UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-QSB

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 for the quarterly period ended June 30, 2004.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from ___________ to ____________.

                       Commission file number: 33-61892-FW


                           EMERGING DELTA CORPORATION
        (Exact name of small business issuer as specified in its charter)

                 DELAWARE                                         72-1235451
      (State or other jurisdiction of                         (I.R.S. Employer
      Incorporation or organization)                         Identification No.)

4424 Gaines Ranch Loop #415, Austin, Texas                          78735
 (Address of principal executive offices)                         (Zip Code)

                                 (512) 794-5800
                (Issuer's telephone number, including area code)

Securities registered under Section 12(b) of the Act:  None

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports) and (2) has been subject to such filing  requirements for the past
90 days.

                YES  /X/                          NO  / /

Indicate by checkmark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act.)

                YES  / /                          NO  /X/

The number of shares  outstanding of the issuer's  classes of Common Stock as of
June 30, 2004:

                  Common Stock, $1.00 Par Value - 43,600 shares




                           EMERGING DELTA CORPORATION

                               Index to Form 10-Q

                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements                                               Page
                                                                            ----

         Balance Sheets as of June 30, 2004 and March 31, 2004                2

         Statements of Operations for the Three Months Ended
             June 30, 2004 and 2003                                           3

         Statements of Cash Flows for the Three Months Ended
             June 30, 2004 and 2003                                           4

         Notes to the Financial Statements                                    5

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                        6

Item 3.  Controls and Procedures                                              7

                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                    8

Item 2.  Changes in Securities and Use of Proceeds                            8

Item 3.  Defaults Upon Senior Securities                                      8

Item 4.  Submission of Matters to a Vote of Security Holders                  8

Item 5.  Other Information                                                    8

Item 6.  Exhibits and Reports on Form 8-K                                     8

Signatures                                                                    9













PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements


                           EMERGING DELTA CORPORATION

                                 BALANCE SHEETS

                                     ASSETS


                                                                  June 30,       March 31,
                                                                    2004           2004
                                                                 -----------    -----------
                                                                 (unaudited)
                                                                          

CURRENT ASSETS:
   Cash and cash equivalents                                     $   125,389    $   161,659
   Prepaid expenses                                                   10,000            423
                                                                 -----------    -----------
      Total current assets                                           135,389        162,082

OFFICE EQUIPMENT,  cost                                                5,629          5,629
    Less - Accumulated depreciation                                   (1,876)        (1,407)
                                                                 -----------    -----------
       Office equipment, net                                           3,753          4,222
                                                                 -----------    -----------

              Total assets                                       $   139,142    $   166,304
                                                                 ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                              $     9,467    $     3,603
                                                                 -----------    -----------

STOCKHOLDERS' EQUITY:
   Preferred stock, $1.00 par value; 50,000 shares authorized;
     no shares subscribed, issued and outstanding                       --             --
   Common stock, $1.00 par value; 200,000 shares authorized;
     43,600 shares issued and outstanding                             43,600         43,600
   Additional paid-in capital                                        252,214        252,214
   Accumulated earnings (deficit)                                   (166,139)      (133,113)
                                                                 -----------    -----------

Total stockholders' equity                                           129,675        162,701
                                                                 -----------    -----------

Total liabilities and stockholders' equity                       $   139,142    $   166,304
                                                                 ===========    ===========






   The accompanying notes are an integral part of these financial statements.

                                       2



                           EMERGING DELTA CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                         Three Months Ended
                                                              June 30
                                                     --------------------------
                                                        2004           2003
                                                     -----------    -----------
INTEREST INCOME                                      $       139    $       790

COSTS AND EXPENSES                                       (33,165)       (33,269)
                                                     -----------    -----------

LOSS BEFORE TAX  PROVISION                               (33,026)       (32,479)

TAX PROVISION                                               --             --
                                                     -----------    -----------

NET LOSS                                             $   (33,026)   $   (32,479)
                                                     ===========    ===========

BASIC AND DILUTED LOSS PER  SHARE                    $     (0.76)   $     (0.74)
                                                     ===========    ===========

WEIGHTED AVERAGE NUMBER OF BASIC
   AND  DILUTED SHARES OUTSTANDING                        43,600         43,600
                                                     ===========    ===========














   The accompanying notes are an integral part of these financial statements.

