FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2002

                                       OR

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from......................to..........................

Commission File Number: 814-61


                          CAPITAL SOUTHWEST CORPORATION
             (Exact name of registrant as specified in its charter)

           Texas                                                 75-1072796
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                  12900 Preston Road, Suite 700, Dallas, Texas
                                      75230
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 233-8242
                         (Registrant's telephone number,
                              including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes  X   No
    ---     ---

         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Exchange Act).

Yes  X   No
    ---     ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

         3,829,051 shares of Common Stock, $1 Par Value as of January 31, 2003







PART I.  FINANCIAL INFORMATION
- ------------------------------

Item 1.    Financial Statements

                  CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARY
                 Consolidated Statements of Financial Condition
                 ----------------------------------------------

Assets                                                December 31,       March 31,
                                                           2002             2002
                                                     -------------    -------------
                                                       (Unaudited)
                                                                
Investments at market or fair value
   Companies more than 25% owned
     (Cost: December 31, 2002 - $23,114,865
      March 31, 2002  - $23,194,865)                 $ 199,522,981    $ 243,024,999
   Companies 5% to 25% owned
     (Cost: December 31, 2002 - $30,120,124
     March 31, 2002 - $27,167,649)                      19,881,003       34,943,003
   Companies less than 5% owned
     (Cost: December 31, 2002 - $30,052,936
     March 31, 2002 - $31,831,341)                      62,537,147       69,513,064
                                                     -------------    -------------
     Total investments
     (Cost: December 31, 2002- $83,287,925
      March 31, 2002 - $82,193,855)                    281,941,131      347,481,066
Cash and cash equivalents                                2,116,168        1,977,180
Receivables                                                303,758        1,753,297
Other assets                                             6,338,362        5,971,361
                                                     -------------    -------------
      Totals                                         $ 290,699,419    $ 357,182,904
                                                     =============    =============

Liabilities and Shareholders' Equity

Notes payable to bank                                $  12,500,000    $   6,500,000
Notes payable to portfolio company                       2,500,000        2,500,000
Accrued interest and other liabilities                   1,897,136        2,018,140
Deferred income taxes                                   67,257,961       90,673,722
Subordinated debenture                                        --          5,000,000
                                                     -------------    -------------
      Total liabilities                                 84,155,097      106,691,862
                                                     -------------    -------------

Shareholders' equity
    Common stock, $1 par value: authorized,
      5,000,000 shares; issued, 4,266,416 shares
      at December 31, 2002 and March 31, 2002            4,266,416        4,266,416
    Additional capital                                   6,935,497        6,935,497
    Undistributed net investment income                  2,943,335        3,297,838
    Undistributed net realized gain on investments      69,576,168       69,844,380
    Unrealized appreciation of investments -
      net of deferred income taxes                     129,856,208      173,180,213
    Treasury stock - at cost (437,365 shares)           (7,033,302)      (7,033,302)
                                                     -------------    -------------
    Net assets at market or fair value, equivalent
     to $53.94 per share at December 31, 2002 and
     $65.42 per share at March 31, 2002 on the
     3,829,051 shares outstanding                      206,544,322      250,491,042
                                                     -------------    -------------
    Totals                                           $ 290,699,419    $ 357,182,904
                                                     =============    =============


                (See Notes to Consolidated Financial Statements)

                                       2




                          CAPITAL SOUTHWEST CORPORATION
                                 AND SUBSIDIARY
                      Consolidated Statements of Operations
                      -------------------------------------
                                   (Unaudited)

                                                      Three Months Ended             Nine Months Ended
                                                          December 31                    December 31
                                                 ----------------------------    ----------------------------
                                                      2002            2001            2002            2001
                                                 ------------    ------------    ------------    ------------
                                                                                     
Investment income:
     Interest                                    $     47,170    $     85,171    $    158,890    $    258,330
     Dividends                                      1,258,565       1,172,883       2,664,049       2,584,641
     Management and directors' fees                   122,350         138,072         374,050         398,320
                                                 ------------    ------------    ------------    ------------
                                                    1,428,085       1,396,126       3,196,989       3,241,291
                                                 ------------    ------------    ------------    ------------

