UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 Form 10-QSB (Mark one) [X] Annual Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the quarterly period ending September 30, 2005 [_] Transition Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the transition period from ______________ to _____________ Mortgage Assistance Center Corporation (Exact name of small business issuer as specified in its charter) Florida 06-1413994 - ------------------------ ------------------------ (State of incorporation) (IRS Employer ID Number) 2614 Main St., Dallas, TX 75226 ------------------------------- (Address of principal executive offices) (214) 670-0005 -------------- (Issuer's telephone number) Securities registered under Section 12 (b) of the Exchange Act: None Securities registered under Section 12(g) of the Exchange Act: Common Stock - $0.001 par value Check whether the issuer has (1) filed all reports required to be files by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes No APPLICABLE ONLY TO CORPORATE ISSUERS As of September 30, 2005, there were 12,725,720 shares of Common Stock issued and outstanding. Transitional Small Business Disclosure Format : Yes No X --- --- PART I - FINANCIAL INFORMATION Item 1. Financial Statements Mortgage Assistance Center Corporation Consolidated Financial Statements And Report of Independent Registered Public Accounting Firm September 30, 2005 Mortgage Assistance Center Corporation Table of Contents Page ---- Report of Independent Registered Public Accounting Firm......................F-3 Financial Statements Consolidated Balance Sheets as of September 30, 2005 and December 31, 2004.....................F-4 Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2005 and 2004....F-6 Consolidated Statements of Cash Flows for the nine months ended September 30, 2005 and 2004...............F-7 Notes to Consolidated Financial Statements.............................F-9 F-1 Report of Independent Registered Public Accounting Firm Board of Directors and Stockholders Mortgage Assistance Center Corporation Dallas, Texas We have reviewed the accompanying consolidated balance sheet of Mortgage Assistance Center Corporation (formerly Safe Alternatives Corporation of America, Inc., a Florida corporation) as of September 30, 2005 and the consolidated statements of operations and comprehensive loss for the three-month and nine-month periods ended September 30, 2005 and 2004 and the consolidated statements of cash flows for the nine-month periods ended September 30, 2005 and 2004. These interim financial statements are the responsibility of the Company's management. The consolidated financial statements as of December 31, 2004 and for the periods ended September 30, 2004 have been restated to reflect the business combination with Mortgage Assistance Corporation (a Texas Corporation) as described in Note 3 to the consolidated financial statements. We previously audited the December 31, 2004 financial statements of Mortgage Assistance Corporation, and reviewed the September 30, 2004 financial statements which reflect total assets of $1,850,162 at December 31, 2004 and total revenue of $829,221 for the nine-month period ended September 30, 2004. We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with U.S. generally accepted accounting principles. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has sustained recurring losses from operations and had an accumulated stockholders' deficit and a working capital deficiency at September 30, 2005. These circumstances create substantial doubt about the Company's ability to continue as a going concern and are discussed in Note 5. The financial statements do not contain any adjustments that might result from the outcome of these uncertainties. F-2 The December 31, 2004 financial statements of Mortgage Assistance Center Corporation and Mortgage Assistance Corporation were audited by us and we expressed an unqualified opinion in our report dated March 28, 2005, but we have not performed any auditing procedures since that date. Sutton Robinson Freeman & Co., P.C. Certified Public Accountants Tulsa, Oklahoma November 11, 2005 F-3 Mortgage Assistance Center Corporation Consolidated Balance Sheets September 30, 2005 (Unaudited) and December 31, 2004 (Audited) ASSETS September 30, December 31, 2005 2004 (Unaudited) (Audited) (Restated) ------------- ------------- Current Assets: Cash and cash equivalents $ 15,294 $ 572,884 Portfolio assets, at cost 708,562 764,868 Accounts receivable-related parties 82,556 49,668 Prepaid expenses 6,666 34,866 ------------- ------------- 813,078 1,422,286 ------------- ------------- Property and Equipment, at cost: Furniture, equipment and computers 102,492 58,352 Less accumulated depreciation 23,646 11,133 ------------- ------------- 78,846 47,219 ------------- ------------- Investments And Other Assets: Investment in public company -- 295,000 Investment in MAP/MAC, LLC 234,300 39,797 Deposits 3,000 3,000 ------------- ------------- 237,300 337,797 ------------- ------------- Total Assets $ 1,129,224 $ 1,807,302 ============= ============= The accompanying notes are an integral part of these consolidated financial statements F-4 Mortgage Assistance Center Corporation Consolidated Balance Sheets September 30, 2005 (Unaudited) and December 31, 2004 (Audited) LIABILITIES AND STOCKHOLDERS' EQUITY September 30, December 31, 2005 2004 (Unaudited) (Audited) (Restated) ------------- ------------- Current Liabilities: Bank overdraft $ 128,945 $ -- Notes payable-individuals 934,200 948,000 Accounts payable-trade 136,336 177,622 Accounts payable-others 153,822 89,784 Accrued consulting fees 50,000 -- Accounts payable-related parties -- 18,422 Accrued interest payable 43,955 8,274 Other accrued liabilities 8,275 4,051 ------------- ------------- 1,455,533 1,246,153 ------------- ------------- Long-term Debt: Notes payable-individuals 578,083 373,200 Mortgage payable 71,200 -- ------------- ------------- 649,283 373,200 ------------- ------------- Commitments (Note 12) Stockholders' Equity (Deficit): Common stock, par value $0.001 per share; authorized 50,000,000 shares; issued 12,725,720 and 12,625,720 shares in 2005 and 2004, respectively 12,726 12,626 Additional paid-in capital 23,972,449 23,971,949 Retained earnings (deficit) (24,962,927) (23,798,786) ------------- ------------- (977,752) 185,789 Subscriptions issuable 2,160 2,160 ------------- ------------- (975,592) 187,949 ------------- ------------- Total Liabilities and Stockholders' Equity $ 1,129,224 $ 1,807,302 ============= ============= The accompanying notes are an integral part of these consolidated financial statements F-5 Mortgage Assistance Center Corporation Consolidated Statements of Operations and Comprehensive Loss Three and Nine Months Ended September 30, 2005 and 2004 (Unaudited) hree Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 (Restated) (Restated) ------------ ------------ ------------ ------------ Revenues: Sales of portfolio assets $ 20,660 $ 166,530 $ 354,675 $ 829,221 Cost of portfolio assets sold 30,994 107,300 251,937 582,973 ------------ ------------ ------------ ------------ Gain (loss) on sale of portfolio assets (10,334) 59,230 