statement balances have been
reclassified to conform to the current period's classification.

2.   INVESTMENT IN TRANSPLACE

Effective  July 1, 2000,  the Company  combined its logistics  business with the
logistics  businesses  of five  other  transportation  companies  into a company
called Transplace,  Inc. ("TPC"). TPC operates a global transportation logistics
service and is developing  programs for the cooperative  purchasing of services.
In the transaction,  Covenant contributed its logistics customer list, logistics
business  software  and  software  licenses,   certain  intellectual   property,
intangible assets totaling  approximately $5.1 million, and $5.0 million in cash
for the initial  funding of the venture.  In exchange,  Covenant  received 12.4%
ownership in TPC. Upon completion of the transaction,  Covenant ceased operating
its  own  transportation  logistics  and  brokerage  business,  which  consisted
primarily of the Terminal Truck Broker, Inc. business acquired in November 1999.
The contributed operation generated  approximately $5.0 million in net brokerage
revenue  (gross  revenue  less  purchased   transportation   expense)  annually.
Initially,  the  Company  accounted  for its 12.4%  investment  in TPC using the
equity method of  accounting.  During the third quarter of 2001, TPC changed its
filing  status  to a C  corporation  and as a result  management  determined  it
appropriate  to account for its  investment  using the cost method of accounting
effective July 1, 2001.

3.   ACQUISITIONS

In August  2000,  the  Company  purchased  certain  assets of Con-Way  Truckload
Services,   Inc.  ("CTS")  for  approximately   $7.7  million,   which  included
approximately $5.2 million for property and equipment.  The acquisition has been
accounted for using the purchase method of accounting. In 2001, the Company made
a $564,000 earnout payment related to this acquisition.

                                       45




4.   PROPERTY AND EQUIPMENT

A summary of property and  equipment,  at cost, as of December 31, 2002 and 2001
is as follows:



(in thousands)                                                  2002                        2001
                                                       ------------------------    ------------------------
                                                                             
Revenue equipment                                                     $311,280                    $289,766
Communications equipment                                                15,949                      15,959
Land and improvements                                                   14,000                       9,194
Buildings and leasehold improvements                                    39,794                      39,569
Construction in progress                                                    17                       4,453
Other                                                                   11,458                      10,128
                                                       ------------------------    ------------------------
                                                                      $392,498                    $369,069
                                                       ========================    ========================


Depreciation expense amounts were $46.7 million, $55.1 million and $39.0 million
in 2002, 2001 and 2000, respectively.  The 2002 and 2001 amounts included a $3.3
million pre-tax impairment charge ($2.0 million after taxes) and a $15.4 million
pre-tax impairment charge ($9.6 million after taxes), respectively.  The charges
related to  approximately  2,100 model year 1998 through  2000 in use  tractors.
During 2001,  the market value of used  tractors  was  significantly  below both
historical levels and the carrying values on the Company's financial statements.
The Company  extended the trade cycle of its  tractors  from three years to four
years during 2001,  which delayed any significant  disposals into 2002 and later
years.  The market for used  tractors  did not  improve by the time the  Company
negotiated a tractor  purchase and trade package with  Freightliner  Corporation
for  calendar  years 2002 and 2003  covering the sale of model year 1998 through
2000  tractors  and the purchase of an equal number of  replacement  units.  The
significant  difference  between the carrying  values and the sale prices of the
used tractors  combined with the Company's less  profitable  results during 2001
caused the Company to test for asset impairment under SFAS No. 121,  "Accounting
for the  Impairment of Long Lived Assets and of Long Lived Assets to be disposed
of". In the test,  the Company  measured the expected  undiscounted  future cash
flows to be generated by the tractors  over the  remaining  useful lives and the
disposal  value at the end of the useful life against the carrying  values.  The
test  indicated  impairment and the Company  recognized  the pre-tax  charges to
reflect  an  impairment  in  tractor  values.  The  Company  incurred  a loss of
approximately  $324,000 on guaranteed residuals for leased tractors in the first
quarter of 2002, which was recorded in revenue  equipment  rentals and purchased
transportation in the accompanying statement of operations.  The Company accrued
this loss from January 1, 2002,  to the date the  tractors  were  purchased  off
lease in February 2002.