Operating expenses:
     Salaries                                         233,971         236,119         644,196         635,612
     Net pension benefit                              (96,981)       (126,135)       (290,942)       (378,405)
     Other operating expenses                         170,479         128,587         441,739         391,293
                                                 ------------    ------------    ------------    ------------
                                                      307,469         238,571         794,993         648,500
                                                 ------------    ------------    ------------    ------------

Income before interest expense and
     income taxes                                   1,120,616       1,157,555       2,401,996       2,592,791
Interest expense                                      103,002         218,303         357,455         752,522
                                                 ------------    ------------    ------------    ------------
Income before income taxes                          1,017,614         939,252       2,044,541       1,840,269
Income tax expense                                     33,713          19,249         101,613         107,569
                                                 ------------    ------------    ------------    ------------

Net investment income                            $    983,901    $    920,003    $  1,942,928    $  1,732,700
                                                 ============    ============    ============    ============

Proceeds from disposition of investments         $    349,880    $  3,612,518    $  1,865,778    $  4,396,496
Cost of investments sold                              329,600       1,821,102       2,341,651       3,387,336
                                                 ------------    ------------    ------------    ------------
Realized gain (loss) on investments
   before income taxes                                 20,280       1,791,416        (475,873)      1,009,160
Income tax expense (benefit)                            7,099         706,840        (207,661)        374,962
                                                 ------------    ------------    ------------    ------------

Net realized gain (loss) on investments                13,181       1,084,576        (268,212)        634,198
                                                 ------------    ------------    ------------    ------------

Increase (decrease) in unrealized appreciation
  of investments before income taxes                5,350,451      11,222,404     (66,634,005)     32,680,259
Increase (decrease) in deferred income taxes
  on appreciation of investments                    1,872,000       3,926,000     (23,310,000)     11,213,000
                                                 ------------    ------------    ------------    ------------

Net increase (decrease) in unrealized
   appreciation of investments                      3,478,451       7,296,404     (43,324,005)     21,467,259
                                                 ------------    ------------    ------------    ------------

Net realized and unrealized gain (loss)
   on investments                                $  3,491,632    $  8,380,980    $(43,592,217)   $ 22,101,457
                                                 ============    ============    ============    ============

Increase (decrease) in net assets
   from operations                               $  4,475,533    $  9,300,983    $(41,649,289)   $ 23,834,157
                                                 ============    ============    ============    ============


          (See Notes to Consolidated Financial Statements)

                                       3




                          CAPITAL SOUTHWEST CORPORATION
                                 AND SUBSIDIARY
                Consolidated Statements of Changes in Net Assets
                ------------------------------------------------


                                                          Nine Months Ended       Year Ended
                                                          December 31, 2002      March 31, 2002
                                                          -----------------    -----------------
                                                            (Unaudited)
                                                                         

Operations
      Net investment income                               $       1,942,928    $       2,041,896
      Net realized loss on investments                             (268,212)            (537,934)
      Net increase (decrease) in unrealized
        appreciation of investments                             (43,324,005)          24,174,348
                                                          -----------------    -----------------
      Increase (decrease) in net assets from operations         (41,649,289)          25,678,310

Distributions from:
      Undistributed net investment income                        (2,297,431)          (2,294,631)

Capital share transactions
      Exercise of employee stock options                               --                498,750
                                                          -----------------    -----------------

      Increase (decrease) in net assets                         (43,946,720)          23,882,429

Net assets, beginning of period                                 250,491,042          226,608,613
                                                          -----------------    -----------------

Net assets, end of period                                 $     206,544,322    $     250,491,042
                                                          =================    =================



















                (See Notes to Consolidated Financial Statements)

                                       4




                          CAPITAL SOUTHWEST CORPORATION
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                      -------------------------------------
                                   (Unaudited)

                                                         Three Months Ended              Nine Months Ended
                                                             December 31                    December 31
                                                    ----------------------------    ----------------------------
                                                         2002            2001            2002            2001
                                                    ------------    ------------    ------------    ------------
                                                                                        
