UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  FORM 10-QSB/A

- --------------------------------------------------------------------------------


(Mark one)
   XX      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --------   ACT OF 1934
           

                For the quarterly period ended September 30, 1998

- -------- TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

         For the transition period from ______________ to _____________

- --------------------------------------------------------------------------------


                         Commission File Number: 0-23041
                                                 -------

                        KARTS INTERNATIONAL INCORPORATED
        (Exact name of small business issuer as specified in its charter)

           Nevada                                            75-2639196 
  ------------------------                            ------------------------
  (State of incorporation)                            (IRS Employer ID Number)

                   62204 Commercial Street, Roseland, LA 70456
                   -------------------------------------------
                    (Address of principal executive offices)

                                 (504) 747-1111
                                 --------------
                           (Issuer's telephone number)



- --------------------------------------------------------------------------------


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES X   NO

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:
         November 11, 1998:         Common Stock: 5,036,781 shares
                                    Common Stock Warrants: 2,282,525

Transitional Small Business Disclosure Format (check one): YES    NO X 









                        KARTS INTERNATIONAL INCORPORATED

              Form 10-QSB for the Quarter ended September 30, 1998

                                Table of Contents


                                                                                  Page
                                                                             >

Part I - Financial Information

  Item 1   Financial Statements                                                     3

  Item 2   Management's Discussion and Analysis or Plan of Operation               22


Part II - Other Information

  Item 1   Legal Proceedings                                                       26

  Item 2   Changes in Securities                                                   26

  Item 3   Defaults Upon Senior Securities                                         26

  Item 4   Submission of Matters to a Vote of Security Holders                     26

  Item 5   Other Information                                                       27

  Item 6   Exhibits and Reports on Form 8-K                                        27



 This amended filing corrects a clerical error whereby the original filing presented
        gross revenues for the nine month period ended September 30, 1998
               instead of net revenues for the respective period.

 This amendment also includes a discussion related to the Registrant's Y2K preparedness.

    There are no other changes to this document from the last amended filing.



                                                                               2




S. W. HATFIELD + ASSOCIATES
certified public accountants

Members:   American Institute of Certified Public Accountants
               SEC Practice Section
               Information Technology Section
           Texas Society of Certified Public Accountants



                         Independent Accountant's Report

Board of Directors and Shareholders
Karts International Incorporated

We  have  reviewed  the  accompanying   consolidated  balance  sheets  of  Karts
International  Incorporated  (a  Nevada  corporation)  and  Subsidiaries  as  of
September  30,  1998 and 1997 and the  accompanying  consolidated  statement  of
operations  for the nine and three  months  ended  September  30, 1998 and 1997,
respectively,  and the consolidated  statement of cash flows for the nine months
ended  September  30,  1998  and  1997.  These  financial   statements  are  the
responsibility of the company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression on an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated financial statements for them to be in
conformity with generally accepted accounting principles.





                                            S. W. HATFIELD + ASSOCIATES
Dallas, Texas
November 11, 1998





                      Use our past to assist your future sm

P. O. Box 820395                               9002 Green Oaks Circle, 2nd Floor
Dallas, Texas  75382-0395                               Dallas, Texas 75243-7212
214-342-9635 (voice)                                          (fax) 214-342-9601
800-244-0639                                                      SWHCPA@aol.com


                                                                               3








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 1998 and 1997

                                   (Unaudited)

                                     Assets
                                                              1998             1997       
                                                          ------------    ------------
                                                                    

Current Assets
   Cash on hand and in banks                              $    252,138    $  1,958,821
   Accounts receivable
     Trade, net of allowance for doubtful accounts
       of $23,000 and $2,447, respectively                   1,066,473         500,718
     Other                                                        --             2,348
     Recoverable income taxes                                   17,622         225,000
   Inventory                                                 2,073,273       1,289,638
   Prepaid expenses                                            360,206         209,312
                                                          ------------    ------------

     Total current assets                                    3,769,712       4,185,837
                                                          ------------    ------------

Property and equipment
   Building and improvements                                   811,253         372,509
   Equipment                                                   790,826         720,545
   Transportation equipment                                    125,640          76,987
   Furniture and fixtures                                      134,960          77,820
                                                          ------------    ------------
                                                             1,862,679       1,247,861
   Accumulated depreciation                                   (230,458)       (115,120)
                                                          ------------    ------------
                                                             1,632,221       1,132,741
   Land                                                         32,800          32,800
                                                          ------------    ------------

     Net property and equipment                              1,665,021       1,165,541
                                                          ------------    ------------

Other Assets
   Goodwill, net of accumulated amortization of
     approximately $561,227and $327,068, respectively        5,298,196       5,532,355
   Organization costs, net of accumulated amortization
     of approximately $55,378 and $33,527, respectively         53,877          75,727
   Other                                                        26,720           6,161
                                                          ------------    ------------

     Total other assets                                      5,378,793       5,614,243
                                                          ------------    ------------

     Total Assets                                         $ 10,813,526    $ 10,965,621
                                                          ============    ============




                                  - Continued -




The  financial  information  included  herein has been  prepared  by  management
without audit by independent  certified  public  accountants.  See  accompanying
accountants' review report. The accompanying notes are an integral part of these
financial statements.
                                                                               4








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                           September 30, 1998 and 1997

                                   (Unaudited)

                      Liabilities and Shareholders' Equity

                                                               1998             1997       
                                                           ------------    ------------
                                                                     

Current Liabilities
   Note payable to a finance company                       $    892,291    $      7,685
   Current maturities of long-term debt                          25,919          14,384
   Accounts payable  - trade                                    786,479         654,572
   Other accrued liabilities                                    282,656          13,157
   Accrued income taxes payable                                  14,490          76,919
                                                           ------------    ------------

     Total current liabilities                                2,001,835         766,717
                                                           ------------    ------------


Long-term liabilities
   Long-term debt, net of current maturities
     Related parties                                               --            20,304
     Banks and individuals                                      246,153         219,877
                                                           ------------    ------------

     Total Liabilities                                        2,247,988       1,006,898
                                                           ------------    ------------


Commitments and contingencies


Shareholders' equity Preferred stock - $0.001 par value 
     10,000,000 shares authorized 
     None issued and outstanding                                   --              --
   Common stock - $0.001 par value 
     14,000,000 shares authorized 
     4,854,133 and 4,621,633 shares
     issued and outstanding, respectively                         4,854           4,622
   Common stock warrants                                        264,636         193,905
   Additional paid-in capital                                13,188,866      11,989,802
   Accumulated deficit                                       (4,892,818)     (2,229,606)
                                                           ------------    ------------

     Total Shareholders' Equity                               8,565,538       9,958,723
                                                           ------------    ------------

     Total Liabilities and Shareholders' Equity            $ 10,813,526    $ 10,965,621
                                                           ============    ============





The  financial  information  included  herein has been  prepared  by  management
without audit by independent  certified  public  accountants.  See  accompanying
accountants' review report. The accompanying notes are an integral part of these
financial statements.
                                                                               5








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
             Nine and Three months ended September 30, 1998 and 1997

                                   (Unaudited)

                                    Nine months     Nine months   Three months   Three months
                                       ended           ended          ended          ended
                                    September 30,  September 30,  September 30,  September 30,
                                        1998           1997          1998            1997 
                                    -----------    -----------    -----------    -----------
                                                                     

Net Sales                           $ 3,617,510    $ 4,365,014    $ 1,885,571    $ 1,849,782
                                    -----------    -----------    -----------    -----------

Cost of sales
   Purchases, direct labor and
     related costs                    3,705,405      3,389,670      2,003,683      1,238,019
   Depreciation                          52,740         68,285         16,941         22,717
                                    -----------    -----------    -----------    -----------
     Total cost of sales              3,758,145      3,457,955      2,020,624      1,260,736
                                    -----------    -----------    -----------    -----------

Gross profit                           (140,635)       907,059       (135,053)       589,046
                                    -----------    -----------    -----------    -----------

Operating expenses
   Research and development              22,364         24,703          6,985          2,846
   Selling, general and
     administrative expenses          1,589,807      1,185,163        650,826        350,362
   Compensation expense related
     to common  stock  issuances
     at less than "fair  value" for
     reorganization, restructuring
     and consulting costs               413,412           --             --             --
   Depreciation and amortization        231,979        222,025         77,751        113,141
                                    -----------    -----------    -----------    -----------
     Total operating expenses         2,257,562      1,431,891        735,562        466,349
                                    -----------    -----------    -----------    -----------