                                       3



                           EMERGING DELTA CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                         Three Months Ended
                                                              June 30
                                                     --------------------------
                                                         2004           2003
                                                     -----------    -----------

CASH FLOWS FROM OPERATING ACTIVITIES
   Net Loss                                          $   (33,026)   $   (32,479)
   Adjustments to reconcile net loss to
     net cash used in operating activities:
       Depreciation                                          469           --
       Increase in accounts payable                        5,864          9,235
       Decrease (increase) in prepaid expenses            (9,577)           795
                                                     -----------    -----------
CASH USED IN OPERATING ACTIVITIES                        (36,270)       (22,449)
                                                     -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to office equipment                            --           (5,629)
                                                     -----------    -----------

CASH USED IN INVESTING ACTIVITIES                           --           (5,629)
                                                     -----------    -----------


DECREASE IN CASH AND CASH EQUIVALENTS                    (36,270)       (28,078)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD          161,659        272,642
                                                     -----------    -----------

CASH AND CASH EQUIVALENTS - END OF PERIOD            $   125,389    $   244,564
                                                     ===========    ===========



   The accompanying notes are an integral part of these financial statements.

                                       4


                           EMERGING DELTA CORPORATION

                          NOTES TO FINANCIAL STATEMENTS

1.   DESCRIPTION OF ORGANIZATION
     ---------------------------

The financial  statements included herein,  which have not been audited pursuant
to the rules and regulations of the Securities and Exchange Commission,  reflect
all adjustments which, in the opinion of management,  are necessary to present a
fair statement of the results for the interim periods on a basis consistent with
the annual audited  financial  statements.  All such adjustments are of a normal
recurring nature.  The results of the operations for the interim periods are not
necessarily indicative of the results to be expected for an entire year. Certain
information,  accounting policies and footnote  disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted  in the United  States of America  have been  omitted  pursuant to such
rules and  regulations,  although the Company  believes that the disclosures are
adequate to make the  information  presented  not  misleading.  These  financial
statements  should be read in conjunction with the Company's  audited  financial
statements  included in the Company's  Annual Report on Form 10-KSB for the year
ended March 31, 2004.

General Business and Nature of Operations
- -----------------------------------------

Emerging Delta Corporation (the "Company" or "Delta") was incorporated under the
laws of the State of Delaware on February 10,  1993,  for the purpose of seeking
out business opportunities, including acquisitions, that the Board of Directors,
in its  discretion,  believes  to be good  opportunities.  Coincident  with  the
formation of the Company,  one similar  company was formed,  which is managed by
the same officers and directors and is engaged in the same business. The Company
will  be  heavily  dependent  on  the  skills,  talents,  and  abilities  of its
management to  successfully  implement its business  plan.  Due to its currently
limited  funds,  it is likely that the Company  will not be able to compete with
larger and more experienced  entities for business  opportunities which are less
risky and are more attractive to such entities;  business opportunities in which
the Company ultimately participates will likely be highly risky and speculative.

On November 26, 2003 management control of the Company was changed in connection
with a tender offer. New management intends to continue operating the Company as
a blind pool, as further described herein.

The  Company's  proposed  business is  sometimes  referred to as a "blind  pool"
because investors  entrust their investment  monies to the Company's  management
before they have a chance to analyze any  ultimate  use to which their money may
be directed.  Consequently, the Company's potential success is heavily dependent
on the Company's  management,  which will have virtually unlimited discretion in
searching for and entering into a business opportunity.

Effective May 24, 2004, the Company and EZklick,  Inc.,  ("EZklick") have agreed
to a Plan of Collaboration with the objective of acquiring  ownership of several
independent grocery wholesale  distribution  centers ("IWDCs"),  commonly called
"Cash  and  Carry's".  Concurrently,  the  Company  has  retained  Altos  Growth
Corporation as a consultant to research the IWDC industry,  identify prospective
candidates for  acquisition,  assist in negotiating  the terms and conditions of
acquisitions  and assist in securing debt and equity financing that is needed in
the Company's  acquisition efforts. The agreement provides that, upon completion
of any acquisition,  EZklick will install its proprietary electronic software in
each acquired facility to provide  real-time  perpetual  inventory  information,
sales and purchase data and other  information  required by management.  EZklick
management has operational  experience in the independent  grocery  distribution
industry while the Company's  management has experience in corporate finance and
acquisition and consolidation.