Cash flows from operating activities
Increase (decrease) in net assets from
  operations                                        $  4,475,533    $  9,300,983    $(41,649,289)   $ 23,834,157
Adjustments to reconcile increase (decrease)
  in net assets from operations to net cash
  provided  by operating activities:
  Depreciation and amortization                            5,358           6,841          14,635          18,661
  Net pension benefit                                    (96,981)       (126,135)       (290,942)       (378,405)
  Net realized and unrealized (gain) loss
     on investments                                   (3,491,632)     (8,380,980)     43,592,217     (22,101,457)
  (Increase) decrease in receivables                     (10,087)       (628,743)      1,449,539      (1,173,739)
  (Increase) decrease in other assets                     (1,926)          6,315          (4,952)          4,017
  Increase (decrease) in accrued interest
     and other liabilities                                47,928         (94,819)        (81,285)       (147,925)
  Decrease in accrued pension cost                       (41,820)        (52,487)       (125,460)       (157,460)
  Deferred income taxes                                   34,000          44,180         101,900         132,500
                                                    ------------    ------------    ------------    ------------
Net cash provided by operating
  activities                                             920,373          75,155       3,006,363          30,349
                                                    ------------    ------------    ------------    ------------
Cash flows from investing activities
Proceeds from disposition of investments                 349,880       3,612,518       1,865,778       4,396,496
Purchases of securities                                 (317,659)     (1,608,000)     (3,515,722)     (3,388,858)
Maturities of securities                                    --         2,117,970          80,000       2,267,970
                                                    ------------    ------------    ------------    ------------
Net cash provided by (used in) investing
  activities                                              32,221       4,122,488      (1,569,944)      3,275,608
                                                    ------------    ------------    ------------    ------------

Cash flows from financing activities
Increase in notes payable to bank                      1,000,000            --         6,000,000       1,500,000
Decrease in notes payable to portfolio company              --        (1,500,000)           --        (1,000,000)
Decrease in subordinated debenture                          --              --        (5,000,000)           --
Distributions from undistributed net
  investment income                                   (1,531,621)     (1,531,621)     (2,297,431)     (2,294,631)
Proceeds from exercise of employee stock
  options                                                   --              --              --           498,750
                                                    ------------    ------------    ------------    ------------
Net cash used in financing activities                   (531,621)     (3,031,621)     (1,297,431)     (1,295,881)
                                                    ------------    ------------    ------------    ------------

Net increase in cash and cash
  equivalents                                            420,973       1,166,022         138,988       2,010,076
Cash and cash equivalents at beginning
  of period                                            1,695,195       1,981,821       1,977,180       1,137,767
                                                    ------------    ------------    ------------    ------------
Cash and cash equivalents at end
  of period                                         $  2,116,168    $  3,147,843    $  2,116,168    $  3,147,843
                                                    ============    ============    ============    ============
Supplemental disclosure of cash flow information:
Cash paid during the period for:
  Interest                                          $    103,800    $    315,153    $    488,371    $    845,479
  Income taxes                                      $       --      $       --      $       --      $       --



                (See Notes to Consolidated Financial Statements)

                                       5


                          CAPITAL SOUTHWEST CORPORATION
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
                                   (Unaudited)

1.       Basis of Presentation

         The accompanying  consolidated financial statements,  which include the
accounts of Capital  Southwest  Corporation and its wholly-owned  small business
investment  company  subsidiary (the "Company"),  have been prepared on the fair
value basis in accordance with accounting  principles  generally accepted in the
United States of America for investment companies.  All significant intercompany
accounts and transactions have been eliminated in consolidation.

         The  financial   statements  included  herein  have  been  prepared  in
accordance with accounting principles generally accepted in the United States of
America for interim financial  information and the instructions to Form 10-Q and
Article  6 of  Regulation  S-X.  The  financial  statements  should  be  read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included in the  Company's  annual  report on Form 10-K for the year ended March
31, 2002.  Certain  information  and  footnotes  normally  included in financial
statements prepared in accordance with accounting  principles generally accepted
in the United  States of America have been  condensed  or omitted,  although the
Company believes that the disclosures are adequate for a fair presentation.  The
information   reflects  all   adjustments   (consisting   of  normal   recurring
adjustments)  which are,  in the  opinion of  management,  necessary  for a fair
presentation of the results of operations for the interim periods.

