[FORM 10-Q] SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 1996 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from to Commission File No. 33-26936-D EXCEL RESOURCES, INC. (Exact name of registrant as specified in its charter) Nevada (State or other jurisdiction of incorporation or organization) 87-0460769 (I.R.S. Employer Identification No.) 1111 Bagby, Suite 2400, Houston, Texas 77002 (Address of principal executive offices) (zip code) (713) 659-5556 (Registrant's telephone number, including area code) 11,259,552 shares of Common Stock outstanding as of September 30, 1996 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the proceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No Part I FINANCIAL INFORMATION Item 1 - Financial Statements EXCEL RESOURCES, INC. Consoldiated Balance Sheet ASSETS September 30 December 31 1996 1995 (Unaudited) (Audited) CURRENT Cash and cash equivalents $ 0 $ 3,889 Trade accounts receivable, net of allowance of $0 in 1996 and $0 in 1995 345,447 262,081 Other 0 0 Total current assets 345,447 265,970 EQUIPMENT Transmission equipment 163,675 163,675 Office furniture and equipment 105,507 141,507 Transportation equipment 0 0 Leasehold improvements 6,452 6,452 275,634 311,634 Accumulated depreciation (153,676) (164,676) Total equipment 121,958 146,958 NET OIL AND GAS PROPERTIES, Full cost method 3,402,718 4,383,207 OTHER Long-term accounts receivable 33,900 491,287 Miscellaneous 15,621 15,621 Total other assets 49,521 506,908 TOTAL ASSETS $ 3,919,644 $ 5,303,043 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Trade accounts payable $ 8,202,852 $ 7,870,027 Accounts payable - related 45,000 49,960 Long-term debt - current portion 2,159,248 4,057,361 Accrued expenses 582,632 455,430 Total current liabilities 10,989,732 12,432,778 LONG-TERM LIABILITIES Notes and production payables 0 0 Deferred revenue 96,610 146,849 Total long-term liabilities 96,610 146,849 Total liabilities 11,086,342 12,579,627 STOCKHOLDERS' EQUITY Preferred stock, $.001 par value, 5,000,000 shares authorized, none issued or outstanding Common stock, $.001 par value, 100,000,000 shares authorized, 11,259,552 and 12,023,956 shares issued and outstanding 11,259 12,024 Additional paid-in capital 5,606,210 5,466,210 Retained earnings (deficit) (12,455,866) (12,251,241) (6,838,397) (6,773,007) Note receivable from stockholder (328,301) (503,577) Total stockholders' equity (7,166,698) (7,276,584) TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,919,644 $ 5,303,043 See accompanying notes to financial statements. EXCEL RESOURCES, INC. Consolidated Statements of Operations For the Nine Months For the Three Months ended September 30 ended September 30 1996 1995 1996 1995 SALES $4,466,241 $2,434,909 $1,292,910 $598,372 Cost of sales 2,871,965 1,922,135 949,512 608,548 GROSS PROFIT (LOSS) 1,594,276 512,774 343,398 (10,176) GENERAL AND ADMINISTRATIVE EXPENSES 1,066,811 2,804,125 515,383 888,079 INCOME (LOSS) FROM OPERATIONS 527,465 (2,291,351) (171,985)(898,255) OTHER INCOME (EXPENSE) Interest income (expense) (722,090) (325,815) (181,701) 473,327 Factoring fee 0 0 0 0 (Loss) gain on sale of marketable securities 0 0 0 0 (Loss) gain on sale of equipment (10,000) 40,877 0 877 Miscellaneous 0 0 0 0 Total other income (expense) (732,090) (284,938) (181,701) 474,204 INCOME (LOSS) BEFORE INCOME TAXES (204,625) (2,576,289) (353,686)(424,051) Income Tax (Expense) Benefit 0 60,731 0 60,731 NET GAIN (LOSS) $ (204,625) (2,515,558) (353,686)(363,320) EARNINGS PER SHARE NET INCOME (LOSS) $ (0.02) $ (0.24) $ (0.03) $ (0.03) WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 11,522,201 10,586,800 11,209,552 10,586,800 See accompanying notes to financial statements. EXCEL RESOURCES, INC. Consolidated Statements of Cash Flows (Unaudited) Increase (Decrease) in Cash and Cash Equivalents For the Nine Months For the Nine Months ended September 30 ended September 30 1996 1995 CASH FLOWS FROM OPERATING ACTIVITIES: Net Income (loss) $ (204,625) $ (2,515,558) Adjustments to reconcile net income to net cash provided (used in) operating activities: Depreciation, depletion and amortization 985,489 1,315,405 Deferred revenue (50,239) 194,788 Net loss (gain) on sale of equipment 10,000 (40,877) Changes in assets and liabilities: Decrease (Increase) in Trade accounts receivable (83,366) 2,257,612 Decrease (Increase) in Federal income tax receivable 0 (60,731) Decrease (Increase) in Other current assets 0 (8,714) Decrease (Increase) in Long-term receivables 457,387 (79,886) Miscellaneous 0 (284,775) Increase (Decrease) in Trade accounts payable and current portion of long-term debt (1,565,288) (3,203,900) Increase (Decrease) in Accrued expenses 127,202 (36,513) NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (323,440) $ (2,463,149) CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures $ 0 $ 0 Proceeds from sale of equipment 10,000 373,005 Proceeds from sale of securities 0 0 Note receivable from stockholder 175,276 0 Note payable to stockholder (4,960) 0 NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 180,316 373,005 CASH FLOWS FROM FINANCING ACTIVITIES: Sale (recission) of common stock (765) 0 Repayment of long-term debt 