UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

     For the fiscal year ended September 30, 1998

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

     Commission File No.: 0-22693

                        SYSCOMM INTERNATIONAL CORPORATION
             (Exact name of registrant as specified in its charter)
    
          Delaware                                            11-2889809
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                           Identification No.)

                   20 Precision Drive, Shirley, New York 11967
               (Address of principal executive offices) (Zip Code)

     Registrant's telephone number, including area code: (516) 205-9000

     Securities registered pursuant to Section 12(b) of the Act: None.

     Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate  market value of the 2,001,435 shares of Common Stock held by
non-affiliates of the Company as of December 21, 1998 is $2,940,108.02.



         The number of shares outstanding of each of the registrant's classes of
     common equity as of December 21, 1998 is as follows:


Class of Common Equity                                 Number of Shares
- ----------------------                                 ----------------
    Common Stock                                           4,757,705
   par value $.01


     The  information  required by Part III of this Form 10-K is incorporated by
reference from the Registrant's  definitive proxy statement to be filed with the
Commission on or before December 30, 1998.





                                     PART I

     Item 1. BUSINESS

     General

     SysComm International Corporation ("SysComm" or the "Company"), through its
wholly owned subsidiary,  Information Technology Services, Inc. ("InfoTech"), is
a leading  systems  integrator  and  reseller  of computer  hardware,  operating
software and  networking  applications  to Fortune 1000  companies.  The Company
provides its customers with cost efficient, comprehensive solutions that satisfy
their  information  technology  requirements.  Since 1985, the Company's primary
focus has been on the sale,  integration and servicing of International Business
Machine  Corporation  ("IBM") products including personal  computers,  mid-range
systems  based on the IBM RS/6000,  servers,  the IBM AS/400 and the  System/390
mainframe.  In addition,  the Company integrates,  resells and services products
from manufacturers such as Sun Microsystems, Hewlett Packard, Compaq, Microsoft,
Bay Networks and Novell.

     In March  1997,  the Company  commenced  the  assembly  and sale of IBM PCs
through IBM's Authorized  Assembler  Program ("AAP")  providing the Company with
greater  flexibility in meeting its customers' needs.  However,  due to expected
changes in IBM's  policies,  the  Company  has chosen not to invest any  further
resources in the AAP program and will  discontinue its  participation  effective
April 1, 1999.

     A significant  percentage of the Company's  revenues are derived from sales
to customers in the financial and investment communities. However, the Company's
customer base also includes  retailers,  manufacturers,  health care  providers,
distributors,  colleges,  universities and state and local government  agencies.
The Company's customers include:



                                                                            
Astra Pharmaceutical                   Liberty Mutual                             Spear, Leeds & Kellogg
Baystate Medical Center                Mass. Financial Services                   Sungard
Brown Brothers Harriman                Memorial Sloan - Kettering Hospital        The City of New York
Citibank                               Mount Sinai Medical Center                 The City University of New York
CPC International                      Northeastern University                    The Hartford
Deutsche Bank                          Pfizer                                     The Pershing Division of Donaldson
                                                                                  Lufkin & Jenrette
Fidelity Investments                   PHCS                                       The Stop & Shop Companies
Gillette                               Philip Morris                              Unisys Corporation
Harvard University                     Prudential Insurance Company               United Healthcare
IBM                                    Reuters America                            Witco Corporation
Corporation
Lawrence Public Schools                Sony


     The  Company  intends to pursue new  business  by  focusing on the sale and
integration  of high-end  systems in the  financial,  commercial,  governmental,
healthcare  and  educational  areas.  To this end, the Company has the following
growth strategies:  (i) targeting markets,  (ii) offering a complete line of IBM
products,  (iii)  expanding its role as an IBM Premier  Business  Partner,  (iv)
focus on high growth,  higher  margin  mid-range  products  and  services  while
expanding product lines to include other manufacturer's  products, (v) expanding
into other  geographic  regions  through  selected  acquisitions  and  strategic
alliances,  and (vi) targeting the  client-server  architecture and the business
intelligence markets.

     The Company  currently has six (6) operating  locations.  From its Shirley,
New  York   headquarters   it  operates  a  distribution   center,   a  computer
configuration,  integration and PC assembly  facility.  The Company conducts its
sales  operations from offices  located in Shirley,  New York City, and Buffalo,
New  York;  Waltham,   Massachusetts;   Marlton,   New  Jersey;  and  Fairfield,
Connecticut. In addition, technical support services are conducted out of all of
the Company's sales offices.

     Strategy

     The  Company  strives to offer its  customers  high  quality  computer  and
networking  system  hardware,  related  operating  system  software  and network
design, system  implementation and support services in a timely,  cost-effective
and  value-added  manner.  The Company  believes that the following  factors are
significant elements to the successful implementation of this strategy:

     Targeting Markets

     The  Company  has a ten (10) year  track  record as a market  leader in the
installation  and integration of high-level  information  systems to the banking
and financial services  communities.  In addition,  the Company focuses on other
selected,  major markets,  including retailers,  manufacturers and distributors,
institutions of higher learning,  health care and pharmaceutical  companies, and
state and local government agencies. The Company's in-depth understanding of its
customers  current and future needs  combined with its  experience  and in-depth
market focus enable it to offer an optimum  range of products and services  that
meet each customer's requirements.

     Offering a Complete Line of IBM Products

     The Company  has chosen to  represent  primarily  IBM  products  because it
believes that IBM is the world's premier  designer and  manufacturer of computer
equipment,  software  and  networking  products.  The wide range of products and
services   offered  by  the  Company,   include  personal   computers   (desktop
workstations, file servers and notebook computers), mid-range computers (RS/6000
and AS/400 systems),  IBM S/390 mainframe,  networking  products  (network hubs,
routers,  bridges and  switches)  and IBM  software  products,  including  Lotus
Domino,  ADSM,  HACMP and DB 2. The  Company  believes  that its  current mix of
products  meets the needs of its customers and brings the Company to its goal of
becoming a total solution integrator.

     Expanding the Company's Role as an IBM Premier Business Partner

     The Company's  designation as an IBM Premier  Business  Partner provides it
with important competitive  advantages.  In 1996, 1997 and 1998, the Company was
among a small  number  of  value-added  resellers  selected  by IBM as a Premier
Business  Partner.  This  designation by IBM was in recognition of the Company's
long-standing   relationship   with  IBM,   combined  with  its  overall  value,
performance  and  contribution in value to its customers.  The Company  believes
that  the  principal  advantage  to  being a  Premier  Business  Partner  is the
potential referral of business by IBM.

     High-Growth Products and Services/Expanding Product Lines

     Mid-range  products are defined as computer  servers based upon RISC, SPARC
or Intel  processors  utilizing Unix (Aix or Solaris),  proprietary  (OS/400) or
Microsoft NT operating  systems.  Servers are highly scaleable  computer systems
designed to process information, manage data, or act as computer network control
systems.  Infotech sells servers from IBM, Sun Microsystems,  Compaq and Hewlett
Packard.

     High end products are defined as mainframe  computer  systems (IBM's System
390) and information  storage and archival devices such as IBM's RAMAC, SSA, VTS
and VSS products.

     Expanding Into Other Geographic  Regions Through  Acquisition and Strategic
Alliance

     The Company  believes  that the  expansion  of its  business  into  growing
markets and varied geographic regions, including the possibility of acquisitions
of  qualified  systems  integrators  and  resellers,  will  allow it to  service
existing customers in these new locations,  expand its customer base, expand its
product and service offerings,  and obtain more competitive  pricing as a result
of increased purchasing volumes of particular  products.  The Company intends to
continue focusing its expansion efforts on value-added resellers that complement
its existing operations.

     Targeting  the  Client-Server  Architecture  and the Business  Intelligence
Markets

     Client-Server  refers to the  migration of software  applications  and data
from a centralized  mainframe or legacy  environment  to a system of distributed
servers with data access via local and wide area networks.

     Business  intelligence  refers  to  the  analysis  of  vast  quantities  of
information  within a corporate  enterprise to make business  decisions  such as
investments, product development and marketing programs.

     Industry Background

     Complex computer  information  processing systems,  the foundation on which
business and  organizations  now function,  are continuously  being  redesigned,
modified and upgraded as new computer and  telecommunications  technologies  are
introduced.  Until  the  mid-1980's,  either  mid-range  or  mainframe  computer
systems,    were   used   to   manage   an   organization's    mission-critical,
transaction-oriented  commerce and business functions,  such as banking,  credit
transactions,   retail  point-of-sale  transactions  and  airline  reservations.
Client/server networks support access to these functions, either within a single
site or from numerous geographically-dispersed sites.

     In the late 1980's, a new architecture  for information  processing  called
"client/server" computing emerged, fueled by the growing intelligence in desktop
computers,   expanding   capabilities  of  software   applications  and  growing
capabilities of networks.  A client/server system typically consists of multiple
intelligent  desktop  client  computers  linked  with  high  performance  server
computers  by a local  and/or  wide area  network  ("LAN"  and/or  "WAN") and is
characterized  by the flexibility and mobility of both  application and user. In
order to take  advantage  of their  established  operational  staff and physical
plant,   many   corporations   are  seeking  to   reconfigure   their   existing
mainframe/mid-range  computers  (sometimes  referred to as "legacy"  systems) to
operate in parallel with client/server networks.

     The Company  believes  that these two  information  system  models - legacy
systems  and  client/server  systems  - will  continue  to  coexist,  each  with
advantages for certain applications.  Thus, organizations are faced with complex
decisions concerning the current and future  configurations of their information
systems,  based upon  factors  such as the  re-engineering  of aspects of legacy
systems to function more efficiently  with related  client/server  systems,  the
explosive  growth of the Internet (and related  World Wide Web) and  stand-alone
intranets,  the convergence of computer and telecommunications  technologies and
the universal  recognition  of  information  systems as the medium for commerce,
finance, education and administration.  Mid-range and mainframe computer systems
remain  important  in this  changing  environment,  and the  Company  intends to
exploit  opportunities in both segments of the high end computer system markets.
At the same time,  manufacturers such as IBM and Sun Microsystems are increasing
their reliance upon companies such as SysComm to work with mid- and  large-sized
businesses and  organizations to provide  single-source  responsibility  for the
design, procurement, installation and implementation of such systems.

     Principal Markets and Customers

     Since 1994, the Company has sold and delivered  computer  systems,  network
products,  software,  maintenance  and system support  services to more than 800
customers  throughout the United States and in more than 20 countries worldwide.
Based on its installed  customer base, the Company  believes it is a leading IBM
supplier/systems  integrator  of mid-range and  computer/network  systems in the
northeastern United States. In fiscal year 1996, revenues from sales to Deutsche
Bank and Citibank  accounted  for 19% and 16%,  respectively,  of the  Company's
total  revenues:  No one customer  accounted  for more than 6% of the  Company's
total  revenues in fiscal  year 1997.  In fiscal year 1998,  the  Company's  top
customer  accounted for  approximately  6.8% of total  revenues.  In fiscal year
1998, the Company's top five  customers  (three of which were new) accounted for
21% of total revenues.

     Dependence on Major Customers; Risk of Industry Concentration

     For the last three (3) fiscal years,  1996,  1997,  and 1998, a significant
portion (50%, 28%, and 21% respectively) of the Company's  revenues were derived
from sales to five principal  customers,  which  customers  vary  annually,  and
encompass  markets wherein the demands of any one customer may vary greatly.  In
addition,  the Company does not have any exclusive  long-term  arrangements with
its customers for the continued sales of computer  systems.  In fiscal year 1996
sales to Deutsche Bank and Citibank accounted for 19% and 16%, respectively,  of
the  Company's  total  revenues.  No customer  accounted for more than 6% of the
Company's total revenues for fiscal 1997. In fiscal year 1998, the Company's top
customer accounted for approximately 6.8% of total revenues. Although the number
of customers who purchase at least $250,000 of computer systems from the Company
has increased from 29 in fiscal year 1995 to 87 in fiscal year 1998, the failure
to acquire a significant  or principal  customer  could have a material  adverse
effect on the Company's operations.

     In the fiscal  year ended  September  30,  1998,  approximately  24% of the
Company's sales of computer systems were to customers in the banking,  financial
and securities  industry based in the Northeastern  United States.  Although the
Company continues to broaden its market focus to include sales to other markets,
such as educational institutions,  government agencies, healthcare and insurance
companies,  the Company  expects that it will  continue to derive a  substantial
percentage  of its sales of computer  systems from such  banking,  financial and
securities businesses.  Accordingly,  unfavorable economic conditions or factors
that relate to these  industries,  particularly  any such  conditions that might
result in  reductions  in capital  expenditures  or  changes  in such  company's
information processing system requirements, would have a material adverse affect
on the Company's results of operations.

     Products Lines

     The  Company  has  access  to a  full  range  of  computer  product  lines,
networking  and  interconnectivity  systems and  operating  software,  from IBM,
Hewlett  Packard,  Sun  Microsystems  and  Compaq,  as  well as  other  selected
manufacturers.  However,  the Company has concentrated its efforts in developing
strong  relationships  with IBM  because  it  believes  that IBM offers the most
comprehensive and well established product line in the industry. The Company has
had a long  term  relationship  with  IBM  whereby  it has  the  opportunity  to
configure,  sell and service IBM's full line of PCs,  mid-range  information and
mainframe  processing  systems.  The Company  believes its strong  marketing and
technical skills enabled it to become North America's  largest reseller of IBM's
RS/6000 product line in 1996 and 1997, and the Company believes it will continue
to have a close business  relationship  with IBM. The Company's  principal sales
are derived from the following:  (i) IBM PC systems;  (ii) IBM RS/6000  systems;
(iii) IBM S/390 Mainframe;  (iv) IBM AS/400 systems;  and (v)  communication and
networking systems.

