ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[x]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934 For the quarterly period ended: October 31, 2004

                                       OR

[ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from _______________to________________



                            Commission File:# 0-14754

                         ELECTRIC & GAS TECHNOLOGY, INC.
                         -------------------------------
             (Exact Name of Registrant as specified in its Charter)

              TEXAS                                              75-2059193
 (State or other Jurisdiction of                              I R S. Employer
 incorporation or organization)                             Identification No.)

 3233 West Kingsley Road, Garland, Texas                           75041
(Address of Principal Executive Offices)                         (Zip Code)

                            (972) 840-3223 (Issuer's
                               telephone number)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the Securities Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. YES [X] NO [_]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12-2 of the Exchange Act). Yes [_] No [X]

The  number of shares  outstanding  of each of the  Issuer's  Classes  of Common
Stock, as of December 18, 2004:

Common - $0.01 Par Value - 6,997,034






                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES



Index to Form 10-QSB
For the Quarter Ended October 31, 2004

Part I - Financial Information                                             Page

    Item 1. Condensed Consolidated Financial Statements:

             (a) Condensed  Consolidated  Balance  Sheets at of October 31,
             2004 (unaudited) and July 31, 2004                               3

             (b) Condensed  Consolidated  Statements of Operations  for The
             three  months  ended  October  31, 2004  (unaudited)  and 2003
             (unaudited)                                                      4

             (c)   Condensed   Consolidated   Statement   of   Changes   in
             Stockholders'  Deficit for the three months ended  October 31,
             2004 (unaudited)                                                 5

             (d)  Condensed  Consolidated  Statements of Cash Flows for the
             three  months  ended  October  31, 2004  (unaudited)  and 2003
             (unaudited)                                                     6-7

             (e)  Notes  to  Condensed  Consolidated  Financial  Statements
             (unaudited)                                                    8-13

    Item 2. Management's Discussion and Analysis of Financial Condition and
    Results of Operations                                                  14-17

    Item 3. Controls and Procedures                                          18

Part II - Other Information

    Item 1. Legal Proceedings                                                19

    Item 6. Exhibits and Reports on Form 8-K                                 20

    Signature (Pursuant to General Instruction E)                            20

    Certifications                                                         21-26





All other items  called for by the  instructions  are omitted as they are either
not  applicable,  not required,  or the information is included in the Condensed
Financial Statements or Notes thereto.


                                       2




                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                                                              October 31,      July 31,
                                                                                2004            2004
                                                                             -----------    -----------
                                                                                      
                                                                                 (Unaudited)
ASSETS
CURRENT ASSETS
         Cash and cash equivalents                                           $   147,256    $    37,139
         Accounts receivable, net                                              1,220,039      1,069,163
         Inventories                                                           1,244,832      1,066,706
         Prepaid expenses                                                         49,147         38,092
         Receivable from sale of discontinued operations                            --        3,731,209
                                                                             -----------    -----------
                 Total current assets                                          2,661,274      5,942,309
                                                                             -----------    -----------

PROPERTY, PLANT AND EQUIPMENT, net                                             1,333,538      1,343,123
                                                                             -----------    -----------

OTHER ASSETS
         Certificates of deposit, pledged                                        169,458        501,016
         Assets held for sale                                                    759,155        752,865
         Due from affiliates - net                                               281,851        271,654
         Other                                                                    31,414         72,282
                                                                             -----------    -----------
                 Total other                                                   1,241,878      1,597,817
                                                                             -----------    -----------
TOTAL ASSETS                                                                 $ 5,236,690    $ 8,883,249
                                                                             ===========    ===========
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
         Notes payable                                                       $ 1,232,078    $ 1,486,698
         Accounts payable                                                      1,109,867      1,288,192
         Accrued liabilities                                                     201,843        660,897
         Current maturities of long-term obligations                             206,508        298,172
         Current portion of minimum pension liability                            391,555        373,555
         Current liabilities of discontinued operations                           11,035      2,517,356
                                                                             -----------    -----------
                 Total current liabilities                                     3,152,886      6,624,870
                                                                             -----------    -----------
LONG-TERM OBLIGATIONS
         Long-term obligations, less current maturities                        1,149,936      1,417,236
         Minimum pension liability                                             1,037,134      1,037,134
                                                                             -----------    -----------
                 Total long-term obligations                                   2,187,070      2,454,370
                                                                             -----------    -----------
Minority interest in subsidiary                                                   38,177           --
                                                                             -----------    -----------