0 (1,020,276) Proceeds from equity investors 140,000 3,112,392 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 139,235 2,092,116 Net increase (decrease) in cash and cash equivalents (3,889) 1,972 Cash and cash equivalents at beginning of period 3,889 16,499 Cash and cash equivalents at end of period $ 0 $ 18,471 See accompanying notes to financial statements. EXCEL RESOURCES, INC NOTE 1--Basis of Presentation, Organization and Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited financial statements have been prepared in accordance with the instructions and requirements of Form 10-Q, and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. In the opinion of management, such financial statements reflect all adjustments necessary for a fair statement of the results of operations and financial position for the interim periods presented. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full years. It is suggested that these consolidated financial statements be read in conjunction with the Company's consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 1995. Organization and Business Excel Resources, Inc., ("the Company"), formerly Dover Capital Corporation, was incorporated in the state of Nevada on December 31, 1988. The Company's primary business activity is the production, gathering, marketing and transportation of natural gas and related products. Basis of Consolidation The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary, Excel Resources, Inc., a Texas Corporation ("Excel Texas"), Excel Texas' wholly-owned subsidiaries Excel Gas Gathering, Inc., Excel Consulting and Management Company, Inc., Excel Pipeline, Inc. and Excel Ventures, Inc., and Excel Gas Marketing, Inc., an affiliate of the Company through common ownership. All significant intercompany transactions have been eliminated. Equipment and Depreciation Equipment is stated at cost. Depreciation is computed over the estimated useful lives of the assets using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes. The estimated useful lives of equipment for purposes of computing depreciation are: Class Life Transmission equipment 22 years Office furniture and equipment 10-12 years Transportation equipment 7 years Leasehold improvements 3-5 years Oil and Gas Properties The Company follows the full cost method of accounting, as defined by the Securities and Exchange Commission, whereby all costs incurred in connection with the acquisition, exploration and development of oil and gas properties, whether productive or nonproductive, are capitalized. Capitalized costs related to proved properties and estimated future costs to be incurred in the development of proved reserves are amortized using the unit-of-production method. The average depletion rate based on equivalent Mcf of natural gas for the nine months ended September 30, 1996, and 1995 was $.56 and $.83, respectively. Capitalized costs are annually subjected to a test of recoverability by comparison to the present value of future net revenues from proved reserves. Any capitalized costs in excess of the present value of future net revenue from proved reserves, adjusted for the cost of certain unproved properties, are expensed in the year in which such an excess occurs. There has been no such test nor any related adjustment for the nine months ended September 30, 1996. Revenue Recognition Revenues are recognized when the gas products are delivered to customers. In the movement of natural gas, it is common for differences to arise between volumes of gas contracted or nominated, and volumes of gas actually received or delivered. These situations are the result of certain attributes of the natural gas commodity and the industry itself. Consequently, the credit given to the Company by a pipeline for volumes received from producers may be different than volumes actually delivered by a pipeline. When all necessary information, such as the final pipeline statement for receipts and deliveries is available, these differences are resolved by the Company. The Company records imbalances based on amounts received and classifies the imbalances as adjustments to the trade accounts receivable or trade accounts payable, as appropriate. Deferred Revenue The Company has long-term throughput contracts with certain customers on its offshore oil and gas wells (see Note 3). The contracts contain "take or pay" provisions whereby the Company is entitled to a minimum throughput. The Company recognizes income only on its entitlement sales. Payment for surpluses over entitlements are credited to deferred revenues to offset future deficiencies. If the Company's take of production is less than the entitlement, the Company recognizes revenue on its full entitlement and charges long-term receivables. At September 30, 1996, and December 31, 1995, the Company had a long-term gas balancing receivable of $33,900 and $491,287 and an offsetting long-term gas balancing payable of $96,610 and $146,849, respectively. Earnings (loss) per Share Earnings per share amounts are based on the weighted average number of common shares outstanding. Marketable Securities Marketable securities consist of direct obligations of the U.S. Government