     IBM RISC System/6000

     The IBM RISC  System/6000 is a mid-range  computer  workstation  and server
configuration providing  industry-leading computing and graphic performance that
meets  large-scale,  data handling and network management demands for many types
of businesses.  RS/6000 systems perform mission critical  applications,  such as
those found in financial trading systems,  from the combination of a robust UNIX
operating  system  with fast 2D and 3D graphic  capabilities.  The  RS/6000 is a
flexible  and  scalable  system  incorporating  (1)  symmetric   multiprocessing
capabilities,  a design that makes it  possible  for a number of  processors  to
share memory and other existing features more efficiently; (2) scalable parallel
processing,  a technology that allows several hundred  processor nodes to run in
tandem as application servers,  data servers,  Internet or Intranet servers; and
(3) a multi-operating  system support,  allowing a user to run existing programs
simultaneously.

     RS/6000  systems  have  been  used  for  general   business  and  financial
applications, including billing, payroll and accounts receivable, as well as for
advanced  graphics  programs for mechanical and  electrical  design,  scientific
visualization,   communications   and   networking   applications   for  optimum
client/server  and  Internet  performance,   and  word  processing  and  desktop
publishing  applications  for both  scientific and commercial  documents.  These
applications are particularly useful for the securities,  manufacturing, retail,
education and transportation industries.

     As  Internet  and   Intranet-based   transactions  grow,  RS/6000  systems'
networking capabilities, including security and integrity features, are becoming
increasingly important.

     In 1996 and 1997,  IBM  recognized  the Company  (ranked by dollar value of
systems sold) as its largest  "Solution  Provider" for RS/6000  systems in North
America.  For the year  ending  December  31,  1996 the  Company's  sales of the
RS/6000 was  approximately  $59 million,  or 59%, of the Company's annual sales.
For fiscal 1997 and 1998, the Company's sales of the RS/6000 were  approximately
$40 million and $46 million, or 45% and 47% respectively.  The Company considers
RS/6000 systems to be an integral  product for future increases in the Company's
sales volume.

     IBM System/390

     The IBM  System/390 is IBM's large scale  mainframe.  The System/390 is the
current  generation  of  IBM  mainframe  computer  systems,   which  were  first
introduced  in the early 1960's as the  System/360.  System/390 is the computing
platform used by a majority of Fortune 1000 corporations for "legacy"  computing
applications,  that assist  businesses  to perform  core  applications,  such as
accounting,  operations,  order entry,  customer service and inventory tracking.
The System/390 has evolved into the central hub of network  computing  strategy,
enabling businesses to provide  applications on demand,  secure and available 24
hours a day,  365  days a year.  Industry  analyst's  estimate  that  70% of all
mission  critical  data  resides on a  mainframe  and that 75% of all  real-time
transactions  run on  mainframe  based  networks.  IBM is  the  world's  largest
supplier of mainframe computer systems.


     All Other Products

     IBM AS/400  Product Line.  Although the IBM  Application  System/400  (also
known as AS/400)  has not been a major  source of revenue  to the  Company,  the
Company is  attempting  to increase  its revenue in this  market.  The AS/400 is
designed and built as a multi-user commercial application platform integrating a
relational database and networking capabilities into the operating system of the
computer.  It is designed as a general purpose business computer,  optimized for
the commercial  environment.  Its design reflects the dominant  requirements for
businesses,  i.e.,  integration of new technology  without  disrupting  existing
applications,  large  portfolio  of business  solutions  allowing  companies  to
discover the most suitable application for their needs, integration of functions
including  security,  database,  system  management,  communications and on-line
teleprocessing,  enabling companies to manage a system with limited resources in
a demanding business climate.

     The AS/400  provides  businesses with a cost effective  solution,  allowing
them to adopt advanced technologies at their own pace,  integrating high quality
PC technology  and associated  software to enhance the  computer's  speed for PC
file serving.  The AS/400 is a popular business computing system due to its ease
of  installation,  implementation,  usage (it can support up to 7,000 users) and
ability to upgrade.

     Communication   --  Networking   Systems.   The  Company  provides  various
communications  and networking  products  including complex data  communications
equipment and software such as bridges,  hubs and routers, as well as modems and
network  interface cards (NIC) to connect  personal  computers to local and wide
area networks  (LAN/WAN).  Nearly every  computer  sold today in the  commercial
marketplace is connected to a communications network.

     Other.  The Company is  authorized  to sell other  manufacturers'  personal
computer  systems,  networking,  printers and software products  including:  Bay
Networks,  Compaq,  Lexmark,  Hewlett  Packard,   Microsoft,   Novell,  and  Sun
Microsystems.  Certain of the Company's  agreements with such suppliers  provide
for minimum annual  purchase  requirements.  Although the Company,  to date, has
complied  with these  agreements,  there is no  assurance  that the Company will
continue  to meet such  minimum  purchase  requirements  or other  terms of such
agreements.  To the extent that it does not comply with such terms,  the Company
may lose its status as an  authorized  reseller for such  suppliers.  For fiscal
year 1998, the Company's sales of non-IBM products  accounted for  approximately
$13 million, or 15%, of total revenue.

     Dependence on IBM as a Supplier

     For the fiscal years ended September 30, 1997 and 1998, in excess of 84% of
the Company's revenues resulted from the sale of personal  computers,  mid-range
computer  systems,  networking  systems and operating  software  manufactured by
International  Business Machines Corporation  ("IBM").  Although the Company has
had a long  standing  reseller  relationship  with IBM, IBM may  terminate  this
relationship  with the Company at will and upon  relatively  short  notice.  The
Company's reseller arrangements with IBM are not exclusive. Moreover, IBM is not
obligated  to have product on hand for timely  delivery to the Company,  nor can
IBM  guarantee  product  availability  in  sufficient  quantities  to  meet  the
Company's demands.

     In September 1997, IBM announced new criteria which its resellers must meet
in order to be  eligible  to  acquire  personal  computers  directly  from  IBM.
Beginning on January 1, 1998, in order to directly purchase from IBM,  resellers
must have  purchased a minimum of $100  million  worth of  computer  systems and
other products  directly from IBM during the period between  January 1, 1997 and
December 31, 1997. Beginning on January 1, 1999, resellers must have purchased a
minimum of $150 million worth of computer  systems and other  products  directly
from IBM during the period  January 1, 1998 through  December 31, 1998.  IBM has
stated that  resellers  who are approved to assemble IBM PCs under the AAP, must
meet this new criteria to continue to purchase components directly from IBM.

     The Company has not  satisfied  the volume  requirements  under the AAP and
does not expect  future  purchases  to do so. The  Company  will  terminate  its
involvement  in the AAP in April 1999 and does not expect  such  termination  to
have a material  adverse effect on the Company's  business and  operations.  The
Company currently  purchases many components from third-party  distributors such
as  Pinacor  and Ingram  Micro on terms  more  favorable  than the  Company  was
receiving from IBM direct.

     Risk of Losing Price Protection

     Prior to January 1, 1997,  resellers who  purchased  directly from IBM were
fully  protected  against any  reduction in prices by IBM. If, for example,  the
Company  purchased  products  from IBM, but  subsequently  IBM lowered its sales
price,  then the Company would receive a credit in the amount of the  difference
between  the  current  sales  price and the  actual  purchase  price.  Effective
November 1, 1997,  resellers  will only receive price  reduction  credits on new
products  based on the  previous 15 days of IBM's net  shipments  to the Company
from the date the product is shipped from IBM. In addition,  as an inducement to
the Company to accept these new terms,  IBM will rebate to the Company an amount
equal  to 2.5% of its net  purchases.  If the  Company  is  unable  to sell  its
inventory  within  those 15 days and IBM lowers the sales price on these  items,
the Company would be unable to recoup the  difference on the lowered price which
could  have a  material  adverse  effect on the  Company's  business,  financial
condition or results of operation,  as was reflected by the Company's write-down
of inventory at the end of fiscal 1998.

     Periodic IBM Product Shortages

     From time to time,  including  during the fiscal year ended  September  30,
1998, IBM and the Company's  other vendors were unable to deliver  products in a
timely fashion to meet the Company's  outstanding  orders,  which has negatively
affected the Company's results of operations.  Specifically,  during the quarter
ended  September 30, 1997,  delays by IBM in shipment of products  resulted in a
backlog of  approximately  $2,400,000  of sales by the Company.  There can be no
assurance  that IBM (and other  manufacturers  with whom the Company deals with)
will  consistently  provide  an  adequate  supply of  products  in order for the
Company to fulfill all of its customers' orders in a timely manner.  The failure
to obtain adequate  product supplies would have a material adverse effect on the
Company's results of operations or financial condition.

     Financing Agreement

     The Company's  business  activities  are capital  intensive,  requiring the
Company to finance  accounts  receivable  and  inventory.  The failure to obtain
adequate  product  financing  on a timely  basis  could have a material  adverse
affect on the Company's business, results of operations and financial condition.
Pursuant to the Company's financing agreement  ("Financing  Agreement") with IBM
Credit  Corporation  ("IBM  Credit"),  the Company is  permitted to borrow up to
$27,500,000,  based upon 85% of all eligible  receivables due within 90 days and
up to 100% of all  eligible  inventory.  As of September  30,  1998,  borrowings
outstanding  under the  Financing  Agreement  were  $3,020,234.  Pursuant to the
Financing  Agreement,  the  Company's  credit  availability  is  reduced  by the
aggregate  amount of accounts  payable owed to IBM Credit which, as of September
30,  1998,  was  $9,855,736.  The  Financing  Agreement  is subject to temporary
increases,  thereby  increasing the line of credit to $41,250,000 during certain
periods.  The  Company  is  also  required  to  comply  with  certain  financial
covenants.

     The amount of credit  available  to the Company  pursuant to the  Financing
Agreement  at any point in time may be  adversely  affected  by factors  such as
delays in collection or deterioration  in the quality of the Company's  accounts
receivable, inventory obsolescence, economic trends in the computer industry and
interest rate fluctuations. Any decrease or material limitation on the amount of
capital  available to the Company under the Financing  Agreement would limit the
ability of the Company to fill  existing  sales  orders,  purchase  inventory or
expand its sales levels and, therefore,  would have a material adverse effect on
the Company's  financial  conditions and results of operations.  The Company has
had a credit  facility  with IBM Credit since 1992 and  although  the  Financing
Agreement  expires on September 24, 1999,  the Company  believes that its credit
facility with IBM will be renewed on its  expiration.  However,  there can be no
assurance  that the credit  facility  will be renewed,  or that if renewed,  the
financing  to the Company  under this  renewal  will be  available in amounts at
comparable or better terms than those in effect. The inability of the Company to
have continuous  access to such financing at reasonable  costs would  materially
and  adversely  impact  the  Company's   financial   condition  and  results  of
operations.

     Dependence on Volume Discount Schedules and Market Development Funds

     As part of its overall  reseller  arrangements  with various  vendors,  the
Company  receives  volume  discounts  and market  development  funds on products
purchased.  These  discounts  and  funds  are used to  offset a  portion  of the
Company's cost of products sold,  thereby  affecting  income from operations and
the Company's expenses relating to marketing and technical support resources for
these  vendors'  products.  Any adverse change in the volume  discount  schedule
available to the Company, or changes in the availability, structure or timing of
the  receipt  of  development  funds,  would  materially  adversely  affect  the
Company's business, results of operations and financial condition.

     Sales and Marketing

     The Company has a broad customer base of primarily  Fortune 1000 companies.
The  Company's  sales and marketing  efforts are focused on high level  decision
making executives,  whose purchasing  decisions are based on factors such as the
overall cost of purchasing and maintaining a system and the Company's reputation
and  expertise  in  delivering  and  installing   effective  total   information
technology  solutions,  which  initially  may not be the  least  expensive.  The
Company relies on its marketing and sales programs, its industry-wide expertise,
its  relationship  with  existing  customers  and its  status as an IBM  Premier
Business Partner to generate sales opportunities.

     The Company  currently has sales offices in six  locations:  New York City,
Shirley, and Buffalo, New York; Waltham, Massachusetts; Marlton, New Jersey; and
Fairfield,  Connecticut.  Currently,  the Company employs approximately 36 field
sales  representatives  and system  engineers.  The sales efforts are led by the
Company's senior executives, John H. Spielberger and Thomas Baehr, who have more
than 50 years of combined  experience in sales of high-level  computer  systems.
The Company believes that due to the complex nature of the computer  products it
sells and  supports,  maximum  marketing  effectiveness  can only be achieved by
sales  specialization.  Each sales  representative  is  trained in one  specific
product line and  representatives  of one product line can call upon specialized
sales and systems engineering personnel from another product line.

     The  Company   pursues  new  business   opportunities   by  referrals  from
manufacturers,   referrals  from  existing  customers,  direct  solicitation  by
telephone or mail of  pre-qualified  customers,  and  participation  in industry
trade shows.

     The Company has developed and maintained  automated sales tools intended to
improve sales  productivity,  quality and  reliability  and  increased  customer
satisfaction.  These systems include on-line systems  configuration and pricing,
real time order entry,  order  confirmation  and  electronic  mail for customers
through privately leased telephone lines and through the Internet.

     Customer Support and Service

     The Company believes that its ability to provide  effective total solutions
to meet the  needs of its  customers  is  enhanced  by its  internal  management
information system,  which combines accounting,  purchasing,  inventory control,
sales order processing and work order  management.  The Company provides a large
array  of  services  to its  customers,  including  warranty  repair  on all IBM
personal  computer  products;  toll-free  telephone number for sales and product
information and order placement; toll-free telephone number for customer service
on all products sold, including technical assistance and repair warranty; E-mail
network access for customers to receive real time price quotations, place orders
and check order status; on-site system engineers to provide technical assistance
for  installations  and  upgrades;  partnership  with IBM to provide  customized
services such as helpdesk,  consulting,  extended warranty, extended maintenance
coverage; and IBM Credit Corporation financing options on all products sold.

