SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[X]      Quarterly  Report  Pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 for the quarterly period ended December 31, 2002.

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 For the transition period from _______ to _______.

                       Commission file number: 33-61892-FW


                           EMERGING DELTA CORPORATION
              (Exact name of small business issuer in its charter)

                DELAWARE                                          72-1235451
    (State or other jurisdiction of                           (I.R.S. Employer
     Incorporation or organization)                          Identification No.)

4424 Gaines Ranch Loop #415, Austin, Texas                          78735
 (Address of principal executive offices)                         (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                           YES  /X/            NO  /  /

The number of shares  outstanding of the issuer's  classes of Common Stock as of
December 31, 2002:

                  Common Stock, $1.00 Par Value - 43,600 shares




                           EMERGING DELTA CORPORATION

                               Index to Form 10-Q

                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements                                               Page
                                                                            ----

         Balance Sheets as of December 31, 2002 and March 31, 2002            2

         Statements of Operations for the Three and Nine Months Ended
             December 31, 2002 and 2001                                       3

         Statements of Cash Flows for the Nine Months Ended
             December 31, 2002 and 2001                                       4

         Notes to the Financial Statements                                    5

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                        6

Item 3.  Controls and Procedures                                              7

                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                    8

Item 2.  Changes in Securities and Use of Proceeds                            8

Item 3.  Defaults Upon Senior Securities                                      8

Item 4.  Submission of Matters to a Vote of Security Holders                  8

Item 5.  Other Information                                                    8

Item 6.  Exhibits and Reports on Form 8-K                                     9

Signatures                                                                   10






PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements


                           EMERGING DELTA CORPORATION

                                 BALANCE SHEETS

                                     ASSETS


                                                                    December 31,     March 31,
                                                                         2002            2002
                                                                    ------------    ------------
                                                                                     (unaudited)
                                                                               

CURRENT ASSETS:
   Cash and cash equivalents                                        $    283,835    $    296,946
                                                                    ------------    ------------

Total Assets                                                        $    283,835    $    296,946
                                                                    ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                                 $      1,500    $      1,500

STOCKHOLDERS' EQUITY:
   Preferred Stock, $1.00 par value; 2,000,000 shares authorized;
     no shares subscribed, issued and outstanding                           --              --
   Common Stock, $1.00 par value; 20,000,000 shares authorized;
     43,600 shares issued and outstanding                                 43,600          43,600
   Additional Paid-in Capital                                            252,214         252,214
   Accumulated Deficit                                                   (13,479)           (368)
                                                                    ------------    ------------

Total Stockholders' Equity                                               282,335         295,446
                                                                    ------------    ------------

Total Liabilities and Stockholders' Equity                          $    283,835    $    296,946
                                                                    ============    ============






















The accompanying notes are an integral part of these financial statements.

                                       2


                           EMERGING DELTA CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                    Three Months Ended       Nine Months Ended
                                       December 31              December 31,
                                   --------------------    --------------------
                                     2002        2001        2002        2001
                                   --------    --------    --------    --------

INTEREST INCOME                    $  1,129    $  1,672    $  3,282    $  7,849

COSTS AND EXPENSES                   (9,044)     (3,780)    (16,393)    (11,101)
                                   --------    --------    --------    --------

LOSS BEFORE TAX PROVISION            (7,915)     (2,108)    (13,111)     (3,252)

TAX PROVISION                          --          --          --          --
                                   --------    --------    --------    --------

NET LOSS                           $ (7,915)   $ (2,108)   $(13,111)   $ (3,252)
                                   ========    ========    ========    ========

BASIC AND DILUTED LOSS
   PER  SHARE                      $  (0.18)   $  (0.05)   $  (0.30)   $  (0.07)
                                   ========    ========    ========    ========

WEIGHTED AVERAGE NUMBER OF BASIC
   AND  DILUTED SHARES OUTSTANDING   43,600      43,600      43,600      43,600
                                   ========    ========    ========    ========























The accompanying notes are an integral part of these financial statements.

