SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

|X|      Annual report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934.

         For the fiscal year ended December 31, 1999.

|_|      Transition report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934.

         For the transition period from _________ to __________.

         Commission file number     0-24293
                                  -----------


                               LMI Aerospace, Inc.
        ---------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

         Missouri                                       43-1309065
- ---------------------------                          -------------------
(State or Other Jurisdiction of                        (IRS Employer
Incorporation or Organization)                         Identification No.)

3600 Mueller Road, St. Charles, Missouri                  63302-0900
- --------------------------------------------         -------------------
(Address of Principal Executive Officer)                  (ZIP Code)

                                 (636) 946-6525
- --------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area code)

         Securities to be registered pursuant to Section 12(b) of the Act:

            None
        ------------

         Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.02 par value
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.   YES   X    NO
                            -----     -----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K [ X ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  (computed by reference to the closing  price of such voting stock on
the  NASDAQ  National  Market on March  24,  2000 of  $2.75)  was  approximately
$8,181,327.

There were  8,208,247  total shares of common stock  outstanding as of March 24,
2000.



                       Documents Incorporated by Reference

1)       The following document is incorporated into this Report by reference:

         Part III:  Portions of the definitive proxy statement of the Registrant
         (to be filed pursuant to Regulation 14(A) for Registrant's  2000 Annual
         Meeting of Shareholders, which involves the election of directors), are
         incorporated  by  reference  into Items 10, 11, 12 and 13 to the extent
         stated in such items.

                           Forward-Looking Statements

Any forward-looking  statements set forth in this report are necessarily subject
to  uncertainties  and risks.  When used in this report,  the words  "believes,"
"anticipates," "intends," "plans," "projects," "estimate," "expects" and similar
expressions are intended to identify forward-looking statements.  Actual results
could be  materially  different  from those  reflected  in such  forward-looking
statements  as a result of various  factors.  Readers are cautioned not to place
undue reliance on  forward-looking  statements,  which speak only as of the date
hereof.  The Company undertakes no obligation to publicly release the results of
any revisions to these  forward-looking  statements which may be made to reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.




                                TABLE OF CONTENTS


Item No.                                                                  Page
- --------                                                                  ----
                                     PART I

1        Business                                                            1

2        Properties                                                          9

3        Legal Proceedings                                                  10

4        Submission of Matters to a Vote of Security Holders                10

4(a)     Executive Officers of the Registrant                               10

                                     PART II

5        Market for Registrant's Common Equity and Related
         Stockholder Matters                                                12

6        Selected Financial Data                                            14

7        Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                          15

7(a)     Quantitative and Qualitative Disclosures about Market Risk         18

8        Financial Statements and Supplementary Data                        18

9        Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure                                           32


                                    PART III

10       Directors and Executive Officers of Registrant                     32

11       Executive Compensation                                             33

12       Security Ownership of Certain Beneficial Owners and
         Management                                                         33

13       Certain Relationships and Related Transactions                     33


                                     PART IV

14       Exhibits, Financial Statement Schedules and Reports
         on Form 8-K                                                        33




                                     PART I

Item 1.  Business.

General Overview

LMI  Aerospace,  Inc.  (the  "Company") is a leader in  fabricating,  machining,
finishing and integrating  formed,  close tolerance aluminum and specialty alloy
components for use by the aerospace industry. For over 50 years, the Company has
been  engaged  in  manufacturing  components  for a wide  variety  of  aerospace
applications.  Components  manufactured by the Company include leading edge wing
slats,  flaps and lens  assemblies;  cockpit window frame  assemblies;  fuselage
skins and  supports;  and  passenger  and cargo door  frames and  supports.  The
Company  maintains   multi-year   contracts  with  leading  original   equipment
manufacturers  ("OEMs") and primary  subcontractors  ("Primes")  of  commercial,
corporate,  regional and military  aircraft.  Such  contracts,  which govern the
majority of the Company's  sales,  designate the Company as the sole supplier of
the aerospace  components  sold under the contracts.  Customers  include Boeing,
Lockheed Martin, Northrop Grumman,  Gulfstream,  Learjet, Canadair,  DeHavilland
and PPG. The Company  manufactures  more than 15,000 parts for integration  into
such  models  as  Boeing's  737,  747,  757,  767 and 777  commercial  aircraft,
Gulfstream's G-IV and G-V corporate  aircraft,  Canadair's RJ regional aircraft,
and  Lockheed  Martin's  F-16,  F-22 and C-130 and  Boeing  F-15,  F-18 and C-17
military aircraft.

In addition to supplying quality components,  the Company provides its customers
with  value-added  services,  including  engineered tool design,  production and
repair;  heat  treating;   chemical  milling;   assembly;  and  metal  finishing
processes,  such as  polishing  and  painting.  The Company  believes  that such
value-added  services provide significant  benefits to its customers  including:
(i) reduced  administrative  costs resulting from the Company's ability to serve
as a  single  point  of  purchase  for a wide  array of  required  products  and
services,  (ii) faster,  more  efficient  production  rates,  and (iii)  greater
consistency  in meeting  scheduled  delivery  dates.  As a result,  the  Company
believes that its value-added  services are an increasingly  important factor in
the selection of the Company to provide aerospace components.

LMI Aerospace,  Inc. is a Missouri corporation with headquarters at 3600 Mueller
Road, St. Charles,  Missouri.  The Company maintains  facilities in St. Charles,
Missouri;  Auburn,  Washington;  Tulsa,  Oklahoma;  Wichita,  Kansas and Irving,
Texas.

Customer Concentration

The Company  manufactures  and  supplies  over 15,000  parts to leading OEMs and
Primes of commercial, corporate, regional and military aircraft, primarily under
multi-year contracts.  Such contracts designate the Company as the sole supplier
of the aerospace  components  sold under the  contracts.  Customers  include the
following leading OEMs and Primes:

Commercial                  Platforms
- ----------                  ---------
Boeing                      737 Classic, 737 Next Generation ("737NG"), 707,
                            727, 747, 757, 767 and 777
Northrop Grumman            747, 757 and 767
PPG                         737NG, 747, 767, 777 and MD-80
National Machine            737NG
Canadair                    767
Hexcel                      737NG

Corporate and Regional      Platforms
- ----------------------      ---------
Gulfstream                  G-IV and G-V
Canadair                    Regional Jet and Challenger 604
Learjet                     Models 31, 45 and 60
DeHavilland                 CL415 and Dash-8
Boeing                      737 Business Jet
Nordam                      Citation V, VII, VIII, Ultra, Bravo and Excel,
                            Lear 60, and Beech 400A
PPG                         Citation III, VII, X and Excel
Northrop Grumman            G-IV and G-V
Raytheon                    Horizon

Military                    Platforms
- --------                    ---------
Lockheed Martin             F-16 and C-130
Boeing                      AWACS, F-15, F-18 and C-17

The Company has a  long-standing  relationship  with Boeing,  which has steadily
grown to include  several Boeing  business units,  including  Boeing  Commercial
Airplane Group,  Boeing North American,  Boeing Military and Boeing  Helicopter.
During 1997, 1998 and 1999,  direct sales to Boeing business units accounted for
a total of approximately 59%, 62% and 54% of the Company's sales,  respectively.
According to industry  sources,  Boeing holds  approximately  a 50% share of the
worldwide commercial aircraft market. Each of Boeing's business units operate to
a significant degree as autonomous  manufacturers,  and as such, the Company has
entered into one or more multi-year  contractual  relationships with many of the
Boeing business units with which it does business. In general,  these agreements
provide for: (i) payment on a net 30 day basis; (ii) termination for convenience
upon 30 days notice;  (iii) reasonable  manufacturing  lead time for delivery of
components;  (iv) limitations on and  specifications for the scope of work to be
performed;  and (v) pricing of  components  by quotes.  The Company is currently
re-negotiating  its contracts  with various Boeing  commercial  divisions into a
consolidated  contract.  Such  contract  is  an  attempt  by  Boeing  to  reduce
redundancy  and provide one set of terms and conditions in exchange for specific
price  reductions.  The Company expects this new contract to be finalized in the
second   quarter  of  2000.   In  addition,   these   contracts   are  typically
"requirements"  contracts  under which the purchaser  commits to purchase all of
its requirements of a particular component from the Company. Specific orders are
placed  with the Company on a periodic  basis.  The  Company  believes  that its
relationship with Boeing extends beyond the expressed language of the multi-year
contracts. Such belief is based on, among other things,  discussions with Boeing
personnel,  the  longevity  and growth of the  relationship,  and the  Company's
experience with Boeing during occasional periods without an effective contract.