     Competition

     The  markets in which the Company  operates  are  characterized  by intense
competition  from several types of network  integrators  and  technical  service
providers,   including  mainframe  and  mid-range  computer   manufacturers  and
outsourcers, including, among others, Sun Microsystems,  Electronic Data Systems
Corporation,  Hewlett-Packard Company, Anderson Consulting,  IBM Global Services
and  UNISYS.  Other  competitors  which  purchase  directly  from IBM,  like the
Company,  include value added  resellers,  systems  integrators  and third-party
service companies, including CompuCom Systems, Inc., Entex Information Services,
InaCom Corp., MicroAge, Inc., EnPoint Technologies and GE ITS. While the Company
receives sales and marketing  assistance from IBM,  including  introductions and
referrals to potential customers,  the Company,  from time to time, faces direct
competition  from IBM with respect to large  contracts.  The Company  expects to
face further competition from new market entrants and possible alliances between
competitors  in the  future.  Certain of the  Company's  current  and  potential
competitors  have greater  financial,  technical,  marketing and other resources
than the Company.  As a result,  they may be able to respond more quickly to new
or  emerging  technologies  and changes in  customer  requirements  or to devote
greater resources to the development, promotion and sales of their services than
the Company.  No assurance can be given that the Company will be able to compete
successfully against current and future competitors.

     The  Company's  ability  to  compete  successfully  depends  on a number of
factors such as breadth of product and service  offerings,  sales and  marketing
efforts,  pricing,  quality  and  reliability  of  services  and  other  support
capabilities.  While there can be no assurance  that the Company will be able to
continue to compete  successfully with existing or new competition,  the Company
believes that it currently  competes favorably due to its focus and expertise of
network integration.

     Limited Backlog of Orders

     Customers  typically  do not place  recurring  "long-term"  orders with the
Company,  resulting in a limited order backlog at any point in time. The failure
by the Company to receive orders from customers on a continuous basis would have
a material  adverse effect on the Company's  financial  condition and results of
operations given the Company's lack of recurring orders.


     Rapid Technological Change

     The  industry  in which the  Company  competes  is  characterized  by rapid
technological  change and  frequent  introduction  of new  products  and product
enhancements  which  result in  relatively  short  product life cycles and rapid
product  obsolescence.  The  expectation,  or  announcement  of new or  enhanced
products often causes customers to delay their  purchasing  decisions until such
new or enhanced products are announced and available. Furthermore, the Company's
success  depends  in  large  part on  IBM's  ability  and the  ability  of other
manufacturers   to  identify  and  develop   products  that  meet  the  changing
requirements  of  the  marketplace.   In  the  event  that  IBM  or  such  other
manufacturers  are unable to do so, the Company's  continued success will depend
upon its ability to identify and source substitute  products from other vendors.
There can be no  assurance  that the Company  will be able to identify and offer
such  products  necessary  to remain  competitive  or avoid  losses  related  to
obsolete inventory and drastic price reductions.

     Management of Growth

     The  Company's  ability to manage  growth  effectively  will  require it to
continue to implement and improve its  operational,  technical,  financial,  and
sales  systems,  to develop the skills of its managers and  supervisors,  and to
hire, train,  motivate and manage its employees.  There can be no assurance that
the Company will be  successful in managing  growth.  The failure to do so would
materially  adversely  affect the  Company's  financial  position and results of
operations. The Company has recently opened sales offices in Connecticut and New
Jersey. In May 1998, the Company commenced  operations at its 40,000 square foot
facility in Shirley, New York. The cost to construct this facility and to supply
furniture,  fixtures and equipment for this  facility was  approximately  $2.325
million,  exclusive of land.  There can be no assurance that the Company will be
able to further expand its operations  successfully either internally or through
acquisition. Expansion of the Company's operations will be dependent upon, among
other  things,  the  continued  growth of the computer  industry,  the Company's
ability  to  withstand  intense  price  competition,  its  ability to obtain new
customers, and retain skilled technicians, engineers, sales and other personnel.
If the Company  does not have  sufficient  cash  resources,  its growth could be
limited unless it is able to obtain  additional  capital  through debt or equity
financings.  There  can be no  assurance  that  additional  financings  will  be
available to the Company on commercially reasonable terms, if at all.

     Dependence on Key Personnel

     The Company's  success  during the  foreseeable  future will depend largely
upon the continued services of its founder and Chief Executive Officer,  John H.
Spielberger,  and the  executive  team of Dennis R. Wilson,  Thomas J. Baehr and
Norman  Gaffney,  who joined the Company in 1995,  1994 and 1994,  respectively.
Each of the executive  officers entered into employment  agreements in June 1997
that  expire on  September  30,  1999.  The loss of any of the  services  of the
Company's key personnel  could have a material  adverse  affect on the Company's
business,  ongoing results and financial condition.  These employment agreements
contain  confidentiality,   non-compete,  and  non-solicitation  provisions.  In
addition,  the Company has attempted to mitigate the risks  associated  with its
dependence on John H.  Spielberger and Thomas Baehr by obtaining  $1,000,000 key
person  life  insurance  policies  on each of such  individuals.  The  Company's
success  also  depends in part on its  ability to attract  and retain  qualified
managerial,  technical,  sales and marketing personnel. The Company's results of
operations  could be  adversely  affected if the Company were unable to attract,
hire, assimilate, and train these personnel in a timely manner.

     Control by Principal Stockholder

     As of  September  30,  1998,  John H.  Spielberger,  Chairman of the Board,
President  and  Chief  Executive  Officer  of the  Company,  beneficially  owned
approximately 53% of the Company's  outstanding Common Stock. As a result of his
stock ownership,  Mr.  Spielberger has effective  control of the Company and the
power to control the  outcome of matters  submitted  to a vote of the  Company's
stockholders,  such as the election of at least a majority of the members of the
Company's Board of Directors and to direct the future operations of the Company.
Such concentration may have the effect of discouraging, delaying or preventing a
change in control of the Company.

     Anti-Takeover Provisions

     Certain  provisions of the Company's  Amended and Restated  Certificate  of
Incorporation  ("Certificate  of  Incorporation"),  Amended and Restated By-laws
("By-Laws") and Delaware law may be deemed to have an anti-takeover  effect. The
Company's Certificate of Incorporation  provides that the Board of Directors may
issue  additional  shares of Common  Stock or  establish  one or more classes or
series of  Preferred  Stock  with such  designations,  relative  voting  rights,
dividend rates,  liquidation and other rights,  preferences and limitations that
the  Board of  Directors  fixes  without  stockholder  approval.  Moreover,  the
Company's  Certificate of  Incorporation  and By-Laws  provide that its Board of
Directors  is divided into three  classes  serving  staggered  three year terms,
resulting in  approximately  one-third of the directors  being elected each year
and also contain certain other provisions  relating to voting and the removal of
the  officers  and  directors.  In  addition,  the  Company  is  subject  to the
anti-takeover provisions of Section 203 of the Delaware General Corporation Law.
In general,  the statute  prohibits a publicly  held Delaware  corporation  from
engaging in a "business  combination"  with an  "interested  stockholder"  for a
period of three  years  after the date of the  transaction  in which the  person
became an interested stockholder, unless the business combination is approved in
a prescribed  manner.  Each of the foregoing  provisions  may have the effect of
rendering more difficult, delaying,  discouraging,  preventing or rendering more
costly an acquisition of the Company or a change in control of the Company

     Significant Fluctuations to Quarterly Results

     The Company's  quarterly  operating results have fluctuated in the past and
will continue to do so in the future.  Quarterly operating results may fluctuate
as a result of a variety of  factors,  including:  the  timing of the  Company's
delivery of significant  orders,  the ability of manufacturers to deliver,  in a
timely fashion,  products for which the Company has received orders,  the length
of the sales  cycle,  receipt of volume  discounts,  the demand for products and
services  offered by the Company,  the  introduction or announcements by IBM and
other  manufacturers  relating  to new  products,  the  hiring and  training  of
additional personnel, as well as general business conditions.

     Historically,  the size and timing of the Company's sales transactions have
varied  substantially  from  quarter to quarter  and the  Company  expects  such
variations to continue in future periods, including the possibility of losses in
one or more  fiscal  quarters.  The  fluctuations  may be  caused  by  delays in
shipping  certain computer systems for which the Company received orders that it
expected to deliver during that quarter. In addition,  the Company's  collection
periods  have  fluctuated  due to  periodic  unavailability  of  product,  which
resulted in the Company not receiving payment from certain customers until their
entire orders were shipped. Accordingly, it is likely that in one or more future
fiscal quarters,  the Company's  operating results may be below the expectations
of public market  analysts and investors.  As a result,  the market price of the
Company's Common Stock would be materially adversely affected.

     Potential Volatility of Stock Price

     The  market  price  of the  Common  Stock  may be  subject  to  significant
fluctuations  in response to numerous  factors,  including,  but not limited to,
fluctuations  or  uncertainties  in the Company's  quarterly  operating  results
(including losses),  delays with respect to the Company's suppliers and vendors,
announcements  of  technological  innovations  of new  products  by IBM or other
suppliers  or  vendors,  conditions  in the markets in which the Company and its
competitors  compete,  changes by financial  analysts in their  estimates of the
earnings of the Company,  the trading  volume of the Company's  common stock and
the  economy  in  general.  From  time to time,  the  stock  market  experiences
significant price and volume volatility which may affect the market price of the
Company's Common Stock for reasons  unrelated to the performance of the Company.
In addition,  because the Company is somewhat dependent upon and associated with
IBM,  the  Company's  stock  price  may  be  adversely  affected  based  on  the
performance of IBM's operations.

     Employees

     As of September  30,  1998,  the Company had 70  full-time  employees.  The
Company has no collective  bargaining agreements and believes its relations with
its employees are good.

     Disclosures Regarding Forward Looking Statements

     This report on Form 10-K includes  "forward-looking  statements" within the
meaning of the Private Securities  Litigation Reform Act of 1995. All statements
other than statements of historical  facts included in this Form 10-K including,
but not limited  to,  statements  contained  in this  "Business,"  "Management's
Discussion  and  Analysis"  and "Notes to  Consolidated  Financial  Statements,"
located elsewhere herein regarding the Company's  financial  position,  business
strategy,  plans  and  objectives  of  management  of  the  Company  for  future
operations,  and industry conditions, are forward-looking  statements.  Although
the Company  believes that the  expectations  reflected in such  forward-looking
statements are reasonable,  it can give no assurance that such expectations will
prove correct.

     Item 2. Properties

     In May 1998, the Company's new 40,000 square foot  assembly,  warehouse and
headquarters facility located in Shirley, New York became operational. The total
cost to construct  and equip this  facility was  approximately  $2.325  million,
exclusive of land.

     The Company  leases  11,200  square feet of executive  office and warehouse
space in Hauppauge,  New York pursuant to a five year contract  which expires on
January 31, 1999.  The lease  provides for payments  totaling  $288,580 over the
course of the lease. The Company does not expect to renew this lease.

     The Company  leases 5,027  square feet of general  office space in New York
City pursuant to a five year lease at an annual  rental of $130,704.  This lease
expires on February 28, 2002.

     The Company  leases 5,350  square feet of general  office space in Waltham,
Massachusetts  pursuant to a five year lease which  expires on October 31, 1999.
The lease  provides  payments in the amount of $70,085  annually  for the period
from December 1, 1994 through  September  30, 1997 and $76,772  annually for the
period from October 1, 1997 through October 31, 1999.

     The Company leases 300 square feet of general office space in Marlton,  New
Jersey for $13,860 per year,  expiring on January 31, 1999. The Company  expects
to renew this lease.

     The Company  leases 795 square feet of general  office space in  Fairfield,
Connecticut for $17,180 per year. The lease expires on November 30, 2002.

     Item 3. Legal Proceedings

     None.

     Item 4. Submission of Matters to a Vote of Security Holders

     None.





                                     PART II

     Item 5. Market for Common Equity and Related Stockholder Matters

     (a) The  Company's  Common  Stock,  par value $.01 per share  (the  "Common
Stock"),  trades on the Nasdaq Stock Market under the symbol SYCM. The following
table sets forth for each period indicated the high and low sales prices for the
Common Stock for the period June 17,  1997,  the date of the  Company's  initial
public offering, through September 30, 1998, as reported by Nasdaq:

    Fiscal 1997                                     Sales Prices
    -----------                                     ------------

                                              High                  Low
                                              ----                  ---
Quarter Ended June 30, 1997                   5 1/2                 5 1/4
Quarter Ended September 30, 1997              6 5/8                 5

                       
    Fiscal 1998
    -----------

Quarter Ended December 31, 1997               6 1/4                 5
Quarter Ended March 31, 1998                  5 1/4                 4 1/4
Quarter Ended June 30, 1998                   4 19/32               1 3/4
Quarter Ended September 30, 1998              3                     1 1/8

     The foregoing  over-the-counter  market quotations  represent  inter-dealer
prices,  without  retail  mark-up,  markdown or commission and may not represent
actual transactions.

     On or about  September 16, 1998,  the Company  received  notification  from
Nasdaq that  because the  aggregate  market value of its public float had fallen
below the $5,000,000  threshold set forth in Marketplace  Rule  4450(A)(2) for a
period of ten (10)  consecutive  trade  days,  its  stock  could be  subject  to
delisting from the Nasdaq National  Market.  The Company has scheduled a hearing
before Nasdaq  officials in early 1999 to explain why its stock should  continue
to be listed on the Nasdaq National  Market.  While the Company believes that it
will satisfy all applicable Nasdaq requirements,  there can be no assurance that
it will succeed in doing so and that its stock will continue to be listed on the
Nasdaq National Market.

     (b) The number of  recordholders of the Common Stock as of December 4, 1998
is approximately 40. The Company believes that there are a substantially greater
number of beneficial owners of shares of its Common Stock.

     (c) The Company  currently intends to retain all future earnings for use in
the operations of its business and,  therefore,  does not anticipate paying cash
dividends  on its  Common  Stock  in the  foreseeable  future.  The  payment  of
dividends  is  within  the  discretion  of the  Board of  Directors  and will be
dependent,  among other things, upon earnings,  capital requirements,  financing
agreement covenants, the financial condition of the Company and applicable law.

