UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

(Mark One)

(X)  Annual Report  pursuant to Section 13 or 15 (d) of the Securities  Exchange
     Act of 1934

For the Fiscal year ended          December 31, 2004         or
                          ----------------------------------

( )  Transition Report under Section 13 or 15 (d) of the Securities Exchange Act
     of 1934 (No Fee Required)

For the transition period from                  to
                               ----------------    ----------------
Commission file number     1-11048
                       ----------------

                              DGSE Companies, Inc.
                 (formerly Dallas Gold & Silver Exchange, Inc.)
                 ----------------------------------------------
             (Exact Name of registrant as specified in its charter)

      NEVADA                                        88-0097334
- ------------------------------                    ------------------------------
State or other jurisdiction of                    (I.R.S.Employer Identification
incorporation or organization)                               Number)

2817 Forest Lane, Dallas, Texas                 75234
- ----------------------------------------     ----------
(Address of Principal Executive Offices)     (Zip Code)

Registrant's telephone number, including area code (972) 484-3662
                                                   --------------

Securities registered under Section 12(b) of the Exchange Act:
 Title of each class           Name of each exchange on which registered
 -------------------           -----------------------------------------
       None                                     None

Securities registered pursuant to Section 12 (g) of the Act:
Common Stock,  $ .01 par value
- -------------  ---------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the past 12 months (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirement for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes ( ) N0 (X)

As of June 30,  2004,  the  aggregate  market  value of the voting stock held by
non-affiliates of the registrant was $ 9,265,900

As of March 3, 2005, 4,913,290 shares of Common Stock were outstanding.

Documents  incorporated  by reference:  Portions of the proxy  statement for the
annual  shareholders'  meeting  to be held  June 16,  2005 are  incorporated  by
reference into Part III.






                                     PART I

ITEM 1.  BUSINESS.

DGSE  Companies,  Inc  (formerly  Dallas  Gold and Silver  Exchange,  Inc.) (the
"Company")  sells  jewelry  and bullion  products  to both retail and  wholesale
customers  throughout  the  United  States  and  makes  collateralized  loans to
individuals.  The  Company's  products are marketed  through its  facilities  in
Dallas and  Carrollton,  Texas and Mt.  Pleasant  South Carolina and through its
internet web sites dgse.com; USBullionExchange.com; and, FairchildWatches.com.

The  Company  operates  three  internet  sites on the World  Wide  Web.  Through
dgse.com  the Company  operates a virtual  store and a real-time  auction of its
jewelry  products.  Customers  and the Company buy and sell items of jewelry and
are free to set their own prices in an  interactive  market.  The  Company  also
offers customers the key unlimited  trading power to buy and sell precious metal
assets.  Customers have access to the Company's  competitive  two-way markets in
all of the most  popularly  traded  precious  metal  products as well as current
quotations    for    precious    metals    prices   on   its    internet    site
USBullionExchange.com.   FairchildWatches.com  provides  wholesale  customers  a
virtual  catalog of the  Company's  fine watch  inventory.  Over 7,500 items are
available for sale on the  Company's  internet  sites  including $ 10,000,000 in
diamonds.

The Company's wholly-owned  subsidiary,  National Jewelry Exchange, Inc. ("NJE")
operates  a pawn  shop  in  Carrollton,  Texas.  The  Company  has  focused  the
operations of NJE on sales and pawn loans of jewelry products.

In January 2005 the Company began  offering  unsecured  payday loans through its
wholly owned subsidiary American Pay Day Centers, Inc.

In July  2004  the  Company  sold  the  goodwill  and  trade  name of  Silverman
Consultants,  Inc. for $ 150,000 in cash and a note with a  discounted  value of
$203,100.


Products and Services
- ---------------------

The Company's  jewelry  operations  include  sales to both  wholesale and retail
customers.  The Company sells finished jewelry,  gem stones,  and findings (gold
jewelry  components)  and makes custom  jewelry to order.  Jewelry  inventory is
readily  available from wholesalers  throughout the United States.  In addition,
the Company purchases inventory from pawn shops and individuals.

The  Company's  bullion  trading  operations  buy and sell all forms of precious
metals products including United States and other government coins,  medallions,
art bars and trade unit bars.

Bullion  products are  purchased  and sold based on current  market  price.  The
availability  of precious metal products is a function of price as virtually all
bullion items are actively  traded.  Precious  metals sales amounted to 26.4% of
total revenues for 2004,  25.4% in 2003 and 18.5% in 2002 (For further  details,
see Item 6 below).








                                       2


Products and Services (continued...)
- ---------------------

During December 2000 the Company opened a new jewelry super store located in Mt.
Pleasant,  South Carolina. The store operates through a wholly owned subsidiary,
Charleston Gold and Diamond Exchange,  Inc. ("CGDE").  CGDE operates in a leased
facility located in Mt. Pleasant, South Carolina.

The Company  makes pawn loans through its  headquarter  facility and through its
National Jewelry Exchange, Inc. subsidiary. Pawn loans ("loans") are made on the
pledge of tangible personal property,  primarily jewelry,  for one month with an
automatic  sixty-day  extension  period ("loan term").  Pawn service charges are
recorded  on a  constant  yield  basis  over the loan  term.  If the loan is not
repaid, the principal amount loaned plus accrued pawn service charges become the
carrying  value of the forfeited  collateral  and are  transferred to inventory.
Revenues  from  the  Company's  pawn  loans  have  grown  at each  location  and
management  believes this activity to be a good source of jewelry  inventory and
provides an excellent return on investment.

In January 2005 the Company began  offering  unsecured  payday loans through its
wholly-owned  subsidiary,  American Pay Day Centers,  Inc. Payday loans are made
based on a limited review of several factors,  including a customer's employment
and  check-writing  history,  and generally are made for periods of less than 30
days,  averaging  about 14 days.  The  services  charge for these  loans  ranges
between $ 15 and $ 25 per $ 100  loaned.  The  Company  currently  operates  one
Mono-line  payday  loan store in New Mexico and plans to add between 3 and 8 new
payday stores within the next year.

The Company's  primary presence on the Internet is through its website dgse.com.
This web site serves as a Corporate  information  site, a retail store where the
Company  sells its products and an auction site for jewelry and other  products.
The Internet  store  functions  as a  CyberCashTM  authorized  site which allows
customers to purchase  products  automatically  and  securely on line.  Auctions
close at least five times per week.

The    Company's    internet    activities    also    includes   a   web   site,
USBullionExchange.com,  which  allows  customers  unlimited  access  to  current
quotations  for prices on  approximately  200 precious  metals,  coins and other
bullion related products. In March 2005 this web site was significantly expanded
to allow customers to enter immediate real-time buy and sell orders in dozens of
precious  metal  products.  This  newly  redesigned   functionality  allows  our
customers  to fix  prices  in real  time and to  manage  their  precious  metals
portfolios in a comprehensive way.

The Company also offers  wholesale  customers a virtual catalog of the Company's
fine watch inventory through its web site Fairchildwatches.com.

The Company did not have any customer or supplier  that  accounted for more than
10% of total sales or purchases during 2004, 2003 or 2002.

During 2003 the Company  discontinued  the  operations of its internet  software
company eye media,  inc.  and its  financial  consulting  company DLS  Financial
Services, Inc. These two companies had not solicited or received any new clients
during  the  past  two  years  and do not  anticipate  doing  so in the  future.
Silverman  Consultants,  Inc. which offered consulting  liquidation services was
sold in July 2004.



                                       3


Sales and Marketing
- -------------------

All Company  activities rely heavily on local television,  radio and print media
advertising.  Marketing  activities  emphasize the  Company's  broad and unusual
array of  products  and  services  and the  attractiveness  of its  pricing  and
service.

The Company  markets its  bullion  trading  services  through a  combination  of
advertising in national coin  publications,  local print media, coin and bullion
wire  services  and its internet web site.  Trades are  primarily  with coin and
bullion  dealers on a "cash on  confirmation"  basis which is  prevalent  in the
industry.  Cash on  confirmation  means that once credit is  approved  the buyer
remits  funds by mail or wire  concurrently  with the  mailing  of the  precious
metals.  Customer  orders for bullion trades are  customarily  delivered  within
three days of the order or upon  clearance of funds  depending on the customer's
credit  standing.  Consequently,  there was no  significant  backlog for bullion
orders as of December 31, 2004,  2003 or 2002.  Company  backlogs for fabricated
jewelry  products were also not  significant  as of December 31, 2004,  2003 and
2004.


Seasonality
- -----------

The retail and wholesale  jewelry  business are seasonal.  The Company  realized
32.5%,  36.4% and 33.2% of its annual sales in the fourth quarters of 2004, 2003
and 2002, respectively.

While the Company's bullion business is not seasonal,  management believes it is
directly  impacted  by  the  perception  of  inflation   trends.   Historically,
anticipation  of  increases  in the rate of  inflation  have  resulted in higher
levels of interest in precious  metals as well as higher prices for such metals.
Other Company business activities are not seasonal.

Competition
- -----------

The Company operates in a highly competitive industry where competition is based
on a combination of price, service and product quality. The jewelry and consumer
loan  activities of the Company  compete with numerous other retail jewelers and
consumer  lenders in Dallas,  Texas and Mt.  Pleasant,  South  Carolina  and the
surrounding areas.

The bullion industry in which the Company competes is dominated by substantially
larger enterprises which wholesale bullion and other precious metal products.

The  Company  attempts  to compete in all of its  activities  by  offering  high
quality  products and services at prices  below that of its  competitors  and by
maintaining a staff of highly qualified employees.


Employees
- ---------

As of December 31, 2004, the Company  employed 50 individuals,  all of whom were
full time employees.





                                       4


Available Information
- ---------------------

The Company's  website is located at  www.dgse.com.  Through this  website,  the
Company  makes  available  free of charge  all of its  Securities  and  Exchange
Commission filings. In addition, a complete copy of the Company's Code of Ethics
is available through this website.

ITEM 2.  PROPERTIES

The Company  owns a 6,000  square foot  building in Dallas,  Texas which  houses
retail  jewelry,  consumer  lending  and  bullion  trading  operations  and  its
principal  executive  offices.  The land and  building are subject to a mortgage
maturing in January 2014, with a balance  outstanding of approximately $ 465,724
as of December 31,  2004.  The Company also leases 2,000 square feet of space in
an office  complex next door to its  headquarters  in Dallas,  Texas.  The lease
expires in November 30, 2008 and requires  monthly lease  payments in the amount
of $2,707.

The Company  leases a 3,300  square foot  facility  in  Carrollton,  Texas which
houses  National  Jewelry  Exchange.  The  lease  expires  on July 31,  2007 and
requires monthly lease payments in the amount of $ 2,645.

CGDE operates in a leased 11,000  square foot  facility in Mt.  Pleasant,  South
Carolina.  The lease expires in August 2005 and requires  monthly lease payments
in the amount of $ 16,263.

American  Pay Day Centers  operates in a leased 600 square foot in  Albuquerque,
New Mexico.  The lease  expires on August 15, 2005 and  requires  monthly  lease
payments in the amount of $ 750.