102,738 246,248 Servicing fees from affiliates and others 56,643 -- 151,550 190 Income from joint venture 84,272 -- 194,503 -- Other income (loss) (8,421) 496 4,628 7,636 ------------ ------------ ------------ ------------ Total Revenues 122,160 59,726 453,419 254,074 ------------ ------------ ------------ ------------ Operating Expenses: Selling, general and administrative expenses 459,021 282,716 1,106,751 725,839 Compensation expense related to common stock issuances at less than "fair value" -- -- -- 838,736 Depreciation and amortization 5,580 2,567 12,512 7,120 ------------ ------------ ------------ ------------ Total operating expenses 464,601 285,283 1,119,263 1,571,695 ------------ ------------ ------------ ------------ Operating loss (342,441) (225,557) (665,844) (1,317,621) Other income (expense): Interest expense (45,356) (96,644) (137,133) (127,941) Merger expense (4,758) -- (299,758) -- Investor relations expense (61,406) (52,977) (61,406) (52,977) ------------ ------------ ------------ ------------ Loss before provision for income taxes (453,961) (375,178) (1,164,141) (1,498,539) Income tax benefit (expense) -- -- -- -- ------------ ------------ ------------ ------------ Net Loss (453,961) (375,178) (1,164,141) (1,498,539) Other comprehensive income -- -- -- -- ------------ ------------ ------------ ------------ Comprehensive Loss $ (453,961) (375,178) (1,164,141) (1,498,539) ============ ============ ============ ============ Net loss per weighted-average share of common stock outstanding, calculated on Net Loss - basic and fully diluted $ (0.04) $ (0.03) $ (0.09) $ (0.12) ============ ============ ============ ============ Weighted-average number of shares of common stock outstanding 12,725,720 12,625,720 12,662,016 12,625,720 ============ ============ ============ ============ The accompanying notes are an integral part of these consolidated financial statements F-6 Mortgage Assistance Center Corporation Consolidated Statements of Cash Flows Nine Months Ended September 30, 2005 and 2004 (Unaudited) September 30, 2005 2004 (Restated) ----------- ----------- Cash Flows From Operating Activities Net loss $(1,164,141) $(1,498,539) ----------- ----------- Adjustments to reconcile net loss to net cash provided (used) by operating activities: Depreciation 12,512 7,120 Professional fees paid with common stock 600 8,472 Compensation expense related to common stock issuances at less than "fair value" -- 838,736 Income from joint venture (194,503) -- Merger expense 295,000 (235,000) Change in assets and liabilities, excluding effect of acquisition of businesses: (Increase) decrease in portfolio assets 56,306 426,605 (Increase) decrease in accounts receivable from related parties (51,310) (44,658) (Increase) decrease in prepaid expenses 28,200 42,187 Increase (decrease) in bank overdraft 128,945 -- Increase (decrease) in accounts payable 22,752 (21,756) Increase (decrease) in accured consulting fees 50,000 -- Increase (decrease) in accrued interest 35,681 16,676 Increase (decrease) in other accrued liabilities 4,224 5,278 ----------- ----------- Total adjustments 388,407 1,043,660 ----------- ----------- Net Cash Provided (Used) by Operating Activities (775,734) (454,879) ----------- ----------- Cash Flows From Investing Activities Purchase of property and equipment (44,139) (17,951) ----------- ----------- Net Cash Used by Investing Activities (44,139) (17,951) ----------- ----------- The accompanying notes are an integral part of these consolidated financial statements F-7 Mortgage Assistance Center Corporation Consolidated Statements of Cash Flows Nine Months Ended September 30, 2005 and 2004 (Unaudited) Nine Months Ended September 30, 2005 2004 (Restated) ------------ ------------ Cash Flows From Financing Activities Proceeds from issuance of common stock -- 25,000 Proceeds from issuance of debt to individuals 784,083 790,000 Repayment of debt to individuals (593,000) (220,000) Proceeds from mortgage loan 71,200 -- Repayment of advances from officers -- (33,225) ------------ ------------ Net Cash Provided (Used) by Financing Activities 262,283 561,775 ------------ ------------ Net Increase (Decrease) in Cash (557,590) 88,945 Cash at Beginning of Period 572,884 76,533 ------------ ------------ Cash at End of Period $ 15,294 $ 165,478 ============ ============ Supplemental Disclosures of Cash Flow Information Cash Paid During the Period for: Interest $ 101,452 $ 111,265 Income taxes $ -- $ -- The accompanying notes are an integral part of these consolidated financial statements F-8 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 1 - Organization ------------ Mortgage Assistance Center Corporation (formerly Safe Alternatives Corporation of America, Inc.) (the "Company" or "MACC") was organized in 1976, under the name Knight Airlines, Inc. In October 1978, the Company completed an initial public offering of its common stock in Florida, pursuant to an exemption from registration under Regulation A promulgated under the Securities Act of 1933, as amended. The Company ceased operations in April 1983 and was inactive through September 1995. In May 1994, the name of the Company was changed to Portsmouth Corporation. On September 15, 1995, pursuant to an Asset Purchase Agreement and Plan of Reorganization between the Company and Safe Alternatives Corporation of America, Inc., a Delaware corporation ("SAC-Delaware"), the Company purchased all of the assets of SAC-Delaware, and assumed all of the liabilities of SAC-Delaware. On March 4, 1996, the Company changed its name to Safe Alternatives Corporation of America, Inc. (a Florida corporation). On September 17, 2002, the Board of Directors of the Company agreed to sell all of the Company's assets to Environmental Alternatives, Inc. ("EAI"), a privately held Vermont corporation, in exchange for EAI's assumption of and agreement to indemnify and hold the Company harmless from paying any and all claims that could attach to the Company as of June 30, 2002. From July 1, 2002 to May 2005 the Company had no assets or operating activities. Pursuant to a Majority Shareholder Consent, on May 14, 2004, the Company's Board of Directors authorized a change in the Company name to Mortgage Assistance Center Corporation. The Company's Articles of Incorporation were amended on December 22, 2004 and became effective January 17, 2005. The changes were made in connection with the requirements of a Letter of Intent executed between the Company and Mortgage Assistance Corporation ("MAC"), a Texas corporation, in which re-organizational steps were undertaken to create a change in control of MACC prior to the completion of a business combination agreement. Upon completion of the definitive Business Combination Agreement, in August 2005 MACC acquired all of the issued and outstanding capital stock of Mortgage Assistance Corporation. MAC is now a wholly owned subsidiary of MACC as described in Note 3. F-9 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 2 - Preparation of Financial Statements ----------------------------------- The Company follows the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America and has a year end of December 31. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented. During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements filed with the U. S. Securities and Exchange Commission on its Annual Report on Form 10-KSB for the year ended December 31, 2004. The information presented within these interim financial statements may not include all disclosures required by generally accepted accounting principles, and the users of financial information provided for interim periods should refer to the annual financial information and footnotes when reviewing the interim financial results presented herein. In the opinion of management, the accompanying interim financial statements, prepared in accordance with the U. S. Securities and Exchange Commission's instructions for Form 10-QSB, are unaudited and contain all material adjustments, consisting only of normal recurring adjustments necessary to present fairly the consolidated financial condition, results of operations and cash flows of the Company for the respective interim periods presented. The current period results of operations are not necessarily indicative of results which ultimately will be reported for the full fiscal year ending December 31, 2005. F-10 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 3 - Business Combination On May 14, 2004, the Company's President, Dale Hensel, executed a Letter of Intent with Mortgage Assistance Corporation ("MAC"), a Texas corporation controlled by Mr. Hensel, whereby MAC offered to be acquired by the Company. Under the terms and conditions of the letter of intent the MACC board obtained a majority shareholder consent in lieu of a special meeting according to the Florida Business Corporation Statutes and approved the following actions: 1. The reverse split of the Company's common shares on a One for Two Hundred Fifty (1:250) basis; 2. The corporate name change from Safe Alternatives Corporation of America, Inc. to Mortgage Assistance Center Corporation; 3. The change in the authorized number of common stock shares from 175,000,000 to 50,000,000 shares; 4. Authorized a business combination whereby the Company exchanged 12,000,000 post reverse split common shares for all of the issued and outstanding common stock of MAC; and 5. Any such further recommendations as may be considered reasonable and in the best interest of the shareholders. In May 2004, a majority shareholder action approved the reverse stock split and the reduction in the authorized number of common shares. On May 10, 2005, the Company entered into a Business Combination Agreement to acquire all of the issued and outstanding capital stock of Mortgage Assistance Corporation, a Texas corporation, consisting of 7,500,000 shares, in exchange for twelve million (12,000,000) shares of MACC stock. The Company issued 1.6 MACC shares for each MAC share held by the 34 shareholders of MAC in an exempt transaction under Section 4(2) and Regulation D Rule 506 of the Securities Act of 1933, as amended (the "Securities Act"). These shares are restricted securities and may not be publicly resold absent registration with the Securities and Exchange Commission (SEC) or exemption from the registration requirements of the Securities Act. MAC became a wholly owned subsidiary of MACC upon MACC's complete acquisition of all the MAC shares. As of May 10, 2005, MACC received 6,896,556 MAC shares (92%) and has caused 11,034,489 (87.1%) of the Company shares to be issued to three individuals who will comprise a control group consisting of Dale Hensel, Dan Barnett and Michelle Taylor. Together they will control 87.1% of the voting common stock of the Company. Dale Hensel is the F-11 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 3 - Business Combination (Continued) -------------------- sole officer and director of the Company. Mr. Hensel is also the President and director of MAC. Dan Barnett is the Vice President and director of MAC. Ms. Taylor is a Vice President and director of MAC. Subsequently, the remainders of the MAC shares were surrendered and 12,000,000 shares were issued for 100% of MAC. A conflict of interest existed in May 2004 when Mr. Hensel recommended that the Company acquire all of the issued and outstanding capital stock of MAC because Mr. Hensel was the Company president and director and also the president, director and shareholder of MAC. The decisions to acquire MAC, change the corporate name, implement the reverse split and capital change were actions over which Mr. Hensel had exercised degrees of control and in which he had a financial interest by virtue of being a shareholder of MAC. All of these transactions were disclosed to, authorized and approved by the written consent of the Company's majority shareholders who held 75.9% of the voting stock. At the time of voting, Mr. Hensel was not a shareholder of the Company and did not vote for approval of these transactions. The number of shares authorized for issuance in this Business Combination transaction between MACC and the MAC shareholders was negotiated between Mr. Hensel and MAC management in a transaction with management. The management of MACC and MAC shared a common director and officer in Dale Hensel. The transaction did not represent an arms-length transaction. At that time, MAC incurred $295,000 of expenses in connection with legal fees and other costs related to the acquisition. At that time a market value for MACC's common shares was difficult to ascertain because of the limited and illiquid market for the Company shares. There was no active market for our common stock at that time. The acquisition of MAC constituted an exchange of equity interests between entities under common control and resulted in a change in the reporting entity. This type of transaction is not a business combination under Statement of Financial Accounting Standards Number 141 and, consequently, has been accounted for in a manner similar to a pooling of interests rather than as a purchase. Accordingly, the equity interests that were issued to MAC shareholders in May 2005 in exchange for the net assets of MAC were given effect as of January 1, 2005, based on the net book value of MAC on a historical cost basis. The results of operations for the interim periods ending September 30, 2005 present the combined results of MACC and MAC for those periods. The results of operations for the three months and nine months ended September 30, 2004 have been restated to furnish comparative information. F-12 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 4 - Summary of Significant Accounting Policies ------------------------------------------ Description of Business: Through MAC, the Company operates as a financial services company, acquiring and managing pools of distressed real estate-based mortgages. The types of mortgages pools acquired include non-performing, charged-off, sub-prime mortgages, typically between ninety days and two years past due and secured by residential real estate. The Company acquires both priority ("first") and subordinate ("second") mortgage loans or "liens". Approximately 1% of the loans acquired are subordinate liens, which bear the risk of being reclassified as an unsecured loan should the first lien holder foreclose on the