     Item 6. Selected Financial Data

     The following financial statement data as of and for the fiscal years ended
September  30,  1996,  1997 and 1998 are  derived  from,  and are  qualified  by
reference to, the audited Consolidated  Financial Statements included herein and
should be read in conjunction with those Consolidated  Financial  Statements and
the Notes thereto.  The financial  statement data as of and for the fiscal years
ended  September  30,  1994 and  1995  are  derived  from  audited  consolidated
financial statements not included herein.



                                                                             Year Ended September 30
                                                                             -----------------------

Consolidated Statement of Operations
Data                                          1994                1995             1996             1997            1998
                                              ----                ----             ----             ----            ----
                                                                                                       

Net sales...........................   $ 45,459,575 (1)      $55,195,507      $98,446,698      $89,725,938      $98,932,636
Cost of sales.......................     40,796,425           49,441,544       89,025,331       78,049,310       89,047,731
                                       ------------          -----------      -----------      -----------     ------------
Gross profit........................      4,663,150            5,753,963        9,421,367       11,676,628        7,939,923
Inventory write-down                             --                   --               --               --          657,491
                                       ------------          -----------      -----------      -----------     ------------       
Selling and administrative expenses.      3,406,316            4,079,184        5,028,812        6,534,552        8,193,905
                                       ------------         ------------      -----------      -----------     ------------
Income from operations..............      1,256,834            1,674,779        4,392,555        5,142,076          403,509
Interest expense (net)..............       (713,778)          (1,207,316)      (1,390,867)        (979,185)        (881,781)
Other income........................         39,630               37,126           63,151            2,570          (35,000)
                                                                                               
Realized loss on available-for-sale
securities..........................             --                   --       (1,406,250)              --         (206,250)
                                       ------------         ------------      -----------      -----------     ------------
Income from continuing operations
before income taxes.................        582,686              504,589        1,658,589        4,165,461         (719,522)
Provision for income taxes..........        242,889              223,769          735,886        1,761,855         (272,160)
                                       ------------         ------------      -----------      -----------     ------------
Income from continuing operations...
                                            339,797              280,820          922,703        2,403,606         (447,362)
Discontinued operations.............      1,485,698                   --               --               --               --
Cumulative effect of a change in
accounting principle................             --                   --               --               --               --
                                       ------------         ------------      -----------      -----------     ------------   

Net income..........................   $  1,825,495         $    280,820      $   922,703      $ 2,403,606     $   (447,362)
                                       ============         ============      ===========      ===========     ============

Per Share Data:
Income from continuing operations...
                                       $        .10         $        .08      $       .25      $       .61     $       (.10)
Income from discontinued
operations..........................            .43                   --               --               --               --
 
Income from accounting changes......             --                   --               --               --               --  

Weighted average number of shares
outstanding.........................      3,448,900            3,614,040        3,677,290        3,931,846        4,613,750










                                               1994               1995               1996             1997              1998
                                               ----               ----               ----             ----              ----
                                                                                                             
Consolidated Balance Sheet Data:

Working capital.....................    $  1,171,764        $  1,769,589       $  3,342,545      $  10,356,416     $   9,314,237

Total assets..........................    18,867,758          18,471,659         32,102,557         38,104,036     $  27,857,265

Short term debt.......................     6,469,072          10,797,111         12,510,017         10,658,451     $   3,114,998

Long term debt........................            --                  --             67,291             66,416     $   1,611,355

Stockholders' equity..................     2,412,564           2,355,884          3,998,587         11,827,636     $  11,551,919


     (1) Includes sales of the Company's former  subsidiary,  Romel  Technology,
Inc. (d/b/a MSG) of $4,127,768, which was sold in November 1993. The profit/loss
from this subsidiary  during these periods were de minimis.  After adjusting for
these sales figures, the Company's revenues were $41,331,807.


     Item 7. Management's Discussion and Analysis

     Results of Operations

     Overview

     The Company operates in a highly competitive  industry which in turn places
constant  pressures on maintaining  gross profit margins.  Many of the Company's
sales are high volume  equipment  sales which  produce  lower than average gross
profit margins,  but are often accompanied by a service arrangement which yields
higher than average gross profit margins.

     The following table sets forth, for the periods  indicated,  the percentage
relationship  to net  sales  of  certain  items  in the  Company's  consolidated
statements of operations.



                                                                                                    Year Ended September 30

                                                                                                 --------------------------        
                                                                                                  1998       1997      1996
                                                                                                              
                                                                                                 ---------------------------    
Net sales......................................................................................  100.0%     100.0%    100.0%
Cost of sales................................................................................    (90.6)     (87.0)    (90.4)
Writedown of inventory..............................................................               (.7)      ---       ---
                                                                                                 ---------------------------
Gross profit.................................................................................      8.7       13.0       9.6
Selling and administrative expenses...........................................                    (8.3)      (7.3)     (5.1)
                                                                                                 ---------------------------
Income from operations..............................................................                .4        5.7       4.5
Interest expense (net)..................................................................           (.9)      (1.1)     (1.4)
Realized loss on available-for-sale securities.............................                        (.2)       ---      (1.4)
                                                                                                 ---------------------------
(Loss) income before income taxes............................................                      (.7)       4.6       1.7
Benefit (provision) for income taxes..........................................                      .3       (1.9)      (.7)
                                                                                                 ---------------------------
Net (loss) income.......................................................................           (.4)       2.7        1.0




     Fiscal Year 1998 Compared to Fiscal Year 1997

     Sales for fiscal year 1998  increased  approximately  10% or  $8,576,698 to
$98,302,636  from  $89,725,938 in fiscal year 1997. The entire increase in sales
relates to improved  results from the  Company's  locations in  Connecticut  and
Buffalo,  New York which began  operations  in January  1997 and  October  1997,
respectively.

     Gross Profit as a percentage of sales decreased to 8.7% in fiscal year 1998
from 13.0% in fiscal  year 1997.  Included  in this  decrease  is the  Company's
writedown  of  inventory  in the amount of  $657,491  during  fiscal  year 1998.
Excluding  this  writedown,  gross  profit  percentage  would have been 9.4% for
fiscal year 1998.  The  decrease in gross  profit  percentage  was the result of
increased  competition  and lower selling  prices,  most notably in the personal
computer segment of the market.  In addition,  the Company attempted to increase
its sales volume by taking some orders at  relatively  low  margins.  As pricing
pressures in the computer  market remain  intense,  the Company is becoming more
selective  in its  participation  in programs  that  cannot  meet  profitability
requirements.

     Selling and  Administrative  expenses  increased  by  $1,659,353  or 25% to
$8,193,905   for  fiscal  year  1998  from   $6,534,552  in  fiscal  year  1997.
Approximately  $700,000 of the  increase  relates to costs  associated  with the
commencement and growth of operations in the Company's Connecticut,  New Jersey,
and Buffalo, New York offices.  Professional services and insurance increased by
approximately  $250,000 for expenses incurred as a result of the transition to a
public  company.  The balance  relates to payroll and payroll  related  expenses
incurred as a result of the hiring of systems  engineers  and  additional  sales
personnel,  along  with an  increase  in  commissions  paid as a  result  of the
increased sales volume.

     Interest expense  decreased $97,872 or 9.9% to $888,215 in fiscal year 1998
from  $986,087 in fiscal year 1997.  This decrease is a result of a reduction in
debt due to the decrease in inventory  during fiscal year 1998.  The full impact
of this reduction in inventory on interest  expense will be realized  during the
first quarter of fiscal year 1999. Additionally,  the Company uses all available
funds to reduce its  outstanding  loan  balance on a daily  basis.  Net interest
expense  (interest  expense less interest  income) for fiscal year 1998 and 1997
was $881,781 and $979,185, respectively.

     Losses from  operations  before  income  taxes was $719,522 for fiscal year
1998  compared to income from  operations  before  income taxes of $4,165,461 in
fiscal year 1997.  This decrease of $4,884,983 is the result of the  significant
decline in gross profits along with the Company's writedown of inventory and the
increase in selling and administrative expenses.

     As a result of the loss, the Company had a tax benefit for fiscal year 1998
of $272,160.  The  effective  tax rate for fiscal year 1998 was  (37.83%).  This
compared to a tax  provision of $1,761,855  for fiscal year 1997.  The effective
tax rate for fiscal year 1997 was 42.3%.

     The  Company's  net loss for  fiscal  year  1998 was  $447,362  or $.10 per
diluted share compared to net income of $2,403,606 or $.61 per diluted share for
fiscal year 1997. The decrease is the result of all the factors described above.

     Fiscal Year 1997 Compared to Fiscal Year 1996

     Sales for fiscal year 1997  decreased  approximately  9% or  $8,720,760  to
$89,725,938  from  $98,446,698  in fiscal year 1996.  The  decrease in sales was
anticipated  in light of the fact that the  Company  did not have any large SP-2
sales  similar  to those  that it had in fiscal  year  1996.  Additionally,  the
Company  did  not  have  any  single   customer  who  accounted  for  more  than
approximately 6% of the Company's total sales.

     Gross  profit as a  percentage  of sales  increased to 13.0% in fiscal year
1997 from 9.6% in fiscal year 1996. This increase was primarily  attributable to
an increase in the  Company's  service  business  (which  tripled in fiscal year
1997),  including  the on-site  billings of systems  engineers as well as income
generated from the sale of vendor leases and warranties.

     Selling and  administrative  expenses  increased  by  approximately  30% or
$1,505,740  to  $6,534,552  in fiscal year 1997 from  $5,028,812  in fiscal year
1996.  Included  in the  increase of  $1,505,740  were  increases  in payroll of
approximately  $900,000  due to the  hiring of 20  additional  personnel  during
fiscal 1997. In addition, the Company expanded an existing office and opened two
new offices in Marlton, New Jersey and North Haven, Connecticut.

     Interest expense  decreased 29% or $405,365 to $986,087 in fiscal year 1997
from $1,391,452 in fiscal year 1996. This decrease is primarily  attributable to
a reduction in debt as a result of the use of proceeds from the Company's recent
public  offering.  The Company also  believes  that its constant  monitoring  of
accounts receivable has helped to keep interest costs at a minimum. In addition,
the Company uses all available funds to reduce its outstanding loan balance on a
daily basis.  Net interest expense  (interest  expense less interest income) for
fiscal year 1997 and 1996 was $979,185 and $1,390,867, respectively.

     Income from continuing  operations before income taxes increased by 151% to
$4,165,461  in fiscal  year 1997 from  $1,658,589  in  fiscal  year  1996.  This
increase resulted from a significant increase in the Company's gross profit.

     The Company's effective tax rate was 42.3% in fiscal year 1997 and 44.4% in
fiscal year 1996.

     The Company's net income for fiscal year 1997 increased to $2,403,606  from
$922,703 in fiscal year 1996  resulting  from a  combination  of all the factors
described above.

     Liquidity and Capital Resources

     The Company's  current  ratios at September 30, 1998 and 1997 were 1.63 and
1.40,  respectively.  Working  capital at September 30, 1998 was  $9,314,237,  a
decrease of $1,042,179 from the prior year.

     Cash provided by operating  activities  was  $9,342,275 in fiscal year 1998
and cash used in operating  activities  was  $3,528,240 in fiscal year 1997. The
cash provided  during fiscal year 1998 was the result of significant  reductions
in both  inventory  and accounts  receivable  whereas the cash used in operating
activities  in  fiscal  year 1997 was due to  increases  in both  inventory  and
accounts  receivable.  Cash used in  investing  activities  was  $2,607,070  and
$796,017  for the  fiscal  years  1998 and 1997,  respectively,  and was used to
finance  capital  expenditures  including   approximately   $2,300,000  for  the
Company's  Shirley,  New York facility in fiscal year 1998 and $400,000 for land
in fiscal year 1997. A 40,000 square foot facility was completed and occupied in
May 1998 and houses the  Company's  corporate  office,  warehouse  and  assembly
facility.  Net cash used in financing  activities  was $6,258,290 in fiscal year
1998 and net cash provided by financing activities was $3,581,171 in fiscal year
1997. The net cash used in financing  activities during fiscal year 1998 related
to payments made under the Company's  supplier credit facility.  Included in the
cash  provided by  financing  activities  for fiscal year 1997 were the proceeds
from the Company's initial public offering.

     Since 1992,  the Company has had a series of credit  arrangements  with IBM
Credit Corporation.  Pursuant to the Financing Agreement, the Company may borrow
up to 85% of its  eligible  receivables  and 100% of  eligible  inventory,  to a
maximum of  $27,500,000.  In addition to the  permanent  credit line,  there are
various  credit  line  uplifts  during the year which can  increase  the line of
credit by as much as 50%. As of  September  30,  1998 and 1997,  interest on the
outstanding  borrowings is payable monthly at the prime rate, or prime rate plus
6.5% should the Company  fail to meet  certain  collateral  requirements.  As of
September  30, 1998 and 1997,  borrowings  outstanding  under this facility were
$3,020,234  and   $10,614,838,   respectively.   Additionally,   $9,855,736  and
$12,035,345  were  included in accounts  payable at September 30, 1998 and 1997,
respectively, and are included against the maximum credit available.

     The  Company  believes  that its  present  line of credit  with IBM  Credit
Corporation  coupled with its projected  earnings capacity will be sufficient to
fund  its  operations  and  capital  expenditures  for at least  12  months.  In
addition,  the  Company  secured a mortgage  during  fiscal year 1998 with Chase
Manhattan Bank on its new facility in the amount of $1,650,000.  The proceeds of
this  mortgage  were  used to pay  down its debt  with IBM  Credit  Corporation.
Throughout  fiscal  year 1998,  the  Company  has been in a positive  collateral
position  with IBM  Credit  Corporation  resulting  in the  ability to draw down
against its current  line of credit  whenever  needed.  The number of days sales
outstanding  for each of fiscal years 1998 and 1997 was 68 days.  The Company is
increasing  its efforts in the  accounts  receivable  area and is  expecting  to
reduce its days sales outstanding in the coming fiscal year.

     Seasonality and Quarterly Fluctuations

     The  Company  has  historically  experienced  and  expects to  continue  to
experience  fluctuations in its net sales, income from operations and net income
due to the size and timing of system sales transactions.  Due to the fact that a
significant portion of the Company's overhead is fixed, the Company's results of
operations  may be  adversely  affected if revenues  were to fall below  Company
expectations. The Company can typically deliver systems within a short period of
time and therefore does not have a significant long-term backlog in orders.