Income (Loss) from operations        (2,398,197)      (524,832)      (870,615)       122,697

Other income (expense)
   Interest expense                     (42,387)      (473,946)        (7,884)      (137,071)
   Other                                 50,374         80,849          6,950         20,027
                                    -----------    -----------    -----------    -----------

Income (Loss) before income taxes    (2,390,210)      (917,929)      (871,549)         5,653

Income taxes
   Currently receivable (payable)          --          139,733           --          139,733
                                    -----------    -----------    -----------    -----------

Net income (loss)                   $(2,390,210)   $  (778,196)   $  (871,549)   $   145,386
                                    ===========    ===========    ===========    ===========

Income (loss) per weighted-
   average share of common
   stock outstanding                     $(0.49)        $(0.28)        $(0.18)         $0.05
                                         ======         ======         ======          =====

Weighted-average number
   of shares of common
   stock outstanding                  4,854,133      2,828,951      4,854,133      3,048,302
                                    ===========    ===========    ===========    ===========



The  financial  information  included  herein has been  prepared  by  management
without audit by independent  certified  public  accountants.  See  accompanying
accountants' review report.
The accompanying notes are an integral part of these financial statements.     


                                                                               6








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Nine months ended September 30, 1998 and 1997

                                   (Unaudited)

                                                           Nine months    Nine months
                                                              ended         ended
                                                          September 30,  September 30,
                                                              1998           1997  
                                                          -------------  -------------
                                                                   
     
Cash flows from operating activities
   Net income (loss) for the period                       $(2,390,210)   $  (778,196)
   Adjustments to reconcile net income
     (loss) to net cash used in operating activities
       Depreciation and amortization                          231,979        384,838
       Bad debt reserve                                        20,000           --
       Reorganization and restructuring costs and
         related effect of common stock issuances
         at less than "fair value"                            413,412           --
       (Increase) Decrease in:
         Accounts receivable                                 (623,428)     1,293,788
         Income taxes recoverable                             207,378       (225,000)
         Inventory                                         (1,164,059)      (331,257)
         Prepaid expenses and other                          (205,936)      (190,386)
       Increase (Decrease) in:
         Accounts payable and other accrued liabilities       716,478       (189,576)
         Accrued income taxes payable                        (123,220)      (192,298)
                                                          -----------    -----------
Cash flows used in operating activities                    (2,917,606)      (228,087)
                                                          -----------    -----------

Cash flows from investing activities
   Cash received on sale of property and equipment               --            6,666
   Cash paid for property and equipment                      (505,872)      (476,149)
                                                          -----------    -----------
Cash flows used in investing activities                      (505,872)      (469,483)
                                                          -----------    -----------

Cash flows from financing activities
   Net activity on short-term note payable                    892,291       (132,335)
   Principal payments on long-term notes payable              (18,421)    (2,211,721)
   Cash paid to retire convertible preferred stock               --         (625,000)
   Proceeds from sale of common stock and warrants               --        6,393,905
   Cash paid for costs to sell common stock                      --       (1,398,486)
                                                          -----------    -----------
Cash flows provided by financing activities                   873,870      2,026,363
                                                          -----------    -----------

Increase (Decrease) in cash                                (2,549,608)     1,328,793
Cash at beginning of period                                 2,801,746        630,028
                                                          -----------    -----------

Cash at end of period                                     $   252,138    $ 1,958,821
                                                          ===========    ===========



                                  - Continued -

The  financial  information  included  herein has been  prepared  by  management
without audit by independent  certified  public  accountants.  See  accompanying
accountants' review report. The accompanying notes are an integral part of these
financial statements.
                                                                               7








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                  Nine months ended September 30, 1998 and 1997

                                   (Unaudited)

                                                              Nine months   Nine months
                                                                 ended         ended
                                                             September 30,  September 30,
                                                                 1998              1997  
                                                             -------------  -------------
                                                                      

Supplemental disclosure of interest
   and income taxes paid

     Interest paid for the period                            $     42,387   $  412,517
                                                             ============   ==========

     Income taxes paid (refunded) for the period             $   (207,378)  $  277,565
                                                             ============   ==========

Supplemental disclosure of non-cash
   investing and financing activities


     Transportation equipment purchased with notes payable   $     41,295   $   17,236
                                                             ============   ==========

     Long-term debt converted to common stock                $       --     $1,000,000
                                                             ============   ==========






The  financial  information  included  herein has been  prepared  by  management
without audit by independent  certified  public  accountants.  See  accompanying
accountants' review report. 
The accompanying notes are an integral part of these financial statements.
                                                                               8





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note A - Organization and Description of Business

Karts  International   Incorporated  (formerly  Sarah  Acquisition  Corporation)
(Company) was  originally  incorporated  on February 28, 1984 as Rapholz  Silver
Hunt, Inc. under the laws of the State of Florida. In June 1984, April 1986, and
November  1987,  respectively,  the Company  changed its corporate name to Great
Colorado Silver,  Inc., Great Colorado Silver Valley Development  Company and J.
R. Gold Mines,  Inc. In January 1996, the Company  changed its corporate name to
Sarah  Acquisition  Corporation.  In December  1995,  the Company  experienced a
change in control due to the  transfer of a  controlling  position in issued and
outstanding  shares of  common  stock of the  Company  between  unrelated  third
parties. It was the intent of the new controlling shareholders and management to
seek a suitable situation for merger or acquisition.

On February 23, 1996, the Company was  reincorporated  in the State of Nevada by
means of a  merger  with and into  Karts  International  Incorporated,  a Nevada
corporation  incorporated  on February 21, 1996.  The Company was the  surviving
entity and changed its corporate name to Karts International Incorporated.

In March 1996, the Company  acquired 100.0% of the issued and outstanding  stock
of  Brister's  Thunder  Karts,  Inc.  (a  Louisiana  corporation),  a "fun kart"
manufacturer located in Roseland, Louisiana.

In November  1996,  the Company  acquired  100.0% of the issued and  outstanding
stock  of  USA  Industries,   Inc.  (an  Alabama  corporation),   a  "fun  kart"
manufacturer located in Prattville, Alabama.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The Company had a concentration  of key raw material  suppliers for kart engines
through  the second  quarter  of 1998.  During  the third  quarter of 1998,  the
Company  diversified its engine  suppliers and options  mitigating the potential
effect of a negative  economic  impact which could result from any disruption in
engine   availability.   The  Company  does  not  anticipate   any   foreseeable
interruption in engine  availability  and believes that alternate  suppliers are
available.

The accompanying consolidated financial statements contain the accounts of Karts
International Incorporated and its wholly-owned subsidiaries,  Brister's Thunder
Karts, Inc. and USA Industries, Inc.  All significant intercompany  transactions
have been eliminated.  The consolidated entities are collectively referred to as
Company.


Note B - Summary of significant accounting policies

1.     Cash and cash equivalents
       -------------------------

     The  Company  considers  all cash on hand  and in  banks,  certificates  of
     deposit and other highly-liquid investments with maturities of three months
     or less, when purchased, to be cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.


                                                                               9





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note B - Summary of significant accounting policies - continued

2.     Accounts and advances receivable
       --------------------------------

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all  of its  customers  which  are  principally  located  in the
     Southeastern United States. Because of the credit risk involved, management
     has provided an allowance for doubtful  accounts which reflects its opinion
     of amounts  which will  eventually  become  uncollectible.  In the event of
     complete  non-performance,  the  maximum  exposure  to the  Company  is the
     recorded amount of trade accounts  receivable shown on the balance sheet at
     the date of non-performance.

3.     Inventory
       ---------

     Inventory  consists of steel,  engines and other related raw materials used
     in the manufacture of "fun karts".  These items are carried at the lower of
     cost or market using the first-in,  first-out  method.  As of September 30,
     1998 and 1997, inventory consisted of the following components:

                                                       1998           1997 
                                                    ----------     ----------
         Raw materials                              $1,711,208     $  851,524
         Work in process                               272,763        371,430
         Finished goods                                 89,302         66,684
                                                    ----------     ----------
                                                    $2,073,273     $1,289,638
                                                    ==========     ==========

4.     Property, plant and equipment
       -----------------------------

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated over the estimated useful lives of the individual  assets using
     the straight-line method.