property. The Company primarily acquires non-performing first lien loan pools of varying amounts from banks and other lenders at a significant discount from the loans' outstanding legal principal amount, the total of the aggregate of expected future sales price and the total payments to be received from obligors. After the Company acquires the loans, the process of resolution begins with the borrower, changing the status of the non-performing loans into either performing loans or foreclosing on the real estate. The Company will resell a substantial portion of its re-performing loans in various-sized loan pools. The Company will be required to foreclose on certain properties when loans held in its portfolio continue to be in default. As a result, the Company will be engaged in owning single- family dwellings and possibly other real estate. Such foreclosed real estate will be held, rehabilitated where necessary, and sold. Principles of Consolidation: The consolidated financial statements include the accounts of MACC and its wholly owned subsidiary, MAC. All significant intercompany accounts and transactions are eliminated in consolidation. Portfolio Assets: Portfolio assets are held for sale and reflected in the accompanying financial statements as mortgage note receivable pools or real estate portfolios. The following is a description of each classification and the related accounting policy accorded to each portfolio type: Mortgage Note Receivable Pools: Mortgage note receivable pools consist primarily of first lien distressed real estate based mortgages. The cost basis of loan pools acquired consists of their purchase price from banks or other sellers F-13 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 4 - Summary of Significant Accounting Policies (Continued) ------------------------------------------ plus purchase commissions, if any. Loan pool costs are allocated to individual loans based on the face value of the unpaid principal of the loans and their performance status based on the note's expected cash flow. Any payments of due diligence costs, property taxes, or insurance required are charged to the assets and recognized as income or loss at the date of closing. Subsequent to acquisition, the adjusted cost of the mortgage note receivable pools is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of estimated future cash receipts, which represents the net realizable value of the note pool. Once it is determined that there is impairment, a valuation allowance is established for any impairment identified through provisions charged to operations in the period of the impairment is identified. The Company determined that no impairment allowance was required at September 30, 2005 and December 31, 2004. The Company recognizes gain or loss upon the resale or other resolution of mortgage loans pools based upon the difference between the selling price of the loan pool and the cost basis of the individual loans included in the pool being sold. Collections of delinquent principal and interest payments are credited against the cost basis of the respective loan. Real Estate Portfolios: Real estate portfolios consist of real estate acquired by foreclosures of individual mortgage notes receivable. Such portfolios are carried at the lower of cost or fair value less estimated costs to sell. The cost of foreclosed real estate consists of original loan costs plus any costs relating to the development and improvement of the real estate for its intended use. The costs of foreclosure and any required refurbishment costs to bring the property to resalable condition, as well as any maintenance, taxes and insurance costs required during the holding period are capitalized. Income or loss is recognized upon the disposal of real estate at the date of closing, based on the difference between selling prices, less commissions, and capitalized costs. Rental income, net of expenses, on real estate portfolios is recognized when received. Accounting for portfolios is on an individual asset-by-asset basis as opposed to a pool basis. Subsequent to acquisition, the amortized cost of real estate portfolios is evaluated for impairment on a quarterly basis. The evaluation of impairment is determined based on the review of the estimated future cash receipts, which represents the net realizable value of the real estate portfolio. A valuation allowance is established for any impairment identified through provisions charged to operations in the period the impairment is identified. The Company determined that no allowance for impairment was required at September 30, 2005 and December 31, 2004. F-14 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 4 - Summary of Significant Accounting Policies (Continued) ------------------------------------------ Cash and Cash Equivalents: The Company considers all highly liquid debt or equity instruments purchased with an original maturity at the date of purchase of 90 days or less to be cash equivalents. Fair Value of Financial Instruments: The Company's financial instruments include cash, receivables, short-term payables, and notes payable. The carrying amounts of cash, receivables, and short-term payables approximate fair value due to their short-term nature. The carrying amounts of notes payable approximate fair value based on borrowing terms currently available to the Company. Advertising Costs: Advertising costs are expensed as incurred as selling, general and administrative expenses in the accompanying statement of operations. Property and Equipment: Property and equipment acquired are recorded at cost. Depreciation of property and equipment is determined by the straight line and double-declining balance methods over estimated useful lives ranging from two to seven years. Upon sale, retirement or other disposal of property and equipment, the related cost and accumulated depreciation are removed from the accounts. All gains or losses arising from the sale, retirement or other disposition of property or equipment are reflected in earnings. Maintenance, repairs, renewals and betterments, in general, are charged to expense as incurred, except that of major renewals and betterments which extend the life on an asset or increase the value thereof are capitalized Income Taxes: The Company accounts for income taxes based on Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes". SFAS No. 109 requires the recognition of deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In addition, SFAS No. 109 requires the recognition of future tax benefits, such as net operating loss carry forwards, to the extent that F-15 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 4 - Summary of Significant Accounting Policies (Continued) ------------------------------------------ realization of such benefits is more likely than not. The amount of deferred tax liabilities or assets is calculated by applying the provisions on enacted tax laws to determine the amount of taxes payable or refundable currently or in future years. Valuation allowances are established, when necessary, to reduce deferred tax assets when it is more likely than not that all or a portion of the deferred tax asset will not be realized. Net Loss Per Share: The Company computes net income (loss) per share in accordance with SFAS No. 128, Earnings per Share and SEC Staff Accounting Bulletin No. 98 ("SAB 98"). Under the provisions of SFAS No. 128 and SAB 98, basic net income (loss) per share is calculated by dividing net income (loss) available to common stockholders for the period by the weighted average number of common shares outstanding during the period. In November 2004, a one-for-two hundred fifty (1:250) reverse stock split was effected. Accordingly, all historical weighted average share and per share amounts have been restated to reflect the stock split. Note 5 - Going Concern Uncertainty ------------------------- The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As shown in the financial statements, the Company has incurred significant operating losses in 2005 and prior periods, resulting in an accumulated stockholders' deficit and a working capital deficit as of September 30, 2005. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time. The financial statements do not include any adjustment relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to obtain additional financing or refinancing as may be required, and ultimately to sustain profitability. The Company is actively pursuing alternative financing plans to fund the Company's requirements, and those plans include, but are not limited to, additional equity sales or debt financing under appropriate market conditions, allegiances or partnership agreements, or other F-16 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 5 - Going Concern Uncertainty (Continued) ------------------------- business transactions which could generate adequate funding opportunities. While the Company is confident in its ability to secure additional capital in the future, there is no guarantee that the Company will receive sufficient funding to sustain operations or implement any future business plan steps. Note 6 - Portfolio Assets Portfolio assets were comprised of the following at September 30, 2005: Mortgage note receivable pools $ 445,284 Real Estate portfolios 181,500 Other 81,778 ----------- Total portfolio assets 708,562 Valuation allowance for impairment -- ----------- Net portfolio assets $ 708,562 =========== Portfolio assets are pledged to secure non-recourse notes payable to individuals (See Note 8). Note 7 - Investment in Joint Venture --------------------------- Effective September 30, 2004, MAC acquired a 50% interest in MAP/MAC, LLC, a joint venture with an unrelated party formed for the purpose of acquiring mortgage note receivable pools in the secondary market. MAC's investment in MAP/MAC, LLC is accounted for using the equity method. A summary of the results of operations for the nine months ended September 30, 2005 and net assets at September 30, 2005 for MAP/MAC, LLC is as follows: F-17 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Results of operations: Total revenues $ 1,444,962 Operating profit 389,006 Net income 389,006 Net assets: Current assets $ 1,138,299 Noncurrent assets -- ------------- Total assets 1,138,299 Current liabilities 669,699 ------------- $ 468,600 ============= Note 8 - Notes Payable ------------- At September 30, 2005, notes payable to individuals were comprised of the following: F-18 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Loan due principal and accrued interest at 12% at maturity in November 2006 $ 378,083 Loan due interest only monthly at 16% maturing February 2006 223,200 Loan due principal and accrued interest at 3% at maturity in January 2007 200,000 Loans due principal and accrued interest at 12% at maturity in April 2006 200,000 Loan due $50,000 January 2005, with balance of $100,000 due February 2006, issuance of 30,000 shares of common stock at inception and 1,800 shares monthly beginning April 2005 through maturity in lieu of interest 100,000 Loan due interest only on a monthly basis at 18%, maturing July 2005 (maturity extended) 150,000 Loan due interest only monthly at 14% maturing December 2005 75,000 Loans due interest only on a monthly or quarterly basis at 10%, maturing July 2005 through August 2006 186,000 ---------- Total 1,512,283 Less portion due within one year 934,200 ---------- $ 578,083 ========== Certain real estate mortgage note receivable pools secure the loans from individuals. F-19 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 9 - Related Party Transactions -------------------------- During the period ended September 30, 2005, MAC engaged in certain transactions with three affiliated entities, MAP/MAC, LLC, an unincorporated joint venture, and ABOVO Corporation and Vision Ads, Inc. ("VA"), (dba "Red Horse Realty"), two corporations owned by MAC's vice president. MAC paid certain expenses on behalf of MAP/MAC, LLC, a 50%-owned joint venture of MAC, (See Note 7) and charged MAP/MAC, LLC fees for servicing its note pools. For the nine months ended September 30, 2005, $143,011 in servicing fees were recognized in income. At September 30, 2005, MAC had an account receivable from MAP/MAC, LLC of $5,005. MAC charges VA, a real estate management firm, for usage of office space, personnel and other administrative costs. MAC had an account receivable from VA of $78,079 at September 30, 2005. ABOVO Corporation engages in the purchase and sale of residential real estate, and often carries the notes receivable with its purchasers. In 2004, MAC began servicing ABOVO Corporation's real estate loans. MAC recognized $5,720 of servicing fees from ABOVO Corporation for the nine-months ended September 30, 2005. Note 10 - Income Taxes ------------- The components of income tax (benefit) expense, on continuing operations, for the nine months ended September 30, 2005 and 2004, respectively, are as follows: Nine Months Ended September 30, 2005 September 30, 2004 ------------------ ------------------ Federal: Current $ -- $ -- Deferred -- -- ------------------ ------------------ -- -- ------------------ ------------------ State: Current -- -- Deferred -- -- ------------------ ------------------ Total $ -- $ -- ================== ================== F-20 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 10 - Income Taxes (Continued) ------------ As of September 30, 2005 the Company had a net operating loss carryforward of approximately $10,900,000 to offset future taxable income. Subject to current regulations, this carryforward will begin to expire in 2007. Due to the reverse acquisition transaction with MAC in May 2005, the usage of the Company's net operating loss carryforward will be severely limited. The amount and availability of the net operating loss carryforwards may be subject to limitations set forth by Section 338 of the Internal Revenue Code. Factors such as the number of shares ultimately issued within a three year look-back period; whether there is a deemed more than 50 percent change in control; the applicable long-term tax exempt bond rate; continuity of historical business; and subsequent income of the Company all enter into the annual computation of allowable annual utilization of the carryforwards. The Company's income tax expense for the periods ended September 30, 2005 and 2004, respectively, differed