     The  following  table  sets forth  certain  quarterly  information  for the
periods indicated:



                                                              Fiscal Year 1998
                                                              ----------------
                                             Sept. 30         June 30        March 31     Dec. 31
(in thousands)                                 1998             1998          1998          1997
- ---------------------------------------------------------------------------------------------------
                                                                                  
Net sales.....................................21,596          26,417         22,228        28,062
Gross profit...................................1,410           2,500          1,873         2,814
Income (loss) from continuing operations
     before income taxes......................(1,080)            152           (355)          564
Net income (loss)(1)............................(657)             89           (196)          317

     (1) Taxes are  computed  based on  effective  tax rates for the  respective
fiscal years.







                                 Fiscal Year 1997                            Fiscal Year 1996
                       Sept. 30,   June 30,   March 31,   Dec. 31,   Sept. 30,   June 30,   March 31,   Dec. 31,
(in thousands)           1997       1997        1997        1996       1996        1996       1996        1995
- ----------------------------------------------------------------------------------------------------------------
                                                                                    
Net sales               $25,848    $24,719     $17,876     $21,283    $26,760    $33,644    $23,487     $14,556
Gross profit              3,791      2,617       2,629       2,640      3,041      2,497      2,393       1,490
Income (loss) from
continuing operations
before income taxes       1,481        868         855         962       (239)     1,022        678         198
Net income (loss)(1)        851        502         490         560       (128)       547        390         114
                    --------------------------------------------------------------------------------------------


     (1) Taxes are  computed  based on  effective  tax rates for the  respective
fiscal years.


     Recent Pronouncements of the Financial Accounting Standards Board

     In June 1997, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 130,  Reporting  Comprehensive  Income,  which is effective for fiscal years
beginning  after  December 15, 1997.  This statement  establishes  standards for
reporting and presenting  information on comprehensive income and its components
(revenues,  expenses, gains, losses and currency translation adjustments) in the
financial  statements.  Also in  June  1997,  the  FASB  issued  SFAS  No.  131,
Disclosures  about Segments of an Enterprise and Related  Information,  which is
effective  beginning in fiscal year 1999. This statement  revises  standards for
public  companies  to  report  financial  and  descriptive   information   about
reportable  operating  segments and certain  other  geographic  information.  In
February  1998,  the FASB  issued  SFAS No.  132,  Employers'  Disclosure  about
Pensions and Other Postretirement  Benefits, which is effective for fiscal years
commencing  after December 15, 1997. This statement  standardizes the disclosure
requirements for pensions and other postretirement  benefits.  In June 1998, the
FASB issued SFAS No. 133,  Accounting  for  Derivative  Instruments  and Hedging
Activities,  which is  effective  for all fiscal  quarters  of all fiscal  years
beginning  after June 15,  1999.  This  statement  standardizes  the  accounting
methods  for  derivative  instruments  and  hedging  activities.  The Company is
evaluating  methods for the  adoption of these  statements,  if  necessary,  and
currently does not expect these new  pronouncements to have a material impact on
its consolidated financial statements.

     Disclosures Regarding Forward Looking Statements

     Management's discussion and analysis of financial conditions and results of
operations of the Company  should be read in conjunction  with the  Consolidated
Financial  Statements  of the Company and Notes thereto  appearing  elsewhere in
this Report.  Except for the historical  statements and discussions contained in
this Report,  statements  contained herein constitute forward looking statements
within the meanings of the Securities Act of 1933 as amended, and Section 21E of
the  Securities  and Exchange  Act of 1934,  as amended.  These  forward-looking
statements  involve risks and  uncertainties  that could cause actual results to
differ materially from the results  anticipated in such statements.  These risks
and uncertainties include, but are not limited to those set forth herein and the
risk factors described in the Company's prospectus dated June 17, 1997, its Form
10-K  for the  year  ended  September  30,  1998  and  from  time to time in the
Company's other filings with the Securities and Exchange Commission.

     Year 2000 Compliance

     The Year 2000 issue is the result of computer  programs being written using
two  digits  rather  than four to define  the  applicable  year.  The  Company's
computer  equipment and software and devices with embedded  technology  that are
time-sensitive may recognize a date using "00" as the year 1900, rather than the
year 2000.  This could  result in a system  failure or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions, send invoices, or engage in normal business activities.

     The Company has undertaken various initiatives  intended to ensure that its
computer  equipment and software will function properly with respect to dates in
the year 2000 and thereafter. For this purpose, the term "computer equipment and
software"   includes  systems  that  are  commonly  thought  of  as  information
technology ("IT") systems,  including  accounting,  data processing and scanning
equipment.

     Based upon its  identification  and assessment efforts to date, the Company
believes  that certain of its computer  equipment and software that it currently
uses will require  replacement  or  modification.  In addition,  in the ordinary
course of replacing  computer  equipment and software,  the Company  attempts to
obtain replacements that it believes are Year 2000 compliant. Utilizing internal
resources  to  identify  and assess  needed Year 2000  remediation,  the Company
currently   anticipates   that  its  Year   2000   identification,   assessment,
remediation, and testing efforts, which began in October 1997, will be completed
by  September  30, 1999,  and that such  efforts will be completed  prior to any
currently anticipated impact on its computer equipment and software. The Company
estimates that as of September 30, 1998, it had completed  approximately  60% of
the  initiatives  that it believes will be necessary to fully address  potential
Year 2000 issues relating to its computer  equipment and software.  The projects
comprising the remaining 40% of the  initiatives are in process and are expected
to be completed on or about  September  30, 1999.


                    
                                                                                     PERCENT
                    YEAR 2000 INITIATIVE                                             COMPLETE

                                                                                    
Initial IT systems identification and assessment.......................................95%
Remediation and testing regarding central system issues ...............................75%
Remediation and testing regarding branch departmental
         system issues.................................................................25%
Electronic data interchange trading partner conversions................................25%
Identification, assessment, remediation, and testing regarding
         desktop and individual system issues..........................................25%


     The  Company is in the process of  surveying  its  significant  vendors and
service providers to determine the extent to which interfaces with such entities
and supply  sources are  vulnerable to Year 2000 issues and whether the products
and services  purchased  from or by such entities are Year 2000  compliant.  The
Company  expects  all its  vendors  and  service  providers  to address all such
significant Year 2000 issues on a timely basis.

     The  Company  believes  that  the  cost of its  Year  2000  identification,
assessment,  remediation, and testing efforts, as well as currently anticipating
costs to be incurred by the  Company  with  respect to Year 2000 issues of third
parties, will not be material. The Company presently believes that the Year 2000
issue will not pose significant  operational problems for the Company.  However,
if all Year 2000 issues are not properly identified, or assessment, remediation,
and testing are not effected  timely with respect to Year 2000 problems that are
identified,  there  can be no  assurance  that  the  Year  2000  issue  will not
materially  adversely  impact the Company"  results of  operations  or adversely
affect  the  Company's   relationships   with  customers,   vendors  or  others.
Additionally,  there  can be no  assurance  that the Year  2000  issues of other
entities will not have a material  adverse  impact on the  Company's  systems or
results of operations.

     The  Company  has  begun,  but  not  yet  completed,  an  analysis  of  the
operational  problems  and costs  (including  loss of  revenues)  that  would be
reasonably  likely to result from the  failure by the Company and certain  third
parties to complete efforts to achieve Year 2000 compliance on a timely basis. A
contingency  plan has not been  developed  for dealing with the most  reasonably
likely  worst  case  scenario,  and  such  scenario  has  not yet  been  clearly
identified.   The  Company   currently  plans  to  complete  such  analysis  and
contingency planning by September 30, 1999.

     The  costs  of  the  Company's   Year  2000   identification,   assessment,
remediation,  and testing efforts and the dates on which the Company believes it
will complete  such efforts are based upon  management's  good-faith  estimates,
which were derived using numerous assumptions regarding future events, including
the  continued   availability  of  certain   resources,   possible   third-party
remediation  plans,  and other  factors.  There can be no  assurance  that these
estimates will prove to be accurate,  and actual results could differ materially
from  those  currently  anticipated.  Specific  factors  that  could  cause such
material  differences include, but are not limited to, the availability and cost
of  personnel  trained in Year 2000  issues,  the ability to  identify,  assess,
remediate,  and test all relevant  computer codes and imbedded  technology,  and
similar  uncertainties.  In addition,  variability of definitions of "compliance
with  Year  2000"  and the  myriad  of  different  products  and  services,  and
combinations thereof, sold by the Company may lead to claims whose impact on the
Company  is not  currently  estimateable.  No  assurance  can be given  that the
aggregate  cost of  defending  and  resolving  such  claims,  if any,  will  not
materially  adversely affect the Company's results of operations.  Although some
of the Company's agreements with manufacturers and others from whom it purchases
products for resale contain  provisions  requiring such parties to indemnify the
Company  under  some  circumstances,   there  can  be  no  assurance  that  such
indemnification  arrangements  will cover all of the Company's  liabilities  and
costs related to claims by third parties related to Year 2000 issue.

     Inflation

     In the opinion of  management,  inflation has not had a material  effect on
the operations of the Company.


     Item 8. Consolidated Financial Statements

     The information is contained on Pages F-1 through F-19 hereof.

     Item 9. Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

     None.





                                     PART IV

     Item 14. Exhibits, Financial Statement Schedule and reports on Form 8-K

     (a)(1) CONSOLIDATED FINANCIAL STATEMENTS PAGE(S)



                                                                                                 
Index to Consolidated Financial Statements........................................................F-1

Independent Auditors' Report......................................................................F-2

Consolidated Balance Sheets as of September 30, 1998 and 1997.....................................F-3

Consolidated Statements of Income for the years ended
  September 30, 1998, 1997 and 1996...............................................................F-4

Consolidated Statements of Stockholders' Equity for the years
  ended September 30, 1998, 1997 and 1996.........................................................F-5

Consolidated Statements of Cash Flows for the years ended
  September 30, 1998, 1997 and 1996...............................................................F-6

Notes to Consolidated Financial Statements.................................................F-7 - F-19

     (a)(2) FINANCIAL STATEMENT SCHEDULE

Combined Consent and Report of Independent Accountants on Schedule................................S-1

Schedule II - Valuation and Qualifying Accounts...................................................S-2


(a)(3)  EXHIBITS
    *3.1      Form of Amended and Restated Certificate of Incorporation
    *3.2      Form of Amended and Restated By-Laws
    *4.1      Form of Common Stock Certificate
   *10.1      1988 Incentive Stock Option Plan
  **10.2      1998 Incentive Stock Option Plan
   *22.1      List of Subsidiaries
    23        Consent of Albrecht, Viggiano, Zureck & Company, P.C.
    27        Financial Data Schedule
- ---------------
  *Incorporated by reference  from the  Registrant's  Registration  Statement on
    Form S-1, Registration Number 333-25593.

**Incorporated by reference from the  Registrant's  definitive  proxy  statement
    filed with the Securities and Exchange Commission on January 29, 1998.

     (b)(1) REPORTS ON FORM 8-K

     The Registrant did not file any reports on Form 8-K during the last quarter
of its fiscal year ended September 30, 1997.

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               SYSCOMM INTERNATIONAL CORPORATION
                                                         Registrant

                                               By:  /s/ John H. Spielberger
                                                  ---------------------------- 
                                                  John H. Spielberger, President
Dated:  December 29, 1998

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



             Signature                                        Title                                  Date
             ---------                                        -----                                  ----

                                                                                                     
/s/ John H. Spielberger                Chairman of the Board, President and Chief              December 29, 1998
- ---------------------------            Executive Officer (Principal Operating Officer)
John H. Spielberger                    


/s/ Thomas J. Baehr                    Vice President and Director                             December 29, 1998
- ---------------------------    
Thomas J. Baehr


/s/ Dennis R. Wilson                   Chief Financial Officer, Vice President, Secretary      December 29, 1998
- ---------------------------            and Director (Principal Accounting and Financial
Dennis R. Wilson                       Officer)

                                       
/s/ Norman M. Gaffney                  Director                                                December 29, 1998
- ---------------------------
Norman M. Gaffney


/s/ John C. Spielberger                Director
- ---------------------------                                                                    December 29, 1998
John C. Spielberger


/s/ Cornelia Eldridge                  Director                                                December 29, 1998
- ---------------------------
Cornelia Eldridge


/s/ Lee Adams                          Director                                                December 29, 1998
- ---------------------------
Lee Adams






                        SYSCOMM INTERNATIONAL CORPORATION
                                 AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS








                                TABLE OF CONTENTS


                                                                      Page No. 


INDEPENDENT AUDITORS' REPORT.......................................... F-2

FINANCIAL STATEMENTS

    Consolidated Balance Sheets........................................F-3

    Consolidated Statements of Operations..............................F-4

    Consolidated Statements of Stockholders' Equity....................F-5

    Consolidated Statements of Cash Flows..............................F-6

    Notes to Consolidated Financial Statements.........................F-7





     A L B R E C H T ,  V I G G I A N O ,  Z U R E C K & C O M P A N Y , P . C .
CERTIFIED PUBLIC ACCOUNTANTS 25 SUFFOLK COURT HAUPPAUGE, NY 11788 (516) 434-9500


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
SysComm International Corporation and Subsidiary
Shirley, New York


     We have audited the  accompanying  consolidated  balance  sheets of SysComm
International  Corporation  and Subsidiary as of September 30, 1998 and 1997 and
the related  consolidated  statements of operations,  stockholders'  equity, and
cash flows for each of the years in the  three-year  period ended  September 30,
1998. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly in all material respects,  the consolidated financial position of
SysComm  International  Corporation  and Subsidiary as of September 30, 1998 and
1997 and the results of its  operations and its cash flows for each of the years
in the three-year  period ended September 30, 1998, in conformity with generally
accepted accounting principles.