STOCKHOLDERS' DEFICIT
         Preferred stock, $10 par value, 5,000,000 shares
             authorized, none issued                                                --             --
         Common stock, $.01 par value, 30,000,000 shares
           authorized, issued 7,062,034                                           70,620         70,620
         Additional paid-in capital                                            9,611,301      9,611,301
         Accumulated deficit                                                  (8,336,039)    (8,390,587)
         Pension liability adjustment                                         (1,410,689)    (1,410,689)
                                                                             -----------    -----------
                      Stockholders' deficit before treasury stock                (64,807)      (119,355)
         Treasury stock, 65,000 shares at cost                                   (76,636)       (76,636)
                                                                             -----------    -----------
                 Total stockholders' deficit                                    (141,443)      (195,991)
                                                                             -----------    -----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                  $ 5,236,690    $ 8,883,249
                                                                             ===========    ===========




See accompanying notes to the condensed consolidated financial statements


                                       3





                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)



                                                               Three months ended
                                                                   October 31,
                                                              2004             2003
                                                           -----------    -----------
                                                                    
Sales                                                       $2,147,202    $ 1,573,229
Cost of goods sold                                           1,445,758      1,135,262
                                                           -----------    -----------


          Gross profit                                         701,444        437,967

Selling, general and administrative                            547,973        662,954
                                                           -----------    -----------

Income (loss) from operations                                  153,471       (224,987)
                                                           -----------    -----------

Other income (expense):
          Interest, net                                        (62,787)       (30,449)
          Investment gain (loss)                                  --           91,906
          Loss of civil action                                 (49,000)          --
          Other, net                                            11,669         15,069
                                                           -----------    -----------
Total other income (expense)                                  (100,118)        76,526
                                                           -----------    -----------

Income (loss) from continuing operations before minority
          interest                                              53,353       (148,461)

Minority interest in subsidiary                                (38,177)          --
                                                           -----------    -----------

Income (loss) from continuing operations                        15,176       (148,461)

Discontinued operations, net of tax                             39,372         21,881
                                                           -----------    -----------

Net income (loss)                                          $    54,548    $  (126,580)
                                                           ===========    ===========

Income (loss) available per Common share:
          Income (loss) from continued operations          $      0.00    $     (0.02)
          Income from discontinued operations                     0.01           0.00
                                                           -----------    -----------
                Net income (loss)                          $      0.01    $     (0.02)
                                                           -----------    -----------
Weighted average common shares outstanding                   6,997,034      6,823,934
                                                           ===========    ===========




See accompanying notes to condensed consolidated financial statements.


                                      4





                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                   For the three monthsended October 31, 2004

                                                    (Unaudited)

                                                                                       Accumulated
                                                                                          Other
                                 Common        Common       Paid-in      Accumulated  Comprehensive     Treasury
                                 Stock         Stock        Capital        Deficit        Loss            Stock         Total
                              -----------   -----------   -----------    -----------    -----------    -----------   -----------
                                                                                          
Balance at July 31, 2004        7,062,034   $    70,620   $ 9,611,301   $(8,390,587)   $(1,410,689)   $   (76,636)   $  (195,991)

Net income                           --            --            --          54,548           --             --           54,548
                              -----------   -----------   -----------    -----------    -----------    -----------   -----------
Balance at October 31, 2004     7,062,034   $    70,620   $ 9,611,301   $(8,336,039)   $(1,410,689)   $   (76,636)   $  (141,443)
                              ===========   ===========   ===========   ===========    ===========    ===========    ===========
















See accompanying notes to condensed consolidated financial statements.

                                       5








                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                  Three months ended October 31,
                                                                       2004             2003
                                                                    -----------    -----------
                                                                             
Cash flows from operating activities:
        Net income (loss)                                           $    54,548    $  (126,580)
        Discontinued operations, net of tax                             (39,372)       (21,881)
                                                                    -----------    -----------
        Income (loss) from continuing operations                         15,176       (148,461)
        Adjustments to reconcile net income (loss)
          to net cash provided by (used in) operating activities:
        Depreciation                                                     64,140         63,597
        Gain on sale of assets                                             --          (19,873)
        Gains on investments                                               --          (72,033)
        Changes in assets and liabilities:
              Accounts receivable                                      (150,876)      (121,799)
              Inventories                                              (178,126)      (100,115)
              Prepaid expenses                                          (11,055)       (16,348)
              Other assets                                               40,868         15,320
              Accounts payable                                         (178,325)       235,342
              Accrued liabilities                                      (459,054)        46,803
                                                                    -----------    -----------
Net cash used in               operating activities                    (857,252)      (117,567)
                                                                    -----------    -----------
Cash flows from investing activities:
        Proceeds from sales or maturities of investments                105,212
        Purchase of property, plant and equipment                       (54,555)       (74,006)
        Investments in affiliates                                       (10,197)        72,799
        Pension plan                                                     18,000         18,000
        Idle facility                                                    (6,290)          --
        Certificates of deposits                                        331,558           --
                                                                    -----------    -----------
Net cash provided by investing activities                               278,516        122,005
                                                                    -----------    -----------
Cash flows from financing activities:
        Payments on long-term obligations                              (358,964)       (55,493)
        Net change in notes payable and long-term debt                 (254,620)       (54,115)
        Minority interest in subsidiary                                  38,177           --
                                                                                   -----------
Net cash  used in financing activities                                 (575,407)      (109,608)
                                                                    -----------    -----------
Net cash provided by discontinued operations                          1,264,260         87,424
                                                                    -----------    -----------

