U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                 AMENDMENT NO. 1

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2001

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______
Commission File No. 0-19260

                                  RENTECH, INC.
             (Exact name of registrant as specified in its charter)
Colorado                                                              84-0957421
(State or other jurisdiction of                               (  I.R.S. Employer
incorporation or organization)                               Identification No.)

                           1331 17th Street, Suite 720
                             Denver, Colorado 80202
                    (Address of principal executive offices)

               Registrant's telephone number, including area code:
                                 (303) 298-8008

           Securities registered pursuant to Section 12(b) of the Act:
                     Common stock, par value $.01 per share

           Securities registered pursuant to Section 12(g) of the Act:
                         Preferred Stock Purchase Rights
                                (Title of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934  during  the past 12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .

         Indicate by check mark if disclosure  of delinquent  filers in response
to  Item  405 of  Regulation  S-K is  not  contained  herein,  and  will  not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

         At  October  18,  2002,  the  aggregate  market  value  of  voting  and
non-voting   common  equity  held  by   non-affiliates  of  the  registrant  was
approximately $36,292,813 based upon the closing price of the stock on that date
of $0.54 per share.

         At  October  18,  2002,  the  number  of  shares   outstanding  of  the
registrant's common stock was 72,090,667.


                                       1


                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
                                     PART I

ITEM 1            BUSINESS.................................................... 3

ITEM 2.           PROPERTIES..................................................38

ITEM 3.           LEGAL PROCEEDINGS...........................................39

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF
                  SECURITIES HOLDERS..........................................40

                                     PART II

ITEM 5.           MARKET FOR REGISTRANT'S COMMON EQUITY AND
                  RELATED STOCKHOLDER MATTERS.................................40

ITEM 6.           SELECTED FINANCIAL DATA.....................................43

ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS.........................44

ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                  MARKET RISK.................................................63

ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.................63

ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE.........................64

                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS............................64

ITEM 11.          EXECUTIVE COMPENSATION......................................69

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                  AND MANAGEMENT..............................................73

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............74

                                     PART IV

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
                  ON FORM 8-K.................................................74



                                       2


                           FORWARD-LOOKING STATEMENTS

         This report contains  forward-looking  statements within the meaning of
the federal  securities  laws, as well as historical  and current  facts.  These
forward-looking statements include those relating to the Rentech GTL Technology;
the continued development of the Rentech GTL Technology to increase its economic
efficiency  and use;  market  acceptance  of the  technology;  ability to obtain
financing for plants using the Rentech GTL  Technology;  ability to economically
construct new plants or retrofit existing gas plants; the timing by which plants
may be constructed and begin production;  ability to obtain low-cost  feedstocks
and to economically operate the plants;  successful operation of the plants; the
market value and acceptance of the liquid  hydrocarbon  products;  revenues from
exploiting the Rentech GTL Technology;  market acceptance of and the anticipated
revenues from the stains and sealers  produced by OKON,  Inc.; the market demand
and  anticipated  revenues  from  the oil and gas  field  services  provided  by
Petroleum  Mud Logging,  Inc.;  the ability of REN  Corporation  to complete its
sales orders;  ability to obtain needed capital;  and statements  about business
strategies,  future growth,  operations and financial results.  These statements
often can be  identified  by the use of terms such as "may,"  "will,"  "should,"
"expect,"  "believe,"  "anticipate,"  "estimate,"  "intend," "plan,"  "project,"
"approximate" or "continue," or the negative  thereof.  Although we believe that
the expectations  reflected in these forward-looking  statements are reasonable,
we  caution  readers  not  to  place  undue  reliance  on  any   forward-looking
statements. Those statements represent our best judgment as to what may occur in
the  future.   Forward-looking  statements,   however,  are  subject  to  risks,
uncertainties  and important  factors beyond our control that could cause actual
results and events to differ  materially from  historical  results of operations
and events and those presently anticipated or projected.  Important factors that
could cause actual results to differ from those reflected in the forward-looking
statements include the risks of overruns in costs of constructing,  retrofitting
and operating commercial plants using the Rentech GTL Technology,  problems with
mechanical  systems in the plants that are not  directly  related to the Rentech
GTL  Technology,  dangers  associated  with  construction  and  operation of gas
processing plants like those using the Rentech GTL Technology, risks inherent in
making investments and conducting  business in foreign countries,  protection of
intellectual  property  rights,  competition,  difficulties in implementing  our
business strategies, and other risks described in this report.

         As used in this Annual Report on Form 10-K, the terms "we," "our" and
"us" mean Rentech, Inc., a Colorado corporation and its subsidiaries, unless the
context indicates otherwise.


                                     PART I

ITEM 1.  BUSINESS

OVERVIEW

         We are  engaged  in the  gas-to-liquids  (GTL)  business,  which is the
process of  converting  gases made from  carbon-bearing  materials  into  liquid
hydrocarbons.  We have developed and own a patented and proprietary  process for
the  conversion  of synthesis  gas produced  from  natural gas,  coal,  refinery
bottoms,  industrial  off-gas  and  other  hydrocarbon  feedstocks  into  clean,
sulfur-free,  and  aromatic-free  alternative  fuels,  naphthas  and waxes.  The
ability of our GTL  technology  (Rentech GTL  Technology)  to convert this broad
range of materials is one  important  advantage  of our  technology  compared to
other GTL technologies. Our patented, iron-based catalyst provides several other
advantages that reduce the costs of Rentech GTL Technology.  Based on successful
demonstrations of our technology, we believe it is ready for use on a commercial
basis in the  proper  circumstances.  While  there are no  commercial-scale  GTL


                                       3


process  plants that use Rentech GTL  Technology  now in  existence,  we believe
there is the  potential  for the use of Rentech GTL  Technology in a significant
number of plants  around the world.  This  opportunity  stems from the  growing,
worldwide demand for energy, especially  environmentally clean energy, and large
supplies of available feedstocks for our process.

         In  some  instances,  we may  invest  with  others  to  acquire  equity
interests in plants that would use our technology.  We hope to acquire interests
in one or more existing industrial gas plants that are underutilized  because of
depressed markets for their products or for other reasons. These plants might be
converted to use Rentech GTL Technology to produce liquid hydrocarbons.

         The focus of our business is licensing  the Rentech GTL  Technology  to
oil and gas  companies,  operators  of  industrial  gas plants,  owners of other
carbon-bearing  feedstocks,  and other members of the energy industry.  We grant
licenses in exchange  for license  fees and ongoing  royalties to be charged for
each barrel of liquid  hydrocarbons  produced by process plants that use Rentech
GTL  Technology.  After we grant a license,  our licensees are  responsible  for
financing,  constructing  and  operating  their own  plants to use the  licensed
technology.  They must also acquire  their own  feedstock  and sell the products
that their plants produce.

         In October 1998, we granted a license to Texaco Energy  Systems,  Inc.,
now a division of  ChevronTexaco  Corporation,  for exclusive use of Rentech GTL
Technology in plants where solid and liquid  hydrocarbons are used as feedstock.
Texaco Energy Systems, Inc. (Texaco) also has the right to grant sublicenses for
this use.  We  retained  rights to grant  licensees  to others for  natural  gas
feedstocks, which includes industrial off-gases. Examples of the types of solids
and liquid  feedstocks  that Texaco could  process under our license are liquids
such as heavy  crude  oil and  refinery  byproducts  and  solids  like  coal and
petroleum coke. In addition,  we granted Texaco a  non-exclusive  license to use
the   technology  in  plants  that  use  natural  gas  as  feedstock.   Texaco's
non-exclusive  license does not include the right to grant  sublicenses to third
parties.

         In connection  with the Rentech GTL  Technology,  we are also providing
engineering designs and technical services,  under contract, for Texaco and some
of our other licensees and potential licensees.  They are using this information
to  consider  the  feasibility  of  constructing  one or more  plants to use our
technology.

         We  intend to  continue  providing  engineering  design  and  technical
services for our  licensees  when they design and  construct  their  plants.  To
assist our licensees,  we may also contract to provide our  operational  support
services  during  startup of licensed  plants.  In addition,  we may reserve the
right to contract for the engineering and supply of the synthesis gas conversion
reactors that are essential for use of the Rentech GTL Technology.  The reactors
must be specially  configured for each plant according to the composition of the
synthesis  gas to be  converted  and the  throughput  desired.  When  plants are
constructed  and in operation,  we will sell our patented  catalyst,  which is a
necessary component of our conversion process, to our licensees.

         We have  granted  several  licenses in exchange for license  fees.  Our
licensees  are in various  stages of  evaluating  the  Rentech  GTL  Technology,
seeking  financing,  and planning how to proceed.  Because  there are no process
plants  now in  operation  that  use  the  Rentech  GTL  Technology,  we are not
receiving  royalties  from  production of liquid  hydrocarbons  or revenues from
sales of our catalyst. We are, however,  receiving advance royalty payments from
Texaco as required by our license to it.


                                       4


         An important  part of our business  strategy has been to acquire  other
businesses to generate revenues. Our intent is to help support our core business
related to the Rentech GTL  Technology  during the period before its  commercial
use is  established.  We own  interests  in other  businesses,  not  related  to
gas-to-liquids.  OKON,  Inc.,  based in the  Denver  metropolitan  area,  is our
wholly-owned subsidiary. It manufactures and sells environmentally clean stains,
sealers and  coatings  that are used on  masonry,  concrete  and wood  surfaces.
Petroleum Mud Logging,  Inc.,  located in Oklahoma  City,  Oklahoma,  is another
wholly-owned  subsidiary.  It provides well logging  services to the oil and gas
industry.  We acquired 56 percent of REN  Corporation as of August 1, 2001. REN,
based  in  Stillwater,   Oklahoma,   manufactures   computer-controlled  testing
equipment systems for manufacturers of industrial products.  We lease office and
warehouse space located in our research and development  facility in Denver to a
third party. We also own interests in INICA, Inc.,  formerly ITN Energy Systems,
Inc., a privately held high  technology and  development  company located in the
Denver  metropolitan area. All of these interests are described  subsequently in
this item under the heading "Other Businesses."

FINANCIAL INFORMATION ABOUT OUR BUSINESS SEGMENTS

         Financial  information  about our business segments is given in note 13
of our financial statements attached to this report.


FISCHER-TROPSCH TECHNOLOGY

         The Rentech GTL Technology is based upon the Fischer-Tropsch conversion
process  that was  originally  developed  in Germany  during the 1920s to create
synthetic   transportation   fuels.  The   Fischer-Tropsch   (F-T)  process  was
subsequently  used by several German  companies in  commercial-scale  industrial
plants  constructed  with government  funding.  These plants first  manufactured
synthesis  gas,  a mixture  of  hydrogen  and carbon  monoxide,  from coal.  The
synthesis  gas was  converted  through the  Fischer-Tropsch  process into liquid
hydrocarbons,  principally diesel fuel. German production of diesel fuel by this
method  peaked  at about  16,000  barrels  per day in 1944,  but it was not cost
competitive with  conventional  motor fuels.  After the end of World War II, the
German companies  discontinued active production.  Soon after the war, the South
African government started work on Fischer-Tropsch development.  That effort led
to the F-T process now owned by South African Synthetic Oil, Ltd. (Sasol), which
is  presently  used in  four  plants  in  South  Africa.  Those  plants  produce
approximately 180 thousand barrels per day of liquid hydrocarbons.

         After World War II, the U.S. Bureau of Mines and several U.S. companies
conducted  research and development on Fischer-Tropsch  processes.  All of those
U.S.  efforts were ultimately  abandoned  because  domestic and imported oil and
conventionally  refined liquid  hydrocarbons were available in the United States
at costs lower than those for the Fischer-Tropsch  synthetic fuels. As petroleum
imports became readily  available after World War II,  Fischer-Tropsch  research
went into decline. The Arab oil embargo of 1973 created fuel shortages, and that
crisis renewed interest by several companies in Fischer-Tropsch technology. This
stimulated new research,  primarily in the United States.  The principal goal of
the research was to develop  Fischer-Tropsch  processes that produced  synthetic
diesel  fuel  at  costs  competitive  with  conventional  diesel  fuel.  Several
companies,  including  ours,  began work then, or by the early 1980s, to develop
proprietary  F-T  processes.  The  other  companies  include  Exxon,  the  Royal
Dutch/Shell  group,  BP/Amoco,  all  of  which  are  major  oil  companies,  and
Syntroleum  Corp,  among  others.  Sasol  continues to operate  three of its F-T
plants in South Africa and to license its  technology for use in that country in
a fourth GTL facility, the Mossgas plant. Each of these companies, except Sasol,
uses a cobalt catalyst for its own proprietary F-T process.


                                       5


         Dr.  Charles  B.  Benham,  a founder  of  Rentech,  started  to conduct
research on F-T processes at the Naval Weapons Center in China Lake, California,
starting  in 1973.  He  continued  similar  research  later at the Solar  Energy
Research  Institute in Golden,  Colorado.  Dr. Mark S. Bohn,  another founder of
Rentech,  participated in Dr. Benham's F-T research at the Solar Energy Research
Institute. Based on the pioneering work of Dr. Benham and Dr. Bohn, we developed
our own  Fischer-Tropsch  technology in the early 1980s.  Like Sasol's,  our F-T
process uses an iron-based catalyst.

         The   Fischer-Tropsch   process   is  a   chemical   process  by  which
carbon-bearing  materials are converted into synthetic liquid hydrocarbons.  The
first step in the process is to reform hydrocarbon feedstocks, by one of several
commercially available processes,  into synthesis gas, a mixture of hydrogen and
carbon monoxide.  The synthesis gas,  sometimes called syngas, is then converted
through the F-T  process  into a slate of several  liquid  products in a reactor
vessel where the syngas reacts with the  catalyst.  The process  includes  three
stages:

         o        The Syngas Step (sometimes  called the front end process)--the
                  carbon-bearing  material is converted  into  synthesis  gas, a
                  mixture of hydrogen and carbon monoxide.  Oxygen must be added
                  for the  conversion of any solid or liquid  feedstock.  Oxygen
                  may also be necessary for gaseous feedstocks, depending on the
                  technology  selected to reform the gaseous feedstocks into the
                  desired composition of synthesis gas.

         o        The  Fischer-Tropsch  Step  (sometimes  called  the  back  end
                  process)--the  synthesis  gas is fed through a F-T reactor and
                  chemically  altered in the  presence  of a  catalyst,  to form
                  synthetic liquid hydrocarbon products.

         o        The Upgrading  Step--the  synthetic  hydrocarbon  products are
                  upgraded  by  distillation  or other  conventional  processing
                  steps in the same plant to the specifications required for the
                  target market.


DEVELOPMENT OF THE RENTECH GTL TECHNOLOGY

         The  ability of the Rentech GTL  Technology  to convert  carbon-bearing
gases into valuable liquid  hydrocarbons  was first  established in our original
pilot plant. This was a small, skid-mounted system operated periodically between
1982 and 1985. This  capability was again  demonstrated in our second and larger
pilot plant operated during 1989. Additional confirmation of several significant
aspects of the Rentech GTL Technology was obtained from tests conducted  between
1991 and 1998 in a third pilot  plant.  We continue to use our third pilot plant
at our F-T testing laboratory to further advance  development of the Rentech GTL
Technology  and to develop F-T data in response to inquiries  from our licensees
and prospective licensees.

         Use of the Rentech GTL Technology in a  commercial-scale  GTL plant was
successfully  demonstrated  in 1992 and 1993.  This plant,  the Synhytech  plant
located at Pueblo,  Colorado,  had a designed  capacity of 235 barrels of liquid
hydrocarbons per day. Our licensee, Fuel Resources Development Company (Fuelco),
had full  control  of the  supply  of  feedstock  gas and the  construction  and
operation  of the plant.  We designed the F-T reactors and provided our catalyst
for use in the F-T reactors. Fuelco decided to construct the plant at the Pueblo
municipal landfill. Fuelco selected that location to allow it to use, at minimal
cost,  the  methane in the  landfill  gas that was  generated  each day from the
decomposition  of the  landfill  material,  and  also to take  advantage  of tax


                                       6


credits then available for preventing release of these carbon-bearing gases into
the atmosphere. When Fuelco started the plant, Fuelco determined that the volume
of landfill gas it captured was  inadequate  to operate the plant on an economic
basis. An additional  problem was that the energy content of the gas that Fuelco
did collect had only approximately one-twelfth of the energy content that Fuelco
had initially  projected.  In January  1992,  despite the  insufficiency  of the
feedstock,  Fuelco  operated the plant at reduced  capacity and produced  liquid
hydrocarbons  through  use  of  our  technology.  The  Rentech  GTL  Technology,
including the F-T reactors and catalyst, performed as expected. In mid-1992, due
to the  lack of  adequate  feedstock  from the  landfill,  inability  to  obtain
low-cost  pipeline  gas as an  alternative  feedstock,  and a desire of Fuelco's
parent,  Public  Service  Company  of  Colorado  (PSCo),  to  return to its core
business, Fuelco closed the plant.

         By the terms of a negotiated  settlement between PSCo and us, ownership
and control of the Synhytech  plant,  plus cash, was then  transferred to us. In
order to  further  evaluate  performance  of the  Rentech  GTL  Technology  at a
commercial-scale, we decided to operate the plant for a short period of time. We
made extensive  modifications  to improve the safety and  reliability of several
mechanical systems of the plant that did not involve Rentech GTL Technology.  We
decoupled the landfill gas source from the plant,  and added a temporary  supply
of natural gas  supplied by pipeline.  In July and August 1993,  we operated the
plant  continuously for three weeks. The results  confirmed that the Rentech GTL
Technology operated  successfully.  This demonstration  confirmed our success in
several areas that are key to the use of our technology.  These were the ability
to  control  the  reactor  temperature  and its  hydrodynamics,  the  amount  of
feedstock that was converted to liquid hydrocarbons,  and our ability to produce
the desired products.

         We decided to close the  Synhytech  plant at the end of 1993 because no
cost-efficient source of permanent feedstock was available. In 1995, we sold the
plant to Donyi Polo  Petrochemicals  Pty,  our  licensee  for India.  Donyi Polo
dismantled  the plant in 1996 and shipped the  components  to India for possible
reassembly and reuse.

         The use of the Rentech GTL Technology in the Synhytech  plant at Pueblo
demonstrated  that the technology can be successfully  used in  commercial-scale
plants to produce the  desired  products.  Because of the lack of  low-cost  gas
feedstock for the plant, the economic  feasibility of the Rentech GTL Technology
was not established by those operations.


FEATURES OF THE RENTECH GTL TECHNOLOGY

         We believe that the Rentech GTL  Technology  represents  a  significant
enhancement of the Fischer-Tropsch  process first conceived and used in Germany.
Our technology is based on the original Fischer-Tropsch technology, with several
developments  that make it unique.  Special unique aspects of our technology are
the formulation of our catalyst, the method of deployment of the catalyst in the
synthesis gas reactor,  design of the reactor and  configuration of the process.
These features are proprietary to us, and some of them are patented by us.

         Perhaps the most important feature of any gas-to-liquids  technology is
the cost of each  barrel of liquid  hydrocarbons  produced  by plants  using the
technology.  The  cost  per  barrel  includes  the  cost of the  feedstock,  the
amortized cost of the plant that uses Rentech GTL Technology,  and the operating
cost  of the  plant.  For  widespread  acceptance  of  any  GTL  technology,  we
anticipate that the cost per barrel probably must be not much more than the cost
of similar,  conventionally  refined oil and gas products.  While we believe the
Rentech GTL Technology can be cost-effective, the costs of our products will not
be reliably  established until a commercial-scale  plant using our technology is
in production.


                                       7


         Based on an  independent  study by Chem Systems,  a division of IBM, we
anticipate that our technology is not significantly  more costly,  and may be no
more  expensive,  than the GTL technology  offered by the most cost effective of
the other GTL processes.  An abstract of the ChemSystems  report is published at
www.chemsystem.com/store under methane refineries.

         The Rentech GTL Technology uses an iron-based catalyst.  While over 90%
of  current  GTL  production  depends  on  use  of  iron-based   catalysts,   as
demonstrated in Oil & Gas Investor,  July 2002, our strongest competition now is
with owners of cobalt-based GTL technologies. We compete with them for contracts
with owners of feedstock  who seek to evaluate the  application  of a particular
GTL  technology  with their  source of  feedstock.  An  important  aspect of our
catalyst   is  that  it   operates   on   feedstock   having   wide   ranges  of
hydrogen-to-carbon  ratios.  This  enables  our  technology  to work  with  most
carbon-bearing materials,  including those that contain some sulphur. We believe
that cobalt catalysts,  which are used in most other GTL processes,  can only be
used efficiently to convert so-called sweet (sulphur-free) natural gas to liquid
hydrocarbons.  The capabilities of our iron-based  catalyst,  enable the Rentech
GTL Technology to convert gases, liquids or solids that contain carbon materials
into liquid  hydrocarbons.  It is also less  expensive  than  cobalt  catalysts,
because the raw materials for the iron catalyst are readily available.

         Our GTL  technology  uses a slurry  reactor for the key F-T  conversion
step.  A slurry  reactor is less  expensive  to  construct  and operate than the
alternatives of fixed bed and fluidized bed reactors.


OUR GAS-TO-LIQUIDS PRODUCTS

         Our liquid  hydrocarbon  products  are  similar to  analogous  products
derived  from  crude  oil  refining,   but  have  environmental   benefits  that
traditional  refinery  products  do not  possess.  Because  of the way  they are
produced,  GTL products are less polluting,  and the products are  substantially
free of  contaminants  usually found in crude oil,  such as sulphur,  aromatics,
nitrogen  and  heavy  metals.   The  virtual   absence  of  these   contaminants
substantially  reduces  harmful  air  emissions  from  vehicles  that use  these
products.  The environmental  benefits may lead to sales of our diesel fuel at a
premium, compared to conventional diesel fuel.

         Vehicle  engine  tests of our  synthetic  diesel  product  conducted by
independent  labs show it is  clean-burning.  GTL  products  are free of sulfur,
eliminating the release into the atmosphere of harmful sulfurous oxide (SO). Our
diesel product is also free of chemical compounds known as aromatics,  which are
believed to be carcinogenic.

         Our diesel fuel can be used  directly or as a blending  component  with
conventionally  refined petroleum diesel to reduce harmful emissions.  Moreover,
we believe our diesel can be used in currently  available diesel engines without
any modifications.





                                       8


SOURCES OF FEEDSTOCKS FOR THE RENTECH GTL TECHNOLOGY

         Economic use of Rentech GTL Technology requires substantial  quantities
of inexpensive  carbon-bearing gases, liquids or solids that can be economically
converted into feedstock  gases. The licensees of our technology are responsible
for obtaining their own supplies of carbon-bearing feedstock.

         Many  types  of  carbon-bearing   materials  are  suitable  sources  of
feedstock  for the Rentech GTL  Technology.  Several of these  materials  are in
abundant supply worldwide.

         Natural gas is one of the most important feedstocks for the Rentech GTL
Technology. There are vast worldwide sources of this gas. The U.S. Department of
Energy has reported that there are estimated worldwide gas reserves in excess of
5,000 trillion cubic feet as of January 1, 2000. Participants in the natural gas
industry have  estimated,  according to the Oil & Gas Journal,  Special  Report,
December 6, 1999,  that  approximately  half of the world's natural gas reserves
may not be  marketable  in the near future  because  they are stranded in remote
locations.

         Many large, known natural gas reservoirs around the world are presently
uneconomic to develop because they are stranded in remote locations too far from
markets for economic transportation in the gaseous state. Stranded gas refers to
gas in identified reservoirs for which there is no profitable market because the
gas  cannot  be  economically  transported,  usually  because  of the  costs  of
transportation, over a great distance, to a market where it might be used.

         As  reported  in the Oil & Gas  Investor  for July 2002 and many  other
publications,  GTL technologies may provide a means of utilizing  carbon-bearing
resources that are currently  unmarketable,  either because they are stranded in
remote locations or flared from oil field wells.

         Stranded  reserves may be suitable  sources of low-cost  feedstock  for
plants using our  technology  that may be constructed  near the reserves.  After
conversion of the natural gas or other feedstock into liquid  hydrocarbons,  the
liquid  products  can be  transported  in trucks,  tankers  and  pipelines  like
conventional liquid hydrocarbons.

         Other natural gas produced in association with oil fields may be vented
or flared into the  atmosphere  or  re-injected  into the oil field  because the
natural  gas  lacks  value  due to its  remote  location.  The fact  that  these
resources are stranded makes them potential sources of inexpensive feedstock for
Rentech GTL Technology.

         Still other natural gas reserves are  unmarketable  due to the presence
of diluting  gases,  including  carbon  dioxide or  nitrogen.  These  low-energy
content gases may be suitable  feedstock for Rentech GTL Technology  because our
iron-based catalyst can use a wide variety of feedstocks,  including many of the
diluents.

         Potential  feedstocks for the Rentech GTL Technology  include the heavy
high-sulphur  residual fuels created at crude oil  refineries.  These  petroleum
coke  materials  are  commonly  referred  to as  refinery  residues  or refinery
bottoms.  Some  refinery  residues,  unless  they are  treated  at  considerable
expense,  must be  disposed  of as  hazardous  materials.  If the  residues  are
gasified,  that is,  transformed  into synthesis gas, they could be converted by
our process  into GTL  products.  The  synthesis  gas  resulting  from  refinery
residues is characterized by a low hydrogen-to-carbon monoxide ratio. That makes
it a suitable  feedstock  source for conversion into liquid  hydrocarbons by the
application of our iron-based GTL technology.


                                       9


         Other important sources of feedstock for our process are coal,  coalbed
methane gas, and industrial  waste gases.  Some low grade coal deposits and high
sulphur coal  deposits that are  uneconomic  for coal mining may be economic for
use as feedstock for the Rentech GTL Technology.


APPLICATIONS OF THE RENTECH GTL TECHNOLOGY

         The Rentech GTL  Technology  can convert  synthesis gas produced from a
broad range of  carbon-bearing  feedstocks,  whether they are gases,  liquid, or
solids, into liquid hydrocarbon products. The gas feedstocks include natural gas
and  industrial  off-gases.  The liquid  feedstocks  include heavy crude oil and
refinery  byproducts.  The solid feedstocks include coal and petroleum coke. The
Rentech GTL Technology can be applied in both new and existing petrochemical and
industrial plants.  For example,  our technology would enable refineries to more
fully  utilize  heavier  crude oil and  refinery  bottoms to produce an improved
slate of  higher-value  products.  Potential  benefits  to the  refiner  include
co-production  of  gas-to-liquids  products,  together with steam and electrical
power; and a reduction in waste disposal costs.

         Some  industrial gas plants are currently  uneconomic.  This is due, in
some  situations,  to an  oversupply  of the  products  or low  prices  for  the
products. In other circumstances,  the uneconomic conditions may result from the
impact of  environmental  regulations  applicable to the original  products.  We
anticipate that some of these plants,  particularly those with larger production
capacities, can be converted to use our technology to produce GTL products.

         A high  priority  for the Rentech  GTL  Technology  includes  remote or
stranded  reserves  of natural  gas as well as  natural  gases  associated  with
producing crude oil fields that are currently being flared, re-injected into the
reservoir or merely left in the ground  un-produced.  We believe that increasing
environmental and regulatory pressures to reduce the wasteful flaring of natural
gas, the economic  attractiveness of monetizing stranded assets, and the growing
need for cleaner fuels will lead to increased  interest of oil and gas producers
in this application.  Our technology makes feasible on-site  conversion of these
resources into liquid hydrocarbons that can be more easily and  cost-effectively
transported to market.

BUSINESS STRATEGY FOR THE RENTECH GTL TECHNOLOGY

         Our business strategy is to achieve commercial use of our technology in
commercial gas-to-liquids projects. That commercial use would expand our revenue
and earnings through increased license fees and engineering  contracts,  as well
as providing  royalties on production of liquid  hydrocarbons  and revenues from
sales of our catalyst.


         Our  business  goal  is  to  achieve  successful  use  of  Rentech  GTL
Technology in a commercial-scale GTL plant as soon as practical.  We believe the
results will demonstrate economic use of the technology. Economic operation of a
plant would likely encourage others to build commercial plants using Rentech GTL
Technology,  and the  commercialization  of the  Rentech  GTL  Technology  would
probably be accelerated.

         We are seeking to  implement  our goal of  bringing a  commercial-scale
plant into  operation  through  two  principal  means.  These are to retrofit an
existing  industrial  gas  plant  to use  the  Rentech  GTL  Technology,  and to
encourage at least one licensee to start construction of a new plant.


                                       10


         For new plants,  we intend to focus on small to medium-sized  projects,
with  production  capacities  ranging from 500 to 20,000  barrels per day of GTL
products.  While our technology  would enable us to pursue larger  projects,  we
believe  that  small to medium  size  projects  are  economic  and  represent  a
substantial portion of the near-term GTL market.

o        RETROFITTING EXISTING INDUSTRIAL GAS PLANTS

         We believe that retrofitting one or more existing industrial gas plants
would enable us to commercialize our technology more quickly than would building
a new plant.  To further  this  strategy,  we are studying  the  feasibility  of
converting one of several industrial gas plants to use our technology.

         We believe that our concept of  retrofitting  existing  industrial  gas
plants  to  use  Rentech  GTL  Technology  may be a cost  effective  method  for
producing GTL products.  Some industrial gas plants have the front-end equipment
in place to prepare  synthesis  gas. That  equipment can be used to  manufacture
synthesis gas for the Rentech GTL  Technology.  In addition,  these  established
plants  have  other  facilities  that could be used as they are.  These  include
boiler  feed  water   systems,   control   rooms,   fire   protection,   product
transportation  facilities,   security  fencing  and  governmental  permits.  To
retrofit a plant,  we would add our  synthesis  gas  conversion  reactors to the
existing  front-end  system,  which would be much  simpler  than  building a new
plant.

         While some  industrial  plants  cannot be  economically  converted,  we
believe others could be retrofitted to use our technology at significantly  less
expense  than  constructing  a new plant to use Rentech GTL  Technology.  We are
studying the economic  feasibility  of converting  an industrial  plant for this
purpose.

         Successful  conversion  of an existing  industrial  plant would provide
several  benefits to us. We might receive fees for granting  licenses for use of
the Rentech GTL  Technology,  contract  payments for our  engineering  services,
payments  for our  catalyst,  and  royalties on the  products.  If we succeed in
acquiring an equity interest in a plant,  sale of the products would provide new
revenue  streams  to us,  assuming  the  retrofitting  project  is  economically
successful and sales are made at a profit.

         We own a 50%  interest in the Sand Creek  methanol  plant in the Denver
area. The plant is closed and not in operation.  We have completed a feasibility
study of the basic engineering and design work that would be required to convert
this plant from a methanol  facility  to a GTL  facility  that uses  Rentech GTL
Technology.  Considering the relatively high costs for natural gas that prevails
in the Denver area,  the small size of the plant and the limited  production  it
would  generate,  we believe that the Sand Creek plant could not be economically
converted and used for commercial production of GTL products.

o        CONSTRUCTION OF NEW PLANTS TO USE THE RENTECH GTL TECHNOLOGY

         Our business  strategy  also includes  selling  licenses to oil and gas
companies and other  providers of energy.  These licensees would construct their
own new plants for use with feedstocks that they own or acquire.

         We believe that there are  substantial  numbers of  potential  users of
Rentech GTL Technology who could benefit from its use,  particularly  because of
several  trends   impacting  the  energy,   transportation   and   environmental
industries.  These  factors  include the  following  circumstances  arising from
legislative and regulatory mandates and from changes in the energy arena:


                                       11


o        Increasingly  stringent  requirements to reduce tailpipe  emissions and
         strengthen clean-air standards.

o        The contradictory need of refiners to cost-effectively  produce cleaner
         fuel from increasingly poor quality crude oils.

o        The regulatory curtailment of natural gas flaring.

o        Economic  incentives to profitably  develop vast,  remote  resources of
         natural gas.

o        Steadily increasing power demand around the world.

o        A need  to  utilize  coal  to  generate  power  without  the  emissions
         generated at coal-fired power plants.


MARKETING

         We market  licenses of our Rentech GTL  Technology for use to owners of
existing industrial gas plants as well as to owners of natural gas feedstock who
would  construct,   finance,  and  own  their  plants.  To  facilitate  business
development,  we often  meet  with oil and gas  companies,  refiners,  owners of
fossil fuel resources,  and others involved in the energy  industry.  Our senior
officers are frequent  participants and speakers at gas-to-liquids  seminars and
energy conferences. We employ one person whose primary duties are marketing. The
features of the Rentech GTL Technology have become  generally known to major oil
and gas companies and others throughout the energy industry.

o        PETRIE PARKMAN & CO.

         In February  2001 we engaged  Petrie  Parkman & Co. to assist us as our
financial  advisor in  accelerating  commercial  use of Rentech GTL  Technology.
Petrie Parkman is an investment banker in the oil and gas industry. The focus of
the  engagement  is to  bring  substantial  capital  and oil  and  gas  industry
experience to bear on the  commercialization  of Rentech GTL  Technology.  Under
consideration  are  various  options  including  formation  of one or more joint
ventures with strategic industry partners, a merger, or a sale of all or part of
our assets.

         We believe that the time when GTL technology will be used  commercially
is  approaching.  Several major oil companies have announced that they intend to
construct  GTL projects at various  places around the world.  Other  significant
members  of the  energy  industry  have  not  announced  efforts  to  apply  GTL
technology.  Some of them are undertaking  research and development in the field
of gas to liquids  technology.  Many  industry  members have no GTL  technology.
Those  companies  without the technology may not be able to license or develop a
competitive  GTL process that does not infringe upon the patented  technology of
others. We believe our patented  technology is mature and offers these companies
an opportunity to apply GTL technology.

         By  September  30, 2001,  Petrie  Parkman had  completed  its study and
analysis  of the field of GTL  technology,  including  Rentech  GTL  Technology.
Petrie  Parkman is now making  contacts and continuing to assist us in advancing
our goal of realizing commercial use of Rentech GTL Technology. We have received
no revenues from this relationship.


                                       12


         Either on our own or through Petrie Parkman,  we are presently  engaged
in exploratory  discussions  with several  potential  licensees.  The sources of
feedstock  that they own vary from  several  types of  stranded  natural  gas to
differing sources of industrial off-gas.  The projects would be located at sites
scattered around the world. The plants being discussed would range in production
capacity from about 2,000 to 50,000 barrels per day of liquid hydrocarbons. None
of these  possibilities  have  developed  into  specific  proposals  or  license
negotiations.  We have  contracted to perform  studies on the feasibility of the
proposals for a few of these potential  licensees.  It is too early in the study
process for us to know whether one or more of these  proposals  will result in a
license followed by construction of a plant to use the Rentech GTL Technology.

         In order to increase our marketing capability, we have formed strategic
alliances with three significant  engineering  firms. Each of these firms has an
international  presence and has  experience in fields related to the Rentech GTL
Technology.  Each of them is seeking  situations  where our technology  could be
used in GTL plants and they could obtain  contracts to provide their  respective
engineering services.

o        BC PROJECTOS, LTD.

         In June 2001 we designated BC Projectos,  Ltd., a Brazilian engineering
firm, as our exclusive  engineering  representative in Brazil. BC Projectos is a
large  engineering  firm with  experience in the field of  cogeneration  plants,
thermoelectric power generation and energy optimization studies.

         Together with BC Projectos,  we intend to jointly identify projects for
use of the  Rentech  GTL  Technology,  especially  in  Brazil.  We will  conduct
feasibility studies, identify potential joint venture parties and financing, and
cooperatively  provide detailed  engineering  support for the projects.  We have
received no revenues from this relationship.

o        JACOBS ENGINEERING UK

         In February  2000 we made an  arrangement  with Jacobs  Engineering  UK
Limited,  an  international  engineering  company,  for joint  marketing  of the
Rentech GTL Technology and Jacobs'  engineering  services.  We are marketing our
combined capabilities to potential customers in several locations throughout the
world.

         We are targeting customers who would use our joint services in new
natural gas plants as well as in existing industrial gas plants that would be
retrofitted for our technology. We have received no revenues from this
relationship.

o        COMART

         In November 2000 we granted  rights to COMART,  an Italian  engineering
firm, to market our Rentech GTL  Technology  for use with natural gas feedstock.
COMART is authorized to license our technology worldwide,  excluding India, on a
non-exclusive  basis.  We also granted COMART the exclusive  right to market our
technology  to ENI SpA,  an Italian  oil and gas  company,  and Edison  SpA,  an
Italian  private  producer of electric  energy.  These  marketing  rights  apply
worldwide to projects  that would use natural gas. We have  received no revenues
from this relationship.


                                       13


         COMART  is a  consortium  created  by two  Italian  energy  design  and
construction companies. These are Calderia Construzioni  Termo-meccaniche S.r.l.
(CCT), and Tozzi Sud S.p.A.  (Tozzi).  CCT, founded in 1955, designs and markets
steam  generators  and  boilers.  It  also  designs,  constructs  and  assembles
environmentally friendly power plants. Tozzi offers complete turnkey engineering
and construction services, mainly to the oil, gas, and chemical industries.

o        POTENTIAL CUSTOMERS AND MARKETS

         We are targeting  customers and markets for our Rentech GTL  Technology
that are diversified and worldwide.  We have approached owners of energy sources
in the following industries:

         o        Existing  industrial  plants  that are  underutilized  and now
                  uneconomical  because  of low market  prices  for the  present
                  product.

         o        Owners of stranded  natural gas seeking an  economical  way to
                  develop and transport these resources to market.

         o        Owners of offshore  natural  gas with no access to  pipelines,
                  which  desire to  convert  the gas into  transportable  liquid
                  hydrocarbons  through  plants  mounted on barges  that use the
                  Rentech GTL Technology.

         o        Owners of  reservoirs of  substandard  natural gas that is not
                  useable   through   traditional   means  because  it  contains
                  excessive  amounts  of  carbon  dioxide,   nitrogen  or  other
                  diluents.

         o        Owners of oil fields where  flaring of natural gas is outlawed
                  or  penalized,  or where natural gas is  re-injected  into oil
                  wells but interferes with oil production from the wells.

         o        Municipalities  that are required by clean air laws to operate
                  fleets of cleaner buses and other vehicles.

o        TEXACO ENERGY SYSTEMS SUBLICENSES FOR LIQUIDS AND SOLIDS

         Texaco Energy Systems,  Inc. (Texaco),  now a division of ChevronTexaco
Corp., is our exclusive licensee for liquid and solid carbon-bearing feedstocks.
The liquid materials include heavy crude oil and refinery byproducts such as the
so-called  refinery  bottoms.  The solid materials are such hydrocarbons as coal
and petroleum  coke. The  prospective  users of a sublicense from Texaco include
the following:

         o        Owners of  refineries,  whose  efficiency and profits might be
                  increased  by adding  the  Rentech  GTL  Technology  to better
                  utilize as feedstock an increasingly  heavier crude oil supply
                  and growing inventory of refinery bottoms.

         o        Owners of coal resources,  including low grade and high sulfur
                  coal deposits.

         o        Owners of heavy oil and tar sands properties.



                                       14


LICENSES, CONTRACTS AND JOINT VENTURES FOR THE RENTECH GTL TECHNOLOGY

         We exploit the Rentech GTL Technology by granting licenses for its use.
License   agreements  are  generally  granted  in  exchange  for  license  fees,
engineering design fees, and production royalties.  The royalties are based upon
a percentage of gross  proceeds from sales of the liquid  hydrocarbons  produced
through  use of Rentech  GTL  Technology  or upon some other  measure of product
value.  Licenses may be granted either exclusive or non-exclusive  rights to use
Rentech GTL Technology in identified  countries or other  geographic  areas. The
license fees and terms are individually negotiated and may vary.

         We expect that most plants that will use Rentech GTL Technology will be
constructed  and  owned  by  licensees  at no cost to us.  We may  also  provide
contract  engineering,  operational  and other  technical  services to licensees
during  construction  and startup  phases of a new plant.  We may supplement our
licensing fees and royalties with direct  investments in  gas-to-liquids  plants
and facilities. Our licenses provide that we are entitled to revenues from sales
of our  catalyst  whenever  Rentech GTL  Technology  is used,  whether in plants
licensed directly by us or sublicensed by our licensees.

         We have  granted  Texaco an  exclusive,  worldwide  license  (except in
India, for which Donyi Polo Petrochemicals Ltd. holds an exclusive license),  to
use and  sublicense  Rentech GTL  Technology  for conversion of solid and liquid
feedstocks  in plants where a  gasification  process is used. We are to share in
revenues  received by Texaco from its  exclusive  license to use the Rentech GTL
Technology in projects where solids and liquids are used as feedstock.

         We retain rights to license  Rentech GTL Technology in the entire range
of use for natural gas conversion projects. We, and several engineering firms to
which we have granted marketing rights,  are actively  marketing licenses of our
technology for use in plants using natural gas.

         Our licensees are responsible for financing, constructing and operating
their own conversion  plants that use the Rentech GTL Technology,  including our
catalyst.  Licensees  will also be required to pay for our synthesis gas reactor
modules that may be supplied by us or our  fabricator to meet the special design
specifications  required  for each plant.  It is the  licensee's  obligation  to
obtain the feedstock material,  either carbon bearing solids,  liquids or gases,
to be fed into the  licensee's  plant.  Each  licensee is also  responsible  for
marketing the liquid hydrocarbon products produced from its licensed plant.

         The successful  use of the Rentech GTL Technology by licensees  largely
depends  upon their  ability to  successfully  finance,  design,  construct  and
operate  commercial  scale plants using the technology.  Their ability to obtain
low-cost  feedstock is essential to economical use of the technology.  They must
obtain  adequate  financing,  construct  plants  specifically  designed  for the
chemical  composition of the feedstock,  and assure that the plant equipment and
machinery is mechanically adequate. Licensees are also responsible for obtaining
governmental  permits and for  successfully  operating  their plants.  In remote
locations,  licensees may be required to add supporting  infrastructure  such as
roads and utilities.

         Our  belief  that  our  technology  can  be  cost  effective  and  that
commercial grade plants using the technology can be profitably  operated depends
upon several key factors.  These include the availability of low cost feedstock,
the  economic  efficiency  of the  technology,  and  market  demand  for the end
products at profitable prices.

         Conversion  plants that use the Rentech GTL  Technology may be designed
to  produce  from  several  thousand  up to  50,000 or more  barrels  per day of
product.  The smaller plants are expected to be assembled  from modular  systems
that are trucked into remote  locations where  inexpensive  sources of feedstock

                                       15


may be available. Plants with the largest production capabilities may have to be
constructed  directly  at the sites where they are to be  operated.  The cost of
constructing  conversion  plants will vary depending upon  production  capacity;
available  infrastructure  such as electrical power, water supplies,  roads, gas
pipelines  and  other  utilities;  location;  cost  of  financing;  whether  the
feedstock  is a gas or  carbon-bearing  solid  that must first be  converted  to
synthesis gas, and other factors.