                                       3



                           EMERGING DELTA CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                           Nine Months Ended
                                                                December 31
                                                         ----------------------
                                                            2002         2001
                                                         ---------    ---------


CASH FLOWS FROM OPERATING ACTIVITIES
   Net Loss                                              $ (13,111)   $  (3,252)
   Adjustments to reconcile net loss to
     net cash used in operating activities:
       Increase (decrease) in accounts payable                --           (750)
       Increase (decrease) in income tax payable              --           (368)
       Decrease (increase) in interest receivable             --           (210)
                                                         ---------    ---------
CASH USED IN OPERATING ACTIVITIES                          (13,111)      (4,580)
                                                         ---------    ---------

DECREASE IN CASH                                           (13,111)      (4,580)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD            296,946      303,841
                                                         ---------    ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                $ 283,835    $ 299,261
                                                         =========    =========























The accompanying notes are an integral part of these financial statements.

                                       4


                           EMERGING DELTA CORPORATION

                         NOTES TO FINANCIAL STATEMENTS

1.       DESCRIPTION OF ORGANIZATION
         ---------------------------

The financial  statements included herein,  which have not been audited pursuant
to the rules and regulations of the Securities and Exchange Commission,  reflect
all adjustments which, in the opinion of management,  are necessary to present a
fair statement of the results for the interim periods on a basis consistent with
the annual audited  financial  statements.  All such adjustments are of a normal
recurring nature.  The results of the operations for the interim periods are not
necessarily indicative of the results to be expected for an entire year. Certain
information,  accounting policies and footnote  disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted  in the United  States of America  have been  omitted  pursuant to such
rules and  regulations,  although the Company  believes that the disclosures are
adequate to make the  information  presented  not  misleading.  These  financial
statements  should be read in conjunction with the Company's  audited  financial
statements  included in the Company's  Annual Report on Form 10-KSB for the year
ended March 31, 2002.

General Business and Nature of Operations
- -----------------------------------------

Emerging Delta Corporation (the "Company" or "Delta") was incorporated under the
laws of the State of Delaware on February 10,  1993,  for the purpose of seeking
out business opportunities, including acquisitions, that the Board of Directors,
in its  discretion,  believes  to be good  opportunities.  Coincident  with  the
formation of the Company, one similar company,  managed by the same officers and
directors,  is  engaged  in the  same  business.  The  Company  will be  heavily
dependent  on  the  skills,   talents,   and  abilities  of  its  management  to
successfully implement its business plan. Due to its currently limited funds, it
is likely  that the  Company  will not be able to compete  with  larger and more
experienced  entities  for business  opportunities  which are less risky and are
more attractive to such entities;  business  opportunities  in which the Company
ultimately participates will likely be highly risky and speculative.

The  Company's  proposed  business is  sometimes  referred to as a "blind  pool"
because investors  entrust their investment  monies to the Company's  management
before they have a chance to analyze any  ultimate  use to which their money may
be directed.  Consequently, the Company's potential success is heavily dependent
on the Company's  management,  which will have virtually unlimited discretion in
searching for and entering into a business opportunity.

2.       SIGNIFICANT ACCOUNTING POLICIES
         -------------------------------

The  financial  statements  as of December 31, 2002,  and for the three and nine
months ended December 31, 2002 and 2001 are unaudited, but in the opinion of the
management of the Company,  contain all  adjustments,  consisting of only normal
recurring  accruals,  necessary  to present  fairly the  financial  position  at
December 31, 2002, the results of operations for the three and nine months ended
December 31, 2002 and 2001 and the cash flows for the nine months ended December
31, 2002 and 2001.

3.       RELATED PARTY TRANSACTIONS
         --------------------------

Officers and directors are compensated based on actual time and expenses devoted
to the Company's business. During the respective periods ended December 31, 2002
and  2001,  a  consulting  fee of $750  per  month  was  paid  to the  Company's
Treasurer.








                                       5


Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

You must  read  the  following  discussion  of the  plan of the  operations  and
financial condition of the Company in conjunction with its financial statements,
including  the  notes,  included  in this  Form  10-QSB  filing.  The  Company's
historical  results are not  necessarily  an  indication  of trends in operating
results for any future period.