Furthermore, the agreement sets forth the preliminary terms and conditions for a
merger between the Company and EZklick upon the  acquisition of IWDC's having an
aggregate of at least $100 million in revenues for the trailing 12 months. Based
on the terms of the  agreement,  at the time of the merger EZklick will exchange
100% of its total  shares for 45% of the issued  and  outstanding  shares of the
Company.  Consummation of this transaction is subject to several  conditions and
there can be no assurance that a merger with EZklick will be consummated.


                                       5


2.   SIGNIFICANT ACCOUNTING POLICIES
     -------------------------------

The financial statements as of June 30, 2004 and for the three months ended June
30, 2004 and 2003 are  unaudited,  but in the opinion of the  management  of the
Company, contain all adjustments,  consisting of only normal recurring accruals,
necessary to present fairly the financial  position at June 30, 2004 the results
of  operations  for the three  months  ended June 30, 2004 and 2003 and the cash
flows for the three months ended June 30, 2004 and 2003.

3.   RELATED PARTY TRANSACTIONS
     --------------------------

Officers and directors are compensated based on actual time and expenses devoted
to the Company's business.  During the three months ended June 30, 2004 and 2003
fees of $9,000 were paid to the Company's  Chief Executive  Officer.  During the
respective periods ended June 30, 2004 and 2003, fees of $2,250 were paid to the
Company's Chief Financial Officer.

Effective May 24, 2004, the Company entered into a services agreement with Altos
Growth  Corporation  ("AGC"),  pursuant to which AGC agreed to provide  advisory
services to Delta in  connection  with the  acquisition  of several  independent
grocery wholesale distribution centers ("IWDCs").  AGC's services are to include
finding IWDC acquisition candidates, negotiating their acquisition and arranging
for financing of such acquisitions. AGC agreed to provide the services of Martin
Nielson as a director and Executive Vice President for Corporate  Development of
Delta;  for such  services,  Delta has  agreed  to pay AGC  $10,000  per  month.
Conditionally,  upon  achievement of financial  milestones,  AGC will receive an
additional $10,000 per month beginning on the seventh month of the Agreement.

Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

You must  read  the  following  discussion  of the  plan of the  operations  and
financial condition of the Company in conjunction with its financial statements,
including  the  notes,  included  in this  Form  10-QSB  filing.  The  Company's
historical  results are not  necessarily  an  indication  of trends in operating
results for any future period.

Overview

The Company  was  incorporated  in 1993 for the purpose of seeking out  business
opportunities,  including  acquisitions,  that the  Board of  Directors,  in its
discretion,  believes to be good opportunities.  The Company's proposed business
is  sometimes  referred to as a "blind pool"  because  investors  entrust  their
investment  monies  to the  Company's  management  before  they have a chance to
analyze any ultimate use to which their money may be directed. Consequently, the
Company's  potential success is heavily  dependent on the Company's  management,
which will have  virtually  unlimited  discretion  in searching for and entering
into a business opportunity.

Effective  May 24,  2004,  the  Company  determined  to embark  on a program  of
acquiring  ownership  of  several  independent  grocery  wholesale  distribution
centers,  commonly  called "Cash and Carry's",  and has entered into  agreements
with  other   businesses  to  assist  in  that  program.   See   Description  of
Organization, above.

Results of Operations

Three Month Period Ended June 30, 2004 compared to June 30, 2003

The Company has commenced no operations and has no activities other than seeking
out potential business opportunities. Interest income for the three months ended
June 30, 2004 and 2003 was $139 and $790 respectively.  The decrease in interest
income  in 2004 is due to lower  interest  rates  compared  to 2003.  Costs  and
expenses  for the three  months  ended June 30,  2004 and 2003 was  $33,165  and
$33,269  respectively.  Costs and expenses consist primarily of consulting fees,
travel and legal  expenses.  Consulting  fees in the three months ended June 30,
2004 and 2003 were $21,250 and $11,250 respectively. The increase in 2004 is due
to the $10,000 monthly consulting fee paid to Altos Growth Corporation for month


                                       6



of June 2004 for their  services as  described  above.  Other costs and expenses
during the three months ended June 30, 2004 and 2003 consist primarily of travel
and legal expenses incurred in connection with potential business acquisitions.