The Company's  approximately 1,400 model year 2001 tractors were not affected by
the charge.  The Company adjusted the depreciation rate of these model year 2001
tractors  to  approximate  its recent  experience  with  disposition  values and
expectation for future disposition  values. The Company also increased the lease
expense  on its  leased  units  since  it  expects  to have a  shortfall  in its
guaranteed  residual  values of  approximately  $1.4  million.  The  Company  is
recording its additional  lease expense  ratably over the remaining  lease term.
Although management believes the additional  depreciation and lease expense will
bring the  carrying  values of the model year 2001  tractors in line with future
disposition values, the Company does not have trade-in agreements covering those
tractors.  These  assumptions  represent  management's  best estimate and actual
values  could  differ  by the time  those  tractors  are  scheduled  for  trade.
Management  estimates the impact of the change in the estimated useful lives and
depreciation  on the 2001 model year tractors to be  approximately  $1.5 million
pre-tax or $.06 per share annually.

                                       46



5.   OTHER ASSETS

A summary of other assets as of December 31, 2002 and 2001 is as follows:



(in thousands)                                                             2002                 2001
                                                                     -----------------    -----------------
                                                                                    
Covenants not to compete                                                       $1,690               $1,690
Trade name                                                                        330                  330
Goodwill                                                                       12,416               11,916
Less accumulated amortization of intangibles                                  (2,466)              (2,300)
                                                                     -----------------    -----------------
Net intangible assets                                                          11,970               11,636
Investment in TPC                                                              10,666               10,666
Other                                                                             488                2,365
                                                                     -----------------    -----------------
                                                                              $23,124              $24,667
                                                                     =================    =================


6.   LONG-TERM DEBT

Long-term debt consists of the following at December 31, 2002 and 2001:



(in thousands)                                                            2002                 2001
                                                                    ------------------   ------------------
                                                                                   

Borrowings under $120 million  credit agreement                              $ 43,000             $ 26,000
10-year senior notes                                                                -               20,000
Notes to unrelated individuals for non-compete
  Agreements                                                                        -                  150
Note payable to former SRT shareholder, bearing
  interest at 6.5% with interest payable quarterly                              1,300                3,000
                                                                    ------------------   ------------------
                                                                               44,300               49,150
Less current maturities                                                        43,000               20,150
                                                                    ------------------   ------------------
                                                                               $1,300              $29,000
                                                                    ==================   ==================


In December 2000, the Company entered into the Credit  Agreement with a group of
banks,  which  matures  December  2003  and was  extended  February  2003 for an
additional  two years.  Borrowings  under the Credit  Agreement are based on the
banks' base rate or LIBOR and accrue  interest based on one, two, or three month
LIBOR rates plus an applicable  margin that is adjusted  quarterly between 0.75%
and 1.25% based on cash flow  coverage.  At December  31,  2002,  the margin was
1.0%. The Credit Agreement is guaranteed by the Company and all of the Company's
subsidiaries except CVTI Receivables Corp. and Volunteer Insurance Limited, Co.

The Credit Agreement has a maximum  borrowing limit of $120.0 million.  When the
facility  was  extended in February  2003,  the  borrowing  limit was reduced to
$100.0 million with an accordion  feature which permits an increase of up to $40
million.  Borrowings  related to revenue  equipment are limited to the lesser of
90% of net book value of  revenue  equipment  or the  maximum  borrowing  limit.
Letters of credit are limited to an aggregate  commitment  of $20.0  million and
was increased to $35.0 million in February 2003. The Credit Agreement includes a
"security  agreement" such that the Credit  Agreement may be  collateralized  by
virtually all assets of the Company if a covenant violation occurs. A commitment
fee, that is adjusted  quarterly between 0.15% and 0.25% per annum based on cash
flow coverage, is due on the daily unused portion of the Credit Agreement. As of
December 31, 2002, the Company had borrowings  under the Credit Agreement in the
amount of $43.0 million with a weighted average interest rate of 2.3%.