         The designs of plants for use of Rentech GTL  Technology  are  complex.
Each design must be developed to fit the chemical  composition  of the feedstock
and must also be tailored to produce the desired products.  Business dealings in
foreign countries, the ability of licensees to obtain financing for construction
of plants, and the complexity of design are factors that may result in delays in
schedules for  financing,  design,  construction  and startup of operations of a
plant following the initial decision to proceed with construction.

         Revenues   related   to  the   Rentech   GTL   Technology   represented
approximately  30%,  20%, and 19% of our revenues  during the fiscal years ended
September 30, 2001, 2000 and 1999, respectively.

o        TEXACO ENERGY SYSTEMS, INC. LICENSE FOR LIQUIDS AND SOLIDS

         In October 1998, we granted a technology license to Texaco Natural Gas,
Inc. (now Texaco Energy Systems, Inc., a division of ChevronTexaco  Corporation)
to use and sublicense  Rentech GTL Technology in projects where solid and liquid
hydrocarbons are used as feedstock. This license grants exclusive rights in this
particular  field.  The license also granted Texaco a non-exclusive  license for
conversion of natural gas to liquids.

         Under the license, Texaco can use Rentech GTL Technology in combination
with Texaco's proprietary  gasification technology to produce liquid hydrocarbon
products such as transportation  diesel fuel,  naphtha,  and specialty products.
The  Texaco  gasification  process is a  proprietary  technology  for  producing
synthesis gas from a broad range of feedstocks  including coal,  petroleum coke,
residual  oils,  and  byproducts  generated in refineries  and chemical  plants.
Worldwide there are 68 Texaco-owned or licensed gasification plants operating or
under  construction.  Texaco may also  sublicense  the Rentech GTL Technology to
third parties that may use Texaco's gasification technology or similar gasifiers
provided by third parties, including Lurgi and Royal Dutch/Shell, among others.

         Under the terms of the  agreement,  Texaco has an exclusive,  worldwide
license, except in India, to use for its own account, and sublicense Rentech GTL
Technology  to third  parties in projects  where  solid and liquid  hydrocarbons
(non-gaseous  materials)  are used as feedstocks for the generation of synthesis
gas in a  gasification  process  such  as the  proprietary  Texaco  gasification
process.  Additionally, we granted Texaco a non-exclusive license to use Rentech
GTL Technology anywhere in the world except India, for its own account with 100%
natural gas  feedstock.  Texaco does not have the right to  sublicense  to third
parties  the  Rentech GTL  Technology  for  natural  gas. We retain the right to
license to others the entire range of our  technology  for use with natural gas.
We received a license fee for granting the Texaco license. Texaco is also paying
us advanced royalty fees. Texaco is to pay for all costs of further  developing,
marketing  and deploying  its use of the Rentech GTL  Technology.  We will share
with Texaco  revenues from plants  licensed under the Texaco license  agreement.
The  license to Texaco  enables  it to  terminate  the  agreement  upon  certain
payments to us.



                                       16


o        TEXACO ENERGY SYSTEMS, INC. TECHNICAL SERVICES AGREEMENT

         On June 15, 1999,  Texaco entered into a technical  services  agreement
with us to follow up our 1998 licensing agreement.  Under the 1999 contract,  we
are  undertaking the necessary tasks required for the integration of the Rentech
GTL Technology  with Texaco's  gasification  process.  The  combination of these
technologies  will allow for the use of a broad range of  feedstocks  like coal,
petroleum  coke,  residual  oils and  byproducts  generated  in  refineries  and
chemical plants.

         We are  performing  technical  and  development  work for Texaco at our
development  and testing  laboratory in Denver.  Our work is being  conducted in
cooperation  with  Texaco's  personnel.  Texaco is  paying us for our  technical
services and costs.

o        EARLY ENTRANCE COPRODUCTION PLANT

         In August 1999,  we, as part of a team led by Texaco,  were selected by
the U.S.  Department  of Energy to develop the data and designs for what the DOE
calls  a  coproduction  facility,  or  more  specifically,  an  "Early  Entrance
Coproduction  Plant".  Texaco plans to combine its gasification  technology with
the  Rentech  GTL   Technology  to  enable  it  to  produce  both  high  quality
transportation  fuels  and  electricity  from  coal  and  petroleum  coke  at  a
coproduction plant.

         The Texaco proposal was one of three  proposals  selected by the DOE in
August  1999 to proceed on this  program.  The DOE's  contract  is  intended  to
encourage private industry to develop a set of entirely new multi-purpose energy
plants that combine several energy processes into a single facility, and thus to
facilitate  the  early  entry  of  this  new  technology   into  the  commercial
marketplace.  The DOE contract  requires  designs that enable  highly  efficient
conversion  of the energy in fossil  fuels into  electricity  or heat as well as
transportation fuels and chemicals.

         The DOE is making an award of  approximately  $14  million to  Texaco's
project team,  payable over the lifetime of the  contract.  We are being paid by
Texaco  through  those  contract  funds that it receives  from DOE.  The work is
anticipated  to  continue  at least  through  2002.  The team  members are using
Texaco's gasification technology, the Rentech GTL Technology, General Electric's
power generation  design,  Praxair's oxygen plant design and Kellogg,  Brown and
Root's  engineering  capabilities.  After  feasibility  studies  and  successful
completion of an integrated  design, the team will develop an engineering design
package for a fossil fuel plant to use the combined technology.

         We have completed our part of the first phase of the DOE contract. That
work consisted  primarily of preparing a preliminary  engineering design for the
plant that would use the  Rentech  GTL  Technology.  We are now working on phase
two. This phase is focused on the  development  work that was identified  during
the first phase.

         We consider the DOE contract  award to be an important  recognition  of
the   significance  of  utilizing  the  Rentech  GTL  Technology  with  Texaco's
gasification  process to produce synthetic liquid  hydrocarbons from non-gaseous
fossil fuels.  We believe the DOE contract  will help lead to commercial  use of
the Rentech GTL Technology,  not only with this type of feedstock, but also with
other potential feedstocks.


                                       17


o        IMPORTANCE OF OUR TEXACO AGREEMENTS

         Our  agreements  with  Texaco  are  important  to us in  several  ways.
Revenues  from Texaco  provided  21%, 20% and 19% of our total  revenues for the
years ended September 30, 2001, 2000 and 1999. Texaco's decision to study use of
the Rentech GTL Technology also has the potential to lead to additional revenues
for us in the future.

         o        We are  presently  receiving  royalties  from  Texaco  for our
                  technology  license  and  other  payments  for  providing  our
                  technical services.

         o        We are also  receiving  revenues from our  participation  with
                  Texaco as part of the team it has organized to work on the DOE
                  contract to develop an early entrance  coproduction  plant. If
                  this development work results in an engineering design package
                  that can be used in coproduction  plants, it could lead to the
                  use of our technology in plants of this type.

         o        We  expect  that  commercial  use  of  our  technology  in the
                  announced  DOE project  might  encourage  other members of the
                  energy industry to use our Rentech GTL Technology.

         If Texaco should decide to terminate its various agreements with us, we
would lose revenues that we are presently  receiving from it,  potential  future
revenues from projects with which we are associated  with it, and credibility in
the energy  industry and financial  market.  LOSS OF THIS CUSTOMER  COULD HAVE A
MATERIAL ADVERSE IMPACT UPON OUR REVENUES AND OUR FUTURE PROSPECTS.

o        OROBOROS AB LICENSE

         We entered  into a letter of intent in October  1999 to grant a license
to Oroboros AB, a Swedish  corporation  headquartered in Gateborg,  Sweden. This
has enabled  Oroboros to  investigate  the  feasibility of using the Rentech GTL
Technology for the industrial off-gas produced by Oroboros's steel plant located
at Oxelosund,  Sweden, or other steel mills. If Oroboros decides its studies and
plans indicate the proposal likely would be feasible,  we expect it will proceed
with this project.

         The Oxelosund steel plant currently generates approximately 140 million
normal cubic meters per year of off-gases.  These  industrial  off-gases are now
flared into the  atmosphere.  The flaring,  which occurs daily,  produces  about
100,000 tons of carbon  dioxide,  which is a greenhouse  gas, and 20,000 tons of
de-ionized  water,  per  year.  By  using  the  Rentech  GTL  Technology,  these
industrial  off-gases,  a  mixture  of  hydrogen  and  carbon  monoxide,  can be
converted into clean burning,  synthetic  fuels and other useful products rather
than polluting the atmosphere. Oroboros has estimated that use of our technology
in this one steel plant  could  reduce  carbon  dioxide  emissions  in Sweden by
100,000 tons per year or the equivalent of one-quarter of 1% of the total annual
carbon dioxide emissions in Sweden.

         Oroboros plans to produce what it refers to as eco-paraffin,  sometimes
called ecodiesel.  According to an assessment by Oroboros, the cost of producing
eco-paraffin  will  be  lower  than  for  other   alternative   fuels,  such  as
reformulated diesel fuel, currently available in Sweden. Additionally,  Oroboros
has stated that no engine  modifications  are  necessary  for vehicles  that use
eco-paraffin.

         Oroboros  has  applied  to the  Swedish  government  to  designate  the
eco-paraffin it would produce as a clean fuel that is entitled to tax credits in
Sweden.  Tax credits are  necessary to make the project  economic.  Oroboros has
stated it  anticipates  it will receive a tax credit  equivalent to about $.60 a
gallon.  Oroboros  believes  that  cost  advantage  and a few other  changes  in
regulatory  requirements  will enable it to proceed to retrofit the plant to use
Rentech GTL  Technology.  If those changes are made, we anticipate that Oroboros


                                       18


will proceed with its project.  No schedules  have been  announced for beginning
construction,  completing construction,  or start up of operations of a proposed
GTL plant for Oroboros. We have received no revenues from this relationship.

o        OTHER OPPORTUNITIES FOR THE RENTECH GTL TECHNOLOGY

         We are  discussing  several other  proposals for use of the Rentech GTL
Technology.  We  are  participating  in  some  feasibility  studies  with  other
companies  that  propose to provide  their  engineering  services  or  financing
capabilities  to the proposed  projects.  Some of these talks are directly  with
owners of natural gas resources.  These  discussions are in preliminary  stages,
and no plans to proceed have been made at this time.

         One of the  proposals is to construct a floating  gas-to-liquids  plant
for use  offshore to process  natural gas that is now flared from  offshore  oil
wells now in production. This type of gas resource is now stranded because there
are no current means to bring it to market.  We have completed a pre-feasibility
study for a company  that is  investigating  use of a floating  GTL  plant.  The
company is considering whether to proceed with engineering studies to select the
technology to be used with our Rentech GTL Technology, both at the front-end and
the back-end of the plant.

         We have done  preliminary  studies for Pertamina,  the Indonesian state
oil and gas  mining  company.  It is  considering  constructing  a plant  to use
Rentech GTL Technology in Indonesia.  The plant would use  Pertamina's  stranded
natural gas as feedstock. The intended products would be synthetic diesel fuels,
naphthas,  waxes and other high-value liquid hydrocarbons.  We have defined with
Pertamina the scope of work and responsibilities of each party for a feasibility
study to assess the cost,  financial viability of the plant, and markets for the
products. We have done some preliminary work on the proposed project. We entered
into an  agreement  for the  feasibility  study and have  initiated  work on the
study. Our work is expected to extend over four to six months.

         GTL Bolivia,  S.A., a company  newly formed in Bolivia,  is  developing
plans to  construct  process  plants in that  country that would use Rentech GTL
Technology.  GTL  Bolivia is  focusing  on efforts to  construct a plant for the
production of 10,000  barrels per day of GTL products by use of our  technology.
GTL  Bolivia  is seeking  contracts  for the gas that would be fed to the plant,
investors and financing, and other basic requirements for its plans.

o        DONYI POLO PETROCHEMICALS

         In September 1992, we granted exclusive rights to ITN, Inc., a Colorado
corporation,  to market the Rentech GTL Technology in India.  ITN, Inc. is owned
by Dr.  Mohan S. Misra,  who also owns a majority of INICA,  Inc.,  formerly ITN
Energy  Systems,  Inc. See  "ADVANCED  TECHNOLOGIES--INICA,  Inc.  ITN,  Inc. is
entitled to 20% of our  royalty,  license fee or other  revenues  from plants in
India.

         Through the efforts of ITN, Inc., we granted a license in 1994 to Donyi
Polo Petrochemicals  Ltd., an Indian company, for a plant in India using Rentech
GTL  Technology.  Donyi  Polo  proposed  to build a 360  barrel  per day  plant,
designed  to use flared gas in the state of  Arunachal  Pradesh in  northeastern
India. In 1995, Donyi Polo purchased our Synytech plant in Pueblo,  Colorado. In
1996,  Donyi  Polo  moved the  components  of the  Synhytech  plant to India for
reassembly. We were paid $300,0000 in fiscal year 1996 for the basic engineering
design of the plant.  Donyi Polo  Petrochemicals  contracted  with  Humphries  &
Glasgow,  Mumbai, India, for the prime engineering contract.  Gas feedstock that


                                       19


is  presently  flared from oil wells has been  allocated  to this project by the
state government of Arunachal Pradesh.  In 1998 the detailed  engineering design
of the plant was completed by Humphries & Glasgow.  We received  $120,000 of the
$240,000  license  fee,  and we wrote  off the  remaining  $120,000  due for our
license fee in fiscal  year 1998.  The license  agreement  provides  for royalty
payments to us for seven years after  commencement of production from the plant.
The licensee  allows Donyi Polo to construct  and operate its own  manufacturing
plant, using our technology, to produce catalyst for its plant.

         Donyi Polo has not  announced a decision to proceed with  completion of
the Indian plant.  We do not expect  additional  engineering  design  contracts,
license fees or other revenues from it in the foreseeable future.


PRODUCTS AND MARKETS FOR GTL PRODUCTS

         Plants using the Rentech GTL  Technology can be designed and configured
to produce a variety of liquid hydrocarbon  products.  The principal products of
the Rentech GTL Technology process are:

         o        Clean-burning and premium-grade diesel fuel.

         o        Naphthas useful as a feedstock for chemical processing and for
                  refining into varnishes and mineral spirits.

         o        Specialty products such as waxes useful in hot-melt adhesives,
                  inks and coatings.

         o        Base oil for lube oils.

         o        Normal paraffins.

         o        A variety of other wax-based products.

         Our  sulfur-free  diesel fuel and naphthas might be good feedstocks for
fuel cells when those  potential new products are ready for the market.  This is
not expected to occur in the next few years.

         The  products  resulting  from use of the Rentech GTL  Technology  will
compete with traditional  petroleum  products and synthetic  liquid  hydrocarbon
products produced by other F-T technologies. To a great extent, competition will
be based upon price, and the price at which liquid  hydrocarbons can be produced
by use of the Rentech GTL  Technology has not yet been  established.  Experience
with F-T  technology by others since its  development in the 1920s has indicated
that earlier versions of the technology could not economically produce synthetic
fuels.  We  believe  that our  enhancements  and  variations  of the  basic  F-T
technology  allow  the  Rentech  GTL  Technology  to be  cost-effective  in some
situations.

         Products  resulting  from the  Rentech GTL  Technology,  like other F-T
processes,  are  environmentally  benign relative to analogous products produced
from  crude oil  refining.  GTL  products  are free of the  sulphur,  aromatics,
nitrogen  and heavy metals that are  typically  found in crude oil. For example,
our clean burning  diesel fuel has excellent  combustion  qualities and can help
reduce  harmful  exhaust  emissions.  Likely uses of our diesel include use as a
blending stock to improve the quality of commonly available diesel fuel and as a
blending  component for upgrading low quality stock that would otherwise be used
in lower value fuel oil.


                                       20


         Rentech Diesel Fuel

         Laboratory  tests  made  to  determine  the  properties  of the  diesel
produced  by the Rentech  GTL  Technology  have been  conducted  by  independent
testing  agencies.  These tests  indicate  that our diesel fuel is a  high-grade
diesel fuel with environmental  advantages  compared to diesel fuel derived from
crude oil.  Compared to Commercial  No. 2 diesel fuel,  our diesel fuel has four
properties  that make it less polluting.  These are an absence of sulphur,  zero
percent  aromatics  by  volume,  a  higher  cetane  number,   and  a  lower  90%
distillation temperature.

         Independent  third-party tests of our diesel fuel, both in vehicles and
engine test stands, were completed by the High Altitude Research Center, Denver,
Colorado (under high altitude conditions),  and by Detroit Diesel, Michigan, and
the California Air Resources Board, (under low altitude conditions).  Our diesel
fuel  demonstrated  significant  reductions in harmful exhaust gas emissions and
improved combustion characteristics as measured by its higher cetane value.

         We  believe  our clean  burning  diesel  fuel could help users meet the
increasingly  stringent  requirements  for  cleaner  fuels.  A series of federal
statutes known as the Clean Air Act Amendments of 1990 and the Energy Policy Act
of 1992 and related executive orders have established  benchmarks for reductions
in harmful  exhaust  emissions  within the United States.  We believe our diesel
fuel  exceeds all  current  and  proposed  federal  and state  diesel  emissions
requirements.  This includes new requirements adopted by the U.S.  Environmental
Protection Agency and those adopted by the California Air Resources Board.

         In January 2001,  the EPA adopted new rules to  drastically  reduce the
sulfur content in diesel fuel by 2007.  The proposed  emission  standards  would
reduce the sulfur  content of diesel  from 500 parts per million to 15 parts per
million by 2007, a 97% reduction. The EPA said the proposal would reduce harmful
air emissions from  tractor-trailers,  buses and other heavy trucks by more than
90%.  According to the EPA, the result would be significantly  healthier air for
all persons in the United States,  with less sooty,  thin particular matter that
causes respiratory illness.

         Energy and transportation groups representing oil and gas refiners, oil
companies,  trucking  companies  and  others  oppose the new EPA rule for diesel
fuel,  arguing  that it will be costly and  require  technology  that may not be
available.  We believe that the Rentech GTL  Technology is ready for  commercial
use and could help by providing clean burning diesel fuel.

         The diesel fuel fraction  produced by use of the Rentech GTL Technology
is an excellent blending stock to upgrade  non-specification fuels or to improve
the quality of the  commercial  diesel  currently  being produced in refineries.
Blending  with our diesel  fuel  lowers the  aromatic  and  sulphur  content and
increases the cetane index of commercial  diesel.  We have patented the blending
of our F-T diesel with conventional diesel to reduce harmful emissions.

         From 1993 to 1997, several California refiners used the Fischer-Tropsch
fuel  produced  by Shell at its plant in  Malaysia  to blend  with  conventional
diesel.  The blend reduced the percentage of aromatics in the fuel.  These sales
ended  because  of an  explosion  in  December  1997  at the  plant  in the  air
processing unit.

         Unlike  alternative fuels such as methanol and compressed  natural gas,
we believe  our diesel  fuel can be used in  conventional  compression  ignition
engines without any engine or vehicle modification. Fuel mileage may be slightly
decreased,  although minor engine  adjustments are expected to increase the fuel


                                       21


mileage to the level  provided by  conventional  diesel fuel.  Before our diesel
could  be  said to be a  practical  alternative  to  conventional  diesel  fuel,
long-term wear tests on engines  fueled by the diesel are necessary.  Our diesel
fuel can be manufactured and distributed  through the nation's existing refining
and transportation infrastructures.

         Most of the diesel fuel produced  throughout  the world is refined from
crude oil. As of 1996, the total worldwide  demand for diesel fuel was estimated
at 18.5 million barrels per day, according to the U.S. Department of Energy. The
DOE also  forecast  growth  in  demand at an  average  rate of 2% per year.  The
largest market is in the U.S.,  where in 1996 the demand was  approximately  3.4
million  barrels per day.  The demand for diesel  vastly  exceeds the  potential
volume  of  GTL  diesel  that  could  be  produced  by all  the  Fischer-Tropsch
technologies.  Thus,  the  comparatively  small amount of GTL diesel that may be
produced  by us and  others  will have no impact  on prices  for  conventionally
produced  diesel.  This  means that GTL  diesel  will have to  compete  with the
prevailing diesel price in the future.  We do, however,  anticipate that our GTL
diesel may command a premium,  as Shell's GTL diesel did when  purchased  by the
California refineries during the 1993 to 1997 period.

         We have no  arrangements by which vehicle  manufacturers  have approved
the use of our fuel and no arrangements for the sale of our products. We are not
aware of any reason why our fuel would not be readily  saleable,  especially for
use as a blending stock for conventional diesel.

         In 2000, Congress designated  domestically produced GTL fuels made from
natural  gas as an  alternative  fuel under the Energy  Policy Act of 1992.  The
designation of GTL fuels,  such as those produced by use of our GTL  technology,
could lead to reduction of the federal excise taxes and road taxes that apply to
conventional  fuels. The designation could reduce costs of GTL fuels. That might
provide an incentive  for users of diesel fuel to switch to cleaner  burning GTL
fuels. It could also reduce the expensive capital costs that government agencies
must  otherwise  undertake to modify their  vehicle  fleets to meet the emission
goals of the Energy Policy Act.

         Naphtha

         Naphthas are liquid  hydrocarbon  products that are lighter than diesel
fuel. The use of naphthas as a feedstock for petrochemicals is growing, and at a
more rapid rate than its demand for use in fuels.  Naphthas are used extensively
in  manufacturing  processes  for  products as diverse as paint,  printing  ink,
polish,  adhesives,  perfumes,  glues and fats.  Naphthas produced at conversion
plants  using the Rentech  GTL  Technology  are  expected to be in demand due to
their lower toxicity and lower aromatic content compared to other naphthas.  The
U.S. market for the type of naphtha produced using the Rentech GTL Technology is
estimated at a minimum of 60,000 barrels per day.

         Wax Products

         The waxes  produced  by Rentech GTL  Technology  are useful in hot-melt
adhesives,  inks,  coatings and several  other  wax-based  products.  The market
prices for these  waxes is high,  but demand is  limited.  The wax market  could
easily become saturated when more GTL processes start commercial production.  As
an  alternative,  the waxes  produced can also be thermally or hydro  cracked to
yield  additional  naphtha,  diesel  fuel,  kerosene,  jet  fuel,  solvents  and
specialty  products.  Another  option  is the  hydrosomerization  of the  wax to
produce base oil used for lubricating oils.



                                       22


         Light Crude Oil

         If  required,  the  conversion  process in plants using the Rentech GTL
Technology  can be easily  modified  to  produce  a light  crude oil for sale to
refineries.  The Rentech GTL Technology produces a high-grade crude oil, already
partially  refined that we believe  could be  inexpensively  refined in existing
refineries into end products.

         Normal Paraffins

         Normal  paraffins  are saturated  linear  hydrocarbons  with  molecular
ranges between 9 and 15 carbon atoms.  They are primarily used in the production
of laundry  detergent,  cosmetics,  pharmaceuticals,  paints,  stains, ink oils,
aluminum  rolling  oils and lamp oils.  Paraffins  produced  by the  Rentech GTL
Technology are free of sulfur, a requirement for many of these products.

         Synthetic Lube Base Oil

         We  anticipate  that  specifications  for  motor oil will  become  more
stringent  in the  future as  automobile  manufacturers  respond  to  tightening
emissions  requirements.  This could result in increased demand for high quality
base oils as blending  stock for  manufacture of premium  lubricating  oils. The
hydrocarbons  with  molecular  ranges  between  20 and 50 carbon  atoms that are
produced by the Rentech GTL Technology would provide excellent blending material
for production of synthetic lube oil.

         Synthetic Drilling Fluid

         The  hydrocarbons  produced  by  the  Rentech  GTL  Technology  with  a
molecular  range from 17 to 22 carbon atoms would be a potential  base  material
for synthetic  drilling fluids.  Drilling fluids are used in the drilling of oil
and gas  wells as a  coolant  and  lubricant  for the drill  bit.  In  off-shore
operations, oil based fluids, which have been used historically,  degrade slowly
and can  suffocate  aquatic  plant and animal  life.  In response  to  increased
environmental pressures,  synthetic drilling fluids have been developed and used
in the Gulf of  Mexico  and  other  offshore  locations.  The key  advantage  of
synthetic  drilling fluids is that cuttings  associated with use of these fluids
appear to be  environmentally  acceptable in regard to crude  contamination  and
toxicity and therefore can be discharged in many Gulf locations instead of being
barged to shore for disposal. This yields considerable cost savings to drillers.
As defined by the U.S. Environmental  Protection Agency, materials falling under
the synthetic  category  include  linear alpha olefins and synthetic  paraffins,
such as those produced by the Rentech GTL Technology.


RESEARCH AND DEVELOPMENT

         We own a  development  and testing  laboratory  located in Denver.  Our
pilot plant,  consisting of a bubble column slurry  reactor,  is located at this
site. The laboratory contains state-of-the-art  equipment and support facilities
for development of Fischer-Tropsch technology. Our laboratory staff now consists
of 12 employees.  We believe that this facility  provides us with a resource for
development  and  testing  that is  unmatched  in the  field  of  gas-to-liquids
technology.

         Two of our founders, Dr. Charles Benham and Dr. Mark Bohn, are directly
responsible for development of the Rentech GTL Technology.  These two scientists


                                       23


and our research and  development  engineers  and  technicians  continue to work
toward improving our technology and developing new applications.

         Our principal  efforts at the  laboratory are now focused on increasing
the efficiency of our catalyst.  We are also  developing  additional  catalysts,
attempting to increase the amount of the feedstock that is converted into liquid
hydrocarbons, and working on other ways of reducing the cost of our process. The
lab work is concentrated  on achieving  commercial use of Rentech GTL Technology
with as many types of hydrocarbon feedstocks as are available.

         We also joined with Texaco  Energy  Systems,  Inc.,  our  licensee,  to
demonstrate use of our technology at the La Porte plant in Texas in 2000. Texaco
leased the use of this plant from the U.S.  Department of Energy on a short-term
basis to  conduct  a joint  demonstration  with us of the  results  of using the
Rentech  GTL  Technology.  The plant is a pilot  plant,  with a capacity of four
barrels of product per day.  The results  from this use of our  technology  were
successful.

         During the fiscal years ended  September 30, 2001,  2000,  and 1999, we
spent amounts estimated at $204,583,  $515,261, and $195,466,  respectively,  on
research and development  activities on the Rentech GTL Technology.  During each
of the same fiscal years, we estimate that revenues  received from third parties
for research and  development  activities  on the  technology  were  $2,212,432,
$751,166 and $211,246, respectively.


RISKS RELATING TO THE RENTECH GTL TECHNOLOGY

         o        OUR  ABILITY TO  CONTINUE  TO  BENEFIT  FROM THE  RENTECH  GTL
TECHNOLOGY DEPENDS UPON PROPER CONSTRUCTION AND OPERATION OF PLANTS THAT USE THE
TECHNOLOGY ON A COMMERCIAL SCALE.

         Our business  strategy calls for our licensees to construct and operate
plants that use Rentech GTL Technology on a commercial scale.  These plants will
rely on complex mechanical  equipment and gas processing systems. We expect most
plants to be owned,  constructed,  and  operated  by our  licensees,  but we may
retrofit  and  operate  some  plants in which we obtain an  ownership  interest.
Whether  our  licensees,  and  in a few  instances,  we,  can  properly  design,
construct  and operate  plants  depends upon a number of factors.  These include
constructing  plants that are  properly  designed by a licensee for the chemical
composition of the feedstock  obtained for the plant; the amount and quantity of
the feedstock;  design of the plant and its systems;  mechanical adequacy of the
plant  equipment  and  machinery,  whether  related or  unrelated to Rentech GTL
Technology;  availability and adequacy of roads,  utilities,  worker housing and
other  infrastructure  at the plant site;  the plant  operator's  management and
skills; and proper operating circumstances.


         o        OUR  ABILITY TO  CONTINUE  TO  BENEFIT  FROM THE  RENTECH  GTL
TECHNOLOGY  DEPENDS UPON ECONOMIC OPERATION OF PLANTS THAT USE THE TECHNOLOGY ON
A COMMERCIAL SCALE.

         Whether   Rentech  GTL   Technology  can  be  cost  effective  so  that
commercial-scale  plants using the technology can be profitably operated depends
upon several factors.  The principal  conditions include adequate  quantities of
low-cost  feedstock,  the availability and cost of construction  financing,  the
economic  efficiency  of the  technology,  and  the  market  demand  for the end
products  at  profitable  prices.  Those  qualities,   especially  the  economic


                                       24


performance  of the  technology,  have not yet been  established.  Poor economic
results at plants  using  Rentech  GTL  Technology  would  adversely  impact our
operating  results and  financial  condition by depressing  or  eliminating  our
potential income from the technology.

         o        CONSTRUCTION AND OPERATION OF COMMERCIAL-SCALE PLANTS THAT USE
THE RENTECH GTL TECHNOLOGY  REQUIRE LARGE AMOUNTS OF CAPITAL.  FINANCING IN SUCH
AMOUNTS MAY NOT BE AVAILABLE TO OUR LICENSEES OR TO US.

         Many of our licensees and potential licensees may not be able to obtain
the large amounts of capital or financing that will be required to construct and
operate commercial-scale plants that use the Rentech GTL Technology.  We believe
this situation has slowed and, in some instances,  will continue to delay use of
the  Rentech  GTL  Technology.  Significant  delays may occur  before we realize
substantial revenues, if any, from operating plants.

         o        OUR ABILITY TO CONTINUE TO MARKET THE RENTECH GTL  TECHNOLOGY,
TO  IMPROVE  IT,  AND  TO  ASSIST  OUR  LICENSEES  AND  POTENTIAL  LICENSEES  IN
IMPLEMENTING  USE OF THE TECHNOLOGY  REQUIRE  SIGNIFICANT  AMOUNTS OF CAPITAL OR
FINANCING THAT MAY NOT BE AVAILABLE TO US.

         In  addition  to the  funds  Texaco  is  currently  providing  for  our
technical  services,  we have expended and will  continue to expend  substantial
funds to research and develop our  technologies  and  business,  especially  the
Rentech GTL Technology.  If adequate funds are not available,  our marketing and
licensing  efforts  would be materially  hampered.  We might have to delay or to
eliminate  expenditures  for  certain of our  capital  projects or to license to
third parties the rights to commercialize  aspects of technologies that we would
otherwise seek to exploit ourselves.

         o        OUR  ABILITY TO  CONTINUE  TO  BENEFIT  FROM THE  RENTECH  GTL
TECHNOLOGY  DEPENDS UPON THE EFFORTS OF LICENSEES OF THE  TECHNOLOGY.  WE DO NOT
CONTROL THEIR ACTIONS.

         Except to the extent that we convert existing industrial gas plants, we
do not intend,  and do not have  adequate  capital,  to finance,  construct  and
operate our own  commercial-scale  plants. At this time, we do not have adequate
capital or financing to retrofit an existing  industrial  gas plant.  Successful
use of the Rentech GTL Technology therefore depends upon our licensees.  We will
receive  royalties  and other  revenues  from  operations  only from plants that
operate  successfully and  economically.  Under our present and proposed license
agreements,  it is a licensee's  responsibility  to obtain  sources of feedstock
that  provide  adequate  supplies  at  inexpensive  rates,  conduct  feasibility
studies,  recruit  personnel  who are  skilled in  designing,  constructing  and
operating gas  processing  plants,  obtain  governmental  approvals and permits,
obtain   sufficient   financing  on  favorable   terms  for  the  large  capital
expenditures  required,  possibly  construct  infrastructure  if  not  otherwise
available at the plant site, market the products,  and perform other significant
tasks.  Several licensees have allowed their licenses to expire because of their
inability to meet one or more of these  conditions  for a plant.  The ability of
any licensee to accomplish these  requirements,  and the efforts,  resources and
timing schedules to be applied by a licensee, will be controlled by it.

         o        USE OF THE RENTECH GTL  TECHNOLOGY  BY LICENSEES  DEPENDS UPON
EVALUATIONS OF IT MADE BY THE FIRST INFLUENTIAL  LICENSEES AS WELL AS SUCCESSFUL
APPLICATIONS OF THE TECHNOLOGY IN THE FIRST SEVERAL COMMERCIAL-SCALE PLANTS.


                                       25


         If any  influential  licensee such as Texaco  terminates its license or
does not proceed to use the Rentech GTL technology,  potential licensees are not
likely to use the  technology.  If the first few plants to next use the  Rentech
GTL Technology are not commercially successful, we may be unable to obtain other
licensees  in the future.  If  licensees  do not proceed  with plants  using the
Rentech GTL  Technology or do not  successfully  operate  plants,  our operating
results and financial condition would be adversely affected.

         o        OUR ABILITY TO IMPLEMENT  OUR BUSINESS  STRATEGY  DEPENDS UPON
OUR  EXECUTIVE  OFFICERS,  AND THE  CONTINUED  IMPROVEMENT  OF THE  RENTECH  GTL
TECHNOLOGY DEPENDS UPON OUR SCIENTIFIC PERSONNEL. LOSS OF ONE OR MORE OF OUR KEY
EMPLOYEES  WOULD  SUBSTANTIALLY  HINDER OUR  ABILITY TO EXPLOIT  THE RENTECH GTL
TECHNOLOGY.

         Our success with our  technology is  substantially  dependent  upon the
contributions  of our  executive  officers  and  key  scientific  and  technical
employees.  We believe that the management skills and industry  relationships of
our executive officers are important to implement our business strategy. At this
stage of our development, economic success of the Rentech GTL Technology depends
upon continued  improvements to the  technology,  marketing and proper design of
conversion plants and their startup in such a manner that achieves optimal plant
operations. These efforts require knowledge, skills, and relationships unique to
our key personnel.  Moreover,  to  successfully  compete through the Rentech GTL
Technology, we will be required to engage in continuous research and development
regarding  processes,  products,  markets and costs. Loss of the services of our
executive officers,  our scientists or other key employees could have a material
adverse  effect on our  business,  financing,  operating  results and  financial
condition.

         o        WE MUST CONTINUALLY DEVELOP IMPROVEMENTS TO OUR TECHNOLOGY AND
MAKE ADVANCES AS COMPETING TECHNOLOGIES ARE IMPROVED AND THE MARKET CHANGES.

         The market for advanced technology products is characterized by rapidly
changing  technology,  new legislation and  regulations,  and evolving  industry
standards.  The introduction of products embodying new technology,  the adoption
of new legislation or  regulations,  or the emergence of new  environmental  and
industry standards could render our technology and future uses, if any, obsolete
and unmarketable.  Our success and growth will depend, in part, upon our ability
to  anticipate  changes in  technology,  market  needs,  law,  regulations,  and
industry  standards;  to  continue  to attract,  retain and  motivate  qualified
personnel;  and to successfully  develop and introduce new and enhanced advances
to our technology on a timely basis. We will need to devote a substantial amount
of our efforts to research and development as well as to sales and marketing. If
we do not  perform  well to meet  these  requirements,  our  business  operating
results and financial condition would be adversely affected.

         o        WE EXPECT THAT A LARGE PORTION OF OUR  LICENSEES  WILL USE THE
RENTECH  GTL  TECHNOLOGY  IN  FOREIGN  COUNTRIES.  THAT WILL  SUBJECT  US TO THE
UNCERTAINTIES AND RISKS THAT SOMETIMES AFFECT OPERATIONS IN THOSE LOCATIONS.

         We expect that licensees of the Rentech GTL  Technology  will construct
plants in  foreign  countries  where our  licensees'  conduct  of  business  and
profitability  of operations  are at risk.  The  additional  risks include rapid
changes in  political  and  economic  climates;  changes in foreign and domestic
taxation; lack of stable systems of law; susceptibility to loss of protection of


                                       26


patent  rights  and  other  intellectual  property  rights;   expatriation  laws
adversely  affecting removal of funds;  fluctuations of currency exchange rates;
contract  rights;  labor  disputes;  the  nationalization  or  appropriation  of
property without fair compensation;  civil disturbances;  and war. International
operations and investments may also be negatively  affected by laws and policies
of the United States affecting  foreign trade,  investment and taxation.  Any of
these events could adversely  impact our licensees and thereby  adversely affect
our operating results and financial condition.

INTELLECTUAL PROPERTY AND PATENTS

         Our intellectual  property consists of three types of property.  We own
twelve U.S.  patents  that  protect the Rentech GTL  Technology.  We own various
trade secrets and confidential  proprietary information that we use with our GTL
business, our stains and sealer business, our mud logging well services, and our
industrial  automation products. We own U.S. trademarks that protect the product
names we use with sale of our stains and sealers.

         The success of our core business of GTL technology,  as well as each of
our subsidiary  businesses,  depends upon our intellectual  property that we own
and use in the conduct of the particular  business.  Our  intellectual  property
gives us rights to exclusively  exploit our  technologies.  If we lost rights to
exclusively exploit an item of intellectual  property,  the financial results of
the business involved,  and our overall financial  results,  would be materially
harmed.

         Our patents are granted for terms of twenty  years from the date of the
application to the U.S. Patent Office. Our first patent application was filed in
1992.  Our  latest  application  was filed  this  year.  Our trade  secrets  and
confidential  proprietary information will remain our property for as long as we
keep them secret and confidential.  Our federal trademarks have initial terms of
six years.  They can be renewed within ten years from the initial date of filing
and every ten years  after that if we  continue to use them with the sale of our
products.

         Use  of the  Rentech  GTL  Technology  requires  use  of  our  patented
catalyst.   The   license   arrangements   with  both   Texaco  and  Donyi  Polo
Petrochemicals  Ltd.  authorize  them to  manufacture  our  catalyst  for  their
respective  conversion  plants  or to  have  the  catalyst  made  for  them by a
manufacturer  of their choice.  We have no present plans to manufacture  our own
catalyst.  We expect ultimately to grant a license, for which we would receive a
license  fee  and  royalties,   to  an  independent  catalyst  manufacturer  for
manufacture  and  delivery  of  catalyst,  or to grant a license  to  individual
licensees of the technology to manufacture catalyst for their own use.

         Our United States patents  related to the Rentech GTL Technology  apply
to our processes,  applications of the process, products produced, and materials
used as part of the  Rentech  GTL  Technology.  The  patents  cover a method for
cracking  produced  waxes;  a method of making and  activating  a promoted  iron
catalyst  for  use in  slurry  synthesis  reactors;  production  of a  synthetic
oxygenated diesel fuel; the overall  gas-to-liquids  conversion process;  use of
our  oxygenated,  sulphur  and  aromatic-free  diesel  fuel  as an  additive  to
conventional  diesel  fuel;  and  control  of the tail gas from our  process  to
maximize either the production of electricity from our tail gas,  gas-to-liquids
products, or a near-pure form of carbon dioxide. This type of carbon dioxide can
be more readily sequestered,  thereby reducing harmful emissions from electrical
power plants and transportation vehicles.

         Two of our patents  include key  elements of a process that enables our
iron-based  catalyst to compete with  cobalt-based  catalysts  used by other F-T
processes.   These  patents  protect  process  steps  that  improve  the  carbon
conversion  efficiency of the Rentech GTL Technology by over 30%. Another patent


                                       27


covers our method for using high power  electrical  arcs,  also  called a plasma
torch,  to convert  feedstock gas into  synthesis gas. We believe the procedures
subject to these patents make our process cost-effective for converting gases to
liquids.

         We have filed  additional  U.S.  patent  applications.  One  Australian
patent has been issued. Several foreign patent applications based on one or more
of the United States patents are pending.

         OKON's formulas for the manufacture of its stains, sealers and coatings
are proprietary.  They are maintained as trade secrets, and OKON has no patents.
We rely upon confidentiality  agreements with our employees and manufacturers of
key  components  of our  stains,  sealers and  coatings  to protect  these trade
secrets.

Petroleum Mud Logging  provides its services based upon an integrated  system of
computer  software,  skilled  computer  analysts  who  interpret  the  data  and
communications devices to readily transmit the information to the mineral owner.
The essential  elements of these programs and devices are proprietary.  They are
maintained   as  trade   secrets,   and  PML  has  no  patents.   We  rely  upon
confidentiality agreements to protect these trade secrets.

         REN  Corporation's  computer-controlled  testing equipment depends upon
computer  software  programs and  proprietary  computer  hardware  devices.  The
programs  and  hardware  components  are  developed  by  REN's  employees.  This
proprietary information is maintained as trade secrets, and REN owns no patents.
REN relies upon confidentiality agreements to protect its proprietary interests.

         Protecting and enforcing our intellectual  property  position  involves
complex legal,  scientific and factual questions and uncertainties.  This may be
especially true in foreign countries,  which might become important users of the
Rentech GTL Technology, but which generally do not provide as much protection of
intellectual property rights as the United States. The lack of stable systems of
law in some  foreign  countries  could lead to rapid  changes in  political  and
economic  climates,   civil  disturbances  and  other  disruptions  that  affect
operations.  Our  ability to  protect  and  enforce  our  intellectual  property
position   requires   diligent   actions  by  us  to   strictly   maintain   the
confidentiality  of our trade secrets and to protect our patents.  If we do not,
the value of our technologies that are affected would be severely limited.


COMPETITION IN GTL TECHNOLOGY

         Based on information from public  announcements made by other companies
and from other  published  information,  our  competitors in the  gas-to-liquids
field  include  several  of the  major  oil and gas  companies  as well as a few
smaller companies.  All of the competing  processes are based on Fischer-Tropsch
technology. The fundamental differences between the various technologies are the
catalyst and the synthesis gas reactors  where the synthesis gas reacts with the
catalyst.


         Our principal  competitors  are companies that have developed their own
Fischer-Tropsch  technology  and have operated  full scale  plants,  or at least
pilot plants, and who are actively seeking customers to license their technology
or to use it on some shared basis. These other  arrangements  include use of the
technology by a joint venture  between the owner of the technology and the owner
of a source of feedstock.




                                       28


         Additional  competitors  in the  field  are  those  who are  developing
Fischer-Tropsch  technology,  but who have not yet completed  their  research or
tested their  technology in an operating  pilot plant.  Those other  competitors
include several major oil and gas companies.

         We  believe  that  owners of  competing  GTL  technologies  which  have
demonstrated  use of their  technology  have  spent many years and large sums of
money  developing  their  technologies.  We expect  that  others who may hope to
develop new,  competing GTL technologies will face similar  requirements of time
and money to enter the field.  We anticipate  that these factors and the patents
that have been issued to us will make it difficult for others to enter the field
using an iron-based catalyst.