and futures contracts. Securities are stated at cost, which approximates market value. Cash Equivalents Cash equivalents include any highly liquid investment instruments purchased with an original maturity date of three months or less. NOTE 2--Purchase of Oil and Gas Leases Effective January 1, 1994, the Company acquired working interests in certain oil and gas properties from three unrelated entities for a total purchase price of $7,692,027 net of gas imbalance positions. The payment of the purchase price was made in April 1994, from funds provided by one of the Company's major suppliers. The borrowed funds were repayable within six months beginning June 1994 from future production payments from the properties and or dedicated natural gas trades. Management is currently involved in negotiations for refinancing this short-term debt; however, it cannot be assumed that such negotiations will be successfully concluded. NOTE 3 - Oil and Gas Exploration, Development and Producing Activities (Unaudited) Results of Operations The results of oil and gas producing activities during the nine months ended September 30, 1996, are as follows: Amount Production revenues $4,140,554 Production costs 1,508,257 Depreciation, depletion and amortization 980,489 Operating income - producing activities $1,651,808 Cost Incurred For the nine months ended September 30, 1996, the costs incurred in oil and gas producing activities totaled $1,508,257, all of which amount was charged to expense. Capitalized Costs Capitalized costs relating to oil and gas exploration, development and producing activities were as follows: September 30, 1996 Costs subject to amortization - all proved properties $ 9,333,663 Less accumulated depreciation, depletion, and amortization: (5,930,945) $ 3,402,718 Proved Reserves The following schedule presents estimates of proved oil and natural gas reserves attributable to the Company, all of which are located offshore from the continental United States. Proved reserves are estimated quantities of oil and natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved - developed reserves are those which are expected to be recovered through existing wells with existing equipment and operating methods. Reserves are stated in barrels of oil and millions of cubic feet of natural gas. Geological and engineering estimates of proved oil and natural gas reserves at one point in time are highly interpretive, inherently imprecise and subject to ongoing revisions that may be substantial in amount. Although every reasonable effort is made to ensure that the reserve estimates represent the most accurate assessments possible, these estimates are by their nature not precise and are often different from the quantities ultimately recovered. Nine Months Ended September 30, 1996 (Bbl) (Mmcf) Proved reserves: Beginning of the period 5,797 7,829,000 Production (2,784) (1,724,003) Proved reserves: End of the period 3,013 6,104,997 Standardized Measure of Discounted Future Net Cash Flows The following schedule presents the standardized measure of estimated discounted future net cash flows from the Company's proved reserves as of September 30, 1996. Estimated future cash flows were based on independent reserve data. Because the standardized measure of future net cash flows was prepared using the prevailing economic conditions existing at September 30, 1996, it should be emphasized that such conditions continually change. Accordingly, such information should not serve as a basis in making any judgment on the potential value of the Company's recoverable reserves or in estimating future results of operations. Standardized measures of discounted future net cash flows: September 30,1996 Future production revenues $ 12,684,843 Future capital costs $ (1,010,602) Future production costs $ (4,975,085) Total future costs $ (5,985,687) Future cash flows before income taxes $ 6,699,156 Future income tax / (benefit) $ (1,172,352) Future net cash flows $ 7,871,508 Effect of discounting future annual net cash flows at 10% $ (1,102,011) Standardized measure of discounted future net cash flows $ 6,769,497 NOTE 4--Notes Payable Notes payable consisted of the following: September 30, 1996 December 31, 1995 Purchase note payable in default payable on demand currently being repaid from production from oil and gas properties. Interest is imputed at 20% and is subject to renegotiation (See Note 2) $ 1,746,730 $ 3,990,867 Note payable to a company at an effective interest rate of approximately 6%. $ -0- $ 66,494 Note payable to a company at an effective interest rate of approximately 10%. $ 131,092 $ -0- Note payable to a company at an effective interest rate of approximately 12%. $ 281,426 $ -0- $ 2,159,248 $ 4,057,361 Less current maturities $(2,159,248) $(4,057,361) $ - $ - NOTE 5--Income Taxes At September 30, 1996, the Company had net operating loss carryforwards of approximately $12,000,000 that may be offset against future taxable income through 2010. No tax benefit has been reported in the 1996 financial statements, because the potential tax benefits of the net operating loss carryforwards are offset by a valuation allowance of the same amount. NOTE 6--Commitments The