Overview

The Company  was  incorporated  in 1993 for the purpose of seeking out  business
opportunities,  including  acquisitions,  that the  Board of  Directors,  in its
discretion,  believes to be good opportunities.  The Company's proposed business
is  sometimes  referred to as a "blind pool"  because  investors  entrust  their
investment  monies  to the  Company's  management  before  they have a chance to
analyze any ultimate use to which their money may be directed. Consequently, the
Company's  potential success is heavily  dependent on the Company's  management,
which will have  virtually  unlimited  discretion  in searching for and entering
into a business opportunity.

The  Company's  current  focus is on seeking  out  business  opportunities.  The
Company has created a web site, found at  www.cleanpublicshellco.com,  to assist
in  finding  business  opportunities.  The  Company  has  begun the  process  of
contacting potential referral sources with respect to potential acquisitions.

Results of Operations

Three and Nine Month  Periods  Ended  December 31, 2002 compared to December 31,
2001

The Company has commenced no operations and has no activities.  Interest  income
for the three and nine  months  ended  December  31,  2002 was $1,129 and $3,282
respectively  compared to the three and nine months  ended  December 31, 2001 of
$1,672 and $7,849  respectively.  The decrease in interest income in 2002 is due
to lower interest  rates compared to 2001.  Costs and expenses for the three and
nine months ended December 31, 2002 was $9,044 and $16,393 respectively compared
to the three and nine  months  ended  December  31,  2001 of $3,780 and  $11,101
respectively.  Costs and expenses  consist  primarily of consulting fees paid to
the  Company's  treasurer  of $2,250 per quarter and $6,750 for each of the nine
months  ended  December  31, 2002 and 2001.  The  increase in costs and expenses
during the three months and nine months ended  December 31, 2002 is due to legal
expenses  incurred  in  connection  with the August  22,  2002  tender  offer to
purchase the shares of Delta and expenses  related to  developing a web site for
the Company.

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

In connection with forward-looking  statements contained in this Form 10-QSB and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking by such words as "believes," "intends" or words of
a similar  nature,  the Company notes that there are various  factors that could
cause  actual  results  to differ  materially  from  those set forth in any such
forward-looking  statements.  The forward-looking  statements  contained in this
Form 10-QSB were  prepared by  management  and are qualified by, and subject to,
significant business, economic, competitive,  regulatory and other uncertainties
and contingencies,  all of which are difficult or impossible to predict and many
of which are beyond the  control of the  Company.  Accordingly,  there can be no
assurance that the forward-looking statements contained in this Form 10-QSB will
be realized or the actual  results  will not be  significantly  higher or lower.
These forward-looking statements have not been audited by, examined by, compiled
by or subjected to  agreed-upon  procedures by independent  accountants,  and no
third-party has independently  verified or reviewed such statements.  Readers of
this Form 10-QSB  should  consider  these facts in  evaluating  the  information
contained  herein.  In addition,  the business and operations of the Company are
subject to  substantial  risks which  increase the  uncertainty  inherent in the
forward-looking  statements  contained in this Form 10-QSB. The inclusion of the
forward-looking  statements contained in this Form 10-QSB should not be regarded
as a representation by the Company or any other person that the  forward-looking
statements  contained  in this Form  10-QSB  will be  achieved.  In light of the
foregoing, readers of this Form 10-QSB are cautioned not to place undue reliance
on the forward-looking statements contained herein.



                                       6


Item 3.  CONTROLS AND PROCEDURES

         (a)  Evaluation  of  disclosure  controls and  procedures.  We maintain
disclosure controls and procedures designed to provide reasonable assurance that
information  required  to be  disclosed  in the  reports we file with the SEC is
recorded,  processed,  summarized and reported within the time periods specified
in the rules of the SEC.  Within 90 days  prior to the  filing of our  Quarterly
Report on Form 10-QSB,  we carried out an evaluation,  under the supervision and
the  participation of our management,  including our Chief Executive Officer and
Chief  Financial  Officer,  of the  design  and  operation  of these  disclosure
controls and  procedures  pursuant to the  Exchange Act Rule 13a-14.  Based upon
that  evaluation,  our  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that our  disclosure  controls and procedures are effective in timely
alerting them to material  information  relating to the Company that is required
to be included in our periodic SEC filings.