Net increase (decrease) in cash and cash equivalents                    110,117        (17,746)
Cash and cash equivalents - beginning of period                          37,139         46,352
                                                                    -----------    -----------
Cash and cash equivalents - end of period                           $   147,256    $    28,606
                                                                    ===========    ===========
Supplemental disclosures of cash flow information:
        Cash paid during the period for interest                    $    65,037    $   154,784
                                                                    -----------    -----------
        Taxes paid in discontinued operations during the period     $      --      $    21,487
                                                                    -----------    -----------




See accompanying notes to condensed consolidated financial statements.




                                       6


                ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

                                   (Unaudited)

Non-cash activities:

During the quarter ended October 31, 2004, the Company recognized the settlement
of  litigatjion  with UCSY for $25,000 in cash and 150,000  shares of restricted
stock valued at $0.16 per share.  The settlement  also includes  transference of
the  91.5%  ownership  of  Atmospheric   Water  Technology  with  no  assets  or
liabilities, other than expired patents and other intangible assets.

During the quarter ended  October 31, 2003,  the Company  obtained  title to the
Rentech stock which was the  collateral  for the  receivable  from Dresser.  The
Rentech stock has been classified as marketable securities for the quarter ended
October 31, 2003. The receivable from Dresser was classified as other assets for
the year ended July 31, 2003.









                                       7




ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES

NOTE A - Business and basis of presentation

Business

Electric & Gas  Technology,  Inc.("the  Company" or "ELGT") was  organized  as a
corporation  under the laws of the State of Texas on March 18, 1985, to serve as
a holding company for operating subsidiary  corporations.  The Company continued
in this manner until 2004, at which time the decision was made for the corporate
entity  to  become  more  actively  involved  in the  management  of  subsidiary
operations.  The ultimate  objective of this change being a more synergistic use
of management  expertise,  technical  resources and operating  capabilities that
support a strategy of long term  growth in  shareholder  value.  Near the end of
fiscal 2004,  the Company  relocated  all its  operations,  including  corporate
staff, into a single 144,000 square foot facility, which it already occupied. In
addition  to  achieving   improvements  in  communications  and  utilization  of
resources,  this  also  allowed  the  Company  to  proceed  with the sale of two
commercial properties.

The  Company  presently  is  the  owner  of  100%  of  Reynolds  Equipment,  Inc
(Reynolds),  and 80% of  Logic  Metals  Technology  Inc  (LMT)..  Through  these
subsidiaries,  the  Company  operates in two  distinct  business  segments:  (1)
Utilities Products, and (2) Contract Manufacturing.

In the Utilities  Products sector,  Reynolds  designs,  manufactures and markets
products for natural gas  measurement,  metering and  odorization  primarily for
municipalities  and  publicly  owned  utility  companies.  Materials  consist of
proprietary  circuit designs utilizing  industry standard  components,  industry
standard probes, and hardware. The manufacture of the circuit boards utilized in
these  designs is readily  available  through a large number of local,  low cost
circuit  board  assembly  operations.  All  other  items are  available  through
multiple vendor  sources.  The products are primarily  marketed  directly by the
Company and through some manufacturers' representatives.

In the  Contract  Manufacturing  sector,  LMT  provides  precision  sheet  metal
fabrication  and assembly for a diverse  customer  base,  including  telecom and
networking  cabinetry,  electrical controls,  and other functional and aesthetic
sheet metal applications. The Company uses some manufacturers'  representatives,
but has  primarily  grown the revenue  from  existing  customers.  Raw  material
generally  consists of standard  sheet metal and general  purpose  fittings  and
connectors  available from general  hardware and steel  distributors.  One major
customer represented over 50% of the revenue for LMT for the year ended July 31,
2004. LMT has several new marketing  initiatives in place to expand its customer
base during the current  fiscal year and believes that these efforts will reduce
its dependency on any one customer or industry.