         Several major oil companies are involved in large-scale  synthetic fuel
development.  These  competitors  include Royal  Dutch/Shell,  Exxon, and Sasol.
Syntroleum  Corporation,  a smaller public company,  offers its  Fischer-Tropsch
technology to licensees and joint ventures in which it has a part interest.

         Exxon  has  operated  a 200  barrel  per  day  plant  in  Baton  Rouge,
Louisiana,  to demonstrate its process. While the plant was operated for several
years, it is not now being operated.

         Shell operated a 12,500 barrel per day plant in Bintulu,  Malaysia from
1993 through 1997 that produced diesel fuel and other products from natural gas.
The diesel fuel was sold to two  refineries  located in California  and used for
blending stock with commercial diesel. This Fischer-Tropsch  plant was shut down
in December 1997 because of an explosion in the air  separation  unit,  which is
not a part of the Fischer-Tropsch  reactor.  Shell's plant came on-line again in
2000 with increased production capacity.

         Sasol  currently  operates  three  Fischer-Tropsch  plants that produce
about 160,000 barrels per day of liquid hydrocarbons. The feedstock is synthesis
gas produced from coal.  Mossgas also uses Sasol's technology in South Africa to
produce in excess of 20,000  barrels per day of synthetic  oil from natural gas.
In June 1999,  Sasol and Chevron  signed a memorandum of  understanding  for the
creation  of a new  global  alliance  to  implement  ventures  based on  Sasol's
gas-to-liquids technology.

         Syntroleum  has  operated  its 70 barrel per day pilot plant owned with
ARCO at ARCO's  Cherry  Point  refinery in the state of  Washington.  Syntroleum
Corporation  previously  reported  that it has  operated  a pilot  plant  with a
nominal production capacity of two barrels per day. Syntroleum has reported that
its pilot plants have successfully  demonstrated certain elements and variations
of Syntroleum's Fischer-Tropsch process.

         Unlike  iron-based  Fischer-Tropsch   technologies,   the  cobalt-based
Fischer-Tropsch  technologies  are  currently  only used for the  conversion  of
synthesis gas produced from natural gas.  Cobalt-based  technologies can be used
to convert synthesis gas from liquids and solids,  but such a plant requires the
addition of expensive  equipment that would likely cause reduced  product yields
and increased capital and operating costs.

         The Rentech GTL Technology uses an iron-based catalyst,  as does Sasol.
No claims of patent  infringement  have been made  against us, and none,  to our
knowledge,   have  been  made  against  Sasol.   Sasol  has  announced  business
arrangements  with Chevron that indicate Sasol currently intends to only license
its  technology  for  conversion of natural gas to companies with sources of the
feedstock  who enter a joint  venture  arrangement  with  Sasol and  Chevron  to
jointly share profits.


                                       29


         We believe our  Fischer-Tropsch  technology  can  successfully  compete
against the technology of the others who are engaged in the same  business.  We,
Exxon,  Shell, Sasol and now Syntroleum are the only companies in the world that
have  operated  a  Fischer-Tropsch   plant  at  larger  than  laboratory  scale.
Syntroleum actively markets license for use of its technology.  At this time the
others only use their  technology for their own account or for projects in which
they acquire an equity interest.

         We believe  that our patents  protect  several  unique  features of the
Rentech  GTL  Technology,  including  our  catalyst,  that  give us  competitive
advantages in costs and product  yields over those of our  competitors.  Several
properties of iron-based  catalysts  provide them  significant  advantages  over
cobalt  catalysts.  Our catalyst is less  expensive than cobalt  catalysts,  and
unlike them, the residue is not a hazardous  waste. Our catalyst also works with
feedstocks containing sulfur, which we think makes it the only feasible catalyst
for industrial  off-gases and substandard  natural gas. Our iron-based  catalyst
has a broad range of application  because it can convert synthesis gas from gas,
liquid and solid feedstocks,  unlike cobalt catalysts that do not work well with
liquids and solids.  We also  believe  that the  conversion  rate,  that is, the
amount of the feedstock that is converted into valuable liquid hydrocarbons,  is
as high for our patented catalyst as it is for cobalt catalysts.

         o        THE RENTECH GTL  TECHNOLOGY  MAY NOT  COMPETE  FAVORABLY  WITH
OTHER GTL TECHNOLOGIES.  THAT WOULD LIMIT OUR ABILITY TO OBTAIN  LICENSEES,  AND
WOULD SEVERELY REDUCE OUR REVENUES FROM THE TECHNOLOGY.

         Because of increasing  worldwide  demand for fuels in general,  and for
the clean burning products of GTL technology in particular, as well as the large
quantities  of  carbon-bearing  gas,  liquid and solid  materials  available  as
feedstock,  there are economic  incentives for businesses to develop and achieve
significant  market  penetration  for  successful  Fischer-Tropsch   technology.
Several major integrated oil companies,  including ExxonMobil Corporation, Royal
Dutch/Shell  and Sasol  Ltd.,  as well as  Syntroleum  Corporation  and  several
smaller companies, have developed or are developing competing technologies. Most
of these companies,  especially the major oil companies, have significantly more
financial and other  resources than we do to spend on developing,  promoting and
using  their  technology.  The U.S.  Department  of Energy has also  sponsored a
number of research programs in Fischer-Tropsch  technology,  some of which might
potentially  lower the cost of  processes  that  compete  with the  Rentech  GTL
Technology.  These  companies,  the Department of Energy,  or others may develop
technologies that will be more commercially successful or better accepted in the
industry than our  technology.  This could render our  technology  obsolete.  It
would also have a material  adverse  effect on our  results  of  operations  and
financial condition.


GOVERNMENTAL REGULATION OF THE RENTECH GTL TECHNOLOGY

         Conversion   plants  using  the  Rentech  GTL   Technology  and  plants
manufacturing our proprietary  catalyst are subject to extensive federal,  state
and local laws, rules and regulations  relating to protection of the environment
and employee health and safety. Plants using our technology in foreign countries
will be subject to the  environmental and health and safety laws and regulations
of those nations. Violations of these laws and regulations may subject violators
to  substantial  government  fines  and  criminal  penalties  as well  as  legal
liabilities to third  parties.  Violators may be required to reduce the level of
operations  of their  plants or to retrofit  plants to lessen the  environmental
impact. Those changes could be costly. In the most extreme situations, the costs
of environmental compliance could be prohibitively expensive.



                                       30


         Local, and sometimes federal governments,  typically require that plant
operators  obtain a variety of  governmental  permits  before  construction  and
operation  of the  plants.  These  requirements  will  usually  include  permits
regulating location of industrial plants, construction, air and water emissions,
and disposal of  byproducts.  Obtaining the required  permits could increase the
costs of  designing,  constructing  and  operating  plants using the Rentech GTL
Technology.  Obtaining the permits could also delay these activities. That would
have the effect of increasing the overall costs of these plants.


OPERATING HAZARDS OF PLANTS USING THE RENTECH GTL TECHNOLOGY

         Plants that use the  Rentech  GTL  Technology  process  carbon  bearing
materials,  including  natural gas, into synthesis gas. Some plants will require
the use of oxygen producing systems to convert the feedstock into synthesis gas.
These gases,  especially  oxygen,  are highly  flammable and  explosive.  Severe
personal injuries and material property damage may result. If such accidents did
occur, we could have  substantial  liabilities and costs. We are not insured for
these risks.  Furthermore,  accidents of this type would likely adversely affect
operation of existing as well as proposed plants by increasing  costs for safety
features.  Widespread  market  acceptance of the Rentech GTL Technology could be
delayed by this situation.

         OPERATION  OF GAS PLANTS THAT USE THE RENTECH GTL  TECHNOLOGY  INVOLVES
RISKS OF  MECHANICAL  FAILURES  AND FIRES  AND  EXPLOSIONS.  FREQUENT  OR SEVERE
ACCIDENTS OF THIS TYPE AND THE RESULTING  DAMAGES COULD MATERIALLY AND ADVERSELY
AFFECT OUR BUSINESS, OPERATING RESULTS AND FINANCIAL CONDITION.

         We expect  that use of the Rentech GTL  Technology  in some  conversion
plants will  require  oxygen  producing  systems to convert the  feedstock  into
synthesis  gas. This is the first step of the  Fischer-Tropsch  process,  and it
occurs before our GTL technology is applied.  The oxygen producing  systems,  if
required,  will involve risk of accidents.  Personal  injuries to workers at the
plant and property damage to the plant may result. The frequency and seriousness
of accidents,  injuries and damages will impact the marketability of the Rentech
GTL Technology, and our licensees' operating costs and insurability. Significant
frequency or severity of such accidents could have a material  adverse effect on
our business, operating results and financial condition.

         Compliance  with  health and safety  requirements  is not  expected  to
require  unusual capital  expenditures  by us or our licensees.  Compliance with
governmental  regulations is the  responsibility  of the owners and operators of
the  plants,  who will  usually be our  licensees.  If we acquire a  controlling
interest  and  operate  a  plant,  we  would  have  to  comply  with  applicable
governmental regulations.

         We believe  that the Rentech GTL  Technology  does not present  unusual
issues of  environmental  compliance.  Because our iron-based  catalyst is not a
hazardous or toxic  material and is not  regulated,  we believe that the cost of
governmental  compliance  will  not be  significantly  affected  by  regulations
governing hazardous  materials.  We also believe the non-hazardous nature of our
catalyst gives our technology some  advantages  over our competitors  that use a
cobalt catalyst. To the extent that a cobalt catalyst is not reused and consumed
in the process, it is a regulated material.



                                       31


OTHER BUSINESSES

         o        OKON, INC.

         In March  1997,  we entered  into the  business  of  manufacturing  and
marketing  water-based wood stains,  concrete  stains,  block pluggers and other
water  repellent  sealers on a wholesale basis by purchasing the assets of OKON,
Inc.  The   coatings   produced   and  sold  by  OKON  are   biodegradable   and
environmentally clean.

         OKON has been  engaged in the  business  since 1973.  OKON,  located in
Denver, markets and sells its products nationwide through a variety of channels.
These include  distribution  through paint dealers,  retailers who are primarily
not discount retailers,  and mass merchandisers,  industry users, and architects
and building contractors.  The customers are primarily the construction industry
and  architects  who use the  coatings on wood,  concrete  and masonry for their
construction projects. OKON has a one-person sales staff, but no distributors or
independent sales  representatives.  The brand names of the various products are
recognized throughout the industry.  The formulas used by OKON for manufacturing
its products are proprietary.

         In addition to its own trademarks, OKON also markets nearly one-half of
its products with the trademark of Goodyear Chemical. This company is a division
of Goodyear  Tire and Rubber.  Goodyear's  trademark  used by OKON shows  OKON's
product is made with PILOTEC(R)  resins,  and the mark also shows the Goodyear's
registered mark for its blimp.  Goodyear  supports OKON's  marketing in this way
because these products use resins  manufactured by Goodyear Chemical.  We do not
pay  Goodyear  Chemical for use of its  trademark.  Goodyear  Chemical  does not
provide  us  any  allowances,  credits  or pay us  any  consideration  for  this
arrangement.

         Starting in 2001,  OKON's  products have been stocked in  approximately
seven Home  Depot  stores.  If this  market  test  demonstrates  that  customers
purchase OKON's  environmentally clean stains,  sealers and coatings in a volume
that  satisfies  Home Depot,  OKON expects to sell its products  through more of
Home Depot's outlets. There are approximately 1,200 Home Depot stores.

         OKON primarily  manufactures and markets standard products, but it also
prepares special products for large orders. OKON employs one person whose duties
are  primarily  related to  marketing.  Sales are  generally  made  pursuant  to
purchase  orders,  which are  occasionally  revised  to  reflect  changes in the
customer's  requirements or to establish special orders.  Product deliveries are
scheduled  upon OKON's  receipt of  purchase  orders,  and orders are  typically
filled  within  one to two days.  OKON had no  significant  backlog  of  orders.
Historically,  sales of stains and sealers  have been  seasonal  in nature.  The
heaviest  concentrations of sales have occurred in the spring and summer months.
Production schedules are timed to reflect these seasonal variations.

         The  coatings  industry in which OKON  conducts  its business is highly
competitive  and has  historically  been subject to intense  price  competition.
Other  competitive  factors in the  coatings  industry  include  the  content of
volatile  organic  compounds  (VOC) in the  product,  product  quality,  product
innovation,  and  distribution.   There  are  five  major  competitors  in  this
nationwide market of environmentally sound paint products. Rentech believes that
OKON  products  are  competitive.  It bases this belief on the quality of OKON's
products  and  their  unique  properties,   including  reduced  content  of  VOC
ingredients because the products are water-based and biodegradable.


                                       32


         The  Environmental  Protection  Agency  considers even small amounts of
VOCs to be harmful environmental contaminants.  This is because many of them are
water soluble and persist in the environment. According to the EPA, ingestion of
VOCs  over the  lifetime  of a person  has been  shown to cause  adverse  health
effects such as cancer,  reproductive  problems,  and developmental effects. The
U.S.  Geological  Survey reported in 1999 that 47% of water wells in urban areas
contain VOCs,  and 14% of water wells in rural areas produce water with VOCs. Of
these wells, the U.S.  Geological  Survey estimates that 2.5% of the urban wells
and 1.3% of the rural wells that provide drinking water have  concentrations  of
VOCs that exceed EPA standards for safe drinking water.  VOCs also contribute to
ground-level  ozone,  according to the EPA,  and  irritate  the lungs,  eyes and
sinuses.  The EPA believes VOCs also  increase the risk of heart or  respiratory
illnesses and aggravate asthma.

         Unlike our products,  the majority of wood stains,  concrete stains and
concrete  block  pluggers  currently  on the market  contain VOC levels that are
increasingly  considered  unacceptable  in several regions of the United States.
State and federal  government  agencies have proposed  further  restrictions  to
limit the levels of VOC contained in products. The restrictions have effectively
prohibited  the  sale  and use of high  VOC  products  in  some  states  such as
California.  The  environmental  advantages  of  the  OKON  products  complement
Rentech's  business  philosophy of producing  environmentally  cleaner fuels and
products.

         OKON's sales of products to some customers may constitute a significant
portion of our revenues.  For the year ended September 30, 2001, one customer of
OKON accounted for 12% of our total  revenues.  For the year ended September 30,
2000, one customer of OKON accounted for 16% of our total revenues. For the year
ended  September 30, 1999,  two customers for OKON  accounted for 29% and 12% of
our total revenues.

         LOSS OF OKON'S  LARGEST  CUSTOMERS  WOULD  MATERIALLY  REDUCE OUR TOTAL
REVENUES.

         OKON has provided  material  portions of our total revenues.  Loss of a
customer of this size would have an adverse  economic and  business  impact upon
all of our operations. OKON sells to over 200 customers, and we expect that this
broad  customer  base  would  help  soften  the impact of the loss of any single
customer.

         Revenues  from  our  stains,  sealers  and  coatings  business  segment
represented  approximately  29%, 41%, and 68% of our revenues in the years ended
September 30, 2001, 2000, and 1999, respectively.

         o        PETROLEUM MUD LOGGING, INC.

         In June 1999,  we entered into the  business of providing  well logging
services to the oil and gas industry.  This occurred through its purchase of the
assets of two  established  and  related  companies  that  have  been  providing
services in these fields since 1964.  We are using the assets to continue  these
businesses  through our  wholly-owned  subsidiary,  Petroleum Mud Logging,  Inc.
(PML). The business is operated from Oklahoma City,  Oklahoma.  The services are
provided to customers located in Oklahoma, Texas, Kansas, Louisiana and Arkansas
and a few nearby states.

         PML owns 35 mobile well logging units that are moved from well to well.
Through state of the art instruments,  the logging equipment  measures traces of
gases and water  throughout  the depth of a well hole by analyzing  the drilling
mud recovered from the well as drilling progresses.  The results are transmitted
to customers  immediately by either land lines or satellite uplink.  The mineral


                                       33


owners use this  information  to detect the  presence of oil and gas deposits in
underground formations and to direct their exploration and development drilling.

         The  assets of PML also  include a  comprehensive  library of well logs
accumulated  over the past 36 years. The well logs are available for examination
by customers for a charge.

         In the last several  years,  PML has provided its logging  services for
fewer oil wells and more for gas  wells.  We expect  this trend to  continue  as
exploration for natural gas intensifies due to increasing demand for that energy
source.

         Revenues  provided  by our mud  logging  business  segment  represented
approximately  37%,  36% and 10% of our  revenues  during the fiscal years ended
September 30, 2001,  2000 and 1999.  We acquired the mud logging  assets that we
use to provide our oil and gas field services in June 1999.  PML's revenues from
some  customers may  constitute a significant  portion of its revenues.  For the
years ended  September 30, 2001 and 2000,  one customer of PML accounted for 12%
and 17% of our total revenues, respectively.

         LOSS OF PML'S  LARGEST  CUSTOMERS  WOULD  MATERIALLY  REDUCE  OUR TOTAL
REVENUES.

         PML has  provided  material  portions  of our total  revenues.  We have
experienced a growing  demand for our oil and gas field  services.  If we lose a
significant  customer,  we anticipate that demand from other customers would use
most of our capabilities.

         THE MARKET FOR PML'S SERVICES MAY NOT CONTINUE AT THE CURRENT LEVEL.

         More  companies may enter our business and offer well logging  services
to the oil and gas industry.  Our present competitors may expand their equipment
and provide more well logging services. The number of new natural gas wells that
are  drilled may  decline as the supply of natural  gas  increases  or if market
demand for natural gas lessens.  If these events occurred,  the demand for PML's
services would decline and our total revenues could be significantly reduced.

         Our competitors in oil and gas field services include  approximately 50
other  companies.  Several of these  companies are divisions or  subsidiaries of
major oil and gas companies or other energy  businesses.  Those competitors have
substantially  more financial  assets and other resources than we do. We believe
we have been and will be able to favorably  compete in this business  because of
our advanced technological capabilities. Our mud logging units are well equipped
mobile laboratories.  Our units receive and automatically test data on site from
the drill holes as a well is drilled. To our knowledge,  we are the only company
that  monitors and plots all  parameters by computer,  rather than by hand.  The
units automatically analyze that information and rapidly communicate the results
to the mineral owner.  These  capabilities  give us advantages  over most of our
competitors  by enabling the mineral  owner and its  geologists to exercise more
precise control over the drilling without being at the site.

         o        REN CORPORATION.

         As of August 1, 2001, we acquired 56% of the  outstanding  stock of REN
Corporation  for  approximately  $1,400,000.  REN  is  an  Oklahoma  corporation
organized  in  1979  and  located  in  Stillwater,  Oklahoma.  REN  manufactures
computer-controlled  testing  equipment systems and sells them on a custom-order
basis to  industrial  manufacturers.  The  manufacturers  use  REN's  industrial
automation systems for controlling  quality control and increasing  productivity


                                       34


in the manufacture of their products.  The customers' products include automatic
hydraulic   pumps,   valves  and  actuators;   diesel  fuel   injection   pumps;
transmissions; automatic hydraulic presses; and hydraulic hose assemblies. REN's
primary market has been automated test equipment for the fluid power industry.

         REN  intends  to  continue  its  business  and  expects  to expand  its
activities.  REN will retain its present  management.  We anticipate REN will be
able to expand its  business  with  minimum  investments  of  capital,  and will
develop a positive cash flow.

         REN's customer base currently  consists of some of the world's  largest
heavy-equipment   manufacturers.   These   include   Caterpillar,   USA;   Eaton
Corporation, USA and Mexico; John Deere USA and Mexico; Daewoo Heavy Industries,
Korea; Bosch Rexroth  Corporation USA and Germany;  Parker Hanifen  Corporation,
USA;  and Sauer  Danfoss,  USA and Great  Britain.  Sales  inside the U.S.  were
$996,641, $833,802 and $1,699,645 during 2001, 2000 and 1999, respectively,  and
sales outside the U.S. were $8,247, $4,311, and $423,003 during the same years.

         REN had a backlog of orders in the approximate  amount of $3,140,000 as
of September 30, 2001 as compared to a backlog of  approximately  $250,000 as of
September 30, 2000.  Since  September  30, 2001,  REN has solicited and received
additional  orders.  That  program  has led to  eight  orders  for  new  testing
equipment  and two orders to rebuild  and  upgrade  testing  equipment  that REN
previously  sold.  The prices of these  orders range from $9,600 to $689,855 per
order.  The backlog of orders was $2,182,825 as of June 30, 2002.  Approximately
84% of this  results  from orders from  Caterpillar,  and the  remainder is from
several  other  customers.  We  expect  to ship  $1,355,316  of these  orders by
September 30, 2002 and the remainder by March 31, 2003.

         The new  orders  will  require  development  of  enhancements  to REN's
software and hardware to produce the test equipment  that has been ordered.  REN
anticipates  increasing  its  number  of  employees  from 15 to 20 to  meet  the
requirements of its new orders.

         Caterpillar  is REN's largest  customer.  LOSS OF THIS  CUSTOMER  WOULD
MATERIALLY  REDUCE THE REVENUES WE EXPECT  DURING  FISCAL YEAR 2002.  If we lose
Caterpillar  as a  customer,  we believe we would be able to fill our  remaining
backlog. We would also eliminate or delay our expansion program to help minimize
the substantial loss of revenues that would result.

         REN's  competitors who manufacture and sell computerized test equipment
for use in manufacturing  include  approximately  ten other  companies.  We have
approximately  three  principal  competitors.  Some of  REN's  competitors  have
substantially  more  financial  assets and other  resources than REN. We believe
that  REN will be able to  compete  favorably  because  its  pioneering  work in
applying computers and  electrohydraulics  to develop leading edge systems gives
REN certain  advantages,  especially  for test  equipment  systems for the fluid
power industry.

         REN  MAY  NOT  BE  ABLE  TO  READILY  AND   ECONOMICALLY   DEVELOP  THE
COMPUTERIZED TEST EQUIPMENT THAT HAS BEEN ORDERED.

         Development of the specialized test equipment that REN sells requires a
period of development and specialized skills. If REN is not able to economically
and timely  produce  the  equipment  that has been  ordered,  the costs would be
increased and the anticipated revenues would be reduced.

         We may not be able to obtain the financing  that REN requires to expand
its business to meet its requirements for its new sales orders.


                                       35


         REN had fifteen  employees as of September  30, 2001.  REN  anticipates
increasing  its number of employees to 20 in order to meet the  requirements  of
its new orders.


ADVANCED TECHNOLOGIES

o        INICA, Inc. (formerly ITN ENERGY SYSTEMS, INC.)

         Through our investment made in 1998 in INICA, Inc., formerly ITN Energy
Systems, Inc., we own minority interest in several advanced technologies.  INICA
is a privately owned business engaged in developing and commercializing emerging
technologies.

         Our ownership  consists of approximately 3% in a holding company formed
by INICA that holds the  technologies.  The holding  company owns 100% of Global
Solar Energy,  Inc., which is engaged in production of thin-film  photovoltaics.
The  holding  company  owns 100% of Infinite  Power  Solutions,  Inc.,  which is
developing  thin-film micro  batteries.  The holding company also owns two other
technologies  conceived  by INICA.  These are ceramic  membranes  and fuel cells
technologies.

         As a minority  owner of these  corporations,  we have no  control  over
them. We do not  participate in their  management.  We have no  obligations  for
their liabilities. We intend to remain passive investors in the holding company.


RISKS RELATING TO INICA, INC. AND ADVANCED TECHNOLOGIES

         o        PROFITABLE  OPERATIONS OF ADVANCED  TECHNOLOGY  BUSINESSES ARE
SUBJECT TO GREATER RISK THAN FOR MORE CONVENTIONAL BUSINESSES.

         The likelihood of successfully  entering into new businesses  involving
advanced  technologies  must be considered  in view of the  problems,  expenses,
difficulties, complications and delays frequently encountered with starting up a
new business,  especially one engaged in high technology.  These factors include
the development of new technology,  the marketing of new products,  and adequate
controls to assure  adherence  to the  special  provisions  and fine  tolerances
required in manufacturing,  assembling and installing high technology  products.
We  have  little  or no  history  of  operations  in  these  lines  of  advanced
technologies  upon which to evaluate  their  prospects  for future  operating or
financial success. Success in these businesses is uncertain.

         o        THE VALUE OF OUR  INTERESTS IN ADVANCED  TECHNOLOGIES  DEPENDS
UPON THE EFFORTS OF OTHERS. WE DO NOT CONTROL THEIR ACTIONS.

         The advanced  technologies  in which we acquired an ownership  interest
through INICA,  Inc. are  controlled by others.  We have no influence over their
actions and are not  involved in their  operations.  The success of the advanced
technologies   in  which  we  hold  interests   depends  upon  the   controlling
shareholders, officers and managers of these businesses.

         o        THE ADVANCED TECHNOLOGIES IN WHICH WE HAVE AN INTEREST MAY NOT
BE APPLIED TO ADDITIONAL PRODUCTS OR ACCEPTED BY THE TARGET MARKETS.


                                       36


         The planned  improvements to these  technologies  may not be completed,
and new products  may not be  developed.  The  products may not gain  widespread
acceptance in the target marketplaces.  If so, the value of our shares of common
stock in these companies could be limited.

         o        THE  ADVANCED  TECHNOLOGY  BUSINESSES  MAY  NOT  OPERATE  AT A
PROFIT. IF THEY DO NOT, OUR ECONOMIC BENEFIT FROM OWNERSHIP OF INTERESTS IN THEM
WILL BE LIMITED AND MAY NOT MATERIALIZE.

         Global Solar Energy and especially  Infinite Power  Solutions have only
recently attempted to market their products. Their products may not be purchased
by a broad group of  customers.  They may not obtain  enough sales to meet their
business  needs and  operating  expenses.  If one or both of them do not achieve
high levels of sales and operate  profitably,  our investment in shares of their
common stock will be limited in value.

         o        WE DO NOT EXPECT THAT THE ADVANCED TECHNOLOGY  BUSINESSES WILL
DISTRIBUTE DIVIDENDS TO SHAREHOLDERS. THERE IS NO MARKET FOR THE COMMON STOCK OF
THESE  COMPANIES.  WITHOUT  DIVIDENDS,  WE  MAY  NOT  REALIZE  REVENUE  FOR  OUR
INVESTMENT IN ADVANCED TECHNOLOGIES.

         Unless the advanced technology companies declare dividends, which we do
not  expect,  our return on any value in these  companies  will  depend upon the
value of our  shares of their  common  stock.  There is no market for the common
stock, and none may develop. If so, our ability to realize value from the common
shares  will be  limited.  We may be  required  to hold the common  stock for an
indefinite period of time without any economic return.

         o        DRESSER ENGINEERING

         In 1999 we entered into an arrangement with Dresser Engineering Company
of Dallas,  Texas,  for joint  marketing of our technology  with the engineering
services  of  Dresser  Engineering.  Since  1926  Dresser  Engineering  has been
providing engineering,  procurement and construction  management services to the
gas processing and refining industries. The purpose of the marketing arrangement
was to allow our two companies to take  advantage of each other's  strengths for
marketing the Rentech GTL  Technology  on a worldwide  basis.  In 1999,  Dresser
Engineering's  parent company,  Dresser  Engineers & Constructors,  Inc., and we
exchanged  ownership  of  minority  blocks of our shares on a tax-free  exchange
basis. Dresser Engineers & Constructors  acquired 3,680,168 shares of our common
stock in  September  1999,  and we acquired 5% of the common  stock of privately
held Dresser Engineers & Constructors, Inc.

         In 2000, Dresser  Engineering  prepared a preliminary cost study of the
feasibility  of converting  the Sand Creek  methanol plant into a GTL plant that
would use our  technology.  We own a 50%  interest in the Sand Creek  plant.  We
capitalized  these costs as  capitalized  software.  We are using this  software
program as a generic model for conducting feasibility studies and providing data
for our engineering designs for plants.

         As part of the stock exchange, we incurred $2,072 in acquisition costs.
We valued our investment in Dresser Engineers & Constructors based on the market
value of our common stock of  $1,838,012  at the date of issuance.  During March
2000, we paid a deposit of $175,000 plus $2,051 in additional  acquisition costs
to increase our ownership percentage in Dresser Engineers & Constructors to 10%.


                                       37


During  fiscal  2001,  we  reached  an  agreement   with  Dresser   Engineers  &
Constructors  under  which we agreed not to  acquire  the  additional  ownership
interest.  Dresser Engineers & Constructors  issued its $175,000 note receivable
to us,  with a  personal  guarantee  from  the  owner  of  Dresser  Engineers  &
Constructors  for the  repayment  of this sum.  The note  receivable  matures on
December 31, 2001. As of September 30, 2001, we determined  that our  investment
in the shares of Dresser  Engineers &  Constructors  was impaired.  Dresser is a
privately owned company.  We have not been able to obtain  adequate  information
about its current  business to support the  existing  valuation.  Based upon our
inability  to  determine  Dresser  Engineers'  liquidity  and the  status of its
business  plans, we have recognized a $1,842,135 loss on investment for the year
ended  September 30, 2001.  We continue to own the 580,000  shares of the common
stock of Dresser Engineers & Constructors that represent this investment.

EMPLOYEES

         At September 30, 2001, we had 111  employees.  Among our  subsidiaries,
Rentech  Services  Corporation  had 10 employees who work at our development and
testing laboratory, OKON, Inc., had nine employees;  Petroleum Mud Logging, Inc.
had 57 employees, three of whom are part-time employees; and REN Corporation had
15 employees.


ITEM 2.  PROPERTIES

OFFICE LEASE

         Our  executive  offices are located in Denver,  Colorado and consist of
approximately  5,855 square feet of office  space.  The lease expires in October
2003 and includes an option to extend for another  five-year  term.  The rent is
$119,328 per year.  We believe  that our existing  space is adequate to meet our
current needs and to accommodate anticipated growth.


DEVELOPMENT AND TESTING LABORATORY

         We own a  development  and testing  laboratory  located in Denver.  The
facility  consists of a 11,000 square foot laboratory  located within our 20,000
square foot  industrial  building.  The remainder of the building is rented to a
tenant  and  constitutes  potential  expansion  space  for  the  laboratory.  We
renovated the building in fiscal 1999 to provide a  state-of-the-art  laboratory
and support facilities for Fischer-Tropsch  technology.  Our small scale reactor
is  operated  at the  facility  for  continued  development  of  Fischer-Tropsch
technology.  Our lab  equipment  and the  laboratory  were  upgraded  in 1999 by
approximately  $500,000 in capital expenditures.  We believe that our laboratory
is one of the most comprehensive Fischer-Tropsch facilities in the field today.


SAND CREEK METHANOL PLANT FACILITY

         We own a one-half  interest in the Sand Creek methanol facility located
in the Denver  metropolitan area. Republic Financial  Corporation,  based in the
Denver area, owns the other one-half interest.  The facility includes a methanol
plant that was closed when we acquired our interest in 1999.  The site  consists
of 17  acres  located  in an  industrial  area  adjacent  to a rail  line and an
interstate  highway.  Approximately 11 acres of the site are available for other
uses.  Our studies  indicate  that this plant,  if  converted to use Rentech GTL
Technology,  would not be large  enough,  given  the  relatively  high  costs of
natural gas from pipelines in the Denver area, to be economically  operated on a
commercial basis for production of liquid hydrocarbons.


                                       38


         We have granted another company an option to purchase the equipment and
systems  that  comprise the Sand Creek plant.  If the option is  exercised,  the
purchase  price would be $2 million.  The option  extends to May 2002 and may be
extended to November  2002.  If the right to  purchase  is  exercised,  we would
retain the site, with its railroad spur, buildings and other facilities.  In the
event of a sale of the plant,  we presently  expect to sell or lease part or all
of the site and the remaining facilities.


OKON FACILITY

         OKON, Inc., a wholly owned  subsidiary,  leases an industrial  building
located in Denver  Colorado,  where its  production  facilities  and offices are
located. The lease extends to March 2005. The rent is approximately  $74,700 per
year.  The  building  contains  approximately  20,000  square feet of office and
warehouse  space.  The building is recently  constructed  and contains  adequate
space for expansion of the business.


PETROLEUM MUD LOGGING PROPERTIES

         Petroleum Mud Logging,  Inc. owns a building in Oklahoma City, Oklahoma
that  contains  our shop  facility  as well as our  offices.  Personal  property
includes 35 special vehicles equipped as mobile  laboratories used for providing
well logging  services.  The subsidiary  also owns an extensive  library of well
logs that  provide  information  about the  results of  previous  oil and gas or
natural gas exploration  wells. We believe that the existing shop space and well
logging units are adequate for our current  needs and  anticipated  growth.  The
shop facility is adequate for maintenance of the vehicles,  and the well logging
units are in good condition.


REN CORPORATION

         REN  Corporation,  in  which  we own a 56%  interest,  owns a  building
located in Stillwater,  Oklahoma on a site consisting of 6.6 acres. The building
contains 11,000 square feet. REN uses it for light manufacturing of its computer
software  and  hardware  products.  REN also owns plant  machinery  and computer
equipment. The building and the equipment are in adequate condition.


ITEM 3.  LEGAL PROCEEDINGS

         On July 13, 2001,  REN  Corporation  filed a civil action  against Case
Corporation,  one of its customers,  for collection of  approximately  $342,000,
plus attorney  fees,  costs and  interest.  The action was filed in Payne County
Court,  Oklahoma.  It was subsequently moved to the United States District Court
for the  District  of  Oklahoma.  We have  asserted  that this sum is due as the
contract  price payable to REN for test  equipment that we developed for Case on
its order.  The customer is defending the claim on its  assertion  that the test
equipment  was not  delivered  on a timely basis as required by the terms of the
contract.  REN has  asserted  that this  occurred  as a result of change  orders
requested  by Case.  The  customer  has  filed a  counterclaim  against  REN for
approximately  $298,000 plus attorney fees,  costs and interest.  REN intends to
pursue its claim and vigorously defend against the counterclaim.


                                       39


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         Our annual  meeting  of  shareholders  was held on May 8, 2001.  At the
meeting,  Ronald C. Butz and Douglas L.  Sheeran were elected to terms ending in
2004 as members of the board of  directors.  The terms of John J. Ball,  John P.
Diesel,  Erich W. Tiepel and Dennis L. Yakobson as directors continued after the
meeting.

         The following tabulation shows the votes cast at the meeting on each
matter voted upon, including election of directors.

                                      For         Withheld/Against     Not Voted
                                      ---         ----------------     ---------
Election of Directors:
   Ronald C. Butz.                    53,968,721      2,417,617               0
   Douglas L. Sheeran                 53,951,546      2,434,792               0
Adoption of 2001 Stock Option Plan:   51,067,052      4,900,873         418,413


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Since April 5, 2000,  Rentech's common stock has traded on The American
Stock  Exchange(R)  under the AMEX symbol RTK. Between then and August 18, 1999,
the stock  traded on the OTC  Bulletin  Board  under the symbol  RNTK.  Prior to
August 18, 1999 the stock  traded on the NASDAQ  SmallCap  Market under the same
symbol.  The following table sets forth the range of high and low closing prices
for the Company's common stock, as reported by AMEX or NASDAQ,  for the quarters
presented.  The quotations reflect inter-dealer  prices,  without adjustment for
retail  mark-ups,  mark-downs or commissions and may not  necessarily  represent
actual transactions.

Fiscal Year Ended September 30, 2001                 High              Low
- ------------------------------------                 ----              ---
     1st Quarter, ended Dec. 31, 2000                $1.938            $1.063
     2nd Quarter, ended Mar. 31, 2001                $1.50             $0.875
     3rd Quarter, ended Jun. 30, 2001                $1.410            $1.00
     4th Quarter, ended Sep. 30, 2001                $1.20             $0.62

Fiscal Year Ended September 30, 2000                 High              Low
- ------------------------------------                 ----              ---
     1st Quarter, ended Dec. 31, 1999                $.765625          $.4375
     2nd Quarter, ended Mar. 31, 2000                $3.46875          $.609375
     3rd Quarter, ended Jun. 30, 2000                $4.25             $1.75
     4th Quarter, ended Sep. 30, 2000                $2.8125           $1.0625

         The approximate number of shareholders of record of our common stock as
of November 30, 2001 was 527. We estimate the number of beneficial owners is not
less than 9,000.

         We have  declared no dividends  with respect to the common stock during
the 12-month fiscal year ended  September 30, 2001. We currently  expect that we
will retain  future  earnings  for use in the  operation  and  expansion  of our
business and do not  anticipate  paying any cash  dividends  in the  foreseeable
future.


                                       40




         We have a shareholder rights plan. Each outstanding share of our common
stock carries a stock  purchase  right issued  pursuant to a shareholder  rights
plan adopted by our board of directors in November  1998. The rights entitle the
holder to buy one  one-hundredth of a share of preferred stock at a price of $12
per one one-hundredth of a share.  Generally,  the rights become exercisable ten
days after a person or group has acquired,  or a tender offer is made for 15% or
more of the common stock of Rentech. If either of these events occur, each right
will  entitle  the  holder  (other  than a holder  owning  more  than 15% of the
outstanding  stock) to buy the number of shares of the  Company's  common  stock
having a market value two times the exercise price of $12 per share.  The rights
may be  redeemed  by Rentech  for  $.0001 per right  until a person or group has
acquired 15% of the Rentech stock. The rights expire in December 2008.

         Our board of directors is authorized to issue shares of preferred stock
without  approval  of  shareholders.  The  terms  of  the  preferred  stock  are
determined  at the time they are  issued by the  board of  directors.  Shares of
preferred  stock may be issued in one or more series.  Each series may be issued
with different rights. These rights may include voting rights, preferences as to
dividends,  and mandatory  redemption  provisions  carried out through funds set
aside by Rentech. Upon liquidation,  the rights may include rights of redemption
or conversion into common and  preferences  over any other stock to distribution
of assets.

         After the end of our fiscal year ended  September  30, 2001,  we issued
shares of our Series 1998-B  convertible  preferred stock.  These shares have no
voting  rights.  The holders of the preferred  shares are entitled to cumulative
dividends at the rate of nine percent per annum payable quarterly in cash, or at
Rentech's  option,  in shares of its common stock.  The holders of the preferred
stock  have the right to convert  their  preferred  stock into  shares of common
stock  at 82.5% of the  average  market  closing  price  for the five  preceding
trading days. In the event of liquidation  or  dissolution  of the Company,  the
holders  of the  preferred  stock  are  entitled  to  receive  a  preference  in
distribution  of its  assets in the amount of $10 per  preferred  share plus any
accumulated but unpaid dividends.

         The  following  table  shows  information  concerning  all sales of our
unregistered securities made by us during the past three years. A description of
each  transaction  is given in the  numbered  paragraphs  that follow the table,
corresponding with the numbers of the transactions described in the table.



                           No.              Total                               Exemption
         Date of           Security         Securities        Offering          From
         Sale              Sold             Sold              Price             Registration
- ------------------         ---------        ---------         ---------         ------------
                                                                    
1.       Nov. 19, 1998     Common Stock       100,000         See note (1)      Section 4(2) of
                                                                                Securities Act of 1933

2.       June 1, 1999      Common Stock       100,000         See note (2)      Section 4(2) of
                                                                                Securities Act of 1933

3.       Jul. 13, 1999     Common Stock         1,514         See note (3)      Section 4(2) of
                                                                                Securities Act of 1933

4.       Jul. 27, 1999     Common Stock       100,000         See note (4)      Section 4(2) of
                                                                                Securities Act of 1933

5.       Sep. 30, 1999     Common Stock     3,680,168         See note (5)      Section 4(2) of
                                                                                Securities Act of 1933


                                       41


6.       Nov. 18, 1999     Common Stock     2,500,000         $1,500,000        Section 4(2) of
                                                                                Securities Act of 1933

7.       Dec. 4, 1999      Common Stock       166,667         $100,000          Section 4(2) of
                                                                                Securities Act of 1933

8.       Jan. 17, 2000     Common Stock     4,136,667         $2,678,699        Section 4(2) of
                                                                                Securities Act of 1933

9.       Mar. 18, 2000     Common Stock     2,000,000         $1,200,000        Section 4(2) of
                                                                                Securities Act of 1933

10.      Mar. 29, 2000     Common Stock     2,291,667         $2,750,000        Regulation S

11.      Jun. 18, 2000     Common Stock       200,000         $106,240          Section 4(2) of
                                                                                Securities Act of 1933

12.      Jun. 21, 2000     Common Stock       200,000         $400,000          Section 4(2) of
                                                                                Securities Act of 1933

13.      Dec. 13, 2000     Common Stock        60,000         See note (13)     Section 4(2) of
                                                                                Securities Act of 1933

14.      Dec. 28, 2000     Series 1998-B       44,444         $444,444          Section 4(2) of
                           Convertible                                          Securities Act of 1933
                           Preferred Stock

15.      Feb. 2, 2001      Common Stock       200,000         See note (15)     Section 4(2) of
                                                                                Securities Act of 1933

16.      Mar. 30, 2001     Series 1998-B       44,444(10)     $444,444          Section 4(2) of
                           Convertible                                          Securities Act of 1933
                           Preferred Stock

17.      May 21, 2001      Common Stock     2,000,000         $1,900,000        Section 4(2) of
                                                                                Securities Act of 1933

18.      Jun. 22, 2001     Common Stock        50,000         $15,000           Section 4(2) of
                                                                                Securities Act of 1933


(1)      Shares  valued  at  $97,000  issued  to  one  accredited  investor  for
         investment banking services.
(2)      Shares valued at $50,000 issued to two accredited  investors as partial
         consideration for purchase of the oil and gas field equipment  operated
         as our Petroleum Mud Logging, Inc. subsidiary.
(3)      Shares  valued  at  $1,045  issued  to  one   accredited   investor  as
         consideration for consulting services.

(4)      Shares  valued  at  $62,500  in total,  issued to our four  independent
         directors in the amounts of 25,000 each, in payment of director fees in
         cash.
(5)      Shares  valued at  $1,838,012  issued  to one  accredited  investor  as
         consideration  for the  purchase  of five  percent  of the  outstanding
         shares of Dresser Engineers & Constructors, Inc.
(6)      Shares  issued to one  accredited  investor  for cash in the  amount of
         $1,500,000. We paid a commission of $75,000.
(7)      Shares  issued to one  accredited  investor  for cash in the  amount of
         $100,000. We paid a commission of $5,000.