The Company  also  maintains a resident  agent office in Nevada at the office of
its Nevada counsel,  McDonald,  Carano, Wilson, McClure, Bergin, Frankovitch and
Hicks, 241 Ridge Street, Reno, Nevada 89505.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not a party to any material pending legal  proceedings  which are
expected  to have a  material  adverse  effect  on the  Company  and none of its
property is the subject of any material pending legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


                                     PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

On June 29, 1999 the  Company's  Common Stock began  trading on the NASDAQ Small
CAP Market under the symbol "DGSE".  Previously,  the Company's Common Stock was
traded  on the  American  Stock  Exchange  ("ASE")  pursuant  to  its  "Emerging
Companies"  listing program under the symbol "DLS.EC".  The following table sets



                                       5


forth for the period  indicated,  the per share high and low bid  quotations  as
reported by NASDAQ for the common stock.  During the past two years, the Company
has not declared any  dividends  with respect to its common  stock.  The Company
intends to retain all earnings to finance future growth;  accordingly, it is not
anticipated  that cash  dividends will be paid to holders of common stock in the
foreseeable future.

The following quotations reflect inter-dealer prices without retail mark-ups,
mark-downs or commissions and may not reflect actual transactions. High and low
bid quotations for the last two years were:

                                      2004                    2003
                                      ----                    ----
                                High        Low         High        Low
                                ----        ---         ----        ---


         First Quarter         4.190       2.200        3.040      1.150

         Second Quarter        3.250       2.520        3.040      1.120

         Third Quarter         3.400       2.290        1.400      1.150

         Fourth Quarter        3.490       2.270        1.210      1.000


On March 3, 2005,  the closing sales price for the Company's  common stock was $
2.470 and there were 806 shareholders of record.

Securities authorized for issuance under equity compensation plans.
- -------------------------------------------------------------------

The Company has granted options to certain officers, directors and key employees
to purchase shares of the Company's common stock. Each option vests according to
a schedule  designed by the board of  directors  of the  Company,  not to exceed
three years.  Each option  expires 180 days from the date of  termination of the
employee or director.  The exercise  price of each option is equal to the market
value of the  Company's  common stock on the date of grant.  These option grants
have been approved by security holders.

The following table summarizes options outstanding as of December 31, 2004:

Plan          Number of            Weighted average    Number of securities
Category      securities to be     exercise price of   remaining available
              issued upon          outstanding         for future issuance
              exercise of options  options, warrants   under equity compensation
              warrants & rights    & rights            plans
- -----------   -------------------  -----------------   -------------------------
Equity
Compensation
Plans Approved
By Security
Holders          1,420,634              $ 2.09                 279,336

Equity
Compensation
Plans Not
Approved By
Security
Holders            None                                         None
             -------------------  -----------------   --------------------------
Total           1,420,634              $ 2.09                  279,336
             ===================  =================   ==========================




                                       6




ITEM 6.    SELECTED FINANCIAL DATA

The following selected financial information should be read in conjunction with,
and is qualified in its entirety by reference to the financial statements of the
Company and accompanying notes included elsewhere in this Form 10-K.


                             SELECTED FINANCIAL DATA

                                                     Years Ended December 31,
                                            ------------------------------------------
                                             2000     2001     2002     2003     2004
                                            ------   ------   ------   ------   ------
                                         (Amounts in thousands, except per share figures)
                                                                 
Operating Data:
Sales                                       20,427   19,134   21,083   25,244   28,386
Pawn service fees                               96      120      156      182      256
                                            ------   ------   ------   ------   ------
Total revenues                              20,523   19,254   21,239   25,426   28,642
Cost of goods sold                          15,958   14,743   16,239   20,050   22,743
                                            ------   ------   ------   ------   ------
Gross profit                                 4,565    4,511    5,000    5,376    5,899
Selling, general & administrative
  Expenses                                   3,689    3,601    3,948    4,054    4,724
Depreciation & amortization
                                               217      235      158      160      123
                                            ------   ------   ------   ------   ------
                                             3,906    3,836    4,106    4,214    4,847
Operating Income                               659      675      894    1,162    1,052
Other income (expense):
Unrealized loss on investments                                         -1,635
Other income                                     4        3      402                24
Interest expense                              -311     -298     -263     -268     -248
                                            ------   ------   ------   ------   ------
Total other income (expense)                  -307     -295      139     -1,903   -224
Income (loss) before income taxes              352      380    1,033     -741      828
Income tax expense (benefit)                   172      119      327   -  334      228
                                            ------   ------   ------   ------   ------
Income (loss) from continuing
  Operations                                   180      260      706     -407      600
Loss from discontinued operations,
  Net of income taxes                           72     -586     -277     -117     -249
                                            ------   ------   ------   ------   ------
Net income (loss)                              252     -325      429     -524      351

Earnings (loss) per common share
  Basic
From continuing operations                     .04      .05      .14     -.09      .12
From discontinued operations                   .01     -.12     -.05     -.02     -.05
                                            ------   ------   ------   ------   ------
  Diluted                                      .05     -.07      .09     -.11      .07

From continuing operating                      .04      .05      .14     -.09      .12
From discontinued operations                   .01     -.12     -.05     -.02     -.05
                                            ------   ------   ------   ------   ------
  Diluted                                      .05     -.07      .09     -.11      .07

Weighted average number of common shares:
Basic                                        4,682    4,925    4,914    4,913    4,913
Diluted                                      5,043    4,925    4,917    4,913    5,135





                                       7


(a)  Beginning  in Fiscal  2002,  the Company  adopted  Statement  of  Financial
Accounting  Standards No. 142, which ceased  amortization of certain  indefinite
lived  intangible  assets.  Amortization  expense  for Fiscal  2000 and 2001 are
stated on the historical  accounting method, and are not directly  comparable to
Fiscal 2002, 2003, 2004 and 2005 amounts.



                                              Years Ended December 31,
                                   ------------------------------------------
                                    2000     2001     2002     2003     2004
                                   ------   ------   ------   ------   ------
                                (Amounts in thousands, except per share figures)

BALANCE SHEET DATA:
Inventory                           7,087    6,297    6,336    6,674    6,791
Working Capital                     2,054    1,968    5,055    5,570    6,234
Long-term debt                        950      764    3,067    2,719    2,749
Shareholders' equity                4,992    4,469    4,752    5,362    5,591


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

GENERAL
- -------

The  Company's  bullion  trading  operation  has the  ability  to  significantly
increase or decrease  sales by adjusting  the  "spread" or gross  profit  margin
added to bullion products.  In addition,  economic factors such as inflation and
interest rates as well as political uncertainty are major factors affecting both
bullion  sales volume and gross profit  margins.  Historically,  the Company has
earned  gross  profit  margins  of from  2.0% to  3.0%  on its  bullion  trading
operations compared to 29.0% to 32.0% on the sale of jewelry products.

Marketable equity securities have been categorized as available-for-sale and are
carried  at fair  value.  Unrealized  gains and  losses  for  available-for-sale
securities are included as a component of shareholders'  equity net of tax until
realized.  Realized  gains and losses on the sale of securities are based on the
specific  identification  method.  During 2003  management  determined  that the
decline in the market value on its investments in marketable  equity  securities
was other than temporary,  and as a result these investment were written-down to
their fair value.  This write-down  resulted in a charge to 2003 earnings in the
amount of $ 1,134,950, net of income taxes, or $ .23 per share.

During 2004, the Company sold the operations of Silverman Consultants, Inc. and,
during 2003, the Company made the decision to discontinue  the operations of its
subsidiaries,  DLS  Financial  Services,  Inc. and eye media,  inc. As a result,
operating results from these subsidiaries have been reclassified to discontinued
operations for all periods  presented.  As of December 31, 2004 and 2003,  there
were  no  operating  assets  to be  disposed  of or  liabilities  to be  paid in
completing the disposition of these operations.


Controls and Procedures

Under the supervision and with the  participation  of our management,  including
our  principal  executive  officer  and  principal  financial  officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures within 90 days of the filing date of this annual report,



                                       8


and, based on their  evaluation,  our principal  executive officer and principal
financial  officer  have  concluded  that  these  controls  and  procedures  are
effective.  There are no significant  changes in our internal  controls or other
factors that could significantly affect these controls subsequent to the date of
their evaluation.  Disclosure controls and procedures are our controls and other
procedures that are designed to ensure that information required to be disclosed
by us in the reports  that we file or submit under the Exchange Act is recorded,
processed,  summarized  and  reported,  within the time period  specified in the
Securities and Exchange  Commission's rules and forms.  Disclosure  controls and
procedures  include,  without  limitation,  controls and procedures  designed to
ensure that  information  required to be  disclosed by us in the reports that we
file under the Exchange Act is accumulated  and  communicated to our management,
including our principal  executive officer and principal  financial officer,  as
appropriate to allow timely decisions regarding required disclosure.


Results of Operations
- ---------------------

2004 vs 2003 Sales  increased by $3,142,000  (12.4%) in 2004.  This increase was
the result of a $ 834,293 increase in the sale of precious metals products and a
$2,307,707  increase  in sales of jewelry  products.  These  increases  were the
result of a nation-wide  improvement in the retail  environment  and significant
price increases in the precious metals market.  Pawn service fees increases by $
$75,000 in 2004 due to an  increase in pawn loans  outstanding  during the year.
Cost of goods increased by $ 2,693,000 during 2004 primarily due to the increase
in sales volume. Gross margins decreased from 25.9% in 2003 to 24.8% in 2004 due
to the  increase in the precious  metals  sales volume as a percentage  of total
sales.

Selling,  general and  administrative  expenses increased by $ 671,000 due to an
increase in staff,  higher  advertising  cost,  higher property taxes and higher
legal and professional cost. Depreciation and amortization decreased by $ 37,000
during 2004 due to certain assets becoming fully  depreciated.  Interest expense
declined by $ 21,000 due to a reduction in debt outstanding during the year.

During 2003 management determined that the decline in the market value of its
investments in marketable equity securities was other than temporary, and as a
result these investment were written-down to their fair value. This write-down
resulted in a charge to 2003 earnings in the amount of $ 1,134,950, net of
income taxes, or $ .23 per share.

Loss from  discontinued  operations  during  2004,  and 2003 in the amounts of $
248,890 and $ 117,097 net of income taxes is the combined  results of operations
of three subsidiaries of the Company. DLS Financial Services, Inc. which offered
financial  consulting  services,  and eye media,  inc.  which  offered  internet
software  have not  solicited  or received  any new clients  during the past two
years and do not anticipate doing so in the future. Silverman Consultants, Inc.,
which offered consulting liquidation services was sold in July 2004.