2.       Summary of Per Share Information



                                                       Three Months Ended        Nine Months Ended
                                                           December 31              December 31
                                                     ----------------------    ----------------------
                                                       2002         2001         2002         2001
                                                     ---------    ---------    ---------    ---------
                                                                                
Investment income                                    $     .37    $     .37    $     .83    $     .85
Operating expenses                                        (.08)        (.06)        (.21)        (.17)
Interest expense                                          (.03)        (.06)        (.09)        (.20)
Income taxes                                              (.01)        (.01)        (.03)        (.03)
                                                     ---------    ---------    ---------    ---------
Net investment income                                      .25          .24          .50          .45
Distributions from undistributed
  net investment income                                   (.40)        (.40)        (.60)        (.60)
Net realized gain (loss) on investments                    .01          .28         (.07)         .16
Net increase (decrease) in unrealized appreciation
  of investments after deferred taxes                      .91         1.91       (11.31)        5.61
Exercise of employee stock options (1)                    --           --           --           (.08)
                                                     ---------    ---------    ---------    ---------
Increase (decrease) in net asset value                     .77         2.03       (11.48)        5.54

Net asset value:
      Beginning of period                                53.17        62.91        65.42        59.40
                                                     ---------    ---------    ---------    ---------
      End of period                                  $   53.94    $   64.94    $   53.94    $   64.94
                                                     =========    =========    =========    =========

Increase (decrease) in deferred taxes on
  unrealized appreciation                            $     .49    $    1.02    $   (6.08)   $    2.85

Deferred taxes on unrealized appreciation:
     Beginning of period                                 17.48        22.62        24.05        20.79
                                                     ---------    ---------    ---------    ---------
     End of period                                   $   17.97    $   23.64    $   17.97    $   23.64
                                                     =========    =========    =========    =========

Shares outstanding at end of period
  (000s omitted)                                         3,829        3,829        3,829        3,829


(1)      Net decrease is due to the exercise of employee stock options at prices
         less than beginning of period net asset value.


                                       6


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

         Net asset value at December 31, 2002 was  $206,544,322,  equivalent  to
$53.94 per share after  deducting  an allowance of $17.97 per share for deferred
taxes on net unrealized  appreciation of investments.  Assuming  reinvestment of
all  dividends,  the December  31, 2002 net asset value  reflects an increase of
2.2% during the  preceding  three months and  decreases of 16.7% during the nine
months of the current fiscal year and 16.1% during the past twelve months.

                                    December 31,   December 31,
                                         2002           2001
                                    ------------   ------------
             Net assets             $206,544,322   $248,646,889
             Shares outstanding        3,829,051      3,829,051
             Net assets per share         $53.94         $64.94

Results of Operations

         The composite  measure of the Company's  financial  performance  in the
Consolidated  Statements of Operations is captioned "Increase  (decrease) in net
assets  from  operations"  and  consists  of three  elements.  The first is "Net
investment  income",  which is the difference  between the Company's income from
interest,  dividends and fees and its combined  operating and interest expenses,
net of applicable  income taxes. The second element is "Net realized gain (loss)
on  investments",  which is the  difference  between the proceeds  received from
disposition  of portfolio  securities  and their stated cost,  net of applicable
income  tax  expense.  The  third  element  is the "Net  incease  (decrease)  in
unrealized  appreciation of investments",  which is the net change in the market
or fair value of the Company's investment portfolio,  compared with stated cost,
net of an  increase or decrease  in  deferred  income  taxes which would  become
payable if the unrealized  appreciation  were realized through the sale or other
disposition  of the  investment  portfolio.  It  should  be noted  that the "Net
realized gain (loss) on investments" and "Net increase  (decrease) in unrealized
appreciation  of investments"  are directly  related in that when an appreciated
portfolio  security is sold to realize a gain, a  corresponding  decrease in net
unrealized  appreciation  occurs by  transferring  the gain  associated with the
transaction from being "unrealized" to being "realized." Conversely, when a loss
is realized on a depreciated  portfolio security,  an increase in net unrealized
appreciation occurs.