The Company has concluded that the active pursuit of sales of the Watermaker(TM)
products in its Atmospheric Water Technology (AWT) subsidiary,  where it holds a
91.5%  ownership,  has not provided  acceptable  recurring  revenue,  and is has
diverted the attention of management as well as other resources.  Therefore,  in
the first quarter of this fiscal year the Company ceased  actively  pursuing the
sale of  Watermaker(TM)  products,  and has  concluded  plans to dispose of this
asset.

Interim Financial Statements

The accompanying  condensed consolidated financial statements have been prepared
in accordance  with the  regulations of the  Securities and Exchange  Commission
("SEC") for  inclusion in the  Company's  quarterly  report on Form 10-QSB.  The
accompanying  financial statements reflect all adjustments of a normal recurring
nature, which are, in the opinion of management,  necessary for a fair statement
of the results of operations for the interim periods.



                                       8


The statements were prepared using accounting  principles  generally accepted in
the United  States of America.  As permitted by the SEC, the  statements  depart
from generally accepted accounting disclosure principles in that certain data is
combined,  condensed or summarized that would otherwise be reported  separately.
Certain  disclosures  of the type  that  were  made in the  Notes  to  Financial
Statements for the year ended July 31, 2004 have been omitted,  even though they
are necessary for a fair  presentation of the financial  position at October 31,
2004 and 2003 and the results of operations  and cash flows for the periods then
ended.

NOTE B - DISCONTINUED OPERATIONS

An inquiry was received  regarding the  availability  for sale of a wholly owned
subsidiary of the Company located in Canada, Hydel Enterprises, Inc. and on July
30,  2004,  the  Company  signed  documents  consummating  the sale of the Hydel
assets, including current assets and plant, property and equipment. The proceeds
were  transferred  to the Company on August 5, 2004,  and the  liabilities  were
paid.  In  accordance  with APB Opinion No. 30, as amended by SFAS No. 144,  the
assets and  liabilities of Hydel have been  disclosed  separately in the balance
sheets as assets and liabilities of discontinued operations.

As the result of a lawsuit by UCSY, the Company has agreed to transfer its 91.5%
ownership of AWT, Inc and its associated  intellectual property to UCSY, with no
physical  assets or  liabilities.  In  accordance  with APB  Opinion  No. 30, as
amended by SFAS No. 144, the assets and  liabilities  of AWT have been disclosed
separately  in the  balance  sheets as assets and  liabilities  of  discontinued
operations.

NOTE C - INVENTORIES

     Inventories are comprised as follows:

                                                October 31,            July 31,
                                                    2004                 2004
                                                -----------           ----------

Raw materials                                   $  729,610            $  576,080
Work in process                                    134,210               128,259
Finished goods                                     381,012               362,367
                                                ----------            ----------
  Total inventory                               $1,244,832            $1,066,706
                                                ==========            ==========


NOTE D- NOTES PAYABLE AND LONG-TERM OBLIGATIONS


The  Company has  utilized  Certificates  of  Deposit,  which were being used as
collateral  for  notes  payable,  to  terminate  those  notes in the  amount  of
$331,558.

The Company repaid a Bridge loan in the amount of $200,000.

NOTE E - IMPAIRMENT OF LONG-LIVED ASSETS AND ASSETS HELD FOR SALE

The Company reviews for impairment,  long-lived assets and certain  identifiable
intangibles  whenever  events or  changes  in  circumstances  indicate  that the
carrying amount of any asset may not be recoverable. In the event of impairment,
the asset is written down to its fair market value.


                                       8



Assets to be disposed of are recorded at the lower of net book value or fair
market value less cost to sell, at the date management commits to a plan of
disposal and are classified as assets held for sale.

During the fourth quarter of fiscal 2004, the Company actively began marketing
for sale, the corporate facility, located in Dallas, Texas and the Reynolds'
facility, located in Garland, Texas, in an effort to consolidate operations and
reduce costs. In addition, the Company also included in assets held for sale, an
idle facility located in Paris, Texas.

The total carrying value of the assets held for sale as of July 31, 2004 is
$752,865 and is included in long-term assets.