Products

The Company is a leading  fabricator,  finisher and integrator of formed,  close
tolerance  aluminum and  specialty  alloy  components  for use by the  aerospace
industry.   For   approximately  50  years  the  Company  has  been  engaged  in
manufacturing  components  for a wide  variety of  aerospace  applications.  All
components are fabricated from designs  prepared and furnished by its customers.
The  following  table  describes  some  of  the  Company's   principal  products
(consisting of manufactured components and assemblies) and the models into which
they are integrated:

Product                                  Models
- -------                                  ------

Wing leading edge skins,           737 NG, Beech Horizon
flapskins

Detail interior components         Boeing 737 Classic,  737 NG, 707,  727,  747,
                                   757, 767, 777 and C-130

Wing panels and floorbeams         747

Door assembly structural           737 Classic, 737 NG,  747 and 757, Challenger
details                            604,  Regional Jet, F-16 and C-130

Thrust reversers and engine        G-IV, CL415, 737 Classic and 777
nacelles/cowlings

Cockpit window frames and          737NG, 747, 767, 777,  Citation III, VII  and
landing light lens assembly        Excel, DC-8 and 9, MD-80, KC-10 and F-16

Fuselage and wing skin             Models 45 and 60 Dash-8 737 Classic,  737 NG,
                                   747, 757, 767, 777, C-130 and F-16

Structural sheet metal &           Various models
extruded components

Once a customer submits  specifications for a product,  the Company utilizes its
40 person  engineering  and  planning  group to evaluate and develop the tooling
requirements,  design the manufacturing process and prepare a product flow plan.
The Company  utilizes an advanced  computer  assisted design system to translate
customer  provided   specifications  into  computer  numerical  control  ("CNC")
instructions for use with many of the Company's forming and milling equipment.

Backlog

The Company's backlog is displayed in the following table:

                               As of December 31,
                                  (in millions)

                                              1997         1998          1999
                                              ----         ----          ----

Total                                        $48.9        $52.8         $45.5

Portion deliverable within 12 months          40.5         35.6          37.2

Historically,  cancellations of such orders have been infrequent and immaterial,
however OEMs often modify purchase orders to accelerate or delay delivery dates.
The  level of  unfilled  orders  at any  given  time  during  the  year  will be
materially  affected  by the timing of the  Company's  receipt of orders and the
speed with which those orders are filled.  Moreover, sales during any period may
include sales which are not part of the backlog at the end of the prior period.

Manufacturing Processes

The manufacturing  facilities are organized on a work center basis focusing on a
particular  manufacturing  process.  Each work  center is  staffed  by a team of
operators  who  are  supported  by a  supervisor,  lead  operators  and  quality
inspectors.  Throughout each stage of the manufacturing and finishing processes,
the Company collects,  maintains and evaluates data,  including  customer design
inputs, process scheduling,  material inventory,  labor,  inspection results and
completion and delivery  dates.  The Company's  information  systems employ this
data in order to provide more accurate pricing and scheduling information to its
customers as well as to establish  production standards used to measure internal
performance.

Consistent with the Company's strategy of continually  emphasizing  quality, all
employees  participate in an on-going training program which combines classroom,
hands-on  and  on-the-job   instruction.   New  employees  attend  an  extensive
orientation seminar to acquaint them with the aerospace  components industry and
the Company's  quality  expectations,  history,  mission,  safety procedures and
other rules. To motivate  employees to meet and exceed the Company's  production
efficiency  objectives,  management has  implemented a bonus program under which
the bonus amount payable by the Company is based on the amount of sales per paid
manhour and the value of product produced.

Furthermore, through the use of lean manufacturing techniques, the Company seeks
to eliminate waste generated in the movement of people,  in the use of materials
and products, in lengthy set-ups, in production breaks and by misused space. The
Company's lean manufacturing methods include: (i) one piece work flow as opposed
to batch  processing,  (ii) pull versus push  production  control and scheduling
systems,  and (iii) disciplined  housekeeping and organization  techniques.  The
Company  believes  that its  training and  motivation  programs,  combined  with
extensive  use of lean  manufacturing  techniques,  have greatly  increased  the
Company's efficiency, manufacturing capacity and profitability.

In manufacturing  close tolerance  components,  the Company uses several forming
processes  to  shape or  "form" a "work  piece"  (aluminum,  stainless  steel or
titanium sheet metal and extrusion) into components by applying pressure through
impact,  stretching  or pressing the raw material  (sheet metal or extrusion) to
cause  conformance to a die. The shapes may be simple with a single angle,  bend
or curve,  or may be complex with compound  contours  having  multiple bends and
angles.  Some processes  incorporate heat to soften the metal prior to or during
forming.  Forming processes include: drop hammer, bladder press, sheet metal and
extrusion stretch, skin stretch, stretch draw, hot joggle and brake forming.

The  following  are more  detailed  descriptions  of  several  of the  Company's
processes:

Drop Hammer  Forming.  The Company  utilizes  drop hammer  forming to shape work
pieces by placing them between a mated die and a moving punch. The work piece is
placed on the working surface of the die and is formed into a component  through
repeated  impacts of the punch on the work  piece.  The  impact  causes the work
piece  to take  the  shape  of the  punch  and die.  This  process  provides  an
economical  means of producing parts ranging in size from a few inches up to ten
feet in length  with  complex,  compound  contours.  The  Company has one of the
largest capacities for drop hammer forming in the aerospace components industry.

Bladder  Forming.  The bladder  forming  process  (fluid cell press)  utilizes a
bladder filled with  hydraulic  fluid which is placed under pressure to form the
component.  The work piece is placed on top of a die which  rests on a table.  A
rubber  blanket is then  placed  over the work piece and the table is moved into
the press.  As the  bladder is placed  under  pressure,  it expands to cover the
rubber  blanket  and forces it and the work piece to conform to the shape of the
die. The Company  employs  bladder  forming for  components  with formed  simple
contours.

Stretch  Forming.  The stretch  forming  process  involves  the  stretching  and
wrapping of a work piece along the surface of a precisely  shaped die. To obtain
the desired component shape,  opposite ends of the material are held in the jaws
of the stretch form machine, then hydraulically stretched and wrapped to conform
to the working surface of the die. The Company utilizes several  different types
of stretch form machines,  each type designed to stretch form  extrusion,  sheet
metal or leading edge wing skins.

Hot Joggle.  The Company uses the hot joggle  process to create a clearance step
for intersecting parts. A work piece is placed between a mated die and punch and
is heated to a precise  temperature  to make it malleable  enough to set a form,
but not hot  enough to alter the  temper of the  metal.  The  joggle  press then
creates the joggle by stepping  down a surface  from the  original  plane of the
work piece.

Cutting and Punching. Various cutting and punching processes, such as CNC turret
punch, CNC laser cutting, CNC and conventional milling, are used for cutting out
the shapes of flat pattern parts. Cutting,  trimming and drilling functions such
as CNC and  conventional  milling,  five axis CNC routing and other  machine and
hand routing methods are used to complete  formed  components by trimming excess
material,  cutting and drilling holes. CNC processes  utilize computer  programs
generated by Company  employees from CAD models provided by the customer,  which
direct the cutting,  punching  and/or  drilling  pattern of the  machine.  Other
trimming  processes  use dies,  templates  or fixtures as the guide for trimming
and/or drilling.

Most parts  require heat treating  after forming which helps to strengthen  and,
then through controlled  cooling,  harden the material.  This process along with
older dies and tools,  can cause slight  distortion  which is then modified with
manual  forming   techniques  also  referred  to  as  "line-up"  or  "check  and
straighten."  The Company's highly skilled  craftsmen  provide the customer with
great flexibility in utilizing customer's tools and small order quantities often
associated with spares production.

Value-Added Services

The  Company  offers  its  customers  both cost and time  savings  by having the
process capabilities  necessary for the production of most components from start
to finish.

Tooling.  While most of the dies, tools and fixtures needed in the manufacturing
process are owned and supplied by  customers,  the Company  offers its customers
the  ability to  produce  fiberglass  route and drill  tools,  chemical  milling
templates,  kirksite  extrusion and sheet  stretch  blocks,  and other  original
tooling.  It also has extensive  capabilities  in the repair and rework of tools
and dies originally supplied by its customers.  The Company supports the tooling
operations  with its own  foundry  which pours lead and  kirksite  tops for drop
hammer dies.

Heat Treat and Age. Most  components  require heat treating and/or aging as part
of the production process. The heat treat process is used to alter the temper of
the material for increased  formability  and retention of the formed shape.  The
process involves heating work pieces to a prescribed temperature, usually in the
range of 850 degrees to 950 degrees Fahrenheit, for a prescribed period of time.
Multiple  components  can be heat treated at one time, so long as the prescribed
process time and  temperature  are the same.  After heating,  the components are
immediately  submerged in a glycol solution or water to rapidly cool and suspend
the hardening of the metal.  The  components are then  refrigerated  at sub-zero
temperatures to retard work hardening until the forming process is completed. At
ambient temperatures the metal slowly hardens.  After all forming,  trimming and
drilling  processes  are complete,  most  components go through the age process,
which  involves  slow  heating  at  lower   temperatures   (up  to  400  degrees
Fahrenheit), to accelerate the hardening of the metal to its final temper.

CMM Inspection and Engineering.  The computer  controlled  coordinate  measuring
machine  ("CMM")  uses a computer  driven touch probe to measure the accuracy of
angles,  contours and other features on a tool or component relative to customer
defined models or coordinates permitting the Company to accurately inspect close
tolerance components.  The CMM also is used to reverse engineer a CAD model from
an existing part.

Chemical  Milling.  Chemical milling is used to reduce the amount of material in
specific places on a component in order to reduce weight within the aircraft and
to  facilitate  the mating of  components.  The  working  piece is first  coated
(dipped or sprayed) with a maskant,  which dries to a rubber-like finish sealing
the  component.  The Company uses a water based  maskant which is much safer for
both employees and the environment  than the traditional  solvent based maskant.
After masking, the portion of the part to be reduced is scribed out by tracing a
template.  These  areas  are then  de-masked,  and the part is  dipped  into the
chemical milling tank, containing an alkaline solution,  for a prescribed period
of time. The solution then removes the metal in the exposed areas.