Company leases office space and certain equipment under operating lease agreements. At September 30, 1996, the estimated future minimum rental payments required under the leases were: Year ending December 31, Amount 1996 73,000 1997 79,000 1998 78,000 Thereafter 82,000 Total $369,000 Rental expense for the nine months ended September 30, 1996, and 1995, totaled approximately $108,000 and $109,000, respectively. NOTE 7--Employee Benefit Plan The Company has a 401(k) deferred compensation plan. Under this plan, employees meeting eligibility requirements, (as defined in the plan), contribute a percentage of their before-tax compensation to the plan with the Company matching the first two percent of the employee contribution. Additional Company contributions may be made at the discretion of the Board of Directors. The Company made no contributions for either the nine months ended September 30, 1996, or the nine months ended September 30, 1995. NOTE 8--Related Party Transactions At September 30, 1996, there was a related accounts payable to a shareholder. The account is for expenses paid in the Company's behalf. The amount payable at September 30, 1996, equaled $45,000. The Company also has a note receivable from its primary stockholder for various expenditures paid by the Company on behalf of the stockholder. The advances bear interest at 6% and are payable upon demand by the Company. The following is a summary of the notes receivable: September 30,1996 December 31,1995 Notes receivable balance $ 328,301 $ 503,577 Advances during year $ 0 $ 0 Repayments during the year $ 175,276 $ 37,699 The notes receivable from stockholder are reflected as a reduction in stockholder's equity (capital deficit). NOTE 9 - Supplemental Disclosure of Cash Flow Information 1996 1995 Interest paid $ 398,102 $ 677,776 Item 2. Management's Discussion and Analysis of the Financial Condition and Results of Operations. Period from July 1, 1996 through September 30, 1996 Total sales for the quarter ended September 30, 1996, were $1,292,910, representing a $694,538 or 116% increase over the third quarter 1995 total sales of $598,372. The increase was attributable primarily to increased Company-owned natural gas and oil production sales. Natural gas prices remained strong throughout the third quarter of 1996. Sales prices for Company-owned natural gas production in the Gulf Coast area during the quarter ranged between $1.76/MMBtu and $2.61/MMBtu. This strengthening of natural gas prices over the last quarter of 1995 and the first nine months of 1996 has had a favorable impact on the Company's production revenues. Industry price forecasts indicate continued strength in gas prices throughout the remainder of 1996 and into mid-1997. Gross profit for the third quarter of 1996 was $343,398, a $353,574 increase over the gross loss of $10,176 for the third quarter of 1995. This increase resulted from an increase in sales of Company-owned gas and oil production as indicated above. Total depletion applicable to the Company's producing properties was approximately $268,462 which amount is included in the cost of sales. The net loss of $353,686 for the quarter ended September 30, 1996, an improvement over the net loss of $363,320 for the quarter ended September 30, 1995, which third quarter 1995 loss included the positive impact of the recalculation of the amounts due under a production payable with a major customer. Such positive impact was recorded as a credit to interest expense in such period. The third quarter 1996 improvement reflects declining general and administrative costs, declining interest expense, and improved sales volume and margin from Company-owned production. Management anticipates the trend in these areas will continue to have a positive impact on the Company's overall financial condition. Period from April 1, 1996 through June 30, 1996 Total sales for the quarter ended June 30, 1996, were $1,493,631 representing a $662,843 or 79.8% increase over the second quarter 1995 total sales of $830,788. The increase was attributable primarily to increased Company-owned natural gas and oil production sales. Natural gas prices remained strong throughout the second quarter of 1996. Sales prices for Company-owned natural gas production in the Gulf Coast area during the quarter ranged between $2.20/MMBtu and $2.50/MMBtu. This strengthening of natural gas prices over the last quarter of 1995 and the first six months of 1996 has had a favorable impact on the Company's production revenues. Gross profit for the second quarter of 1996 was $805,780, a $628,784 or 355.3% increase over the gross profit of $176,996 for the second quarter of 1995. This increase resulted from an increase in sales of Company-owned gas and oil production as indicated above. Total depletion applicable to the Company's producing properties was approximately $358,233 which amount is included in the cost of sales. The net profit of $300,776 for the quarter ended June 30, 1996, a substantial improvement over the net loss of $1,150,379 for the quarter ended June 30, 1995, reflects declining general and administrative costs, declining interest expense, and improved sales volume and margin from