The following is the carrying value of assets held for sale and the
corresponding liabilities at October 31, 2004:

                       Carrying     Current     Long-term     Total
                        value     liabilities  liabilities  Liabilities
                     ----------   ----------   ----------   ----------
Corporate building   $  227,423   $  459,936   $     --     $  459,936
Garland building         84,622       14,954      357,171      372,125
Paris building          447,110       21,468      290,823      312,291
                     ----------   ----------   ----------   ----------
Total                $  759,155   $  496,358   $  647,994   $1,144,352
                     ==========   ==========   ==========   ==========
NOTE F - CONTINGENCIES

The Company's  former U.S.  electric  operations were sold in 1996 and 1995. The
sale of the meter socket  division of Retech,  Inc.  ("Retech")  included a note
receivable of approximately $1,250,000 and the continuing ownership of an 80,000
square foot manufacturing facility in Paris, Texas. Under the sale, Retech would
continue to be  responsible  for the frozen  Defined  Benefit  Pension  Plan for
Bargaining  Employees (the "Plan").  The Company sued for collection of the note
receivable and subsequently  entered into an agreement for the exchange of a 20%
interest in Pioneer Power, an affiliate of the note maker.  Further, the Company
was to distribute 80% of its 20% interest to its shareholders in accordance with
the court approved  agreement.  The maker failed to perform under this Agreement
and has caused the Company to again pursue legal recourse  against the maker and
their affiliates. Legal proceedings are ongoing.

The Company has listed the Paris,  Texas property for sale,  classified as asset
held for sale, with a national real estate firm.

As the result of Retech's  non-liquid  status,  it has been unable to  currently
fund the annual pension liability.  The Company has recognized a minimum pension
liability  for the  under-funded  plan.  The minimum  liability  is equal to the
excess of the projected  benefit  obligation  over plan assets.  A corresponding
amount is recognized as either an intangible asset or reduction of stockholders'
equity.  The Plan's pension  liability as of July 31, 2004, the date of the last
actuarial  valuation,  was  $1,177,342,  intangible  assets  were  $9,326  and a
stockholders'  equity  reduction of $1,168,016 as of July 31, 2004.  The Company
has accrued $18,000 during the quarter ended October 31, 2004.


                                       10



Retech will  terminate  this plan upon funding its pension  liability.  The plan
assets consist of common stock equities and government  securities  administered
by the trust department of Comerica Bank, Dallas, Texas.

NOTE G - INDUSTRY SEGMENT DATA

The Company's current business is primarily  comprised of two industry segments:
(i) In the  Utilities  Products  segment,  Reynolds  designs,  manufactures  and
markets products for natural gas measurement, metering and odorization primarily
for  municipalities  and  publicly  owned  utility  companies.  and  (ii) In the
Contract  Manufacturing  segment, LMT provides precision sheet metal fabrication
and assembly  for a diverse  customer  base,  including  telecom and  networking
cabinetry,  electrical controls,  and other functional and aesthetic sheet metal
applications...

                                                            Three months ended
                                                               October 31,
Operating revenues:                                       2004           2003
                                                     -----------    -----------
                Utilities                            $   593,863    $   615,276
                Fabrication                            1,553,339        957,953
                                                     -----------    -----------
                Total sales                          $ 2,147,202    $ 1,573,229
                                                     ===========    ===========

Income (loss) from operations:
                Utilities                            $    25,435    $    40,154
                Fabrication                              255,770        (40,806)
                                                     -----------    -----------
Total segment operating income (loss)                    281,205           (652)
General corporate expenses                              (127,734)      (224,335)
Minority interest in subsidiary                          (38,177)          --
Other income (expense)                                  (100,118)        76,526
                                                     -----------    -----------
Income (loss) from continuing operations                  15,176       (148,461)
Discontinued operations, net of tax                       39,372         21,881
                                                     -----------    -----------
Net income (loss)                                    $    54,548    $  (126,580)
                                                     ===========    ===========



                                       11






NOTE H - RELATED PARTY TRANSACTIONS

The following is a summary of advances to and from affiliated companies included
in other assets at October 31, 2004 and July 31, 2004:

                                                            October 31,    July 31,
                                                               2004          2004
                                                             ---------    ---------
                                                                    
Interfederal Capital, Inc.                                   $ 258,542    $ 258,609
IFC Industries, a subsidiary of Interfederal Capital, Inc.      43,589       43,589
M&M Trans Exchange                                             364,989      364,989
Comtec, Inc.                                                    28,329       18,014
                                                             ---------    ---------
Total receivable from affiliates                               695,449      685,201
                                                             ---------    ---------

Glauber Management                                             (53,971)     (57,348)
Petroleum Dynamic                                                 --           --
S. Mort Zimmerman                                             (333,699)    (333,699)
Daniel A. Zimmerman                                            (25,928)     (22,500)
                                                             ---------    ---------
Total due to affiliates                                       (413,598)    (413,547)
                                                             ---------    ---------

                                                             $ 281,851    $ 271,654
                                                             =========    =========



Interfederal Capital, Inc. (Interfederal), a Texas corporation, is managed under
a voting trust by S. Mort  Zimmerman  and ownership is held by his wife and four
(4) children.  The Company leased  facilities owned by Interfederal at a rate of
$30,000 per month.  During the quarter ended October 31, 2003,  the Company sold
marketable  securities  with a fair  market  value of $56,965  to  Interfederal.