     Gains and losses from  disposition of property and equipment are recognized
     as incurred and are included in operations.

     Total depreciation  expense charged to operations for the nine months ended
     September  30,  1998  and  1997  was  approximately  $93,542  and  $80,520,
     respectively.

5.     Organization costs
       ------------------

     Costs related to the restructuring  and  reorganization of the Company have
     been  capitalized  and  are  being  amortized  over  a  five  year  period,
     commencing March 15, 1996, using the straight-line method.

6.     Goodwill
       --------

     Goodwill   represents   the  excess  of  the  purchase  price  of  acquired
     subsidiaries  over the fair value of net assets  acquired  and is amortized
     over 25 years using the straight-line method.

     In accordance  with  Statement of Financial  Accounting  Standards No. 121,
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     Assets to be Disposed Of", the Company adopted the policy of evaluating all
     qualifying assets as of the end of each reporting quarter.



                                                                              10





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note B - Summary of significant accounting policies - continued

7.     Income taxes
       ------------

     The Company  utilizes  the asset and  liability  method of  accounting  for
     income taxes.  At September  30, 1998 and 1997,  the deferred tax asset and
     deferred tax liability  accounts,  as recorded when material,  are entirely
     the  result  of  temporary  differences.  Temporary  differences  represent
     differences  in the  recognition  of  assets  and  liabilities  for tax and
     financial  reporting  purposes,   primarily  accumulated  depreciation  and
     amortization. The deferred tax asset related to the Company's net operating
     loss  carryforward  has been fully reserved at September 30, 1998 and 1997,
     respectively.

8.     Income (Loss) per share
       -----------------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance,  whichever  is later.  As of  September  30,  1998 and 1997,  the
     outstanding  warrants and options are deemed to be anti-dilutive due to the
     Company's net operating loss position.

9.     Reclassifications
       -----------------

     Certain  amounts  within  the  accompanying  financial  statements  for the
     periods ended  September 30, 1997 have been  reclassified to conform to the
     presentation for the periods ended September 30, 1998.

10.    Accounting standards to be adopted
       ----------------------------------

     Upon  the  adoption  of a  formal  stock  compensation  plan,  the  Company
     anticipates   using  the  "fair  value  based  method"  of  accounting  for
     compensation  based  stock  options  pursuant  to  Statement  of  Financial
     Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation".
     Under the fair value based  method,  compensation  cost will be measured at
     the grant date of the respective option based on the value of the award and
     will be recognized as a charge to operations over the service period, which
     will usually be the respective vesting period of the granted option(s).

     In June 1997, the Financial  Accounting  Standards Board released Statement
     of  Financial  Accounting  Standards  No.  130,  "Reporting   Comprehensive
     Income", (SFAS130) which established standards for reporting and displaying
     comprehensive  income and its  components  (revenues,  expenses,  gains and
     losses)  in a full set of general  purpose  financial  statements.  SFAS130
     requires that all items that are required to be recognized under accounting
     standards as components of comprehensive  income be reported in a financial
     statement  that is displayed  with the same  prominence as other  financial
     statements.  SFAS130 is effective for years  beginning  after  December 15,
     1997.  The Company has no  components of  comprehensive  income that do not
     appear in the  accompanying  consolidated  statements of operations and did
     experience any impact from this change in presentation of its  consolidated
     financial statements upon adoption of this standard.


                                                                              11





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note B - Summary of Significant Accounting Policies - Continued

10.    Accounting standards to be adopted - continued
       ----------------------------------

     In June 1997, the Financial  Accounting  Standards Board released Statement
     of Financial Accounting  Standards No. 131,  "Disclosures About Segments of
     an Enterprise and Related Information", (SFAS131) which establishes revised
     standards for the method in which public business enterprises are to report
     information about operating  segments in their annual financial  statements
     and  requires  those  enterprises  to  report  selected  information  about
     operating  segments in interim  financial  reports issued to  shareholders.
     This  statement  also revises the related  disclosures  about  products and
     services,  geographic  areas  and major  customers.  SFAS131  replaces  the
     "industry segment" concept established in Statement of Financial Accounting
     Standard  No.  14 with a  "management  approach"  concept  as the basis for
     identifying  reportable  segments.   SFAS131  is  effective  for  financial
     statements  for years  beginning  after  December  31, 1997 and for interim
     periods  presented after December 31, 1998. The Company does not anticipate
     a  material  impact  from this  change in  disclosure  presentation  in its
     consolidated financial statements upon adoption of this standard.


Note C - Concentrations of Credit Risk

The Company  maintains  its cash accounts in financial  institutions  subject to
insurance coverage issued by the Federal Deposit Insurance  Corporation  (FDIC).
Under FDIC rules,  the Company and its  subsidiaries  are  entitled to aggregate
coverage of $100,000 per account type per separate  legal entity per  individual
financial  institution.  During the nine months ended September 30, 1998 and the
year ended December 31, 1997, the respective operating companies had credit risk
exposures in excess of statutory FDIC coverage as follows:




                                              Highest        Low             Number of
               Entity                         exposure      exposure      days with exposure
               ------                        ---------     ---------     -------------------
                                                                             
Nine months ended September 30, 1998
       Karts International Incorporated       $823,842        $1,806            135
       Brister's Thunder Karts, Inc.          $289,204        $  601             96
       USA Industries, Inc.                   $157,606        $  236            177

Year ended December 31, 1997
       Karts International Incorporated     $1,624,288          $566            146
       Brister's Thunder Karts, Inc.        $  830,848          $450            300
       USA Industries, Inc.                 $  447,918          $ 75            110




Additionally,  the  Company  utilizes a lockbox  system for the  collection  and
deposit of receipts on trade accounts  receivable for each operating  subsidiary
and a corporate cash  concentration  sweep account whereby all excess cash funds
are  concentrated  into  one  primary   depository   account  with  a  financial
institution.  The Company and the  financial  institution  then  participate  in
uncollateralized  reverse-repurchase  agreements  which are  settled on a "next-
business day" basis for the  investment  of surplus cash funds.  The Company has
had unsecured amounts invested in reverse repurchase agreements on a daily basis
from  February  1997 through  September  30, 1998.  As of September 30, 1998 and
December 31, 1997,  the Company had  unsecured  outstanding  reverse  repurchase
agreements of approximately $-0- and $2,395,000,  respectively.  The Company has
incurred  no losses  during  1998 or 1997 as a result of any of these  unsecured
situations.



                                                                              12





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note D - Note Payable to a Finance Company

The Company has two lines of credit with an aggregate  face value of $2,000,000.
One line of credit note is tied to the Company's  accounts  receivable  balance,
not to exceed  $1,000,000  (A/R LOC).  The second  line of credit is tied to the
Company's  inventory  balances,  not to exceed  $1,000,000  (Inventory LOC). The
total amounts which may be outstanding at any one time is tied to the respective
"Borrowing Base" calculations contained in the Loan Agreement (Agreement). As of
September 30, 1998, an aggregate of  approximately  $892,291 is  outstanding  on
these lines of credit.

The notes bear interest at an initial Contract Rate of 10.25%. In the event that
the Company  achieves and maintains a annual  audited Net Profit,  as defined in
the Agreement,  of at least  $200,000,  the Company may apply for a reduction in
the note's  interest rate to the Lender's Base Rate (8.0% at September 30, 1998)
plus 1.5%. In the event that the lower interest rate is granted and the $200,000
Net Profit or the  Company's  audited  financial  statements  are not  delivered
within 120 days of the Company's  year end, the interest  rate will  immediately
revert to the initial Contract Rate.

The  Agreement  requires the payment of a one-time 1.0%  commitment  fee and the
payment of a 1/12%  servicing  fee per month on the face  amount of each line of
credit during the term of each respective line of credit.

The Agreement  contains certain  restrictive  covenants related to the Company's
business  operations and financial ratios. As of September 30, 1998, the Company
is in compliance with all covenants

The  Inventory  LOC  contains a clause  that this line of credit must be paid in
full and held at a $-0-  balance  between  January 1, 1999 and February 28, 1999
for a period of at least 30 consecutive days.

The notes mature in September 1999.