Company-owned production. Management anticipates the trend in these areas will continue to have a positive impact on the Company's overall financial condition. In connection with the marketing of third-party gas by affiliate Excel Gas Marketing, Inc., the natural gas sales contract with its only active customer during the second quarter expired June 30, 1996. Excel Gas Marketing, Inc. has therefore suspended its gas marketing activities. The Company's management anticipates this occurrence will have minimal impact, if any, on Company operations. Period from January 1, 1996 through March 31, 1996 Total sales for the quarter ended March 31, 1996, were $1,679,700, representing a $673,951 or 67% increase over first quarter, 1995, total sales of $1,005,749. The increase resulted from a increase of $712,927 in Company-owned natural gas and oil production sales. The marketing activities of third-party gas by Excel Gas Marketing, Inc. have diminished to only one small active customer. Natural gas prices continued to show strength throughout the first three months of 1996, reaching levels as high as $3.50 per MMBtu in Gulf Coast region. These price increases have had a favorable impact on the Company's production revenues. Gross profit for the first quarter of 1996 was $445,098, representing a $99,144 or 28.7% increase over the first quarter of 1995. This increase was due to an increase in sales of Company-owned gas and oil production as outlined above. Total depletion of the Company's producing properties was approximately $521,000, which amount is included in the cost of sales. The net loss of $151,815 for the quarter ended March 31, 1996, a substantial improvement over a loss of $1,001,859 for the first quarter of 1995, reflects declining general and administrative costs, declining interest expense and improved sales volume and margin from Company-owned production, Liquidity and Capital Resources The principal sources of cash for the third quarter of 1996 were funds provided from current and past operations of the Company. Cash outflows included funds used in operations and the repayment of debt. The net cash used in operating activities through the end of the third quarter of 1996 was $323,440, compared to $2,463,149 used in operations during the first nine months of 1995. The negative cash flow in the third quarter of 1996 was primarily due to payments that were made to reduce debt. The negative cash flow in the third quarter of 1995 was primarily due to payments made to gas producers from prior period gas marketing activities. The net cash flow provided by investing activities through the end of the third quarter of 1996 was $180,316, compared with $373,005 provided by investing activities for the first nine months of 1995. The 1996 cash flow was attributable to the sale of equipment and the partial repayment of a note receivable from a stockholder, and the 1995 cash flow was attributable to the sale of a pipeline system. Net cash flow from financing activities through the end of the third quarter of 1996 was $139,235, which amount is attributable primarily to additional equity investment in the Company. Net cash flow from financing activities through the end of the third quarter of 1995 was $2,092,116, reflecting equity investments of approximately $3,100,000 less approximately $1,000,000 in debt repayment. This repayment of debt was primarily to a major customer which advanced funds to the Company in the first quarter of 1994 for the purchase of offshore oil and gas producing properties. As of September 30, 1996, the Company's current liabilities of $10,989,732 exceeded its current assets of $345,447 by $10,644,285. However, management is confident that the overall improvement in the Company's operating results will enhance its ability to attract and secure additional equity funding and/or long-term debt financing; thereby enabling the Company to both better address the serious liquidity pressures it has endured and continue its operations. Throughout 1995, the Company received $3.6 million in equity financing from Union Financiere Privee S.A. (UFIP) of Geneva, Switzerland, a private investment firm and several private European investors working with UFIP. The financing agreement between UFIP and the Company was terminated in January, 1996. The Company continues to seek funds in the European debt and equity markets, as well as those within the United States. The Company also is currently seeking additional sources of both equity and debt financing to fund current and future acquisitions. Each acquisition is evaluated and judged on its future potential cash flows. It is the objective of the Company that each acquisition generate cash flows sufficient to fund the particular acquisition's operations and its associated debt. The Company currently has 5,000,000 authorized but unissued shares of preferred stock and 88,740,448 shares of authorized but unissued common stock. The Company issued 266,000 new shares of common stock during the second quarter of 1996. Also during the second quarter, the Company rescinded 1,334,000 shares of common stock that had been issued in 1995 in connection with a proposed energy project the Company