2003 vs 2002
- ------------
Sales increased by $ 4,161,000  (19.7%) in 2003. This increase was the result of
a $ 2,300,000  increase in precious  metals sales and a $ 1,861,000  increase in
jewelry sales.  These increases were the result of a nation-wide  improvement in
the retail  environment and  significant  price increases in the precious metals



                                       9


markets.  Pawn service  fees  increase by $ 25,537 in 2003 due to an increase in
pawn loans  outstanding  during the year. Cost of goods increased by $ 3,811,000
during  2003  primarily  due to the  increase  in sales  volume.  Gross  margins
decreased  from  29.8%  in 2002 to  25.9%  in 2003  due to the  increase  in the
precious  metals sales volume as a percentage of total sales.  Selling,  general
and administrative expenses increased by $ 106,000 due to an increase in payroll
and related  cost.  Other income in the amount of $ 401,849  during 2002 was the
result of retirement of debt at a discount.

During 2003  management  determined  that the decline in the market value of its
investments in marketable equity  securities was other than temporary,  and as a
result these investment were  written-down to their fair value.  This write-down
resulted  in a charge to 2003  earnings  in the  amount of $  1,134,950,  net of
income taxes, or $ .23 per share.

Loss from  discontinued  operations  during  2003,  and 2002 in the amounts of $
117,097 and $ 276,992 net of income taxes is the combined  results of operations
of three subsidiaries of the Company. DLS Financial Services, Inc. which offered
financial  consulting  services,  and eye media,  inc.  which  offered  internet
software  have not  solicited  or received  any new clients  during the past two
years and do not anticipate doing so in the future. Silverman Consultants, Inc.,
which offered consulting liquidation services was sold in July 2004.


Liquidity and Capital Resources
- -------------------------------


The Company's  short-term debt,  including current  maturities of long-term debt
totaled  $624,265  as of  December  31,  2004.  During  March  2005 the  Company
re-financed its outstanding bank debt. This new credit facility in the amount of
$3,500,000 extended the maturity of its bank debt to March 31, 2006 and provided
the Company with additional working capital.

Management of the Company  expects capital  expenditures to total  approximately
$100,000 during 2005. It is anticipated that these  expenditures  will be funded
from working capital and its new credit facility.

The ability of the Company to finance its operations  and working  capital needs
are dependent upon management's ability to negotiate extended terms or refinance
its debt. The Company has historically renewed,  extended or replaced short-term
debt as it matures and  management  believes that it will be able to continue to
do so in the near future.

From time to time,  management  has adjusted the Company's  inventory  levels to
meet  seasonal  demand  or  in  order  to  meet  working  capital  requirements.
Management  is of the opinion that if  additional  working  capital is required,
additional loans can be obtained from  individuals or from commercial  banks. If
necessary,  inventory  levels  may be  adjusted  or a portion  of the  Company's
investments  in  marketable  securities  may be  liquidated  in  order  to  meet
unforeseen working capital requirements.

This  report  contains  forward-looking  statements  which  reflect  the view of
Company's management with respect to future events. Although management believes
that  the  expectations   reflected  in  such  forward-looking   statements  are
reasonable,  it can give no assurance that such  expectations will prove to have
been  correct.  Important  factors  that could  cause  actual  results to differ



                                       10


materially from such  expectations  are a down turn in the current strong retail
climate and the  potential  for  fluctuations  in precious  metals  prices.  The
forward-looking  statements  contained  herein  reflect the current views of the
Company's  management  and the  Company  assumes  no  obligation  to update  the
forward-looking  statements or to update the reasons actual results could differ
from those contemplated by such forward-looking statements.



Critical Accounting Policies
- ----------------------------

Our  reported  results are  impacted by the  application  of certain  accounting
policies that require us to make subjective  estimates or judgments.  Changes in
estimates and judgments  could  significantly  affect our results of operations,
financial  condition  and cash  flows  in  future  years.  We  believe  that the
following critical accounting policies are affected by significant judgments and
estimates used in the preparation of its consolidated financial statements:

Goodwill was  accounted for in  accordance  with APB 16 "Business  Combinations"
(ABP 16) for  acquisitions  and SFAS No. 121  "Accounting  for the Impairment of
Long-Lived  Assets and for Long Lived  Assets to be Disposed  Of" (SFAS 121) for
the periodic evaluation of goodwill impairment.  Purchase accounting required by
APB 16 involved  judgment with respect to the  valuation of the acquired  assets
and  liabilities in order to determine the final amount of goodwill.  Management
believes that the estimates that it has used to record prior  acquisitions  were
reasonable and in accordance with APB 16.


Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 141,  Business  Combinations,  SFAS No. 142,  Goodwill and
Intangible  Assets,  and SFAS No. 144,  Accounting for Impairment or Disposal of
Long-Lived Assets.

SFAS No. 141, SFAS No. 142 and SFAS No. 144

Major provisions of theses  statements and their effective dates are as follows:


o    intangible  assets  acquired  in a business  combination  must be  recorded
separately  from goodwill if they arise from  contractual  or other legal rights
and are  separable  from  the  acquired  entity  and can be  sold,  transferred,
licensed,  rented  or  exchanged,  either  individually  or as part of a related
contract, asset or liability;

o    effective  January  1,  2002,  all  previously   recognized   goodwill  and
intangible   assets  with  indefinite   lives  will  no  longer  be  subject  to
amortization;

o    effective  January 1, 2002,  goodwill and intangible assets with indefinite
lives will be tested for impairment  annually or whenever there is an impairment
indicator; and

o    all acquired  goodwill must be assigned to reporting  units for purposes of
impairment testing and segment reporting

The Company  amortized  goodwill and intangible assets acquired prior to July 1,
2001 until December 31, 2001.  Beginning  January 1, 2002,  quarterly and annual
goodwill  amortization  is no longer  recognized.  The Company  completed a fair
value based  impairment test of goodwill as of December 31, 2003. In the opinion
of management  this test indicated that the goodwill and  intangibles  assets of
the Company are not impaired.



                                       11


The Company  performs an annual  evaluation  for the  impairment  of  Long-Lived
Assets,  including goodwill, based on expectations of non-discounted future cash
flows  compared to the carrying  value of these assets.  The Company's cash flow
estimates are based on historical cash flows,  as well as future  projected cash
flows.  Management believes that its procedures for estimating gross future cash
flows are reasonable and consistent with current market conditions.

Goodwill consists of the following:

                                       Jewelry

Goodwill                               $837,117
                                       ========


Stock-based Compensation

The  Company  accounts  for  stock-based  compensation  to  employees  using the
intrinsic  value  method.  Accordingly,  compensation  cost for stock options to
employees is measured as the excess,  if any, of the quoted  market price of the
Company's common stock at the date of the grant over the amount an employee must
pay to acquire  the stock.  All  options  are priced at the market  value of the
underlying common stock at the date of grant.

The following table  illustrates the effect on net income and earnings per share
if the  Company  had  applied  the fair  value  recognition  provisions  of FASB
Statement No. 123,  Accounting  for  Stock-Based  Compensation,  to  stock-based
employee compensation.

                                                  Year Ended December 31,
                                          -------------------------------------
                                             2004         2003          2002
                                          ----------   ----------    ----------

Net income (loss), as reported            $  350,829   $ (524,140)   $  429,311
Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects                      --           --        (236,611)
                                          ----------   ----------    ----------
         Pro forma net income (loss)      $  350,829   $ (524,140)   $  192,700
                                          ==========   ==========    ==========
         Earnings per share:
             Basic - as reported                 .07          (11)          .09
             Basic - pro forma                   .07         (.11)          .04
             Diluted - as reported               .07         (.11)          .09
             Diluted - pro forma                 .07         (.11)          .04




                                       12


The fair value of these  options  was  estimated  at the date of grant using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions  used for grants  after  1998,  expected  volatility  of 70% to 96%,
risk-free  rate of 3.9 to 6.6%,  no dividend  yield and expected  life of 5 to 8
years.

Impairment of  Investment  Securities  results in a charge to operations  when a
market decline below cost is other than temporary.  Management regularly reviews
each  investment  security  for  impairment  based on criteria  that include the
extent to which cost exceeds  market value,  the duration of that market decline
and the financial health of and specific prospects for the issuer. The Company's
investment  securities  amounted to  approximately  $243,446 as of December  31,
2003. Gross unrealized losses were $1,684,845 at December 31, 2003.


Inventory Obsolescence Accruals may be required based on management's estimation
of obsolescence or unmarketable  inventory,  in order to write-down inventory to
its estimated net realizable  value based upon  assumptions  about future demand
and market conditions. If actual market conditions are less favorable than those
projected by management, inventory write-downs may be required.

CAUTIONARY  STATEMENT  REGARDING RISKS AND UNCERTAINTIES  THAT MAY AFFECT FUTURE
RESULTS

FORWARD-LOOKING INFORMATION

This Annual Report on Form 10-K, including Management's  Discussion and Analysis
of Financial  Condition  and Results of  Operations,  includes  "forward-looking
statements" within the meaning of Section

27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.  The Company intends that all  forward-looking
statements be subject to the safe harbors  created by these laws. All statements
other  than   statements  of   historical   information   provided   herein  are
forward-looking  and may contain  information about financial results,  economic
conditions, trends, and known uncertainties.  All forward-looking statements are
based on current  expectations  regarding important risk factors.  Many of these
risks and uncertainties  are beyond the ability of the Company to control,  and,
in many cases,  the Company  cannot  predict all of the risks and  uncertainties
that could cause its actual results to differ materially from those expressed in
the  forward-looking  statements.  Actual results could differ  materially  from
those expressed in the forward-looking statements, and readers should not regard
those statements as a representation by the Company or any other person that the
results  expressed in the  statements  will be achieved.  Important risk factors
that could  cause  results or events to differ  from  current  expectations  are
described below. These factors are not intended to be an  all-encompassing  list
of  risks  and  uncertainties  that  may  affect  the  operations,  performance,
development and result of the Company's  business.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date hereof.  The Company  undertakes no obligation to release  publicly the
results of any revisions to these  forward-looking  statements which may be made
to reflect  events or  circumstances  after the date hereon,  including  without
limitation,  changes in the  Company's  business  strategy  or  planned  capital
expenditures,  store growth plans, or to reflect the occurrence of unanticipated
events.



                                       13


RISK FACTORS

- - CHANGES IN CUSTOMER  DEMAND FOR THE  COMPANY'S  PRODUCTS  AND  SERVICES  COULD
  RESULT IN A SIGNIFICANT DECREASE IN REVENUES.  Although the Company's customer
  base commonly uses its products and  services,  the Company's  failure to meet
  changing  demands of its customers  could result in a significant  decrease in
  its revenues.


- - CHANGES IN  GOVERNMENTAL  RULES AND  REGULATIONS  APPLICABLE  TO THE SPECIALTY
  FINANCIAL  SERVICES  INDUSTRY  COULD HAVE A NEGATIVE  IMPACT ON THE  COMPANY'S
  LENDING ACTIVITIES.  The Company's lending is subject to extensive regulation,
  supervision and licensing  requirements under various federal, state and local
  laws,  ordinances and regulations.  New laws and regulations  could be enacted
  that could have a negative impact on the Company's lending activities.


- - FLUCTUATIONS IN THE COMPANY'S INVENTORY TURNOVER AND SALES

The  Company  regularly  experiences  fluctuations  in its  inventory  balances,
inventory  turnover  and  sales  margins,  yields  on loan  portfolios  and pawn
redemption rates. Changes in any of these factors could materially and adversely
affect the Company's profitability and ability to achieve its planned results.