Metal Finishing,  Polishing and Painting. Through its Tulsa facility the Company
provides anodizing,  alodining,  polishing and non-destructive  testing. Alodine
and chromic acid anodizing  processes are performed  prior to paint or polish to
help control rust,  corrosion and part deterioration.  Penetrant inspection is a
non-destructive  inspection method during which components are dipped into a dye
solution which penetrates any small defects on the surface of the part and makes
them visible under ultra violet light.

Most components are painted or polished before final shipment.  Paint is applied
according to customer  specification;  some components  receive a simple primary
coat while others receive primary and finish coats. Skin quality components such
as those in the leading edge wing program are polished with  electric  polishers
and by hand to a mirror  finish which is visible on the exterior of the aircraft
after final assembly.

Consistent  with the  Company's  commitment  to  maintaining  environmental  and
employee safety, the Tulsa facility has a  state-of-the-art  air circulation and
filter system as well as its own waste water  treatment  equipment.  Waste water
from both the anodizing,  alodining and chemical milling  processes pass through
the treatment  equipment and all metals and toxic materials are removed,  making
the water safe for  disposal  through the normal  sewer  system.  The metals are
condensed  into  filter  cakes  which are then  disposed  of  through  certified
hazardous waste disposal vendors.

Assembly. The Company completes small and medium sized assemblies, incorporating
its  manufactured  parts and those  produced by other  vendors.  In the assembly
process the Company uses riveting,  bolting,  resistance and fusion welding, and
bonding.  Customer supplied and Company  manufactured jigs and fixtures are used
to ensure the proper alignment of edges and holes. The Company's new information
system and the  expansion  of its  purchasing  department  further  increase its
ability to acquire and track parts and hardware details from multiple vendors to
integrate with its own components into assemblies.

Supplies and Procurement Practices

Most of the Company's  aerospace  components  are  manufactured  from  aerospace
quality aluminum sheet metal and extrusion.  From time to time the Company,  and
the aerospace  components industry as a whole, has experienced  shortages in the
availability  of aerospace  quality  aluminum  sheet metal and  extrusion.  Such
shortages  could  inhibit  the  Company's  ability  to deliver  products  to its
customers  on a timely  basis.  In an attempt to secure  adequate  supplies  the
Company has entered into a multi-year aluminum sheet metal supply agreement with
Aluminum Company of America ("ALCOA"), a dominant domestic supplier of aerospace
quality aluminum, extending until the end of year 2000.

A recent  strategy  adopted by the Boeing  Commercial  divisions,  requires that
Boeing  subcontractors  purchase aluminum sheet, aluminum extrusion and titanium
sheet from TMX Aerospace (Boeing designated raw material service provider). This
supply  chain  approach is intended to control raw  material  pricing and assure
adequate  levels of inventory for both Boeing and its supply base.  Essentially,
Boeing  and its  suppliers  work  in  tandem  to  establish  projected  material
requirements  for given work  statements.  These material  requirements are then
consolidated  across  the  supplier  base.  TMX  placed  orders  with the  mills
according to projected needs and performs inventory and administration functions
related to control of this inventory on Boeing's behalf.

The Company believes that its sources of supply of non-aluminum products and its
relationships  with its  suppliers are  satisfactory.  While the loss of any one
supplier could have a material  adverse effect on the Company until  alternative
suppliers  are  located  and  have  commenced  providing  products,  alternative
suppliers exist for substantially all of the products and services  purchased by
the Company.

The Company has  developed  procurement  practices  to ensure that all  supplies
received conform to contract  specifications.  Through its computerized material
resource  planning system,  the Company is able to track inventories and product
ordering  to  optimize  purchasing  decisions.  For cost,  quality  control  and
efficiency  reasons,  the Company generally purchases supplies only from vendors
approved by the  Company's  customers  and/or with whom the Company has on-going
relationships. The Company chooses its vendors primarily based on the quality of
the products  and  services  supplied,  record for on-time  performance  and the
specification of such vendors by the Company's customers as the preferred source
of supply. The Company regularly evaluates and audits its approved vendors based
on their performance.

Quality Assurance and Control

The  Company  continually  seeks  to  maintain  high  quality  standards  in the
processing of its products.  Accordingly,  the Company employs  approximately 50
full time quality control and assurance personnel. Each work order introduced to
the Company's  manufacturing  facilities  contains an inspection plan specifying
required inspection points.  Quality inspectors are assigned to each work center
and are trained in the testing  required in  connection  with  products  passing
through the assigned work center.  Although a large  percentage of the Company's
products are 100% inspected immediately prior to shipment by a customer employee
or a  customer  designated  Company  employee,  Boeing  has  approved a sampling
inspection program for certain components using statistical process control data
maintained by the Company.

In March 1998,  the Company  became  certified  as compliant  with  Boeing's new
D1-9000  (Rev. A) quality  assurance  standard.  During April 1998,  the Company
distributed  all revised  procedures and integrated such new procedures with its
on-going employee training program and lean  manufacturing  techniques to assist
employees in becoming familiar with the new procedures. The Company has expanded
its existing internal audit program to ensure on-going compliance.  In addition,
the Company  intends to supplement its quality  assurance and control program in
2000 with ISO 9002 certification of all of its facilities.

Sales and Marketing

The Company's sales and marketing organization consists of five program managers
and two  independent  sales  representatives.  The Company's sales personnel are
devoted to maintaining and expanding  customer  relationships  through continual
education  of existing and  potential  customers  with respect to the  Company's
capabilities.  Specifically, the Company is focused on expanding its presence in
the  fabrication  of  aftermarket  spare  parts  and  components  for use in new
corporate,  regional and military  aircraft.  As a result,  sales personnel have
focused  their  efforts on  diversifying  the  Company's  product mix to include
aerospace programs unrelated to new commercial aircraft production.

A majority of the  Company's  sales to  existing  customers  are  awarded  after
receipt of a request for quotation ("RFQ"). On receipt, the RFQ is preliminarily
reviewed by a team consisting of members of the Company's senior  management,  a
program manager,  an estimator and the plant manager.  If the Company determines
that the program is adequately  compatible with the Company's  capabilities  and
objectives, a formal response is prepared by a member of the Company's estimator
group.  Although  a  substantial   percentage  of  programs  are  awarded  on  a
competitive  bid basis,  the  Company has  recognized  a trend  favoring  direct
pricing.  In direct pricing  programs,  the customer  submits an indicated price
offer for  acceptance or rejection by the Company.  The Company  expects that as
customers  seek to limit the number of  suppliers,  direct  pricing  will become
increasingly common.

Competition

Components for new aircraft and replacement components for existing aircraft are
provided by a large  fragmented group of companies,  including  certain business
units of or  affiliates of the Company's  customers.  The Company  believes that
participants in the aerospace components industry compete primarily with respect
to  reliability  of  delivery,  price  and  quality.  Certain  of the  Company's
competitors,  including business units affiliated with the Company's  customers,
have substantially  greater  financial,  production and other resources than the
Company.

Governmental Regulations; Environmental Compliance

The  Company's  operations  are subject to  extensive  and  frequently  changing
Federal, state and local laws and substantial regulation by government agencies,
including the United States Environmental  Protection Agency ("EPA"), the United
States  Occupational Safety and Health  Administration  ("OSHA") and the Federal
Aviation  Administration  ("FAA").  Among other  matters these  agencies  impose
requirements  that  regulate  the  handling,   transportation  and  disposal  of
hazardous materials generated or used by the Company during the normal course of
its  operations,  govern the health and safety of the  Company's  employees  and
require the Company to meet certain  standards  and licensing  requirements  for
aerospace  components.  This extensive  regulatory framework imposes significant
compliance  burdens and risks on the Company and, as a result, may substantially
affect its operational costs.

In  addition,  the  Company  may  become  liable  for the  costs of  removal  or
remediation  of certain  hazardous  substances  released on or in its facilities
without regard to whether or not the Company knew of, or caused,  the release of
such  substances.  The  Company  believes  that  it  currently  is  in  material
compliance with applicable laws and regulations and is not aware of any material
environmental  violations at any of its current or former facilities.  There can
be no assurance,  however,  that its prior  activities did not create a material
environmental  situation for which the Company could be responsible  for or that
future uses or conditions (including,  without limitation, changes in applicable
environmental  laws and  regulation,  or an increase in the amount of  hazardous
substances generated or used by the Company's operations) will not result in any
material environmental  liability to the Company or result in a material adverse
effect to the Company's financial condition or results of operations.

Employees

As of December 31, 1999, the Company had 638 permanent employees, of whom eleven
were  engaged  in  executive  positions,  117  were  engaged  in  administrative
positions  and  510  were in  manufacturing  operations.  None of the  Company's
employees is subject to a collective bargaining  agreement,  and the Company has
not experienced any material business interruption as a result of labor disputes
since it was formed. The Company believes that it has an excellent  relationship
with its employees.

The Company  strives to  continuously  train and educate its employees,  thereby
enhancing  the skill  and  flexibility  of its work  force.  Through  the use of
internally  developed  programs,  which include formal classroom and on-the-job,
hands-on training,  and independently  developed programs,  the Company seeks to
attract,  develop and retain the  personnel  necessary to achieve the  Company's
growth and profitability objectives.