Interfederal  has  guaranteed  LMT's line of credit and equipment loan that were
obtained during the year ended July 31, 2003.

Interfederal  Capital  Industries,  Inc.  ("IFC")  a  Texas  corporation  and  a
subsidiary  of  Interfederal,  has net balances due to the Company of $43,589 at
October 31, 2004 and July 31, 2004.

M&M TransExchange,  Inc. ("M&M"),  a Texas corporation,  wholly owned by S. Mort
Zimmerman  has  balances  due to the Company of $364,989 at October 31, 2004 and
July 31, 2004.

The payable to S. Mort Zimmerman of $333,699 at October 31, 2004 and July 31,
2004 is the accrued but unpaid balance due for compensation.

Comtec,  Inc., a Texas  corporation  and a  subsidiary  of  Interfederal,  has a
balance  due of  $28,329  and  $18,014 at October  31,  2004 and July 31,  2004,
respectively.

Glauber Management,  Inc. ("Glauber") is wholly owned by S. Mort Zimmerman.  The
Company  has net  payable to Glauber of $53,971  and $57,348 at October 31, 2004
and July 31, 2004, respectively.


                                       12



NOTE H - RELATED PARTY TRANSACTIONS (continued)

The Company has pledged a certificate of deposit in the amount of $100,000 for a
loan in the name of DOL,  Inc., a publicly held  corporation in which Electric &
Gas Technology, Inc. owns a one-third equity interest.


                                       13




Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The Company,  through its  subsidiaries,  operates within two separate  industry
segments.  These  are (i) The  Utilities  Products  sector,  in  which  Reynolds
designs, manufactures and markets products for natural gas measurement, metering
and  odorization   primarily  for  municipalities  and  publicly  owned  utility
companies.  and (ii) The Contract  Manufacturing  sector,  in which LMT provides
precision  sheet metal  fabrication  and assembly for a diverse  customer  base,
including  telecom and  networking  cabinetry,  electrical  controls,  and other
functional and aesthetic sheet metal applications.

Results of Operations

Summary. The Company reported net profit from continuing  operations of $153,471
for the  three  months  ended  October  31,  2004.  This  compared  to a loss of
$(224,897)  for the three months ended  October 31,  2003.  The Utility  segment
reported  decreases in revenue of $21,414 with  operating  income  decreasing by
$14,718 for the three month period  ending  October 31, 2004 due to lower demand
for the Volume  Correctors.  The Metal Fabrication  business revenues  increased
$595,386 while operating profit from this segment  increased by $296,576 for the
quarter ended October 31, 2004.  Gross  margins for the Company  increased  from
27.83%  for the three  months  ended  October  31,  2003 to 32.67% for the three
months ended October 31, 2004. Selling, general and administrative expenses as a
percent of revenues decreased from 42.14% for the three months ended October 31,
2003 to 25.52% for the three months ended October 31, 2004.

Increases (decreases) for the three month period ended October 31, 2004, as
compared with the similar period of 2003, for key operating data were as
follows:

                                                        Three months ended
                                                         October 31, 2004
                                                  Increase/
                                                 (Decrease)       Percent Change
                                                  --------        --------------
Sales                                              573,973              36.48%
Segment operating profit                           281,857                 n/a
Income from continuing operations                  163,637                 n/a
Net income (loss) per share                           0.03                 n/a


                                       14


The following table  represents the changes  [increase/(decrease)]  in operating
revenues,  operating income (loss) and income (loss) from continuing  operations
by the respective industry segments when compared to the previous period:

                                                Three months ended
                                                 October 31, 2004
                                             Increase/
                                             (Decrease)    Percent
                                            ---------    ---------
Operating revenues:
               Utilities                      (21,413)      (3.48%)
               Fabrication *                  595,386       62.15%
                                            ---------    ---------
               Total sales                  $ 573,973       36.48%
                                            =========    =========


Income (loss) from continuing operations:
               Utilities                      (14,719)     (36.66%)
               Fabrication *                  296,576      726.80%
                                            ---------    ---------

Total segment operating income (loss)         281,857    43,229.60%
General corporate expenses                    (96,601)      (43.06%)
Minority interest in subsidiary                38,177       Na
                                                         ---------
Other income (expense)                       (176,644)    (230.82%)
                                            ---------    ---------

Income (loss) from continuing operations    $ 163,637)    (110.22%)
                                            =========    =========

Utility  revenues  decreased by $21,413 for the three  months ended  October 31,
2004.  Operating  income decreased by $14,718 for the three months ended October
31, 2004  resulting  in operating  profit of $25,435 in the three months  ending
October 31, 2004.  The Utility  segment  reported  decreases in sales due to the
overall  economy,  and  more  directly  from the  change  in  utility  company's
structures from "public utilities" to "For Profit Corporations". The segment has
introduced new products for the digital  recording of multiple  pressure points,
to begin  replacing  the paper graph  recorders,  and has completed a new "drip"
odorization  system for which there appears to be an un-served  niche in the low
volume  natural gas  delivery  business.  The  products  for the gas service are
generally a capital  purchase by the  Company's  customers and will require time
for new products to be integrated into their purchasing cycle.