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

In connection with forward-looking  statements contained in this Form 10-QSB and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking by such words as "believes," "intends" or words of
a similar  nature,  the Company notes that there are various  factors that could
cause  actual  results  to differ  materially  from  those set forth in any such
forward-looking  statements.  The forward-looking  statements  contained in this
Form 10-QSB were  prepared by  management  and are qualified by, and subject to,
significant business, economic, competitive,  regulatory and other uncertainties
and contingencies,  all of which are difficult or impossible to predict and many
of which are beyond the  control of the  Company.  Accordingly,  there can be no
assurance that the forward-looking statements contained in this Form 10-QSB will
be realized or the actual  results  will not be  significantly  higher or lower.
These forward-looking statements have not been audited by, examined by, compiled
by or subjected to  agreed-upon  procedures by independent  accountants,  and no
third-party has independently  verified or reviewed such statements.  Readers of
this Form 10-QSB  should  consider  these facts in  evaluating  the  information
contained  herein.  In addition,  the business and operations of the Company are
subject to  substantial  risks which  increase the  uncertainty  inherent in the
forward-looking  statements  contained in this Form 10-QSB. The inclusion of the
forward-looking  statements contained in this Form 10-QSB should not be regarded
as a representation by the Company or any other person that the  forward-looking
statements  contained  in this Form  10-QSB  will be  achieved.  In light of the
foregoing, readers of this Form 10-QSB are cautioned not to place undue reliance
on the forward-looking statements contained herein.


Item 3.  CONTROLS AND PROCEDURES

         (a)  Evaluation  of  disclosure  controls and  procedures.  We maintain
disclosure controls and procedures designed to provide reasonable assurance that
information  required  to be  disclosed  in the  reports we file with the SEC is
recorded,  processed,  summarized and reported within the time periods specified
in the rules of the SEC.  Within 90 days  prior to the  filing of our  Quarterly
Report on Form 10-QSB,  we carried out an evaluation,  under the supervision and
the  participation of our management,  including our Chief Executive Officer and
Chief  Financial  Officer,  of the  design  and  operation  of these  disclosure
controls and  procedures  pursuant to the  Exchange Act Rule 13a-14.  Based upon
that  evaluation,  our  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that our  disclosure  controls and procedures are effective in timely
alerting them to material  information  relating to the Company that is required
to be included in our periodic SEC filings.

         (b) Changes in internal controls.  There were no significant changes in
internal  control  over  financial  reporting  during out most recent  completed
fiscal  quarter  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, our internal control over financial reporting.
















                                       7



                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS
         None

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
         None

Item 3.  DEFAULTS UPON SENIOR SECURITIES
         None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         None

Item 5.  OTHER INFORMATION
         None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits.  The following  exhibits of the Company are included
                  herein.
                  Certificate of Incorporation and Bylaws
                  *3.1     Restated Certificate of Incorporation
                  *3.2     Bylaws
                  *3.3     Proposed  Certificate  of  Amendment  to the Restated
                           Certificate of Incorporation

         10.      Material Contracts
                  *10.1    1993 Stock Option Plan
                  *10.2    Form of Stock Option Agreements

                  **10.3   Joint Venture  Agreement  between  EZklick,  Inc. and
                           Emerging Delta  Corporation  dated March 20, 2004 and
                           effective April 29, 2004
                  **10.4   Advisory  Agreement between Altos Growth  Corporation
                           and Emerging Delta Corporation dated May 24, 2004
                  31       Certification  Pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 302 of the Sarbanes-Oxley
                           Act of 2002
                  32       Certification  Pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002
         -----------------------
                  *Filed   in original registration statement on Form SB-2, File
                           No.  33-61890-FW (the  "Registration  Statement") and
                           incorporated by reference.
                  **Filed  with March 31, 2004 Form 10-KSB

         (b)      Reports on Form 8-K
                  None







                                       8



                                   SIGNATURES

         In accordance with the  requirements of the Securities  Exchange Act of
1934,  the  Registrant  caused  this  report to be  signed on its  behalf by the
undersigned, thereunto duly authorized on August 10, 2004.


                                                      EMERGING DELTA CORPORATION


                                                       By: /S/ ALLEN F. CAMPBELL
                                                          ----------------------
                                                          Allen F. Campbell
                                                          Chairman

         In accordance with the  requirements of the Securities  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities on August 10, 2004.


By: /S/ ALLEN F. CAMPBELL        Chairman of the Board and Director
   -----------------------
   Allen F. Campbell

By: /S/ JERRY W. JARRELL         Chief Financial Officer, Secretary and Director
   -----------------------
   Jerry W. Jarrell





















                                       9