Acquisition Strategy

The Company seeks to leverage its core  capabilities in existing and new markets
by identifying and pursuing complementary acquisitions in the aerospace industry
that  offer  strategic  value,  such as cost  savings,  increased  manufacturing
capacity,  increased process capability and/or new customer  relationships.  The
Company  believes  that the  fragmented  nature of the  industry  for  aerospace
components  should provide the Company with additional  opportunities to exploit
industry consolidation trends.

Item 2.  Properties.

Facilities

The following table provides  certain  information with respect to the Company's
headquarters and manufacturing centers:

                                                           Square
   Location                     Principal Use             Footage      Interest
   --------                     -------------             -------      --------

3600 Mueller Road          Executive and Administrative    62,585      Owned
St. Charles, MO            Offices and Manufacturing
                           Center

3030-3050 N. Hwy 94        Manufacturing Center and        92,736      Owned
St. Charles, MO            Storage

3000-3010 N. Hwy 94        Assembly and Storage            30,074      Leased(1)
St. Charles, MO

101 Western Ave. So.       Manufacturing Center            79,120      Leased(2)
Auburn, WA

2629-2635 Esthner Ct.      Manufacturing Center            31,000      Owned
Wichita, KS

2621 W. Esthner Ct.        Administrative Offices and      39,883      Leased(3)
Wichita, KS                Storage

2104 N. 170th St. E. Ave.  Finishing Facility              75,000      Owned
Tulsa, OK

2205 and 2215 River Hill   Machining Facility               8,400      Leased(4)
Road, Irving, TX

3081 Elm Point             Storage facility                18,812      Leased(5)
St. Charles, MO

(1) Subject to a yearly rental amount of $120,266 expiring on February 28, 2004.

(2) Subject to graduated yearly payments of $353,640 to $418,800 during the life
of the lease.  The lease expires in 2005, but the Company  retains the option to
extend the lease until June 30, 2008 at the monthly rate of $39,090.

(3) Subject to graduated yearly payments of $134,196 to $148,620 during the life
of the lease.  The lease expires in 2009,  but the Company  retains an option to
extend the lease term for an additional 5 years.

(4) Subject to a yearly  rental  amount of $45,000  expiring on August 24, 2000.
The Company  retains two  options to extend the lease term for an  additional  5
years each.

(5) Month to month lease of $6,174 subject to a 90-day cancellation notice.

Item 3.  Legal Proceedings.

The Company is not a party to any legal  proceedings,  other than routine claims
and lawsuits  arising in the ordinary  course of its business.  The Company does
not believe that such claims and  lawsuits,  individually  or in the  aggregate,
will have a material adverse effect on the Company's business.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 4(a).  Executive Officers of the Registrant.(1)

The following is a list of the current executive officers of the Company,  their
ages, their positions with the Company,  and their principal  occupations for at
least the past five years.

Name                        Age        Position
- ----                        ---        --------

Ronald S. Saks               56        Chief Executive Officer, President and
                                       Director

Lawrence J. LeGrand          49        Executive Vice President, Finance and
                                       Acquisitions

Tom D. Baker                 54        Chief Operating Officer

Duane E. Hahn                47        Vice President of Operations

Lawrence E. Dickinson        40        Chief Financial Officer and Secretary

Michael J. Biffignani        44        Chief Information Officer

Phillip Lajeunesse           46        General Manager, Wichita Plant

Robert Grah                  45        General Manager, Tulsa Plant

Bradley Nelson               40        General Manager, Auburn Plant

Charles Somerville           47        General Manager, Precise Machine

Ronald Thompson              57        General Manager, St. Charles Plant

- ---------------

(1)  This information  is included in  Part I as  a separate item  in accordance
     with Instruction 3 to Item 401(b) of Regulation S-K and General Instruction
     G to Form 10-K.

Set forth below are biographies of each executive officer of the Company.

Ronald S. Saks has served as  President  and as a director of the Company  since
1984.  Prior to his employment with the Company,  Mr. Saks was an Executive Vice
President with Associated Transports, Inc. for eight years and was a Tax Manager
with Peat  Marwick  Mitchell & Co.,  now known as KPMG Peat Marwick LLP, for the
eight years prior thereto.  Mr. Saks obtained his Bachelor's  degree in Business
Administration  from Washington  University in 1966. He also studied engineering
at the  Massachusetts  Institute  of  Technology,  and  completed  an  Executive
Education  program  at  Stanford  University.  Mr.  Saks is a  Certified  Public
Accountant.

Lawrence J. LeGrand became Chief Operating Officer and a director of the Company
in April 1998. In 1999, he was promoted to Executive Vice President, Finance and
Acquisitions.  His  previous  24 years were spent with KPMG Peat  Marwick,  LLP,
where he became a partner in 1980. Mr. LeGrand is a Certified Public  Accountant
and  has  extensive   experience  in  mergers  and  acquisitions  where  he  has
represented  both  publicly  held and  privately  owned buyers and sellers.  Mr.
LeGrand  graduated  with a  Bachelor's  degree in Commerce  and Finance from St.
Louis  University in 1973 and presently serves as the Vice Chairman of the Board
of Trustees of St. Louis  University.  During 1998, Mr. LeGrand was appointed to
the Board of Directors of LaBarge, Inc.

Tom Baker joined the Company in 2000 as the Chief Operating  Officer.  From 1986
to 1994,  he was  employed  by the  Allied  Automotive  Group and  served as the
Executive Vice President of North American  Operations from 1994 to 1999.  Prior
employment  included serving as the Vice President of Operations for Auto Convoy
during 1984 and 1985;  Terminal Manager for Associated  Transports 1975 to 1983;
Safety and Training  Supervisor for Jack Cooper  Transport  Company from 1973 to
1975;  and as a State Trooper for the Missouri State Highway Patrol from 1966 to
1973.  Mr.  Baker's  advanced  education  includes  study at the  University  of
Missouri Warrensburg, executive education programs at the University of Georgia,
and advanced management studies with Aubrey Daniels and Associates.

Duane E. Hahn  joined the  Company in 1984 and served as the  Assistant  General
Manager until 1988,  at which time he moved to Auburn,  Washington to set up and
manage the Auburn facility as Vice President and General  Manager.  In 1996, Mr.
Hahn became the Vice  President of  Manufacturing  and  Regional  Manager of the
Company.  Prior to joining the  Company,  Mr. Hahn  served as a  supervisor  for
Associated  Transport,  Inc.  Mr.  Hahn  received  his  Associate's  Degree from
Nebraska Technical College in 1971. Mr. Hahn has extensive  continuing education
experience  in  lean   manufacturing,   just-in-time,   and  other  world  class
manufacturing  techniques.  Mr. Hahn became a director of the Company in October
1990.

Lawrence E. Dickinson has been the Chief Financial  Officer of the Company since
1993. He served as a Financial  Analyst and  Controller  for LaBarge,  Inc. from
1984  to  1993  and as a Cost  Accountant  with  Monsanto  from  1981-1984.  Mr.
Dickinson  received his Bachelor's  degree in Accounting  from the University of
Alabama  and  received  his  Master's  degree in  Business  Administration  from
Washington University in 1994.

Michael Biffignani joined the Company in 1999 as the Chief Information  Officer.
Prior to joining LMI, he was with the Boeing Company for two years and McDonnell
Douglas for fourteen years serving as a Director of  Information  Technology and
as a Business Operations Manager. Mr. Biffignani completed the McDonnell Douglas
Executive  Development  Program in 1996. Prior to joining McDonnell Douglas,  he
was a Materials  Manager and Electrical  Engineer for the Sony  Corporation.  He
received his Bachelor's degree in Electrical  Engineering from the University of
Missouri, Rolla in 1979.

Robert T. Grah joined the Company in 1984 as  Production  Control  Manager.  Mr.
Grah has held various management positions with the Company including Purchasing
and Contracts Manager, Maintenance Manager, Facilities Manager, and was promoted
to his current position as General Manager of LMI Finishing, Inc. in 1996. Prior
to joining the Company,  Mr. Grah was a  supervisor  for  Associated  Transport,
Inc., and a manager for Beneficial  Finance.  Mr. Grah's  education has included
Florissant Valley Community College,  and numerous continuing  education courses
in management,  Total Preventative  Maintenance,  and various  environmental and
technical subjects.

Phillip A.  Lajeunesse  joined  the  Company  in 1988 as the  Corporate  Quality
Assurance  Manager.  In 1990,  he became the Plant  Manager of the Company's St.
Charles  facility,  and in 1996,  he became the  General  Manager of the Wichita
facility.  Prior to joining the Company,  Mr.  Lajeunesse  was a supervisor  for
Kaman  Aerospace for nine years,  and for six years was a supervisor  for United
Nuclear  Corporation.  Mr. Lajeunesse obtained an Associate's degree in Chemical
Engineering  from Thames Valley State Technical  College in 1973, an Associate's
degree in Business Administration from Bryant College in 1984, and a Master's of
Business Administration from Washington University in 1994.

Bradley L. Nelson  joined the Company as a Production  Supervisor  in the Auburn
facility in 1990. In 1994, he was promoted to Manufacturing Manager, and in 1996
he assumed  his  current  position  as General  Manager of the Auburn  facility.
Previously,  Mr. Nelson was Production Manager for Fabrication Technologies from
1989 to 1990,  the owner of Totem Lake  Service  Center  from 1984 to 1989,  and
Plant  Manager for Tonoro  Growers from 1981 to 1984.  Mr.  Nelson's  continuing
education courses include general  management and  manufacturing  management and
methods.