- - CHANGES IN THE COMPANY'S  LIQUIDITY AND CAPITAL  REQUIREMENTS  COULD LIMIT ITS
  ABILITY TO  ACHIEVE  ITS  PLANS.  The  Company  requires  continued  access to
  capital,  and a  significant  reduction in cash flows from  operations  or the
  availability  of credit could  materially  and adversely  affect the Company's
  ability to achieve its planned  growth and operating  results.  Similarly,  if
  actual costs to build new stores  significantly  exceed  planned  costs,  this
  could  materially  restrict  the  Company's  ability to build new stores or to
  operate new stores profitably.  The Company's credit agreement also limits the
  allowable amount of capital expenditures in any given fiscal year, which could
  limit the Company's ability to build all planned new stores.

- - CHANGES IN  COMPETITION  FROM VARIOUS  SOURCES  COULD HAVE A MATERIAL  ADVERSE
  IMPACT ON THE COMPANY'S  ABILITY TO ACHIEVE ITS PLANS. The Company  encounters
  significant  competition in connection with its retail and lending  operations
  from other  pawnshops,  cash  advance  companies  and other forms of financial
  institutions and other  retailers,  many of which have  significantly  greater
  financial  resources  than  the  Company.   Significant   increases  in  these
  competitive influences could adversely affect the Company's operations through
  a decrease  in the  number or  quality  of payday  loans and pawn loans or the
  Company's ability to liquidate forfeited collateral at acceptable margins.

- - THE COMPANY'S EARNINGS COULD BE NEGATIVELY  IMPACTED BY AN UNFAVORABLE OUTCOME
  OF LITIGATION, REGULATORY ACTIONS, OR LABOR AND EMPLOYMENT MATTERS.

- - A  FAILURE  IN  THE  COMPANY'S  INFORMATION  SYSTEMS  COULD  PREVENT  IT  FROM
  EFFECTIVELY MANAGING AND CONTROLLING ITS BUSINESS OR SERVING ITS CUSTOMERS. We
  rely on our information systems to manage and operate our stores and business.
  Each store is part of an  information  network  that  permits  us to  maintain
  adequate cash inventory,  reconcile cash balances  daily,  report revenues and
  expenses timely. Any disruption in the availability of our information systems
  could adversely  affect our operation,  the ability to serve our customers and
  our results of operations.

- - A FAILURE OF THE  COMPANY'S  INTERNAL  CONTROLS  AND  DISCLOSURE  CONTROLS AND
  PROCEDURES, OR ITS INABILITY TO TIMELY COMPLY WITH THE REQUIREMENTS OF SECTION
  404 OF THE  SARBANES-OXLEY  ACT COULD  HAVE A MATERIAL  ADVERSE  IMPACT ON THE
  COMPANY AND ITS INVESTORS'  CONFIDENCE IN OUR REPORTED FINANCIAL  INFORMATION.



                                       14


  Effective  internal  controls  and  disclosure   controls  and  processes  are
  necessary  for us to  provide  reliable  financial  reports  and to detect and
  prevent fraud. We are currently  performing the system and process  evaluation
  required to comply with the management  certification and auditor  attestation
  requirements  of Section 404 of the  Sarbanes-Oxley  Act. This  evaluation may
  conclude  that  enhancements,  modifications  or changes to our  controls  are
  necessary. Completing this evaluation, performing testing and implementing any
  required remedial changes will require significant expenditures and management
  attention.  We  cannot  be  certain  as to the  timing  of  completion  of our
  evaluation,  testing  and  remediation  actions  or the impact of these on our
  operations.  The Company cannot be certain that  significant  deficiencies  or
  material  weaknesses will not be identified,  or that remediation efforts will
  be timely to allow it to comply  with the  requirements  of Section 404 of the
  Sarbanes-Oxley  Act.  If we are  unable to  comply  with the  requirements  of
  Section 404 of the Sarbanes-Oxley  Act, investors could lose confidence in our
  reported financial information.

- - CHANGES  IN  GENERAL  ECONOMIC   CONDITIONS   COULD  NEGATIVELY   AFFECT  LOAN
  PERFORMANCE   AND  DEMAND  FOR  OUR   PRODUCTS  AND   SERVICES.   A  sustained
  deterioration in the economic environment could adversely affect the Company's
  operations by reducing consumer demand for previously owned merchandise.

- - INTEREST RATE  FLUCTUATIONS  COULD  INCREASE THE COMPANY'S  INTEREST  EXPENSE.
  Although the weakness in the U.S.  economy over the past several  quarters has
  resulted  in  relatively  low bank  interest  rates,  a  significant  economic
  recovery could result in a substantial  rise in interest rates that would,  in
  turn, increase the Company's cost of borrowing.

- - THE COMPANY FACES OTHER RISKS  DISCUSSED UNDER  QUALITATIVE  AND  QUANTITATIVE
  DISCLOSURES ABOUT MARKET RISK IN ITEM 7A OF THIS FORM 10-K.

ITEM 7A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK DISCLOSURES

The following  discussion about the Company's  market risk disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected in the  forward-looking  statements.  The Company is exposed to market
risk related to changes in interest rates,  foreign currency exchange rates, and
gold values.  The Company also is exposed to regulatory  risk in relation to its
payday loans. The Company does not use derivative financial instruments.

The Company's earnings and financial position may be affected by changes in gold
values and the resulting  impact on pawn lending and jewelry sales. The proceeds
of scrap sales and the Company's  ability to liquidate excess jewelry  inventory
at an  acceptable  margin  are  dependent  upon gold  values.  The impact on the
Company's  financial position and results of operations of a hypothetical change
in gold values cannot be reasonably estimated.


ITEM 8.  FINANCIAL STATEMENTS

     (a)  Financial Statements (see pages 21 - 42 of this report).

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

The information contained in the Company's Form 8-K/A-2 filed on November 1,2004
is incorporated by reference in response to this item.



                                       15


ITEM 9A. CONTROLS AND PROCEDURES

Under the supervision and with the  participation  of our management,  including
our  principal  executive  officer  and  principal  financial  officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures within 90 days of the filing date of this annual report,
and, based on their  evaluation,  our principal  executive officer and principal
financial  officer  have  concluded  that  these  controls  and  procedures  are
effective.  There are no significant  changes in our internal  controls or other
factors that could significantly affect these controls subsequent to the date of
their evaluation.  Disclosure controls and procedures are our controls and other
procedures that are designed to ensure that information required to be disclosed
by us in the reports  that we file or submit under the Exchange Act is recorded,
processed,  summarized  and  reported,  within the time period  specified in the
Securities and Exchange  Commission's rules and forms.  Disclosure  controls and
procedures  include,  without  limitation,  controls and procedures  designed to
ensure that  information  required to be  disclosed by us in the reports that we
file under the Exchange Act is accumulated  and  communicated to our management,
including our principal  executive officer and principal  financial officer,  as
appropriate to allow timely decisions regarding required disclosure.



                                    PART III

ITEM  10.  DIRECTORS,   EXECUTIVE  OFFICERS,   PROMOTERS  AND  CONTROL  PERSONS;
           COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to directors and executive  officers of the Company,
is incorporated by reference in response to this item.



ITEM 11. EXECUTIVE COMPENSATION

The information  contained in the Company's proxy statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K,  with respect to executive  compensation  and  transactions,  is
incorporated by reference in response to this item.


ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to security  ownership of certain  beneficial owners
and management and related stockholder  matters, is incorporated by reference in
response to this item.




                                       16


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to certain  relationships and related  transactions,
is incorporated by reference in response to this item.

ITEM 14.   PRINCIPAL ACCOUNTING FEES AND SERVICES

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this  Form  10-K  with  respect  principal  accounting  fees  and  services,  is
incorporated by reference in response to this item.




                                     PART IV

ITEM 15. EXHIBITS AND REPORTS ON FORM 8-K

       (a)    Exhibits:

              31.1   Certificate  of L.S.  Smith  pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002, Chief Executive Officer.

              31.2   Certificate  of John Benson  pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002, Chief Financial Officer .

              32.2   Certificate  of L.S.  Smith  pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002, Chief Executive Officer.

              32.2   Certificate  of John Benson  pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002, Chief Financial Officer.

              10.1   ASSET  PURCHASE  AND  SALE  AGREEMENT   dated  as  of  July
                     28,_,2004 by and between DGSE  Companies,  Inc.,  as Seller
                     and Silverman Group, LLC..

              10.2   Lease  agreement  dated  October  5,  2004  by and  between
                     Beltline  Denton Road  Associates  and Dallas Gold & Silver
                     Exchange.

              10.3   Lease agreement dated December 1, 2004 by and between Stone
                     Lewis Properties and Dallas Gold & Silver Exchange.

              10.4   Lease  agreement  dated  November  18,  2004 by and between
                     Hinkle Income  Properties LLC and American Pay Day Centers,
                     Inc.




                                       17


       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-KSB dated March 21, 2002:

              10.1   Loan and Security  Agreement dated November 22, 2002 by and
                     between First American Bank, SSB and DGSE Companies, Inc.


       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-KSB dated March 21, 2001:

              10.1   EXHIBIT  10.1 - LEASE  AGREEMENT  dated JUNE 2, 2000 by and
                     between  SND  PROPERTIES  and  CHARLESTON  GOLD AND DIAMOND
                     EXCHAMGE, INC.

       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-QSB dated May 14, 2000:


              10.2   EXHIBIT  10.1 - BILL OF SALE AND ASSET  PURCHASE  AGREEMENT
                     dated  March 2, 2000 by and among  Dallas  Gold AND  Silver
                     Exchange, INC., FAIRCHILD  INTERNATIONAL,  INC. and MACK H.
                     HOSKINS.


       The  following  exhibits are  incorporated  by reference to the Company's
       Form 8-K dated August 26, 1999:


              10.3   EXHIBIT 1.0  AGREEMENT  AND PLAN OF MERGER dated AUGUST 13,
                     1999 by and among  Dallas Gold and Silver  Exchange  Silver
                     Exchange,  Inc., SILVERMAN  ACQUISITION,  INC., JEWEL CASH,
                     INC. (the "COMPANY") and the COMPANY'S SHAREHOLDERS.

              10.4   EXHIBIT  2.0  ASSIGNMENT  AGREEMENT  DATED  AUGUST 13, 1999
                     between  SILVERMAN JEWELRY  CONSULTANTS,  INC., FIRST UNION
                     NATIONAL BANK OF SOUTH  CAROLINA,  and DALLAS GOLD & SILVER
                     EXCHANGE, INC.

              10.5   EXHIBIT 3.0 PROMISSORY NOTE DATED AUGUST 13, 1999 BY DALLAS
                     GOLD  &  SILVER  EXCHANGE,  INC.  PAYABLE  TO  FIRST  UNION
                     NATIONAL BANK.