In October 1995, the Company  issued $25 million in ten-year  senior notes to an
insurance  company.  The notes were  amended  in 2000.  On March 15,  2002,  the
Company  retired its $20 million in senior notes with borrowings from the Credit
Agreement.  The term agreement  required payments for interest  semi-annually in
arrears with principal payments due in five equal annual installments  beginning
October 1, 2001.  Interest  accrued at 7.39% per annum.

                                       47



The Company incurred a $0.9 million after-tax  extraordinary  item ($1.4 million
pre-tax) to reflect the early  extinguishment  of this debt in the first quarter
of 2002.

Maturities of long term debt at December 31, 2002 are as follows (in thousands):

                  2003              $ 43,000
                  2004                 1,300

The Credit Agreement  contains certain  restrictions and covenants  relating to,
among other things,  dividends,  tangible net worth, cash flow, acquisitions and
dispositions, and total indebtedness and are cross-defaulted.

7.   ACCOUNTS RECEIVABLE SECURITIZATION AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

In December  2000,  the Company  entered into a $62 million  revolving  accounts
receivable  securitization  facility  (the  "Securitization   Facility").  On  a
revolving basis,  the Company sells its interests in its accounts  receivable to
CVTI Receivables Corp. ("CRC"), a wholly-owned bankruptcy-remote special purpose
subsidiary  incorporated  in Nevada.  CRC sells a  percentage  ownership in such
receivables to an unrelated  financial entity. The transaction does not meet the
criteria for sale  treatment  under SFAS No. 140,  Accounting  for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities  and  is
reflected as a secured borrowing in the financial statements.

The  Company  can  receive up to $62  million of  proceeds,  subject to eligible
receivables and will pay a service fee recorded as interest expense,  as defined
in the agreement.  The Company will pay commercial  paper interest rates plus an
applicable  margin of 0.41% per annum and a commitment fee of 0.10% per annum on
the daily unused portion of the Facility.  The Securitization  Facility includes
certain  significant  events that could cause amounts to be immediately  due and
payable in the event of certain ratios. The proceeds received are reflected as a
current liability on the consolidated financial statements because the committed
term, subject to annual renewals, is 364 days. As of December 31, 2002 and 2001,
the Company  had  received  $39.2  million and $48.1  million  respectively,  in
proceeds, with a weighted average interest rate of 1.5% and 2.0%, respectively.

The activity in allowance for doubtful accounts (in thousands) is as follows:



     Years ended December 31:          Beginning         Additional      Write-offs and    Ending Balance
                                        Balance        provisions to          other         December 31,
                                       January 1,         allowance         deductions
                                    -----------------------------------------------------------------------
                                                                                   

               2002                     $1,623              $852              $675             $1,800
                                        ======              ====              ====             ======

               2001                     $1,263              $722              $362             $1,623
                                        ======              ====              ====             ======

               2000                     $1,040              $535              $312             $1,263
                                        ======              ====              ====             ======


8.   LEASES

The Company has operating lease commitments for office and terminal  properties,
revenue  equipment,  computer and office equipment,  exclusive of owner/operator
rentals,  and  month-to-month  equipment  rentals,  summarized for the following
fiscal years (in thousands):

                         2003        $        21,017
                         2004                 12,502
                         2005                 10,852
                         2006                  6,823
                         2007                  4,665
                   Thereafter                  6,449

                                       48



The Company's  operating  leases of tractors and trailers contain residual value
guarantees  under  which the Company  guarantees  a certain  minimum  cash value
payment to the  leasing  company at the  expiration  of the lease.  The  Company
estimates  that the  residual  guarantees  are  approximately  $56.8  million at
December 31, 2002.