Hauppauge, New York
November 3, 1998

                                       F-2
 
      

                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 1998 and 1997



                                                                                           1998                  1997         
                                                                                      ------------------    ------------------
ASSETS
                                                                                                        
Current Assets
            
    Cash and cash equivalents                                                         $          914,509    $          437,594
    Accounts and note receivable, net                                                         19,612,934            23,209,156
    Inventory                                                                                  2,586,236            12,644,343
    Recoverable income taxes                                                                     280,976                   -0-
    Prepaid expenses                                                                              83,780               103,672
    Investments                                                                                      -0-                84,375
    Deferred income taxes                                                                        529,793                87,260
                                                                                      ------------------    ------------------

                                                            Total Current Assets              24,008,228            36,566,400

Property, Plant and Equipment, Net                                                             3,509,345             1,201,549

Other Assets                                                                                     339,692               336,087
                                                                                      ------------------    ------------------

                                                                    Total Assets      $       27,857,265    $       38,104,036
                                                                                      ==================    ==================
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
    Supplier credit facility                                                          $        3,020,234    $       10,614,838
    Accounts payable and accrued liabilities                                                  11,578,993            15,052,319
    Current portion of long-term debt                                                             94,764                43,613
    Income taxes payable                                                                             -0-               499,214
                                                                                      ------------------    ------------------

                                                       Total Current Liabilities              14,693,991            26,209,984

Long-Term Debt                                                                                 1,611,355                66,416
                                                                                      ------------------    ------------------

                                                               Total Liabilities              16,305,346            26,276,400
                                                                                      ------------------    ------------------
Commitments and Contingencies

Stockholders' Equity
    Preferred stock; no par value; 1,000,000
      shares authorized; none issued
    Common stock; $.01 par value; 40,000,000 shares authorized; 5,515,200 shares
      issued at September  30, 1998;  5,017,200  shares  issued at September 30,
      1997; 4,773,905 shares outstanding at September 30, 1998;
      4,555,540 shares outstanding at September 30, 1997                                          55,152                50,172
    Additional paid-in capital                                                                 6,317,617             5,610,452
    Unrealized loss on available-for-sale securities                                                 -0-               (60,716)
    Retained earnings                                                                          5,922,536             6,369,898
                                                                                      ------------------    ------------------
                                                                                              12,295,305            11,969,806
    Treasury stock (at cost); 741,295 shares at September 30, 1998;
      461,660 shares at September 30, 1997                                                      (743,386)             (142,170)
                                                                                      ------------------    ------------------

                                                      Total Stockholders' Equity              11,551,919            11,827,636
                                                                                      ------------------    ------------------

                                      Total Liabilities and Stockholders' Equity      $       27,857,265    $       38,104,036
                                                                                      ==================    ==================


     See accompanying notes to consolidated financial statements.


                                       F-3


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  Years ended September 30, 1998, 1997 and 1996



                                                                     1998                     1997                  1996          
                                                                ------------------    ------------------    ------------------

                                                                                                                  
Sales                                                            $      98,302,636       $    89,725,938       $    98,446,698

Cost of Sales                                                           89,047,731            78,049,310            89,025,331
Writedown of Inventory                                                     657,491                   -0-                   -0-
                                                                ------------------    ------------------    ------------------

                                                                        89,705,222            78,049,310            89,025,331
                                                                ------------------    ------------------    ------------------

                                              Gross Profit               8,597,414            11,676,628             9,421,367

Selling and Administrative Expenses                                      8,193,905             6,534,552             5,028,812
                                                                ------------------    ------------------    ------------------

                                    Income from Operations                 403,509             5,142,076             4,392,555
                                                                ------------------    ------------------    ------------------

Other Income (Expense)
    Interest expense                                                      (888,215)             (986,087)           (1,391,452)
    Interest income                                                          6,434                 6,902                   585
    Other                                                                  (35,000)                2,570                63,151
    Realized loss on available-for-sale
      securities                                                          (206,250)                   -0-           (1,406,250)
                                                                ------------------    -------------------   ------------------

                                       Total Other Expense              (1,123,031)             (976,615)           (2,733,966)
                                                                ------------------    ------------------    ------------------

                         (Loss) Income Before Income Taxes                (719,522)            4,165,461             1,658,589

Benefit (Provision) for Income Taxes                                       272,160            (1,761,855)             (735,886)
                                                                ------------------    ------------------    ------------------

                                         Net (Loss) Income      $         (447,362)   $        2,403,606    $          922,703
                                                                ==================    ==================    ==================

Per Share Data
    Basic                                                       $          (0.10)     $             0.67    $             0.29
    Diluted                                                                (0.10)                   0.61                  0.25

Weighted Average Shares
    Basic                                                                4,593,065             3,562,033             3,170,540
    Diluted                                                              4,613,750             3,931,846             3,677,290


     See accompanying notes to consolidated financial statements.


                                       F-4



                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years ended September 30, 1998, 1997 and 1996






                                                         Additional                                        Unrealized
                                                                                                                           Total
                                      Common Stock        Paid-In      Treasury Stock          Loss         Retained
                                                                                                                       Stockholders'
                                    Shares     Amount     Capital     Shares      Amount   on Securities    Earnings       Equity
                                  -------------------------------------------------------------------------------------------------

                                                                                                       
Balance as of September 30,1995   3,170,540   $36,322   $ 138,143     461,660   $(142,170)    $(720,000)  $ 3,043,589  $ 2,355,884

Net Income                                                                                                    922,703      922,703
Unrealized Loss on Available-for-
  Sale Securities                                                                              (123,750)                  (123,750)
Realized Loss on Available-for-Sale
  Securities                                                                                    843,750                    843,750
                                  ----------  --------- ----------    --------  ----------    -----------   ----------  -----------

Balance as of September 30, 1996  3,170,540    36,322     138,143     461,660    (142,170)          -0-     3,966,292    3,998,587

Common Stock Sold in Public
 Offerings
  Net of Offering Costs           1,385,000    13,850   5,472,309                                                        5,486,159
Net Income                                                                                                  2,403,606    2,403,606
Unrealized Loss on Available-for-
  Sale Securities                                                                               (60,716)                   (60,716)
                                  ----------  --------  ----------    --------  ---------     -----------   ----------  -----------

Balance as of September 30, 1997  4,555,540    50,172   5,610,452     461,660    (142,170)      (60,716)    6,369,898   11,827,636

Net Loss                                                                                                     (447,362)    (447,362)
Unrealized Loss on Available-for-
  Sale Securities                                                                               (63,034)                   (63,034)
Realized Loss on Available-for-Sale
  Securities                                                                                    123,750                    123,750
Compensatory Stock Options
  Issued to Directors                                     75,225                                                            75,225
Exercise of Stock Options          498,000      4,980    631,940                                                           636,920
Purchase of Treasury Shares       (279,635)                           279,635    (601,216)                                (601,216)
                                 ----------  --------- ----------     --------  ---------     -----------   ----------  -----------
Balance as of 
     September 30, 1998          4,773,905   $ 55,152  $6,317,617     741,295   $(743,386)    $       -0-  $5,922,536  $11,551,919
                                 ==========  ========= ==========     ========  ==========    ============ =========== =========== 

     See accompanying notes to consolidated financial statements.


                                       F-5






                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended September 30, 1998, 1997 and 1996


                                                                              1998              1997                1996        
                                                                                                                   
Cash Flows From Operating Activities
   Net (loss) income                                                     $      (447,362)    $     2,403,606    $        922,703
   Adjustments to reconcile net (loss) income to net
      cash provided by (used in) operating activities:
        Depreciation and amortization                                            299,274             188,759             149,090
        Compensatory stock options issued to Directors                            75,225                  -0-                 -0-
        Deferred tax benefit                                                    (208,212)            (43,145)           (564,114)
        Gain on disposition of equipment                                             -0-              (2,570)                (23)
        Realized loss on available-for-sale securities                           206,250                 -0-           1,406,250
        Changes in assets and liabilities:
           Accounts and note receivable                                        3,655,192          (2,255,884)        (10,647,117)
           Inventory                                                          10,058,107          (3,707,498)         (2,960,653)
           Recoverable income taxes                                             (280,976)                -0-                 -0-
           Prepaid expenses and other assets                                     (42,683)           (153,423)             25,819
           Accounts payable and accrued liabilities                           (3,473,326)            611,898           9,245,967
           Income taxes payable                                                 (499,214)           (569,983)          1,046,144
                                                                         ---------------     ---------------    ----------------

               Net Cash Provided by (Used in) Operating Activities             9,342,275          (3,528,240)         (1,375,934)
                                                                         ---------------     ---------------    ----------------

Cash Flows From Investing Activities
   Purchase of property, plant and equipment                                  (2,607,070)           (803,317)           (235,388)
   Proceeds from disposition of equipment                                            -0-               7,300                 450
                                                                         ---------------     ---------------    ----------------

                             Net Cash Used in Investing Activities            (2,607,070)           (796,017)           (234,938)
                                                                         ---------------     ---------------    ----------------

Cash Flows From Financing Activities
   Net proceeds from (payments under) supplier
     credit facility                                                          (7,594,604)         (1,868,553)          1,686,280
   Net proceeds from long-term debt                                            1,650,000                 -0-              58,229
   Payments of long-term debt                                                    (53,910)            (36,435)            (17,906)
   Net proceeds from issuance of common stock                                        -0-           5,486,159                 -0-
   Purchase of treasury stock                                                   (259,776)                -0-                 -0-
                                                                         ---------------     ---------------    ----------------

               Net Cash (Used in) Provided by Financing Activities            (6,258,290)          3,581,171           1,726,603
                                                                         ---------------     ---------------    ----------------

                               Net Increase (Decrease) in Cash and
                                                  Cash Equivalents               476,915            (743,086)            115,731

Cash and Cash Equivalents at Beginning of Year                                   437,594           1,180,680           1,064,949
                                                                         ---------------     ---------------    ----------------

Cash and Cash Equivalents at End of Year                                 $       914,509     $       437,594    $      1,180,680
                                                                         ===============     ===============    ================

Supplemental Disclosures of Cash Flow Information Cash paid during the year for:
      Income taxes                                                       $       809,910     $     2,386,580    $        248,606
      Interest                                                                   888,215             986,087           1,391,452

Supplemental Schedules of Noncash Investing
  and Financing Activities
   Purchase of treasury stock:
      Proceeds from sale of stock options                                $       341,440     $           -0-    $            -0-
      Purchase of treasury stock                                                (601,216)                -0-                 -0-
                                                                         ---------------     ---------------    ----------------

                                      Cash Paid for Treasury Stock       $      (259,776)    $           -0-    $            -0-
                                                                         ===============     ==============     ================

   Acquisition of equipment:
      Cost of equipment                                                  $           -0-     $        52,547    $         53,594
      Equipment financed                                                             -0-             (52,547)            (53,594)
                                                                         ---------------     ---------------    ----------------

                                           Cash Paid for Equipment       $           -0-     $           -0-    $            -0-
                                                                         ===============     ===============    ================

     See accompanying notes to consolidated financial statements.


                                       F-6





                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Summary of Significant Accounting Policies

     Business Organization and Basis of Presentation

     SysComm   International   Corporation  (the  "Company"),   incorporated  on
September  30,  1987,  is a Delaware  corporation  with one  active  subsidiary:
Information  Technology  Services,  Inc. (doing business as InfoTech, a New York
Corporation since 1980).

     The Company,  through its subsidiary,  is authorized to conduct business in
New York, New Jersey,  Connecticut and Massachusetts.  The Company is a supplier
and systems integrator of a broad range of computer and related products.

     On March 31,  1997,  the  Company  effected a  two-for-one  split of common
stock. All references in the accompanying  consolidated financial statements and
notes thereto  relating to common stock and additional  paid-in  capital,  stock
options,  per share and share data have been  retroactively  adjusted to reflect
the two-for-one stock split.

     On April 21, 1997, a special meeting of the  stockholders was held to amend
the Certificate of Incorporation to increase the aggregate of authorized  shares
of common stock from  5,000,000  shares of common stock to 40,000,000  shares of
common stock and to authorize 1,000,000 shares of preferred stock. The preferred
stock is not expected to be issued at any time in the near future. The preferred
stock's rights,  preferences and characteristics will be determined by the Board
of Directors at such time as the preferred stock is issued.

     On June 17, 1997, the Company  consummated  an initial  public  offering of
common stock (the  "Offering").  The Company sold 1,250,000  shares at $5.00 per
share. On July 21, 1997, the underwriters  exercised their over-allotment option
to purchase an  additional  135,000  shares.  In  connection  with the Offering,
125,000 warrants were granted to the Company's representative  underwriter.  The
fair value was  estimated at $.52 per warrant  using the  Black-Scholes  pricing
model.  The fair  value of these  warrants  were  offset  against  the  Offering
proceeds.

     Basis of Consolidation

     The  consolidated  financial  statements  include  the  accounts of SysComm
International   Corporation  and  its   wholly-owned   subsidiary.   Significant
intercompany accounts and transactions have been eliminated in consolidation.

     Estimates

     The  preparation  of financial  statements,  in conformity  with  generally
accepted  accounting  principles,  requires  management  to make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.



                                       F-7
                

                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Summary of Significant Accounting Policies (continued)

     Stock-Based Compensation

     The  Company  accounts  for  stock  options  as  prescribed  by  Accounting
Principles Board Opinion No. 25 and includes pro forma  information in the stock
option plan  footnote,  as  permitted by Financial  Accounting  Standards  Board
Statement  No.  123,  Accounting  for  Stock-Based  Compensation  ("SFAS  123").
Accordingly,  no  compensation  cost is recognized for stock options  granted to
employees  since the option  exercise price is not less than the market price of
the underlying stock on the date of grant.  Compensation  cost is recognized for
stock options  granted to  nonemployees  based upon the fair market value of the
options granted.

     Accounts and Note Receivable

     Accounts and note  receivable  are presented net of allowances for doubtful
accounts and for sales returns. The allowances are based on prior experience and
management's  evaluation  of  the  collectibility  of  accounts  receivable  and
returned  merchandise  credits.  Authorized  sales returns from the supplier are
classified as receivables. Management believes that the allowances are adequate.
However,  further  additions to the allowances may be necessary based on changes
in economic conditions.