                                       42




(8)      Shares  issued  to  eighteen  accredited  investors  at $2.40 per unit,
         consisting  of four  shares  of  common  stock  and a  warrant  for the
         purchase of one share of common  stock for each four shares  purchased.
         The  warrants may be exercised  for  1,034,167  shares at $1.20 a share
         until March 31, 2003.  Warrants  for the  purchase of 98,668  shares of
         common  stock were issued to the  placement  agents  entitling  them to
         purchase those shares at $.66 each until  October,  12, 2004. We paid a
         commission of $133,935.
(9)      Shares  issued to two  accredited  investors  together  with options to
         purchase  4,000,000  shares  of common  stock at $1.25 per share  until
         December  31, 2001 and  2,000,000  shares of common  stock at $5.00 per
         share until December 31, 2004.
(10)     Shares  issued to two  offshore  investors  together  with  warrants to
         purchase 2,291,667 shares at a price of $2.64 per share until March 29,
         2003. We paid a commission of $275,000.
(11)     Shares with a market value of $106,240  issued to our four  independent
         directors in payment of director fees for fiscal years 2001 and 2000.
(12)     Shares  with a  market  value of  $400,000  issued  to four  accredited
         investors,  as partial  consideration for the acquisition of a majority
         interest in REN Corporation.
(13)     Shares with a market value of $30,000 issued to one accredited investor
         as a  commission  for the  acquisition  of the assets we operate as our
         Petroleum Mud Logging, Inc. subsidiary.
(14)     Shares of Series  1998-B  Convertible  Preferred  Stock issued to three
         accredited investors for $444,444. We paid a commission of $44,444. The
         convertible  preferred  shares  are  convertible,  for two years  after
         issue,  into  shares of common  stock at 82.5% of the  average  closing
         price for the five trading days prior to conversion.
(15)     Shares  with a  market  value of  $244,000  issued  to four  accredited
         investors as partial  consideration  of the  acquisition  of a majority
         interest in REN Corporation.
(16)     Shares of Series  1998-B  Convertible  Preferred  Stock issued to three
         accredited investors.  We paid a commission of $44,000. The convertible
         preferred  shares are  convertible,  for two years  after  issue,  into
         shares of common  stock at 82.5% of the average  closing  price for the
         five trading days prior to conversion.
(17)     Shares  issued to fifteen  accredited  investors at $0.95 per share for
         cash in the amount of $1,900,000.
(18)     Shares  issued to one  accredited  investor  upon the exercise of stock
         warrants.


ITEM 6.  SELECTED FINANCIAL DATA

         The following  selected  financial  data should be read in  conjunction
with Item 7,  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" and our consolidated  financial  statements and the notes
thereto appearing in them elsewhere in this Annual Report on Form 10-K.

                                                   Year Ended September 30
                         2001             2000              1999              1998             1997
                         ----             ----              ----              ----             ----
                                                                                
CONSOLIDATED
STATEMENT OF
OPERATIONS DATA
Revenues                 $  8,166,576     $  5,066,607      $  2,880,900      $  1,987,586     $  1,189,536
Cost of Sales            $  6,150,359     $  3,134,396      $  1,416,078      $    944,068     $    481,797
Gross Profit             $  2,016,217     $  1,932,211      $  1,464,822      $  1,043,518     $    707,739
Loss from Operations     $ (4,577,579)    $ (3,804,389)     $ (3,442,392)     $ (1,986,818)    $ (1,077,783)
Net Loss                 $ (6,770,707)    $ (4,099,395)     $ (3,442,661)     $ (2,180,855)    $ (1,375,686)
Loss Applicable to
   Common Stock          $ (7,254,306)    $ (4,189,006)     $ (3,974,593)     $ (3,345,847)    $ (2,034,100)

BASIC AND DILUTED
LOSS PER SHARE(1)
Loss Before
Extraordinary Item       $       (.11)    $       (.07)     $       (.09)     $       (.10)    $       (.10)
Loss Per Common Share    $       (.11)    $       (.07)     $       (.09)     $       (.10)    $       (.10)


                                       43


CONSOLIDATED
BALANCE SHEET
DATA
Working Capital          $  1,412,195     $  1,892,376      $    115,457      $  3,195,381     $   (675,630)
Total Assets             $ 16,115,455     $ 16,462,592      $ 13,209,981      $ 10,715,250     $  4,857,204
Total Long-Term
   Liabilities           $  1,157,927     $    999,355      $  1,246,917      $       --       $    125,000
Total Liabilities.       $  4,069,123     $  1,758,615      $  2,149,183      $    394,684     $  1,502,867
Accumulated Deficit      $(25,571,028)    $(18,800,321)     $(14,700,926)     $(11,258,265)    $ (9,077,410)
- --------------


(1)      The  weighted  average  number of shares  of common  stock  outstanding
         during the years ended September 30, 2001,  2000,  1999, 1998, and 1997
         were 64,807,168,  57,532,816,  43,838,417,  33,289,164,  19,603,265 and
         10,401,922, respectively.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

         We  are  the  developer  and  owner  of  a  proprietary   and  patented
gas-to-liquids  (GTL) process that converts  carbon-bearing  gases,  liquids and
solids into valuable liquid  hydrocarbon  products.  The products  include clean
burning   diesel  fuel,   naphthas  and   specialty   products  such  as  waxes,
petrochemical  feedstocks,  fuel cell  feedstocks  and synthetic  lubricant base
stock. We believe that the Rentech GTL Technology represents a major enhancement
of the  Fischer-Tropsch  technology  developed in Germany in the 1920s.  We have
successfully   used  the  Rentech  GTL  Technology  for  a  short  period  in  a
commercial-scale  plant and for  longer  periods  in several  pilot  plants.  No
commercial  plant is now using the  technology,  and  economic  operation of the
technology has not been  demonstrated.  We believe that the advancements we have
made in  Fischer-Tropsch  technology  will enable use of our GTL technology on a
cost-effective basis in some situations.


         We are exploiting  our Rentech GTL Technology by marketing  licenses to
energy  companies  and  owners of  industrial  gas  plants,  and owners of other
carbon-bearing  sources of  feedstock  such as natural  gas.  We are  discussing
proposals with several energy  companies and owners of industrial gas plants for
use of the Rentech GTL Technology through licenses or other business ventures.

         Our  iron-based  catalyst  that is an integral  part of the Rentech GTL
Technology is relatively inexpensive, and non-polluting,  and works with a broad
range of  feedstocks.  We  believe  that  our  technology  provides  significant
opportunities to produce liquid  hydrocarbon  fuels and other valuable  products
from the large worldwide  resources of natural gas,  industrial waste gas, heavy
crude oil, refinery byproducts, coal and petroleum coke, among other materials.

         Our current  licensees  include Texaco Energy Systems,  Inc.,  which we
have exclusively licensed to use the technology with liquid and solid sources of
feedstock that are not all natural gas.  Texaco Energy Systems,  Inc.  (Texaco),
formerly  a  division  of  Texaco,  Inc.,  became a  division  of  ChevronTexaco
Corporation  in 2001  after  the  merger  of  those  two  companies.  Texaco  is
conducting  its own  study of the  technology  and has  contracted  for us to do
research and development for integrating Texaco's gasification technology (which
produces synthesis gas from feedstocks in liquid and solid forms) with Rentech's
GTL Technology (which uses synthesis gas). Texaco is working on proposals to use
the combined  technologies  for a U.S.  Department  of Energy  project and other
projects. We have granted licenses to several other licensees.


                                       44


         We are receiving royalty income as a result of our October 1998 license
of the Rentech GTL  Technology to Texaco and revenues from a technical  services
contract  with Texaco.  We are not  receiving  royalties on production of liquid
hydrocarbons  from use of the Rentech GTL Technology,  or license fees except on
an irregular  basis.  Revenues from the Rentech GTL  Technology and the revenues
from our other businesses  conducted through OKON, Inc.,  Petroleum Mud Logging,
Inc., and REN Corporation are not sufficient to cover our ongoing losses related
to our efforts to commercialize the Rentech GTL Technology at this time.


OPERATING REVENUES

BACKGROUND

         During  the  fiscal  periods  discussed  in this  report,  we  realized
revenues  from the  stains,  sealers  and  coatings  business  conducted  by our
wholly-owned  subsidiary,  OKON,  Inc.;  from  the oil and  gas  field  services
provided by Petroleum Mud Logging,  Inc., a  wholly-owned  subsidiary;  from the
manufacture of complex  microprocessor  controlled industrial automation systems
by REN Corporation,  a 56% owned  subsidiary;  and revenues  associated with the
Rentech GTL  Technology.  These  revenues  included  royalties  earned under our
October  1998  license of the Rentech GTL  Technology  to Texaco,  and  contract
payments for technical engineering services provided to Texaco and certain other
companies.  The  goal  of  this  work  is  to  integrate  Texaco's  gasification
technology with our Rentech GTL Technology.  In the future, we expect to receive
revenues associated with the Rentech GTL Technology from the following principal
sources:

         o        Contract  payments for design  studies.  These are preliminary
feasibility studies for potential licensees. These payments are either due in
full upon  execution  of the  design  contract  or in  monthly  installments  as
services and materials are provided.

         o        License fees from licenses  granted for use of the technology.
We typically  expect  license fees to be paid in three equal  installments,  one
upon grant of the license,  another upon start of construction  of a plant,  and
the last upon start of continuous operations of the plant.

         o        Contract payments for construction  engineering  services.  We
provide  these  services  to  licensees  during  construction  or startup of the
licensee's plants.  These payments are typically made in monthly installments as
services and materials are provided.

         o        Contract  payments  for supply of the  synthesis  gas reactors
required for use with the Rentech GTL  Technology.  We plan to subcontract  this
work to  fabricators.  We  expect  to sell the  reactors  at our own cost plus a
profit.

         o        Contract  payments for supply of Rentech's  catalyst  required
for use with the Rentech GTL Technology. We plan to subcontract requirements for
our catalyst to specialists engaged in catalyst  manufacturing.  We plan to sell
the catalyst at our cost plus a profit.

         o        Royalties for  production of liquid  hydrocarbons  produced by
licensees in their  plants.  We establish  the royalty  amounts in our licenses.
Royalty  payments  are  typically  due  monthly  from  licensees  for the liquid
hydrocarbons produced by a licensed plant, at a percentage of the current market
value of conventionally produced crude oil.


                                       45


         o        Sales of liquid  hydrocarbon  products from process  plants in
which we own an equity  interest.  We anticipate  that we may be able to acquire
partial  ownership  interests  in one or more  plants  that use the  Rentech GTL
Technology. This is most likely to occur with existing industrial gas plants for
which we contribute  capital or technology,  in exchange for an equity interest,
during the conversion of a plant to use our technology.

         o        We anticipate that we may receive increased  contract payments
for  design  studies if  interest  by  members  of the  energy  industry  in our
technology grows. We do not expect to realize  significantly  increased revenues
from exploitation of the Rentech GTL Technology until a  commercial-scale  plant
using  the  technology  is in  operation  and  has  proved  profitable.  We  are
attempting to obtain  financing to retrofit an  industrial  gas plant to use the
technology in order to  demonstrate  economic use of Rentech GTL Technology in a
commercial-size  plant.  There are no assurances that adequate financing will be
available or that we will succeed in retrofitting and  successfully  operating a
converted plant at a profit. Our future operating revenues will depend primarily
upon economic success by us, followed by success by our licensees, in financing,
constructing  and  operating  commercial-scale  plants  using  the  Rentech  GTL
Technology. Other factors affecting our success include competition by other GTL
technologies,   availability  of  low-cost  feedstock,  and  market  prices  for
conventional  fuels  and  hydrocarbon   products  with  which  synthetic  liquid
hydrocarbons  produced  by  use of  our  technology  will  compete.  Our  future
operating  revenues  would also be increased to the extent we are able to expand
revenues of our other businesses.


OPERATING EXPENSES

         Our operating  expenses have  historically  been grouped primarily into
several  categories of major expenses.  These are development of the Rentech GTL
Technology  through  pilot plants and the  Synhytech  commercial-scale  plant in
Pueblo,  Colorado;  acquiring and funding our other  business  segments to bring
them to profitable  operations;  investing in the advanced  technologies  of ITN
Energy  Systems  now  INICA,  Inc.;   acquisition  of  a  56%  interest  in  REN
Corporation;  marketing  our  technology  and other  general and  administrative
expenses; and the costs of financing our operations.

         We have substantially  increased our research and development  expenses
with  the  enhancements  of our  development  and  testing  laboratory  and  the
enlargement  of our  laboratory  staff  in  1999.  We  have  also  significantly
increased our general and  administrative  expenses as our salary  expenses have
grown. We are incurring substantial costs associated with our one-half ownership
interest in Sand Creek Energy LLC, which owns the  mothballed  Sand Creek plant.
These include the maintenance and holding expenses for our one-half  interest in
the plant.

         We  expect  to  incur  large  costs to start  the  retrofitting  of any
industrial  gas plants in which we may acquire an equity  interest.  We estimate
that these expenses will remain at significant levels for approximately 12 to 18
months of  construction  work and several  weeks after  startup of a  particular
plant.  When  production is achieved,  we  anticipate  incurring new expenses to
market and sell the products.  Because of the substantial capital investments we
anticipate making in other plants in which we may acquire an equity interest, we
project that we will incur significant depreciation and amortization expenses in
the future.


                                       46


RESULTS OF OPERATIONS

FISCAL YEAR 2001 COMPARED TO FISCAL YEAR 2000

         Revenues.  We had revenues  from product  sales,  service  revenues and
royalty income of $8,166,576 in fiscal 2001 and $5,066,607 in fiscal 2000.

         Product   Sales.   Our  product  sales  were  realized  from  sales  of
water-based stains,  sealers and coatings by our subsidiary,  OKON, Inc. through
which we conduct this paint business  segment.  These sales produced revenues of
$2,367,689  in fiscal  2001.  This  compares  to revenues  from this  segment of
$2,096,159 for the 2000 fiscal year, an increase of 13%. Of the increase for the
current  year,  51% was due to the  addition  of new  customers  while 9% of the
increase was related to the  introduction of new products.  The remaining 40% of
the  current  year  increase  resulted  from  increased   marketing   activities
consisting of test markets at a large retail chain and promotions  with existing
customers.

         Service  Revenues.  Service  revenues  are  provided  by  three  of our
business segments.  The segments are the oil and gas field services segment, the
Rentech GTL  Technology  technical  services  portion of the  alternative  fuels
segment and the industrial  automation  systems segment.  The technical services
are provided  through the scientists and  technicians  who staff our development
and testing  laboratory.  In addition,  the alternative  fuels segment  includes
rental income from the development and testing laboratory building.

         Service  revenues  in  the  amount  of  $3,031,139  were  derived  from
contracts  for the  oil  and gas  field  services  provided  by our  subsidiary,
Petroleum  Mud  Logging,  Inc.,  in fiscal 2001.  Our oil and gas field  service
revenues for fiscal year 2001 increased by $1,199,750 over the service  revenues
of $1,831,389 in fiscal 2000. The increases in mud logging service revenues were
due to increased demand for our mud logging services, particularly for new wells
drilled for natural gas. This reflected  increased demand in the energy industry
for  natural  gas  because  of its clean  burning  qualities.  In  response,  we
outfitted eight of our mud log vehicles with new equipment and were thereby able
to expand our  services  while  having  more units in the field than  during the
corresponding  period of 2000. In addition,  we have  purchased ten new units to
increase our capacity in order to meet increased demand for these services,  and
we increased the daily rates for these services.

         Service  revenues  also included  payments  received from Texaco Energy
Systems, Inc. and other customers for technical services provided related to the
Rentech GTL  Technology.  On October 8, 1998,  we licensed  exclusive  rights to
Texaco to use our  technology  with liquid and solid  carbon-bearing  materials.
Effective  in  February  1999,  we entered  into an  additional  agreement  that
produced  these  technical  services  revenues.  Under  that  agreement,  we are
providing our technical services to Texaco with the goal of integrating Texaco's
proprietary gasification  technology,  which produces synthesis gas from liquids
and solids,  with our  Rentech  GTL  Technology.  Our  technology  would use the
synthesis gas to produce synthetic liquid hydrocarbons like clean-burning diesel
fuel, naphthas,  waxes and specialty products. We started billing Texaco for our
technical services in April 1999. Subsequent to the technical services agreement
with Texaco, we have entered into several feasibility and engineering  contracts
with other customers to provide  technical  services  related to the Rentech GTL
Technology.  Our service  revenues for these technical  services were $2,212,432
during  fiscal 2001 as compared to $751,166  during  fiscal 2000, an increase of
194%, including $1,726,795 and $751,166 in payments from Texaco. Of the increase
for the current  year,  34% was due to the addition of several new customers and
66% was due to the increase in services provided to Texaco.  The additional work
for Texaco consists of the services  necessary to fulfill our  subcontract  with
Texaco for its contract with the U.S.  Department of Energy for development of a
model  for  an  energy  plant  that  produces  both  transportation   fuels  and
electricity.  These  technical  services  were provided at our  development  and
testing laboratory.


                                       47


         Service  revenues in the amount of $193,317 were derived from contracts
for the manufacture of complex  microprocessor  controlled industrial automation
systems by our 56% owned subsidiary,  REN Corporation,  for the two months ended
September 30, 2001. We had no service  revenues for fiscal 2000 for this segment
as the acquisition of REN Corporation was completed on August 1, 2001.

         Service revenues  included rental income as well. We leased part of our
development  and testing  laboratory  building in Denver,  which was acquired in
February  1999, to two tenants.  Rental  income from these  tenants  contributed
$121,999 in revenue  during  fiscal 2001 as compared to $127,893  during  fiscal
2000. Rental income is included in our alternative fuels segment.

         Royalty Income.  Royalty income consisted of royalties that we received
as a result of our October 1998 license of the Rentech GTL Technology to Texaco.
Under the license agreement,  we earned $240,000 in royalties during fiscal 2001
as  compared  to  $260,000 in  royalties  for the prior  year.  After  Texaco is
producing liquid hydrocarbons  through the use of our technology,  it is allowed
by the license  agreement to apply the royalty  payments  made after the initial
$100,000  payment against future royalty payments made on account of production.
Royalty income is included in our alternative fuels segment.

         Costs of Sales.  Our costs of sales  include  costs for our products as
well as for our oil and gas field services,  technical services,  which includes
research and development  contract costs,  and industrial  automation  services.
During the fiscal year ended  September  30, 2001,  the combined  costs of sales
increased to  $6,150,359  from  $3,134,396  for the prior year.  The increase of
$3,015,963  relates almost entirely to costs associated with the addition of new
revenues from these three business segments.

         Costs of sales  for  product  sales  are the cost of sales of our paint
business segment for sales of stains, sealers and coatings.  During fiscal 2001,
our cost of sales for the paint segment  increased by $95,139 to $1,124,951,  or
9%, as compared to fiscal 2000.  Of the increase  for the current  year,  69% is
related to the additional costs of raw materials, 26% is related to the increase
in labor costs,  and the  remaining  5% is made up  increased  costs of freight,
utilities  and supplies  for this  business  segment.  Revenue from this segment
increased  over  the  prior  year due to  increased  marketing  efforts.  Of the
increase in revenue compared to the prior year, 91% was due to new customers and
9% was due to new products related to these marketing efforts.

         Costs of sales  for oil and gas  field  services  were  $2,099,703  for
fiscal 2001, up from $1,353,418 for fiscal 2000, an increase of $746,285 or 55%.
Of the  increase for the current  year,  83% is due to the increase in labor and
employee  benefits  while the remaining 17% is related to other costs related to
the increased  revenues of this segment.  The increase in revenues resulted from
the addition of more mud logging vehicles and field employees to operate them as
we  expanded  to meet the growth in demand for mud  logging  for new natural gas
wells.

         Costs of sales for  technical  services were  $2,207,521  during fiscal
2001,  up from  $751,166 for fiscal 2000,  an increase of $1,456,355 or 194%. Of
the increase for the current  year,  36% is related to the increase in labor and
employee  benefits  resulting from the addition of engineers and  technicians at
our development and testing laboratory to meet new contracts. Another 40% of the
increase for the current year resulted from an increase in materials for the new
contracts.  The  remaining  24% is related to the  increased  costs of supplies,


                                       48


utilities and  depreciation  resulting  from the increase in technical  services
revenues.  Technical  services revenues increased over the prior year due to the
addition of several new customers as well as an increase in services provided to
Texaco during the year.

         Costs of sales for technical  services contracts also includes research
and development  contract costs for fiscal 2001 of $560,608.  We had no research
and  development  contract  costs for fiscal  2000.  These  costs are made up of
engineering  and labor costs incurred to date on the $800,000  Wyoming  Business
Council  (WBC)  contract.  The WBC  contract  provides  for us to  evaluate  two
potential  GTL  projects  utilizing  Rentech  GTL  Technology.  Phase I involves
studying  the  feasibility  of  retrofitting  a portion of an existing  methanol
facility  in  Wyoming.  Phase  II  entails  the  study  of  the  feasibility  of
constructing a separate greenfield plant at the same site.

         Costs of sales  for the  industrial  automation  systems  segment  were
$157,576 for the two months ended  September  30, 2001. We had no costs of sales
for fiscal  2000 for this  segment as the  acquisition  of REN  Corporation  was
completed on August 1, 2001.

         Gross  Profit.  Our gross profit for the year ended  September 30, 2001
was $2,016,217,  as compared to $1,932,211 for the 2000 period.  The increase of
$84,006  results from the combined  contributions  of  additional  revenues from
product sales by our paint segment (up 13%), and increased service revenues from
our oil and gas field  services,  technical  services and industrial  automation
systems  segments (up 65%, 194% and 100%).  These additions to gross profit were
offset by the increases in costs of sales of 9% for the paint  segment,  55% for
our oil and gas field services segment, 193% for our technical services segment,
and  100%  for our  industrial  automation  systems  segment,  as well as a 100%
increase in research and development contract costs.  Revenues from each segment
except for alternative  fuels increased at a higher rate than the  corresponding
cost of sales during the year as a result of more  efficient  operations  within
each segment.  Cost of sales for the  alternative  fuels segment  increased at a
higher rate than that of revenues as a result of increased activity for research
and development contracts.

         Operating   Expenses.   Operating   expenses  consist  of  general  and
administrative  expense,  depreciation and  amortization,  write-off of deposits
related to acquisition and research and development.

         General  and  Administrative   Expenses.   General  and  administrative
expenses were $5,591,046 for fiscal year 2001, up $814,615 from fiscal 2000 when
these  expenses were  $4,776,431.  Of the increase for the current year,  86% is
attributable to an increase in business volume,  which includes expenses related
to the hiring of additional  laboratory  technicians for our technical  services
segment,  increased  office  staffing  and the  inflationary  impact on existing
employee  salaries.  The  remaining  14% of the  increase  for the current  year
resulted  from  the  addition  of  the  industrial  automation  systems  segment
beginning August 1, 2001.

         Depreciation and  Amortization.  Depreciation and amortization  expense
for fiscal 2001 was $983,158.  Of this amount,  $184,991 was included in cost of
sales.  Depreciation and amortization  expense for fiscal 2000 was $611,987,  of
which $167,079 was included in cost of sales. Of the increase of $371,171 during
fiscal 2001, $69,067 was related to the addition of equipment at the development
and testing laboratory, $65,675 was related to additional equipment acquired for
the other  operating  segments and $236,429  resulted from the  amortization  of
software capitalized at the end of fiscal 2000.

         Research and Development. Research and development expense was $204,583
for fiscal  2001,  decreased  by  $310,678  from  2000,  when this  expense  was
$515,261. This decrease is primarily due to the significant increase in billable
technical   services  work  being  performed  at  the  development  and  testing
laboratory  for  customers.  That work  decreased  the amount of cost related to
research and  development as our engineers and  technicians  focused on contract
work for third parties rather than on our own research and development.


                                       49


         Total Operating  Expenses.  Total operating expenses for the year ended
September 30, 2001 were  $6,593,796,  as compared to $5,736,600 for fiscal 2000,
an increase of $857,196. The increase in total operating expenses is a result of
the increases in general and administrative  expenses of $814,615,  depreciation
and amortization charges of $353,259 included in operating expenses,  which were
offset in part by the  decrease of $310,678 in research and  development  costs,
compared to the prior year.

         Loss From Operations. Loss from operations for fiscal 2001 increased by
$773,190 to a loss of $4,577,579, as compared to a loss of $3,804,389 for fiscal
2000. The increased loss is primarily due to the $857,196  increase in operating
expenses,  which is partially  offset by the increase of $84,006 in gross profit
contributed by our operating segments.

         Other  Income  (Expenses).  Other  income  (expenses)  include  loss on
investment,  equity in loss of investee,  interest income, interest expense, and
loss on disposal of fixed assets.

         Loss on  Investment.  As part of our  year-end  review  of  assets,  we
determined  that our investment in shares of Dresser  Engineers &  Constructors,
Inc. was impaired.  Dresser is a privately owned company.  We have not been able
to obtain  adequate  information  about its  current  business  to  support  the
existing  valuation.  Based upon our inability to determine  Dresser  Engineers'
liquidity and the status of its business  plans, we have recognized a $1,842,135
asset  impairment  for the year ended  September  30,  2001.  We continue to own
580,000  shares of the common  stock of Dresser  Engineers &  Constructors  that
represent this investment.

         Equity in Loss of Investee. In fiscal year 2001, we recognized $386,047
in equity in loss of  investee,  as compared to  $276,585 in fiscal  2000.  This
represents our 50% share of the loss incurred by our joint venture in Sand Creek
Energy  LLC.  The LLC is  holding  and  maintaining  the  mothballed  Sand Creek
methanol  plant.  The increase  during  fiscal 2001 is primarily due to the fact
that the facility was only owned for nine months during fiscal 2000.

         Interest Income. Interest income in fiscal 2001 was $121,509, decreased
from  $135,443  during  fiscal  2000.  The  decreased  interest  income  was due
primarily to having fewer funds invested in interest-bearing cash accounts.

         Interest  Expense.  Interest  expense  in  fiscal  2001  was  $108,166,
decreased from $136,833 during fiscal 2000. The decrease in interest  expense is
primarily  the result of the  pay-off  during  fiscal  2001 of our  indebtedness
associated with purchase of the mud logging assets.

         Loss on Disposal of Fixed Assets.  Loss on disposal of fixed assets was
$17,031 during fiscal 2000, with no comparable  amount in fiscal 2001. This loss
represents  write-off  of  capitalized  leasehold  improvements  in  the  former
facility  leased by OKON upon  relocation  of our paint  business  segment  to a
larger facility.  This loss was offset by a gain from disposal of vehicle by the
mud logging segment.

         Total Other Expenses.  Total other expense  increased to $2,214,839 for
fiscal 2001, an increase of $1,919,833 over total other expenses of $295,006 for
the  comparable  year ended  September  30,  2000.  The  increase in total other
expenses,  as compared to the prior year,  resulted from the $1,842,135  loss on
investment in Dresser Engineers,  the increase of $109,462 in the equity in loss
of  investee  related  to our Sand  Creek  Energy,  LLC joint  venture,  and the
decrease of $13,934 in interest income which are offset in part by the reduction
of $28,667 in interest  expense and the  decrease of $17,031 in loss or disposal
of fixed assets.


                                       50


         Minority  Interest in Subsidiary's  Net Loss. The minority  interest in
subsidiary's net loss of $21,711 during fiscal 2001 results from the acquisition
of 56% of REN Corporation. This acquisition had not been completed during fiscal
2000.

         Net Loss.  For fiscal 2001,  we  experienced  a net loss of  $6,770,707
compared to a $4,099,395 net loss in fiscal 2000. The $2,671,312 increase in net
loss as compared to the prior year resulted  from the $773,190  increase in loss
from  operations  and the increase of  $1,919,833 in other  expenses,  which are
offset partially by the $21,711 minority interest in subsidiary's net loss.

         Dividend   Requirements  on  Convertible   Preferred  Stock.   Dividend
requirements  on convertible  preferred  stock is the imputed amount  calculated
when there is a discount  from fair market  value when we issue our  convertible
preferred stock, plus the 9% dividend that accrues on the convertible  preferred
stock.  The  dividends  are  deducted  from net loss in order to  arrive at loss
applicable  to common  stock.  In both  fiscal 2001 and fiscal  2000,  we issued
convertible preferred stock, and we were required to calculate a deemed dividend
in both years.  In fiscal 2001,  we recorded  dividends of $483,599  compared to
$89,611 in fiscal 2000.

         Loss Applicable to Common Stock. As a result of recording  dividends on
convertible  preferred  stock of $483,599 for fiscal 2001 and $89,611 for fiscal
2000,  the loss  applicable to common stock was  $7,254,306 or $.11 per share in
fiscal 2001 and $4,189,006 or $.07 per share in fiscal 2000.


FISCAL YEAR 2000 COMPARED TO FISCAL YEAR 1999

         Revenues.  We had revenues  from product  sales,  service  revenues and
royalty income of $5,066,607 in fiscal 2000 and $2,880,900 in fiscal 1999.

         Product   Sales.   Our  product  sales  were  realized  from  sales  of
water-based stains,  sealers and coatings by our subsidiary,  OKON, Inc. through
which we conduct this paint business  segment.  These sales produced revenues of
$2,096,159  in fiscal  2000.  This  compares  to revenues  from this  segment of
$1,960,764  for the 1999 fiscal  year,  an increase of 7%. Of the  increase  for
fiscal 2000,  87% was due to the addition of new  customers  while the remaining
13% was due to the addition of new products.

         Service Revenues.  Service revenues are provided by two of our business
segments.  The  segments  are the oil and gas  field  services  segment  and the
Rentech GTL  Technology  technical  services  portion of the  alternative  fuels
segment.  The  technical  services  are  provided  through  the  scientists  and
technicians who staff our development and testing laboratory.  In addition,  the
alternative  fuels  segment  includes  rental  income from the  development  and
testing laboratory building.

         Service  revenues  in  the  amount  of  $1,831,389  were  derived  from
contracts  for the  oil  and gas  field  services  provided  by our  subsidiary,
Petroleum  Mud  Logging,  Inc.,  in fiscal 2000.  Our oil and gas field  service
revenues for fiscal year 2000 increased by $1,535,877 over the service  revenues
of $295,512 in fiscal 1999. The increase is due to two reasons.  First,  our oil
and gas field  services were provided  throughout  all twelve months of the 2000
fiscal  year,  and only for the last four  months of the 1999  fiscal  year that
followed our purchase of this business segment in June 1999 as the market demand
for natural gas increased.  Second, the market for our services increased due to
an increase in drilling  for new natural gas wells.  In  response,  we outfitted
several of our unused mud log vehicles  with new equipment and were thereby able
to expand our services.


                                       51


         Service  revenues  also included  payments  received from Texaco Energy
Systems,  Inc. for our technical services related to the Rentech GTL Technology.
On October 8, 1998, we licensed exclusive rights to Texaco to use our technology
with liquid and solid carbon-bearing  materials.  Effective in February 1999, we
entered into an additional agreement that produced these service revenues. Under
that agreement,  we are providing our technical services to Texaco with the goal
of integrating  Texaco's  proprietary  gasification  technology,  which produces
synthesis  gas from  liquids and solids,  with our Rentech GTL  Technology.  Our
technology would use the synthesis gas to produce synthetic liquid  hydrocarbons
like  clean-burning  diesel fuel,  naphthas,  waxes and specialty  products.  We
started  billing  Texaco for our technical  services in April 1999.  Our service
revenues  from Texaco for these  technical  services  were  $751,166  during the
twelve  months of fiscal 2000 as  compared to $211,246  during the six months in
fiscal 1999.  Our  services to Texaco  increased as it asked us for more studies
aimed at increasing the efficiency of our catalyst.

         Service revenues  included rental income as well. We leased part of our
development  and testing  laboratory  in Denver,  which was acquired in February
1999, to two tenants.  Rental income from this facility  contributed $127,893 in
revenue  for the twelve  months of fiscal  2000 as  compared  to $73,378 for the
seven  months we owned it in fiscal  1999.  Rental  income  is  included  in our
alternative fuels segment.

         Royalty Income.  Royalty income consisted of royalties that we received
as the result of our  October  1998  license of the Rentech  GTL  Technology  to
Texaco. Under the license agreement, our royalty income decreased,  according to
the contract  terms,  to $260,000  during fiscal 2000 as compared to $340,000 in
royalties for the prior year.  Royalty  income for the 1999 fiscal year includes
an initial  payment of $100,000  that was made upon signing the  license.  After
Texaco is producing  liquid  hydrocarbons  through use of our technology,  it is
allowed by the license  agreement to apply the royalty  payments  made after the
initial  $100,000  payment  against future  royalty  payments made on account of
production. Royalty income is included in our alternative fuels segment.

         Costs of Sales.  Our costs of sales  includes costs for our products as
well as for our oil and gas field  services and technical  services.  During the
fiscal year ended  September 30, 2000, the combined costs of sales  increased to
$3,134,396  from  $1,416,078  for the prior year.  The  increase  of  $1,718,318
relates almost  entirely to costs  associated  with the addition of new revenues
from these three business segments.

         Costs of sales  for  product  sales  are the cost of sales of our paint
business  segment for sales of stains sealers and coatings.  During fiscal 2000,
our cost of sales  for the paint  segment  increased  by  $111,134,  or 12%,  to
$1,029,812,  as compared to fiscal 1999.  Of the increase for the current  year,
72% is related to the additional costs of raw materials,  2% is related to labor
costs  and the  remaining  26% is made up of  increased  costs  in  freight  and
supplies for this business segment. Revenue from this segment increased over the
prior year due to the addition of new customers and new products.

         Costs of sales  for oil and gas  field  services  were  $1,353,418  for
fiscal 2000,  up from  $244,404 for fiscal 1999.  This increase of $1,109,014 is
largely  due to  operating  this  business  for twelve  months in the 2000 year,
compared to four months in the 1999 year.  Some of the increase  also relates to
the addition of more mud logging vehicles and field employees to operate them as
we  expanded  to meet the growth in demand for mud  logging  for new natural gas
wells.


                                       52


         Costs of sales for technical services were $751,166 during fiscal 2000,
up from  $252,996  for fiscal 1999.  Of this  $498,170  increase,  approximately
one-half is due in part to providing these services for twelve months during the
2000 period, compared to six months during the 1999 period. We also expanded the
range and extent of our  technical  services for Texaco  during  fiscal 2000. We
added additional  engineers and technicians to staff our development and testing
laboratory.  Those  additional  salaries and the related  overhead  expenditures
amounted  to  approximately  one-half  of the  total  increase  in costs for the
technical services segment.

         Gross  Profit.  Our gross profit for the year ended  September 30, 2000
was $1,932,211,  as compared to $1,464,822 for the 1999 period.  The increase of
$467,389  results from the combined  contributions  of additional  revenues from
product sales by our paint segment (up 7%), and increased  service revenues from
our oil and gas field  services,  up 520% and technical  services  segments,  up
256%. These additions to gross profit were offset by a decrease in cost of sales
of 2% for the  paint  segment  and  increases  of 453% for our oil and gas field
services segment and 196% for our technical services segment. Revenues from each
segment increased at a higher rate than the corresponding cost of sales.

         Operating   Expenses.   Operating   expenses  consist  of  general  and
administrative  expense,  depreciation and  amortization,  write-off of deposits
related to acquisition, and research and development.

         General  and  Administrative   Expenses.   General  and  administrative
expenses were $4,776,431 for fiscal year 2000, up $665,280 from fiscal 1999 when
these expenses were  $4,111,151.  The increase is attributable to  approximately
$329,000  associated  with a full year of  operations  of Petroleum Mud Logging,
compared to four months in the prior year,  $119,811 in maintenance  and holding
expenses  associated with  maintaining  our one-half  interest in the mothballed
Sand  Creek  plant  which were not  incurred  in the prior  year,  approximately
$239,000 in expense for the hiring of additional laboratory  technicians for our
technical  services  segment  and more office  staff as well as higher  salaries
during fiscal 2000.

         Depreciation and  Amortization.  Depreciation and amortization  expense
for fiscal 2000 was $611,987.  Of this amount,  $167,079 was included in cost of
sales.  Depreciation and amortization  expense for fiscal 1999 was $488,713,  of
which $121,395 was included in cost of sales.  The increase in depreciation  and
amortization  expense  for  fiscal  2000  are  attributable  to  the  additional
equipment   acquired  during  fiscal  2000  for  our  mud  logging  segment  and
development and testing  laboratory,  a full twelve months of  depreciation  and
amortization  on the assets  acquired  with the  acquisition  of the mud logging
segment  during June 1999 compared to four months in 1999, and  depreciation  on
the rental  property for twelve  months in 2000,  as compared to eight months in
1999.

         Write-Off of Deposits  Related to  Acquisition.  We had no write-off of
deposits  related to a potential  acquisition  in fiscal  2000.  This amount for
fiscal 1999 consisted of expensing our $233,279  non-refundable  deposit related
to a  potential  acquisition.  We  expensed  this  deposit as we decided  not to
acquire the business.

         Research and Development. Research and development expense was $515,261
for fiscal  2000,  increased  by  $319,795  over  1999,  when this  expense  was
$195,466.  This increase is primarily due to new research and  development  work
that we undertook in fiscal 2000 to accelerate our  improvements  to the Rentech
GTL Technology and ready it for commercial use.

         Total Operating  Expenses.  Total operating expenses for the year ended
September 30, 2000 were  $5,736,000,  as compared to $4,907,214 for fiscal 1999,
an increase of $829,386. The increase in total operating expenses is a result of
the  increases of $665,280 in general and  administrative  expenses,  $77,590 in


                                       53


depreciation and amortization  included in operating  expenses,  and $319,795 in
research and development,  which are offset in part by the $233,279  decrease in
write-off of deposits.

         Loss From Operations. Loss from operations for fiscal 2000 increased by
$361,997 to a loss of $3,804,389, as compared to a loss of $3,442,392 for fiscal
1999.  The  increased  loss is due to the  increase  of  $829,386  in  operating
expenses,  which is partially  offset by an increase of $467,389 in gross profit
contributed by our operating segments.

         Other Income (Expenses). Other income (expenses) include equity in loss
of investee,  interest income,  interest expense,  and loss on disposal of fixed
assets.

         Equity in Loss of Investee. In fiscal year 2000, we recognized $276,585
in  equity  in loss of  investee.  This  represents  our 50%  share  of the loss
incurred by our joint  venture in Sand Creek  Energy LLC. The LLC is holding and
maintaining  the  mothballed  Sand  Creek  methanol  plant.  We are  considering
retrofitting  this plant to use it as a large  pilot plant for  continuing  work
with the Rentech GTL  Technology.  There was no  comparable  loss in fiscal 1999
because we acquired our interest in the plant in fiscal 2000.

         Interest Income. Interest income in fiscal 2000 was $135,443, increased
from $75,665 during fiscal 1999. The increased interest income was due to having
more funds invested in interest-bearing cash accounts in fiscal 2000, because of
the net proceeds from our private  placement of our common stock in fiscal 2000,
as well as interest income of approximately  $45,600 in notes receivable  during
that period

         Interest  Expense.  Interest  expense  in  fiscal  2000  was  $136,833,
increased from $75,934 during fiscal 1999. The increase in interest expense is a
result of our  indebtedness  associated  with purchase of the mud logging assets
and interest expense on the mortgage for purchase of our development and testing
laboratory.  Both of these indebtednesses were outstanding for all twelve months
of fiscal 2000, but only for parts of fiscal 1999.

         Loss on Disposal of Fixed Assets.  Loss on disposal of fixed assets was
$17,031  during  fiscal 2000.  This loss  represents  write-off  of  capitalized
leasehold  improvements  in the former  facility  upon  relocation  of our paint
business  segment  to a larger  facility.  This  loss was  offset by a gain from
disposal of vehicle by the mud logging segment.  There was no comparable  amount
in 1999.

         Total Other  Expenses.  Total other  expense  increased to $295,006 for
fiscal 2000, an increase of $294,737  over total other  expenses of $269 for the
comparable  year ended  September 30, 1999. The increase in total other expenses
compared to the prior year  resulted  from the increase of $276,585 in equity in
loss of investee,  $60,899 in interest expense,  and $17,031 in loss on disposal
of fixed  assets.  These  increases in expenses were offset in part by a $59,778
increase in interest income.

         Net Loss.  For fiscal 2000,  we  experienced  a net loss of  $4,099,395
compared to a $3,442,661 net loss in fiscal 1999.  The $656,734  increase in net
loss resulted from the $361,997  increase in loss from  operations  and $294,737
increase in other expenses.

         Dividend   Requirements  on  Convertible   Preferred  Stock.   Dividend
requirements  on convertible  preferred  stock is the imputed amount  calculated
when there is a discount  from fair market  value when we issue our  convertible
preferred stock, plus the 9% dividend that accrues on the convertible  preferred
stock.  The  dividends  are  deducted  from net loss in order to  arrive at loss
applicable  to common  stock.  In both  fiscal 2000 and fiscal  1999,  we issued


                                       54


convertible preferred stock, and we were required to calculate a deemed dividend
in both years.  In fiscal 2000,  we recorded  dividends  of $89,611  compared to
$531,932 in fiscal 1999.

         Loss Applicable to Common Stock. As a result of recording  dividends on
convertible  preferred  stock of $89,611 in fiscal  2000 and  $531,932 in fiscal
1999,  the loss  applicable to common stock was  $4,189,006 or $.07 per share in
fiscal 2000 and $3,974,593 or $.09 per share in fiscal 1999.

LIQUIDITY AND CAPITAL RESOURCES

         At September 30, 2001, we had working capital of $1,412,195 as compared
to working  capital of $1,892,376 at September 30, 2000. The decrease in working
capital is primarily due to the increase in accrued  liabilities and billings in
excess of costs and estimated  earnings with regard to the acquisition of 56% of
REN Corporation,  as well as the contract  liability recorded in relation to the
Wyoming Business Council  contract.  This decrease also resulted from the use of
cash for operations, investing activities and payments on long-term debt.

         As of  September  30,  2001,  we  had  $4,323,390  in  current  assets,
including  accounts  receivable  of  $1,745,838.   At  that  time,  our  current
liabilities were $2,911,195. We had long-term liabilities of $1,157,927. Most of
our  long-term  liabilities  relate to our mortgage on our  laboratory  facility
which we  purchased  in February  1999.  The rental  income from the facility is
adequate to fund the monthly mortgage payments.  The mortgage is due on March 1,
2029.

         The  primary   source  of  our  liquidity   has  been  equity   capital
contributions.  We added an additional  source of liquidity in March 1997 by the
purchase of OKON,  Inc.,  which  conducts our paint  business  segment.  We have
received  royalties  from  granting  Texaco a license for use of the Rentech GTL
Technology in October 1998. We have also had service  revenues from Texaco since
we  started  billing it for  technical  services  relating  to the  Rentech  GTL
Technology, in April 1999. This work is being undertaken to integrate the Texaco
gasification technology with our Rentech GTL Technology. We added another source
of liquidity  with the  purchase in June 1999 of the mud logging  assets that we
operate through Petroleum Mud Logging,  Inc. Finally, we added another source of
liquidity  with the  purchase  in August 2001 of 56% of REN  Corporation,  which
manufactures complex microprocessor controlled industrial automation systems.