Charles  Somerville  joined  LMI  Aerospace  in 1999 as the  General  Manager of
Precise Machine Company in Irving,  Texas. Prior to Mr. Somerville's  employment
by the Company,  he served as Director of Fabrication for  Fairchild-Dornier  in
San Antonio from 1998-1999.  Mr.  Somerville spent 9 years (1989-1998) at Mooney
Aircraft in various roles of increasing responsibility,  culminating in the role
of Vice President Production. He graduated from Southwest Texas State University
with a Bachelor of Business Administration in 1983.

Ronald  Thompson  joined the Company in 1999 as the  General  Manager of the St.
Charles plant. He previously was employed for Kaman Aerospace  Corporation  from
1978 to 1999.  He started at Kaman as a  supervisor  and was  promoted  over the
years before assuming the position of Senior Industrial  Engineer.  He graduated
from  Bryant   College  of  Business  in  1976  with  a  degree  in  Management/
Administrative training.



                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder
         Matters.

The  Common  Stock is traded on the  NASDAQ  National  Market  under the  symbol
"LMIA".  The  following  table sets forth the range of high and low bid  closing
prices for the Common  Stock for the  periods  indicated  beginning  on June 30,
1998, the day on which trading commenced  following the Company's initial public
offering:


                                                     High                Low
                                                     ----                ---
  Fiscal 1998
          3rd quarter                              $ 11.88              $ 7.00
          4th quarter                                 8.00                4.00

  Fiscal 1999
          1st quarter                                 6.38                4.75
          2nd quarter                                 6.25                4.13
          3rd quarter                                 5.56                3.78
          4th quarter                                 4.25                2.63

The foregoing quotations reflect  inter-dealer  prices,  without retail mark-up,
mark-down or commission, and may not necessarily represent actual transactions.

As of December 31, 1999,  the  reported  closing  price for the Common Stock was
$3.00. As of December 31, 1999, there were approximately 71 holders of record of
the Common Stock and the Company believes that its Common Stock was beneficially
owned by approximately 858 persons.

The Company has not  declared or paid cash  dividends on any class of its Common
Stock in the past two years and does not anticipate paying any cash dividends in
the  foreseeable  future. The  credit  facility   between  the  Company  and its
financial  institution  prohibits  the Company  from  declaring a dividend  with
respect to its capital stock without the financial  institution's  approval. The
Company currently  intends to retain its earnings,  if any, and reinvest them in
the development of its business.

On October 2, 1997,  the Company  issued  80,976  shares to the  Guaranty  Trust
Company of Missouri as trustee for the Profit  Sharing Plan for  $302,088  under
Rule 701 of the  Securities  Act.  The  Guaranty  Trust  Company  has since been
replaced by Union  Planters  Trust and  Investment  Management as trustee of the
Profit Sharing Plan.

On December  31,  1997,  the Company  issued  3,290  shares to Ronald S. Saks as
Voting Trustee under Voting Trust No. I as a result of an exercise of part of an
option granted to a shareholder for an aggregate exercise price of $5,810, 1,392
shares to Ronald S. Saks as Voting  Trustee under Voting Trust No. 1 for $21,228
and 324,420 shares in the aggregate to Sanford S. Neuman as Voting Trustee under
Voting Trust No. 2 for an aggregate purchase price of $1,503,772,  under Section
4(2) of the Securities Act.

On April 27,  1998,  the Company  issued  32,900  shares to the  Guaranty  Trust
Company of Missouri as trustee for the Profit  Sharing Plan for $325,710  (based
on 90% of an initial  public  offering price of $11.00 per share) under Rule 701
of the  Securities  Act and 32,900 shares as  compensation  to Ronald S. Saks as
Voting Trustee under Voting Trust No. I under Section 4(2) of the Securities Act
pursuant to a  restricted  stock  agreement  between the Company and Lawrence J.
LeGrand.

On  June  1,  1998,  as a  result  of an  exercise  of an  option  granted  to a
shareholder,  the  Company  issued  16,450  shares  to  Ronald S. Saks as Voting
Trustee under Voting Trust No. I for an aggregate  exercise  price $29,050 under
Section 4(2) of the Securities Act.

On  September  12,  1998,  as a result of an  exercise  of an option to purchase
shares in accordance with a certain Subscription  Agreement,  the Company issued
98,700  shares to the  Lawrence J. LeGrand IRA  Rollover  Account,  of which Mr.
LeGrand is the beneficial owner, for an aggregate exercise price of $600,000.00,
under Section 4(2) of the Securities Act.






Item 6.  Selected Financial Data.

Year Ended December 31,
(in thousands, except Shares and per share data)

                                                1995          1996            1997             1998            1999
                                                ----          ----            ----             ----            ----
                                                                                          
Statement of Operations Data:

Net sales                                    $ 25,424      $ 35,016        $ 55,080         $ 59,234        $ 50,054
Cost of sales                                  20,366        26,725          38,932           41,152          41,586
                                              -------      --------        --------         --------        --------

Gross profit                                    5,058         8,291          16,148           18,082           8,468
Selling, general &
     administrative expenses                    3,883         5,256           6,549            7,591           8,517
                                             --------      --------        --------         --------          ------
     Income (loss) from operations              1,175         3,035           9,599           10,491             (49)
     Interest expense                          (1,038)       (1,123)         (1,020)            (642)           (195)
     Other (expense) income, net                  (48)           15              10              405             435
                                             ---------      -------        --------         --------           -----
Income before income taxes                         89         1,927           8,589           10,254             191
Provision for (benefit of) income taxes            52           740           3,306            3,764             (40)
                                              -------        ------       ---------         --------            -----
Net income                                    $    37      $  1,187        $  5,283         $  6,490           $ 231
                                              =======      ========        ========         ========           =====
Net income per common share:
Basic                                         $  0.01         $0.21           $0.91            $0.89           $0.03
Diluted                                          0.01          0.20            0.89             0.88           $0.03
Weighted average shares
     outstanding                            5,529,483     5,779,833       5,836,700        7,252,148       8,201,805

Other Financial Data:
  EBITDA(1)                                   $ 3,091       $ 5,062        $ 11,788         $ 13,529         $ 3,766
  Capital expenditures                          1,736         1,316           3,856            5,488           4,622
  Cash flow from operating activities            (888)        2,684           5,775            6,893             112
  Cash flows from investing activities         (4,700)       (1,304)         (3,713)          (9,529)         (4,972)
  Cash flows from financing activities          5,246        (1,356)         (2,023)          14,337          (1,177)
  Gross profit margin                           19.9%          23.7%           29.3%           30.5%           16.9%
  EBITDA margin                                 12.2%          14.5%           21.4%           22.8%            7.5%

                                                   December 31,
                                                  (in thousands)

                                                1995          1996            1997             1998             1999
                                                ----          ----            ----             ----             ----
Balance Sheet Data
     Cash and equivalents                      $  181         $ 205          $  244          $11,945         $ 5,908
     Working capital                            8,919         8,626          11,256           27,971          21,417
     Total assets                              27,370        29,046          33,629           56,183          54,669
     Total long-term debt
     excluding current portion                 12,674        10,735           9,274            2,732             134
     Stockholders' equity                       9,966        11,161          16,751           45,291          44,486

<FN>

(1) EBITDA represents earnings before interest,  income taxes,  depreciation and
amortization.  EBITDA is a widely accepted,  supplemental  financial measurement
used  by  many  investors  and  analysts  to  analyze  and  compare   companies'
performance.  EBITDA as presented  may not be  comparable  to  similarly  titled
indicators  reported by other  companies  because not all companies  necessarily
calculate EBITDA in an identical manner, and,  therefore,  it is not necessarily
an accurate means of comparison between companies. EBITDA should only be read in
conjunction  with all of the Company's  financial data summarized  above and its
Consolidated Financial Statements prepared in accordance with generally accepted
accounting  principles  ("GAAP"),  appearing  elsewhere  herein.  EBITDA  is not
intended to represent  cash flows (as  determined  in  accordance  with GAAP) or
funds available for management's  discretionary use for the periods listed,  nor
has it been presented as an  alternative  to operating  income (as determined in
accordance  with  GAAP)  and  should  not be  considered  in  isolation  or as a
substitute  for  indicators of  performance  prepared in  accordance  with GAAP.
EBITDA is presented as additional  information because management believes it to
be a useful indicator of the Company's  ability to meet debt service and capital
expenditure  requirements  and because  certain  debt  covenants  of the Company
utilize EBITDA to measure compliance with such covenants.

</FN>





Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

The  following  presentation  describes  the  Company's  results of  operations,
financial  condition,  capital  resources  and  liquidity  during the three year
period ended December 31, 1999.  This  discussion  should be read in conjunction
with the Consolidated  Financial Statements of the Company and the notes thereto
which are included elsewhere in this report.