Rental  expense is  summarized  as  follows  for each of the three  years  ended
December 31:



(in thousands)                                             2002               2001                2000
                                                      ----------------   ----------------    ----------------
                                                                                    

Revenue equipment rentals                                     $16,877            $19,819             $16,918
Terminal rentals                                                1,115              1,055               1,684
Other equipment rentals                                         2,943              3,198               2,904
                                                      ----------------   ----------------    ----------------
                                                            $  20,934          $  24,072           $  21,506
                                                      ================   ================    ================


During  April  1996,  the  Company  entered  into  an  agreement  to  lease  its
headquarters  and terminal in Chattanooga  under an operating  lease.  The lease
provided for rental  payments to be variable based upon LIBOR interest rates for
five years.  This operating  lease expired March 2001 and the Company  purchased
the building.

9.   INCOME TAX

Income tax expense  (benefit) for the years ended  December 31, 2002,  2001, and
2000 is comprised of:



(in thousands)                                             2002               2001                2000
                                                      ----------------   ----------------    ----------------
                                                                                    

Federal, current                                              $11,598             $3,498              $1,370
Federal, deferred                                               (387)            (5,355)               5,841
State, current                                                  1,313                449                  87
State, deferred                                               (1,109)              (319)                 601
                                                      ----------------   ----------------    ----------------
                                                              $11,415           ($1,727)              $7,899
                                                      ================   ================    ================


Income tax  expense  varies from the amount  computed  by  applying  the federal
corporate  income tax rate of 35% to income  before  income  taxes for the years
ended December 31, 2002, 2001 and 2000 as follows:



(in thousands)                                             2002               2001                2000
                                                      ----------------   ----------------    ----------------
                                                                                    

Computed "expected" income tax expense                         $7,203           ($2,936)              $6,921
State income taxes, net of federal income tax
  effect                                                          133                 85                 593
Change in valuation allowance                                   (392)                392                   -
Per diem allowances                                             3,471              1,346                   -
Other, net                                                      1,000              (614)                 385
                                                      ----------------   ----------------    ----------------
Actual income tax expense (benefit)                           $11,415           ($1,727)              $7,899
                                                      ================   ================    ================


                                       49




The temporary  differences and the approximate tax effects that give rise to the
Company's  net  deferred  tax  liability  at  December  31, 2002 and 2001 are as
follows:



(in thousands)                                                2002                       2001
                                                      ----------------------     ----------------------
                                                                           
Deferred tax assets:
  Accounts receivable                                                  $605                       $613
  Accrued expenses                                                    8,949                      5,143
  Intangible assets                                                     113                        256
  State net operating loss carryovers                                 1,013                        392
  Deferred gain                                                         265                          -
  Investments                                                           160                        160
  Other comprehensive loss in equity                                      -                        458
                                                      ----------------------     ----------------------
                                                                     11,105                      7,022
  Less:  valuation allowance                                              -                      (392)
                                                      ----------------------     ----------------------
     Total gross deferred tax assets                                 11,105                      6,630
                                                      ----------------------     ----------------------
Deferred tax liability:
  Property and equipment                                             53,167                     48,501
  Change in accounting methods                                            -                        304
  Accrued salaries and wages                                            605                        643
  Prepaid liabilities                                                 3,300                      4,186
                                                      ----------------------     ----------------------
Total deferred tax liabilities                                       57,072                     53,634
                                                      ----------------------     ----------------------

Net deferred tax liability                                          $45,967                    $47,004
                                                      ======================     ======================



Based upon the expected  reversal of deferred tax  liabilities  and the level of
historical  and projected  taxable income over periods in which the deferred tax
assets are deductible,  the Company's management believes it is more likely than
not the Company  will  realize the  benefits of the  deductible  differences  at
December 31, 2002.

10.  STOCK REPURCHASE PLAN

In June 2000,  the  Company  authorized  a stock  repurchase  plan for up to 1.0
million Company shares to be purchased in the open market or through  negotiated
transactions.  In July 2000, the Company authorized an additional 500,000 shares
to be  repurchased.  During the  second  quarter of 2000,  792,000  shares  were
purchased  at an  average  price of $8.14.  During  the third  quarter  of 2000,
179,500  shares were  purchased  at an average  price of $8.27.  During 2001 and
2002, the Company did not purchase any additional  shares through the repurchase
plan.  As of December  31, 2002 a total of 971,500  had been  purchased  with an
average price of $8.17. The stock repurchase program has no expiration date.