              10.6   EXHIBIT 4.0  SECURITY  AGREEMENT  DATED  AUGUST 13, 1999 BY
                     DALLAS  GOLD  &  SILVER  EXCHANGE,  INC.  and  FIRST  UNION
                     NATIONAL BANK.

              10.7   EXHIBIT  5.0  BILL OF SALE  DATED  AUGUST  13,  1999 BY AND
                     BETWEEN  FIRST  UNION  NATIONAL  BANK,   SILVERMAN   RETAIL
                     CONSULTANTS,  SILVERMAN JEWELRY CONSULTANTS AND DALLAS GOLD
                     & SILVER EXCHANGE, INC.

       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-KSB for the year ended December 31, 1998:

              10.8   EXHIBIT 10.1  Renewal of Shopping  Center Lease dated as of
                     August 1, 1997 by and between  Beltline  Pawn Shop and Belt
                     Line - Denton Road Associates.



                                       18


       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-KSB for the year ended December 31, 1996:

              10.9   EXHIBIT 10.1 Agreement For Purchase And Sale Of Stock dated
                     December  30,  1996 by and  among  Dallas  Gold And  Silver
                     Exchange, Inc. and Henry Hirschman.

       The  following  exhibits are  incorporated  by reference to the Company's
       Form 10-KSB for the year ended December 31, 1994:


              10.12  EXHIBIT 10.2  renewal,  extension,  modification  agreement
                     dated  January 28, 1994 by and among DGSE  Corporation  And
                     Michael E. Hall and Marion Hall.


       (b)    Reports on Form 8-K - None











                                       19


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

DGSE Companies, Inc.

By: /s/ L. S. Smith                    Dated: April 14, 2005
    ------------------------------
    L. S. Smith
    Chairman of the Board,
    Chief Executive Officer and
    Secretary


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By: /s/ L. S. Smith                    Dated: April 14, 2005
    ------------------------------
    L.S Smith
    Chairman of the Board,
    Chief Executive Officer and
    Secretary


By: /s/ W. H. Oyster                   Dated: April 14, 2005
    ------------------------------
    W. H. Oyster
    Director, President and
    Chief Operating Officer


By: /s/ John Benson                    Dated: April 14, 2005
    ------------------------------
    John Benson
    Chief Financial Officer
    (Principal Accounting Officer)

By  /s/ William P. Cordeiro            Dated: April 14, 2005
    ------------------------------
     Director

By: /s/ Craig Allan-Lee                Dated: April 14, 2005
    ------------------------------
     Director

By: /s/ Paul Hagen                     Dated: April 14, 2005
    ------------------------------
    Director



                                       20





To the Board of Directors and
Shareholders of DGSE Companies, Inc.

We have audited the accompanying  consolidated  balance sheet of DSGE Companies,
Inc. and its subsidiaries as of December 31, 2004, and the related  consolidated
statements of operations,  shareholders'  equity and comprehensive  income,  and
cash flows for the year then ended. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial  statements  based on our audit.  The consolidated
financial statements of DGSE Companies, Inc. and subsidiaries as of December 31,
2003 were audited by other auditors whose report dated March 22, 2004, stated an
unqualified opinion on those financial statements.

We  conducted  our audit in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of  material  misstatement.  We have not  been  engaged  to
perform an audit of the Company's internal control over financial reporting. Our
audit included  consideration of internal control over financial  reporting as a
basis for designing audit procedures that are appropriate in the  circumstances,
but not for the purpose of  expressing  an opinion on the  effectiveness  of the
Company's internal control over financial  reporting.  Accordingly we express no
such opinion. An audit includes examining,  on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of DGSE Companies,
Inc. and subsidiaries as of December 31, 2004, and the  consolidated  results of
operations  and its cash  flows  for the year  then  ended  in  conformity  with
accounting principles generally accepted in the United States of America.



\s\ BKR Cornwell Jackson


BKR Cornwell Jackson
Plano, Texas
March 31, 2005




                                       21



               Report of Independent Registered Public Accountants
               ---------------------------------------------------


Board of Directors and Shareholders
DGSE Companies, Inc. and Subsidiaries

We have audited the accompanying  consolidated  balance sheet of DGSE Companies,
Inc. and  Subsidiaries  as of December 31,  2003,  and the related  consolidated
statements of  operations,  shareholders'  equity,  and cash flows for the years
ended December 31, 2003 and 2002. These  consolidated  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of DGSE
Companies,  Inc. and  Subsidiaries as of December 31, 2003, and the consolidated
results of their  operations  and their cash flows for the years ended  December
31, 2003 and 2002, in conformity with accounting  principles  generally accepted
in the United States of America.




                                                                CF & Co., L.L.P.
Dallas, Texas
March 22, 2004






                                       22




                      DGSE Companies, Inc. and Subsidiaries

                           Consolidated Balance Sheets

                                  December 31,

ASSETS
                                                               2004            2003
                                                           ------------    ------------
                                                                          
CURRENT ASSETS
    Cash and cash equivalents                              $    314,897         735,293
    Trade receivables                                           907,238         774,586
    Other receivables                                              --           204,430
    Inventories                                               6,791,383       6,673,865
    Prepaid expenses                                            161,985         149,277
                                                           ------------    ------------

          Total current assets                                8,175,503       8,537,451

MARKETABLE SECURITIES - AVAILABLE FOR SALE                       77,062         243,446

PROPERTY AND EQUIPMENT - AT COST, NET                           885,301         989,966

DEFERRED INCOME TAXES                                            15,944            --

GOODWILL                                                        837,117       1,151,120

OTHER ASSETS                                                    290,722         149,546
                                                           ------------    ------------

                                                           $ 10,281,699    $ 11,071,529
                                                           ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
    Notes payable                                          $    548,093    $    541,546
    Current maturities of long-term debt                         76,172         197,315
    Accounts payable -trade                                     590,412         859,269
    Accrued expenses                                            513,775         705,756
    Customer deposits                                            67,173         150,088
    Federal income taxes payable                                146,210         512,991
                                                           ------------    ------------
          Total current liabilities                           1,941,835       2,966,965

Long-term debt, less current maturities (Note 8)              2,749,278       2,719,482
Deferred income taxes                                              --            22,743
                                                           ------------    ------------

          Total liabilities                                   4,691,112       5,709,190
SHAREHOLDERS' EQUITY
    Common stock, $.01 par value; authorized 10,000,000
      shares; issued and outstanding 4,913,290 shares at
      December 31, 2004 and 2003                                 49,133          49,133
    Additional paid-in capital                                5,708,760       5,708,760
    Accumulated other comprehensive (loss)                     (122,582)           --
    Retained earnings (deficit)                                 (44,725)       (395,554)
          Total shareholders' equity                          5,590,586       5,362,339
                                                           ------------    ------------

                                                           $ 10,281,699    $ 11,071,529
                                                           ============    ============



The  accompanying  notes are an integral  part of these  consolidated  financial
statements


                                       23




                      DGSE Companies, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years ended December 31,

                                                       2004            2003            2002
                                                   ------------    ------------    ------------
                                                                          
Revenue
    Sales                                          $ 28,385,770    $ 25,243,719    $ 21,083,170
    Pawn services charges                               256,447         181,828         156,291
                                                   ------------    ------------    ------------
                                                     28,642,217      25,425,547      21,239,461
Costs and expenses
    Cost of goods sold                               22,743,073      20,049,583      16,238,552
    Selling, general and administrative expenses      4,699,107       4,054,048       3,948,186
    Depreciation and amortization                       148,327         160,131         158,153
                                                   ------------    ------------    ------------
                                                     27,590,507      24,263,762      20,344,891
                                                   ------------    ------------    ------------
Operating income                                      1,051,710       1,161,785         894,570
                                                   ------------    ------------    ------------
Other income (expense):
Unrealized loss on investments                             --        (1,634,845)           --
Other income                                             23,500            --           401,849
Interest expense                                       (247,694)       (268,344)       (263,230)
                                                   ------------    ------------    ------------
          Total other income (expense)                 (224,194)     (1,903,189)        138,619

          Income before income taxes                    827,516        (741,404)      1,033,189

Income tax expense  (benefit)                           227,797        (334,361)        326,886
                                                   ------------    ------------    ------------


          Net income  from continuing operations        599,719        (407,043)        706,303

Loss from discontinued operations,
   net of income taxes                                 (248,890)       (117,097)       (276,992)
                                                   ------------    ------------    ------------

          Net income                               $    350,829    $   (524,140)   $    429,311
                                                   ============    ============    ============
Earnings per common share
     Basic
          From continuing operations               $        .12    $       (.08)   $        .14
          From discontinued operations                     (.05)           (.03)           (.05)
                                                   ------------    ------------    ------------
                                                   $        .07    $       (.11)   $        .09
                                                   ============    ============    ============
     Diluted
          From continuing operations               $        .12    $       (.08)   $        .14
          From discontinued operations                     (.05)           (.03)           (.05)
                                                   ------------    ------------    ------------
                                                   $        .07    $       (.11)   $        .09
                                                   ============    ============    ============
     Weighted average number of common shares:
          Basic                                       4,913,290       4,913,290       4,913,628
          Diluted                                     5,135,457       4,913,290       4,916,878



The  accompanying  notes are an integral  part of these  consolidated  financial
statements


                                       24




                      DGSE Companies, Inc. and Subsidiaries

                 Consolidated Statements of Shareholders' Equity
                        For the Years Ended December 31,

                                                                                       Retained
                                           Common Stock              Additional        Earnings           Other           Total
                                 ------------------------------       Paid-in        (Accumulated     Comprehensive    Shareholders'
                                     Shares           Amount          Capital          Deficit)          (Loss)          Equity
                                 -------------    -------------    -------------    -------------    -------------    -------------
                                                                                                    
Balance at January
   31, 2002                          4,913,290    $      49,133    $   5,708,301    $    (300,725)   $    (987,277)   $   4,469,432
Net Income                                --               --               --            429,311             --            429,311
Other comprehensive
  Income (loss):
Loss on marketable securities
  Arising during the year, net
  of tax                                  --               --               --               --           (161,878)        (161,878)
Reclassification adjustment               --               --               --               --             14,205           14,205
Unrealized loss on marketable
  Securities, net of tax                  --               --               --               --           (147,673)        (147,673)
Purchase and retirement
  Of common stock                         (500)              (5)            (606)            --               --               (611)
Common stock issued                        500                5            1,065             --               --              1,070
                                 -------------    -------------    -------------    -------------    -------------    -------------
Balance at December
  31, 2002                           4,913,290           49,133        5,708,760          128,586       (1,134,950)       4,751,529
Net income (loss)                         --               --               --           (524,140)            --           (524,140)
Other comprehensive
  Income (loss):
Loss on marketable securities
  Arising during the year, net
  of tax                                  --               --               --               --             60,413           60,413
Reclassification adjustment               --               --               --               --          1,074,537        1,074,537
Unrealized loss on marketable
  Securities, net of tax                  --               --               --               --          1,134,950        1,134,950
                                 -------------    -------------    -------------    -------------    -------------    -------------