Net Investment Income

         Interest  income in the nine months ended  December 31, 2002  decreased
from the year-ago period  primarily  because of a decrease in loans to portfolio
companies.  During the nine months ended December 31, 2002 and 2001, the Company
recorded dividend income from the following sources:

                                                     Nine Months Ended
                                                        December 31
                                                  -----------------------
                                                     2002         2001
                                                  ----------   ----------
             AT&T Corp.                           $   14,990   $   14,990
             Alamo Group Inc.                        507,834      507,834
             Dennis Tool Company                      37,499       37,499
             Kimberly-Clark Corporation               69,462       64,831
             The RectorSeal Corporation              720,000      720,000
             Skylawn Corporation                     996,659      919,480
             TCI Holdings, Inc                        60,953       60,953
             Texas Shredder, Inc.                     32,167       30,345
             The Whitmore Manufacturing Company      180,000      180,000
             Other                                    44,485       48,709
                                                  ----------   ----------

                                                  $2,664,049   $2,584,641
                                                  ==========   ==========

                                       7


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations (continued)

         Interest  expense in the nine months ended  December 31, 2002 decreased
from the year-ago  period  primarily due to a decrease in interest rates and the
payoff of the subordinated debenture on June 3, 2002.

Net Increase (Decrease) in Unrealized Appreciation of Investments

         Set forth in the  following  table are the  significant  increases  and
decreases  in  unrealized  appreciation  (before the related  change in deferred
taxes and excluding the effect of gains or losses  realized  during the periods)
by portfolio company:



                                   Three Months Ended             Nine Months Ended
                                       December 31                    December 31
                             -----------------------------   ----------------------------
                                  2002             2001           2002            2001
                             ------------     ------------   ------------    ------------
                                                                 
All Components, Inc.         $       --      $       --      $       --      $ (1,750,000)
Balco, Inc.                          --              --         2,000,000       1,482,240
Concert Industries Ltd.          (397,000)     (2,259,000)     (5,364,000)         73,000
Encore Wire Corporation        (2,724,000)           --       (10,898,000)      5,449,000
Liberty Media Corporation       1,273,383         880,636      (2,425,287)           --
Mail-Well, Inc.                 3,061,018        (525,000)     (1,572,530)     (2,097,000)
Media Recovery, Inc.                 --        (3,000,000)           --        (3,000,000)
Organized Living, Inc.               --              --        (1,800,000)     (2,500,000)
Palm Harbor Homes, Inc.         3,927,000      15,710,000     (39,275,000)     31,420,000
PETsMART, Inc.                   (304,328)      1,910,322       1,621,564       3,886,066
The RectorSeal Corporation           --              --              --         2,500,000


         As shown in the above  table,  for the nine months  ended  December 31,
2002, we sustained a major  $39,275,000  decrease in the value of our investment
in Palm Harbor Homes,  Inc. This 35.7%  decrease in value reflects Palm Harbor's
vulnerability to the unfavorable  condition of the manufactured housing industry
as the  availability  of floor plan  financing  for  retailers  has declined and
lenders have withdrawn from manufactured  housing mortgage  financing for retail
purchasers.  The hostile industry climate has created intense price  competition
and reduced sales volume. We also experienced a significant decline in the value
of our investment in Encore Wire Corporation,  which was reduced during the nine
months by $10,898,000, equivalent to 44.4%, as overcapacity in the electric wire
and cable industry led to intense price  competition  and lower profit  margins.
Another large decline was in the value of our  investment in Concert  Industries
Ltd.,  which decreased by $5,364,000 - an 83.9% decline during the nine months -
as the company experienced continuing losses attributable to production problems
in its new Canadian  manufacturing  facility and to increased competition in the
air-laid nonwoven fabrics market.

Portfolio Investments

         During the quarter ended December 31, 2002, the Company made additional
investments of $317,659 in existing portfolio companies.