Note E - Long-term Debt

Long-term debt consists of the following at September 30, 1998 and 1997:



                                                                         1998         1997     
                                                                        --------     --------
                                                                                   

$240,020 mortgage note payable to a bank.  Interest
     at the Bank's Commercial Base Rate (9.50% at
     September 30, 1998).  Payable in monthly installments
     of approximately $2,626, including accrued interest.
     Final maturity in August 2010.  Collateralized by
     land and a building owned by USA Industries, Inc.                  $219,248     $229,777

$20,770 installment note payable to a bank.  Interest
     at 7.75%.  Payable in monthly installments of
     approximately $419, including accrued interest.
     Final maturity in May 2002.  Collateralized by
     a vehicle                                                            16,028       19,664


                                                                              13





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note E - Long-term Debt - Continued
                                                                         1998         1997     
                                                                        --------     --------           
$23,122 installment note payable to a bank.  Interest
     at 8.25%.  Payable in monthly installments of
     approximately $726, including accrued interest.
     Final maturity in March 2001.  Collateralized by
     a vehicle.                                                           19,637         -

$18,198 installment note payable to a bank.  Interest
     at 8.25%.  Payable in monthly installments of
     approximately $572, including accrued interest.
     Final maturity in March 2001.  Collateralized by
     a vehicle                                                            15,451         -

$9,348 installment note payable to a bank.  Interest
     at 10.0%.  Payable in monthly installments of
     approximately $303, including accrued interest.
     Final maturity in April 1999.  Collateralized by
     transportation equipment owned by USA
     Industries, Inc.                                                      1,708        2,056

$27,677 note payable to an individual.  Interest
     at 7.0%.  Payable in semi-monthly installments
     of approximately $200, including interest.
     Secured by equipment owned by Brister's.                               -           3,068
                                                                        --------    ---------

         Total long-term debt                                            272,072      254,565

         Less current maturities                                         (25,919)     (14,384)
                                                                        --------     --------

         Long-term portion                                              $246,153     $240,181
                                                                        ========     ========

Future maturities of long-term debt are as follows:

                                       Year ending
                                      December 31,                        Amount    
                                      ------------                      ----------
                                          1998                            $ 25,919
                                          1999                              27,846
                                          2000                              30,346
                                          2001                              21,099
                                          2002                              15,159
                                        2003-2007                           95,172
                                        2008-2010                           64,867

                                         Totals                           $280,408
                                                                          ========





                                                                              14








                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note F - Income Taxes

The components of income tax (benefit)  expense for the nine month periods ended
September 30, 1998 and 1997, respectively, are as follows:
                                                                   1998          1997     
                                                                 ---------    ---------
                                                                        

   Federal                                                       $      -     $(139,733)
   State                                                                -             -
                                                                 --------     ---------

     Total                                                       $      -     $(139,733)
                                                                 ========     =========

The Company's  income tax expense for the nine month periods ended September 30,
1998 and 1997,  respectively,  differed  from the  statutory  federal rate of 34
percent as follows:
                                                                   1998          1997     
                                                                 ---------    ---------            
Statutory rate applied to earnings (loss) before income taxes    $(876,978)   $(312,096)
Increase (decrease) in income taxes resulting from:
   State income taxes                                                    -            -
   Valuation allowance for deferred tax asset
     related to net operating loss carryforward                    876,978      172,363
                                                                 ---------    ---------

     Income tax expense                                          $       -    $(139,733)
                                                                 =========    =========



Note G - Common stock transactions

On February 28, 1997, to be effective on March 24, 1997, the Company's  Board of
Directors  approved  a  two  (2)  for  three  (3)  reverse  stock  split  and  a
corresponding reduction of the authorized shares of common stock in anticipation
of a proposed  underwritten public offering of the Company's common stock during
1997.  This reverse  stock split reduced the  authorized  shares of common stock
from 20,000,000 to 14,000,000. The issued and outstanding shares of common stock
shown in the accompanying  financial  statements  reflect the ultimate effect of
the March 24,  1997  reverse  stock split as if this  second  reverse  split had
occurred as of the beginning of the first period  presented in the  accompanying
consolidated financial statements.

On  September  16,  1997,  the  Company  issued  250,000  shares of  restricted,
unregistered  common stock to a Foundation  as  settlement of $1,000,000 in then
outstanding long-term debt.

On  September  16, 1997 and  November  24,  1997,  the Company sold an aggregate
1,550,000  and  232,500  shares  of  common  stock and  warrants  pursuant  to a
Registration  Statement  filed on Form SB-2.  This  transaction  generated gross
proceeds to the Company of approximately $7,352,813.


Note H - Common Stock Warrants

In July 1996,  pursuant to Rule 504 of The  Securities  Act of 1933, the Company
sold 5,000 Units which included  100,000 Class A common stock warrants  (Class A
Warrants)  (66,667  post-March  24,  1997  reverse  stock  split  warrants),  as
discussed in previous  footnotes.  Each warrant  entitles the holder to purchase
one (1) share of common  stock at an  adjusted  price of $5.25 per share.  These
warrants  originally were to expire on December 31, 1997 and the exercise period
was extended by the Company through December 31, 1998.


                                                                              15





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note H - Common Stock Warrants - Continued

In November  1996, the Company  privately  sold 25 units which included  250,000
Redeemable  Common Stock Purchase Warrants (1996 Warrants)  (166,668  post-March
24, 1997 reverse  stock split  warrants),  as discussed in previous  footnotes).
Each  warrant  entitles  the holder to purchase one (1) share of common stock at
$3.00 per share ($4.50 post-March 24, 1997 reverse split), subject to adjustment
in certain circumstances, for a period of 42 months from the closing date of the
offering.  The 1996  Warrants are  redeemable by the Company at a price of $0.01
per Warrant at any time after one (1) year from the  offering  closing date when
the average of the daily closing bid price of the Company's  common stock equals
$6.00 or more per share on any 20 consecutive trading days ending within 15 days
of the date on which notice of redemption  is given to the holders.  The Company
will provide  holders of the 1996 Warrants with at least 30 days written  notice
of the Company's intent to redeem the Warrants.

In September 1996,  concurrent with the redemption of the issued and outstanding
convertible  preferred stock, the Company issued an additional aggregate 333,350
1996  Warrants  to  the  holders  of  the  convertible   preferred  stock.  This
transaction was valued at the equivalent selling price of $0.125 per warrant, or
$41,669,  and was charged as a component of cost of capital  related to the sale
of an  aggregate  1,782,500  shares  of  common  stock  and  deducted  from  the
additional paid-in capital related to the gross proceeds of the offering.

In  September  1997,  the Company  sold  155,000  Underwriter's  Warrants for an
aggregate price of $155 pursuant to a Registration Statement filed on Form SB-2.
Each  warrant  allows the  Underwriter  to purchase  one share of the  Company's
common  stock at $6.00 per share and one (1) 1997  Warrant at a price of $0.1875
per share.  The 1997  warrants are  described  in detail in the next  paragraph.
These warrants expire on September 9, 2002 if not exercised by the Underwriter.

In September and November  1997,  the Company sold,  pursuant to a  Registration
Statement  on Form SB-2,  an aggregate  1,782,500  warrants  (1997  Warrants) at
$0.125 each for gross proceeds of $222,813.  Each warrant entitles the holder to
purchase  one (1) share of the  Company's  common  stock at a price of $4.00 per
share  during the four year  period  commencing  on  September  9,  1998.  These
warrants  are  redeemable  by the  Company  at a  redemption  price of $0.01 per
warrant,  at any time after  September  9, 1998 upon  thirty  (30) days  written
notice to the  respective  warrant  holders if the average  closing price of the
Company's  common stock equals or exceeds $8.00 per share for the 20 consecutive
trading days ending three (3) days prior to the notice of redemption.

As of September 30, 1998, the Company's warrants are as follows:




                                          Warrants         Warrants          Warrants
                                           granted        exercised        outstanding       Exercise price 
                                         ---------        ---------        -----------       ---------------
                                                                                 

1996 issuances
     Class A Warrants                       66,667            3,334             63,333       $5.25 per share
     1996 Warrants                         166,668                -            166,668       $4.50 per share
                                         ---------         --------            -------

                                           233,335                -            230,001
                                         =========         ========           --------
1997 issuances
     1996 Warrants                         333,350                -            333,350       $4.50 per share
     Underwriter's Warrants                155,000                -            155,000       $4.00 per share
     1997 Warrants                       1,782,500                -          1,782,500       $4.00 per share
                                         ---------         --------          ---------

                                         2,270,850                -          2,500,851
                                         =========         ========          =========




                                                                              16





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note I - Stock Options

The Company's  Board of Directors has allocated an aggregate  188,066  shares of
the  Company's  common stock  (125,377  post-March  24, 1997 reverse stock split
shares) for  unqualified  stock option plans for the benefit of employees of the
Company and its subsidiaries.