from the statutory tax rate of 34.0% as follows: Nine Months Ended September 30, 2005 September 30, 2004 ------------------ ------------------ Statutory rate applied to income before income taxes $ (395,800) $ (509,500) Increase (decrease) in income taxes resulting from: State income taxes Non-deductible compensation expense related to common stock issued at less than "fair value" -- 285,200 Other, including reserve for deferred tax asset and application of net operating loss carryforward 395,800 224,300 ------------------ ------------------ Income tax expense $ -- $ -- ================== ================== F-21 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 10 - Income Taxes (continued) ------------ Deferred tax assets and liabilities consisted of the following at September 30, 2005 and December 31, 2004: September 30, December 31, 2005 2004 ------------- ------------- Deferred tax assets Net operating loss carryforwards $ 3,706,200 $ 3,174,500 Less valuation allowance (3,706,200) (3,174,500) ------------- ------------- Net Deferred Tax Asset $ -- $ -- ============= ============= Note 11 - Common Stock Transactions ------------------------- During July 2002, in order to facilitate the Company's merger or other business combination transaction with MAC, the Company issued a total of 84,720,733 pre-split shares of the Company's unregistered, restricted common stock to be held in escrow for the benefit of the Company's merger or combination partner. No value had been assigned to this issuance pending the consummation of a business combination transaction. On March 9, 2004, the Company's Board of Directors authorized the issuance of these shares held in escrow to the Company's legal counsel, Loper & Seymour, P.A. of St. Paul, Minnesota for legal services. The transaction was valued at approximately $8,500, which equaled the common stock's par value of $.0001 per share, and these shares were deemed fully paid and non-assessable. Pursuant to Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation", the imputed fair value of this transaction was calculated as approximately $847,200, using the discounted closing quoted stock price on March 9, 2004. The differential between the imputed fair value and the agreed-upon value of the services provided, approximately $838,700, was recorded as "compensation expense related to common stock issuances at less than "fair value" upon exercise of outstanding stock options in the accompanying statement of operations for the six months ended June 30, 2004. On May 14, 2004, the Stockholders approved an amendment to the Company's Articles of Incorporation which increased the par value of each share of common stock from $0.0001 per share to $0.001 per share and decreased the number of authorized common shares from 175,000,000 shares to 50,000,000 shares. The stockholders also approved a one-for-two hundred fifty (1:250) reverse stock split. Pursuant to authorization by the Board of Directors, the reverse stock split became effective for stockholders of record as of November 22, 2004. Stock certificates representing pre-split denominations may be exchanged for stock certificates representing the post-split denominations, at the election of stockholders, as mandatory certificate exchange is not required. Common stock and additional paid-in capital at December 31, 2004 were restated to reflect this split. The number of common shares issued at December 31, 2004, after giving effect to the split, was determined to be 664,603 (165,853,058 shares issued before the split), including 1191 shares estimated to be issued to fractional stockholders. The effect of the reverse stock split has been reflected as of January 1, 2004 in the balance sheet, but activity for 2004 and prior periods has not been restated in those statements. All references to the number of common shares and per share amounts elsewhere in the financial statements and related footnotes have been restated as appropriate to reflect the effect of the reverse split for all periods presented. F-22 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 11 - Common Stock Transactions (Continued) ------------------------- In connection with a Business Combination Agreement between the Company and MAC on May 10, 2005 (See Note 3), the Company issued 12,000,000 post-split shares to the MAC shareholders in exchange for all of the issued and outstanding shares of MAC. As the acquisition of MAC represented an exchange of equity interests between entities under common control, the equity interests issued were recorded at approximately $257,000, representing the net book value of MAC on a historical cost basis as of January 1, 2005, the beginning of the period in which the transaction occurred. The effect of the MAC acquisition has been reflected as of January 1, 2004 to provide comparable weighted average per share amounts for all periods presented. In accordance with the Letter of Agreement with MAC in March 2004, Loper & Seymour, P.A., an escrow agent, agreed to return 338,883 (84,720,733 pre-split) shares to the Company. The Company elected to cancel the shares. The effect of this cancellation has been applied retroactive to January 1, 2004. On June 23, 2005, the Company issued 400,000 post-split shares for legal services pursuant to certain Legal Services Compensation Agreements. Of these issuances, 300,000 shares were issued to the Company's former legal counsel, Mary F. Seymour, Attorney at Law. Note 12 - Commitments ----------- Real Estate Purchase: Mortgage Assistance Corporation signed a contract for the purchase of a commercial building in Dallas, Texas to be used for the Company's offices and for lease to third party tenants. The contract purchase price is $1,250,000. MAC expects to purchase the building with $300,000 cash at closing and mortgage financing of $950,000. The building contains approximately 70,000 square feet and is situated on approximately 5.5 acres. Closing is planned prior to December 31, 2005. Consulting Contracts: The Company has contracted with RJ Falkner & Company, Inc. to provide consulting services in regard to preparation of a Research Profile on the Company, distribution of such reports, identification of potential institutional investors and other matters related to investor relations. The contract is for twelve months, continues monthly after January 15, 2006 unless cancelled by either party. Under the terms of the contract FJ Falkner & Company, Inc. will be compensated $3,000 F-23 Mortgage Assistance Center Corporation Notes to Consolidated Financial Statements September 30, 2005 (Unaudited) Note 12 - Commitments (continued) ----------- Consulting Contracts: (continued) monthly and will be issued 50,000 shares of MACC common stock. MACC has agreed to register these shares with the SEC upon the registration of any other shares or within twenty-four months, whichever occurs first. Mortgage Assistance Corporation has signed a Letter Agreement dated September 1, 2005 with Michael Calo & Associates, Attorneys and Counselors ("Calo") as a non-exclusive legal and business advisor and consultant in the position of General Counsel for MAC to provide legal and business Advice, counsel and