Year Ended December 31, 1999 compared to Year Ended December 31, 1998

Net Sales. The Company experienced a drop in net sales of 15.5% in 1999, falling
to $50.1 million. The Company's participation on Boeing commercial aircraft fell
$14.3 million in 1999. This reduction is primarily  attributable to decreases in
production  rates  and  inventory  adjustments  at Boeing  and its  major  prime
contractors.  Net sales on the 747 were the  hardest  hit,  dropping  from $14.1
million in 1998 to $5.5  million  in 1999.  This  decline  of 61.0% was  roughly
equivalent to the published  production  rates at Boeing  falling from a high of
five 747s per month during 1998 to  approximately  two 747s per month at the end
of 1999,  a drop of 60.0%.  Additionally,  Boeing and the Company are  currently
re-negotiating their current contracts.  This re-negotiation should be completed
in the second quarter of 2000 and the Company  anticipates  the  re-negotiations
will include price reductions.

Offsetting the decline in commercial aircraft sales was an increased penetration
into both the  Corporate/Regional  and Defense markets. The Company has targeted
these  industries  as a strategic  step towards  reducing its  concentration  in
commercial aircraft. A summary of sales by type follows:

   ------------------------------------------------------------------------
   Market                              1998                  1999
   ------------------------------------------------------------------------

   Commercial Aircraft                 77.7%                 55.4%
   ------------------------------------------------------------------------

   Corporate/Regional                  8.5%                  17.7%
   ------------------------------------------------------------------------

   Military                            7.4%                  15.4%
   ------------------------------------------------------------------------

   Other                               6.4%                  11.5%
   ------------------------------------------------------------------------

   Total                              100.0%                100.0%
   ------------------------------------------------------------------------

Additional  components produced for Gulfstream's G-IV and G-V added $2.7 million
in 1999. The Company also  delivered  $4.0 million in 1999 on Boeing's  military
aircraft,  up from $0.2 million in 1998. The Company continues to market heavily
in both of these markets.

Gross  Profit.  The  Company's  gross profit fell to $8.5 million  (16.9% of net
sales) in 1999 from $18.1 million (30.5% of net sales) in 1998. The reduction in
gross profit is primarily  due to decreases in  production  rates and  inventory
levels at  Boeing  and its  prime  contractors,  which  resulted  in  production
inefficiencies  caused by  smaller  production  lot  sizes  which  impaired  the
Company's ability to cover set-ups when changing equipment from one component to
another.  In  addition,  a change in the  acceptance  criteria on the  Company's
contract to produce  components  on the wing of the 737 NG  aircraft  caused the
Company to lower its profit  estimate  for this  contract,  resulting  in a $0.5
million  erosion in gross  profit.  The  Company  also began work on several new
programs  during 1999. The Company won orders for the production and assembly of
product  used in the  wing-box  section of the  fuselage of the 767 for Northrop
Grumman,  production of steel components for Gulfstream's G-IV and G-V aircraft,
and  production of winglet  components  used on the 737 Business Jet for Hexcel.
Pre-production,  learning  curve,  and start up costs for these orders  exceeded
$300,000 and were  expensed  during the year.  The Company did reduce  headcount
19.6%  during 1999,  however,  the pace of the  reduction in sales  outpaced the
Company's ability to reduce costs.

Selling,  General,  and  Administrative  Expenses.  During 1999,  the  Company's
selling,  general,  and  administrative  expenses grew to $8.5 million from $7.6
million.   This  increase  was  for  costs  related  to  unsuccessful   business
combinations of $0.4 million and increased  professional services resulting from
public ownership and employee searches of $0.4 million.

Income  Taxes.  The net benefit  from income taxes was the result of a refund of
$.1 million for 1998 state income taxes due to a change in filing status.  Refer
to footnote 11 to the financial  statements for  reconciliation to the statutory
rate.

Year Ended December 31, 1998 compared to Year Ended December 31, 1997

Net Sales.  Net sales for 1998  increased  7.5% over 1997 levels,  topping $59.2
million.  This  increase  in net  sales  was  primarily  due  to  the  Company's
participation  on the  Boeing  737  Next  Generation  ("737NG")  aircraft  which
contributed  $12.0 million to net sales,  an increase of $6.1 million over 1997.
The Company's net sales during 1998 were  negatively  impacted by Boeing's phase
out of the 737 Classic which  contributed  $5.5 million in 1998, down from $10.2
million  in 1997.  The  Company's  participation  on the 747  contributed  $14.1
million in 1998,  down slightly  from $14.6  million in 1997.  Net sales for the
fourth  quarter were down 13.6% to $12.1 million from $14.0 million in 1997. The
production rate declines and inventory adjustment from Boeing on the 747 reduced
net sales to $2.0 million in the fourth quarter from $3.7 million in 1997.

The  acquisition  of Precise  Machine  contributed  $1.3 million to net sales in
1998.

Gross Profit. The Company's gross profit continued to climb in 1998,  increasing
to $18.1 million (30.5% of net sales) from $16.1 million (29.3% of net sales) in
1997.  This  improvement  was mainly  attributable  to the advances  made by the
Company in utilizing lean manufacturing  techniques to more efficiently  produce
product and additional coverage of fixed costs provided by increased volume.

Selling,   General   and   Administrative   Expenses.   Selling,   General   and
Administrative  Expenses  increased to $7.6 million (12.8% of net sales) in 1998
from $6.5 million (11.9% of net sales) in 1997.

Interest  Expense.  Certain of the proceeds of the public  offering were used to
reduce the  indebtedness of the Company,  thereby  reducing  interest expense to
$0.6  million  in 1998 from $1.0  million  in 1997.  The  unused  portion of the
proceeds of the public offering were invested by the Company and increased other
income to $0.4 million in 1998 from $0.0 in 1997.

Income  Taxes.  The  effective  tax rate for 1998 was 36.7%,  down from 38.5% in
1997.  This  reduction is primarily  the result of state and federal tax credits
available to the Company.

Net  Income.  The  Company  generated  net income of $6.5  million  in 1998,  an
increase of 22.8% over 1997.  Net income per fully  diluted share was down $0.01
to $0.88 in 1998 due to the  additional  shares  outstanding  after the  initial
public offering completed during 1998.

Liquidity and Capital Resources

During  1998,  the  Company  completed  its  initial  public  offering,  selling
2,645,000  shares at $10.00 per share ($23.5  million after fees and expenses of
$2.9 million).  Immediately  upon receipt of the cash from the public  offering,
the Company retired certain term debt, including their revolving line of credit.
The  Company  maintains  its  ability  to borrow up to $15  million  under  this
revolving line of credit.

The Company  purchased  303,620  shares of its common stock during 1999 for $1.4
million.  The Company had 521,175  shares of Treasury Stock in 1999 at a cost of
$3.0 million at December 31, 1999.

In December,  1999,  the Company  completed  the  acquisition  of U.S.  Hayakawa
Industries,  Inc. ("USH") of Mulkiteo,  Washington, for a price of approximately
$1.6  million in cash.  As  planned,  the  Company  closed the USH  facility  in
February, 2000 and has absorbed the work into its Auburn, Washington and Dallas,
Texas  facilities.  Sales of unwanted  equipment related to this purchase should
yield approximately $0.5 million in 2000.

The working capital needs of the Company are generally funded by cash flows from
operations.  During 1999,  operating  activities  generated  $0.1  million.  The
Company's inventory levels grew by $2.4 million. Finished goods growth accounted
for substantially  all of the growth in inventories.  The Company produced these
goods under firm purchase  orders from its customers to allow its' employee base
to  continue  working as the  Company  manages  through  the impact of  Boeing's
production rate decreases and the receipt of new Gulfstream, Lockheed Martin and
Boeing Military  orders.  The Company made estimated  income tax payments in the
first  quarter of 1999,  prior to the  decline in  profitability.  As such,  the
Company expects a refund of approximately $0.8 million in 2000.

The Company  invested over $4.6 million in property,  plant and equipment during
1999.  Over $2.6  million of the  investment  was related to an expansion of the
Company's two St. Charles facilities,  which was completed in the fourth quarter
of 1999. The Company expanded its assembly  capability in 1999 by investing $0.2
million  in  riveting  and  welding  equipment.  The  Company  also added to its
chemical milling capability, investing $0.1 million in a new dipping system. The
Company also invested $0.3 million in computer  equipment and software.  Capital
expenditures for 2000 are planned to be less than $2.0 million.

In November  2000,  the Company will be required to repay its obligation of $2.5
million  for  industrial  revenue  bonds.  The  Company  intends to use its cash
reserves to fund this payment.

Impact of Year 2000

The advent of the year 2000 posed  certain  technological  challenges  resulting
from concern that computer  technologies that recognized and processed  calendar
years by the last two digits  rather  than all four  digits of each year  (e.g.,
"98" for "1998") would not properly process the year 2000 and subsequent  years.
The risks to the Company and the Company's Year 2000 Plan and related mitigation
efforts have been  described in the Company's  most recent  quarterly  report on
Form 10-Q for the quarter ended September 30, 1999.

In late 1999,  the Company  completed its Plan,  including all  remediation  and
testing of systems.  As a result of those planning and  implementation  efforts,
the  Company   experienced  no  significant   disruptions  in  mission  critical
information technology and non-information technology systems and believes those
systems  successfully  responded  to the Year  2000  date  change.  The  Company
expensed less than $0.1 million during 1999 in connection  with  remediating its
systems.  The Company is not aware of any material problems  resulting from Year
2000 issues, either with its products,  its internal systems or the products and
services of third parties.  However,  because the Company's continued compliance
in calendar  2000 is dependent on the  continued  compliance  of third  parties,
there can be no assurance  that the  Company's  efforts  alone have resolved all
Year  2000  issues  or that key  third  parties  will not  experience  Year 2000
compliance  failures as calendar 2000  progresses.  The Company will continue to
monitor its mission  critical  computer  applications and those of its suppliers
and vendors throughout the year 2000 to ensure that any latent Year 2000 matters
that may arise are addressed promptly.