During 1996,  the Company  granted  options to purchase  89,032  shares  (59,355
post-March 24, 1997 reverse stock split shares) of the Company's common stock to
employees of the Company and its operating  subsidiaries at an exercise price of
$3.75 per share ($5.63 post-March 24, 1997 reverse split).  These options expire
at various times during 2001.

On January 30,  1997,  the Board of  Directors  of the  Company  adopted a stock
option plan providing for the reservation of an additional  66,667  post-reverse
split  shares of common  stock for  options to be granted  to  employees  of the
Company.  Concurrent  with this action,  the Company granted options to purchase
6,667  shares of the  Company's  common stock at a price of $4.875 per shares to
the Company's then Chief Financial Officer and the Company's then Corporate Vice
President  of  Marketing,  who is now  solely  the Vice  President  of Sales and
Marketing for the Brister's Thunder Karts, Inc.  subsidiary (VP Options).  These
options are  exercisable  after January 30, 1998 and expire on January 30, 2002.
The options  granted to the Company's  former Chief  Financial  Officer  expired
concurrent with his termination in the first quarter of 1998.

Further,  on January  30,  1997,  the  Company  granted  options to  purchase an
aggregate  52,670  shares of the  Company's  common  stock to  employees  of the
Company  and its  operating  subsidiaries  at an  exercise  price of $4.875  per
post-split  share.  These  options are  exercisable  after  January 30, 1998 and
expire on January 30, 2002.

Effective  January 31, 1998,  the Company  engaged an  individual to function as
President of the Company. A component of the President's  employment package was
the granting of options to purchase up to 200,000 shares of the Company's common
stock at an  exercise  price of $3.25 per share.  The  options  vest as follows:
100,000  shares as of January 30,  1999;  50,000  shares as of January 31, 2000;
50,000 shares as of January 31, 2001. All unvested options vest immediately upon
the  termination  of the Agreement if  termination is for reason other than "for
cause",  and all  unexercised  options expire on January 31, 2003. The President
may also receive annual performance based stock options to purchase up to 50,000
shares of the Company's common stock at a price equal to the market value of the
Company's  common stock on the date of issuance,  as determined by the Company's
Board of Directors

In March 1998,  the Company  granted  options to  purchase an  aggregate  20,000
shares  of the  Company's  common  stock to  employees  of the  Company  and its
operating  subsidiaries at an exercise price of $3.50. These options vest on the
first  anniversary  date of their  grant and expire on the earlier of five years
from the date of their  grant or upon  termination  of the  option  holder as an
employee of the Company.

In April 1998,  the Company  granted  options to  purchase an  aggregate  10,000
shares of the  Company's  common  stock to an employee  at an exercise  price of
$2.75 per share. These options vest on the first anniversary date of their grant
and expire on the  earlier  of five  years from the date of their  grant or upon
termination of the option holder as an employee of the Company.






                                                                              17





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED





Note I - Stock Options - Continued

The  outstanding  options as of September  30, 1998 and December 31, 1997 are as
follows:

                               Options      Options       Options      Options
                               granted     exercised    terminated   outstanding     Exercise price 
                               -------     ---------    ----------   -----------    ----------------
                                                                     

1996 options                    59,355             -           -         59,355      $5.63 per share
1997 VP options                 13,334             -       6,667          6,667     $4.875 per share
1997 options                    52,670             -           -         52,670     $4.875 per share
                               -------       -------     -------        -------

December 31, 1997 totals       125,359             -       6,667        118,692

President's options            200,000             -           -        200,000      $3.25 per share
1998 employee options (3/98)    20,000             -           -         20,000      $3.50 per share
1998 employee options (4/98)    10,000             -           -         10,000      $2.75 per share
                               -------       -------     -------        -------

September 30, 1998 totals      375,359             -       6,667        368,692
                               =======       =======     =======        =======







Note J - Related Party Transactions

The Company leases its  manufacturing  facilities  under an operating lease with
the former owner of Brister's,  who is also a Company  shareholder and director.
Concurrent with the closing of the acquisition of Brister's, the Company and the
former owner executed a new lease agreement for a primary two-year term expiring
in 1998 and an additional  two-year  renewal  option.  The monthly lease payment
will remain at $6,025 per month with annual adjustments for increases based upon
the Consumer Price Index. Total payments under this agreement were approximately
$54,225 and  $54,225 for the nine month  periods  ended  September  30, 1998 and
1997, respectively.

Concurrent with the  acquisition of Brister's,  the Company and the former owner
of Brister's entered into a Real Estate Option Right of First Refusal Agreement.
This agreement  provides that the Company may, at its sole option,  purchase the
real property and improvements in Roseland,  Louisiana currently utilized by the
Company or its  subsidiary  for an aggregate  purchase  price of  $550,000.  The
option may be  exercised  commencing  on January 1, 1998 and expires on December
31, 2000.


Note K - Commitments and contingencies

Litigation
- ----------

Brister's is named as defendant in several product liability lawsuits related to
its "fun karts". The Company has had and continues to have commercial  liability
coverage to cover these exposures with a $50,000 per claim self-insurance clause
as of June 30, 1998 and December 31, 1997. The Company is vigorously  contesting
each lawsuit and has accrued  management's  estimation of the Company's exposure
in each  situation.  Additionally,  the  Company  maintains a reserve for future
litigation  equal to the "per claim"  self-insurance  amount times the four-year
rolling  average of  lawsuits  filed  naming the Company as a  defendant.  As of
September 30, 1998 and 1997, approximately $161,000 and $90,000 has been accrued
and charged to operations for anticipated future litigation.


                                                                              18





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note K - Commitments and contingencies - Continued

On February 4, 1997,  litigation  was filed against the Company and Brister's in
an action to have Brister's product liability  insurance coverage  (discussed in
the  preceding  paragraph)  declared  null and void as a result of a payment  by
Brister's  insurance  underwriter in settlement of a product liability  lawsuit.
Legal counsel is of the opinion that this action has questionable  merit and the
determination of an outcome,  if any, is unpredictable at this time. The Company
is  vigorously  defending  the action.  Additionally,  the Company is pursuing a
counteraction  against the underwriter's agent for potential  misrepresentations
made by the agent to the underwriter  regarding Brister's during the acquisition
of the aforementioned  commercial  liability insurance coverage.  The Company is
currently  engaged in discovery and is unable to predict the ultimate outcome of
this litigation.

The Company  anticipates no material impact to either the results of operations,
its financial  condition or liquidity  based on the  uncertainty of outcome,  if
any, of existing litigation,  either collectively and/or  individually,  at this
time.

Consulting and Patent Licensing
- -------------------------------

Pursuant to the acquisition of Brister's,  the Company entered into a Consulting
Agreement  with the former  owner of  Brister's.  The former  owner will provide
certain  consulting  services to the Company or any  subsidiary  thereof,  which
services will not exceed 8 eight-hour work days per month. As consideration  for
such  services,  the  former  owner  will  receive  $400 per day for  consulting
services provided at the Company's  principal place of business and $800 per day
for  consulting  services  provided while  traveling in connection  with Company
business.  The former owner is required to maintain the  confidentiality  of all
Company information. The Company paid the former owner approximately $44,313 and
$30,000 under the terms of this agreement during the nine months ended September
30, 1998 and the year ended December 31, 1997, respectively.

Pursuant to the  acquisition  of Brister's,  the Company and the former owner of
Brister's entered into a Non-Competition Agreement.  The former owner has agreed
not to compete with the Company or any of its  subsidiaries for a period of five
years in any  jurisdiction  in  which  the  Company  or any  subsidiary  is duly
qualified to conduct  business or within any marketing area in which the Company
is doing a substantial amount of business or is engaged in a business similar to
that currently  operated by the Company.  Additionally,  the former owner agreed
that  during the same  five-year  period not to  interfere  with the  employment
relationship  between the Company and any of its other  employees by  soliciting
any of such individuals to participate in individual business ventures.