         The Company has commitments,  subject to certain conditions,  to invest
up to $10,782,442 in seven portfolio companies.

Financial Liquidity and Capital Resources

         At December  31,  2002,  the Company had cash and cash  equivalents  of
approximately $2.1 million.  Pursuant to Small Business  Administration  ("SBA")
regulations, cash and cash equivalents of $0.1 million held by Capital Southwest
Venture  Corporation  ("CSVC")  may not be  transferred  or  advanced to Capital
Southwest  Corporation  without  the  consent  of the  SBA.  Under  current  SBA


                                       8


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations (continued)

regulations and subject to SBA's approval of its credit application,  CSVC would
be entitled to borrow up to $63.8  million.  The Company  also has an  unsecured
$20.0  million  revolving  line of credit from a commercial  bank, of which $7.5
million was  available at December 31,  2002.  This line was  increased to $25.0
million  effective  January  20,  2003.  With the  exception  of a capital  gain
distribution  made in the form of a  distribution  of the  stock of a  portfolio
company in the fiscal  year ended  March 31,  1996,  the  Company has elected to
retain all gains realized during the past 34 years. Retention of future gains is
viewed as an  important  source of funds to  sustain  the  Company's  investment
activity.  Approximately $31.2 million of the Company's  investment portfolio is
represented  by   unrestricted   publicly-traded   securities,   which  have  an
ascertainable market value and represent a primary source of liquidity.

         Funds to be used by the Company for  operating or  investment  purposes
may be  transferred  in the form of  dividends,  management  fees or loans  from
Skylawn Corporation,  The RectorSeal  Corporation and The Whitmore Manufacturing
Company, wholly-owned portfolio companies of the Company, to the extent of their
available cash reserves and borrowing capacities.

         Management  believes that the Company's cash and cash  equivalents  and
cash  available  from other  sources  described  above are  adequate to meet its
expected  requirements.  Consistent with the long-term  strategy of the Company,
the disposition of investments from time to time may also be an important source
of funds for future investment activities.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

         The Company is subject to financial market risks,  including changes in
marketable equity security prices. The Company does not use derivative financial
instruments  to  mitigate  any of  these  risks.  The  return  on the  Company's
investments is not materially affected by foreign currency fluctuations.

         The Company's investment in portfolio securities consists of fixed rate
debt  securities  which totaled  $2,800,000 at December 31, 2002,  equivalent to
1.0%  of  the  value  of the  Company's  total  investments.  Since  these  debt
securities  usually have relatively high fixed rates of interest,  minor changes
in market yields of publicly-traded  debt securities have little or no effect on
the  values  of debt  securities  in the  Company's  portfolio  and no effect on
interest income. The Company's investments in debt securities are generally held
to maturity  and their fair values are  determined  on the basis of the terms of
the debt security and the financial condition of the issuer.

         A portion of the Company's  investment  portfolio  consists of debt and
equity securities of private  companies.  The Company  anticipates  little or no
effect on the values of these  investments  from modest changes in public market
equity valuations. Should significant changes in market valuations of comparable
publicly-owned   companies  occur,  there  may  be  a  corresponding  effect  on
valuations of private companies, which would affect the value and the amount and
timing of proceeds eventually realized from these investments.  A portion of the
Company's  investment  portfolio  also consists of restricted  common stocks and
warrants to purchase common stocks of publicly-owned  companies. The fair values
of these restricted securities are influenced by the nature of applicable resale
restrictions,  the underlying earnings and financial condition of the issuers of
such   restricted   securities   and  the  market   valuations   of   comparable
publicly-owned  companies.  A portion of the Company's investment portfolio also
consists of  unrestricted,  freely  marketable  common stocks of  publicly-owned
companies.  These freely marketable investments,  which are valued at the public
market price, are directly exposed to equity price risks, in that a change in an
issuer's  public market equity price would result in an identical  change in the
value of the Company's investment in such security.