Item 7(a).  Quantitative and Qualitative Disclosures About Market Risk.

The Company has determined that its market risk exposures, which arise primarily
from exposures to fluctuation in interest rates,  are not material to its future
earnings, fair value, and cash flows.

Item 8.  Financial Statements and Supplementary Data.

The following financial statements are included in Item 8 of this report:

Financial Statement                                                        Page
- -------------------                                                        ----

Report of Ernst & Young LLP, Independent Auditors                            19
Consolidated Balance Sheets as of December 31, 1998 and 1999                 20
Consolidated Statements of Operations for the Years Ended
     December 31, 1997, 1998 and 1999                                        21
Consolidated Statements of Stockholders' Equity for the Years
Ended December 31, 1997, 1998 and 1999                                       22
Consolidated Statements of Cash Flows for the Years Ended
     December 31, 1997, 1998 and 1999                                        23
Notes to Consolidated Financial Statements                                24-32




                         Report of Independent Auditors


The Board of Directors and Stockholders
LMI Aerospace, Inc.

We have audited the accompanying  consolidated  balance sheets of LMI Aerospace,
Inc.  (the  "Company")  as of  December  31,  1998  and  1999,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended December 31, 1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of LMI
Aerospace,  Inc. at December 31, 1998 and 1999, and the consolidated  results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1999, in conformity  with  accounting  principles  generally
accepted in the United States.

                                                  /s/ Ernst & Young LLP

                                                  Ernst & Young LLP

St. Louis, Missouri
March 17, 2000




                               LMI Aerospace, Inc.

                           Consolidated Balance Sheets
             (Amounts in thousands, except share and per share data)

                                                                 December 31
                                                            1998           1999
                                                    ----------------------------
  Assets
  Current assets:
    Cash and cash equivalents                       $      11,945   $     5,908
    Investments                                             1,250             -
    Trade accounts receivable, net
      of allowance of $50                                   7,535         6,941
    Inventories                                            12,619        15,311
    Prepaid expenses                                          279           226
    Deferred income taxes                                     876           720
    Income taxes receivable                                     -           794
    Other current assets                                      256           162
                                                    ----------------------------
  Total current assets                                     34,760        30,062

  Property, plant, and equipment, net                      19,489        22,345
  Other assets                                              1,934         2,262
                                                    ----------------------------
                                                    $      56,183   $    54,669
                                                    ============================

  Liabilities and stockholders' equity
  Current liabilities:
    Accounts payable                                $       3,768   $     4,020
    Accrued expenses                                        2,437         2,028
    Income taxes payable                                      442
    Current installments of long-term debt                    142         2,597
                                                    ----------------------------
  Total current liabilities                                 6,789         8,645

  Long-term debt, less current installments                 2,732           134
  Deferred income taxes                                     1,371         1,404
                                                    ----------------------------
  Total noncurrent liabilities                              4,103         1,538

  Stockholders' equity:

    Common stock of $.02 par value; authorized
      28,000,000 shares; 8,734,422
      shares issued in 1998 and 1999,
      respectively                                            175           175
    Preferred stock; authorized 2,000,000 shares;
      none issued                                               -             -
    Additional paid-in capital                             26,164        26,164
    Treasury stock, at cost, 384,000 and
      521,175 shares in 1998                               (2,628)       (3,046)
    and 1999, respectively
    Retained earnings                                      21,580        21,193
                                                    ----------------------------

  Total stockholders' equity                               45,291        44,486
                                                    ----------------------------
                                                    $      56,183   $    54,669
                                                    ============================
See accompanying notes.





                               LMI Aerospace, Inc.

                      Consolidated Statements of Operations
                  (Amounts in thousands, except per share data)

                                                 Year ended December 31
                                           1997           1998           1999
                                     ------------------------------------------

Net sales                                $55,080        $59,234       $ 50,054
Cost of sales                             38,932         41,152         41,586
                                     ------------------------------------------
Gross profit                              16,148         18,082          8,468

Selling, general, and
  administrative expenses                  6,549          7,591          8,517
                                     ------------------------------------------
   Income (loss) from operations           9,599         10,491            (49)

Other income (expense):
    Interest expense                      (1,020)          (642)          (195)
    Other, net                                10            405            435
                                     ------------------------------------------
                                          (1,010)          (237)           240
                                     ------------------------------------------
Income before income taxes                 8,589         10,254            191
Provision for (benefit) of
  income taxes                             3,306          3,764            (40)
                                     ------------------------------------------
   Net income                            $ 5,283        $ 6,490        $   231
                                     ==========================================

   Net income per common share             $0.91          $0.89          $0.03
                                     ==========================================

   Net income per common share -
     assuming dilution                     $0.89          $0.88          $0.03
                                     ==========================================

   Weighted average common shares
     outstanding                       5,836,700      7,252,148      8,201,805
                                     ==========================================

   Weighted average dilutive stock
     options outstanding                  76,104        146,942          1,708
                                     ==========================================

See accompanying notes.







                               LMI Aerospace, Inc.

                 Consolidated Statements of Stockholders' Equity
             (Amounts in thousands, except share and per share data)

                                                       Additional                                        Total
                                           Common       Paid-In          Retained      Treasury       Stockholders'
                                           Stock        Capital          Earnings         Stock           Equity
                                      ----------------------------------------------------------------------------
                                                                                   

Balance at December 31, 1996          $     116       $   1,241         $   9,807       $     (3)    $     11,161
Sale of treasury stock                      --                2               --               3                5
Issuance of common stock                      2             295               --             --               297
Exercise of options to purchase of
   stock                                    --                5               --             --                 5
Net income                                  --              --              5,283            --             5,283
                                      ----------------------------------------------------------------------------
Balance at December 31, 1997                118           1,543            15,090            --            16,751

Issuance of common stock
                                             57          24,592               --             --            24,649
Exercise of options to purchase
   stock                                    --               29               --             --                29
Purchase of outstanding stock for
   treasury                                 --              --                --          (2,628)          (2,628)
Net income                                  --              --              6,490            --             6,490
                                      ----------------------------------------------------------------------------
Balance at December 31, 1998                175          26,164            21,580         (2,628)          45,291

Exercise of options to purchase
   stock                                    --              --               (554)           806              252
Purchase of 303,620 shares of
   outstanding stock for treasury           --              --                --          (1,426)          (1,426)
Issuance of 31,983 shares of
  treasury stock to profit
  sharing/401(k) plan                       --              --                (64)           202              138
Net income                                  --              --                231            --               231
                                      ----------------------------------------------------------------------------
Balance at December 31, 1999             $  175        $ 26,164          $ 21,193       $ (3,046)       $  44,486
                                      ============================================================================



See accompanying notes.







                               LMI Aerospace, Inc.

                      Consolidated Statements of Cash Flows
                             (Amounts in thousands)

                                                                     Year ended December 31
                                                             1997              1998              1999
                                                     -------------------------------------------------------
                                                                                   

Operating activities
Net income                                                 $ 5,283           $ 6,490             $ 231
Adjustments to reconcile net income to
   net cash provided by operating activities:
     Depreciation and amortization                           2,179             2,633             3,380
     Deferred income taxes                                      14              (102)              189
     Changes in operating assets and liabilities:
         Trade accounts receivable                          (1,472)              874               886
         Inventories                                        (1,506)           (3,455)           (2,392)
         Prepaid expenses and other assets                      63              (519)             (311)
         Income taxes                                          (85)               12            (1,236)
         Accounts payable                                      719               413                24
         Accrued expenses                                      580               547              (659)
                                                     -------------------------------------------------------
Net cash from operating activities                           5,775             6,893               112

Investing activities
Additions to property, plant, and equipment                 (3,713)           (5,488)           (4,622)
Purchases of investments                                         -            (3,138)             (210)
Proceeds from sale of investments, net                           -             1,888             1,460
Acquisition of company, net of cash acquired                     -            (2,791)           (1,600)
                                                     -------------------------------------------------------
Net cash used by investing activities                       (3,713)           (9,529)           (4,972)

Financing activities
Proceeds from issuance of long-term debt                     3,782             2,074                 -
Principal payments on long-term debt                        (6,112)           (9,291)             (143)
Treasury stock transactions, net                                 5            (2,628)           (1,286)
Proceeds from exercise of stock options                          5                29               252
Proceeds from issuance of common stock, net                    297            24,153                 -
                                                     -------------------------------------------------------
Net cash from (used by) financing activities                (2,023)           14,337            (1,177)
                                                     -------------------------------------------------------

Net increase (decrease) in cash and cash equivalents            39            11,701            (6,037)
Cash and cash equivalents, beginning of year                   205               244            11,945
                                                     -------------------------------------------------------
Cash and cash equivalents, end of year                     $   244        $   11,945           $ 5,908
                                                     =======================================================

Supplemental disclosures of cash flow information:
   Interest paid                                           $   996          $    601           $   185
   Income taxes paid                                         3,378             3,733               834
                                                     =======================================================



See accompanying notes.