Balance at December
  31, 2003                           4,913,290           49,133        5,708,760         (395,554)            --          5,362,339
Net income                                --               --               --            350,829             --            350,829
Unrealized loss on marketable
  Securities, net of tax                  --               --               --               --           (122,582)        (122,582)
                                 -------------    -------------    -------------    -------------    -------------    -------------
Balance at December
  31, 2004                           4,913,290    $      49,133    $   5,708,760    $     (44,725)   $    (122,582)   $   5,590,586
                                 =============    =============    =============    =============    =============    =============



The  accompanying  notes are an integral  part of these  consolidated  financial
statements


                                       25




                      DGSE Companies, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Year ended December 31,

                                                                  2004           2003           2002
                                                               -----------    -----------    -----------
                                                                                    
Cash Flows From Operations
Reconciliation of net loss to net cash
  used in  operating activities
    Net income (loss)                                          $   350,829    $  (524,140)   $   429,311
    Depreciation and amortization                                  148,327        187,558        202,986
    Deferred taxes                                                 (10,535)      (451,081)        80,815
    Accretion of debt discount                                        --             --           12,132
    Loss on disposal of assets in discontinued operations             --           31,072           --
    Loss on sale of marketable securities                           15,600         26,998         14,205
    Unrealized loss on marketable securities                          --        1,634,845           --
    Gain on sale of assets                                         (39,098)          --             --
    (Increase) decrease in operating assets and liabilities
       Trade receivables                                           (94,575)        18,004       (148,257)
       Other receivables                                           204,730       (204,430)          --
       Inventories                                                (117,518)      (338,123)       (38,423)
       Prepaid expenses and other current assets                    10,840          3,577        (27,456)
       Accounts payable and accrued expenses                      (460,838)       340,216       (359,110)
       Change in customer deposits                                 (82,915)         6,344)       (15,264)
        Federal income taxes payable                              (366,781)        27,538        164,772
                                                               -----------    -----------    -----------
            Total net cash used in operating activities           (441 934        745,690        315,711
Cash flows from investing activities
       Proceeds from sale of marketable securities                    --           46,988          4,794
       Purchase of property and equipment                          (43,662)       (34,464)       (25,024)
       Purchase of investments                                        --          (48,989)          --
       Proceeds from sale of assets                                150,000           --             --
                                                               -----------    -----------    -----------

            Net cash (used) provided by investing activities       106,338        (36,465)       (20,230)
Cash flows from financing activities
       Issuance of common stock                                       --             --            1,070
       Proceeds from notes issued                                1,132,849        737,590      2,460,555
       Payments on notes payable                                (1,217,649)    (1,209,930)    (3,321,147)
            Purchase and retirement of common stock                   --             --             (611)
                                                               -----------    -----------    -----------
            Net cash provided by financing activities              (84,800)      (472,340)      (860,133)
                                                               -----------    -----------    -----------

Net decrease in cash and cash equivalents                         (420,396)       236,885       (564,652)

Cash and cash equivalents at beginning of year                     735,293        498,408      1,063,060
                                                               -----------    -----------    -----------

Cash and cash equivalents at end of period                     $   314,897    $   735,293    $   498,408
                                                               ===========    ===========    ===========

Supplemental disclosures:

Cash paid during the year for:

       Interest                                                $   242,697   $    249,088    $   328,732

       Income taxes                                            $   504,430   $    246,212    $      --

In July  2004  the  Company  sold  the  goodwill  and  trade  name of  Silverman
Consultants,  Inc. for $ 150,000 in cash and a note with a  discounted  value of
$203,100.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       26



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 1 - Summary of Significant Accounting Policies
         ------------------------------------------

         Nature of Operations

         DGSE Companies, Inc. and its subsidiaries (the "Company"), sell jewelry
         and bullion products to both retail and wholesale customers  throughout
         the  United  States  through  its  facilities  in  Dallas,  Texas,  Mt.
         Pleasant, South Carolina, and through its internet sites.

         Principles of Consolidation

         The consolidated  financial statements have been prepared in accordance
         with accounting  principles  generally accepted in the United States of
         America and include the  accounts of the Company and its  subsidiaries.
         All  material   intercompany   transactions   and  balances  have  been
         eliminated.

         Cash and Cash Equivalents

         For purposes of the statements of cash flows, the Company considers all
         highly  liquid  debt  instruments  purchased  with a maturity  of three
         months or less to be cash equivalents.

         Investments in Marketable Equity Securities

         Marketable    equity    securities    have    been    categorized    as
         available-for-sale  and  carried at fair  value.  Unrealized  gains and
         losses for available-for-sale securities are included as a component of
         shareholders'  equity  net of tax until  realized.  Realized  gains and
         losses  on  the  sale  of   securities   are  based  on  the   specific
         identification  method. The Company continually reviews its investments
         to  determine  whether a decline in fair value  below the cost basis is
         other than temporary. If the decline in the fair values is judged to be
         other than temporary, the cost basis of the security is written down to
         fair  value  and  the  amount  of the  write-down  is  included  in the
         consolidated statements of operations.

         Inventory

         Jewelry  and  other  inventory  is  valued  at  lower-of-cost-or-market
         (specific    identification).    Bullion   inventory   is   valued   at
         lower-of-cost-or-market (average cost).




                                       27



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         -------------------------------------------

         Property and Equipment

         Property and equipment are stated at cost less accumulated depreciation
         and  amortization.  Depreciation and amortization are being provided on
         the  straight-line  method  over  periods  of  five  to  thirty  years.
         Machinery  and  equipment  under  capital  leases are  amortized on the
         straight-line  method  over the  life of the  lease.  Expenditures  for
         repairs and maintenance are charged to expense as incurred.

         Goodwill

         Effective  January 1, 2002, the Company adopted  Statement of Financial
         Accounting  Standards No. 142,  Goodwill and Other  Intangible  Assets.
         Under  that  pronouncement,  goodwill  is not  being  amortized  but is
         subject to periodic  tests to determine  the amount of  impairment,  if
         any, to be reflected during the period.

         Impairment of Long-Lived Assets

         The  Company  assesses  the  recoverability  of its  long-lived  assets
         (including  intangible  assets) based on their current and  anticipated
         future   undiscounted   cash  flows.  An  impairment  occurs  when  the
         discounted cash flows  (excluding  interest) do not exceed the carrying
         amount  of  the  asset.  The  amount  of  the  impairment  loss  is the
         difference  between the carrying  amount of the asset and its estimated
         fair value.

         Financial Instruments

         The carrying amounts  reported in the  consolidated  balance sheets for
         cash and cash equivalents,  accounts receivable, marketable securities,
         short-term debt, accounts payable and accrued expenses approximate fair
         value  because  of  the  immediate  or  short-term  maturity  of  these
         consolidated  financial  instruments.  The carrying amount reported for
         long-term debt approximates fair value because substantially all of the
         underlying  instruments  have  variable  interest  rates which  reprice
         frequently or the interest rates approximate current market rates.


         Advertising Costs

         Advertising  costs are  expensed as incurred  and amounted to $633,873,
         $589,689 and $541,079 for 2004, 2003 and 2002, respectively.



                                       28



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Accounts Receivable

         The Company records trade  receivables  when revenue is recognized.  No
         product has been  consigned to customers.  The Company's  allowance for
         doubtful  accounts is primarily  determined by review of specific trade
         receivables.  Those  accounts  that  are  doubtful  of  collection  are
         included in the allowance.  These  provisions are reviewed to determine
         the adequacy of the allowance for doubtful accounts.  Trade receivables
         are   charged   off  when  there  is   certainty   as  to  their  being
         uncollectible. Trade receivables are considered delinquent when payment
         has not been made within contract terms.

         Income Taxes

         Deferred tax  liabilities  and assets are  recognized  for the expected
         future  tax  consequences  of events  that have  been  included  in the
         consolidated  financial  statements or tax returns.  Under this method,
         deferred  tax  liabilities  and  assets  are  determined  based  on the
         difference between the consolidated  financial statements and tax basis
         of assets and liabilities.

         Revenue Recognition

         Sales revenue consists of direct sales to customers for jewelry.  Sales
         are recognized when title and risk of loss have passed to the customer,
         which is at  point-of-sale  for jewelry.  Provisions  for discounts and
         rebates to customers and returns,  bad debts, and other adjustments are
         provided  in the period the  related  sales are  recorded.  Liquidation
         service  revenue  is  also  included  in  sales  and is  recognized  as
         inventory is sold during the respective  liquidation  sale.  Consulting
         service revenue is recognized when the services are performed.

         Pawn loans ("loans") are made with the collateral of tangible  personal
         property for one month with an automatic 60-day extension period.  Pawn
         service  charges are recorded at the time of  redemption at the greater
         of $15 or the  actual  interest  accrued  to  date.  If the loan is not
         repaid,  the principal amount loaned plus accrued interest (or the fair
         value of the  collateral,  if lower)  becomes the carrying value of the
         forfeited collateral  ("inventories")  which is recovered through sales
         to customers.

         As of December 31, 2004, based on subsequent  collections and operating
         history, management estimated no allowance for discounts,  returns, bad
         debts and other adjustments.



                                       29




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         -------------------------------------------

         Shipping and Handling Costs

         Shipping  and  handling  costs are  included  in  selling  general  and
         administrative expenses, and amounted to $112,777, $84,445 and $100,194
         for 2004, 2003 and 2002, respectively.

         Earnings (Loss) Per Share

         Basic  earnings  per common  share is based upon the  weighted  average
         number of shares of common  stock  outstanding.  Diluted  earnings  per
         share is  based  upon the  weighted  average  number  of  common  stock
         outstanding  and,  when  dilutive,  common  shares  issuable  for stock
         options.  During  2003,  stock  options  were not included in computing
         diluted earnings per share because their effect was antidilutive.

         Comprehensive Income

         The  Company  reports  all  changes  in  comprehensive  income  in  the
         consolidated   statements  of  changes  in  shareholders'   equity,  in
         accordance  with the  provisions  of Statement of Financial  Accounting
         Standards No. 130, Reporting Comprehensive Income.

         Stock-based Compensation

         The Company  accounts for  stock-based  compensation to employees using
         the intrinsic value method.  Accordingly,  compensation  cost for stock
         options to employees  is measured as the excess,  if any, of the quoted
         market  price of the  Company's  common  stock at the date of the grant
         over the amount an employee must pay to acquire the stock.

         The following  table  illustrates the effect on net income and earnings
         per  share  if the  Company  had  applied  the fair  value  recognition
         provisions  of FASB  Statement  No.  123,  Accounting  for  Stock-Based
         Compensation, to stock-based employee compensation.