At  the  closing  of the  Brister's  acquisition,  the  Company  entered  into a
Licensing Agreement with the former owner of Brister's.  This agreement provides
that the former  owner will (1) license to the  Company all of the  Intellectual
Property (as defined)  currently owned by the former owner and being used by the
Company or any subsidiary at terms at least as favorable as the former owner has
received or could have received in arms-length  transactions  with third parties
and (2) for a period of five years from the execution of the Licensing Agreement
will license to the Company,  at the  Company's  sole option,  all  Intellectual
Property  developed or owned by the former owner at any time  subsequent  to the
Closing Date. The license  referenced in section (2) above shall be exclusive to
the Company and free of charge for the first year from the date of invention and
thereafter  at terms at least as  favorable  as the former owner has received or
could have received in arms-length transactions with third parties. Intellectual
Property is defined in the Stock Purchase  Agreement as all domestic and foreign
letters patent, patents, patent applications, patent licenses, software licenses
and  know-how  licenses,   trade  names,  trademarks,   copyrights,   unpatented
inventions,  service marks,  trademark  registrations and applications,  service
mark registrations and applications and copyright registrations and applications
owned or used by the Company or any subsidiary in the operation of its business.




                                                                              19





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note K - Commitments and Contingencies - Continued

Consulting and Patent Licensing - continued
- -------------------------------------------

On March 15,  1997,  the Company and the former  owner  amended  this  Licensing
Agreement and executed a related Royalty  Agreement,  for a three (3) year term,
which  provides  for the  payment  of a  one-time  license  fee and a "per unit"
royalty fee. Upon execution,  the Company paid an initial license fee of $10,000
and agreed to pay a royalty of $1.00 per unit on which the existing intellectual
property  is  installed.  For the second and third years of the  Agreement,  the
Company  will pay the greater of $20,000 per year or $1.00 per unit on which the
existing intellectual property is installed.  During the nine month period ended
September  30, 1998 and the year ended  December 31,  1997,  the Company paid or
accrued approximately $3,895 and $21,000, respectively, under this Agreement.

Contingent stock issuances
- --------------------------

The terms of the March 31, 1996 private placement memorandum require the Company
and/or a company  owned by a current  officer and  director to issue  additional
shares to the original  investors  in the private  placement  memorandum  in the
event  that the  Company's  securities,  as listed on a  published  exchange  or
electronic  bulletin board,  does not equal $3.00 per share ($4.50 per share, as
adjusted  by the March 24,  1997  reverse  stock  split) on March 31,  1998 (the
second  anniversary  date of the  closing of the  private  placement  memorandum
offering).  The  issuance  of  additional  shares,  if any is  required,  to the
original investors will be done without additional  compensation to the Company.
To  facilitate   this   contingency,   the  Company  sold  350,000   restricted,
unregistered  post-reorganization  shares  (233,333  post-March 24, 1997 reverse
split  shares) of common  stock to an entity owned by an officer and director of
the Company for cash of  approximately  $350.  These  shares were placed into an
escrow account for the benefit of the original  investors.  In the event that no
additional  shares are  required  to be issued to the  original  investors,  the
shares held in escrow will be returned to the company owned by a current officer
and director of the Company.

At the close of business on March 31,  1998,  the  Company's  common  stock,  as
quoted on the NASDAQ Small-Cap Market, closed below the required strike price of
$4.50 per share. Accordingly, during the second quarter of 1998, effective April
1, 1998,  the entity  owned by an officer and  director of the Company  released
approximately  82,874  of the  233,333  shares  being  held  in  escrow  for the
settlement of the  contingency  related to the March 31, 1996 private  placement
memorandum.  The  remaining  approximate  150,459  shares were released from the
escrow  agreement and returned to the entity owned by an officer and director of
the Company.

The April 1, 1998 transactions were recorded by the Company based on the imputed
"fair value" of the securities released from escrow upon the ultimate settlement
of the March 31, 1996 contingent  issuance as required by Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation".  The
imputed  "fair  value" of the 82,874  shares  was  calculated  as  approximately
$227,904  based upon the Company's  closing stock price on March 31, 1998.  This
imputed  charge  was offset  against  the  imputed  additional  paid-in  capital
generated as a result of this  accounting  transaction  as a cost of raising the
initial  capital in the original March 31, 1996  transaction.  The imputed "fair
value" of the residual 150,459 shares was calculated as approximately  $413,412,
net of the initial cash paid of $350,  based upon the  Company's  closing  stock
price on March 31, 1998. This difference  between the imputed fair value and the
actual cash paid was recorded as a component of compensation  expense related to
common  stock   issuances   at  less  than  "fair  value"  for   reorganization,
restructuring  and  consulting   expenses  in  the  accompanying   statement  of
operations for the second quarter of 1998.





                                                                              20





                KARTS INTERNATIONAL INCORPORATED AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


Note K - Commitments and Contingencies - Continued

Employment Agreement
- --------------------

Effective  January 30, 1998,  the Company  entered into an Employment  Agreement
(Agreement)  with an individual  to serve as the  Company's  President and Chief
Executive  Officer  (President).  The Agreement is for a term of three (3) years
and  provides  the  President  with an  annual  base  salary of  $150,000.  Upon
execution of the  Agreement,  the President  received  options to purchase up to
200,000  shares of the Company's  common stock at an exercise price of $3.25 per
share.  The options  vest as  follows:  100,000  shares as of January 30,  1999;
50,000 shares as of January 31, 2000;  50,000 shares as of January 31, 2001. All
unvested  options vest  immediately  upon the  termination  of the  Agreement if
termination is for reason other than "for cause",  and all  unexercised  options
expire on January 31, 2003.  The President may also receive  annual  performance
based  stock  options to purchase up to 50,000  shares of the  Company's  common
stock at a price equal to the market value of the Company's  common stock on the
date of issuance,  as  determined by the  Company's  Board of Directors,  and an
annual cash bonus not to exceed 15.0% of the annual base salary.

Note L - Subsequent Event

On October 27, 1998,  the Company  acquired  100% of the issued and  outstanding
stock of Straight  Line  Manufacturing,  Inc. in exchange  for $50,000  cash,  a
$50,000  promissory note bearing  interest at 6.0% payable on March 31, 1999 and
182,648 shares of the Company's restricted, unregistered common stock. The total
transaction was valued at approximately $500,000.























                                                                             21





Part I - Item 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS


Caution Regarding Forward-Looking Information
- ---------------------------------------------

This  quarterly   report  contains   certain   forward-looking   statements  and
information relating to the Company that are based on the beliefs of the Company
or management as well as assumptions made by and information currently available
to  the  Company  or  management.   When  used  in  this  document,   the  words
"anticipate,"   "believe,"   "estimate,"   "expect"  and  "intend"  and  similar
expressions,  as they relate to the Company or its  management,  are intended to
identify forward-looking statements. Such statements reflect the current view of
the  Company   regarding  future  events  and  are  subject  to  certain  risks,
uncertainties  and  assumptions,  including the risks and  uncertainties  noted.
Should  one or more of  these  risks or  uncertainties  materialize,  or  should
underlying assumptions prove incorrect,  actual results may vary materially from
those  described  herein  as  anticipated,   believed,  estimated,  expected  or
intended. In each instance,  forward-looking information should be considered in
light of the accompanying meaningful cautionary statements herein.


Results of Operations
- ---------------------

Nine months  ended  September  30,  1998 as  compared  to the nine months  ended
September 30, 1997
- --------------------------------------------------------------------------------

The Company  experienced  net  revenues of  approximately  $3.6 million and $1.8
million for the nine and three months ended September 30, 1998,  respectively as
compared to approximately  $4.4 million and $1.8 million for the comparable nine
and three month periods of 1997. These sales results continue to the seasonality
of  product  demand  at  the  consumer  level.   Additionally,   sales  to  mass
merchandisers   ceased  during  the  second  quarter  of  1997  and  these  mass
merchandiser  sales  mitigated  some the  seasonality  effects  during the first
quarter of 1997.  Current Company  management has furthered the  installation of
various  sales and  marketing  strategies,  including  the pursuit of additional
distribution  channels,  including  potential mass  merchandiser or buying group
customers,  and additional  geographic areas which management believes are under
served,  to improve  its sales  during the  Company's  traditional  slow  demand
periods.