Fabrication  revenues  increased $595,386 for the three months ended October 31,
2004,  resulting in revenue for the periods of $1,553,339.  The operating profit
increased  $296,576,  to $255,770 for the three months ending  October 31, 2004.
The revenue has increased as a result of improvement in the telecom industry, as
a result of the deployment of the new cell phone  technology.  Logic Metals is a
sheet metal  fabrication  company with  customers  in the telecom and  elevators
industries.

With the  exception  of expense  relationships  discussed  above in the specific
segment  discussion,  such  other  relationships  remain  consistent.  Corporate
overhead expenses decreased by $96,601 relative to the corresponding three month
period in the prior year.


                                       15



Liquidity and Capital Resources

Liquidity.  Current assets of the Company total  $2,661,274 at October 31, 2004,
down from  current  assets of  $5,942,309  at July 31,  2004,  or a decrease  of
$3,281,035.  Current liabilities  decreased by $3,471,984,  reducing the working
capital  deficiency  (current  assets less current  liabilities)  to $491,612 at
October 31, 2004 as compared to $682,561 at July 31, 2004. This is primarily the
result of  collecting  on the sale of Hydel,  paying off accounts  payable under
favorable   terms  and   increases  in  accounts   receivable  in  a  profitable
environment.  The Company believes that it has and can generate  sufficient cash
to meet its working capital requirements.

The Company is currently  evaluating the movement of the current revolving notes
secured by accounts receivable and inventory,  with a total cap of $850,000 to a
facility  to  service  the  increased  sales  and  receivables,  with  a cap  of
$1,750,000,  which  the  Company  believes  will be  sufficient  for  near  term
requirements.

The Company was able to raise additional cash immediately following the close of
its fiscal year  ending July 31, 2004 by the sale of assets of its wholly  owned
Canadian subsidiary Hydel.

While the Company has incurred  losses over the past years,  the Company has, in
the past,  demonstrated  the  ability to raise  capital in order to support  the
strategic  goals to continue to grow  revenue  and  improve  profitability.  The
Company may seek a private placement of its public equity.  Management  believes
that, if required,  it can attract  investment capital of up to $2,000,000 based
on the Company's business strategy. The amount of equity the Company would offer
would depend in part on share/conversion  price,  discount or premium on current
market share price and dilution  prospects.  While management  believes that, if
need,  the Company could achieve the above  funding,  there is no assurance that
this would occur. Failure to do so could slow the growth of the Company.

As more fully  described in Note F of the Condensed  Financial  Statements,  the
Company could be liable for  substantial  penalties for Retech,  Inc.'s  pension
plan.  Such  penalties  would have a material  adverse  affect on the  Company's
liquidity.

Capital Expenditures

For fiscal  2004,  the Company  anticipates  capital  expenditures  in the metal
fabrication   area  as   additional   capacity  is  required  to  meet  customer
requirements.  The most immediate purchase is a laser cutting machine, which was
received on December 10, 2004.  Otherwise,  expenditures  for capital  equipment
will be for the ordinary replacement of worn or obsolete machinery and equipment
utilized by its subsidiaries.

Dividend Policy

The  Company's  Board of  Directors  has  declared no cash  dividends  since the
Company's  inception.  The Company does not contemplate paying cash dividends on
its common stock in the  foreseeable  future since it intends to utilize it cash
flow to invest in its businesses.


                                       16



Other Business Matters

Inflation.  The Company does not expect  inflation to have an adverse  effect on
its operations in the foreseeable future.

Information   regarding  and  factors  affecting   forward-looking   statements.
Forward-looking  statements  include  statements  concerning plans,  objectives,
goals,  strategies,  future events or performances and underlying assumption and
other statements,  which are other than statements of historical facts.  Certain
statements  contained herein are  forward-looking  statements and,  accordingly,
involve risks and uncertainties, which could cause actual results or outcomes to
differ materially from those expressed in the  forward-looking  statements.  The
Company's expectations,  beliefs and projections are expressed in good faith and
are  believed  by the  Company to have a  reasonable  basis,  including  without
limitations,  management's  examination  of historical  operating  trends,  data
contained in the Company's  records and other data available from third parties,
but  there  can be no  assurance  that  management's  expectations,  beliefs  or
projections will result, or be achieved, or accomplished.