         Our principal needs for liquidity in the past have been to fund working
capital, pay for research and development of the Rentech GTL Technology, pay the
costs of acquiring and initially funding the paint, oil and gas field services
and industrial automation segments, invest in the advanced technologies of ITN
Energy Systems, Inc., now known as INICA, Inc., and acquiring a 56% interest in
REN Corporation.

         We anticipate needs for substantial amounts of new capital for projects
for  commercializing  the  Rentech GTL  Technology,  to  purchase  property  and
equipment, and to continue significant research and development programs for the
GTL  projects  we are  considering.  We  expect  to  undertake  these  types  of
expenditures in efforts to commercialize the technology in one or more plants in
which  we  may  acquire  part  ownership.   Even  if  we  succeed  in  obtaining
construction  loans  secured  by such  projects,  we expect to need  significant
amounts  of  capital  as our  required  share of the total  investment  in these
projects.  We may attempt to fund some of these  project  costs through sales of
some part of our ownership,  if we have any, in any industrial gas plant that we
may attempt to retrofit.  At this time, we own a one-half interest in one plant,
which is the mothballed  Sand Creek methanol  plant. We are not targeting it for
use as a commercial  scale plant to use our  technology  and may sell the assets
associated with the plant.


                                       55


         From our inception on December 18, 1981 through  September 30, 2001, we
have incurred losses in the amount of $25,571,028.  For the year ended September
30, 2001, we recognized a $6,770,707  net loss. If we do not operate at a profit
in the future, we may be unable to continue  operations at the present level. As
of September 30, 2001, we have a cash balance of $893,452.

         We have been  successful in the past in raising equity  financing.  For
the years ended September 30, 2001, 2000 and 1999, we received net cash proceeds
from the issuance of common stock of $2,332,005,  $6,951,913  and $312,319.  For
the years ended  September  30, 2001,  2000 and 1999,  we have received net cash
proceeds from the issuance of convertible preferred stock of $793,673,  $150,000
and  $1,834,844.  Subsequent  to fiscal 2001, we received net cash proceeds from
the issuance of Series B preferred stock of $475,000, and we received $63,750 in
cash proceeds from the exercise of stock options.

         To achieve  our  objectives  as planned for fiscal  2002,  we may issue
additional Series B convertible preferred stock to existing shareholders. We may
issue  common  stock  in  a  private  placement  to  fund  any  working  capital
requirements should the need arise. In addition,  we are in negotiations to sell
certain  assets.  Sand  Creek  Energy,  LLC,  a  company  in which we have a 50%
interest, has entered into an option agreement under which certain equipment and
inventory  of the  methanol  plant  could be sold for up to  $2,000,000.  We are
currently  funding 50% of the expense of maintaining  this facility at a cost of
approximately  $20,000 per month.  In addition,  we have  jointly and  severally
guaranteed  obligations of the LLC in the amount of $4,000,000.  We believe that
with our current  available cash,  revenues from operations,  additional  equity
financing and the  potential  sale of assets will be sufficient to meet our cash
operating requirements through September 30, 2002.

         We  are  considering   proposals  to  acquire  ownership  interests  or
leasehold  rights in one or more of  industrial  gas plants  that are  presently
under-utilized.  Under these  proposals,  we would have to  contribute  capital,
either alone or possibly in a joint venture with a present owner,  to retrofit a
plant to use the Rentech GTL Technology. Our goal is to have any converted plant
operate  on a  commercial  basis and  realize a new source of  revenues  for the
production and sale of liquid hydrocarbons.

         If financing is available and we are able to retrofit and  economically
operate one or more plants in which we have  acquired a share of  ownership,  we
anticipate  two types of benefits.  One of these would be new revenues  from our
share of sales of liquid  hydrocarbons.  We also anticipate that economic use of
the  Rentech  GTL  Technology  in one or  more of  these  plants  would  lead to
commercial use of our technology by others and additional  revenues from license
fees, engineering services, royalties and catalyst sales.

         IF FINANCING IS NOT AVAILABLE, WE WILL NOT HAVE THE CAPITAL REQUIRED TO
ACQUIRE INTERESTS IN ONE OR MORE INDUSTRIAL GAS PLANTS.

         Our  opportunities  to  acquire  ownership  interests  in  some  of the
industrial  gas plants that we have  targeted will only be available for a short
period.  If we do not obtain adequate  financing  during this period,  we expect
that these purchase and joint venture  opportunities  will cease to be available
to us.

         IF WE ARE UNABLE TO OBTAIN FINANCING, OUR EFFORTS TO ACHIEVE COMMERCIAL
USE OF THE RENTECH GTL TECHNOLOGY BY OTHERS MAY BE DELAYED.

         Without these funds,  we could not acquire  interests in the industrial
plants we have  targeted or convert  them to use our  technology.  We would lose
this  opportunity  to  encourage  others to use our  technology  on a commercial
business.  We would have to depend upon their  interest  in building  new plants
without the benefit of having at least one commercial-scale plant in operation.


                                       56


         WITHOUT THE PROCEEDS OF ADDITIONAL FINANCING,  OUR PLAN TO GENERATE NEW
REVENUES FROM USE OF THE TECHNOLOGY WOULD BE HINDERED AND DELAYED.

         We could not realize revenues from sales of liquid hydrocarbon products
produced by our own use of the Rentech GTL Technology  without  adequate capital
to acquire joint ownership  interests and to retrofit existing plants.  Our plan
to realize new revenues from license fees,  engineering services,  royalties and
catalyst sales would be delayed.

         We are discussing  other proposals made by several energy companies for
exploitation  of the Rentech GTL Technology  through  licenses or other business
ventures.  In October  1998,  we entered  into a license  agreement  with Texaco
Energy Systems,  Inc. for  commercialization of Rentech's GTL Technology through
its integration  with Texaco's  gasification  technology.  We have increased the
amount of our technical services work for Texaco.  These additional services are
focused on assisting Texaco with its performance  under the DOE contract for the
Early Entrance  Co-production Plant. Increased levels of technical services work
are expected to require us to further expand our testing and development  staff.
This will increase our need for operating funds.

         TEXACO COULD TERMINATE THE LICENSE  AGREEMENT WE HAVE GRANTED TO IT. IN
ADDITION, TEXACO COULD END ITS CONTRACT FOR US TO PERFORM TECHNICAL SERVICES FOR
IT. TEXACO COULD ALSO ABANDON THE PROJECTS FOR THE DOE CO-PRODUCTION PLANT. LOSS
OF ANY ONE OR MORE OF THESE  ARRANGEMENTS  WOULD BE HARMFUL TO OUR  PRESENT  AND
ANTICIPATED BUSINESS REVENUES.

         If we lose any one or more of our business arrangements with Texaco, we
would lose a  substantial  amount of our total  revenues.  Direct  payments from
Texaco  amounted  to 21% of our total  revenues in fiscal 2001 and 20% in fiscal
2000.  We would  be  compelled  to  greatly  reduce  or close  our  testing  and
development  laboratory and sharply  reduce our scientific and technical  staff,
among other reductions in operating  expenditures.  We also anticipate that loss
of these  arrangements  would  discourage or at least delay other  licensees and
potential licensees who might use the technology.

         Net Deferred Tax Asset. We had net deferred tax assets offset by a full
valuation allowance at September 30, 2001 and 2000. We are not able to determine
if it is more likely than not that the net deferred tax assets will be realized.
See Note 11 to the Consolidated Financial Statements.


ANALYSIS OF CASH FLOW

         Operating  Activities.  Operating  activities  produced  net  losses of
$6,770,707,  $4,099,395 and $3,442,661 for the fiscal years ended  September 30,
2001, 2000 and 1999,  respectively.  The cash flows used in operations in fiscal
years 2001, 2000 and 1999 resulted from the following operating activities.

         Depreciation.   Depreciation  is  a  non-cash  expense.   This  expense
increased  during fiscal 2001 by $103,183,  compared to fiscal year 2000, and by
$112,234  during fiscal 2000,  compared to fiscal 1999.  The increases for these
periods are  attributable to the additional  equipment  acquired for our oil and
gas field service segment as well as for the development and testing laboratory.

         Amortization.  Amortization  is also a non-cash  expense.  This expense
increased  during fiscal 2001 by $267,988,  compared to fiscal year 2000, and by
$11,040  during  fiscal 2000,  compared to fiscal 1999.  The increase for fiscal
2001 is attributable to the  amortization of software  capitalized at the end of
fiscal 2000.


                                       57


         Loss on  Investment.  As of September 30, 2001, we determined  that our
investment  in shares of Dresser  Engineers &  Constructors,  Inc. was impaired.
Dresser is a privately  owned company.  We have not been able to obtain adequate
information about Dresser's current business to support the existing  valuation.
Based upon our  inability  to determine  Dresser  Engineers'  liquidity  and the
status of its business plans, we have recognized a $1,842,135  asset  impairment
for the year ended  September 30, 2001. We continue to own 580,000 shares of the
common stock of Dresser Engineers & Constructors that represent this investment.

         Deferred  Offering Costs.  During fiscal 2001, we expensed  $123,642 in
deferred offering costs related to proposed private and public offerings.

         Interest  Income.  In  fiscal  2001,  interest  income  added  back  to
operations $70,814, with no comparable amounts during fiscal 2000 and 1999. This
amount relates to the interest  earned on the note receivable from REN which was
subsequently  applied  to the  purchase  consideration  when we  acquired  a 56%
interest in REN.

         Loss on  Disposal  of Assets.  Loss on disposal of assets is a non-cash
expense.  Loss on disposal of assets  decreased  to $17,031 for fiscal year 2000
and  increased  to $233,279 for fiscal 1999.  There was no  comparable  loss for
fiscal 2001.  The loss for the 2000 period  represents  write-off of capitalized
leasehold  improvements  to the former  building  upon  relocation  of our paint
business  segment  to a larger  facility.  This  loss was  offset by a gain from
disposal of vehicles by the oil and gas field  services  segment.  During fiscal
1999,  we wrote off a $233,279  non-refundable  deposit  related to a  potential
acquisition as we decided not to acquire the business.

         Equity in Loss of Investee. We recognized equity in loss of investee in
the amount of $386,047  during fiscal 2001 and $276,585 during fiscal year 2000.
This  represents our 50% share of the loss incurred by our joint venture in Sand
Creek Energy LLC. The LLC is holding and  maintaining  the mothballed Sand Creek
methanol plant. We acquired our investment in the plant during fiscal year 2000,
and therefore  there was no comparable  amount in fiscal year 1999. The increase
during fiscal 2001 is primarily due to the fact that the facility was only owned
for nine months during fiscal 2000.

         Minority  Interest in Net Loss of Subsidiary.  The minority interest in
net  loss  of  subsidiary  of  $21,711  during  fiscal  2001  results  from  the
acquisition of 56% of REN  Corporation.  This acquisition had not been completed
during fiscal 2000.

         Common Stock Issued for  Services.  We issued common stock for services
in the amounts of $53,120,  $53,120 and $62,500 for fiscal 2001,  2000 and 1999.
These  services  consisted  of  shareholder  relations  provided by  independent
contractors and compensation to our directors.

         Stock Options and Warrants Issued for Services. We issued stock options
and warrants  for  services in the amounts of $185,837,  $351,998 and $7,152 for
fiscal 2001,  2000 and 1999.  These  options and warrants were issued in lieu of
cash to our non-employee  directors and independent  contractor  consultants for
their services.

         Changes in Operating Assets and  Liabilities.  The changes in operating
assets and liabilities,  net of business combination,  result from the following
factors.


                                       58


         Accounts   Receivable.   Accounts  receivable  increased  by  $919,072,
$372,921 and $149,750 for the years ending  September  30, 2001,  2000 and 1999.
Accounts receivable increased in fiscal 2001, as compared to fiscal 2000, due to
the increased  sales of our paint business  segment,  oil and gas field services
business  segment,  technical  services  segment and our  industrial  automation
systems  business  segment.  Accounts  receivable  increased in fiscal 2000,  as
compared  to fiscal  1999,  due to the  increased  sales of our  paint  business
segment and our mud logging business segment.

         Costs and Estimated Earnings in Excess of Billings. Costs and estimated
earnings  in excess of  billings  increased  $203,736  as a result of  contracts
within the industrial  automation  systems segment which are accounted for under
the percentage of completion method of accounting. This segment began operations
during fiscal 2001.

         Inventories.  Inventories  increased  by  $101,534  during  fiscal 2001
primarily as a result of the  inventories  acquired with the  acquisition of REN
Corporation.

         Accounts Payable.  Accounts payable increased by $459,780,  $14,910 and
$29,580 during the years ended  September 30, 2001,  2000 and 1999. The increase
in fiscal  2001 as  compared to fiscal 2000  resulted  from  increased  activity
within each business segment, including the industrial automation system segment
acquired in fiscal 2001, as well as efforts to maximize cash investments  during
the year.

         Accrued  Liabilities  and  Accrued  Payroll.  Accrued  liabilities  and
accrued  payroll  increased  during fiscal 2001 primarily as a result of payroll
and sales  commissions and related  liabilities  assumed with the acquisition of
REN Corporation.

         Net Cash  Used in  Operating  Activities.  The  total  net cash used in
operations  increased to $3,218,907,  $3,065,942 and $2,651,686 during the years
ended  September 30, 2001, 2000 and 1999. The increases  reflect  increased cash
costs for general and administrative expenses, including those of our industrial
automation  systems  subsidiary  acquired in August 2001.  These  increases  are
partially  offset by rental income as well as by increases in gross profits from
each of our operating segments.

         Investing  Activities.  Investing  activities  during  the years  ended
September  30,  2001 and 2000  included  purchases  of  $676,379  and  $470,361,
primarily in facilities for our development and testing research  laboratory and
for mud logging  vehicles,  which were  specially  equipped  for our oil and gas
field business segment. Investing activities during the year ended September 30,
1999 included  purchases of $1,054,646 in building and  equipment,  primarily in
laboratory facilities.

         We received  proceeds  from  disposal  of vehicles in the fiscal  years
ending  September  30,  2000 and 1999 of  $24,068  and  $13,791.  There  were no
comparable proceeds in the 2001 period.

         We used  $597,812 in cash during the year ended  September  30, 1999 to
acquire some assets related to the  acquisition of the oil and gas field service
segment.  There was no  comparable  acquisition  in fiscal 2001 or fiscal  2000.
During  fiscal  2001,  we used  $59,013 in net cash to acquire a 56% interest in
REN.

         In the year ended  September  30,  2000,  we used  $851,610  in cash to
purchase an engineering  study for conversion of the Sand Creek methanol  plant.
We believe that this study can be used as a generic model for all industrial gas
plants  to be  converted  to use  the  Rentech  GTL  Technology.  There  were no
comparable expenditures in fiscal 2001 or fiscal 1999.


                                       59


         We used $372,794 and $287,169 to fund our 50% share of expenses of Sand
Creek Energy, LLC during the years ended September 30, 2001 and 2000 as compared
to no investment  in that LLC during fiscal 1999. In addition,  we used $177,051
as a deposit on an additional 5% interest in Dresser  Engineers &  Constructors,
Inc.  during the year ended  September  30, 2000 as compared to using  $2,072 in
fiscal 1999. There was no comparable investment in fiscal 2001.

         We invested $273,899 in deposits for a future acquisition during fiscal
2000, as compared to $477,615 in fiscal 1999.

         Financing  Activities.  Financing  activities  during  the  year  ended
September 30, 2001 provided $2,332,005 in cash from the issuance of common stock
compared to  $6,951,913  during the year ended  September  30, 2000 and $312,319
during the year ended  September 30, 1999.  During the year ended  September 30,
2001,  we received  net proceeds of $793,673  from the  issuance of  convertible
preferred  stock as compared to net  proceeds of $150,000  during the year ended
September 30, 2000, and $1,834,844  during the year ended September 30, 1999. We
redeemed  warrants to purchase  common stock during the year ended September 30,
2001 in the amount of $2,084. We redeemed 23,832 shares of convertible preferred
stock for $285,000 in cash during the year ended September 30, 2000, as compared
to no cash redemption in fiscal 1999. In the 1999 fiscal year, we entered into a
mortgage to finance  the  purchase of land and  building in February  1999,  and
entered into two notes payable and assumed long-term debt in connection with the
acquisition  during  June 1999 of the  assets  now held by our oil and gas field
services business segment. During the year ended September 30, 2000, we acquired
additional  notes  associated  with the purchase of vehicles for our oil and gas
field  service  segment.  During the year ended  September 30, 2001, we acquired
additional  notes  associated  with the purchase of vehicles for our oil and gas
field  service  segment,  for  the  refinance  of the  development  and  testing
laboratory land and building and for the purchase of computer  software.  During
fiscal 2001,  we had $444,951 in  additional  borrowings.  During the year ended
September 30, 2001, we received proceeds from a contract  liability of $750,000,
and we repaid $624,846 on these debt obligations net of additional borrowings as
compared to $448,037 during the year ended September 30, 2000 and $66,657 during
the year ended September 30, 1999. The net cash provided by financing activities
during the year ended September 30, 2001 was $3,617,719,  compared to $6,321,214
in cash  provided by financing  activities  during the year ended  September 30,
2000 and $2,080,506 during the year ended September 30, 1999.

         WE HAVE A HISTORY OF  OPERATING  LOSSES,  AND HAVE NEVER  OPERATED AT A
PROFIT.

         From our inception on December 18, 1981 through  September 30, 2001, we
have incurred losses in the amount of $25,571,028. For the year ending September
30, 2001, our net loss was  $6,770,707.  If we do not operate at a profit in the
future,  we may be unable to  continue  our  operations  at the  present  level.
Ultimately,  our ability to maintain our present  level of business  will depend
upon earning a profit from operation of the Rentech GTL Technology.  Our ability
to do so has not been demonstrated.

         WE NEED ADDITIONAL  CAPITAL OR FINANCING  ARRANGEMENTS TO CARRY OUT OUR
PLANS.  WITHOUT  THESE  SOURCES OF  CAPITAL,  WE WILL NOT BE ABLE TO ACQUIRE AND
CONVERT INDUSTRIAL GAS PLANTS TO USE THE RENTECH GTL TECHNOLOGY.

         We  intend  to  seek  project   financing,   that  is  acquisition  and
construction  financing,  to acquire and  retrofit  one or more  industrial  gas
plants.  We also hope to obtain  additional  debt and  equity  financing  in the
capital markets or through  collaborative  arrangements with potential co-owners
of these  plants.  Additional  financing  may not be  available to us. If so, we


                                       60


would have to defer or  terminate  our present  expenditures,  especially  those
intended to achieve  commercialization  of the Rentech GTL Technology as soon as
possible.  Our  ability  to  implement  our  business  plans and to  achieve  an
operating  profit would be delayed or prevented.  We might have to transfer some
aspects of our  technology  to others and allow them to develop  markets for its
use. If so, our revenues from the technology would be substantially  reduced. If
we  raise  additional  capital  by  issuing  equity  securities,  the  ownership
interests of our  shareholders  could be diluted.  We could also issue preferred
stock,  without  shareholder  approval,  to  raise  capital.  The  terms  of our
preferred  stock  could  include   dividends,   conversion   voting  rights  and
liquidation preferences that are more favorable than those of the holders of our
common stock.

         THE  REVENUES  THAT WE EXPECT  FROM  OPERATING  USE OF THE  RENTECH GTL
TECHNOLOGY MAY NOT BE REALIZED AS QUICKLY AS WE ANTICIPATE OR AT ALL. IF SO, THE
EQUITY SOURCES OF FINANCING  THAT WE HAVE PRIMARILY  RELIED UPON IN THE PAST MAY
NOT BE AVAILABLE.

         We may  experience  long delays in realizing  revenues from  additional
license fees,  royalties  and  engineering  services  related to the Rentech GTL
Technology.  We may not  receive  substantial  additional  revenues  from  these
sources at all.  If so, our  dependency  upon  obtaining  working  capital  from
financing  activities  will  increase at times when our ability to do so will be
decreased.

         OUR  BUSINESS  IN FOREIGN  NATIONS  WILL BE SUBJECT TO RISKS  INVOLVING
CURRENCY EXCHANGE AND EXPROPRIATION OF FUNDS.

         We  expect  that a  substantial  part  of the  use of our  Rentech  GTL
Technology will occur in foreign countries.  This could result in payments to us
in foreign currencies. The exchange of foreign currencies into U.S. dollars will
subject us to the risk of unfavorable exchange rates that could reduce the value
of our foreign revenues by a significant  amount.  We plan to seek to be paid at
rates based on an exchange  rate formula  related to U.S.  dollars.  We may also
experience  delays and costs in  expropriating  any foreign revenues that we may
earn to the United States. If we own property in foreign nations, we may have to
present our related assets and  liabilities  on our financial  statements at the
current exchange rates.

         WE HAVE NOT PAID DIVIDENDS ON OUR COMMON STOCK, AND WE DO NOT EXPECT TO
DO SO IN THE FUTURE.

         We have paid no dividends on our common stock since  inception in 1981.
We  currently  intend  to retain  any  earnings  for the  future  operation  and
development  of our  business.  We do not  anticipate  paying  dividends  in the
foreseeable  future.  Any future  dividends  may be  restricted  by the terms of
outstanding preferred stock and other financing arrangements then in effect.

         WE EXPECT OUR  QUARTERLY  AND  ANNUAL  FINANCIAL  OPERATING  RESULTS TO
DIFFER FROM PERIOD TO PERIOD.

         We  have  in  the  past,  and  expect  in  the  future,  to  experience
significant fluctuations in quarterly and annual operating results caused by the
unpredictability  of many factors.  These variations may include  differences in
actual  results of operations  from results  expected by financial  analysts and
investors,  the demand for  licenses of the Rentech  GTL  Technology,  timing of
construction  and  completion of plants by  licensees,  their ability to operate
plants as intended,  receipt of license fees and engineering fees and royalties,
improvements  or  enhancements  of  gas-to-liquids  technology  by  us  and  our
competitors, economic use of our technology in commercial plants, changes in oil
and gas market  prices,  the impact of  competition  by other  technologies  and
energy   sources,   and   general   economic   conditions.   We   believe   that
period-to-period comparisons of our results of operations may not necessarily be
meaningful and should not be relied upon as  indications of future  performance.
Some or all of these  factors may cause our  operating  results in future fiscal
quarters or years to be below the  expectations  of public  market  analysts and
investors.  In such  event,  the  price  of our  common  stock is  likely  to be
materially adversely affected.


                                       61


RECENT ACCOUNTING PRONOUNCEMENTS FROM FINANCIAL STATEMENT DISCLOSURES

         In October  2001,  the FASB issued SFAS No.  144,  "Accounting  for the
Impairment  or Disposal of  Long-Lived  Assets."  SFAS 144  requires  that those
long-lived  assets be measured  at the lower of  carrying  amount or fair value,
less cost to sell, whether reported in continuing  operations or in discontinued
operations. Therefore, discontinued operations will no longer be measured at net
realizable  value or include  amounts  for  operating  losses  that have not yet
occurred. SFAS 144 is effective for financial statements issued for fiscal years
beginning   after  December  15,  2001  and,   generally,   are  to  be  applied
prospectively.  We believe  that the  adoption  of this  statement  will have no
material impact on our consolidated financial statements.

         In August  2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset
Retirement Obligations." SFAS No. 143 requires the fair value of a liability for
an asset  retirement  obligation  to be  recognized in the period in which it is
incurred  if a  reasonable  estimate of fair value can be made.  The  associated
asset  retirement  costs are  capitalized as part of the carrying  amount of the
long-lived  asset.  SFAS No. 143 is effective June 30, 2003 for the Company.  We
believe the  adoption  of this  statement  will have no  material  impact on our
consolidated financial statements.

         In June 2001, the FASB finalized SFAS No. 141,  Business  Combinations,
and SFAS No. 142,  Goodwill and Other Intangible  Assets.  SFAS No. 141 requires
the use of the  purchase  method  of  accounting  and  prohibits  the use of the
pooling-of-interests  method of accounting for business  combinations  initiated
after  June 30,  2001.  SFAS No.  141 also  requires  that  companies  recognize
acquired intangible assets apart from goodwill if the acquired intangible assets
meet  certain  criteria  and,  upon  adoption  of SFAS No. 142,  that  companies
reclassify the carrying  amounts of intangible  assets and goodwill based on the
criteria in SFAS No. 141.

         Our  previous  business  combinations  were  accounted  for  using  the
purchase method. As of September 30, 2001 the net carrying amount of goodwill is
$1,511,368  and other  intangible  assets is  $2,761,737.  Amortization  expense
during the year ended  September 30, 2001 was $618,340.  In accordance  with the
provisions of SFAS No. 142, we have not amortized  goodwill for the  acquisition
of REN  Corporation  completed  in  August  2001.  We have  determined  that our
reportable  units  are also our four  business  segments  as  discussed  in this
report. Currently, we are assessing but have not yet determined how the adoption
of SFAS No. 141 and SFAS No. 142 will impact our financial  position and results
of operations.

         SFAS No. 142  requires,  among other things,  that  companies no longer
amortize  goodwill,  but instead test goodwill for impairment at least annually.
In addition,  SFAS No. 142 requires that companies  identify reporting units for
the purposes of assessing potential future impairments of goodwill, reassess the
useful  lives  of  other  existing  recognized   intangible  assets,  and  cease
amortization of intangible  assets with an indefinite useful life. An intangible
asset  with an  indefinite  useful  life  should be  tested  for  impairment  in
accordance  with the  guidance  in SFAS No. 142.  This  statement  is  effective
October 1, 2001 for the  company  as the  company  intends  to early  adopt this
statement.

         In June 1998, the FASB issued SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging  Activities,"  amended by SFAS No. 137 and SFAS No. 138,
which requires companies to record derivatives on the balance sheet as assets or


                                       62


liabilities,  measured  at fair market  value.  Gains or losses  resulting  from
changes in the values of those  derivatives  would be accounted for depending on
the use of the derivative and whether it qualifies for hedge accounting. The key
criterion for hedge accounting is that the hedging  relationship  must be highly
effective  in  achieving  offsetting  changes in fair value or cash  flows.  The
Company  adopted SFAS No. 133, as amended by SFAS No. 137 and 138, as of October
1, 2000.  The  adoption of these  statements  has had no material  impact on our
consolidated financial statements.

         In December 1999, the Securities and Exchange  Commission  (SEC) issued
Staff Accounting Bulletin No. 101 (SAB 101),  "Revenue  Recognition in Financial
Statements" which provides  additional  guidance in applying  generally accepted
accounting  principles to revenue recognition in financial  statements.  SAB 101
was effective as of the fourth quarter of fiscal year ended  September 30, 2001.
The  adoption  of  this  bulletin  had  no  material  impact  on  our  financial
statements.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We are exposed to market risk  through  interest  rates  related to our
investment  of current  cash and cash  equivalents.  These  funds are  generally
highly liquid with  short-term  maturities,  and the related  market risk is not
considered  material.  Our  long-term  debt is at fixed  rates of  interest.  We
believe that fluctuations in interest rates in the near term will not materially
affect our consolidated operating results, financial position or cash flow.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Quarterly Results. The following table presents unaudited  consolidated
operating  results for each quarter within the two most recent fiscal years.  We
believe that all  necessary  adjustments,  consisting  only of normal  recurring
adjustments,  have been included in the amounts  stated below to present  fairly
the following  quarterly  results when read in conjunction with our consolidated
financial  statements  included elsewhere in this report.  Results of operations
for any  particular  quarter  are  not  necessarily  indicative  of  results  of
operations for a full fiscal year.

                        1st           2nd            3rd            4th
                        Quarter       Quarter        Quarter        Quarter
                        -------       -------        -------        -------
    Fiscal 2001
Revenues                $ 1,512,817   $ 1,853,450    $ 2,408,816    $ 2,391,493
Gross Profit            $   469,620   $   848,532    $   652,398    $    45,667
Loss before
   extraordinary item   $(1,255,938)  $  (569,209)   $  (591,577)   $(2,160,855)
Net Loss                $(1,341,274)  $  (642,892)   $  (692,873)   $(4,093,668)
Loss Per share          $      (.02)  $      (.02)   $      (.01)   $      (.06)

    Fiscal 2000
Revenues                $ 1,045,244   $   984,062    $ 1,375,674    $ 1,651,627
Gross Profit            $   463,636   $   322,671    $   571,873    $   574,031
Loss before
   extraordinary item   $  (641,799)  $  (983,198)   $(1,523,280)   $  (656,112)
Net Loss                $  (674,905)  $(1,056,214)   $(1,731,160)   $  (637,116)
Loss Per Share          $      (.02)  $      (.02)   $      (.03)   $      (.01)

The financial statements  identified in Item 13 are filed as part of this Annual
Report on Form 10-K.


                                       63




ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

         We have not had a change of  independent  auditors  during our two most
recent  fiscal  years or  subsequent  interim  period.  We have not  reported  a
disagreement  with our  auditors  on any  matter  of  accounting  principles  or
practices or financial statement disclosure.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

         The  following  table sets forth  certain  information  concerning  our
directors and executive officers:

                                                                       Term of
                                                                       Service          Term as
                                                                       as an Officer    Director
Name                       Positions Held                              or Director      Expires
- ----                       --------------                              -----------      -------
                                                                               
John J. Ball(1)            Director                                    1998 to date     2003
Charles B. Benham.         Vice President - Research and
                           Development                                 1981 to date      ---
Mark S. Bohn               Vice President - Engineering                1998 to date      ---
Ronald C. Butz(2)          Vice President, Chief Operating Officer,
                           Secretary & Director                        1984 to date     2004
Jack P. Diesel(1)          Director                                    1998 to date     2002
Jim D. Fletcher            General Manager, Petroleum Mud
                           Logging, Inc.                               1999 to date      ---
Frank L. Livingston        Vice President and General Manager,
                           OKON, Inc.                                  1997 to date      ---
Gary A. Roberts            President, REN Corporation                  2001 to date      ---
James P. Samuels           Vice President - Finance, Treasurer,
                           Chief Financial Officer                     1996 to date      ---
Douglas L. Sheeran(3)      Director                                    1998 to date     2004
Erich W. Tiepel(1)(3)      Director                                    1983 to date     2003
Dennis L. Yakobson(4)      President, Chief Executive Officer,
                           & Chairman of the Board                     1981 to date     2002

- ---------------
(1)      Member of audit committee.
(2)      Director since 1984 and officer since 1989.
(3)      Member of stock option committee.
(4)      President since 1983.


                                       64


         John J. Ball, Director--

         Mr. Ball,  age 58, has served as a director of Rentech  since 1998.  He
formed the law firm, Broadhurst & Ball, Mississauga,  Ontario, and was a partner
from 1975 to 1984. He subsequently formed Keyser Mason Ball,  Mississauga,  as a
senior partner from 1984 to present. Upon his admission to the Bar he joined the
firm of McMillan Binch,  Toronto, as an associate from 1971 to 1975. He received
a Bachelor of Education  and Arts Degree from Mount  Allison  University in 1966
and a Bachelor of Laws Degree from Dalhousie University in 1969. He was admitted
to the Nova Scotia Bar in 1970 and the Ontario  Bar in 1971.  He is  presently a
director of The Mississauga Hospital,  Chair of its Bio-Ethics Committee,  and a
member of the Board Merger  Committee in connection with the amalgamation of The
Mississauga Hospital and The Queensway Hospital.  Mr. Ball is past member of the
Board and Executive  Committees of Mount Allison University.  He is a past Chair
of the Vanier Cup,  which  sponsors the Canadian  National  University  Football
Championship.

         Charles B. Benham, Vice President-Research and Development--

         Dr. Benham, age 65, was a founder of Rentech and has been an officer of
Rentech since its inception in 1981. He served as president  until 1983 and as a
director from  inception  until 1996.  From 1977 to 1981, he worked at the Solar
Energy Research Institute in Golden, Colorado, on thermal and chemical processes
for  converting  agricultural  crop residues to diesel fuel,  on  thermochemical
transport of solar energy using  ammonia  decomposition  and steam  reforming of
methane,  and on high temperature  applications of solar energy. He was employed
at the Naval Weapons  Center,  China Lake,  California,  from 1958 through 1977.
There, he performed  research and development on thermal and chemical  processes
for   converting   municipal   solid   wastes  to  liquid   hydrocarbon   fuels,
thermochemical analyses of solid-fueled and ramjet engines,  combustor modeling,
rocket motor thrust vector control,  rocket motor thrust augmentation,  catalyst
behavior  in carbon  monoxide  oxidation,  and in liquid  hydrocarbon  fuels for
ramjet applications.  Dr. Benham has published several articles in the fields of
liquid fuel production  from organic waste,  catalyst pellet behavior and rocket
propulsion.  He received a Bachelor of Science degree in Mechanical  Engineering
from the  University  of  Colorado  in 1958,  and a Master of Science  degree in
Engineering  in 1964 and a Ph.D. in  Engineering  (energy and kinetics) in 1970,
both from the University of California at Los Angeles.

         Mark S. Bohn, Vice President-Engineering--

         Dr. Bohn,  age 51, a founder of Rentech,  served as a director from its
organization  in 1981 to June 1998.  Since November 9, 1998 he has been employed
by  Rentech  as Vice  President-Engineering.  He  became  president  of  Rentech
Services Corporation upon its organization as a wholly-owned subsidiary in 1999.
From 1978 to November 1998 he was employed by Midwest Research  Institute at the
Solar Energy Research  Institute (now National  Renewable Energy  Laboratory) in
Golden,  Colorado.  He was employed from 1976 through 1978 at the General Motors
Research Laboratories in Warren, Michigan. Dr. Bohn is a registered Professional
Engineer  in  Colorado  and a  Member  of the  American  Society  of  Mechanical
Engineers  and the American  Institute of Chemical  Engineers.  He has published
numerous articles on liquid fuel production, organic waste, heat transfer, power
cycles,  aerodynamics,  optics, acoustics, solar thermal energy, and co-authored
the textbook Principles of Heat Transfer (Brooks Cole Publishing). He received a
Bachelors degree in Mechanical Engineering from Georgia Institute of Technology,
Atlanta,  Georgia,  in 1972,  and a  Master  of  Science  degree  in  Mechanical
Engineering in 1973 and a Ph.D. in Mechanical Engineering in 1976, both from the
California Institute of Technology, Pasadena, California.


                                       65


         Ronald C. Butz, Vice President,  Chief Operating Officer, Secretary and
         Director--

         Mr. Butz,  age 64, has served as a director of Rentech  since 1984.  In
October 1989, Mr. Butz was appointed vice president of Rentech,  in June 1990 he
was appointed secretary, and in May 1998 he became chief operating officer. From
1984 to 1989,  Mr. Butz was  employed as president  of Capital  Growth,  Inc., a
privately-held  Colorado  corporation  providing investment services and venture
capital  consulting.  From  1982 to  1983,  Mr.  Butz  was a  shareholder,  vice
president and chief operating  officer of World  Agricultural  Systems,  Ltd., a
privately-held Colorado corporation  specializing in the international marketing
of  commodity  storage  systems.  From 1966 to 1982,  Mr. Butz was a  practicing
attorney  in  Denver,  Colorado  with the firm of Grant,  McHendrie,  Haines and
Crouse,  P.C. He received a Bachelor of Science degree in Civil Engineering from
Cornell  University  in 1961 and a Juris Doctor  degree from the  University  of
Denver in 1965.

         John P. Diesel, Director--

         Mr. Diesel,  age 75, has served as a director of Rentech since 1998. In
1972 he became President of Newport News Shipbuilding, a wholly-owned subsidiary
of Tenneco.  There for 5 years he was responsible for, among other projects, the
design and  construction of the nuclear powered  aircraft  carriers Nimitz class
and Los Angeles class submarines.  In 1977 he moved to the position of Executive
Vice President of Tenneco,  Inc., with  responsibility for its automotive,  farm
and construction equipment and packaging businesses. In 1978 he became President
and  a  director  of  Tenneco.   Mr.   Diesel  was  employed  by   McQuay-Norris
Manufacturing  Co. from 1951 to 1957 in the  production of proximity  fuses.  He
joined Booz Allen and Hamilton in 1957,  remaining  there until 1961,  and being
elected  to  the  partnership  in  that  time.  Mr.  Diesel  joined  A.O.  Smith
Corporation  as Vice President of Planning,  and held a series of  manufacturing
officer positions, including group vice president. During his tenure at Tenneco,
and after  retiring,  Mr. Diesel served on numerous  boards of directors.  These
directorships included the Aluminum Company of America,  Brunswick Corp., Allied
Stores,  Pullman  Corporation,  Cooper  Industries  and  Financial  Institutions
Reinsurance  Group,  Fansteel  Inc.,  and  Telepad  Corporation.  He  received a
Bachelor of Science degree in Industrial  Engineering from Washington University
in 1951.  Prior to attending the  university he served in the United States Navy
as an aviator in the Western Pacific.

         Jim D. Fletcher, General Manager, Petroleum Mud Logging, Inc.--

         Mr. Jim D. Fletcher,  age 56, has been general manager of Petroleum Mud
Logging,  Inc.  since August  1999.  Mr.  Fletcher has been  employed in the mud
logging services industry since 1973. From 1995 to August 1999, Mr. Fletcher was
employed by Penson Well Logging as its general  manager and  marketing  officer.
From 1988 through 1994, Mr. Fletcher worked for Petroleum Mud Logging,  Inc., an
Oklahoma corporation,  of Oklahoma City, as a mud logging technician.  From 1981
to 1988, Mr. Fletcher was employed by OFT Exploration in Oklahoma City as a well
site  geologist,  and also  worked as a  consulting  geologist.  His first  work
experience  was with  Dresser  Industries  in 1973 to 1974 as a mud logger.  Mr.
Fletcher obtained a B.S. in Business  Administration  and a minor in Geology and
Economics from Southwestern State College of Oklahoma in 1974.

         Frank L. Livingston, Vice President and General Manager, OKON, Inc.--

         Mr.  Frank L.  Livingston,  age 59,  has served as Vice  President  and
general  manager of OKON,  Inc. since Rentech  acquired that subsidiary in March
1997.  Mr.  Livingston  joined OKON in 1975 as sales manager and was promoted to
Vice President of Sales in 1984. Mr.  Livingston also became a 24% owner of OKON
at that time.  In addition to his sales and marketing  responsibilities,  he was
also  responsible for  manufacturing  and research and development for OKON. Mr.


                                       66


Livingston  also served on OKON's board of  directors.  With the sale of OKON to
Rentech in 1997,  Mr.  Livingston  continues to serve on its board of directors.
From 1971 to 1975 Mr.  Livingston  was  employed by Gates  Rubber Co. in Denver,
Colorado  as a sales and  marketing  manager for a  specialty  chemical  venture
start-up  business  within the  company.  He also  worked as a  research  market
analyst for the venture group.  Projects of the venture group included specialty
chemicals and lead-acid battery  technology,  as well as rubber products made by
the company for off-shore oil  exploration  and  production.  He was employed by
Mallinckrodt  Chemical  Co.  from  1965 to 1971.  While  with it, he worked as a
process research chemist and formulator prior to becoming a specialty  marketing
manager for the industrial chemical division.  He received a Bachelor of Science
Degree in Chemistry from Colorado State University in 1965.

         Gary A. Roberts, President, REN Corporation

         Mr. Gary A.  Roberts,  age 63, has been  President  of REN  Corporation
since  founding the company in 1979.  Prior to starting  REN, Mr.  Roberts was a
Research  Engineer in the School of  Mechanical  Engineering  at Oklahoma  State
University.  As a Program  Manager at the Fluid Power  Research  Center,  he was
responsible for projects to develop testing  concepts and equipment for the U.S.
Army and numerous industrial sponsors.  Mr. Roberts was a United States delegate
to ISO TC131, the International  Standards body which developed standard testing
procedures for the fluid power industry. From 1963 to 1970, he served as Manager
of Quality Engineering for Cessna Fluid Power Division,  Hutchinson, Kansas. Mr.
Roberts  is a  Registered  Professional  Engineer  in  California.  He  holds an
Associate  Degree  in  Business  Administration  from the  Hutchinson  Community
College  as well as  Bachelor  of  Science  and  Master of  Science  Degrees  in
Engineering from Oklahoma State University.

         James  P.  Samuels,  Vice  President-Finance,   Treasurer,   and  Chief
         Financial Officer--

         Mr.  James P.  Samuels,  age 54, has served as Vice  President-Finance,
Treasurer  and Chief  Financial  Officer  of Rentech  since May 1, 1996.  He has
executive  experience  in  general  corporate  management,  finance,  sales  and
marketing, information technologies, and consulting for both large companies and
development stage businesses. From December 1995 through April 1998, he provided
consulting  services  in  finance  and  securities  law  compliance  to  Telepad
Corporation, Herndon, Virginia, a company engaged in systems solutions for field
force  computing.  From 1991 through  August 1995, he served as chief  financial
officer,  vice  president-finance,  treasurer and director of Top Source,  Inc.,
Palm Beach Gardens,  Florida,  a development stage company engaged in developing
and  commercializing   state-of-the-art  technologies  for  the  transportation,
industrial and petrochemical markets. During that employment,  he also served as
president of a subsidiary of Top Source, Inc. during 1994 and 1995. From 1989 to
1991, he was vice president and general  manager of the automotive  group of BML
Corporation,  Mississauga,  Ontario,  a  privately-held  company engaged in auto
rentals, car leasing, and automotive  insurance.  From 1983 through 1989, he was
employed by Purolator Products Corporation, a large manufacturer and distributor
of automotive  parts. He was president of the  Mississauga,  Ontario branch from
1985 to 1989;  a  director  of  marketing  from 1984 to 1985;  and  director  of
business  development and planning during 1983 for the Rahway, New Jersey filter
division headquarters of Purolator Products  Corporation.  From 1975 to 1983, he
was employed by Bendix Automotive Group, Southfield, Michigan, a manufacturer of
automotive  filters,  electronics and brakes.  He served in various  capacities,
including  group  director for management  consulting  services on the corporate
staff,  director of market research and planning,  manager of financial analysis
and planning,  and plant controller at its Fram Autolite division.  From 1973 to
1974,  he was employed by Bowmar Ali,  Inc.,  Acton,  Massachusetts,  in various
marketing and financial  positions,  and in 1974 he was managing director of its
division in  Wiesbaden,  Germany.  He received a  Bachelor's  degree in Business
Administration  from Lowell  Technological  Institute  in 1970,  and a Master of
Business  Administration  degree  in  1972  from  Suffolk  University,   Boston,
Massachusetts,  in 1972. He completed an executive  program in strategic  market
management through Harvard University in Switzerland in 1984.