subsequently elected not to further pursue. The Company issued 103,596 new shares of common stock during the third quarter of 1996 to secure professional services pertaining to legal and financial needs of the Company. The Company will continue to pursue opportunities to acquire properties in exchange for its stock. PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company and Excel Gas Marketing, Inc., an affiliate of the Company, are either individually or jointly involved in a number of claims, as well as litigation, for breach of contract primarily arising from the nonpayment for natural gas purchased. Liquidity problems encountered by both the Company and Excel Gas Marketing, Inc. during 1994 were the primary factors giving rise to such claims. Management believes that the outcome of such litigation will not have a material adverse effect upon the Company, since all claims, excluding legal fees (which the Company believes will be immaterial in amount), are properly reflected in the financial statements. The Company is continuing its efforts to secure funding sufficient to pay all amounts for which it is liable. The following is a listing of those legal actions: - - July 6, 1994, Scana Hydrocarbons, Inc. filed suit against Excel Gas Marketing, Inc. ( Excel Gas Marketing") for breach of contract for nonpayment of $252,818.00 plus interest and legal costs. The suit also claimed fraud on the part of Excel Gas Marketing for failure to place gas sales contract proceeds into an escrow account. Excel Gas Marketing and the Company have finalized a settlement of this suit, which settlement provides for amounts remaining due to Scana to be paid in monthly installments over a one-year period beginning March 15, 1996. Neither the March payment nor any subsequent payment due thereafter has been made. - - July 19, 1994, Entex, a division a NorAm Energy Corporation filed a Petition of Interpleader in the Judicial District Court of Harris County, Texas, against the Company and Excel Gas Marketing. The action caused a total of $1,969,349.49 of accounts receivable due to the Company to be placed with the clerk of the court for distribution to the appropriate parties. The Interpleader was filed by Entex to make payments to other parties of the funds owed to the Company and Excel Gas Marketing. These claims were made due to the Company s and Excel Gas Marketing s failure to pay outstanding natural gas purchases. The mediation for the Petition of Interpleader was held on July 27, 1995, with all parties to the action agreeing to the distribution of the above mentioned funds. Two major creditors received a total of $1,700,000. The balance of the funds were distributed on a pro-rata basis among the remaining creditor parties to the action. In addition, in connection with the mediation process, Cypress Operating Company obtained an agreed judgment against Excel Gas Marketing, Inc. for $117,648.56 plus interest and attorneys' fees. Mobil Natural Gas, Inc. was granted an agreed judgment against Excel Gas Marketing and Excel-Texas in the amount of $2,911,754.00 plus post judgment interest. The amounts due in connection with the judgments have not been fully paid, but Excel-Texas and Excel Gas Marketing are working with the respective parties to satisfy same. - - August 8, 1994, Gas Marketing & Transportation Co. filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $290,386 plus interest and legal costs. The suit was filed in the Judicial Court of Nueces County, Texas. This matter was settled on November 28, 1994, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay Gas Marketing & Transportation Co., Inc. $246,353.97 by December 28, 1994. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - August 11, 1994, Oxy U.S.A. filed suit against the Company in the Judicial Court of Harris County, Texas, for breach of contract. Oxy U.S.A. seeks to collect $171,139.36 plus interest at 18% per annum. They are also seeking recovery of attorneys fees and court costs. This matter was settled on April 18, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, the Company was to pay to Oxy U.S.A. $171,139.36 by May 27, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - August 16, 1994, J. M. Huber Corporation filed suit against Excel Gas Marketing in the Judicial Court of Harris County, Texas, for breach of contract, seeking $346,499.12 plus interest, attorneys fees and court costs. This matter was settled on October 31, 1994, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay J. M. Huber Corporation $320,605.44 by December 15, 1994. Such required amount was not fully paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - September 2, 1994, Sonat Marketing Co. filed suit against the Company and Excel Gas Marketing in the District Court of Harris County, Texas, for breach of contract. Sonat sought $1,280,937.62 plus interest, attorneys fees and court costs. This matter was settled on January 25, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, the Company was to pay to Sonat Marketing Co. $1,247,034.72 on July 20, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - September 11, 1994, Chevron USA, Inc. filed suit against the Company for breach of