11.  DEFERRED PROFIT SHARING EMPLOYEE BENEFIT PLAN

The  Company  has a  deferred  profit  sharing  and  savings  plan  that  covers
substantially  all employees of the Company with at least six months of service.
Employees  may  contribute  up to 17% of their  annual  compensation  subject to
Internal Revenue Code maximum  limitations.  The Company may make  discretionary
contributions  as  determined  by a  committee  of the Board of  Directors.  The
Company contributed approximately $1.0 million, $1.1 million and $1.0 million in
2002, 2001 and 2000, respectively, to the profit sharing and savings plan.

12.  STOCK OPTION PLANS

The Company has adopted option plans for employees and directors.  Awards may be
in the form of incentive  stock awards or other forms.  The Company has reserved
2,165,269  shares of Class A Common Stock for  distribution at the discretion of
the Board of Directors.  In July 2000,  the Board of Directors  accelerated  the
vesting  schedule of

                                       50



certain stock options  granted in the years 1998,  1999 and 2000 to vest ratably
over 3 years and expire 10 years from the date of grant. Certain options granted
prior to 1998 vest  ratably  over 5 years and  expire 10 years  from the date of
grant.  The following  table details the activity of the incentive  stock option
plan:



                                                                           Weighted             Options
                                                                           Average            Exercisable at
                                                         Shares          Exercise Price          Year End
                                                   ---------------------------------------------------------
                                                                                           

Under option at December 31, 1999                             932,550             $14.14            354,150

Options granted in 2000                                       625,176              $8.87
Options exercised in 2000                                     (2,600)             $11.45
Options canceled in 2000                                    (129,800)             $12.39
                                                   -------------------
Under option at December 31, 2000                           1,425,326             $11.99            613,026

Options granted in 2001                                       308,000             $16.71
Options exercised in 2001                                   (113,633)             $11.19
Options canceled in 2001                                     (37,248)             $10.54
                                                   -------------------
Under option at December 31, 2001                           1,582,445             $12.99            856,486


Options granted in 2002                                       186,250             $15.61
Options exercised in 2002                                   (318,832)             $12.22
Options canceled in 2002                                     (68,323)             $14.29
                                                   -------------------
Under option at December 31, 2002                           1,381,540             $13.48            855,685
                                                   ===================



                                         Options Outstanding                           Options Exercisable
                       -------------------------------------------------------------------------------------------
                                                                                    
                                                   Weighted-
                                 Number              Average         Weighted-           Number         Weighted-
  Range of Exercise      Outstanding at            Remaining           Average   Exercisable At           Average
       Prices                  12/31/02     Contractual Life    Exercise Price         12/31/02    Exercise Price
- ------------------------------------------------------------------------------------------------------------------
$ 8.00 to $12.99                507,825                   85             $9.39          336,939             $9.78
$13.00 to $15.99                511,626                   73            $15.00          354,576            $14.82
$16.00 to $20.00                362,089                   84            $17.07          164,170            $17.22



The Company  accounts for its stock-based  compensation  plans under APB No. 25,
under which no  compensation  expense has been  recognized  because all employee
stock options have been granted with the exercise  price equal to the fair value
of the Company's Class A Common Stock on the date of grant.  Under SFAS No. 123,
fair value of options  granted are  estimated  as of the date of grant using the
Black-Scholes   option  pricing  model  and  the  following   weighted   average
assumptions:  risk-free interest rates ranging from 1.7% to 4.8%;  expected life
of 5 years;  dividend rate of zero percent; and expected volatility of 48.5% for
2000, 55.3% for 2001 and 53.3% for 2002. Using these assumptions, the fair value
of the employee  stock options  granted in 2000,  2001 and 2002 is $2.2 million,
$2.3  million  and  $1.9  million  respectively,  which  would be  amortized  as
compensation  expense over the vesting period of the options.  Had  compensation
cost been determined in accordance with SFAS No. 123,  utilizing the assumptions
detailed  above,  the  Company's  net income and net income per share would have
been reduced to the following pro forma amounts for the years ended December 31,
2002, 2001 and 2000:

                                       51





(in thousands except per share data)                      2002                 2001                 2000
                                              -----------------    -----------------     ----------------
                                                                                

Net Income (loss):
  As reported                                           $8,274             $(6,662)              $11,875
  Pro forma                                             $6,380             $(8,962)              $10,213

Basic earnings (loss) per share:
  As reported                                            $0.58              $(0.48)                $0.82
  Pro forma                                              $0.45              $(0.64)                $0.71

Diluted earnings (loss) per share
  As reported                                            $0.57              $(0.48)                $0.82
  Pro forma                                              $0.44              $(0.64)                $0.70




13.  RELATED PARTY TRANSACTIONS

Transactions  involving  related parties not otherwise  disclosed  herein are as
follows:

In  February  2000,  the  Company  sold  approximately  2.5  acres  of land to a
significant  shareholder  in the amount of $88,000 in the form of a non-interest
bearing  promissory  note with an  18-month  term.  The note was paid in full in
September 2001.  During 2000, this  shareholder  chartered an airplane leased by
the  Company in the  amount of  $21,198.  The  Company  also paid  approximately
$500,000 to the  shareholder  related to  commissions on the purchase of revenue
equipment during 2000.

Tenn-Ga  Truck  Sales,  Inc.,  a  corporation  wholly  owned  by  a  significant
shareholder,   purchased  used  tractors  and  trailers  from  the  Company  for
approximately  $2.0  million,  $600,000 and $3.0 million  during 2000,  2001 and
2002,  respectively.  During 2000,  the Company  leased  revenue  equipment from
Tenn-Ga  Truck Sales for  approximately  $700,000.  In 2002,  the  Company  also
purchased equipment from Tenn-Ga Truck Sales for approximately $37,000.

In March 2000, a trucking company owned by a significant  shareholder  purchased
used trailers from the Company for approximately $1.4 million in exchange for an
interest-bearing  promissory  note,  which was repaid in full in November  2000.
Subsequently,  in June 2000, the Company  elected to lease the trailers from the
trucking company in the amount of approximately  $227,200. In November 2000, due
to an increased  operational need arising from the CTS acquisition,  the Company
elected to repurchase  the trailers  from the trucking  company in the amount of
approximately $1.3 million.

In connection with the TPC investment, the Company made several cash advances to
fund  the   operations  of  TPC.  The  balance  as  of  December  31,  2000  was
approximately $3.2 million,  which included a $2.6 million,  8% interest-bearing
promissory note from TPC, which was paid in full in the month of February 2001.

The Company also provides  transportation service for TPC. During 2002, 2001 and
2000,  gross revenue from TPC was $7.4  million,  $9.0 million and $1.9 million,
respectively.  The  accounts  receivable  balance as of  December  31,  2002 was
approximately $700,000.

14.  DERIVATIVE INSTRUMENTS

The  Company  adopted  SFAS  No.  133  effective  January  1,  2001  but  had no
instruments  in place on that date.  In 2001,  the Company  entered into two $10
million notional amount  cancelable  interest rate swap agreements to manage the
risk of variability in cash flows associated with floating-rate debt. Due to the
counter-parties'  imbedded options to cancel, these derivatives did not qualify,
and are not designated as hedging instruments under SFAS No. 133.  Consequently,
these derivatives are marked to fair value through earnings, in other expense in
the accompanying  statement of operations.  At December 31, 2002, the fair value
of these interest rate swap agreements was a liability of $1.6 million.