                                       67


         Douglas L. Sheeran, Director--

         Mr.  Sheeran,  age 63, has served as a director of Rentech  since 1998.
Mr.  Sheeran is managing  director of FCI,  Inc.,  which he founded in 1986. FCI
Inc., is a human  resource  consulting  firm located in  Shrewsbury,  New Jersey
which  specializes in executive  staffing,  merger  planning and  organizational
effectiveness.  FCI's client base  includes  Fortune 500 and  start-up  firms in
technology,  pharmaceutical,  automotive and consumer durable  industries.  From
1973 until 1986 Mr.  Sheeran was  employed  by  Purolator  Automotive  Group and
became Vice President, Human Resources, with responsibilities for multiple North
American  business  units.  He held a number  of  human  resource  positions  of
increasing scope and responsibility with Home Life Insurance Company,  from 1960
to 1962, Kraft Foods from 1962 to 1965,  Electronic Associates Inc. from 1965 to
1968, and Celanese  Corporation  from 1968 to 1973.  These  positions  covered a
range of labor relations,  organizational development,  compensation and benefit
responsibilities  at both  operating  sites and corporate  staff.  He received a
Bachelor of Arts degree in Industrial Psychology from Miami University,  Oxford,
Ohio, in 1960.

         Erich W. Tiepel, Director--

         Dr. Tiepel, age 58, has served as a director of Rentech since 1983. Dr.
Tiepel  has 23  years  of  experience  in  all  phases  of  process  design  and
development,  plant management and operations for chemical processing plants. In
1981, Dr. Tiepel was a founder of Resource  Technologies  Group,  Inc.  (RTG), a
high technology  consulting  organization  specializing in process  engineering,
water treatment, hazardous waste remediation, and regulatory affairs. Dr. Tiepel
has been president of RTG since its inception.  From 1977 to 1981 he was project
manager for Wyoming Mineral Corporation,  a subsidiary of Westinghouse  Electric
Corp., Lakewood, Colorado, where his responsibilities included management of the
design,  contraction and operation of ground water treatment  systems for ground
water cleanup  programs.  From 1971 to 1976 he was a principal  project engineer
for process research for Westinghouse Research Labs. From 1967 to 1971, he was a
trainee of the  National  Science  Foundation  at the  University  of Florida in
Gainesville,  Florida.  He  obtained a Bachelor  of Science  degree in  Chemical
Engineering  from the  University of Cincinnati in 1967, and a Ph.D. in Chemical
Engineering from the University of Florida in 1971.

         Dennis L. Yakobson, President, Chief Executive Officer, and Chairman of
         the Board--

         Mr.  Yakobson,  age 65, is Chief Executive  Officer of Rentech.  He has
served as a director  of Rentech and  chairman  of the board since 1983.  He was
employed as vice  president  of  administration  and  finance of Nova  Petroleum
Corporation,  Denver,  Colorado, from 1981 to 1983. From 1979 to 1983, he served
as a director and secretary of Nova Petroleum Corporation,  Denver, Colorado. He
resigned  those  positions in November  1983 to become a director and assume the
presidency of Rentech. From 1976 to 1981 he served as a director,  secretary and
treasurer of Power Resources Corporation, Denver, a mineral exploration company,
and was employed by it as vice president-land. From 1975 to 1976 he was employed
by Wyoming Mineral Corporation in Denver as a contract administrator.  From 1971
through  1975  he was  employed  by  Martin  Marietta  Corporation,  Denver,  as
marketing engineer in space systems. From 1969 to 1971 he was employed by Martin
Marietta (now Lockheed Martin  Corporation) in a similar position.  From 1960 to
1969 he was employed by Grumman Aerospace  Corporation,  his final position with
it being contract  administrator  with  responsibility  for negotiation of prime
contracts with governmental  agencies.  He received a Bachelor of Science degree
in Civil  Engineering  from Cornell  University in 1959 and a Masters  Degree in
Business Administration from Adelphi University in 1963.


                                       68




         There are no family  relationships  among the  directors.  There are no
arrangements  or  understandings  between  any  director  and any  other  person
pursuant to which that  director  was  elected.  All  directors  are elected for
three-year  terms expiring at the annual meeting of  shareholders or until their
successors  are elected and  qualified.  Officers  serve at the  pleasure of the
board of directors,  but have employment contracts, as subsequently described in
this report.

         We have  adopted a 401(k)  retirement  plan.  We also have stock option
plans. We provide a medical  reimbursement  plan and life insurance  coverage to
officers and directors and may provide other  benefits to officers and employees
in the future. We may also compensate  non-employee  directors for attendance at
board  and  committee  meetings  at a  per  diem  rate  to  be  determined  plus
reimbursement of actual expenses incurred in attending such meetings.


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Based  solely upon our review of  Securities  and  Exchange  Commission
Forms 3 and 4 and  amendments  to those  forms  submitted  to it during the most
recent  fiscal year,  we have  identified no persons who were at any time during
the fiscal year a director, officer, or beneficial owner of more than 10% of any
class of equity  securities  and who failed to file such forms on a timely basis
with the SEC, as required by Section 16(a) of the Securities Exchange Act during
the most recent fiscal year or prior fiscal years.


ITEM 11. EXECUTIVE COMPENSATION

         The  following  tables show the  compensation  paid by us or any of our
subsidiaries  during the fiscal years indicated,  to our chief executive officer
and our four most highly  compensated  executive  officers  other than the chief
executive officer.

                           Summary Compensation Table


                                                                     Long-Term Compensation
                           Annual Compensation                       ----------------------
                           -------------------                       Awards                        Payouts
(a)                     (b)       (c)         (d)         (e)        (f)         (g)               (h)       (i)
                                                                     Other
Name and                                                  Annual     Restricted  Securities                  All Other
Principal                                                 Compen-    Stock       Underlying        LTIP      Compen-
Position                Year      Salary      Bonus       sation     Award(s)    Options/SARs      Payouts   sation
- --------                ----      ------      -----       ------     --------    ------------      -------   ------
                                  ($)         ($)         ($)        ($)         (#)     ($)       ($)
                                                                                     
Dennis L. Yakobson      2001      $244,437        --      $3,233       --        60,000            --        --
  Chief Executive       2000      $191,356    $120,147    $1,465       --          --              --        --
   Officer              1999      $161,676        --        --         --        35,000            --        --

Ronald C. Butz          2001      $217,683        --      $4,665       --        60,000            --        --
  Chief Operating       2000      $177,003    $ 88,147    $2,596       --          --              --        --
  Officer               1999      $150,972        --        --         --        35,000            --        --

Charles B. Benham       2001      $158,083        --        --         --        50,000            --        --
  Vice President -      2000      $151,442    $ 43,046    $1,984       --          --              --        --
  Research &            1999      $134,308        --        --         --        30,000            --        --
  Development



                                       69


Mark S. Bohn            2001      $158,083        --        --          --       50,000            --        --
  Vice President -      2000      $151,442    $ 43,046      --          --         --              --        --
  Engineering           1999      $122,609        --        --          --       30,000            --        --

James P. Samuels        2001      $157,013    $  1,083      --          --       40,000            --        --
  Chief Financial       2000      $150,419    $ 52,884    $  592        --         --              --        --
  Officer               1999      $133,144        --        --          --       30,000            --        --

         ---------------  (1) After payment of personnel  income tax obligations
on these sums, the recipients individually elected to invest all their net bonus
amounts in Rentech by exercising stock options. (2) Of this amount,  $44,585 was
non-funded  deferred  compensation.  (3) Of this amount,  $32,936 was non-funded
deferred compensation.

OPTION/SAR GRANTS

         The following  table sets forth  information  with respect to the named
executives  concerning the grant of stock options and/or limited SARs during the
last fiscal year:



                     Option/SAR Grants in Last Fiscal Year*

                          Individual
                          Grants                                                                    Grant Date Value
- --------------------------------------------------------------------------------------------------------------------
                                                                                     
(a)                       (b)               (c)                 (d)                (e)              (f)
                          Number of         % of Total                                              Grant
                          Securities        Options/SARs                                            Date
                          Underlying        Granted to          Exercise or                         Present
                          Options/SARs      Employees in        Base Price         Expiration       Value
Name                      Granted (#)       Fiscal Year         ($/Sh)             Date

Dennis L. Yakobson        35,000            14.5%               $1.0625            12/14/2005       $27,608
                          25,000                                $1.09              07/22/2006       $19,650
Ronald C. Butz            35,000            14.5%               $1.0625            12/14/2005       $27,608
                          25,000                                $1.09              07/22/2006       $19,650
Charles B. Benham         30,000            12.05%              $1.0625            12/14/2005       $23,664
                          20,000                                $1.09              07/22/2006       $15,720
Mark S. Bohn              30,000            12.05%              $1.0625            12/14/2005       $23,664
                          20,000                                $1.09              07/22/2006       $15,720
James P. Samuels          30,000            12.05%              $1.0625            12/14/2005       $23,664
                          20,000                                $1.09              07/22/2006       $15,720


* The market price is the closing market price on the date of grant.












                                       70




OPTION/SAR EXERCISES AND HOLDINGS

         The following  table sets forth  information  with respect to the named
executives,  concerning  the exercise of options  and/or limited SARs during the
last fiscal year and unexercised  options and limited SARs held as of the end of
the last fiscal year.

         Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values:
(a)                        (b)              (c)                  (d)                  (e)
                                                                 Number of
                                                                 Securities           Value of
                                                                 Underlying           Unexercised
                                                                 Unexercised          In-the-Money
                           Shares                                Options/SARs         Options/SARs
                           Acquired                              at FY-End(#)         at FY-End
                           On Exercise      Value                Exercisable/         Exercisable/
Name                       (#)              Realized ($)         Unexercisable        Unexercisable ($)
- -------------------------------------------------------------------------------------------------------
                                                                          
Dennis L. Yakobson         0                $      0             245,000(1)           $  49,575
Ronald C. Butz             0                $      0             185,000(1)              22,400
Charles B. Benham          0                $      0             230,000(1)              46,475
Mark S. Bohn               0                $      0             180,000(1)              30,475
James P. Samuels           0                $      0             380,000(1)             113,100

- --------------
(1)      Exercisable.


EMPLOYMENT CONTRACTS

         Executive officers generally are elected at the annual director meeting
immediately  following  the annual  stockholder  meeting.  Any  officer or agent
elected  or  appointed  by the Board of  Directors  may be  removed by the Board
whenever in its  judgment our best  interests  will be served  thereby,  without
prejudice to contractual rights, if any, of the person so removed.

         There are no family  relationships among the executive officers.  There
are no arrangements or  understandings  between any officer and any other person
pursuant to which that officer was elected.

Executive Employment Agreements

         We have entered into employment  agreements with the executive officers
identified  in the preceding  table.  These  agreements  provide for annual base
salaries  which may be  increased  by us from time to time,  with annual cost of
living increases.  In addition,  each employment agreement entitles the employee
to participate in employee  benefit plans that we may from time to time offer to
our employees.

         Each  agreement  is for an  initial  term  of  three  years.  Upon  the
expiration of each year, the term is extended for one year,  unless either we or
the employee elect not to extend the term, so that a three-year  term remains in
effect, unless one party has rejected the extension.


                                       71


         Under each agreement, employment may be terminated as follows:

         o by us upon the employee's death, disability or cause;

         o by the employee if the  employee's  annual salary is  decreased;  the
employee  is  relocated  without  consent;   we  have  breached  the  employment
agreement; we have purported to terminate the employee without giving reasonable
notice of the basis; or disability.

         If employment is terminated by reason of death, we will continue to pay
salary monthly for 12 months, or if for disability,  we will pay an amount equal
to the employee's annual salary upon termination. If we wrongfully terminate the
employee's employment,  we are required to pay severance pay in a lump sum equal
to three times the annual salary,  and other damages  resulting from our breach,
including  those for loss of employee  benefits during the remaining term of the
agreement.

         By each agreement,  the employee is prohibited from disclosing to third
parties,  directly or indirectly,  our trade secrets, either during or after the
employee's  employment  with  our  company,   other  than  as  required  in  the
performance  of the  employee's  duties.  The  agreement  also provides that the
employee  will not have or claim any right,  title or interest in any  invention
owned by us. The  employee  also agrees to  irrevocably  assign to us all of the
employee's  right,  title  and  interest  in and to any and all  inventions  and
concepts made,  generated or conceived by the employee  during his or her period
of  employment  with  us and  which  related  to our  business,  whether  or not
developed on the employee's own time.  Each employee  further agrees that during
the period of employment  with us and for a period of three years  following the
termination  of  employment,  the  employee  will not compete with us, and for a
period of one year,  not to solicit  our  business  customers  or  employees  to
discontinue or change their relationship with us.

         Our success with our technology and in  implementing  our business plan
to develop advanced technology businesses are both substantially  dependent upon
the contributions of our executive  officers,  scientists and key employees.  At
this stage of our  development,  economic  success of the Rentech GTL Technology
depends upon design of conversion  plants and their  startup to achieve  optimal
plant  operations.  That effort and  establishment  of our  advanced  technology
businesses both require knowledge,  skills, and relationships  unique to our key
personnel. Moreover, to successfully compete with its Rentech GTL Technology and
advanced technologies,  we will be required to engage in continuous research and
development  regarding  processes,  products,  markets  and  costs.  Loss of the
services of the executive  officers or other key employees could have a material
adverse effect on our business, operating results and financial condition. We do
not have key man life  insurance.  We believe our employment  contracts with our
key personnel will be extended.


401(k) PLAN

         We have a 401(k) plan.  Employees  who are at least 21 years of age are
eligible  to  participate  in  the  plan  and  share  in the  employer  matching
contribution.  The  employer is  currently  matching  75% of the first 6% of the
participant's salary deferrals.  All participants who have completed 1,000 hours
of service and who are employed on the last day of the plan year are eligible to
share  in  the  non-matching  employer  contributions.   Employer  matching  and
non-matching  contributions  vest  immediately in years in which the plan is not
top heavy.  During years in which the plan is top heavy,  employer  matching and
non-matching   contributions  vest  100%  after  three  years  of  service.   We
contributed  $120,238,  $26,421,  and  $35,265  to the plan for the years  ended
September 30, 2001, 2000, and 1999.





                                       72


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain information as of September 30,
2001 by (i) all persons who own of record or are known to the Company to
beneficially own more than 5% of the issued and outstanding shares of Common
Stock and (ii) by each director, each director nominee, each of the executive
officers named in the tables under "Executive Compensation" and by all executive
officers and directors as a group:
                                             Amount and Nature of       Percent
         Name(1)(2)                          Beneficial Ownership(3)    of Class
         ----                                --------------------       --------
         C. David Callaham(4)                3,734,840                  5.5%
         John J. Ball (5)                      167,000                  *
         Charles B. Benham                     826,320                  1.2%
         Mark S. Bohn                          815,523                  1.2%
         Ronald C. Butz(6)                     762,031                  1.1%
         John P. Diesel                        165,000                  *
         James P. Samuels                      743,500                  *
         Douglas L. Sheeran                    140,000                  *
         Erich W. Tiepel                       387,627                  *
         Dennis L. Yakobson(7)                 874,754                  1.3%
         All Directors and Executive
         Officers as a Group (9 persons)     4,881,755                  7.3%
         ---------------
                  *Less than 1%.

(1)      Except as otherwise noted and subject to applicable  community property
         laws,  each  stockholder  has sole  voting  and  investment  power with
         respect to the shares  beneficially owned. The business address of each
         director and executive officer is c/o Rentech,  Inc., 1331 17th Street,
         Suite 720, Denver, CO 80202.
(2)      Shares of common stock subject to options that are  exercisable  within
         60 days of the date of this  Annual  Report  on Form  10-K  are  deemed
         outstanding for purposes of computing the percentage  ownership of such
         person,  but are not deemed  outstanding  for purposes of computing the
         percentage  ownership  of any other  person.  The  following  shares of
         common stock subject to stock  options are included in the table:  John
         J. Ball - 90,000;  Charles B. Benham - 230,000; Mark S. Bohn - 180,000;
         Ronald C. Butz - 185,000;  John P. Diesel - 90,000;  James P. Samuels -
         380,000; Douglas L. Sheeran - 90,000; Erich W. Tiepel - 180,000; Dennis
         L. Yakobson - 245,000.
(3)      Information with respect to beneficial ownership is based upon
         information furnished by each stockholder or contained in filings with
         the Securities and Exchange Commission.
(4)      Includes  440,003  shares of common  stock  underlying  stock  purchase
         warrants.
(5)      Includes  2,000 shares of common stock held by Mr.  Ball's wife,  as to
         which Mr. Ball disclaims beneficial ownership.
(6)      Does not  include  237,432  shares of common  stock held by Mr.  Butz's
         wife, as to which Mr. Butz disclaims beneficial ownership.
(7)      Includes 8,000 shares of common stock held by Mr.  Yakobson's  wife, as
         to which Mr. Yakobson disclaims beneficial ownership.


                                       73


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         For  the  year  ended  September  30,  2001,  we  incurred  $26,995  in
consulting  services  which  were  paid  to a  director  of the  Company.  As of
September 30, 2001 we owe an officer of the Company  $30,600.  This payable does
not bear interest and is due on demand.

         On January 7, 2000, we and Republic Financial Corporation, through Sand
Creek Energy,  LLC (SCE),  purchased the Sand Creek methanol plant. The owner of
the  facility  is SCE,  which is 50  percent  owned by our  subsidiary,  Rentech
Development  Corporation,  and 50 percent  owned by RFC Sand Creek  Development,
LLC., a wholly-owned  subsidiary of Republic. In connection with the acquisition
of the Sand Creek plant, SCE assumed certain  commitments with third parties. We
and Republic jointly and severally  guarantee the full and punctual  performance
and  payment  by SCE of all SCE's  obligations  with  respect  to the Sand Creek
plant. Our aggregate liability under this guaranty is not to exceed $4,000,000.

         For the year ended September 30, 2001 and 2000, we contributed $372,794
and $287,169 to SCE and have  recognized  $386,047  and $276,585  related to our
equity in SCE's  loss.  Also,  as of  September  30,  2001 and  2000,  we have a
receivable due from SCE in the amount of $69,293 and $64,246.

         During fiscal 2000, we paid Dresser  Engineering  $851,610 for software
development. We have capitalized these amounts as of September 30, 2000.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
         FORM 8-K

(a)      The following documents are filed as a part of this report:

         (1)      Financial Statements:
                  Report of Independent Certified Public Accountants
                  Consolidated Balance Sheets
                  Consolidated Statements of Operations
                  Consolidated Statements of Stockholders' Equity
                  Consolidated Statements of Cash Flows
                  Summary of Accounting Policies
                  Notes to Consolidated Financial Statements

         (2)      Financial Statement Schedules:
                  None.






                                       74


         (3)      Exhibits:

         The following  exhibits are filed as part of this Annual Report on Form
         10-K:

         EX-2.1   Stock Purchase  Agreement dated August 1, 2001 between Rentech
                  and REN Corporation

         EX-3.1   Restated and Amended Articles of Incorporation,  dated January
                  4,  1991  (incorporated  by  reference  from the  exhibits  to
                  Amendment  No.  2  to  Registrant's   Form  S-18  Registration
                  Statement No. 33-378150-D.

         EX-3.2   Articles of Amendment  dated April 5, 1991 to the Restated and
                  Amended Articles of  Incorporation  (incorporated by reference
                  from the exhibits to  Registrant's  Current Report on Form 8-K
                  dated August 10, 1993 filed with the  Securities  and Exchange
                  Commission).

         EX-3.3   Articles of  Amendment  dated  January 26, 1998 to Articles of
                  Incorporation-Preferences,  Limitations and Relative Rights of
                  Convertible   Stock,   Series   1998-B   of   Rentech,    Inc.
                  (incorporated   by  reference  from  Exhibit  No.  3.(I).2  to
                  Registrant's  Form  10-KSB  filed with the SEC on January  13,
                  1999).

         EX-3.4   Articles of  Amendment  dated  December 4, 1998 to Articles of
                  Incorporation-Designation,  Preferences  and  Rights of Series
                  1998-C Participating  Cumulative  Preference Stock of Rentech,
                  Inc.   pertaining   to  Rentech's   Shareholder   Rights  Plan
                  (incorporated   by  reference  from  Exhibit  No.  3.(I).4  to
                  Registrant's   Form  10-KSB  filed  with  the  Securities  and
                  Exchange Commission on January 13, 1999).

         EX-3.5   Bylaws dated January 19, 1999  (incorporated by reference from
                  Exhibit No.  EX-3.(ii) to Registrant's  Form 10-KSB filed with
                  the Securities and Exchange Commission on January 12, 2000).

         EX-4.1   Shareholder  Rights Plan dated November 10, 1998 (incorporated
                  by reference  from the exhibits to Current  Report on Form 8-K
                  filed with the Securities and Exchange  Commission on November
                  19, 1998).

         EX-4.2   Form of  Warrant  issued  to  investors  in the  1999  private
                  placement  of  securities   (incorporated  by  reference  from
                  Exhibit No. 4.2 to  Registrant's  Form  10-KSB  filed with the
                  Securities and Exchange Commission on January 12, 2000).

         EX-10.2  1990 Stock Option Plan  (incorporated  by  reference  from the
                  exhibits  to  the   Company's   Registration   Statement   No.
                  33-37150-D on Form S-18.

         EX-10.3  1994 Stock Option Plan  (incorporated  by  reference  from the
                  exhibits to  Post-Effective  Amendment  No. 5 to  Registrant's
                  Form S-18 on Form SB-2 Registration Statement No. 33-37150-D.

         EX-10.4  1996 Stock Option Plan  (incorporated  by  reference  from the
                  exhibits  to  Registrant's  Current  Report  on Form 8-K dated
                  December 18, 1996.


                                       75


         EX-10.5  Form of Employment  Contracts with certain executive  officers
                  (incorporated  by reference from the exhibits to  Registrant's
                  Report on Form 8-K dated November 14, 1994).

         EX-10.6  Employment Contract with executive officer of subsidiary.

         EX-10.7  Technical  Services  Agreement  dated  June 14,  1999  between
                  Rentech and Texaco Energy Systems, Inc.

         EX-10.9  Services  Contract with Wyoming Business Council dated January
                  30, 2001.

         EX-10.10 Marketing Agreement with Comart dated July 22, 2000.

         EX-10.11 Letter Agreement with BC Projectos dated March 4, 1999.

         EX-10.12 Joint Study Agreement with Pertamina dated October 2, 2001.

         EX-10.13 Letter of Intent with Oroboros AB dated September 29, 1999.

         EX-10.14 Memorandum of Understanding with GTL Bolivia,  S.A. dated June
                  22, 2001.

         EX-10.15 Memorandum  of  Understanding  with  Jacobs  Engineering  U.K.
                  Limited dated July 15, 1999.

         EX-10.16 Agreement with Petrie Parkman & Co. dated May 10, 2001.

         EX-10.17 Guaranty for Sand Creek Energy, LLC dated December 31, 1999.

         EX-10.18 Employment Agreement with Charles B. Benham.

         EX-10.19 Employment Agreement with Mark S. Bohn.

         EX-10.20 Employment Agreement with Ronald C. Butz.

         EX-10.21 Employment Agreement with James P. Samuels.

         EX-10.22 Employment Agreement with Dennis L. Yakobson.

         EX-21    Subsidiaries of Rentech Inc.

         EX-23.1  Consent of Independent Certified Public Accountants.

         EX-99.1  Letter of Intent between Rentech, Inc. and ITN Energy Systems,
                  Inc.  dated October 17, 1996  (incorporated  by reference from
                  the  exhibits  to  Registrant's  Current  Report on Form 8-K/A
                  dated November 7, 1996).


                                       76


         (b) The  following  reports on Form 8-K have been filed during the last
quarter of the period covered by this report.

         o        Form 8-K filed  July 5, 2001  reporting  an item under Item 5,
                  Other Events, and Regulation FD Disclosure.
         o        Form 8-K filed  July 6, 2001  reporting  an item under Item 5,
                  Other Events, and Regulation FD Disclosure.
         o        Form 8-K filed July 25, 2001  reporting  an item under Item 5,
                  Other Events, and Regulation FD Disclosure.
























                                       77


                                   Signatures

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     RENTECH, INC.


                                     /s/ Dennis L. Yakobson
                                     -------------------------------------------
Date:  October 23, 2002              Dennis L. Yakobson, President

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


                                     /s/ Dennis L. Yakobson
                                     -------------------------------------------
Date:  October 23, 2002              Dennis L. Yakobson, President, Chief
                                     Executive Officer and Director


                                     /s/ Ronald C. Butz
                                     -------------------------------------------
Date:  October 23, 2002              Ronald C. Butz, Chief Operating Officer,
                                     Vice President, Secretary and Director


                                     /s/ James P. Samuels
                                     -------------------------------------------
Date:  October 23, 2002              James P. Samuels, Vice President - Finance,
                                     Chief Financial Officer


                                     /s/ John J. Ball
                                     -------------------------------------------
Date:  October 23, 2002              John J. Ball, Director


                                     /s/ John P. Diesel
                                     -------------------------------------------
Date:  October 23, 2002              John P. Diesel, Director


                                     /s/ Douglas L. Sheeran
                                     -------------------------------------------
Date:  October 23, 2002              Douglas L. Sheeran, Director


                                     /s/ Erich W. Tiepel
                                     -------------------------------------------
Date:  October 23, 2002              Erich W. Tiepel, Director





                                       78


                                                  Rentech, Inc. and Subsidiaries


                                                                        Contents

- --------------------------------------------------------------------------------





Report of Independent Certified Public Accountants                           F-2

Financial Statements:

   Consolidated Balance Sheets                                         F-3 - F-4

   Consolidated Statements of Operations                                     F-5

   Consolidated Statements of Stockholders' Equity                     F-6 - F-8

   Consolidated Statements of Cash Flows                              F-9 - F-10

   Summary of Accounting Policies                                    F-11 - F-20

   Notes to Consolidated Financial Statements                        F-21 - F-54












                                                                             F-1



Report of Independent Certified Public Accountants



Stockholders and Board of Directors
Rentech, Inc.
Denver, Colorado

We have audited the accompanying  consolidated  balance sheets of Rentech,  Inc.
and  Subsidiaries  (the  "Company") as of September  30, 2001 and 2000,  and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three years in the period ended September 30, 2001.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
September 30, 2001 and 2000 and the results of their  operations  and their cash
flows for each of the three  years in the period  ended  September  30,  2001 in
conformity with accounting principles generally accepted in the United States of
America.


                                                    /s/ BDO Seidman, LLP


December 12, 2001
Denver, Colorado





                                                                             F-2




                                                  Rentech, Inc. and Subsidiaries


                                                     Consolidated Balance Sheets
================================================================================

September 30,                                                               2001          2000
- -------------------------------------------------------------------------------------------------
                                                                                
Assets (Note 7)

Current:
    Cash                                                                $   893,452   $ 1,516,815
    Accounts receivable, net of $7,325 and $4,400 allowance for
         doubtful accounts (Note 14)                                      1,745,838       745,204
    Costs and estimated earnings in excess of billings (Note 10)             73,020          --
    Stock subscription receivable (Note 8)                                  250,000          --
    Note receivable (Note 5)                                                191,779          --
    Other receivables                                                        52,706       101,025
    Receivable from related party (Note 6)                                   69,293        64,246
    Inventories (Note 2)                                                    738,238       117,866
    Prepaid expenses and other current assets                               309,064       106,480
- -------------------------------------------------------------------------------------------------

Total current assets                                                      4,323,390     2,651,636
- -------------------------------------------------------------------------------------------------

Property and equipment, net (Note 3)                                      4,388,776     3,583,548
- -------------------------------------------------------------------------------------------------

Other:
    Licensed technology, net of accumulated amortization of
       $1,848,747 and $1,630,437                                          1,582,402     1,800,711
    Capitalized software costs, net of accumulated amortization of
       $236,429 and $0                                                      711,263       851,610
    Goodwill, net of accumulated amortization of $400,599 and
       $302,248                                                           1,511,368     1,104,905
    Production backlog, net of accumulated amortization of $27,762 and
       $0 (Note 1)                                                          138,355          --
    Non-compete agreement, net of accumulated amortization of
       $5,432 and $0 (Note 1)                                               157,069          --
     Investment in INICA, Inc. (Note 4)                                   3,079,107     3,079,107
     Investment in Dresser (Note 5)                                            --       1,842,135
     Investment in Sand Creek (Note 6)                                         --          10,584
    Technology rights, net of accumulated amortization of
       $115,098 and $83,039                                                 172,648       204,707
     Deposit for acquisition (Note 1)                                          --         973,899
    Deposits and other assets, net of $167,206 allowance for doubtful
       accounts as of September, 30, 2000                                    51,077       359,750
- -------------------------------------------------------------------------------------------------

Total other assets                                                        7,403,289    10,227,408
- -------------------------------------------------------------------------------------------------

                                                                        $16,115,455   $16,462,592
=================================================================================================


                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements.

                                                                             F-3




                                                  Rentech, Inc. and Subsidiaries


                                                     Consolidated Balance Sheets
                                                                     (Continued)
================================================================================

September 30,                                                                   2001            2000
- -------------------------------------------------------------------------------------------------------
                                                                                     
Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable                                                      $    883,255    $    358,885
     Billings in excess of costs and estimated earnings (Note 10)               130,930            --
     Payable to related party (Note 17)                                          30,600            --
     Accrued payroll                                                            536,530          78,005
     Accrued liabilities                                                        436,017          78,817
     Contract liability (Note 16)                                               750,000            --
     Current portion of long-term debt (Note 7)                                 143,863         243,553
- -------------------------------------------------------------------------------------------------------
Total current liabilities                                                     2,911,195         759,260
- -------------------------------------------------------------------------------------------------------

Long-term liabilities:
     Long-term debt, net of current portion (Note 7)                          1,147,773         990,107
     Lessee deposits                                                              7,485           9,248
     Investment in Sand Creek (Note 6)                                            2,669            --
- -------------------------------------------------------------------------------------------------------

Total long-term liabilities                                                   1,157,927         999,355
- -------------------------------------------------------------------------------------------------------

Total liabilities                                                             4,069,122       1,758,615
- -------------------------------------------------------------------------------------------------------

Minority interest (Note 1)                                                      309,632            --

Commitments and contingencies (Notes 6 and 9)

Stockholders' equity (Note 8)
    Series A convertible preferred stock - $10 par value; 200,000 shares
       authorized; 200,000 shares issued and no shares outstanding; $10
       per share liquidation value                                                 --              --
    Series B convertible preferred stock - $10 par value; 800,000 shares
       authorized; 641,664 and 524,998 shares issued and 27,778 and no
       shares outstanding; $10 per share liquidation value ($277,780 in
       the aggregate)                                                           277,780            --
    Series C participating cumulative preferred stock - $10 par value;
       500,000 shares authorized; no shares issued and outstanding                 --              --
    Common stock - $.01 par value; 100,000,000 shares authorized;
       66,665,631 and 62,824,228 shares issued and outstanding                  666,653         628,240
     Additional paid-in capital                                              36,384,562      32,925,887
     Unearned compensation                                                      (21,266)        (49,829)
     Accumulated deficit                                                    (25,571,028)    (18,800,321)
- -------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                   11,736,701      14,703,977
- -------------------------------------------------------------------------------------------------------

                                                                           $ 16,115,455    $ 16,462,592
=======================================================================================================


                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements.
                                                                             F-4




                                                  Rentech, Inc. and Subsidiaries


                                           Consolidated Statements of Operations
================================================================================




Year Ended September 30,                                            2001            2000            1999
- -------------------------------------------------------------------------------------------------------------
                                                                                       
Revenues:  (Notes 13 and 14)
     Product sales                                              $  2,367,689    $  2,096,159    $  1,960,764
     Service revenues                                              5,558,887       2,710,448         580,136
     Royalty income                                                  240,000         260,000         340,000
- -------------------------------------------------------------------------------------------------------------
Total revenues                                                     8,166,576       5,066,607       2,880,900

Cost of sales:
     Product costs                                                 1,124,951       1,029,812         918,678
     Service costs                                                 4,464,800       2,104,584         497,400
     Research and development contract costs (Note 16)               560,608            --              --
- -------------------------------------------------------------------------------------------------------------
Total costs of sales                                               6,150,359       3,134,396       1,416,078
- -------------------------------------------------------------------------------------------------------------

Gross profit                                                       2,016,217       1,932,211       1,464,822

Operating expenses:
     General and administrative expense                            5,591,046       4,776,431       4,111,151
     Depreciation and amortization                                   798,167         444,908         367,318
    Write-off of deposits related to acquisition                        --              --           233,279
     Research and development                                        204,583         515,261         195,466
- -------------------------------------------------------------------------------------------------------------
Total operating expenses                                           6,593,796       5,736,600       4,907,214
- -------------------------------------------------------------------------------------------------------------

Loss from operations                                              (4,577,579)     (3,804,389)     (3,442,392)

Other income (expenses):
     Loss on investment (Note 5)                                  (1,842,135)           --              --
     Equity in loss of investee (Note 6)                            (386,047)       (276,585)           --
     Interest income                                                 121,509         135,443          75,665
     Interest expense                                               (108,166)       (136,833)        (75,934)
     Loss on disposal of fixed assets                                   --           (17,031)           --
- -------------------------------------------------------------------------------------------------------------

Total other expenses                                              (2,214,839)       (295,006)           (269)
- -------------------------------------------------------------------------------------------------------------

Minority interest in subsidiary's net loss                            21,711            --              --
- -------------------------------------------------------------------------------------------------------------

Net loss                                                          (6,770,707)     (4,099,395)     (3,442,661)

Dividend requirements on convertible preferred stock (Note 8)        483,599          89,611         531,932
- -------------------------------------------------------------------------------------------------------------

Loss applicable to common stockholders                          $ (7,254,306)   $ (4,189,006)   $ (3,974,593)
- -------------------------------------------------------------------------------------------------------------

Basic and diluted loss per common share                         $       (.11)   $       (.07)   $       (.09)
- -------------------------------------------------------------------------------------------------------------

Basic and diluted weighted-average number of common shares
    outstanding                                                   64,807,168      57,532,816      43,838,417
=============================================================================================================


                           See accompanying,  summary of accounting policies and
                           notes to consolidated financial statements.
                                                                             F-5




                                                  Rentech, Inc. and Subsidiaries


                                 Consolidated Statements of Stockholders' Equity
================================================================================


                                                                        Convertible Preferred Stock
                                                       ------------------------------------------------------------
                                                                 Series A                       Series B
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount          Shares         Amount
- -------------------------------------------------------------------------------------------------------------------
                                                                                                    
Balance October 1, 1998                                      50,000   $    500,000         107,500   $  1,075,000
Common stock issued for cash (Note 8)                          --             --              --          150,000
Common stock issued for cash on options and
   warrants exercised (Note 8)                                 --             --              --          940,110
Common stock issued for acquisition (Note 8)                   --             --              --          100,000
Common stock issued for investment (Note 5)                    --             --              --        3,680,168
Common stock issued for services (Note 8)                      --             --              --          100,000
Preferred stock issued for cash, net of offering
   costs of $248,476 (Note 8)                                  --          208,332       2,083,320           --
Common stock issued for conversion of
   preferred stock and $91,899 in dividends (Note 8)        (50,000)      (500,000)       (182,500)    (1,825,000)
Stock warrants granted for prepaid expenses (Note 8)           --             --              --             --
Stock options granted for services (Note 8)                    --             --              --             --
Deemed dividends on convertible preferred stock of
     $440,033 (Note 8)                                         --             --              --             --
Net loss                                                       --             --              --             --
- -------------------------------------------------------------------------------------------------------------------



                                                               Common Stock            Additional
                                                       ---------------------------      Paid-In        Unearned     Accumulated
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount         Capital      Compensation     Deficit
- -------------------------------------------------------------------------------------------------------------------------------

Balance October 1, 1998                                  40,075,292   $    400,750    $ 19,603,081   $       --    $(11,258,265)
Common stock issued for cash (Note 8)                         1,500         48,500            --                           --
Common stock issued for cash on options and
   warrants exercised (Note 8)                                9,401        252,918            --                           --
Common stock issued for acquisition (Note 8)                  1,000         49,000            --                           --
Common stock issued for investment (Note 5)                  36,802      1,801,210            --                           --
Common stock issued for services (Note 8)                     1,000         61,500            --                           --
Preferred stock issued for cash, net of offering
   costs of $248,476 (Note 8)                                  --         (248,476)           --                           --
Common stock issued for conversion of
   preferred stock and $91,899 in dividends (Note 8)      4,227,177         42,272       2,279,651           --            --
Stock warrants granted for prepaid expenses (Note 8)           --             --            81,143           --            --
Stock options granted for services (Note 8)                    --             --             7,152           --            --
Deemed dividends on convertible preferred stock of
     $440,033 (Note 8)                                         --             --              --             --            --
Net loss                                                       --             --              --             --      (3,442,661)
- -------------------------------------------------------------------------------------------------------------------------------
                          See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements
                                                                             F-6



                                                  Rentech, Inc. and Subsidiaries


                                 Consolidated Statements of Stockholders' Equity
                                                                     (Continued)
================================================================================

                                                                        Convertible Preferred Stock
                                                       ------------------------------------------------------------
                                                                 Series A                       Series B
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount          Shares         Amount
- -------------------------------------------------------------------------------------------------------------------

Balance, September 30, 1999                                    --     $       --           133,332   $  1,333,320
Common stock and stock options issued for cash, net
    of offering costs of $603,049 (Note 8)                     --             --              --             --
Common stock issued for cash on options and
   warrants exercised (Note 8)                                 --             --              --             --
Common stock issued for deposit on
   business acquisition (Notes 1 and 8)                        --             --              --             --
Common stock issued for services (Note 8)                      --             --              --             --
Common stock issued for prepaid expenses (Note 8)              --             --              --             --
Common stock issued for commissions on
   business acquisition (Note 8)                               --             --              --             --
Preferred stock issued for cash, net of offering costs
   of $16,660 (Note 8)                                         --             --            16,666        166,660
Preferred stock and $46,680 in dividends
   redeemed for cash (Note 8)                                  --             --           (23,832)      (238,320)
Common stock issued for conversion of preferred
   stock and $22,731 in dividends (Note 8)                     --             --          (126,166)    (1,261,660)
Stock options granted for services (Note 8)                    --             --              --             --
Stock options granted to employees for services                --             --              --             --
Deemed dividends on preferred stock of $20,200 (Note 8)        --             --              --             --
Net loss                                                       --             --              --             --
- -------------------------------------------------------------------------------------------------------------------


                                                              Common Stock            Additional
                                                       ---------------------------      Paid-In        Unearned     Accumulated
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount         Capital      Compensation     Deficit
- -------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1999                              49,272,747   $    492,725   $ 23,935,679    $       --    $(14,700,926)
Common stock and stock options issued for cash, net
    of offering costs of $603,049 (Note 8)                8,428,334         84,283      5,844,668            --             --
Common stock issued for cash on options and
   warrants exercised (Note 8)                            2,324,527         23,245        999,717            --             --
Common stock issued for deposit on
   business acquisition (Notes 1 and 8)                     200,000          2,000        398,000            --             --
Common stock issued for services (Note 8)                   100,000          1,000         52,120            --             --
Common stock issued for prepaid expenses (Note 8)           100,000          1,000         52,120            --             --
Common stock issued for commissions on
   business acquisition (Note 8)                             60,000            600         29,400            --             --
Preferred stock issued for cash, net of offering costs
   of $16,660 (Note 8)                                         --             --          (16,660)           --             --
Preferred stock and $46,680 in dividends
   redeemed for cash (Note 8)                                  --             --          (46,680)           --             --
Common stock issued for conversion of preferred
   stock and $22,731 in dividends (Note 8)                2,338,620         23,387      1,275,696            --             --
Stock options granted for services (Note 8)                    --             --          351,998            --             --
Stock options granted to employees for services                --             --           49,829         (49,829)          --
Deemed dividends on preferred stock of $20,200 (Note 8)        --             --             --              --             --
Net loss                                                       --             --             --              --      (4,099,395)
- --------------------------------------------------------------------------------------------------------------------------------
                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements
                                                                             F-7


                                                  Rentech, Inc. and Subsidiaries


                                 Consolidated Statements of Stockholders' Equity
                                                                     (Continued)
================================================================================


Years Ended September 30, 2001, 2000, and 1999
                                                                        Convertible Preferred Stock
                                                       ------------------------------------------------------------
                                                                 Series A                       Series B
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount          Shares         Amount
- -------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2000                                    --     $       --             --      $       --
Common stock issued for cash, net
    of offering costs of $103,995 (Note 8)                     --             --             --              --
Common stock issued for cash on options and
   warrants exercised (Note 8)                                 --             --             --              --
Common stock issued for deposit on
   business acquisition (Notes 1 and 8)                        --             --             --              --
Preferred stock issued for cash and a $250,000 stock
    subscription receivable, net of offering costs
   of $122,995 (Note 8)                                        --             --          116,666       1,166,668
Common stock issued for conversion of preferred
   stock (Note 8)                                              --             --          (88,888)       (888,888)
Stock options granted for services (Note 8)                    --             --             --              --
Warrants for convertible preferred stock redeemed
     for cash                                                  --             --             --              --
Deemed dividends on preferred stock of $483,599
     (Note 8)                                                  --             --             --              --
Net loss                                                       --             --             --              --
- -------------------------------------------------------------------------------------------------------------------

Balance September 30, 2001                                     --     $       --           27,778    $    277,780
- -------------------------------------------------------------------------------------------------------------------


                                                              Common Stock            Additional
                                                       ---------------------------      Paid-In        Unearned     Accumulated
Years Ended September 30, 2001, 2000, and 1999            Shares         Amount         Capital      Compensation     Deficit
- -------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2000                              62,824,228   $    628,240   $ 32,925,887    $    (49,829) $(18,800,321)
Common stock issued for cash, net
    of offering costs of $103,995 (Note 8)                2,000,000         20,000      1,776,005            --            --
Common stock issued for cash on options and
   warrants exercised (Note 8)                              518,027          5,180        530,820            --            --
Common stock issued for deposit on
   business acquisition (Notes 1 and 8)                     200,000          2,000        242,000            --            --
Preferred stock issued for cash and a $250,000 stock
    subscription receivable, net of offering costs
   of $122,995 (Note 8)                                        --             --         (122,995)           --            --
Common stock issued for conversion of preferred
   stock (Note 8)                                         1,123,376         11,233        877,655            --            --
Stock options granted for services (Note 8)                    --             --          157,274          28,563          --
Warrants for convertible preferred stock redeemed
     for cash                                                  --             --           (2,084)           --            --
Deemed dividends on preferred stock of $483,599
     (Note 8)                                                  --             --             --              --            --
Net loss                                                       --             --             --              --      (6,770,707)
- -------------------------------------------------------------------------------------------------------------------------------

                                                         66,665,631   $    666,653   $ 36,384,562    $    (21,266) $(25,571,028)
- -------------------------------------------------------------------------------------------------------------------------------
 
                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements
                                                                             F-8





                                                  Rentech, Inc. and Subsidiaries


                                           Consolidated Statements of Cash Flows
================================================================================

Increase (Decrease) in Cash

Year Ended September 30,                                    2001           2000           1999
- -------------------------------------------------------------------------------------------------
                                                                             
Operating activities:
  Net loss                                              $(6,770,707)   $(4,099,395)   $(3,442,661)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Increase in allowance for doubtful accounts               2,925          2,400            200
    Depreciation                                            364,818        261,635        149,401
    Amortization                                            618,340        350,352        339,312
    Loss on investment                                    1,842,135           --             --
    Write-off of deferred offering costs                    123,642           --             --
    Interest income                                         (70,814)          --             --
    Loss on disposal of assets                                 --           17,031        233,279
    Equity in loss of investee                              386,047        276,585           --
    Minority interest in net loss of subsidiary             (21,711)          --             --
    Common stock issued for services                         53,120         53,120         62,500
    Stock options and warrants issued for services          185,837        351,998          7,152
  Changes in operating assets and liabilities, net of
   business combination:
    Accounts receivable                                    (919,072)      (372,921)      (149,950)
    Costs and estimated earnings in excess of
      billings                                              203,736           --             --
    Other receivables and receivable from related
      party                                                  31,361       (105,893)       (59,378)
    Inventories                                            (101,534)       (27,384)         9,092
    Prepaid expenses and other current assets               (20,749)       131,638        129,638
    Accounts payable                                        459,780         14,190         29,580
    Billings in excess of costs and
      estimated earnings                                     37,033           --             --
    Accrued liabilities and accrued payroll                 378,669         80,702         30,901
    Lessee deposits                                          (1,763)          --            9,248
- -------------------------------------------------------------------------------------------------
Net cash used in operating activities                    (3,218,907)    (3,065,942)    (2,651,686)
- -------------------------------------------------------------------------------------------------

                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements.