contract due to nonpayment of purchases of $365,855.46 plus interest and legal costs. The suit was filed in the Judicial Court of Harris County, Texas. This matter was settled on February 19, 1996, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, the Company was to pay to Chevron USA, Inc. $365,855.46 on or before March 26, 1996. Such required amount was not paid by the specified date and has not been paid as of the date hereof. - - September 16, 1994, Global Petroleum Corporation filed suit against the Company and Excel Gas Marketing in the District Court of Harris County, Texas, for breach of contract, breach of guaranty and negligent misrepresentation. Global Petroleum Corporation seeks damages of $358,838.58 plus interest and attorneys fees. This matter was settled between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, the Company was to pay to Global Petroleum Corporation $338,875.00 by December 19, 1994. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - October 6, 1994, Anson Gas Marketing filed suit against Excel Gas Marketing in the District Court of Caddo County, State of Oklahoma, for breach of contract. Total amounts owed to Anson Gas Marketing are $86,265. This matter was settled on January 24, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay Anson Gas Marketing $86,265 by February 24, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - November 23, 1994, Phillips Petroleum Company filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $534,921.01 plus interest and legal costs. The suit was filed in the Judicial Court of Harris County, Texas. This matter was settled on February 21, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to Phillips Petroleum Company $554,251.81 by April 21, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been and continue to be made to reduce such amount. On March 23, 1996, a Turnover After Judgment hearing for Excel Gas Marketing, Inc. was held in the Judicial Court of Harris County, Texas for the application made by Phillips Petroleum Company. The result of this hearing was an order for the appointment of a Receiver, effective with the execution of the Order. The Order was executed with the appointment of the Receiver and the posting of the Bond of the Receiver on May 13, 1996. - - December 2, 1994, Enserch Gas Company, et al. filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $97,194.28 plus interest and legal costs. The suit was filed in the Judicial Court of Dallas County, Texas. This matter was settled on July 18, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to Enserch Gas Company $97,194.28 by July 25, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - December 29, 1994, Hadson Gas Systems, Inc. filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $161,838.74 plus interest and legal costs. The suit was filed in the Judicial Court of Harris County, Texas. This matter was settled on February 16, 1995, between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to Hadson Gas Systems, Inc. $161,838.74 by April 17, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - January 4, 1995, Gulf Coast Marketing Co. filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $48,486.39 plus interest and legal costs. The suit was filed in the Judicial Court of Harris County, Texas. This matter was settled between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to Gulf Coast Marketing Co. $48,486.39 by February 28, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - February 10, 1995, NorAm Gas Transmission filed suit against Excel Gas Marketing for breach of contract due to nonpayment of gas transportation costs of $274,163.51 plus interest and legal costs. This suit was filed in the First Judicial District Court of Caddo Parish, Louisiana. This matter was settled between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to NorAm Gas Transmission $252,029.66 in installments beginning July 15, 1995. The July 15, 1995, installment was paid by Excel Gas Marketing. Subsequent required installment amounts have not been paid by the specified dates and have not been paid as of the date hereof. - - March 10, 1995, American Exploration Gas System Corporation filed a suit against Excel Gas Marketing for breach of contract due to nonpayment of gas purchases of $122,890.89 plus interest and legal costs. The suit was filed in the District Court of Harris County, Texas. This matter was settled between the respective parties. Under the provisions of the Mutual Release and Settlement Agreement, Excel Gas Marketing was to pay to American Exploration Gas System Corporation $122,890.89 by May 9, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been be made to reduce such amount. - - April 17, 1995, H & N Gas, Limited Partnership d/b/a H & N Gas Ltd. filed suit against the Company for breach of contract due to nonpayment of gas purchases of $34,624.36. The suit was filed in the County Civil Court of Harris County, Texas. Under the provisions of the Mutual Release and Settlement Agreement, the Company was to pay to H & N Gas Ltd. $36,624.36 by July 17, 1995. Such required amount was not paid by the specified date and has not been paid as of the date