                                       52




The Company uses purchase  commitments  through suppliers to reduce a portion of
its cash flow  exposure to fuel price  fluctuations.  At December 31, 2002,  the
notional amount for purchase  commitments for 2003 is  approximately  36 million
gallons. In addition, during the third quarter of 2002, the Company entered into
two heating oil  commodity  swap  contracts  to hedge its cash flow  exposure to
diesel  fuel  price   fluctuations   on  floating   rate  diesel  fuel  purchase
commitments.  These  contracts  are  considered  highly  effective in offsetting
changes in anticipated  future cash flows and have been  designated as cash flow
hedges under SFAS No. 133. Each called for 6 million  gallons of fuel  purchases
at a fixed  price of $0.695 and $0.629 per  gallon,  respectively,  and  expired
December 31, 2002.

All changes in the derivatives'  fair values were determined to be effective for
measurement and recognition purposes. The entire amount of gains and losses were
recognized through earnings during 2002.

The derivative  activity as reported in the Company's  financial  statements for
the years ended December 31, 2002 and 2001 is summarized in the following:



(in thousands):                                                             2002             2001
                                                                       ---------------  ----------------
                                                                                 

Net liability for derivatives at January 1,                           $       (1,932)  $             --
Changes in statements of operations:

 Gain (loss) on derivative instruments:
     Loss in value of derivative instruments that do not qualify
       as  hedging instruments                                                  (919)             (726)

Other comprehensive income (loss):
     Gain (loss) on fuel hedge contracts that qualify as cash flow
     hedges                                                                     1,206           (1,206)
       Tax (benefit) expense                                                      458             (458)
                   Net other comprehensive gain (loss)                            748             (748)
                                                                       ---------------  ----------------
Net liability for derivatives at December 31,                         $       (1,645)  $        (1,932)
                                                                       ===============  ================



15.  COMMITMENTS AND CONTINGENT LIABILITIES

The  Company,  in the normal  course of business,  is involved in certain  legal
matters for which it carries liability insurance. It is management's belief that
the losses,  if any,  from these  lawsuits  will not have a  materially  adverse
impact on the financial condition, operations, or cash flows of the Company.

Financial  risks which  potentially  subject the  Company to  concentrations  of
credit  risk  consist  of  deposits  in banks in excess of the  Federal  Deposit
Insurance  Corporation limits. The Company's sales are generally made on account
without  collateral.  Repayment  terms  vary based on  certain  conditions.  The
Company maintains reserves which management believes are adequate to provide for
potential credit losses.  The majority of the Company's  customer base spans the
United  States.  The  Company  monitors  these  risks and  believes  the risk of
incurring material losses is remote.

                                       53




16.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

 (In thousands except per share amounts)


Quarters ended                         March 31, 2002 (1)   June 30, 2002       Sept. 30, 2002        Dec. 31, 2002
                                       ---------------------------------------------------------------------------------
                                                                                          

Operating Revenue                                $132,219          $144,312              $141,223              $146,664
Operating income                                      851             7,563                 8,780                 7,779
Net earnings (loss)                               (1,667)             2,982                 3,611                 3,350
Basic earnings (loss) per share                    (0.12)              0.21                  0.25                  0.23
Diluted earnings (loss) per share                  (0.12)              0.21                  0.25                  0.23

Quarters ended                           March 31, 2001     June 30, 2001       Sept. 30, 2001      Dec. 31, 2001 (2)
                                       ---------------------------------------------------------------------------------

Operating Revenue                               $ 138,623          $149,169              $145,266             $ 140,563
Operating income (loss)                             2,652             3,067                 4,947              (10,729)
Net earnings (loss)                                   229               554                   845               (8,290)
Basic earnings (loss) per share                      0.02              0.04                  0.06                (0.59)
Diluted earnings (loss) per share                    0.02              0.04                  0.06                (0.59)



(1)  Includes  a  $3.3  million  pre-tax   impairment   charge  and  a  $890,000
     extraordinary  loss on early  extinguishment  of debt in the quarter  ended
     March 31, 2002.
(2)  Includes a $15.4  million  pre-tax  impairment  charge in the quarter ended
     December 31, 2001.

                                       54