                            Years ended December 31,


                                                    2004        2003       2002
                                                 ---------   ---------   ---------
                                                                
         Net income (loss) as reported           $ 350,829   $(524,140)  $ 429,331

         Deduct: Total stock-based employee
         Compensation expense determined
         Under fair value based method for
         All awards, net of related tax effects       --          --       236,611)
                                                 ---------   ---------   ---------
         Proforma net income (loss)              $ 350,829   $(524,140)  $ 192,700

         Proforma net income (loss)
         Earnings per share:
            Basic-as reported                          .07        (.11)        .09
            Basic-proforma                             .07        (.11)        .04
            Diluted-as reported                        .07        (.11)        .09
            Diluted-proforma                           .07        (.11)        .04
        




                                       30



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Stock-based Compensation, continued

         The fair  value of these  options  was  estimated  at the date of grant
         using  the  Black-Scholes   option-pricing  model  with  the  following
         weighted  average  assumptions  used for grants  after  1998,  expected
         volatility  of 70% to 96%,  risk-free  rate of 3.9 to 6.6%, no dividend
         yield and expected life of 5 to 8 years.

         Use of Estimates

         The  preparation of financial  statements in conformity with accounting
         principles  generally accepted in the United States of America requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues, and expenses during the reporting period.
         Actual results could differ from those estimates.

         Reclassifications

         Certain  reclassifications  were made to the prior years'  consolidated
         financial statements to conform to the current year presentation.

         New Accounting Pronouncements

         FAS 123(R), Share-Based Payment
                  This  Statement  establishes  standards for the accounting for
                  transactions   in  which  an  entity   exchanges   its  equity
                  instruments   for  goods  or  services.   It  also   addresses
                  transactions in which an entity incurs liabilities in exchange
                  for goods or services  that are based on the fair value of the
                  entity's  equity  instruments  or that may be  settled  by the
                  issuance of those  equity  instruments.  Management  is in the
                  process of assessing  the impact to the Company,  however,  it
                  does not expect the  impact,  if any,  to be  material  to the
                  financial statements.

         FAS 153, Exchange of Nonmonetary Assets
                  The guidance in APB Opinion No. 29, Accounting for Nonmonetary
                  Transactions,  is based on the  principle  that  exchanges  of
                  nonmonetary  assets should be measured based on the fair value
                  of  the  assets  exchanged.  The  guidance  in  that  Opinion,
                  however,  included certain exceptions to that principle.  This
                  Statement  amends  Opinion 29 to eliminate  the  exception for
                  nonmonetary   exchanges  of  similar   productive  assets  and
                  replaces  it  with  a  general   exception  for  exchanges  of
                  nonmonetary  assets that do not have commercial  substance.  A
                  nonmonetary  exchange has  commercial  substance if the future
                  cash flows of the entity are expected to change  significantly
                  as a result of the  exchange.  Management is in the process of
                  assessing  the  impact to the  Company,  however,  it does not
                  expect the impact,  if any,  to be  material to the  financial
                  statements.






                                       31




                      DGSE COMPANIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 2 - Concentration of Credit Risk
         ----------------------------

         The Company maintains cash balances in financial institutions in excess
         of federally insured limits.

Note 3 - Inventories
         -----------

         A summary of inventories at December 31, is as follows:

                                              2004         2003
                                           ----------   ----------
         Jewelry                           $6,149,955   $6,033,044
         Scrap gold                           305,801      439,083
         Bullion                              247,973      115,654
         Other                                 87,654       86,084
                                           ----------   ----------
                                           $6,791,383   $6,673,865
                                           ==========   ==========

Note 4 - Investments in Marketable Equity Securities
         -------------------------------------------

         Marketable  equity  securities have been classified in the consolidated
         balance sheet according to management's  intent. The carrying amount of
         available-for-sale  securities  and their fair values at  December  31,
         2004 and 2003 are as follows:

                                                             Gross
                                                           Unrealized                Fair
                                      Cost                   Losses                  Value
                                  -----------    ----------------------------     -----------
                                                 Classified as   Classified as
                                               Operating losses   Unrealized
                                               Due to long-term  Losses in other
                                                  Impairment     Comprehensive
                                                                    Income

                                                                      
         Equity securities 2004   $ 1,864,441    $(1,634,845)     $   152,534     $    77,062
                                  ===========    ===========      ===========     ===========

         Equity securities 2003   $ 1,878,291    $(1,634,845)            --       $   152,534
                                  ===========    ===========      ===========     ===========
         

         During  2003,  management  determined  that the  decline in fair values
         below cost basis to be other than  temporary  and that such loss should
         be included in the consolidated  statements of operations.  At December
         31, 2004,  management  believes the equity shares owned in the publicly
         traded  stocks have  0eclined on a temporary  basis as these stocks are
         thinly  traded  which  results  in  volatile   price   flections   that
         temporarily changes the fair value of the stocks.

         Proforma earnings per share information for 2003 is as follows computed
         in accordance with accounting principles disclosed in Note 1.

         Basic  and  diluted:
                 Net income from operations                           $    0.14
                 Loss from write-down of marketable securities
                    Net of income tax benefits                            (0.23)
                                                                      ---------
                    Net loss from continuing operations                   (0.09)
                    Net loss from discontinued operations                 (0.02)
                                                                      ---------
                                                                      $   (0.11)
                                                                      =========

         During 2004, the Company deemed certain marketable securities worthless
         and recognized $ 15,600 as a realized loss.



                                       32



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 5 - Property and Equipment
         ----------------------

         A summary of property and  equipment at December 31, 2004 and 2003,  is
         as follows:



                                                            2004         2003
                                                         ----------   ----------
         Buildings and improvements                      $  732,488   $  721,315
         Machinery and equipment                            727,942      716,280
         Furniture and fixtures                             226,318      215,272
                                                         ----------   ----------
                                                          1,686,748    1,652,867
         Less accumulated depreciation and
            Amortization                                  1,352,747    1,214,201
                                                         ----------   ----------
                                                            334,001      438,666
         Land                                               551,300      551,300
                                                         ----------   ----------

                                                         $  885,301   $  989,966
                                                         ==========   ==========


         Property and equipment  acquired under capital leases is $202,450 as of
         December 31, 2004 and 2003.  Accumulated  depreciation for these assets
         was  $  188,385  and  $148,195  as  of  December  31,  2004  and  2003,
         respectively.

Note 6 - Goodwill
         --------

         At December 31,  goodwill was  reflected  for the  following  reporting
         units:

                                         2004         2003
                                      ----------   ----------
         Wholesale watch sales        $  837,117   $  837,117
         Consulting and liquidation         --        314,003
                                      ----------   ----------
                                      $  837,117   $1,151,120
                                      ==========   ==========

         No impairment was reflected during 2004, 2003 or 2002.

Note 7 - Notes Payable
         -------------
         At December 31, 2004, the Company was obligated to various  individuals
         under  unsecured,  demand notes bearing annual  interest rates of 8% to
         12% totaling $548,093.


         At December 31, 2003, the Company was obligated to various  individuals
         under  unsecured,  demand notes bearing annual  interest rates of 8% to
         14% totaling $541,546.

         At December  31,  2003,  one of the notes in the amount of $135,000 was
         payable to a shareholder.  During January 2004, the principal amount of
         this note was paid in full,  and the note  holder  forgave  $24,226  of
         accrued interest. As a result, no interest was paid or expensed on this
         note during 2003. At December 31, 2003,  one of the notes in the amount
         of $16,301  was  payable to a  relative  of an officer of the  Company.
         During 2004, the principal amount of this note was paid in full.




                                       33




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002






Note 8 -Long-Term Debt and Short-term Debt Expected to be Refinanced
        ------------------------------------------------------------

                                                                                   2004          2003
                                                                                ----------    ----------
                                                                                        
         A summary of long-term debt and short-term debt expected to be
         refinanced at December 31,follows:

         Notes payable to bank, a note of $1,600,000  and $1,500,000 at
         December 31, 2004 and 2003, respectively, which bears interest
         at prime plus 1-1/2% (6.75% and 5.75% at December 31, 2004 and
         2003,  respectively,  and is due March 31,  2005 and a note of
         $408,333 and $500,000,  respectively,  which bears interest at
         prime plus  1-3/4%  (7.0% and 5.75% at  December  31, 2004 and
         2003),  respectively,  is due in equal monthly installments of
         $8,333  through  January 2009.  These notes are secured by all
         accounts  receivable,  inventory,  property and  equipment and
         intangible   assets.  The  notes  contain  certain  covenants,
         restricting payment of dividends, and requiring the Company to
         maintain certain financial ratios.                                     $2,008,333    $2,000,000

         Mortgage  payable,  due in  monthly  installments  of $5,977,
         including  interest  based on 30 year U.S.  Treasury note rate
         plus 2-1/2%  (7.64% and 7.41% at December  31, 2004 and 2003);
         respectively, balance due in January 2014                                 465,724       503,219

         Note payable, due March 2, 2005. Interest is payable quarterly
         at a rate of 8%                                                            18,298        51,649

         Note payable, due January 2, 2008. Interest is payable monthly
         at a rate of 8%                                                           310,556       310,556

         Capital lease obligations                                                  22,539        51,372
                                                                                ----------    ----------
                                                                                 2,825,450     2,916,796
         Less current maturities                                                   (76,172)     (197,315)
                                                                                ----------    ----------
                                                                                $2,749,278    $2,719,481
                                                                                ==========    ==========






                                       34




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 8 - Long-Term Debt and Short-term Debt Expected to be Refinanced, continued
         -----------------------------------------------------------------------

         The Company entered into a financing  agreement  subsequent to year end
         with a commercial bank that


         the  Company  to borrow  at any time  through  March  31,  2006 up to $
         3,500,000  at the bank's prime Rate of interest  plus 1/4%.  Borrowings
         under the financing  agreement mature on March 31, 2006. In March 2005,
         the  Company  borrowed $  2,699,699  under this new credit  facility in
         order to liquidate its previous bank debt. The remaining portion of the
         new financing agreement is available to the Company for working capital
         requirements.