hereof; however, payments have been made to reduce such amount. - - September 1, 1995, Marathon Oil Company filed suit against the Company and Excel Gas Marketing in the District Court of Harris County, Texas, for breach of contract due to nonpayment of gas purchases of $124,486.31 plus interest, attorneys fees and court costs. This matter was settled on March 14, 1996, between the respective parties. Under the terms of the Settlement Agreement Marathon agreed not to execute on the agreed judgment until June 18, 1996. The Company and Marathon are near finalizing arrangements whereby the balance due Marathon would be repaid in monthly installments by the Company. - - October 26, 1995, American Prudential Capital d/b/a Texas Partners Fund (American) filed suit against the Company in the District Court of Harris County, Texas, seeking, inter alia, a declaratory judgment that its rights in certain accounts receivable purchased from the Company, the aggregate amount of which the Company subsequently paid to American, were and are superior to the rights of Mobil Natural Gas, Inc. (MNGI), if any, in such accounts. MNGI is an additional named defendant in such action and is the party against whom the suit was originally filed. American s suit also seeks to recover from the Company (i) an unspecified amount of damages on the basis of breach of contract and fraud and (ii) attorneys fees. Although the Company believes it has met all its obligations in connection with the subject matter of this action, we cannot predict the outcome of the suit. - - November 22, 1995, Entex Gas Marketing Company filed suit against Excel Gas Marketing in the District Court of Harris County, Texas, for breach of contract due to nonpayment of gas purchases of $231,216.20 plus interest, attorneys fees and court costs. Excel Gas Marketing and Entex are negotiating a settlement of this matter. - - December 28, 1995, Bounty Group, Inc. filed suit against the Company in the District Court of Harris County, Texas, for breach of contract due to failure to make certain payments as they became due under the provisions of a promissory note originally executed for an amount equal to one hundred eighty thousand dollars ($180,000.00). Bounty was seeking to recover the unpaid principal and interest, the aggregate of which bounty claims to be $66,493.59 as of December 31, 1995, together with subsequent interest applicable to such amounts, court costs and attorneys' fees. This matter was settled on September 23, 1996, between the respective parties. Under the terms of the Settlement Agreement, the Company issued a promissory note to Bounty and Bounty agreed to abate the suit against the Company. - - May 8, 1996, Williams Energy Services Company, formerly Williams Gas Marketing Company, filed suit against the Company in the District Court of Tulsa County, Oklahoma, for breach of contract due to nonpayment of gas purchases of $10,635.20 plus attorneys fees and court costs. This matter was settled on June 28, 1996, between the respective parties. - - June 24, 1996, CNG Producing Company, filed suit against Bounty Group, Inc. and the Company in the Civil District Court for Orleans Parish, Louisiana, for the recoupment of the cash value of a production imbalance attributable to the overproduction by Bounty and its predecessors-in-interest that allegedly became due and payable to CNG by the overproduced working interest owner upon the cessation of production from a gas producing that ceased gas production within a very short period after the effective date of the property purchase by the Company from Bounty. CNG is seeking payment of the value of the gas imbalance, which amount is claimed to be $84,324.01, interest on such amount, court costs and attorney's fees. This matter was settled on September 23, 1996, between the respective parties. Under the terms of the Settlement Agreement, a promissory note was issued to CNG by the Company and Bounty, and CNG agreed to stay the prosecution of the suit against the Company. Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders No matter was submitted to a vote of the security holders, through solicitation of proxies or otherwise, during the third quarter of the 1996 fiscal year. Item 5. Other Information Donald R. Dwight terminated his membership on the Company Board of Directors during April, 1996. David J. Brenza resigned his position of Executive Vice President, Chief Financial Officer and Corporate Secretary during April, 1996. Randy P. Matye was appointed to the Company Board of Directors in September, 1996. Item 6. Exhibits Ex-27 Financial Data Schedule SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 14th day of November, 1996. EXCEL RESOURCES, INC. BY: /s/Francis H. Brinkman Chairman of the Board and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following persons on behalf of the Registrant and in the capacities with the Registrant indicated on the 14th day of November, 1996. SIGNATURE: TITLE: /s/Francis H. Brinkman Chairman of the Board, Chief Executive Officer and Director (Principal Executive Officer) /s/Roger D. Case President, Chief Operating Officer, Assistant Secretary and Director (Principal Operating Officer)