services in connection with the coordination of all legal matters of MAC, including coordination with special securities counsel for S.E.C. reporting requirements, and including but not limited to possible private placements, mergers, consolidations, recapitalization, acquisitions or purchases of assets or equity interest, or similar transactions. The agreement has an initial term of six months with a minimum fee of $4,000 per month. Additionally, provided MAC does not terminate the Letter Agreement during the first ninety (90) days of its duration, Calo shall be entitled to additional compensation of equity in MACC ("Equity Fee") in the form of a common stock purchase warrant for three hundred seventeen thousand (317,000) shares of common tock of MACC for no additional consideration other than an exercise price of ten cents ($.10) per share. Provided Calo continues to serve MAC as its legal counsel to the reasonable satisfaction of the Board of Directors and is not terminated for "good cause", such common stock purchase warrant may be exercised according to the following schedule: 1. Fifty thousand (50,000) of such shares on the 91st day after the execution of the Letter Agreement 2. Sixty-six thousand seven hundred fifty (66,750) of such shares after July 1, 2006 3. Sixty-six thousand seven hundred fifty (66,750) of such shares after December 31, 2006 4. Sixty-six thousand seven hundred fifty (66,750) of such shares after July 1, 2007 and 5. Sixty-six thousand seven hundred fifty (66,750) of such shares after December 31, 2007. F-24 Item 2. Management's Discussion and Analysis or Plan of Operation Business Overview - ----------------- On August 10, 2005, we completed the acquisition of Mortgage Assistance Corporation (MAC), a Texas corporation. Mortgage Assistance Center Corporation ("the Company" or "MACC" buys, sells and manages distressed real estate and non-performing mortgages secured by real estate in the secondary market in the United States through its subsidiary, Mortgage Assistance Corporation ("MAC"). MAC purchases non-performing, charged-off, sub-prime first and second lien mortgages. These mortgages are secured by real estate, and are typically 90 days to 2 years past due at the time we buy them. These mortgages are purchased in pools or portfolios of assets from lending institutions and usually at discounts to the outstanding principal balance. After the Company acquires the loans, the process of resolution begins with the borrower, changing the status of the non-performing loans into either performing loans or foreclosing on the real estate. The Company will resell a substantial portion of its re-performing loans in various-sized loan pools. The Company will be required to foreclose on certain properties when loans held in its portfolio continue to be in default. As a result, the Company will be engaged in owning single-family dwellings and possibly other real estate. Such foreclosed real estate will be held, rehabilitated where necessary, and sold. Our Company is able to provide liquidity to lenders that need to remove non-performing loans from their books in order to restore their lending power or comply with government rules regarding non-performing loans. The third quarter has been an excellent foundational period for Mortgage Assistance Center Corporation. We continue to implement our growth strategy and intend to raise additional capital to purchase mortgage pools. We are building our organization such that we will be poised for the anticipated rapid growth. We have contracted to purchase a large office building in Dallas that would allow for our expansion plans. Prior to our acquisition of MAC, we had limited capital to purchase mortgage pools. Historically, our Company entered into joint venture agreements to fund mortgage pool purchases. By funding purchases through joint ventures, MAC was able to use its limited capital to focus on developing and expanding our infrastructure and software. The performance of our acquisitions is just as good as we had hoped, but not at the volume that we anticipate in the future after additional funds are raised. Results of Operation While the quarter has not had the financial performance that we anticipate in the future, we are excited about the solid foundation and the track record that we are building. As a result of funding acquisitions through joint ventures, certain financial comparisons are complicated by the financial reporting differences between the Company and the joint ventures. Joint venture net income is a single line item in our financial report and the underlying detail of revenue or expenses do not show up as separate line items. The discussion herein regarding revenue and expenses do not include the revenue and expense detail from the joint ventures. For the three months ended September 30, 2005, total revenues increased to $122,160, compared with revenues of $59,726 in the third quarter of 2004. The Company recorded a loss of ($10,334) on the sale of mortgage note and owned property during the third quarter of 2005, compared with a gain of $59,230 on such transactions during the year-earlier period. Meanwhile, the Company recorded $56,643 in servicing fees and $84,272 in joint venture income during the most recent quarter. There was no such joint venture income in the prior-year quarter. The Company reported a net loss of ($453,961), or ($0.04) per share, in the quarter ended September 30, 2005, primarily due to significant costs associated with taking MAC public through a `reverse acquisition' transaction which was completed in August 2005. These results compare with a net loss of ($375,178), or ($0.03) per share, in the three months ended September 30, 2004. Total revenues for the nine months ended September 30, 2005 increased approximately 78 percent to $453,419, compared with $254,074 in the first nine months of 2004. Gain on the sale of portfolio assets totaled $102,738 in the first nine months of 2005, compared with a gain of $246,248 in the prior-year period. The Company recorded $151,550 in servicing fees and $194,503 in joint venture income in the nine months ended September 30, 2005. There was no such income in the corresponding period of the prior year. As additional details, for nine months this year, the joint ventures have had $1,444,961 in revenue that is not reflected in the revenue numbers detailed above. We had no joint venture revenue in the first nine months of 2004. The Company reported a net loss of ($1,164,141), or ($0.09) per share, in the nine months ended September 30, 2005, compared with a net loss of ($1,498,539), or ($0.12) per share, in the first nine months of 2004. Management's Plans to Raise Capital: The continued success of the Company will be largely influenced by our ability to raise funds for acquisitions of mortgage pools and the availability of non-performing loans. Profitability will grow as our volume increases enough to cover our fixed infrastructure costs. The Company is able to service a much larger volume of mortgages than is currently being serviced. With the focus on growth, we are optimistic of future profitability. As for the availability of non-performing mortgages, our purchase