                                                                             F-9





                                                  Rentech, Inc. and Subsidiaries


                                           Consolidated Statements of Cash Flows
                                                                     (Continued)
================================================================================


Increase (Decrease) in Cash

Year Ended September 30,                                  2001           2000           1999
- -----------------------------------------------------------------------------------------------
                                                                           
Investing activities:
    Purchase of property and equipment                $  (676,379)   $  (470,361)   $(1,054,646)
    Proceeds from disposal of vehicles                       --           24,068         13,791
    Cash used in purchase of business                        --             --         (597,812)
    Net cash used in purchase of business                 (59,013)          --             --
    Purchase of capitalized software                         --         (851,610)          --
    Cash used in purchase of investments                 (372,794)      (464,220)        (2,072)
    Increase in deposits for acquisitions                    --         (273,899)      (477,615)
    Increase in deposits and other assets                  86,011        (10,617)       (58,663)
- -----------------------------------------------------------------------------------------------

Net cash used in investing activities                  (1,022,175)    (2,046,639)    (2,177,017)
- -----------------------------------------------------------------------------------------------

Financing activities:
    Proceeds from issuance of common stock, net of
       offering costs                                   2,332,005      6,951,913        312,319
    Proceeds from issuance of convertible preferred
       stock, net of offering costs                       793,673        150,000      1,834,844
    Deferred offering costs                               (75,980)       (47,662)          --
    Redemption of convertible preferred stock              (2,084)      (285,000)          --
    Proceeds from contract liability                      750,000           --             --
    Borrowings on long-term debt                          444,951           --             --
    Payments on long-term debt and notes payable         (624,846)      (448,037)       (66,657)
- -----------------------------------------------------------------------------------------------

Net cash provided by financing activities               3,617,719      6,321,214      2,080,506
- -----------------------------------------------------------------------------------------------

Increase (decrease) in cash                              (623,363)     1,208,633     (2,748,197)

Cash, beginning of year                                 1,516,815        308,182      3,056,379
- -----------------------------------------------------------------------------------------------

Cash, end of year                                     $   893,452    $ 1,516,815    $   308,182
===============================================================================================

                           See accompanying  summary of accounting  policies and
                           notes to consolidated financial statements.
                                                                            F-10


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Basis of                   Rentech,   Inc.  (the  "Company"  or  "Rentech")  was
Presentation               incorporated  on  December  18,  1981 in the state of
                           Colorado   to  develop  and  market   processes   for
                           conversion  of  low-value,  carbon-bearing  solids or
                           gases into valuable  liquid  hydrocarbons,  including
                           high-grade diesel fuel,  naphthas and waxes ("Rentech
                           GTL Technology").  The Company's  activities prior to
                           1994  were  primarily   directed   toward   obtaining
                           financing,  licensing its technology to third parties
                           and  completing   full-scale   plant   processing  to
                           demonstrate  the Company's  technology to prospective
                           licensees.  During  1994,  the Company  entered  into
                           contracts  to  provide   basic   engineering   design
                           relating  to the  construction  of  plants  using the
                           Company's gas  conversion  technology.  In March 1997
                           with the  acquisition  of the  assets  of Okon,  Inc.
                           ("Okon"),  the Company  entered  into the business of
                           manufacturing and selling water-based stains, sealers
                           and coatings.  In June 1999 with the  acquisition  of
                           the  assets  of  Petroleum  Mud  Logging,   Inc.  and
                           Petroleum  Well Logging,  Inc.  ("PML"),  the Company
                           entered into the oil and gas field services  business
                           of logging the  progress of drilling  operations  for
                           the oil and gas  industry.  In  August  2001 with the
                           acquisition of 56% of Ren  Corporation  ("Ren"),  the
                           Company  entered into the  business of  manufacturing
                           complex    microprocessor    controlled    industrial
                           automation  systems  primarily  for the  fluid  power
                           industry.

Management's Plans         From the  Company's  inception  on December  18, 1981
                           through  September 30, 2001, the Company has incurred
                           losses  in the  amount of  $25,571,028.  For the year
                           ended  September 30, 2001,  the Company  recognized a
                           $6,770,707  net loss. If the Company does not operate
                           at a profit in the future,  the Company may be unable
                           to continue its operations at the present  level.  As
                           of September 30, 2001, the Company has a cash balance
                           of $893,452.

                           The  Company  has  been  successful  in the  past  in
                           raising  equity   financing.   For  the  years  ended
                           September  30,  2001,  2000  and  1999,  the  Company
                           received  net  cash  proceeds  from the  issuance  of
                           common stock of $2,332,005,  $6,951,913 and $312,319.
                           For the years  ended  September  30,  2001,  2000 and
                           1999, the Company has received net cash proceeds from
                           the  issuance  of  convertible   preferred  stock  of
                           $793,673,  $150,000  and  $1,834,844.  Subsequent  to
                           fiscal 2001,  the Company  received net cash proceeds
                           from the  issuance  of  Series B  preferred  stock of
                           $475,000,  and the Company  received  $63,750 in cash
                           proceeds from the exercise of stock options (See Note
                           18).

                                                                            F-11


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================


                           In  achieving  its  objectives  as planned for fiscal
                           2002,  the  Company  may  issue  additional  Series B
                           convertible preferred stock to existing stockholders.
                           The Company may issues its common  stock in a private
                           placement  to fund any working  capital  requirements
                           should the need arise. In addition, the Company is in
                           negotiations to sell certain assets.  As discussed in
                           Note 19, Sand Creek Energy,  LLC, a company for which
                           Rentech has a 50%  interest  in, has entered  into an
                           option  agreement  under which certain  equipment and
                           inventory   of  the   facility   could  be  sold  for
                           $2,000,000.   The  Company  believes  that  with  its
                           current available cash, revenues from operations, the
                           additional  equity  financing  and the sale of assets
                           will  be  sufficient  to  meet  its  cash   operating
                           requirements through September 30, 2002.

Principles of              The accompanying  consolidated  financial  statements
Consolidation              include  the  accounts  of the Company and its wholly
                           owned   and   majority   owned   subsidiaries.    All
                           significant  intercompany  accounts and  transactions
                           have been eliminated in consolidation.

Cash                       Equivalents  The  Company   considers  highly  liquid
                           investments  purchased  with  original  maturities of
                           three months or less and money market  accounts to be
                           cash equivalents.

Inventories                Inventories consist of raw materials, work-in-process
                           and  finished  goods  and are  valued at the lower of
                           cost (first-in, first-out) or market.

Capitalized Software       The Company has capitalized its internal use software
                           in  accordance   with  Statement  of  Position  98-1.
                           Capitalized  software  costs  include  fees  paid  to
                           Dresser Engineering Company for software  development
                           in  the  amount  of  $851,611,   net  of  accumulated
                           amortization  of $236,429 and $96,081 in  capitalized
                           software costs  acquired from the  acquisition of Ren
                           (See Note  1.).  The  Company  has a 5%  interest  in
                           Dresser Engineering and Constructors,  Inc., which is
                           the parent  company of  Dresser  Engineering  Company
                           (see  Note 5).  The  capitalized  software  costs are
                           being  amortized  over a three-year  period using the
                           straight-line method.

                                                                            F-12



                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Licensed                   Licensed technology  represents costs incurred by the
Technology                 Company  primarily  for the  retrofit of a plant used
                           for  the  purpose  of  demonstrating   the  Company's
                           proprietary   technology  to  prospective  licensees,
                           which it licenses to third  parties under various fee
                           arrangements.  These capitalized costs are carried at
                           the lower of amortized cost or net  realizable  value
                           and are being amortized over fifteen years.


Goodwill                   Goodwill, which relates to the acquisition of Okon in
                           1997 and the  acquisition  of PML in  1999,  is being
                           amortized  over  a  fifteen-year   period  using  the
                           straight-line   method.   Goodwill  relating  to  the
                           acquisition  of Ren  Corporation  in fiscal 2001 (see
                           Note 1) is not being  amortized  in  accordance  with
                           Statement of Financial  Accounting Standards ("SFAS")
                           142, Goodwill and Other Intangible Assets.

Production                 Backlog In  connection  with the  acquisition  of Ren
                           Corporation  in fiscal 2001 (see Note 1), the Company
                           acquired  certain  production  backlog  arising  from
                           existing sales contracts.  The production  backlog is
                           being  amortized  over  one  year,  the  term  of the
                           contracts.

Non-Compete                In connection with the acquisition of Ren Corporation
Agreement                  in fiscal 2001 (see Note 1), the Company entered into
                           non-compete  agreements with certain employees of Ren
                           Corporation.  The  non-compete  agreements  are being
                           amortized over the term of the non-compete agreements
                           of five years.

Property,                  Property   and   equipment   is   stated   at   cost.
Equipment                  Depreciation and amortization  expense , are computed
Depreciation and           using the  straight-line  method  over the  estimated
Amortization               useful lives of the assets, which range from three to
                           thirty  years,  except  for  leasehold  improvements,
                           which are  amortized  over the  shorter of the useful
                           life or the  remaining  lease term.  Maintenance  and
                           repairs are expensed as incurred.

                           Major renewals and improvements are capitalized. When
                           property  and   equipment  is  retired  or  otherwise
                           disposed of, the asset and  accumulated  depreciation
                           or amortizations is removed from the accounts and the
                           resulting profit or loss is reflected in operations.

                                                                            F-13



                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Investment in              The  Company  has a 10%  investment  in  INICA,  Inc.
INICA, Inc.                (formerly ITN Energy Systems,  Inc.).  The investment
                           is  stated  at  cost.  The  investment  is  evaluated
                           periodically  and is  carried at the lower of cost or
                           estimated net realizable value.

Investment in              The Company has a 5% investment in Dresser  Engineers
Dresser                    & Constructors,  Inc. The investment is stated at net
                           realizable   value.   The   investment  is  evaluated
                           periodically  and is  carried at the lower of cost or
                           estimated net realizable  value. As discussed in Note
                           5, the Company  recognized a $1,842,135  loss on this
                           investment for fiscal 2001.

Investment in              The  Company  has  a 50%  investment  in  Sand  Creek
Sand Creek                 Energy,  LLC. The  investment  is accounted for using
                           the equity method of  accounting.  Under such method,
                           the  Company's  proportionate  share  of  net  income
                           (loss)  is  included  as  a  separate   item  in  the
                           statement of operations.

Technology                 Technology  rights are recorded at cost and are being
Rights                     amortized on a  straight-line  method over a ten-year
                           estimated life.

Deferred                   Deferred offering costs include professional fees and
Offering Costs             other direct costs related to the Company's  proposed
                           private and public  offerings.  If the  offerings are
                           successful,  costs  incurred  will be offset  against
                           proceeds  of  the  offerings.  If the  offerings  are
                           unsuccessful,  such  costs will be  expensed.  During
                           fiscal  2001,  the  Company   expensed   $123,642  in
                           deferred offering costs. As of September 30, 2001 and
                           2000, the Company has no deferred offering costs.

Long-Lived                 Long-lived  assets,   identifiable   intangibles  and
Assets                     associated   goodwill  are  reviewed  for  impairment
                           whenever events or changes in circumstances  indicate
                           that the carrying amount may not be  recoverable.  If
                           the  expected  future  cash  flow from the use of the
                           asset and its eventual  disposition  is less than the
                           carrying  amount of the asset,  an impairment loss is
                           recognized and measured using the asset's fair value.

Accrued Liabilities        The Company accrues  significant  expenses that occur
                           during  the year in order  to match  expenses  to the
                           appropriate  period.  These  include  audit and legal
                           fees, as well as payroll expenses such as bonuses and
                           vacation.

                                                                            F-14


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Revenue                    Sales of water-based  stains sealers and coatings are
Recognition                recognized   when  the  goods  are   shipped  to  the
                           customers,  as all goods  are  shipped  FOB  shipping
                           point.

                           Revenues   from  oil  and  gas  field   services  are
                           recognized at the completion of the service.

                           Laboratory  research  revenues are  recognized as the
                           services are provided.

                           Revenue from the manufacture of industrial automation
                           systems is  recognized  based upon the  percentage of
                           completion  method of accounting and per the terms of
                           customer contracts.

                           Royalty fees are recognized  when the revenue earning
                           activities  that are to be  provided  by the  Company
                           have  been  performed  and no  future  obligation  to
                           perform services exist.

Accounting for Fixed       Revenues from fixed price contracts are recognized on
Price Contracts            the  percentage-of-completion  method for projects in
                           which reliable  estimates of the degree of completion
                           are   possible.   If  reliable   estimates   are  not
                           available, the completed contract method is used. For
                           contracts      accounted      for      under      the
                           percentage-of-completion   method,   the   amount  of
                           revenue  recognized  is the  percentage  of the total
                           contract  price that the cost  expended to date bears
                           to the  anticipated  final  total  cost,  based  upon
                           current   estimates  of  the  cost  to  complete  the
                           contract.   Contract  cost  includes  all  labor  and
                           benefits,  materials  unique to or  installed  in the
                           project,   subcontract   costs  and   allocations  of
                           indirect costs.  General and administrative costs are
                           charged to expense.  Provisions for estimated  losses
                           on  uncompleted   contracts  are  provided  for  when
                           determined,  regardless of the completion percentage.
                           As contracts  can extend over one or more  accounting
                           periods,  revisions in costs and  earnings  estimated
                           during  the course of the work are  reflected  during
                           the accounting period in which the facts that require
                           such revisions become known.

                           Project   managers   make   significant   assumptions
                           concerning cost estimates for labor hours, consultant
                           hours   and   other   project   costs.   Due  to  the
                           uncertainties inherent in the estimation process, and
                           the potential  changes in customer  needs as projects
                           progress,  it is at least  reasonably  possible  that
                           completion costs for some uncompleted projects may be
                           further  revised  in  the  near-term  and  that  such
                           revisions could be material.

                                                                            F-15



                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Cost of Sales              Cost of  sales  expenses  include  direct  materials,
Expenses                   direct  labor,   indirect   labor,   employee  fringe
                           benefits  and other  miscellaneous  costs to  produce
                           water-based   stains,   sealers  and   coatings,   to
                           manufacture  industrial  automation  systems  and  to
                           complete  oil and gas field  services  and  technical
                           services.

General and                General   and    administrative    expenses   include
Administrative             employee's  salaries  and  fringe  benefits,  travel,
Expenses                   consulting,  occupancy,  public  relations  and other
                           costs incurred in each operating segment.

Research and               Research  and  development  expenses  include  direct
Development                materials,  direct labor,  indirect  labor,  employee
Expenses                   fringe   benefits  and  other   miscellaneous   costs
                           incurred to develop and refine  certain  technologies
                           employed in the respective  operating segment.  These
                           costs are expensed as incurred.

Advertising                The  Company  recognizes   advertising  expense  when
Costs                      incurred.


Income Taxes               The  Company  accounts  for  income  taxes  under the
                           liability   method,   which  requires  an  entity  to
                           recognize   deferred  tax  assets  and   liabilities.
                           Temporary differences are differences between the tax
                           basis of assets and  liabilities  and their  reported
                           amounts in the financial  statements that will result
                           in taxable or deductible amounts in future years.

Net Loss                   Statement of Financial  Accounting Standards No. 128,
Per Common                 "Earnings  Per Share"  ("SFAS No. 128")  provides for
Share                      the calculation of "Basic" and "Diluted" earnings per
                           share.  Basic earnings per share includes no dilution
                           and is computed by dividing income (loss)  applicable
                           to common  stock by the  weighted  average  number of
                           common  shares  outstanding  for the period.  Diluted
                           earnings per share reflects the potential dilution of
                           securities  that could  share in the  earnings  of an
                           entity, similar to fully diluted earnings per share.

                           For the years ended  September  30, 2001,  2000,  and
                           1999, total stock options of 8,394,300, 7,724,300 and
                           3,265,700,   total  stock   warrants  of   3,992,977,
                           4,452,671   and   1,163,347   and   total   Series  B
                           convertible  preferred stock of 505,560 and 0 in both
                           fiscal  2001  and  2000  were  not  included  in  the
                           computation  of diluted loss per share  because their
                           effect was anti-dilutive.

Concentrations             The Company's financial  instruments that are exposed
of Credit Risk             to concentrations of credit risk consist primarily of
                           cash and accounts receivable.


                                                                            F-16



                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

                           The  Company's  cash is in  demand  deposit  accounts
                           placed with federally insured financial institutions.
                           Such deposit  accounts at times may exceed  federally
                           insured  limits.  The Company has not experienced any
                           losses on such accounts.

                           Concentrations   of  credit  risk  with   respect  to
                           accounts receivable are higher due to a few customers
                           dispersed  across   geographic   areas.  The  Company
                           reviews a customer's  credit history before extending
                           credit and  establishes  an  allowance  for  doubtful
                           accounts  based  upon  the  credit  risk of  specific
                           customers,  historical trends and other  information.
                           Generally,  the Company  does not require  collateral
                           from its customers.

Use of                     The preparation of financial statements in conformity
Estimates                  with accounting  principles generally accepted in the
                           United States of America requires  management to make
                           estimates  and  assumptions  that affect the reported
                           amounts of assets and liabilities,  the disclosure of
                           contingent  assets and liabilities at the date of the
                           financial  statements  and the  reported  amounts  of
                           revenues and expenses  during the  reporting  period.
                           Actual results could differ from those estimates.

Fair Value of              The following  methods and  assumptions  were used to
Financial                  estimate  the fair value of each  class of  financial
Instruments                instruments  for which it is  practicable to estimate
                           that value:

                           Accounts Receivable,  Other Current Assets,  Accounts
                           Payable,   Accrued   Liabilities  and  Other  Current
                           Liabilities

                           Fair values of accounts  receivables,  other  current
                           assets,  accounts  payable,  accrued  liabilities and
                           other current  liabilities are assumed to approximate
                           carrying values for these financial instruments since
                           they are  short  term in nature  and  their  carrying
                           amounts approximate fair value or they are receivable
                           or payable on demand.

                           Mortgages and Notes Payable

                           Substantially  all of these  mortgages and notes bear
                           interest  at rates  of  interest,  which  approximate
                           current  lending  rates.  These  interest  rates  are
                           between 5.9% and 9.5%.


                                                                            F-17


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Stock Option               The  Company  applies  Accounting   Principles  Board
Plan                       ("APB")  Opinion 25,  "Accounting for Stock Issued to
                           Employees", and related Interpretations in accounting
                           for all stock  option  plans.  Under APB  Opinion 25,
                           compensation  cost is  recognized  for stock  options
                           issued to employees  when the  exercise  price of the
                           Company's  stock  options  granted  is less  than the
                           market  price of the  underlying  common stock on the
                           date of grant.

                           Statement of Accounting  Standards  ("SFAS") No. 123,
                           "Accounting for Stock-Based  Compensation,"  requires
                           the   Company  to  provide   pro  forma   information
                           regarding  net loss as if  compensation  cost for the
                           Company's  stock options plans had been determined in
                           accordance   with  the  fair   value   based   method
                           prescribed  in SFAS No. 123. To provide the  required
                           pro forma information, the Company estimates the fair
                           value of each stock option at the grant date by using
                           the Black-Scholes option-pricing model.

                           The Company applies  Financial  Accounting  Standards
                           Board ("FASB") Interpretation No. 44, "Accounting for
                           Certain  Transactions  Involving  Stock  Compensation
                           ("FIN 44").  FIN 44 clarifies the  application of APB
                           Opinion 25 for certain issues related to stock issued
                           to employees.

 Comprehensive             Comprehensive  loss is  comprised of net loss and all
 Loss                      changes   to   the    consolidated    statement    of
                           stockholders'  equity,  except those changes made due
                           to  investments by  stockholders,  changes in paid-in
                           capital and  distributions to  stockholders.  For the
                           years ended  September 30, 2001,  2000, and 1999, the
                           Company had no items of comprehensive loss other than
                           net  loss;   therefore,   a  separate   statement  of
                           comprehensive  loss has not been  presented for these
                           periods.







                                                                            F-18


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

Recent                     In  June  1998,   the  FASB   issued  SFAS  No.  133,
Accounting                 "Accounting  for Derivative  Instruments  and Hedging
Pronouncements             Activities",  amended  by SFAS  No.  137 and SFAS No.
                           138, which requires  companies to record  derivatives
                           on  the  balance  sheet  as  assets  or  liabilities,
                           measured  at  fair  market  value.  Gains  or  losses
                           resulting   from  changes  in  the  values  of  those
                           derivatives  would be accounted  for depending on the
                           use of the  derivative  and whether it qualifies  for
                           hedge   accounting.   The  key  criterion  for  hedge
                           accounting is that the hedging  relationship  must be
                           highly effective in achieving  offsetting  changes in
                           fair value or cash flows.  The Company  adopted  SFAS
                           No.  133,  as amended by SFAS No. 137 and 138,  as of
                           October 1, 2000. The adoption of these statements has
                           had no material impact on the Company's  consolidated
                           financial statements.

                           In  December   1999,   the  Securities  and  Exchange
                           Commission   (the  "SEC")  issued  Staff   Accounting
                           Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
                           Financial   Statements"  which  provides   additional
                           guidance in applying  generally  accepted  accounting
                           principles  to  revenue   recognition   in  financial
                           statements.  SAB 101 was  effective  as of the fourth
                           quarter of fiscal year ended  September 30, 2001. The
                           adoption of this  bulletin had no material  impact on
                           the Company's financial statements.

                           In June  2001,  the  FASB  finalized  SFAS  No.  141,
                           Business Combinations, and SFAS No. 142, Goodwill and
                           Other  Intangible  Assets.  SFAS No. 141 requires the
                           use  of  the  purchase   method  of  accounting   and
                           prohibits the use of the pooling-of-interests  method
                           of  accounting  for business  combinations  initiated
                           after June 30, 2001.  SFAS No. 141 also requires that
                           companies  recognize acquired intangible assets apart
                           from goodwill if the acquired  intangible assets meet
                           certain  criteria and, upon adoption of SFAS No. 142,
                           that  companies  reclassify  the carrying  amounts of
                           intangible  assets and goodwill based on the criteria
                           in SFAS No. 141.

                           SFAS No.  142  requires,  among  other  things,  that
                           companies no longer  amortize  goodwill,  but instead
                           test goodwill for  impairment at least  annually.  In
                           addition,   SFAS  No.  142  requires  that  companies
                           identify   reporting   units  for  the   purposes  of
                           assessing  potential future  impairments of goodwill,
                           reassess   the   useful   lives  of  other   existing
                           recognized  intangible assets and cease  amortization
                           of intangible  assets with an indefinite useful life.
                           An intangible  asset with an  indefinite  useful life
                           should be tested for  impairment in  accordance  with
                           the  guidance  in SFAS No.  142.  This  Statement  is
                           effective  October  1,  2001 for the  Company  as the
                           Company intends to early adopt this statement.


F-19


                                                  Rentech, Inc. and Subsidiaries


                                                  Summary of Accounting Policies
================================================================================

                           The Company's  previous  business  combinations  were
                           accounted  for  using  the  purchase  method.  As  of
                           September  30,  2001,  the  net  carrying  amount  of
                           goodwill is $1,511,368 and other intangible assets is
                           $2,761,737.  Amortization  expense  during  the  year
                           ended September 30, 2001 was $618,340.  In accordance
                           with the  provisions of SFAS No. 142, the Company has
                           not  amortized  goodwill for the  acquisition  of Ren
                           Corporation  completed  in August  2001 (see Note 1).
                           The Company has determined that its reportable  units
                           are also its four  business  segments as discussed at
                           Note 13. Currently,  the Company is assessing but has
                           not yet  determined  how the adoption of SFAS No. 141
                           and SFAS No. 142 will impact its  financial  position
                           and results of operations.

                           In  August  2001,  the  FASB  issued  SFAS  No.  143,
                           "Accounting for Asset Retirement  Obligations."  SFAS
                           No. 143 requires the fair value of a liability for an
                           asset  retirement  obligation to be recognized in the
                           period  in  which  it  is  incurred  if a  reasonable
                           estimate  of fair value can be made.  The  associated
                           asset retirement costs are capitalized as part of the
                           carrying amount of the long-lived asset. SFAS No. 143
                           is  effective  June  30,  2003 for the  Company.  The
                           Company  believes the adoption of this statement will
                           have no material impact on its consolidated financial
                           statements.

                           In  October  2001,  the FASB  issued  SFAS  No.  144,
                           "Accounting   for  the   Impairment  or  Disposal  of
                           Long-Lived  Assets".  SFAS 144  requires  that  those
                           long-lived   assets  be  measured  at  the  lower  of
                           carrying  amount  or fair  value,  less cost to sell,
                           whether  reported  in  continuing  operations  or  in
                           discontinued  operations.   Therefore,   discontinued
                           operations   will  no  longer  be   measured  at  net
                           realizable  value or include  amounts  for  operating
                           losses  that  have  not  yet  occurred.  SFAS  144 is
                           effective for financial  statements issued for fiscal
                           years   beginning   after   December  15,  2001  and,
                           generally,  are  to  be  applied  prospectively.  The
                           Company  believes that the adoption of this statement
                           will  have no  material  impact  on its  consolidated
                           financial statements.

Reclassifications          Certain  reclassifications have been made to the 2000
                           and 1999  financial  statements  in order for them to
                           conform    to    the    2001    presentation.    Such
                           reclassifications  have no  impact  on the  Company's
                           financial position or results of operations.

                                                                            F-20


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

1.  Business               On August 1, 2001, the Company  received 7,127 shares
    Acquisition            of common stock in Ren for a 56% majority interest in
                           Ren for a total purchase price of $1,414,716.  Ren is
                           in   the    business   of    manufacturing    complex
                           microprocesser   controlled   industrial   automation
                           systems primarily for the fluid power industry.  As a
                           result of the acquisition, Ren is expected to provide
                           continued  support to the strategy of the development
                           of  solidly   profitable   counter-cyclical   non-GTL
                           businesses.  In satisfaction  for the 56% interest in
                           Ren, the Company applied its $573,899 note receivable
                           plus $116,705 in interest  receivable due from Ren to
                           the  purchase,  issued  400,000  shares of its common
                           stock valued at $644,000 to Ren,  paid $50,000 to Ren
                           and   incurred   $30,112   in   acquisition    costs.
                           Originally,  the  Company  issued  $644,000 of common
                           stock as a deposit on the business  acquisition.  The
                           Company  issued 200,000 shares of common stock to Ren
                           at a market price of $2 per share during fiscal 2000,
                           and the Company  issued an additional  200,000 shares
                           of common stock to Ren at a market price of $1.22 per
                           share during  fiscal 2001.  As of September 30, 2000,
                           the Company had recorded a $973,899  deposit for this
                           acquisition.  This deposit  consisted of the $400,000
                           shares of common  stock  issued to Ren during  fiscal
                           2000 and $573,899 in cash. The $973,899 deposit would
                           have  been  repaid  by  Ren  in  a  form  of  a  note
                           receivable  in the  event  that the  Company  did not
                           complete  the   acquisition.   At  the  date  of  the
                           acquisition,    Ren   had   not   satisfied   certain
                           obligations   as  originally   contemplated   by  the
                           parties.  As a result,  the original  shareholders of
                           Ren have agreed to assign to the Company their rights
                           to an  allocation of profits from Ren until an amount
                           of profits  are  allocated  to the  Company  equal to
                           $224,424 plus 6% accrued  interest on the outstanding
                           balance  accruing  on August 1, 2001.  In  accordance
                           with the stock purchase  agreement,  this amount will
                           be a cash  payment out of future  dividends  that Ren
                           declares  to the  original  shareholders.  These cash
                           payments  will  be  provided  to the  Company  by the
                           original shareholders, and the investment in Ren will
                           be reduced by such payments.

                                                                            F-21



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The  acquisition  was  recorded  using  the  purchase
                           method of  accounting by which the assets were valued
                           at fair market value at the date of acquisition.  The
                           operating   results  of  the  acquisition  have  been
                           included in the accompanying  consolidated  financial
                           statements   from  the  date  of   acquisition.   The
                           allocation of the purchase price was as follows:

                           -----------------------------------------------------
                           Current assets                         $   1,186,894
                           Property and equipment                       378,429
                           Capitalized software                          96,081
                           Goodwill                                     504,814
                           Production backlog                           166,117
                           Non-compete agreement                        162,500
                           Current liabilities                         (595,543)
                           Acquired debt                               (153,234)
                           Minority interest                           (331,342)
                           -----------------------------------------------------

                           Total purchase price                   $   1,414,716
                           -----------------------------------------------------

                           The production backlog, non-compete agreement and the
                           capitalized  software have a weighted-average  useful
                           life  of  approximately  3  years.  The  $504,814  of
                           goodwill  was assigned to the  industrial  automation
                           systems  segment.  For  tax  purposes,  none  of  the
                           goodwill is expected to be tax deductible.


                                                                            F-22




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The  following   unaudited   pro  forma   information
                           presents the  consolidated  results of  operations of
                           the Company as if the  acquisition of Ren occurred at
                           the beginning of fiscal year 2000.  The unaudited pro
                           forma   financial   data  does  not   purport  to  be
                           indicative of the results which  actually  would have
                           been  obtained had the purchase  been effected on the
                           dates  indicated  or of  the  results  which  may  be
                           obtained in the future.

                           Years Ended September 30,                 2001            2000
                           -----------------------------------------------------------------
                                                                          
                           Revenues                             $  8,978,147    $  5,904,720
                           Net loss                             $ (7,084,188)   $ (4,548,105)
                           Dividend requirements on preferred
                           stock                                $    483,599    $     89,611
                           Loss applicable to common stock      $ (7,567,787)   $ (4,637,716)
                           Basic and diluted loss per common
                           share from operations                $       (.11)   $       (.08)
                           Basis and diluted weighted-average
                               number of common shares
                               outstanding adjusted for
                               acquisition                        64,883,332      57,932,816
                           =================================================================

2.  Inventories            Inventories consist of the following:

                           September 30,                             2001            2000
                           -----------------------------------------------------------------
                           Finished goods                       $     86,647    $     45,549
                           Work in process                           384,563              -
                           Raw materials                             267,028          72,317
                           -----------------------------------------------------------------
                                                                $    738,238    $    117,866
                           =================================================================




                                                                            F-23




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================


3.  Property and          Property and equipment consist of the following:
    Equipment



                                                                                       Useful
                               September 30,                   2001         2000        Lives
                           ---------------------------------------------------------------------
                                                                              
                           Land                             $  205,428   $  156,550         --
                           Buildings                         1,586,706    1,350,963           30
                           Machinery and equipment           2,317,278    1,423,215            5
                           Office furniture and equipment      689,916      441,783          3-7
                           Construction-in-progress             90,961      369,291         --
                           Vehicles                            113,394       94,009            3
                           Leasehold improvements              316,423      314,249            5
                           ---------------------------------------------------------------------
                                                             5,320,106    4,150,060
                           Less accumulated depreciation
                                 and amortization              931,330      566,512
                           ---------------------------------------------------------------------

                                                            4,388,776   $3,583,548
                           =====================================================================



4.  Investment             On May 6, 1998, the Company and INICA, Inc. ("INICA")
    in INICA, Inc.         agreed  to form a  venture  to  design,  develop  and
                           manufacture   active  and  passive  Radio   Frequency
                           Identification  tags (RFID  tags),  which have a wide
                           range  of  applications.  This  opportunity  utilizes
                           thin-film deposition technology developed by INICA.

                           On May 29, 1998, the Company acquired a 10% ownership
                           in INICA for $3,079,107.  The Company's 10% ownership
                           in INICA includes a 10% ownership interest in the 33%
                           ownership  interest of INICA in Global  Solar  Energy
                           LLC.  The other 67% owner of Global  Solar Energy LLC
                           is Millennium Energy Holdings, Inc. ("Millennium"), a
                           wholly   owned   subsidiary   of   UniSource   Energy
                           Corporation.  Global Solar Energy LLC was established
                           to manufacture and market flexible  photovoltaic (PV)
                           modules.  The  Company's  investment  with INICA also
                           enabled  the  Company to acquire  interests  in other
                           technology  ventures  with  INICA,  all of which  are
                           owned by Infinite  Power  Solutions,  Inc. INICA owns
                           33% of Infinite Power  Solutions and Millennium  owns
                           the other 67%.

                                                                            F-24



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

5.  Investment             On September 28, 1999, the Company  issued  3,680,168
    in Dresser             shares of its common  stock for a 5% ownership in the
                           common  stock  of a  privately  held  company  called
                           Dresser Engineers & Constructors,  Inc.  ("Dresser"),
                           and incurred $2,072 in acquisition costs. The Company
                           valued  its   investment  in  Dresser  based  on  the
                           Company's  common stock market value of $1,838,012 at
                           the date of issuance.  During March 2000, the Company
                           paid a deposit of $175,000  plus $2,051 in additional
                           acquisition   costs   to   increase   its   ownership
                           percentage to 10%. On September 28, 2001, the Company
                           and  Dresser  reached an  agreement  under  which the
                           Company  would not acquire the  additional  ownership
                           interest  as  the  Company  would  not  enter  into a
                           license agreement that was both acceptable to Dresser
                           and the Company. The Company and Dresser entered into
                           a  $175,000  note  receivable  along  with a personal
                           guarantee from the owner of Dresser for the repayment
                           of the deposit. In addition,  Dresser agreed to repay
                           a $16,779 accounts receivable due to the Company. The
                           Company  and  Dresser  entered  into a  $16,779  note
                           receivable  along with a personal  guarantee from the
                           owner of Dresser for the  repayment  of this  amount.
                           The note receivables  mature on December 31, 2001 and
                           accrues interest at 10% per annum.

                           As of September 30, 2001, the Company determined that
                           its  investment  in shares of Dresser  was  impaired.
                           Dresser is a privately owned company. The Company has
                           not been able to obtain  adequate  information  about
                           Dresser's  current  business to support the  existing
                           valuation.  Based  upon  this  circumstance  and  our
                           inability to determine  Dresser's  liquidity  and the
                           state of its  progress  on its  business  plans,  the
                           Company  has   recognized   a   $1,842,135   loss  on
                           investment for the year ended September 30, 2001. The
                           Company  continues  to own the 580,000  shares of the
                           common  stock  of  Dresser,   which   represent  this
                           investment.

6.  Investment             On  January  7,  2000,   the  Company  and   Republic
    in Sand Creek          Financial Corporation ("Republic") through Sand Creek
                           Energy, LLC (SCE) purchased the "Sand Creek" methanol
                           facility  and  all  the  supporting   infrastructure,
                           buildings  and  the  underlying   17-acre  site.  The
                           Company  and  Republic  do not expect to use the Sand
                           Creek  plant  for  commercial  production  of  liquid
                           hydrocarbons.  Instead,  the  Company may use it as a
                           large  pilot  plant  for  continuing  work  with  the
                           Rentech GTL Technology,  or the Company may sell some
                           of the assets of SCE (See Note 19).

                                                                            F-25



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The new  owner of the  facility  is SCE,  which is 50
                           percent owned by Rentech  Development Corp., a wholly
                           owned subsidiary of the Company, and 50 percent owned
                           by RFC-Sand  Creek  Development,  LLC, a wholly-owned
                           subsidiary  of  Republic  Financial  Corporation.  In
                           connection with the acquisition of the facility,  SCE
                           assumed certain  commitments with third parties.  The
                           Company and Republic jointly and severally  guarantee
                           the full and punctual  performance and payment by SCE
                           of  all  SCE's   obligations  with  respect  to  this
                           facility.  The  aggregate  liability  of the  Company
                           under this guaranty shall not exceed $4,000,000.

                           For the years ended  September 30, 2001 and 2000, the
                           Company has contributed  $372,794 and $287,169 to SCE
                           and has recognized  $386,047 and $276,585  related to
                           its equity in SCE's losses.  As of September 30, 2001
                           and 2000,  the  Company  had a $69,293  and a $64,246
                           receivable due from SCE.












                                                                            F-26




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================




7.  Long-Term              Long-term debt consists of the following:
    Debt

                           September 30,                                        2001         2000
                           -------------------------------------------------------------------------
                                                                                    
                           Mortgage dated February 8, 1999; monthly
                           principal and interest payments of $7,517
                           with interest of 8.25% unpaid principal and
                           accrued interest due March 1, 2029;
                           collateralized by land and building               $1,064,181   $  977,014

                           Promissory notes dated June 1, 1999; monthly
                           principal and interest payments of $18,590
                           with interest of 9.75%, unpaid principal and
                           accrued interest was due July 1, 2001;
                           collateralized by assets of PML and
                           guaranteed by the Company                               --        162,108

                           Mortgages dated August 1, 1997; monthly
                           principal and interest payments of $988 with
                           interest of 9.00%, unpaid principal and
                           accrued interest due August 1, 2001;
                           collateralized by land and building                     --         62,999

                           Various promissory notes; monthly principal and
                           interest payments of $12,638 with interest of
                           5.9% to 24%, unpaid principal and interest due
                           from March 2, 1997 to July 1, 2005;
                           collateralized by certain fixed assets
                           of the Company                                       227,455       31,539

                           -------------------------------------------------------------------------

                           Total long-term debt                               1,291,636    1,233,660

                           Less current maturities                              143,863      243,553
                           -------------------------------------------------------------------------

                           Long-term debt, less current maturities           $1,147,773   $  990,107
                           =========================================================================



                                                                            F-27


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           Future  maturities of long-term  debt as of September
                           30, 2001 are as follows:

                           Year Ending September 30,
                           -----------------------------------------------------

                           2002                                   $      143,863
                           2003                                           66,425
                           2004                                           41,444
                           2005                                           23,380
                           2006                                           14,670
                           Thereafter                                  1,001,854
                           -----------------------------------------------------

                                                                  $    1,291,636
                           =====================================================

8.  Stockholders'          Stockholder Rights Plan
    Equity
                           On  October  28,  1998,  the  Company  announced  the
                           adoption of a  Stockholder  Rights Plan,  intended to
                           protect  from unfair or coercive  takeover  attempts.
                           The Rights become  exercisable only if a tender offer
                           is  made.  The  grant  of  the  rights  was  made  to
                           stockholders of records on November 10, 1999.

                           Preferred Stock

                           During fiscal 1998, the Company  amended its articles
                           of incorporation  authorizing the issuance of 200,000
                           shares of Series A  Convertible  Preferred  Stock and
                           800,000  shares  of  Series B  Convertible  Preferred
                           Stock.

                           During fiscal 1999, the Company  amended its articles
                           of incorporation  authorizing the issuance of 500,000
                           shares  of  Series  1998-C  Participating  Cumulative
                           Preferred  Stock  ("Series C Preferred  Stock").  The
                           holders of the Series C Preferred  Stock are entitled
                           to dividends in the event that the Company declares a
                           dividend or  distribution  on the common  stock.  The
                           holders of Series C Preferred  Stock are  entitled to
                           vote  on  all  matters  submitted  to a  vote  of the
                           stockholders  of the Company.  Whenever  dividends on
                           the Series C  Preferred  Stock are in arrears for six
                           quarterly  dividends,   the  holders  of  such  stock
                           (voting  as a  class)  have the  right  to elect  two
                           directors  of  the  Company   until  all   cumulative
                           dividends have been paid in full.


                                                                            F-28


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           During fiscal 1998, the Company issued 200,000 shares
                           of convertible Series A Preferred Stock at $10.00 per
                           share  together  with  warrants to  purchase  200,000
                           shares of Series B Preferred stock and, at the option
                           of the Company, up to an additional 600,000 shares of
                           Series B  Preferred  Stock at $10.00 per  share.  The
                           warrants   issued   to   the   Series   A   Preferred
                           stockholders  were deemed to be nominal in value. The
                           Company  received  $2,000,000 in cash before offering
                           costs of $336,083.  The Series A Preferred Stock pays
                           a dividend of 9% per year and is convertible  over 18
                           months into common stock at the lesser of the average
                           closing  bid price of the  common  stock for the five
                           trading days  preceding the purchase of the preferred
                           shares; average closing bid price of the common stock
                           for the five  days  preceding  the date of the  final
                           sale of the  preferred  shares by the Company;  or at
                           82.5% of the average closing bid for the five trading
                           days   preceding  the  conversion  of  the  Series  A
                           Preferred  Stock into  common  stock.  During  fiscal
                           1999, certain holders of the Series A Preferred Stock
                           converted their remaining  50,000 shares plus $55,761
                           in accrued  dividends  into 782,617  common shares of
                           the Company.