Due to the decline in unit sales to mass merchandisers and related effect on net
sales  dollars,   the  Company  was  unable  to  completely   absorb  its  fixed
manufacturing overhead expenses.  Accordingly, the Company experienced a decline
in gross profit from approximately $907,000 for the first nine months of 1997 to
approximately  $(141,000)  for the same  period in 1998.  For the third  quarter
standing alone, the Company experienced gross profit of approximately $(135,000)
during  the July to  September  quarter  of 1998 as  compared  to  approximately
$589,000 for the same period in 1997. Current management continues to refine the
Company's purchasing and manufacturing processes to minimize expenses related to
costs of sales and to maximize production efficiencies.

Selling,  general  and  administrative  expenses,   including  depreciation  and
amortization,  were  approximately  $1,570,000 and $1,185,000 for the respective
nine month periods ended September 30, 1998 and 1997 and approximately  $630,000
and $350,000 for the July to September quarters in 1998 and 1997,  respectively.
The Company  continues  to  experience  a maturation  and  stabilization  of the
Company's operating expenses.  The change in Company management during the first
quarter  of 1998 has  caused  increases  in both  administrative  personnel  and
related expenses.  Management  anticipates that current  expenditure levels will
remain relatively constant during periods subsequent to September 30, 1998.

For the nine and three month  periods  ended  September  30,  1998,  the Company
incurred a net loss of approximately  $(2,370,000) and $(852,000) as compared to
net (losses) income of approximately  $(778,000) and $145,000 for the comparable
nine and three month periods ended September 30, 1997.





                                                                              22





The  recognition  of the "fair value" charge related to the release of escrow of
approximately  233,333 shares of common stock upon settlement of the contingency
related to the March 31, 1996 private placement  memorandum sale of common stock
generated a one-time  non-cash  charge of  approximately  $413,000 to operations
during the second quarter of 1998. Further,  management  attributes the increase
in the net loss for the first nine  months of 1998  compared  to the  comparable
period of 1997 to decreased unit sales volume levels which did not allow for the
complete  absorption  of all fixed  manufacturing  overhead  costs and  selling,
general and administrative expenses during the quarter.

Primary (loss) per share was approximately $(0.49) per share for the nine months
ended September 30, 1998 and approximately $(0.28) per share for the nine months
ended September 30, 1997. For the quarter  covering the July to September period
for 1998 and  1997,  respectively,  the  primary  income  (loss)  per  share was
approximately  $(0.18)  and  $0.05 per  share.  Included  in the 1998  quarterly
calculation is the inclusion of  approximately  $(0.09) per share  attributed to
the one-time  non-cash charge of approximately  $413,000.  Comparing  comparable
operating  results,  excluding the one-time  non-cash  charge,  primary loss per
share was  approximately  $(0.40) and $(0.28)  for the nine month  period  ended
September 30, 1998 and 1997.

Additional Operations information.
- ----------------------------------

The  Company  currently  has   approximately  six  product  liability   lawsuits
outstanding,  none of which are expected to exceed  existing  product  liability
insurance  policy limits.  The Company has never had a claim that resulted in an
award or settlement in excess of insurance coverage.

There is no assurance  that the Company's  insurance  coverage of $5,000,000 per
occurrence  and  $5,000,000  aggregate  will be  sufficient to fully protect the
business and assets of the Company from all claims,  nor can any  assurances  be
given that the Company will be able to maintain the existing  coverage or obtain
additional coverage at commercially  reasonable rates.  Management believes that
it has process controls on its product operations,  product labeling, operator's
manuals,  and design  features which will assist in a successful  defense of any
present or future  product  liability  claim.  To the extent  product  liability
losses are beyond the limits or scope of the Company's insurance  coverage,  the
Company  could   experience  a  material   adverse  effect  upon  its  business,
operations, profitability and assets.

Liquidity and Financial Condition
- ---------------------------------

With respect to the  comparative  balance  sheet,  consolidated  assets of $l0.8
million at September 30, 1998 were  approximately  $132,000 lower than the $11.0
million at  September  30,  1997.  This  decrease  is nominal in  comparing  the
Company's financial condition. Consolidated total liabilities of $2.0 million at
September 30, 1998 as compared to approximately  $767,000 at September 30, 1997.
The  principal  difference  relates  to  approximately  $892,000  in  additional
liabilities related to the utilization of a new line of credit.

Although Karts  International  Incorporated  is a seasonal  business with 50% or
more of its sales being historically  recorded in the fourth calendar quarter of
each year,  management  believes  its cash  reserves  and  inventory  levels are
sufficient  to insure  adequate  manufacturing  and shipment of finished  goods.
Additionally,  management is of the opinion that the 1997 plant  additions  will
insure  that the Company  will have  sufficient  capacity  to meet peak  product
demands.  Further,  the  Company,  during  the  first  quarter  of  1998,  began
construction  on an  administrative  office  addition  adjacent to the Roseland,
Louisiana  manufacturing  facility.  As of  September  30,  1998,  approximately
$145,000  had  been  expended  on  this  addition.  Additionally,  approximately
$188,000  and $95,000 was  expended on  additions  to office  facilities  at the
Company's  Brister's Thunder Karts, Inc. and USA Industries,  Inc.  subsidiaries
during 1998.  Management is of the opinion that the  occupation of this facility
during the second quarter of 1998 will contribute to future  corporate  overhead
expense savings and allow for better corporate management oversight of the daily
operations.





                                                                              23



Capital Requirements
- --------------------

During the first six months of 1998,  the  Company  has  expended  approximately
$506,000 for new property and equipment,  including  approximately  $145,000 for
the construction of an administrative  office addition adjacent to the Roseland,
Louisiana  manufacturing  facility.  Further,  the  Company  incurred  long-term
installment debt of approximately $41,000 for transportation equipment which was
financed through the Company's primary financial institution. The long-term debt
is  collateralized  by the related  transportation  equipment,  is for a term of
three years and bears interest at 8.25%. Further, the Company entered into a new
short-term  revolving  credit  facility  with a finance  company in two segments
related to the Company's accounts receivable and inventory.  The total aggregate
available line of credit is approximately $2,000,000 with approximately $892,000
being funded as of September 30, 1998.

In conjunction  with the acquisition of Straight Line  Manufacturing,  Inc., the
Company expended  $50,000 cash,  issued a note payable at 6.0%, due on March 31,
1999, and approximately 182,648 shares of the Company's restricted, unregistered
common stock. The total transaction was valued at approximately $500,000.

The Company has no further  commitments  for  significant  capital  requirements
during the current  operating year.  Liquidity  requirements  mandated by future
business  expansions  or  acquisitions,  if any are  specifically  identified or
undertaken,  are not readily  determinable at this time as no substantive  plans
have been formulated by management.


Nine months ended September 30, 1997 as compared to nine months ended 
September30, 1996
- ---------------------------------------------------------------------

The  financial  information  discussed  herein is  derived  from the  historical
consolidated  financial  statements of the Company for the respective nine month
periods ended September 30, 1997 and 1996. The Company consummated the Brister's
Acquisition   effective  as  of  the  close  of  business  on  March  31,  1996.
Accordingly,  the nine month period ended  September  30, 1996 was the first two
quarters  of control of  Brister's  by the  Company.  The  Company,  through its
Brister's and USA  subsidiaries,  experiences  significant  seasonality of sales
with more than 50.0% of its sales  occurring  during  the fourth  quarter of the
calendar year. The amounts  discussed in this section  reflect the  consolidated
results of the  Company's  ownership  of  Brister's  from April 1, 1996  through
September 30, 1996 and the  consolidated  results of the Company's  ownership of
both Brister's and USA for the entire nine month period presented for 1997.

The Company  experienced  gross revenues of  approximately  $4.4 million for the
nine months ended September 30, 1997 compared to $3.6 million for the comparable
period of 1996.  For the three month period from July to September,  the Company
experienced gross revenues of approximately $1.8 million for the 1997 period and
approximately  $2.4  million  for the 1996  period.  These  results  continue to
reflect  weak  product  demand  due  primarily  to  seasonality  of sales.  Some
seasonality  effects were mitigated during 1997 through mass merchandiser sales;
however,  it is  improbable  that  the  Company  will  be  able  to  maintain  a
significant  sales  level into the mass  merchandiser  sales  channel for future
periods.  Management is pursuing  additional  venues,  including other potential
mass merchandiser customers, and methods to improve its sales during traditional
slow demand periods.