volume as a percentage of the industry volume is miniscule. The historically low purchase prices of mortgages in our niche cannot be guaranteed to continue. As for funding, the Company is actively pursuing opportunities to raise large amounts of funds in order to be able to purchase even larger inventories of non-performing mortgage pools. Funding sources include any combination of debt, equity, and profit sharing with partners. While the Company is optimistic and has been successful in raising money in the past, there is no guarantee that future funds will be available for our growth plans and operational expenses. In addition, the Company is beginning to explore acquisition of competitors or complimentary business and assets in order to increase capacity and efficiencies. Any acquisition may be accomplished through either stock or cash or any combination of the two. Other Information Critical Accounting Policies and Estimates Management's discussion and analysis of results of operations and financial condition are based on the Company's consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the U.S. The preparation of these financial statements requires that management make estimates and assumptions that affect the amounts reported for revenues, expenses, assets, liabilities and other related disclosures. Actual results may or may not differ from these estimates. These key accounting policies include revenue recognition, income taxes, insurance, stock options, and valuation of long-lived assets. Revenue Recognition: The Company recognizes revenue from real estate and mortgage product sales when title and risk passes to the buyer and when the conditions to the sales contract are satisfied. Provisions for certain sales incentives, trade promotions and discounts to customers are accounted for as reductions in determining sales in the same period the related sales are recorded. Long-Lived and Intangible Assets: The Company assesses changes in economic conditions and makes assumptions regarding estimated future cash flows in evaluating the value of the Company's inventory of notes, real estate, fixed assets, goodwill and other non-current assets. As these assumptions and estimates may change over time, it may or may not be necessary for the Company to record impairment charges. Under Generally Accepted Accounting Principles our portfolio asset value on our balance sheet is recorded based on actual acquisition costs, not the face value of the unpaid principle of the notes receivable or value of the underlying real estate. If assets are deemed impaired, those assets will be discounted to the net realizable value. This conservative approach does make it a little harder for someone to see the underlying asset value. Insurance: The company carries directors and officers insurance in addition to standard liability and casualty insurance for the Company and its offices. Property hazard insurance on Real Estate-Other is carried on properties that the company deems significant, and is not carried on certain low value properties. Stock Options: Currently the Company does not have an employee stock option plan. The Company is always exploring ways to reward and retain key personnel. Stock, stock options, and stock warrants are options that we may consider in the future. Employee Benefit Plans: The Company has no retirement and pension plans at this time. Benefits do include paid health insurance and vacation as outlined in the Company Employee's Manual. Forward Looking Statements: We have included forward-looking statements in this report. For this purpose, any statements contained in this report that are not statements of historical fact may be deemed to be forward looking statements. Without limiting the foregoing, words such as "may", "will", "expect", "believe", "anticipate", "estimate", "plan" or "continue" or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors. Factors that might cause forward-looking statements to differ materially from actual results include, among other things, overall economic and business conditions, demand for the Company's products, competitive factors in the industries in which we compete or intend to compete, and other uncertainties of our future acquisition plans. Quantitative and Qualitative Disclosures about Market Risk: The Company does not issue or invest in financial instruments or their derivatives for trading or speculative purposes. The operations of the Company are conducted primarily in the United States, and, are not subject to material foreign currency exchange risk. Although the Company has outstanding debt and related interest expense, market risk of interest rate exposure in the United States is currently not material. Item 3. Controls and Procedures As of the end of the reporting period, September 30, 2005, we carried out an evaluation, under the supervision and with the participation of our management, including the Company's Chairman and Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Exchange Act"), which disclosure controls and procedures are designed to insure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods specified by the SEC's rules and forms. Based upon that evaluation, the Chairman and the Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company's period SEC filings. (b) Changes in Internal Control. Subsequent to the date of such evaluation as described in subparagraph(a)above, there were no changes in our internal controls or other factors that could significantly affect these controls, including any corrective action with regard to significant deficiencies and material weaknesses. (c) Limitations. Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls or internal controls over financial reporting will prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitation of a cost-effective control system, misstatements due to error or fraud may occur and not be detected. PART II - OTHER INFORMATION Item 1. Legal Proceedings We are not aware of any material legal proceedings against the Company. We are not aware of any material legal proceedings to which, any director, officer or affiliate of the Company, any owner of record or beneficial owner of more than 5% of our Company common stock, is a party to a legal proceeding adverse to our Company. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds All unregistered sales of equity securities were disclosed on Current Reports filed on Form 8-K and 8-K/A during the quarter covered by this report. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders No matter was submitted to a vote of the security holders, through the solicitation of proxies or otherwise, during the first quarter of the fiscal year covered by this report. Item 5. Other Information None. Item 6. Exhibits. a) Exhibits Exhibit No. Exhibit Name 31 Chief Executive and Financial Officer-Section 302 Certification pursuant to Sarbanes-Oxley Act. 32 Chief Executive and Financial Officer-Section 906 Certification pursuant to Sarbanes-Oxley Act. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. November 21, 2005 MORTGAGE ASSISTANCE CENTER CORPORATION /s/ Dale Hensel --------------------------- By: Dale Hensel Title: President, CEO, CFO