                           The warrants provide for the purchasers of the Series
                           A  Preferred  Stock,   during  the  18  months  after
                           purchase of the Series A Preferred Stock, to purchase
                           200,000 shares of the Series B Preferred Stock at $10
                           per share and  provide  the  Company  during the same
                           period  the  option  to  sell  to the  purchasers  an
                           additional  600,000  shares of the Series B Preferred
                           Stock  at  $10.00  per  share.  The  Company  has  no
                           obligation  to sell any of the 600,000  shares of the
                           Series  B  Preferred  Stock  to the  purchasers.  The
                           Company  does  not  have to sell  any of the  800,000
                           shares  of  the  Series  B  Preferred  Stock  to  the
                           purchasers  if certain  conditions  occur,  primarily
                           related to volume  and the price of the common  stock
                           in the market.  The Company has no obligation to sell
                           any of the  800,000  shares of the Series B Preferred
                           Stock if the average daily share price for the common
                           stock for the 10  trading  days  prior to the sale is
                           less than  $1.00 per share.  The  Series B  Preferred
                           Stock  pays  a  dividend   of  9%  per  year  and  is
                           convertible into common stock at 82.5% of the average
                           closing bid for the five trading days  preceding  the
                           date of conversion.


                                                                            F-29


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           During fiscal 1999, the Company issued 208,332 shares
                           of Series B Preferred  Stock for  $2,083,320  in cash
                           before  offering  costs  of  $248,476.   The  Company
                           recorded a deemed dividend of $440,033 when it issued
                           the Series B Preferred  Stock.  During  fiscal  1999,
                           certain  holders  of the  Series  B  Preferred  Stock
                           converted  182,500 of their  shares  plus  $33,063 in
                           accrued dividends into 3,444,560 common shares of the
                           Company.

                           During fiscal 2000,  the Company issued 16,666 shares
                           of its Series B Preferred  Stock for $166,660 in cash
                           before   offering  costs  of  $16,660.   The  Company
                           recorded a deemed  dividend of $20,200 when it issued
                           the Series B Preferred  Stock.  During  fiscal  2000,
                           certain  holders  of the  Series  B  Preferred  Stock
                           converted  126,166 of their  shares  plus  $60,154 in
                           dividends,  of  which  $37,423  were  accrued  as  of
                           September 30, 1999,  into 2,338,620  common shares of
                           the Company.

                           During fiscal 2001, the Company issued 116,666 shares
                           of its Series B  Preferred  Stock for  $1,166,668  in
                           cash before  offering costs of $122,995.  The Company
                           recorded a deemed dividend of $483,599 when it issued
                           the Series B Preferred  Stock.  During  fiscal  2001,
                           certain  holders  of the  Series  B  Preferred  Stock
                           converted   88,888  of  their   shares  plus  $33  in
                           dividends  into   1,123,376   common  shares  of  the
                           Company.

                           As of  September  30, 2001,  the 200,000  warrants to
                           purchase   Series  B   Preferred   Stock   issued  in
                           conjunction with the Series A Preferred Stock had all
                           been exercised in accordance with the warrant. Of the
                           additional 600,000 warrants available to the Company,
                           441,664 had been  exercised as of September 30, 2001,
                           leaving  158,336  warrants  available for issuance at
                           the option of the Company.

                           The  Series B  Preferred  Stock  were not  redeemable
                           prior to September 30, 1999. Thereafter,  the Company
                           under the sole  authority  of its board of  directors
                           may elect to redeem the Series B Preferred  Stock, in
                           whole or in part,  for cash equal to $11.50 per share
                           plus any  accumulated  and unpaid  dividends.  During
                           fiscal  2000,  the Company  paid  $285,000 in cash in
                           order  to  redeem  23,832  shares  of  its  Series  B
                           Preferred Stock and $46,680 in dividends.


                                                                            F-30


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           Common Stock

                           During fiscal 1999, the Company issued 940,110 shares
                           of its common stock upon exercise of 120,500 in stock
                           options  and  819,610  in  stock  warrants  for  cash
                           proceeds of $262,319.

                           During fiscal 1999, the Company issued 100,000 shares
                           of its common stock with a market value of $50,000 as
                           partial  consideration  to acquire  the net assets of
                           PML.

                           During fiscal 1999, the Company recorded the issuance
                           of 150,000 of its common  stock for cash  proceeds of
                           $50,000  in  recognition  of  settlement  of a  legal
                           action  in  favor  of  the  Company  pertaining  to a
                           misrepresentation of services during 1996, in which a
                           consultant did not perform the agreed upon services.

                           During fiscal 1999, the Company issued 100,000 shares
                           of its common stock with a market value of $62,500 in
                           payment for director's fees.

                           On October 12, 1999,  the Company began  offering for
                           sale  its  common   stock  in  a  private   placement
                           memorandum  for the  purpose of  raising  $7,500,000.
                           First Union  Securities  was the placement  agent for
                           this  offering.  The  Company  offered for sale Units
                           consisting  of four  shares  of its  $.01  par  value
                           common  stock  and  one  redeemable   stock  purchase
                           warrant  for the  purchase  of one  share  of  common
                           stock.  The  purchase  price was $2.40 per Unit.  The
                           warrants  entitle  investors to purchase one share of
                           the  Company's  common stock at an exercise  price of
                           $1.20  for a period  of five  years  from the date of
                           this  memorandum.  The  warrants  may be redeemed for
                           $.05 per  warrant by the Company at any time prior to
                           their  expiration date upon written notice 30 days in
                           advance to the holders of the  warrants if the market
                           price  of  the  common  stock  exceeds  120%  of  the
                           exercise  price of the  warrants  for a period  of 20
                           consecutive   trading   days  prior  to  a  call  for
                           redemption by the Company,  and if the holders do not
                           exercise their warrant during the 30-day period.  The
                           holders  of shares of common  stock,  the  additional
                           shares of common stock to be issued upon  exercise of
                           the  warrants  and  any  over-allotment  shares  were
                           entitled  to  piggyback  registration  rights and the
                           provisions of the Company's Stockholder Rights Plan.

                                                                            F-31


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The Company  completed  its private  placement  under
                           this  memorandum  on January  17,  2000.  The Company
                           issued  4,136,667  shares  of its  common  stock  for
                           $2,482,000 before offering costs of $328,049.

                           On March 18, 2000, the Company sold 1,000,000  shares
                           of its common  stock to Anschutz  Investment  Company
                           and  1,000,000  additional  shares of common stock to
                           Forest Oil  Corporation at a price of $.60 per share.
                           In  addition,  Anschutz  Investment  and  Forest  Oil
                           separately purchased options to acquire an additional
                           3,000,000 shares each,  2,000,000 shares at $1.25 per
                           share   exercisable  until  December  31,  2001,  and
                           1,000,000 shares at $5.00  exercisable until December
                           31, 2004.  The Company  received  $1,300,000  in cash
                           proceeds  from  the  issuance  of  common  stock  and
                           options.  Additionally,  on March 29,  2000  Anschutz
                           Investment  and  Forest Oil each  received  44,650 in
                           additional   options  pursuant  to  an  anti-dilution
                           clause included in the option agreement.

                           The Company  and Forest Oil also signed a  memorandum
                           of  understanding  that entitles Forest Oil to obtain
                           one  or  more  licenses  to  use  the  Company's  GTL
                           technology. The Company and Forest Oil are evaluating
                           several  potential   opportunities  for  use  of  the
                           technology  at  sites of  Forest  Oil's  natural  gas
                           reserves  as  well  as  at  existing  industrial  gas
                           plants.

                           On March 29, 2000, the Company sold 2,291,667  shares
                           of  its  common  stock  to  Azure  Energy  Fund  with
                           warrants to purchase  2,291,667 more shares of common
                           stock. The sales price was $2,750,000 before offering
                           costs of $275,000.  The warrants are exercisable at a
                           price of $2.64 per share until March 29, 2003.

                           During  fiscal  2000,  the Company  issued  2,324,527
                           shares  of its  common  stock  upon the  exercise  of
                           2,252,700  in  stock  options  and  71,827  in  stock
                           warrants for cash proceeds of $1,022,962.

                           During fiscal 2000, the Company issued 200,000 shares
                           of its common  stock with a market  value of $400,000
                           as a part of a  deposit,  which was used to acquire a
                           majority interest in Ren (see Note 1).




                                                                            F-32



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           During fiscal 2000, the Company issued 200,000 shares
                           of its common  stock with a market  value of $106,240
                           in payment for  director's  fees for the fiscal years
                           of 2000 and 2001.  For the years ended  September 30,
                           2001 and 2000,  the Company  has  charged  $53,120 in
                           both years to expense.

                           During fiscal 2000,  the Company issued 60,000 shares
                           of its common stock with a market value of $30,000 as
                           a commission on the acquisition of PML in 1999.

                           During  fiscal  2001,  the Company  issued  2,000,000
                           shares  of its  common  stock  for cash  proceeds  of
                           $1,900,000, net of $103,995 in offering costs.

                           During fiscal 2001, the Company issued 518,027 shares
                           of its common  stock upon the  exercise of 100,000 in
                           stock options and 418,027 in stock  warrants for cash
                           proceeds of $536,000.

                           During fiscal 2001, the Company issued 200,000 shares
                           of its common  stock with a market  value of $244,000
                           as a part of a  deposit,  which was used to acquire a
                           majority interest in REN (see Note 1).

                           Stock Options and Stock Warrants

                           At  September  30,  2001,  the Company has five stock
                           option plans, which are described below.

                           The  Company's  board of  directors  adopted the 1990
                           Stock  Option Plan which  allows for the  issuance of
                           incentive  stock  options,  within the meaning of the
                           Internal  Revenue  Code,  and  other  options  issued
                           pursuant  to the plan  that  constitute  nonstatutory
                           options.  Options granted under the 1990 Stock Option
                           Plan are for shares of the Company's  $0.01 par value
                           common stock. The Company has reserved 742,280 shares
                           for the 1990  Stock  Option  Plan and the 1988  Stock
                           Option  Plan,  which  has been  rolled  into the 1990
                           plan. At September  30, 2001 and 2000,  570,000 stock
                           options were outstanding under this plan.






                                                                            F-33


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           During 1994, the Company's board of directors adopted
                           the 1994  Stock  Option  Plan,  which  allows for the
                           issuance  of  incentive  stock  options,  within  the
                           meaning of  Internal  Revenue  Code.  The Company has
                           reserved  300,000  shares of the Company's  $0.01 par
                           value common stock for  issuance  under the plan.  At
                           September  30, 2001 and 2000,  180,000  stock options
                           were outstanding under this plan.

                           During 1996, the Company's board of directors adopted
                           the 1996 Stock  Option Plan which allows the issuance
                           of incentive stock options, within the meaning of the
                           Internal  Revenue Code, and other options pursuant to
                           the plan that constitute  nonstatutory  options.  The
                           Company has reserved  500,000 shares of the Company's
                           $0.01 par value common  stock for issuance  under the
                           plan. At September  30, 2001 and 2000,  340,000 stock
                           options were outstanding under this plan.

                           During 1998, the Company's board of directors adopted
                           the 1998 Stock  Option Plan which allows the issuance
                           of incentive stock options, within the meaning of the
                           Internal  Revenue Code, and other options pursuant to
                           the plan that constitute  nonstatutory  options.  The
                           Company has reserved  500,000 shares of the Company's
                           $0.01 par value common  stock for issuance  under the
                           plan.  At  September  30, 2001 and 2000,  448,000 and
                           348,000  stock  options were  outstanding  under this
                           plan.

                           During 2001, the Company's board of directors adopted
                           the 2001 Stock  Option Plan which allows the issuance
                           of incentive stock options, within the meaning of the
                           Internal  Revenue Code, and other options pursuant to
                           the plan that constitute  nonstatutory  options.  The
                           Company has reserved  500,000 shares of the Company's
                           $0.01 par value common  stock for issuance  under the
                           plan.  At September  30, 2001,  320,000 stock options
                           were outstanding under this plan.





                                                                            F-34


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           In March 1999,  warrants to purchase  750,000  shares
                           were  issued  as  partial  consideration  for  public
                           relations services to be provided to the Company. The
                           warrants can be exercised at $1.00 per share  through
                           March 20, 2002. The Company recorded the $81,143 fair
                           value of the warrants to public relations expense.

                           In July 1999,  the Company issued options to purchase
                           25,000 of the Company's  $.01 par value common shares
                           in connection with consulting services. These options
                           may be exercised at $.625 per share  through July 11,
                           2004.  The Company  recorded the $7,152 fair value of
                           the options to consulting expense.

                           During  February  2000,  the Company  entered  into a
                           consulting   agreement  with  DSN  Enterprises   Ltd.
                           ("DSN")  under which  options to purchase  480,000 of
                           the  Company's  $.01 par  value  common  shares  were
                           granted. These options may be exercised between $.575
                           and $.90 per  share  through  October  9,  2002.  The
                           Company  recorded  the  $351,998  fair  value  of the
                           options to consulting expense in fiscal 2000, and the
                           $114,828  fair  value of the  options  to  consulting
                           expense in fiscal 2001.

                           During  fiscal 2001,  the Company  issued  options to
                           purchase  55,000  of the  Company's  $.01  par  value
                           common shares in connection with consulting services.
                           These  options  may be  exercised  between  $1.05 and
                           $1.0625 per share  through May 16, 2006.  The Company
                           recorded  the  $42,446  fair value of the  options to
                           consulting expense.






                                                                            F-35




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The following tables summarizes  information on stock
                           option and warrant activity:

                                                                   Options                  Warrants
                                                          --------------------------------------------------
                                                             Shares      Weighted      Shares       Weighted
                                                                         Average                    Average
                                                                         Exercise                   Exercise
                                                                          Price                      Price
                           ---------------------------------------------------------------------------------
                                                                                        
                           Outstanding, October 1, 1998     3,106,200     $  .27      2,336,007     $  .43
                                 Granted                      280,000        .63        750,000       1.00
                                 Exercised                   (120,500)       .23       (819,610)       .28
                                 Cancelled                       --           --     (1,103,050)       .29
                           ---------------------------------------------------------------------------------

                           Outstanding, September 30, 1999  3,265,700        .31      1,163,347       1.04
                                 Granted                    6,711,300       2.36      3,572,200       2.07
                                 Exercised                 (2,252,700)       .45        (71,827)       .26
                                 Cancelled                       --           --       (211,049)       .96
                           ---------------------------------------------------------------------------------

                           Outstanding, September 30, 2000  7,724,300       2.05      4,452,671       1.90
                                 Granted                      770,000       1.05           ---          --
                                 Exercised                   (100,000)      .80        (418,027)      1.09
                                 Cancelled                       --          --         (41,667)      1.20
                           ---------------------------------------------------------------------------------

                           Outstanding, September 30, 2001  8,394,300     $ 1.97      3,992,977     $ 2.00
                           ---------------------------------------------------------------------------------

                           Exercisable, September 30, 2001  8,343,300     $ 1.97      3,992,977     $ 2.00
                           Exercisable, September 30, 2000  7,652,300     $ 2.03      4,452,671     $ 1.90
                           Exercisable, September 30, 1999  3,265,700     $  .31      1,163,347     $ 1.04






                                                                            F-36


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                                                              Options   Warrants
                           -----------------------------------------------------

                           Weighted average fair value of
                           options and warrants granted
                           during 2001                        $  .86    $   --

                           Weighted average fair value of
                           options and warrants granted
                           during 2000                        $ 1.68    $ 1.49

                           Weighted average fair value of
                           options and warrants granted
                           during 1999                        $  .52    $  .11
                           -----------------------------------------------------

                           The Company  applies APB Opinion 25,  "Accounting for
                           Stock    Issued   to    Employees,"    and    related
                           Interpretations  in accounting  for the plans.  Under
                           APB  Opinion  25,  when  the  exercise  price  of the
                           Company's  employee  stock  options  is less than the
                           market price of the  underlying  stock on the date of
                           grant, compensation cost is recognized.

                           FASB  Statement  123,   "Accounting  for  Stock-Based
                           Compensation" ("SFAS No. 123"),  requires the Company
                           to provide pro forma  information  regarding net loss
                           and net loss per share as if  compensation  costs for
                           the  Company's  stock  option  plans and other  stock
                           awards had been  determined  in  accordance  with the
                           fair value based method  prescribed  in SFAS No. 123.
                           The  Company  estimates  the fair value of each stock
                           award at the grant  date by using  the  Black-Scholes
                           option-pricing     model    with    the     following
                           weighted-average assumptions used for grants in 2001,
                           2000  and  1999,  respectively;  dividend  yield of 0
                           percent for all years;  expected  volatility of 90 to
                           154 percent in 2001, 90 to 99 percent in 2000, and 39
                           to 43 percent in 1999;  risk-free  interest  rates of
                           4.72 to 6.61 percent in 2001, 5.62 to 6.71 percent in
                           2000,  and 5.16 to 5.62 percent in 1999; and expected
                           lives of 1.63 to 5 years in 2001,  1.79 to 5 years in
                           2000,  and 3 to 5 years  in 1999  for the  Plans  and
                           stock awards.


                                                                            F-37


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           Under the accounting provisions for SFAS No. 123, the
                           Company's  net loss and net loss per share would have
                           been  increased  by the pro forma  amounts  indicated
                           below:



                           Year Ended September 30,              2001            2000             1999
                           -------------------------------------------------------------------------------
                                                                                      
                           Loss applicable to common stock:
                                 As reported                 $(7,254,306)    $(4,189,006)     $(3,974,593)
                                 Pro forma                   $(7,735,772)    $(4,275,273)     $(4,112,355)
                            Loss per common share:
                                 As reported                 $      (.11)    $      (.07)     $      (.09)
                                 Pro forma                   $      (.12)    $      (.07)     $      (.09)
                           -------------------------------------------------------------------------------


                           The following  information  summarizes  stock options
                           outstanding and exercisable at September 30, 2001:



                                                          Outstanding                      Exercisable
                                           ----------------------------------------    ---------------------
                                                           Weighted
                                                            Average       Weighted
                                                           Remaining       Average                  Weighted
                              Range of                    Contractual      Exercise                  Average
                              Exercise        Number        Life in         Price        Number     Exercise
                               Prices      Outstanding       Years                     Exercisable    Price
                           ---------------------------------------------------------------------------------
                                                                                      
                           $.19-$.25          602,000           .38         $ .21        602,000     $ .21

                           $.30               466,000           .97           .30        466,000       .30

                           $.63-$.90          795,000          2.04           .71        795,000       .71
                           $1.05-$1.09        670,000          4.46          1.07        670,000      1.07
                           $1.25-$1.78      3,789,534           .30          1.26      3,759,534      1.25
                           $1.93               42,000          3.65          1.93         21,000      1.93
                           $5.00            2,029,766          1.25          5.00      2,029,766      5.00
                           ---------------------------------------------------------------------------------

                           $.19-$5.00       8,394,300          1.08         $1.97          8,343,300 $ 1.97
                           =================================================================================


                                                                             F38




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The following  information  summarizes stock warrants
                           outstanding and exercisable at September 30, 2001:

                                          Outstanding                          Exercisable
                           ------------------------------------------  -----------------------------
                                                       Weighted
                                                        Average
                                                      Remaining    Weighted                 Weighted
                           Range of                  Contractual    Average                  Average
                           Exercise        Number      Life in     Exercise      Number     Exercise
                            Prices      Outstanding     Years         Price    Exercisable    Price
                           -------------------------------------------------------------------------
                                                                             

                           $.30            104,944      .43          $0.30       104,944       $0.30
                           $.66             71,366     3.29           0.66        71,366        0.66
                           $1.00-$1.25   1,375,000      .37           1.16     1,375,000        1.16
                           $1.64-$2.64   2,441,667     1.51           2.58     2,441,667        2.58
                           -------------------------------------------------------------------------

                           $.30-$2.64    3,992,977     1.12          $2.00     3,992,977       $2.00
                           =========================================================================

















                                                                            F-39



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

9.  Commitments            Employment Agreements
    and Contingencies
                           The  Company  has  entered  into  various  employment
                           agreements with four of its officers that extend from
                           January 1, 2002 to March 31, 2002.  In the event that
                           the Company  terminates an officer's  employment  for
                           any other  reason  other than for cause,  the Company
                           shall  pay  the  officer  his  compensation  for  the
                           remainder of the term or one year which ever is more.
                           In addition,  the Company has  employment  agreements
                           with three other officers with expiration  dates from
                           March 31, 2002 through  August 31, 2004.  These three
                           employment agreements with the other officers provide
                           for   various   settlements   upon   termination   of
                           employment.  One employment  agreement indicates that
                           no additional  obligation  exists upon termination of
                           employment  unless  it is  related  to the  event  of
                           death,  then the  Company  shall  continue to pay the
                           employee's  estate  the  employee's  salary  for  the
                           remainder   of  the  term.   The  second   employment
                           agreement  indicates  that  in  the  event  that  the
                           Company  terminates the officer's  employment for any
                           other reason other than for cause,  the Company shall
                           pay the officer his compensation for the remainder of
                           the term. The third  employment  agreement  indicates
                           that if the  officer's  employment  with the  Company
                           terminates  for any reason,  the officer will receive
                           twelve  months of  compensation  in  addition  to any
                           accrued vacation. The employment agreements set forth
                           annual  compensation to the eight officers of between
                           $52,000 and $190,000 each.  Compensation  is adjusted
                           annually based on the cost of living index.

                           Retirement Plans

                           During  1990,  the  Company  adopted a  non-qualified
                           profit sharing plan for the benefit of all employees.
                           The  profit  sharing  plan  was   administered  by  a
                           committee   appointed  by  the  Company's   board  of
                           directors.   The  profit  sharing  plan  allowed  for
                           current year bonuses of up to five percent of audited
                           pre-tax  earnings before  depreciation,  amortization
                           and  extraordinary  income,  if adjusted earnings for
                           the preceding year exceeds $500,000. No distributions
                           have been granted since the inception of the plan. In
                           March 2001,  the board of directors  terminated  this
                           plan.





                                                                            F-40


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           On January 1, 1998, the Company  established a 401(k)
                           plan.  Employees who are at least 21 years of age are
                           eligible to  participate in the plan and share in the
                           employer  matching  contribution.   The  employer  is
                           currently  matching  75%  of  the  first  6%  of  the
                           participant's salary deferrals.  All participants who
                           have  completed  1,000  hours of service  and who are
                           employed  on  the  last  day  of the  plan  year  are
                           eligible  to  share  in  the  non-matching   employer
                           contributions.  Employer  matching  and  non-matching
                           contributions  vest immediately in years in which the
                           plan is not top heavy. During years in which the plan
                           is top  heavy,  employer  matching  and  non-matching
                           contributions vest 100% after three years of service.
                           The Company contributed $120,238, $26,421 and $35,265
                           to the plan for the years ended  September  30, 2001,
                           2000, and 1999.

                           Operating Leases

                           The   Company    leases    office   space   under   a
                           non-cancelable operating lease, which expires October
                           31,  2003,  with a renewal  option for an  additional
                           five  years.  The  Company  also  leases  office  and
                           warehouse  space  for  its  Okon  operation,  under a
                           lease,  which expires  during March 2005. The Company
                           also  has  various  operating  leases,  which  expire
                           through August 2004.

                           Future  minimum  lease  payments as of September  30,
                           2001 are as follows:

                           Year Ending September 30,
                           -----------------------------------------------------

                           2002                                  $      253,600
                           2003                                         226,900
                           2004                                         104,500
                           2005                                          40,000
                           -----------------------------------------------------

                           Total                                 $      625,000
                           -----------------------------------------------------






                                                                            F-41


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           Total lease expense for the years ended September 30,
                           2001,  2000,  and  1999 was  approximately  $267,000,
                           $259,000, and $156,000.

                           The Company leases a portion of its building  located
                           in Denver,  Colorado,  to a third party.  The Company
                           accounts  for this lease as an operating  lease.  The
                           lease expires on April 30, 2003.  The future  minimum
                           lease payment  receivable  under this  non-cancelable
                           leasing  arrangement  as of September  30, 2001 is as
                           follows:

                           Year Ending September 30,
                           -----------------------------------------------------
                           2002                                     $     86,000
                           2003                                           51,000
                           -----------------------------------------------------

                           Total                                    $    137,000
                           -----------------------------------------------------

                           Litigation

                           The  Company's  subsidiary,  Ren,  is  involved  in a
                           lawsuit with a customer. In the opinion of management
                           the  outcome  of that  lawsuit  will  not  materially
                           affect the financial position, results of operations,
                           or cash flows of the Company.









                                                                            F-42



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

10. Costs and              The  costs  and   estimated   earnings   relating  to
    Estimated              uncompleted contracts are summarized as follows:
    Earnings on
    Uncompleted
    Contracts
                           September 30,                                 2001
                           -----------------------------------------------------

                           Cost incurred on uncompleted contracts     $ 484,065
                           Estimated earnings                           164,488
                           -----------------------------------------------------
                           Total costs incurred and estimated
                           earnings                                     648,553
                           -----------------------------------------------------

                           Less billings to date                        706,463
                           -----------------------------------------------------
                                                                      $ (57,910)
                           =====================================================

                           Included  in the  accompanying  balance  sheet  as of
                           September 30, 2001 under the following captions:

                           September 30,                                 2001
                           -----------------------------------------------------

                           Costs and estimated earnings in excess of
                               billings on uncompleted contracts      $  73,020

                           Billings in excess of costs and estimated
                               earnings on uncompleted contracts      $(130,930)
                          ------------------------------------------------------
                                                                      $ (57,910)
                          ======================================================

                           There were no amounts included in accounts receivable
                           at  September  30,  2001 for  amounts  billed but not
                           collected in accordance with retainage  provisions of
                           contracts.






                                                                            F-43




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

11. Income                 There was no provision for income taxes  required for
    Taxes                  the years ended  September 30, 2001,  2000,  and 1999
                           due to operating  losses in those years. At September
                           30, 2001,  the Company had  available  net  operating
                           loss carry forwards of approximately  $20,280,000 for
                           tax  reporting  purposes.  The  operating  loss carry
                           forwards  expire  through 2021.  These carry forwards
                           are  subject  to various  limitations  imposed by the
                           rules  and   regulations  of  the  Internal   Revenue
                           Service.

                           There  were  no  tax  benefits   established  in  the
                           statements of operations  since the Company has a 100
                           percent  valuation  allowance  for the tax benefit of
                           net deductible  temporary  differences  and operating
                           loss  carry  forwards.  Management  is  not  able  to
                           determine  if it is more  likely  than  not  that the
                           deferred tax assets will be realized. The Company has
                           deferred  tax  assets  with a 100  percent  valuation
                           allowance  at  September  30, 2001 and 2000.  The tax
                           effect on the components is as follows:

                           September 30,                            2001          2000
                           ---------------------------------------------------------------

                                                                         
                           Net operating loss carry forwards    $ 7,613,000    $ 5,866,000
                           Capital loss carry forwards
                                                                       --           57,000
                           Accruals for financial statement
                              purposes not allowed for income
                               taxes - cash basis                   201,000         11,000
                           Basis difference in investment in        691,000
                               Dresser                                 --
                           Basis difference in capitalized         (267,000)
                               software                                --
                           Basis difference in other                163,000
                               intangible assets                       --
                           Basis difference relating to
                              licensed technology                   444,000        396,000
                           Basis difference in property and
                              equipment                            (218,000)      (115,000)
                           Basis difference in other assets           3,000        (28,000)
                           Basis difference in goodwill             213,000         18,000
                           Basis difference in technology
                              rights                                 16,000         11,000





                                                                            F-44





                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                                                                                     
                           Basis difference relating to
                               Synhytech plant held for sale         75,000         75,000
                           Basis difference in other accruals          --            9,000
                           Basis difference in investment in
                              Sand Creek                             84,000         31,000
                           ---------------------------------------------------------------
                                                                  9,018,000      6,331,000

                           Valuation allowance                   (9,018,000)    (6,331,000)
                           ----------------------------------------------------------------
                                                                $      --      $      --
                           ===============================================================
                           A  reconciliation  of the income taxes at the federal
                           statutory  rate  to  the  effective  tax  rate  is as
                           follows:

                           Year Ended September 30,                 2001           2000           1999
                           ------------------------------------------------------------------------------

                           Federal income tax benefit computed
                               at the Federal statutory rate    $(2,281,000)   $(1,394,000)   $(1,171,000)
                           State income tax benefit net of
                               Federal benefit                     (235,000)      (143,000)       (59,000)
                           Purchase price adjustment not           (359,000)
                              effecting net loss                       --             --
                           Other - permanent differences            188,000         83,000         10,000
                           Change in valuation allowance          2,687,000      1,454,000      1,220,000
                           ------------------------------------------------------------------------------

                           Income tax benefit                   $      --      $      --      $      --
                           ==============================================================================

12.   Supplemental         Year Ended September 30,                 2001           2000           1999
      Data to              ------------------------------------------------------------------------------
      Statements of
      Cash Flows           Cash payments for interest           $   107,628    $   136,833    $    75,934
                           ==============================================================================



                                                                            F-45




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           The following tables summarize the purchase price and
                           the cash  used as well as the  non-cash  activity  to
                           acquire the 56% interest in Ren (see Note 1).

                           Working capital other than cash
                               acquired                             $   591,351
                           Property and equipment                       378,429
                           Capitalized software                          96,081
                           Goodwill                                     504,814
                           Production backlog                           166,117
                           Non-compete agreement                        162,500
                           Acquired debt                               (153,234)
                           Minority interest                           (331,342)
                           ----------------------------------------------------

                           Total purchase price                       1,414,716
                           Less cash acquired                           (21,099)
                           ----------------------------------------------------
                           Total purchase price net of
                               cash acquired                        $ 1,393,617
                           ====================================================

                           The Company incurred the following in satisfaction of
                           the $1,414,716 purchase price:

                                                                                          
                           Issued 200,000 shares of its common stock in fiscal 2000 at a
                               market price of $2 per share for a deposit on business
                               acquisition                                                   $  400,000
                           Issued 200,000 shares of its common stock in fiscal 2001 at a
                               market price of $1.22 per share for a deposit on business
                               acquisition                                                      244,000
                           Converted notes receivable and interest receivable due from Ren      690,604
                           Paid cash                                                             50,000
                           Incurred acquisition costs                                            30,112
                                                                                             ----------

                           Total purchase price                                              $1,414,716
                                                                                             ----------



                                                                            F-46





                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           Excluded  from the  statements  of cash flows for the
                           years ended  September 30, 2001,  2000, and 1999 were
                           the  effects  of  certain   noncash   investing   and
                           financing activities as follows:

                                Year Ended September 30,         2001         2000         1999
                           -----------------------------------------------------------------------
                                                                                
                           Issuance of common stock from
                               conversion of preferred
                               stock and dividends            $  888,888   $1,261,660   $2,359,345
                           Issuance of common stock for
                               deposit on potential
                               business acquisition           $  244,000   $  400,000   $     --
                           Purchase of fixed assets
                               financed with long-term debt   $  115,237   $     --     $     --
                           Issuance of convertible
                               preferred stock for stock
                               subscription receivable        $  250,000   $     --     $     --
                           Decrease in other receivables in
                               consideration of a note
                               receivable                     $   16,779   $     --     $     --
                           Decrease in deposit for an
                               additional investment in
                               Dresser in consideration of
                               a note receivable              $  175,000   $     --     $     --
                           Decrease in interest receivable
                               on the note receivable due
                               from Ren in consideration
                               for the business acquisition
                              of Ren                          $   45,891   $     --     $     --




                                                                            F-47


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                                Year Ended September 30,         2001         2000         1999
                           -----------------------------------------------------------------------

                           Issuance of common stock for
                              unearned compensation           $     --     $   49,829   $     --
                           Issuance of common stock for
                              prepaid expense and services    $     --     $   53,120   $   62,500
                           Issuance of common stock for
                              Investment in Dresser           $     --     $     --     $1,838,012
                           Issuance of common stock for
                              acquisition of business         $     --     $   30,000   $   50,000
                           Issuance of stock warrants for
                              prepaid expenses                $     --     $     --     $   81,143
                           Issuance of stock options for
                              services                        $     --     $  351,998   $    7,152
                           Increase in accrued dividends      $     --     $     --     $    3,075
                           Purchase of land and building
                              financed with mortgage
                              payable                         $     --     $     --     $  989,100
                           Long-term debt issued in
                              connection with the business
                              acquisition                     $     --     $     --     $  605,000
                           Long-term debt issued in
                              connection with the business
                              acquisition                     $     --     $     --     $  154,250
                           =======================================================================



                                                                            F-48


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

 13. Segment               The  Company  operates in four  business  segments as
     Information           follows:

                           o        Alternative fuels - The Company develops and
                                    markets    processes   for   conversion   of
                                    low-value,  carbon-bearing  solids  or gases
                                    into valuable liquid hydrocarbons.

                           o        Paints  -  The  Company   manufactures   and
                                    distributes  water-based stains, sealers and
                                    coatings.

                           o        Oil and gas field  services - The Company is
                                    in the  business of logging the  progress of
                                    drilling  operations  for  the  oil  and gas
                                    industry.

                           o        Industrial  automation systems - The Company
                                    is in the business of manufacturing  complex
                                    microprocessor     controlled     industrial
                                    automation  systems  primarily for the fluid
                                    power industry.

                           The Company's reportable operating segments have been
                           determined in accordance with the Company's  internal
                           management  structure,  which is  organized  based on
                           operating activities.  The accounting policies of the
                           operating segments are the same as those described in
                           the  summary  of  accounting  policies.  The  Company
                           evaluates  performance based upon several factors, of
                           which    the    primary    financial    measure    is
                           segment-operating income.





                                                                            F-49




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================


                           September 30,                                          2001           2000           1999
                           --------------------------------------------------------------------------------------------
                                                                                                   

                           Revenues:
                                 Alternative fuels                            $ 2,574,431    $ 1,139,059    $   624,624
                                 Paints                                         2,367,689      2,096,159      1,960,764
                                 Oil and gas field services                     3,031,139      1,831,389        295,512
                                 Industrial automation systems                    193,317           --             --
                           --------------------------------------------------------------------------------------------
                                                                              $ 8,166,576    $ 5,066,607    $ 2,880,900
                           ============================================================================================

                           Operating income (loss):
                                 Alternative fuels                            $(4,940,020)   $(4,047,295)   $(3,556,908)
                                 Paints                                            66,387        232,685        195,018
                                 Oil and gas field services                       378,036         10,221        (80,502)
                                 Industrial automation systems                    (81,982)          --             --
                           --------------------------------------------------------------------------------------------
                                                                              $(4,577,579)   $(3,804,389)   $(3,442,392)
                           ============================================================================================

                           Depreciation and amortization:
                                 Alternative fuels                            $   710,366    $   390,827    $   348,002
                                 Paints                                           115,309        108,151        105,594
                                 Oil and gas field services                       122,322        113,009         35,117
                                 Industrial automation systems                     35,161           --             --
                                                                              -----------    -----------    -----------
                                                                              $   983,158    $   611,987    $   488,713
                            ============================================================================================

                           Equity in net loss of investees:
                                 Alternative fuels                            $   386,047    $   276,585    $      --
                           ============================================================================================

                           Expenditures for additions of long-lived assets:
                                 Alternative fuels                            $   355,016    $ 1,158,997    $ 2,031,828
                                 Paints                                            18,291         46,603          9,481
                                 Oil and gas field services                       404,167        146,371      1,385,185
                                 Industrial automation systems                  1,322,083           --             --
                            --------------------------------------------------------------------------------------------
                                                                              $ 2,099,557    $ 1,351,971    $ 3,426,494
                            ============================================================================================


                                                                            F-50





                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           September 30,                                 2001            2000           1999
                           ------------------------------------------------------------------------------------
                                                                                           
                           Investment in equity method investees:
                                 Alternative fuels                  $     (2,669)   $     10,584   $       --
                           ====================================================================================

                           Total assets:
                                 Alternative fuels                  $  9,828,467    $ 13,328,647   $ 10,232,431
                                 Paints                                1,518,186       1,474,744      1,489,599
                                 Oil and gas field services            2,267,524       1,659,201      1,487,951
                                 Industrial automation systems         2,501,278            --             --
                           ------------------------------------------------------------------------------------
                                                                    $ 16,115,455    $ 16,462,592   $ 13,209,981
                           ====================================================================================



14. Significant            As of September 30, 2001, two customers accounted for
    Customers              19% and 15% of total accounts  receivable and for the
                           year  ended  September  30,  2001,   three  customers
                           accounted for 21%, 13% and 12% of total revenues.  As
                           of September 30, 2000,  two  customers  accounted for
                           31% and 15% of total accounts  receivable and for the
                           year  ended  September  30,  2000,   three  customers
                           accounted for 20%, 17% and 16% of total revenues.  As
                           of September 30, 1999,  two  customers  accounted for
                           26% and 12% of accounts  receivable  and for the year
                           ended September 30, 1999,  three customers  accounted
                           for 29%, 19% and 17% of total revenues.






                                                                            F-51




                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================



15. Valuation and                                            Balance at                 Deductions
    Qualifying                                              Beginning of   Charged to       and     Balance at End
    Accounts                                                  Period        Expense     Write-Offs    of Period
                           ---------------------------------------------------------------------------------------
                                                                                         

                           Year Ended September 30, 2001
                           Allowance for doubtful accounts   $  171,606        2,925     (167,206)   $    7,325
                           Deferred tax valuation account    $6,331,000    2,687,000         --      $9,018,000

                           Year Ended September 30, 2000
                           Allowance for doubtful accounts   $  169,206        2,400         --      $  171,606
                           Deferred tax valuation account    $4,877,000    1,454,000         --      $6,331,000

                           Year Ended September 30, 1999
                           Allowance for doubtful accounts   $  169,006        3,016       (2,816)   $  169,206
                           Deferred tax valuation account    $3,657,000    1,220,000         --      $4,877,000
                           =======================================================================================




16. Contract               On  January  18,  2001,  the  Company  was  granted a
    Liability              services  contract by the Wyoming  Business  Council,
                           Energy Section, Investment Ready Communities Division
                           ("WBC").  Under the  contract,  Rentech  will receive
                           $800,000   to   finance  a   Gas-to-Liquids   ("GTL")
                           feasibility  study within the State.  The WBC funding
                           will be used to evaluate two  potential  GTL projects
                           utilizing    Rentech's   patented   and   proprietary
                           Fischer-Tropsch  Gas-to-Liquids  technology.  Phase I
                           involves  studying the  feasibility of retrofitting a
                           portion of an existing  methanol facility in Wyoming.
                           Phase II  entails  the  study of the  feasibility  of
                           constructing a separate  greenfield plant at the same
                           site.   Rentech   estimates   that   it   will   take
                           approximately  six to nine  months  to  complete  the
                           study.  If  the  Company  determines  that  it is not
                           feasible  to  proceed  with the  conversation  of the
                           facility,  the  Company  will  repay the grant at the
                           rate of 120% of the original  $800,000 for a total of
                           $960,000  over a  period  of time not to  exceed  six
                           years.  The  repayment  will  be from a 5%  share  of
                           royalties from the conversion of methanol  facilities
                           to Rentech GTL  technology  worldwide any time in the
                           future.  If the Company  chooses to proceed  with the
                           conversation and/or purchase of the methanol facility
                           in Wyoming,  the Company  will repay WBC the $800,000
                           at  financing  for  conversion  of the  facility.  In
                           addition,  the Company  will provide to WBC a royalty
                           of  $.15/barrel  of  Rentech  Fisher  Tropsch  liquid
                           produced  from  the  facility  after   conversion  is
                           complete  using  the  Rentech  GTL  technology.   The
                           royalty  will be paid  for the  first  four  years of


                                                                            F-52


                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================



                           commercial operation of the facility.  On February 9,
                           2001, the Company received the first $750,000 payment
                           as per the  terms of the  contract.  The  payment  is
                           recorded  as a current  contract  liability.  For the
                           year ended  September 30, 2001, the Company  incurred
                           $560,608 in research and development costs under this
                           contract.  These costs are reflected in cost of sales
                           on the consolidated statement of operations.

 17. Related Party         For the year ended  September  30, 2001,  the Company
     Transactions          incurred $26,995 in consulting  services,  which were
                           paid to a director of the Company.

                          As of September 30, 2001, the Company owes an officer
                           of the Company $30,600. This payable does not bear
                          interest and is due upon demand.

18. Advertising            The  Company  recognizes   advertising  expense  when
    Costs                  incurred.   Advertising   expense  was  approximately
                           $18,500,  $9,600  and  $25,000  for the  years  ended
                           September 30, 2001, 2000 and 1999.

19. Subsequent             On October 23, 2001,  the Company  received  approval
    Events                 for a $1,000,000 line of credit with Premier Bank for
                           use to fund the Caterpillar, Inc. sales orders of Ren
                           Corporation. The line of credit bears interest at the
                           Wall  Street   Journal   prime  rate  plus  1.5%  and
                           repayments  of  principal  are tied to the receipt of
                           accounts  receivable from Caterpillar,  Inc. The line
                           of credit will be  collateralized by $500,000 of cash
                           to be held on deposit with the bank.

                           During  October and November 2001, the Company issued
                           50,000  shares of its  Series B  Preferred  Stock for
                           $500,000  in cash before  offering  costs of $25,000.
                           The  Company  recorded a deemed  dividend of $136,932
                           when it issued the Series B Preferred Stock.

                           During October and November 2001,  certain holders of
                           the  Series B  Preferred  Stock  converted  77,778 of
                           their shares plus  dividends  into  1,591,593  common
                           shares of the Company.

                           During  December  2001,  the Company  issued  340,000
                           shares of its  common  stock upon  exercise  of stock
                           options for cash proceeds of $63,750.


                                                                            F-53



                                                  Rentech, Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements
================================================================================

                           On  November  9,  2001,  SCE  entered  into an option
                           agreement  under which certain  equipment and systems
                           of the  facility  would be sold for  $2,000,000.  SCE
                           received  $10,000  in  consideration  of the  option,
                           which  expires in May 2002,  and can be  extended  to
                           November 2002. If the right to purchase is exercised,
                           the Company would retain the site,  with its railroad
                           spur, buildings and other facilities. In the event of
                           a sale of the plant, the Company presently expects to
                           sell  or  lease  all or  part  of the  site  and  the
                           remaining facilities.
















                                                                            F-54