     The  allowance  for  doubtful  accounts  was  $116,606  and  $108,343 as of
September 30, 1998 and 1997, respectively.

     The  allowance  for sales  returns was $37,389 as of September 30, 1998 and
1997.

     Inventory

     Inventory  consists  principally of computer hardware and software,  and is
valued at the lower of cost (first-in,  first-out) or market.  Substantially all
inventory items are finished goods.

     With regard to the Company's  assessment of the realizability of inventory,
the Company periodically conducts a complete physical inventory, and reviews the
movement of inventory  on an item by item basis to determine  the value of items
which are slow moving.  After  considering  the  potential for near term product
engineering changes and/or technological  obsolescence and current realizability
due to changes in returns and price protection policies,  the Company determines
the  current  need for  valuation  allowances.  After  applying  the above noted
measurement criteria at September 30, 1998 and 1997, the Company determined that
an allowance of $284,000 and $-0-, respectively, was adequate.

     Property, Plant and Equipment

     Property,  plant  and  equipment  is  stated  at cost,  net of  accumulated
depreciation.  Expenditures  for  maintenance  and repairs  are charged  against
operations as incurred. Upon retirement or sale, the assets disposed are removed
from the accounts and any resulting  gain or loss is reflected in the results of
operations.  Capitalized  values of property under leases are amortized over the
life of the lease or the estimated life of the asset, whichever is less.

                                       F-8


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Summary of Significant Accounting Policies (continued)

     Property, Plant and Equipment (continued)

     Depreciation and amortization are computed using the  straight-line  method
over the following estimated useful lives:

                                                        Estimated
                                                       Useful Lives
          Vehicles                                      1-5 years
          Computer equipment                              5 years
          Furniture and fixtures                          7 years
          Leasehold improvements                          5 years
          Building                                       39 years


     Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities. A valuation allowance against deferred tax assets is not
considered  necessary  because it is more likely than not that the  deferred tax
asset will be fully realized.

     Investments

     The Company  evaluates its investment  policies  consistent  with Financial
Accounting Standards Board Statement No. 115, Accounting for Certain Investments
in Debt and Equity Securities ("SFAS 115").  Accordingly,  investment securities
are classified as available-for-sale  securities and carried at fair value, with
temporary  unrealized  gains and  losses  reported  as a separate  component  of
stockholders'  equity.  Realized  losses are  recorded  for any decline in value
determined to be other-than-temporary on available-for-sale securities.

     Revenue Recognition

     Revenue related to the sales of computer  equipment is recorded at the time
of  shipment.  Service  revenue  and  costs are  recognized  when  services  are
provided.

     Earnings (Loss) Per Common Share

     In February 1997, the Financial  Accounting  Standard Board issued SFAS No.
128,  Earnings per Share. This  pronouncement  requires the reporting of two net
income (loss) per share  figures:  basic net income (loss) per share and diluted
net income  (loss) per share.  Basic net income (loss) is calculated by dividing
net income (loss) by the  weighted-average  number of common shares  outstanding
during the period.  Diluted net income  (loss) per share is computed by dividing
net income  (loss) by the sum of the  weighted-average  number of common  shares
outstanding  during  the  period  plus the  dilutive  effect of shares  issuable
through stock options and warrants. All prior period net income (loss) per share
figures presented herein have been restated in accordance with the provisions of
SFAS No. 128.



                                       F-9
 

                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Summary of Significant Accounting Policies (continued)

     Earnings (Loss) Per Common Share (continued)

A reconciliation  of the  weighted-average  number of common shares  outstanding
used in the calculations of basic and diluted earnings (loss) per share follows.



                                           Year Ended                  Year Ended                     Year Ended
                                       September 30, 1998          September 30, 1997             September 30, 1996    
                                      Basic       Dilutive         Basic        Dilutive         Basic         Dilutive 
                                                                                                   
Weighted-average number
   of common shares outstanding       4,593,065    4,593,065      3,562,033      3,562,033       3,170,540     3,170,540
                                 ==============               =============                  =============

Dilutive options to
   purchase common shares                             20,685                       369,813                       506,750
                                                 -----------                 -------------                  ------------

                                                   4,613,750                     3,931,846                     3,677,290
                                                 ===========                 =============                  ============


     The dilutive  effect of 57,000 options  granted in 1997 at exercise  prices
ranging  from 5.5625 to 6.1875 were not included in the  computation  of diluted
earnings (loss) per share for the year ended September 30, 1998 because they are
anti-dilutive.

     New Accounting Pronouncements

     In June 1997, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 130,  Reporting  Comprehensive  Income,  which is effective for fiscal years
beginning  after  December 15, 1997.  This statement  establishes  standards for
reporting and presenting  information on comprehensive income and its components
(revenues,  expenses, gains, losses and currency translation adjustments) in the
financial  statements.  Also in  June  1997,  the  FASB  issued  SFAS  No.  131,
Disclosures  about Segments of an Enterprise and Related  Information,  which is
effective  beginning in fiscal 1999. This statement revises standards for public
companies to report  financial  and  descriptive  information  about  reportable
operating segments and certain other geographic  information.  In February 1998,
the FASB issued SFAS No. 132,  Employers'  Disclosures  about Pensions and Other
Postretirement  Benefits,  which is effective for fiscal years  beginning  after
December 15, 1997. This statement  standardizes the disclosure  requirements for
pensions and other postretirement  benefits.  In June 1998, the FASB issued SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities,  which is
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
1999. This statement  standardizes the accounting for derivative instruments and
hedging  activities.  The Company is  evaluating  methods for  adoption of these
statements, if necessary, and currently does not expect these new pronouncements
to have a material impact on its consolidated financial statements.

     Cash and Cash Equivalents

     The Company considers all liquid  instruments  purchased with a maturity of
three months or less to be cash equivalents.

                                      F-10


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 1 - Summary of Significant Accounting Policies (continued)

     Fair Value of Financial Instruments

     The  carrying  amounts of  financial  instruments  including  cash and cash
equivalents, accounts receivable, prepaid expenses, accounts payable and accrued
liabilities,  approximate  fair value due to the  relatively  short  maturity of
these  instruments.  The fair value of investments is estimated  based on quoted
market price.  The carrying value of the supplier  credit facility and long-term
debt,  including  the  current  portion,  approximates  fair value  based on the
incremental  borrowing  rates  currently  available to the Company for financing
with similar terms and maturities.

     Note 2 - Investments



Investments consist of the following:
                                                                 1998                1997        
                                                          -----------------     -----------------
                                                                          
     Ameriquest Technologies, Inc.
     (Formerly CMS Enhancements, Inc.)
        Number of Shares                                            300,000               300,000
        Fair Value                                        $             -0-     $          84,375
        Cost                                              $       1,612,500     $       1,612,500


     At September  30, 1998 and 1997,  marketable  equity  securities  have been
categorized as available-for-sale and are stated at fair value. At September 30,
1997, an unrealized holding loss of $60,716 was shown as a separate component of
stockholders' equity until realized. The increase in the net unrealized loss for
the years ended September 30, 1998, 1997, and 1996 totaled $63,034,  $60,716 and
$123,750,    respectively.   The   Company   recorded   a   realized   loss   on
available-for-sale  securities of $206,250 and $1,406,250, which net of deferred
taxes  amounted to $123,750 and $843,750 for the years ended  September 30, 1998
and  1996,  respectively,  since  the  decline  in value  was  determined  to be
other-than-temporary as of those dates.

     Note 3 - Property, Plant and Equipment

     Property, plant and equipment is set forth below:



                                                               1998                  1997        
                                                          -----------------     -----------------

                                                                                        
     Land                                                 $         437,660     $         437,660
     Building                                                     2,325,480                26,740
     Vehicles                                                       119,159               119,159
     Computer equipment                                             833,767               698,911
     Furniture and fixtures                                         501,101               327,627
     Leasehold improvements                                         117,691               117,691
                                                          -----------------     -----------------

                                                                  4,334,858             1,727,788

     Accumulated depreciation                                      (825,513)             (526,239)
                                                          -----------------     -----------------

     Property, plant and equipment, net                   $       3,509,345     $       1,201,549
                                                          =================     =================




                                      F-11


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 4 - Other Assets

     The Company is the owner and beneficiary of a $1,000,000  whole life policy
covering the life of the principal stockholder/officer. The cash surrender value
of life  insurance  included in Other Assets as of  September  30, 1998 and 1997
amounted to $208,267 and $176,350, respectively.

     Note 5 - Financing Arrangements

     The Company  entered  into a formal  credit  agreement  with the  financing
subsidiary of its major  supplier.  Under the credit  facility,  the Company may
borrow up to 85% of  receivables  due within 90 days and up to 100% of  eligible
inventory, to a maximum of $27,500,000.  The agreement,  which expires September
24, 1999,  is subject to temporary  increases,  thereby  increasing  the line of
credit to $41,500,000 during certain periods. As of September 30, 1998 and 1997,
borrowings  outstanding  under this facility were  $3,020,234  and  $10,614,838,
respectively.  As of September  30, 1998 and 1997,  interest on the  outstanding
borrowings is payable monthly at prime,  or prime plus 6.5%,  should the Company
fail to  meet  certain  collateral  requirements.  Interest  costs  included  in
interest  expense for the years ended  September 30, 1998, 1997 and 1996 totaled
$851,708, $970,912, and $1,381,373, respectively.  Additionally,  $9,855,736 and
$12,035,345  were  included in accounts  payable at September 30, 1998 and 1997,
respectively, and are included against the maximum credit available.

     Note 6 - Long-Term Debt

Long-term debt consists of the following:


                                                                                             1998                  1997     
                                                                                        ---------------       ---------------

                                                                                                                
CHASE MANHATTAN BANK
   Mortgage loan in the amount of $1,650,000  collateralized  by the land and building
   in  Shirley,  New York;  payable  in  monthly  installments  of  $14,979  including
   interest of 7.16% per annum; final payment due December 2012.                        $     1,639,702               $  -0-

FORD MOTOR CREDIT CORP.
   Collateralized  by  a  lien  on  a  Company  automobile;   payable  in  36  monthly
   installments  of $815  including  interest  of 9.0% per annum;  final  payment  due
   October 1999.
                                                                                                 10,060               18,517

   Collateralized  by a lien on a  Company  automobile;  payable  in 36  monthly
   installments of $1,194  including  interest of 9.9% per annum;  final payment
   due
   December 1998.                                                                                 3,529               16,781

   Collateralized  by a lien on a  Company  automobile;  payable  in 36  monthly
   installments of $678 including interest of 9.0% per annum; final payment due
   November 1998.                                                                                 1,341                8,978
                                                                                        ---------------      ---------------

                                                      (carried forward)                       1,654,632               44,276

                                      F-12
      

          SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Long Term Debt (continued)

                                                                                        1998                  1997     
                                                                                  ---------------       ---------------

                                                      (brought forward)                 1,654,632                44,276

AT&T CREDIT CORP.
   Capital lease collateralized by a lien on the Company's phone system; payable
   in monthly  installments  of $708  including  interest  of 14.446% per annum;
   final
   payment due May 2001.                                                                   18,706                24,069

   Capital lease collateralized by a lien on the Company's phone system; payable
   in monthly  installments  of $542  including  interest  of 15.089% per annum;
   final
   payment due January 2001.                                                               12,838                17,158

   Capital lease collateralized by a lien on the Company's phone system; payable
   in monthly  installments of $560 including  interest of 9.5% per annum; final
   payment
   due March 2002.                                                                         19,943                24,526
                                                                                  ---------------       ---------------
                                                                                        1,706,119               110,029

   Current maturities                                                                     (94,764)              (43,613)
                                                                                  ---------------       ---------------

                                                                                  $     1,611,355             $  66,416


Maturities of long-term debt are as follows:

                     September 30, 1999                        $        94,764
                                   2000                                 88,441
                                   2001                                 87,882
                                   2002                                 83,085
                                   2003                                 85,721
                             Thereafter                              1,266,226
                                                               ---------------
                                                               $     1,706,119

     Note 7 - Capital Leases

     As  further  described  in Note 6,  the  Company  began  leasing  telephone
equipment  during  December  1995. As of September 30, 1998 and 1997,  the gross
assets  capitalized  under  telephone  equipment  leases totaled $80,745 and the
accumulated  amortization  totaled  $25,685  and  $13,851,   respectively.   The
amortization  expense for the years ended September 30, 1998 and 1997 of $11,834
and $9,959, respectively, is included in depreciation expense.



                                      F-13


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 8 - Income Taxes



The provision (benefit) for income taxes consists of the following:

                                                                              Years Ended September 30,              
                                                                    1998               1997               1996      
                                                                                            
              Current:
                  Federal                                     $       (63,948)    $     1,285,000    $        956,000
                  State                                                   -0-             520,000             344,000
                                                              ---------------     ---------------    ----------------

                                          Total Current               (63,948)          1,805,000           1,300,000
                                                              ---------------     ---------------    ----------------

              Deferred:
                  Federal                                            (168,652)            (32,440)           (479,642)
                  State                                               (39,560)            (10,705)            (84,472)
                                                              ---------------     ---------------    ----------------

                                         Total Deferred              (208,212)            (43,145)           (564,114)
                                                              ---------------     ---------------    ----------------

                   Provision (Benefit) for Income Taxes       $      (272,160)    $     1,761,855    $        735,886
                                                              ===============     ===============    ================


     The  difference  between the  provision  (benefit)  for income taxes at the
Company's  effective income tax rate and the federal statutory rate of 34% is as
follows:



                                                                              Years Ended September 30,              
                                                                    1998              1997               1996       

                                                                                                         
         Income taxes at statutory rate                       $      (244,637)    $     1,416,258    $        563,920
         State taxes, net of federal benefit                              -0-             333,237             132,687
         Other                                                        (27,523)             12,360              39,279
                                                              ---------------     ---------------    ----------------

                  Provision (Benefit)  for Income Taxes       $      (272,160)    $     1,761,855    $        735,886
                                                              ===============     ===============    ================


     The tax  effects  of  temporary  differences  giving  rise  to  significant
portions of deferred taxes are as follows:




                                                                         September 30,            
                                                                 1998                 1997       
                                                              ---------------     ---------------

                                                                                         
         Allowance for doubtful accounts                      $        48,975     $        45,504
         Inventory                                                    126,792              40,701
         Investments                                                   18,096             (17,342)
         Depreciation                                                 (24,636)                508
         Vacation accrual                                              33,491              17,889
         Stock options                                                327,075                 -0-
                                                              ---------------     ---------------

                                 Net Deferred Tax Asset       $       529,793     $        87,260
                                                              ===============     ===============




                                      F-14


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 9 - Stock Option Plans

     The 1988 stock option plan expired on May 5, 1998. In February  1998, a new
stock option plan (the "Plan") was approved by the stockholders, whereby 500,000
shares of common stock are  reserved  for issuance  upon the exercise of options
designated as either incentive stock options or non-qualified stock options. The
Plan will terminate in February 2008;  however,  options  granted under the Plan
will expire not more than ten years from the date of grant.