         The following  table  summarizes the aggregate  maturities of long-term
         debt and  payments on the capital  lease  obligations  and reflects the
         revised   maturities  from   refinancing  of  certain   long-term  debt
         subsequent to year-end:

                                                              Obligations
                                                                  Under
                                                Long-term        Capital
         December 31,                              Debt          Leases         Totals
                                               -----------    -----------    -----------
                                                                    
            2005                               $    56,258    $    21,706    $    77,964
            2006                                 1,840,844          2,852      1,843,696
            2007                                   143,936           --          143,936
            2008                                   147,262           --          147,262
            2009                                   369,728           --          369,728
            Thereafter                             244,884           --          244,883
                                               -----------    -----------    -----------
                                                 2,802,912         24,558      2,827,469
         Amounts representing interest
         interest rates at approximately 9%)          --           (2,020)         (2020)
                                               -----------    -----------    -----------
                                                 2,802,912         22,538      2,825,450
         Less current portion                      (56,258)       (19,914)       (76,172)
                                               -----------    -----------    -----------

                                               $ 2,746,654    $     2,625    $ 2,749,278
                                               ===========    ===========    ===========










                                       35



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 9 - Earnings Per Common Share
         -------------------------

         A  reconciliation  of the income and shares of the basic  earnings  per
         common share and diluted  earnings per common share for the years ended
         December 31, 2004, 2003 and 2002 is as follows:

                                                      December 31, 2004
                                             ----------------------------------
                                                                      Per-Share
                                               Income       Shares      Amount
                                             ----------   ---------   ---------
         Basic earnings per common share
             Income from operations allocable
               to common shareholders        $  350,829   4,913,920   $     .07


         Effect of dilutive securities
             Stock options                         --       221,537        --
                                             ----------   ---------   ---------

         Diluted earnings per common share
             Income from operations available
               to common shareholders plus
                    assumed conversions      $ 350,8291   5,135,457   $     .07
                                             ==========   =========   =========




                                                      December 31, 2003
                                             ----------------------------------
                                                                      Per-Share
                                               Income       Shares      Amount
                                             ----------   ---------   ---------
         Basic earnings per common share
             Income from operations allocable
               to common shareholders        $(524,140)   4,913,920   $    (.11)


         Effect of dilutive securities
             Stock options                        --           --          --
                                             ---------    ---------   ---------

         Diluted earnings per common share
             Income from operations available
               to common shareholders plus
               assumed conversions           $(524,140)   4,913,920   $    (.11)
                                             =========    =========   =========


                                                       December 31, 2002
                                              ----------------------------------
                                                                       Per-Share
                                                Income       Shares      Amount
                                              ----------   ---------   ---------


          Basic earnings per common share
             Income from operations allocable
               to common shareholders        $ 429,311    4,913,628   $     .09

         Effect of dilutive securities
             Stock options                        --          3,250        --
                                             ---------    ---------   ---------

         Diluted earnings per common share
             Income from operations available
               to common shareholders plus
               assumed conversions           $ 429,311    4,916,878   $     .09
                                             =========    =========   =========










                                       36




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 10 - Stock Options
          -------------

         The Company  has granted  stock  options to key  employees  to purchase
         shares  of  the  Company's  common  stock.  Each  option  issued  vests
         according to schedules  designated  by the Board of  Directors,  not to
         exceed three years. The exercise price is based upon the estimated fair
         market value of the Company's common stock at the date of grant, and is
         payable when the option is exercised.

         The Company has adopted  only the  disclosure  provisions  of Financial
         Accounting  Standard No. 123,  Accounting for Stock-Based  Compensation
         (FAS 123). It applies APB Opinion No. 25,  Accounting  for Stock Issued
         to Employees,  and related  interpretations in accounting for its plans
         and  does  not  recognize  compensation  expense  for  its  stock-based
         compensation  as all options  granted under those plans had an exercise
         price equal to the market value of the  underlying  common stock on the
         date of grant.

         The following table summarizes the activity in common shares subject to
         options for the years ended December 31, 2004, 2003 and 2002:


                                         December 31, 2004 and 2003            December 31, 2002
                                       -------------------------------   --------------------------------
                                                          Weighted                          Weighted
                                                           Average                            Average
                                           Options      Exercise Price       Options       Exercise Price
                                       --------------   --------------   --------------    --------------
                                                                               
         Outstanding at beginning
             of year                        1,420,634   $         2.09        1,164,777    $         2.33
         Granted                                 --               --            267,857              1.12
         Forfeited                               --               --            (12,000)             3.63
                                       --------------   --------------   --------------    --------------

         Outstanding at end of year         1,420,634   $         2.09        1,420,634    $         2.09
                                       ==============   ==============   ==============    ==============

         Exercisable at end of year         1,420,634   $         2.09        1,420,634    $         2.09
                                       ==============   ==============   ==============    ==============

         Weighted average fair value
             of options granted
             during year                                $         --                       $         0.85
                                                        ==============                     ==============





Stock options outstanding at December 31, 2004:

                      Options Outstanding                  Options Exercisable
         ------------------------------------------------------------------------
         Range of                         Weighted        Weighted                      Weighted
         Exercise                         Average          Average                       Average
          Price             Options    Expected Life    Exercise Price    Options     Exercise Price
          -----             -------    -------------    --------------    -------     --------------
                                                                       
         $1.12              267,857       8 Years          $ 1.12           267,857        $1.12
         $1.63 to $2.25   1,097,777       8 Years           $2.21         1,097,777        $2.21
         $3.63 to $4.19      20,000       8 Years           $3.81            20,000        $3.83
         $4.88               35,000       5 Years           $4.88            35,000        $4.88
                          ---------                                       ---------
                          1,420,634                                       1,420,634
                          =========                                       =========




                                       37




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 11 - Comprehensive Income
          --------------------

         Comprehensive income at December 31, 2004, 2003 and 2002 is as follows:



                                                 Before-Tax        Tax        Net-of-Tax
                                                   Amount        Benefit         Amount
                                                -----------    -----------    -----------
                                                                     
         Accumulated comprehensive
           income (loss) at January 1, 2002     $(1,495,874)   $   508,597    $  (987,277)

         Unrealized holding losses
           arising during 2002                     (232,256)        84,583       (147,673)
                                                -----------    -----------    -----------

         Accumulated comprehensive
           income (loss) at December 31, 2002    (1,728,130)       593,180     (1,134,950)

         Unrealized holding gains
           arising during 2003                       93,285        (32,872)        60,413

         Reclassification to statement
           of operations                          1,634,845       (560,308)     1,074,537
                                                -----------    -----------    -----------

         Accumulated comprehensive
           income (loss) at December 31, 2003          --             --             --

                Unrealized holding losses
                  Arising during 2004              (150,784)        28,202       (122,582)
                                                -----------    -----------    -----------


         Accumulated comprehensive
           income (loss) at December 31, 2004   $  (150,784)   $    28,202    $  (122,582)
                                                ===========    ===========    ===========









                                       38




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 12 - Income Taxes
          ------------

         The  income  tax  provision  reconciled  to  the  tax  computed  at the
         statutory Federal rate follows:

                                                           2004         2003         2002
                                                        ---------    ---------    ---------
                                                                         
         Tax (benefit) expense at statutory rate        $ 162,502    $(294,124)   $ 223,504
         Other                                             24,616       16,484        5,076
         Benefit (expense) of discontinued operations     100,679       33,279       98,306
         Change in valuation allowance                    (60,000)     (90,000)        --
         Tax expense (benefit)                          $ 227,797    $(334,361)   $ 326,886
                                                        ---------    ---------    ---------
         Current                                        $ 238,332    $  62,191    $ 153,365
         Deferred                                         (10,535)    (396,552)     173,521
                                                        ---------    ---------    ---------
                                                        $ 227,797    $(334,361)   $ 326,886
                                                        =========    =========    =========



         Deferred  income taxes are  comprised of the  following at December 31,
         2004 and 2003:

         Deferred tax assets (liabilities)                   2004        2003
                                                           --------    --------

         Inventory                                         $ 25,903    $ 25,197
         Unrealized loss on available for sale securities    28,202      28,202
         Property and equipment                              10,952       9,804
         Valuation reserve                                     --       (60,000)
         Goodwill                                           (49,064)    (25,946)
                                                           --------    --------
                                                           $ 15,994    $(22,743)
                                                           ========    ========







Based  upon a  review  of the  remaining  temporary  differences  in  marketable
securities  between book and tax basis amounts at December 31, 2003, the Company
determined  the deferred tax asset related to marketable  securities was limited
to approximately $28,000. In 2003, management of the Company determined that the
loss on  marketable  securities  was other than  temporary  and  eliminated  the
balance  related to marketable  securities in  accumulated  other  comprehensive
income. The resulting adjustment  eliminated the remaining deferred tax balances
in other  comprehensive  income. In addition,  the Company recognized a deferred
tax benefit in 2003 of $351,000 related to the reversal of a valuation allowance
established  primarily for marketable securities due to a change in management's
estimate of the required remaining valuation reserve as of December 31, 2003.


                                       39



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 13 -     Operating Leases

              The Company leases certain of its facilities under operating
              leases. The minimum rental commitments under noncancellable
              operating leases are as follows:

        Year Ending                         Lease        Sub-Lease
        December 31,                   Obligations    Receivables       Total
        ------------                   -----------    -----------    -----------

        2005                           $   227,455    $   (36,000)   $   191,455
        2006                               118,447           --          118,447
        2007                               108,018           --          108,018
        2008                                88,394           --           88,394
        Thereafter                          73,199           --           73,199
                                       -----------    -----------    -----------

                                       $   615,513    $   (36,000)   $   579,513
                                       ===========    ===========    ===========

         Rent expense for the years ended  December 31, 2004,  2003 and 2002 was
         approximately $198,050,  $223,046 and $291,878,  respectively,  and was
         decreased by sublease  income of  approximately  $75,300,  $104,000 and
         $90,000, respectively.

Note 14 - Discontinued Operations
          -----------------------

         During 2004, the Company sold the operations of Silverman  Consultants,
Inc.  and,  during  2003,  the  Company  made the  decision to  discontinue  the
operations of its subsidiaries, DLS Financial Services, Inc. and eye media, inc.
As a result, operating results from these subsidiaries have been reclassified to
discontinued  operations for all periods presented.  As of December 31, 2004 and
2003, there were no operating assets to be disposed of or liabilities to be paid
in completing the disposition of these operations.




                                       40





                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 15 - Segment Information
         --------------------

         Management   identifies  reportable  segments  by  product  or  service
         offered.  Each  segment  is managed  separately.  The  jewelry  segment
         consists of sales to both wholesale and retail customers.  This segment
         also includes pawn  operations and bullion  sales.  Corporate and other
         includes certain general and  administrative  expenses not allocated to
         segments. The Company's operations by segment were as follows:

                             (Amounts in thousands)

                                         Discontinued     Corporate
                            Jewelry       Operations      and Other      Consolidated
                         ------------    ------------    ------------    ------------
                                                             
         Revenues
            2004         $     28,642            --              --      $     28,642
            2003               25,426            --              --            25,426
            2002               21,239            --              --            21.239

         Net income
                                                                  (loss)
            2004                  734            (249)           (134)            351
            2003                 (306)           (117)           (101)           (524)
            2002                  746            (277)            (40)            429

         Identifiable
           Assets
            2004                9,972               7             354          10,282
            2003               10,783             274              15          11,072
            2002                9,778             764               3          10,545

           Capital
         Expenditures
            2004                   92            --              --                92
            2003                   33               1            --                34
            2002                   25            --              --                25

         Depreciation and
          Amortization
            2004                  117              25               6             148
            2003                  160              27            --               187
            2002                  169              33            --               203




                                       41



                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002






Note 16 - Quarterly Results of Operations (Unaudited)
          -------------------------------

         Amounts in thousands except per share data.



                                                         Income (loss) per
                                            Net            Common Share
                             Operating     Income     ----------------------
                   Sales       Income      (Loss)       Basic       Diluted
                 ---------   ---------   ---------    ---------    ---------
Year ended
December 31,
2004:
First Quarter        6,799         402         186          .04          .04
Second Quarter       6,217         296         100          .02          .01
Third Quarter        6,308         312         110          .02          .02
Fourth Quarter       9,318          42         (45)        (.01)          --
Year ended
December 31,
2003:
First quarter        5,142         104         (21)          --           --
Second Quarter       5,714         184          60          .01          .01
Third Quarter        5,496         305          94          .02          .02
Fourth Quarter       9,074         569        (657)        (.13)        (.13)












                                       42