Selling,  general and  administrative  expenses were  approximately $1.5 million
during the nine months  ended  September  30, 1997 as compared to  approximately
$2.2 million for the nine months ended  September 30, 1996. In the first quarter
of 1996,  the  Company  incurred  a one time  non-cash  charge  to  earnings  of
approximately  $1.43 million  related to fair value  recognition on common stock
sold or issued to a former  director and to Halter  Financial  Group,  Inc.,  an
entity  related  to  a  current  company  director,   for   reorganization   and
restructuring  costs,  at less than "fair  value" as defined in the  appropriate
accounting  standards.  For the  period  of July to  September,  1997 and  1996,
respectively,  the Company incurred operating expenses of approximately $500,000
and  $450,000.  The  increases  during the  comparable  nine month  periods  are
attributable  to the  maturation  of the  Company's  operations,  including  the
ownership and operation of the  Brister's  and USA  subsidiaries  for the entire
period  presented  during 1997.  The cost levels for the June through  September
periods of both 1997 and 1996 are relatively  constant with the principal reason
for the approximately  $50,000 increase due to the addition of general corporate
overhead expenses.  Management  anticipates that current 1997 expenditure levels
will remain relatively constant during future periods.

Through the third quarter of 1997, the Company incurred approximately $25,000 in
research and development  expenses  related to new products and  improvements to
existing  products.  While specific research and development  expenditure levels
have not been  developed by management,  it is  anticipated  that these types of
expenses  will be present in future  periods at  fluctuating  levels,  primarily
dependent upon available resources.


                                                                              24




For the nine month period ended  September 30, 1997, the Company  incurred a net
loss of approximately  $917,000 as compared to a net loss of approximately $1.23
million,  including the one-time  accounting  charge  discussed  above,  for the
comparable  nine month period  ended  September  30,  1996.  For the three month
period from July through  September  1997, the Company  experienced a net income
before  income taxes of  approximately  $5,600 as compared to net income  before
income taxes of  approximately  $256,000 for the  comparable  three month period
ended September 30, 1996. Management attributes the increase in the net loss for
the first nine months of Fiscal 1997 compared to the comparable period of Fiscal
1996 to increased  general  corporate  overhead  expenses,  an adjustment to the
Company's  standard  cost model for cost of goods  sold in 1997 and the  overall
seasonality of market demand for the Company's products.

Primary earnings (loss) per share were  approximately  $(0.28) per share for the
nine months ended September 30, 1997 and approximately $(0.76) per share for the
nine months ended September 30, 1996.  Excluding the one time accounting charge,
the nine months ended  September  30, 1996 had a proforma  earnings per share of
approximately  $0.07 per share.  For the three month  period  from June  through
September 1997 and 1996, the Company experienced net income per weighted-average
share of approximately $0.05 and $0.08 per share, respectively.

Additional Operations information.
- ----------------------------------

 In  1997,  the  Company  settled  several  product  liability  lawsuits  with a
cumulative charge to operations of approximately  $44,000. The Company currently
has six product liability  lawsuits  outstanding,  none of which are expected to
exceed existing product liability insurance policy limits. The Company has never
had a claim  that  resulted  in an award or  settlement  in excess of  insurance
coverage.

There is no assurance  that the Company's  insurance  coverage of $5,000,000 per
occurrence  and  $5,000,000  aggregate  will be  sufficient to fully protect the
business and assets of the Company from all claims,  nor can any  assurances  be
given that the Company will be able to maintain the existing  coverage or obtain
additional coverage at commercially  reasonable rates.  Management believes that
it has process controls on its product operations,  product labeling, operator's
manuals,  and design  features which will assist in a successful  defense of any
present or future  product  liability  claim.  To the extent  product  liability
losses are beyond the limits or scope of the Company's insurance  coverage,  the
Company  could   experience  a  material   adverse  effect  upon  its  business,
operations, profitability and assets.

Liquidity and Financial Condition
- ---------------------------------

With respect to the  comparative  balance  sheet,  consolidated  assets of $l0.9
million at September 30, 1997 were $809  thousand  higher than the $10.1 million
at December 31, 1996. This increase was principally  attributable to an increase
in current assets of $575 thousand and an increase in net property and equipment
of $395 thousand. Consolidated liabilities of $1.1 million at September 30, 1997
were $3.6 million lower than the year end balance of $4.7 million.  The decrease
was primarily the result of the payoff of the Company's long term debt by way of
its  successful  secondary  public  offering  completed in September  1997.  The
proceeds  from the  public  offering  also  were  the  reason  the cash  balance
increased by $1.3 million from December 31, 1997 to September 30, 1997.

Although Karts  International  Incorporated  is a seasonal  business with 50% or
more of its sales being  historically  recorded in the fourth calendar  quarter,
management  believes its cash  reserves and inventory  levels are  sufficient to
insure  adequate  manufacturing  and shipment of finished  goods.  Additionally,
management  feels its 1997 plant  additions  insures the company has  sufficient
capacity to meet the holiday product demands.











                                                                              25





Capital Requirements
- --------------------

During the first nine months of 1997,  the Company  has  invested  approximately
$476,000 in new  property  and  equipment,  principally  in the USA  facility in
Prattville, Alabama. It is anticipated that these additions will improve product
quality and increase daily  production  capacity during peak production  periods
during the fourth calendar quarter of the year.

The Company has identified no further significant  capital  requirements for the
current  operating  year.  Liquidity  requirements  mandated by future  business
expansions or acquisitions,  if any are  specifically  identified or undertaken,
are not  readily  determinable  at this time as no  substantive  plans have been
formulated by management.


Year 2000 Considerations
- ------------------------

The Year 2000 (Y2K) date change is believed to affect  virtually  all  computers
and  organizations.  The Company has  undertaken a  comprehensive  review of its
information  systems,  including  personal  computers,  software and  peripheral
devices,  and its  general  communications  systems.  The  Company has no direct
electronic  links with any  customer or supplier.  In addition,  the Company has
held discussions with certain of its software  suppliers with respect to the Y2K
date  change.  While the Company has not  completed  its detailed  review,  as a
preliminary  assessment,  the Company  believes,  as of the date of this filing,
that it will not be  required to modify or replace  significant  portions of its
software and any such  modifications  or  replacements  are, or will be, readily
available.  The Company anticipates that it will complete its detailed review by
March 31, 1999 and complete any modifications,  upgrades or replacements  during
the second quarter of 1999.

The Company  has no Y2K impact in any  manufacturing  equipment.  The Company is
also planning to hold  discussions  with its  significant  suppliers,  shippers,
customers and other external  business  partners  related to their readiness for
the Y2K date change.

The  Company  does not  expect  the costs  associated  with the Y2K date  change
compliance to have a material effect on its financial position or its results of
operations.  There can be no assurance until January 1, 2000, however,  that all
of the Company's systems, and the systems of its suppliers,  shippers, customers
or other external business partners will function adequately.


Part II - Other Information

Item 1 - Legal Proceedings

   See accompanying notes to the consolidated financial statements

Item 2 - Changes in Securities

   On October 27,  1998,  the Company  issued  182,648  shares of the  Company's
   restricted,  unregistered  common stock,  valued at $400,000,  in conjunction
   with the  acquisition  of  100.0%  of the  issued  and  outstanding  stock of
   Straight Line Manufacturing, Inc.

Item 3 - Defaults on Senior Securities

   None

Item 4 - Submission of Matters to a Vote of Security Holders

   The Company has held no regularly  scheduled,  called or special  meetings of
   shareholders during the reporting period.

Item 5 - Other Information

   None

Item 6 - Exhibits and Reports on Form 8-K

   None

                                                                              26



                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                                KARTS INTERNATIONAL INCORPORATED


November   11  , 1998                           /s/ Timothy P. Halter  
         ------                                 --------------------------------
                                                               Timothy P. Halter
                                                          Chairman of the Board,
                                                    and Chief Accounting Officer


November   11  , 1998                           /s/ Robert M. Aubrey 
         ------                                 --------------------------------
                                                                Robert M. Aubrey
                                                                       President





















                                                                              27