         (b) Changes in internal controls.  There were no significant changes in
internal controls or other factors that could significantly  affect our internal
controls subsequent to the date of our evaluation.




























                                       7


                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS
         None

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
         None

Item 3.  DEFAULTS UPON SENIOR SECURITIES
         None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         None

Item 5.  OTHER INFORMATION

         On August 22, 2002,  Emerging Delta Corporation  ("Delta") and Emerging
         Gamma  Corporation  ("Gamma")  entered into an agreement  with Allen F.
         Campbell ("Campbell") whereby:

         1. Burt H.  Keenan and D. B. H.  Chaffe III agreed to sell 80% of their
         shares, 6,856 shares and 2,496 shares respectively,  of Delta and Gamma
         to  Campbell  for $1.25 per  share,  which is equal to 100% of the cash
         that Keenan and Chaffe paid for those shares.

         2. Three of the four Delta and Gamma current directors, Burt H. Keenan,
         D. B. H. Chaffe III and Daniel  Killeen  agreed to resign as  directors
         and to vote for Campbell's  designated slate of directors to fill those
         vacancies.  Jerry W.  Jarrell  will  remain  as a  director  and  chief
         financial officer. Dermott S. L. Butler and Lawrence M. Cottingham have
         agreed to serve as directors.

         3. Campbell will be granted stock options to purchase 4,300 shares each
         of Delta and Gamma at an  exercise  price of $15.00  per  share.  These
         options  will  replace  the  stock  options  currently  granted  to the
         directors who are resigning.

         4.  Delta  Gamma  Acquisition  LLC  ("DGA"),  a company  controlled  by
         Campbell,  would  commence  a tender  offer  to  purchase  shares  (the
         "Shares") of Delta and Gamma.  Shareholders of Delta and Gamma would be
         offered three choices under the terms of the tender offer:

         1.       To stand pat and not tender any Shares.

         2.       To  tender  40% of their  Shares  of both  Delta  and Gamma at
                  $12.50 per Share.

         3.       To  tender  80% of their  Shares  of both  Delta  and Gamma at
                  $12.50 per Share.

         The Tender  Offer  described  above  commenced  September  16, 2002 and
         expired October 8, 2002. The total shares tendered by shareholders each
         of Delta and Gamma were 1,760.

         The Tender Offer  documents  were filed with Form 8-K on September  16,
         2002,  and  describe  in more  detail the terms and  conditions  of the
         tender  offer and the views of  management  with  respect to the tender
         offer.

         5. The above  agreements  result in Campbell  and DGA  together  owning
         11,112  shares  each of Delta  and  Gamma or  25.5% of the  issued  and
         outstanding shares of each company.












                                       8


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits.

                  *3.1     Restated Certificate of Incorporation
                  *3.2     Bylaws
                  *3.3     Proposed  Certificate  of  Amendment  to the Restated
                           Certificate of Incorporation
                  *10.1    1993 Stock Option Plan
                  *10.2    Form of Stock Option Agreements with Messrs.  Keenan,
                           Killeen, Jarrell and Chaffe with Schedule of Details
                  **99.1   Certification  Pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 302 of the Sarbanes-Oxley
                           Act of 2002
                  **99.2   Certification  Pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002


*Filed with  Registration  Statement  on Form SB-2,  File No.  33-61892-FW  (the
Registration Statement) and incorporated by reference.
**Filed herewith

         (b)      Reports of Form 8-K.
                  None
























                                       9


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on February 14, 2003.


                                                      EMERGING DELTA CORPORATION


                                                      By: /S/ ALLEN F. CAMPBELL
                                                         -----------------------
                                                         Allen F. Campbell
                                                         Chairman

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities on February 14, 2003.


By: /S/ ALLEN F. CAMPBELL        Chairman of the Board and Director
   -------------------------
    Allen F. Campbell

By: /S/ JERRY W. JARRELL         Chief Financial Officer, Secretary and Director
   -------------------------
    Jerry W. Jarrell






















                                       10