     In the case of options  granted to an  employee of the Company who is a 10%
or more  stockholder,  the option  price is an amount per share of not less than
110% of the fair market  value per share on the date the option is granted.  The
option  price for  options  granted  to all  other  employees  and  non-employee
Directors of the Company is an amount per share of not less than the fair market
value per share on the date the option is granted.

     The options granted in 1997 vest over a four-year period following the date
of grant and expire on September 1, 2001. On September 1, 1998,  40,000  options
were granted to Directors of the Company at $1.875 with immediate  vesting and a
five-year life.

     A summary of stock option  activity  related to the  Company's  plans is as
follows:




                                          Beginning     Granted    Exercised     Canceled         Ending
                                            Balance      During       During       During        Balance
                                        Outstanding      Period       Period       Period    Outstanding    Exercisable

                                                                                                    
Year ended September 30, 1996
Number of shares                            568,000           0            0       70,000        498,000        164,340
Weighted average exercise price
  per share                           $        0.69           0            0  $      0.68   $       0.69  $        0.69

Year ended September 30, 1997
Number of shares                            498,000      69,500            0        3,000        564,500        328,680
Weighted average exercise price
  per share                           $        0.69  $     5.59            0  $      5.56   $       1.26  $        0.69

Year ended September 30, 1998
Number of shares                            564,500      40,000      498,000        9,500         97,000         54,250
Weighted average exercise price
  per share                           $        0.69  $    1.875  $      0.69  $      5.56   $       4.06  $        2.85


     The weighted average per share fair value of the options granted during the
years  ended  September  30,  1998 and 1997 was  estimated  as $1.70 and  $2.89,
respectively,  on the date of grant using the Black-Scholes option-pricing model
with the following weighted-average assumptions:


                                             1998                    1997      
                                     ------------------     --------------------

      Risk-free interest rates              4.234%                    5.698%
      Expected option lives                 4.92 years                4.57 years
      Expected volatilities                   147%                       60%
      Expected dividend yields                  0%                        0%


                                      F-15

                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 9 - Stock Option Plans (continued)

     The weighted-average  remaining contractual life of the options outstanding
at September 30, 1998 is as follows:


   Number                                           Weighted-Average Remaining
 Outstanding          Range of Exercise Prices            Contractual Life    

   57,000                  $5.56 - $6.12                     2.92 years
   40,000                      1.875                         4.92 years

     Had  compensation  expense for stock option awards granted been  determined
consistent  with SFAS 123, net income (loss) and earnings (loss) per share would
be reduced to the pro forma amounts indicated below:


                                                          1998    
Net income (loss)
      As reported                               $      (447,362)
      Pro forma                                        (467,057)

Earnings (loss) per share - basic
      As reported                               $         (0.10)
      Pro forma                                           (0.10)

Earnings (loss) per share - diluted
      As reported                               $         (0.10)
      Pro forma                                           (0.10)

     Note 10 - 401(k) Plan

     On January 1, 1994, the Company  adopted a 401(k) Savings Plan (the "Plan")
for the benefit of all eligible  employees.  All  employees as of the  effective
date of the Plan became eligible.  An employee who became employed after January
1, 1994,  would  become a  participant  after the  completion  of a half-year of
service and the attainment of 20 years of age.

     Participants may elect to contribute from their  compensation any amount up
to  the  maximum  deferral  allowed  by  the  Internal  Revenue  Code.  Employer
contributions  are a  discretionary  percentage  match.  The  Company  may  make
optional contributions for any plan year at its discretion.

     During the years ended  September  30, 1998,  1997,  and 1996,  the Company
incurred 401(k) costs totaling $19,945, $42,986 and $31,738, respectively.


                                      F-16


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 11 - Concentration of Credit Risk

     Cash

     The  Company  places  most  of its  temporary  cash  investments  with  one
financial  institution  and  normally  exceeds  the  Federal  Deposit  Insurance
Corporation  limit. The Company has not experienced any loss to date as a result
of this policy.

     Major Customers

     Computer sales  encompass  markets  wherein the demands of any one customer
may vary greatly due to changes in technology. No single customer comprised more
than 10% of sales or accounts receivable as of and for the years ended September
30,  1998  and  1997.  In  comparison,  two  customers  comprised  16% and  19%,
respectively, of sales for the year ended September 30, 1996.

     Note 12 - Commitments and Contingencies

     Purchases

     As further  discussed  in Note 5, the  Company  purchases a majority of its
products from  International  Business  Machines  Corporation,  whose subsidiary
represents the Company's major lending  source.  The loss of this supplier could
materially  affect  the  Company.   Purchases  from  this  supplier  represented
approximately  85%,  90% and 90% of total  purchases  for the each of the  years
ended September 30, 1998, 1997 and 1996, respectively.

     Leases

     The Company has operating  leases on real  property and equipment  expiring
through the year 2002. In addition to fixed  rentals,  the real property  leases
have  escalation  clauses that require the Company to pay a percentage of common
area maintenance, real estate taxes, and insurance.

     Rent expense and other charges totaled $387,837,  $309,861 and $253,412 for
the years ended September 30, 1998, 1997 and 1996, respectively.

     The future minimum rental commitments are as follows:

         September 30, 1999                           $        218,607
                       2000                                    148,232
                       2001                                    141,834
                       2002                                     65,590
                       2003                                      1,855
                                                      ----------------

                                                      $        576,118

                                      F-17


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 12 - Commitments and Contingencies (continued)

     Employment Agreements

     Effective  June 17,  1997,  the Company  entered into  two-year  employment
agreements  with four  senior  executives.  The  employment  agreements  include
compensation plans for fiscal 1997 as follows:  John H. Spielberger will receive
a base  salary of  $140,000  plus a bonus of 3% of all  pre-tax  earnings of the
Company;  Thomas J.  Baehr  will  receive  $150,000  plus a bonus of 3.5% of all
pre-tax earnings of Information  Technology  Services,  Inc.  ("InfoTech"),  the
Company's wholly-owned subsidiary; Dennis R. Wilson will receive $120,000 plus a
discretionary  bonus  determined by the  Compensation  Committee;  and Norman M.
Gaffney will receive  $125,000 plus a bonus of 1.5% of the gross profit  dollars
of InfoTech.  These annual performance incentive plans were reviewed during 1998
and  new  incentive  plans  and  salaries  were  implemented  by  the  Company's
Compensation Committee for the fiscal year 1998, as follows.

     John  H.  Spielberger  will  receive  $160,000  plus  a  bonus  based  on a
percentage of pre-tax  earnings of the Company based on sales volume;  Thomas J.
Baehr will receive  $160,000 plus a bonus of a percentage of pre-tax earnings of
InfoTech  based on sales volume;  Dennis R. Wilson will receive  $140,000 plus a
discretionary  bonus  determined by the  Compensation  Committee;  and Norman M.
Gaffney will receive  $140,000 plus a bonus of 1% of the gross profit dollars of
InfoTech and 1% of the pre-tax earnings of InfoTech.

     Effective  September  1, 1998,  John H.  Spielberger  and Dennis R.  Wilson
volunteered to accept a 20% salary reduction.  Effective October 1, 1998, Thomas
J.  Baehr  and  Norman  M.  Gaffney  volunteered  to also  accept  a 20%  salary
reduction.

     Purchase Commitment

     In March  1997,  the  Company  commenced  operation  of an IBM PC  assembly
facility under IBM's Authorized  Assembler Program (the "AAP").  Under the terms
of the AAP Agreement with IBM, the Company will use its best efforts to purchase
a sufficient number of Base System Units and Approved Components to enable it to
assemble at least 20% of the Company's actual sales volume of PCs.

     Litigation

     The Company was a defendant in a lawsuit which alleged wrongful termination
of employment.  The action had been in the discovery stage since 1992. Effective
April 14, 1998, the Company entered into a Confidential Settlement Agreement and
General  Release with the plaintiff.  Neither the execution of the Agreement nor
the Agreement  itself is an admission of liability or wrongdoing by the Company.
In  consideration  of the  obligations of the plaintiff and in full and complete
settlement and final satisfaction of any claims which plaintiff may have against
the Company,  the Company  agreed to pay plaintiff  $35,000 as full and complete
settlement of the Action. The Company has no other legal actions pending.



                                      F-18


                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Note 13 - Quarterly Financial Data (unaudited)

     Quarterly  financial data for the years ended  September 30, 1998, 1997 and
1996 follow:



                                                First               Second              Third               Fourth
                                               Quarter              Quarter            Quarter              Quarter    

                                                                                                 
For the year ended September 30, 1998:

Net sales                              $        28,062,283  $       22,227,999   $       26,416,609  $       21,595,745
Gross profit                                     2,814,257           1,873,150            2,499,527           1,410,480
Income (loss) from operations                      809,056            (150,853)             432,074            (686,768)
Net income (loss)                                  316,768            (196,140)              89,088            (657,078)
Net income (loss) per share:
     Basic                                            0.07              (0.04)                 0.02              (0.15)
     Diluted                                          0.06              (0.04)                 0.02              (0.14)

For the year ended September 30, 1997:

Net sales                               $       21,282,537  $       17,876,338   $       24,718,664  $       25,848,399
Gross profit                                     2,639,498           2,629,349            2,617,138           3,790,643
Income from operations                           1,275,495           1,036,205            1,072,381           1,757,995
Net income                                         559,642             490,673              502,347             850,944
Net income per share:
     Basic                                            0.18                0.15                 0.15                0.19
     Diluted                                          0.16                0.14                 0.14                0.17

For the year ended September 30, 1996:

Net sales                               $       14,555,620  $       23,487,203   $       33,644,269  $       26,759,606
Gross profit                                     1,490,660           2,392,934            2,496,850           3,040,923
Income from operations                             497,195           1,003,673            1,373,325           1,518,362
Net income (loss)                                  114,214             389,489              547,000            (128,000)
Net income (loss) per share:
     Basic                                            0.04                0.12                 0.17              (0.04)
     Diluted                                          0.03                0.11                 0.15              (0.04)


                                      F-19


                       COMBINED CONSENT AND REPORT OF
                       INDEPENDENT ACCOUNTANTS ON SCHEDULE





To the Board of Directors
SysComm International Corporation and Subsidiary
Hauppauge, New York




     The audits  referred  to in our  report on page F-2  included  the  related
financial  statement schedule on page S-2 as of September 30, 1998, and for each
of the years in the three-year period ended September 30, 1998, included in this
Form  S-1.  This  financial  statement  schedule  is the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an  opinion on this
financial statement schedule based on our audits. In our opinion, such financial
statement  schedule,  when  considered  in  relation  to the basic  consolidated
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.

     We consent to the use of our reports  included  herein and to the reference
to our firm under the heading "Experts" in the prospectus.




ALBRECHT, VIGGIANO, ZURECK & COMPANY, P.C.


Hauppauge, New York
November 30, 1998













                                       S-1






                SYSCOMM INTERNATIONAL CORPORATION AND SUBSIDIARY
                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS



                                       Balance at         (1) Charged        (2) Charged                           Balance 
                                        Beginning         to Costs and         to Other                            at End          
          Deducted from Assets         of Period            Expenses           Accounts        Deductions         of Period
          --------------------         ----------         ------------        ----------       ----------         ---------        

                                                                                                   
     Allowance for Doubtful Accounts:
       Year ended September 30, 1996     $   50,000        $    107,273        $  -0-        $   93,427(a)        $  63,846
       Year ended September 30, 1997         63,846             125,000           -0-            80,503(a)          108,343
       Year ended September 30, 1998        108,343             151,000           -0-           142,737(a)          116,606

     Allowance for Sales Returns:
       Year ended September 30, 1996     $  125,000        $        -0-        $  -0-        $   87,611(a)        $  37,389
       Year ended September 30, 1997         37,389                 -0-           -0-               -0-              37,389
       Year ended September 30, 1998         37,389                 -0-           -0-               -0-              37,389

     Allowance for Net Unrealized Losses
     on Marketable Equity Securities:
       Year ended September 30, 1996     $  720,000        $        -0-        $123,750(b)   $  843,750(c)        $     -0-
       Year ended September 30, 1997            -0-                 -0-          60,716(b)          -0-              60,716
       Year ended September 30, 1998         60,716                 -0-          63,034(b)      123,750(c)              -0-

     Allowance for Inventory
     Obsolescence:
       Year ended September 30, 1996     $      -0-        $        -0-        $    -0-      $      -0-           $     -0-
       Year ended September 30, 1997            -0-                 -0-             -0-             -0-                 -0-
       Year ended September 30, 1998            -0-             657,491             -0-         373,491(d)          284,000

     (a)  Amounts written off, net of recoveries.
     (b) Net  unrealized  loss  on  marketable  equity  securities  recorded  in
     stockholders'   equity.
     (c)  Net  realized  loss  on  marketable   equity
     securities.
     (d)  Realized loss on sale of inventory.


                                       S-2