                                       17




Item 3.  CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

The  Company's  principal  executive and  financial  officers have  conducted an
evaluation  of  the  effectiveness  of the  Company's  disclosure  controls  and
procedures  pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934
as of a date (the  "Evaluation  Date")  the end of the  period.  Based upon that
evaluation,  the  Company's  principal  executive  and  financial  officers have
concluded that, as of the Evaluation Date, the Company's disclosure controls and
procedures were effective in ensuring that all material  information relating to
the Company required to be filed in this quarterly report has been made known to
them in a timely manner.

(b) Changes in internal controls.

There have been no significant  changes made in the Company's  internal controls
or in other factors that has or will likely  materially affect internal controls
over financial reporting.




                                       18




ELECTRIC & GAS TECHNOLOGY, INC. AND SUBSIDIARIES

PART II

ITEM 1.  LEGAL PROCEEDINGS

Electric & Gas  Technology,  Inc.,  Retech,  Inc.  and Hydel  Enterprises,  Inc.
(Plaintiffs)  vs. Nathan Mazurek,  American  Circuit Breaker Corp. and Provident
Group, Inc. (Defendants)  Plaintiffs allege the non-payment of a note to Retech,
Inc. and unpaid  accounts  receivable  to Hydel  Enterprises,  Inc. A settlement
agreement was reached but the  defendant  did not perform.  The matter is now in
Delaware  court where the  enforceability  of the  settlement  agreement will be
decided.

Electric & Gas Technology, Inc., Atmospheric Water Technology, Inc. vs Universal
Communications  Systems,  Inc.  The  Company  has  reached a  settlement  in two
lawsuits and counterclaims with Universal  Communications  Systems, Inc. (UCSY).
Under the terms of the settlement agreement US District Court in Florida. In the
period ended October 31,2004 the Company recognized the settlement of litigation
with UCSY for $25,000 in cash and 150,000 shares of restricted  stjock valued at
$0.16  per  share.  The  settlement  also  includes  transference  of the  91.5%
ownership of Atomospheric Water Technology with no assets jor liabilities, other
than expired patents and other intangible assets.

The Company withdrew as interpleader in a water segment patent infringement case
in California after settlement hearings proved unsuccessful.

During the year  ended July 31,  2004,  the  Company  lost its appeal on the SBA
lawsuit pertaining to a real estate  transaction dating back to 1987,  resulting
in a judgment against the Company of $462,379.

ELGT  encourages  all  interested  parties to use public access  sources such as
PACER (http://pacer.psc.uscourts.gov/) to confirm facts related to these and any
legal proceeding.



                                       19




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         Exhibit 31.1 - Certification of Chairman and Chief Executive Officer of
Electric & Gas Technology, Inc. and Subsidiaries required by Rule 13a - 14(1) or
Rule 15d - 14(a) of the Securities  Exchange Act of 1934, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

         Exhibit 31.2 - Certification  of Chief Financial  Officer of Electric &
Gas Technology, Inc. and Subsidiaries required by Rule 13a - 14(1) or Rule 15d -
14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.

         Exhibit 32.1 -- Certification  of Chairman and Chief Executive  Officer
of Electric & Gas Technology,  Inc. and Subsidiaries  pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.

         Exhibit 32.2 -- Certification of Chief Financial  Officer of Electric &
Gas  Technology,   Inc.  and  Subsidiaries   pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.

(b)      Reports on Form 8-K.

         On August 11, 2004 the Company filed a Form 9-K disclosing that on July
30, 2004,  Electric & Gas Technology,  Inc. (the  "Registrant" or the "Company")
entered into a "closing in escrow" to sell the assets,  goodwill and  trade-name
of Hydel Enterprise,  Inc. ("Hydel") a wholly owned Canadian subsidiary to Circa
Metals  Inc., a wholly  owned  subsidiary  of Circa  Enterprises  Inc.  which is
headquartered  in  Calgary,  Alberta,  Canada for cash.  On August 6, 2004,  the
transaction was consummated.  The purchase price was approximately US$3,900,000,
with a 60 day adjustment period. Hydel was included as a discontinued  operation
in the Form 10Q filed for the period ended April 30, 2004. Neither Circa nor any
of its officers or directors are affiliated with the Company.

SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ELECTRIC & GAS TECHNOLOGY, INC.
/s/ Daniel A. Zimmerman
- -----------------------
Daniel A. Zimmerman
President and
Chief Executive Officer
Dated: December 19, 2004


                                       20