                                       9


Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

         Our Chief Executive  Officer and Chief Financial  Officer have reviewed
and  evaluated  the  effectiveness  of the  Company's  disclosure  controls  and
procedures (as defined in Exchange Act Rules 240.13a-14(c) and 15d-14(c) as of a
date within 90 days before the filing date of this  quarterly  report.  Based on
that evaluation,  the Chief Executive  Officer and Chief Financial  Officer have
concluded  that the Company's  current  disclosure  controls and  procedures are
effective and timely, providing all material information relating to the Company
required to be disclosed in reports filed or submited under the Exchange Act.

Changes in Internal Controls

         There have not been any significant  changes in the Company's  internal
controls or in other  factors that could  significantly  affect  these  controls
subsequent to the date of their evaluation.  We are not aware of any significant
deficiencies or material weaknesses, therefore no corrective actions were taken.


Item 6.   Exhibits and Reports on Form 8-K

(a)      Exhibits
         Exhibit  99.1-Certification  Pursuant  to 18 U.S.C.  Section  1350,  as
         adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 of
         the Chief Executive Officer of the Corporation.

         Exhibit  99.2-Certification  Pursuant  to 18 U.S.C.  Section  1350,  as
         adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002 of
         the Chief Financial Officer of the Corporation.

(b)      Reports on Form 8-K
         No  reports on Form 8-K have been filed  during the  quarter  for which
         this report is filed.
























                                       10


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                CAPITAL SOUTHWEST CORPORATION



Date:      February  14, 2003                   By:     /s/ William R. Thomas
       --------------------------                   ----------------------------
                                                        William R. Thomas
                                                        President



Date:      February  14, 2003                   By:     /s/ Susan K. Hodgson
       --------------------------                   ----------------------------
                                                        Susan K. Hodgson
                                                        Secretary-Treasurer























                                       11


               FORM OF SARBANES-OXLEY SECTION 302(a) CERTIFICATION



I, William R. Thomas, Chief Executive Officer of the Company, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Capital Southwest
         Corporation;

2.       Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge,  the financial  statements,  and other financial
         information  included in this quarterly  report,  fairly present in all
         material  respects the  consolidated  financial  condition,  results of
         operations and cash flows of the registrant as of, and for, the periods
         presented in this quarterly report;

4.       The  registrant's  other  certifying  officer and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

         b)       evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

         c)       presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying  officer and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent function):

         a)       all  significant  deficiencies  in the design or  operation of
                  internal controls which could aversely affect the registrant's
                  ability to record,  process,  summarize  and report  financial
                  data and have  identified  for the  registrant's  auditors any
                  material weaknesses in internal controls; and

         b)       any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

6.       The registrant's  other certifying officer and I have indicated in this
         quarterly  report  whether  or not there  were  significant  changes in
         internal controls or in other factors that could  significantly  affect
         internal controls subsequent to the date of our most recent evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.





Date:  February 14, 2003           By: /s/ William R. Thomas
       -----------------              ------------------------------------------
                                      William R. Thomas, Chief Executive Officer



                                       12


               FORM OF SARBANES-OXLEY SECTION 302(a) CERTIFICATION



I, Susan K. Hodgson, Chief Financial Officer of the Company, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Capital Southwest
         Corporation;

2.       Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge,  the financial  statements,  and other financial
         information  included in this quarterly  report,  fairly present in all
         material  respects the  consolidated  financial  condition,  results of
         operations and cash flows of the registrant as of, and for, the periods
         presented in this quarterly report;

4.       The  registrant's  other  certifying  officer and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

         b)       evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

         c)       presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying  officer and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent function):

         a)       all  significant  deficiencies  in the design or  operation of
                  internal controls which could aversely affect the registrant's
                  ability to record,  process,  summarize  and report  financial
                  data and have  identified  for the  registrant's  auditors any
                  material weaknesses in internal controls; and

         b)       any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

6.       The registrant's  other certifying officer and I have indicated in this
         quarterly  report  whether  or not there  were  significant  changes in
         internal controls or in other factors that could  significantly  affect
         internal controls subsequent to the date of our most recent evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.



Date:  February 14, 2003            By: /s/ Susan K. Hodgson
       -----------------               -----------------------------------------
                                       Susan K. Hodgson, Chief Financial Officer




                                       13