                               LMI Aerospace, Inc.
                   Notes to Consolidated Financial Statements
         (Dollar amounts in thousands, except share and per share data)
                                December 31, 1999

1.  Accounting Policies

Description of Business

LMI Aerospace, Inc. (the "Company") is a fabricator, finisher, and integrator of
formed,  close tolerance  aluminum and specialty alloy components for use by the
aerospace industry.  The Company is a Missouri  corporation with headquarters in
St.  Charles,  Missouri.  The  Company  maintains  facilities  in  St.  Charles,
Missouri;  Seattle,  Washington;  Tulsa, Oklahoma;  Wichita, Kansas; and Irving,
Texas.

The  accompanying   financial  statements  include  the  consolidated  financial
position,  results  of  operations,  and  cash  flows  of the  Company  and  its
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in consolidation.

Customer and Supplier Concentration

Direct sales to the Company's  largest  customer  accounted  for 59 percent,  62
percent, and 54 percent of the Company's total revenues in 1997, 1998, and 1999,
respectively.  Accounts  receivable  balances  related  to direct  sales to this
customer were 62 percent in 1998 and 46 percent in 1999.  Indirect  sales to the
Company's largest customer accounted for 17 percent, 12 percent and 9 percent of
the Company's total sales in 1997, 1998, and 1999, respectively.

Direct sales to the Company's second largest customer  accounted for 13 percent,
12 percent and 8 percent of the Company's  total revenues in 1997, 1998 and 1999
and  represented 9 percent and 5 percent of the accounts  receivable  balance at
December 31, 1998 and 1999, respectively.

The Company  purchased  approximately 58 percent and 52 percent of the materials
used in production from three suppliers in 1998 and 1999, respectively.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  management  to  make  certain  estimates  and
assumptions.  These estimates and assumptions affect the reported amounts in the
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.

Cash and Cash Equivalents

Cash and cash equivalents  include cash on hand, amounts due from banks, and all
highly liquid investment instruments with an initial maturity of three months or
less.




                               LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

Investments

During 1998, the Company  purchased,  sold and  repurchased  common stock.  This
investment is classified as a trading  security in accordance  with Statement of
Financial   Accounting   Standards  (SFAS)  No.  115,   Accounting  for  Certain
Investments in Debt and Equity  Securities.  During 1999, the Company liquidated
its investment position for an overall immaterial gain.

Inventories

Inventories  are stated at the lower of cost or market using actual cost for raw
materials and work-in-process  and average cost for finished goods.  Inventories
include  $743  and  $938 of  deferred  production  costs  related  to  long-term
production contracts in 1998 and 1999, respectively. These costs are included in
cost of sales over the life of the contract  based on a percentage of completion
method (units-of-delivery basis).

Revenue Recognition

Revenues are recorded  when services are performed or when products are shipped,
except  for  long-term  contracts  which  are  recorded  on  the  percentage  of
completion method (units-of-delivery basis). Sales from long-term contracts were
less than 10 percent of total sales in both 1997 and 1998, and  approximately 17
percent of sales in 1999.  Revenues  which have been  deferred  under  long-term
contracts  are  $321,  $728 and $259 as of  December  31,  1997,  1998 and 1999,
respectively and are included in accrued expenses.

Property and Equipment

Property and equipment  are stated at cost.  Equipment  under capital  leases is
stated at the  present  value of the minimum  lease  payments.  Depreciation  is
calculated using the straight-line method over the estimated useful lives of the
related assets.  Equipment held under capital leases and leasehold  improvements
are amortized using the straight-line  method over the shorter of the lease term
or estimated useful life of the asset.  Estimated useful lives for buildings and
machinery and equipment are 20 years and 4 to 10 years, respectively.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences  attributable  to differences  between the financial  statement and
income tax basis of the Company's assets and liabilities.

Stock-Based Compensation

The Company follows Statement of Financial  Accounting Standards (SFAS) No. 123,
Accounting for Stock-Based Compensation.  The Company has elected to continue to





                               LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

measure its cost of stock-based  compensation under the provisions of Accounting
Principles  Board (APB)  Opinion  No. 25 and  provide  the pro forma  disclosure
provisions of SFAS No. 123.

Financial Instruments

Fair values of the Company's fixed rate long-term obligations  approximate their
carrying  value, as the rates  approximate  those which could be obtained by the
Company for similar issues with similar  maturities.  The Company's  investments
are carried at market value. The Company's other financial instruments have fair
values which  approximate their respective  carrying values,  due to their short
maturities or variable rate characteristics.

Earnings per Common Share

In 1997, the Company  adopted SFAS No. 128,  Earnings per Share,  which replaced
the  calculation of primary and fully diluted  earnings per share with basic and
fully diluted earnings per share. All earnings per share amounts for all periods
have been presented or, where appropriate,  restated to conform to SFAS No. 128.
Earnings per share are  computed by dividing net income by the weighted  average
number of common shares outstanding during the applicable periods.

Accounting Pronouncements

Effective  January 1, 2000,  the Company will adopt EITF 99-5,  "Accounting  for
Pre-Production  Costs Related to Long-Term Supply  Arrangements".  The EITF will
require all design and development costs for products to be sold under long-term
supply arrangements to be expensed unless there is a contractual  guarantee that
provides for specific  required  payments for design and development  costs. The
Company  will apply the  provisions  of the EITF  prospectively  for these costs
incurred after December 31, 1999.

2.  Initial Public Offering

In April 1998,  the  Company's  Board of  Directors  authorized  the filing of a
registration  statement with the Securities and Exchange  Commission relating to
an initial public offering of the Company's unissued common stock. In connection
with the initial  public  offering,  the  Company  effected a  2.29-for-1  stock
dividend of the Company's  common stock payable June 1, 1998 to  shareholders of
record on May 1, 1998. All references in the accompanying  financial  statements
to the number of shares of common stock and per common  share  amounts have been
retroactively adjusted to reflect the stock dividend. In addition, the Company's
capital  structure was changed to reflect  28,000,000 shares of common stock and
2,000,000  shares of  preferred  stock  authorized.  In June 1998,  the  Company
completed its initial public offering selling  2,645,000  shares  (including the
underwriters 15 percent over allotment) at $10.00 per share ($23.5 million after
fees and expenses of $2.9 million).

3.  Acquisitions

On December 27, 1999, the Company  acquired  certain  assets and  liabilities of
U.S.  Hayakawa  Industries,   Inc.   ("Hayakawa"),   an  aerospace  sheet  metal
manufacturing  and machining  firm based in Mukilteo,  Washington.  Hayakawa had
annual sales of  approximately  $3.5 million in 1999.  The Company plans to move
Hayakawa's  sheet metal  production  work and most of its machining  work to the
Company's  facility in Auburn,  Washington,  with the remainder of the machining
work going to the Company's  facility in Irving,  Texas.  The purchase price was
approximately  $1,600 in cash.  The excess of the  purchase  price over the fair
market  value of the net  assets  acquired,  totaling  $352,  was  allocated  to
goodwill, and is being amortized over a 5-year period on a straight-line basis.



On August 25, 1998, the Company  acquired the assets of Precise  Machine Company
("Precise"),  based in Irving,  Texas. Precise  manufactures  precision machined
components  used  primarily by the defense,  aerospace  and  financial  services
industries  and had sales of  approximately  $3 million for the year ended 1997.
The  purchase  price for the net  assets  acquired,  net of cash  acquired,  was
approximately  $2,791 in cash.  The excess of the  purchase  price over the fair
market value of net assets acquired, totaling $1,557, was allocated to goodwill,
and is being amortized over a 25-year period on a straight-line basis.

These  acquisitions  have  been  accounted  for  by  the  purchase  method,  and
accordingly,   the  results  of  operations   were  included  in  the  Company's
Consolidated Statements of Operations from the date of acquisition. The purchase
price has been allocated to the assets acquired and liabilities assumed based on
their fair value at the date of the  acquisition.  Accumulated  amortization  of
goodwill through December 31, 1999 was approximately $82.

4.  Treasury Stock Transactions

From time to time, as market conditions allow, the Company has Board of Director
authorization to repurchase shares of the Company's common stock and place these
shares in a Treasury  Stock  account  for use at  management's  discretion.  The
Company   purchased  384,000  shares  and  303,620  shares  in  1998  and  1999,
respectively,  in the open  market at prices  ranging  from $2.938 to $7.125 per
share.  In addition,  the Company issued 166,445 shares in conjunction  with the
exercise of certain employees options, as well as contributions to and purchases
by the Company's  benefit  plans.  These  transactions  were recorded at cost in
stockholders' equity.

5.  Inventories

Inventories consist of the following:

                                                  1998                 1999
                                          --------------------------------------

         Raw materials                         $ 3,483                $ 4,140
         Work in process                         3,717                  4,053
         Finished goods                          5,419                  7,118
                                          --------------------------------------
                                              $ 12,619               $ 15,311
                                          ======================================



6.  Property, Plant, and Equipment

Property, plant, and equipment consist of the following:

                                                   1998                 1999
                                           -------------------------------------

Land                                          $      690            $     705
Buildings                                          8,714               11,873
Machinery and equipment                           21,660               24,522
Leasehold improvements                               950                  770
Construction in progress                           1,037                  114
Other assets                                         875                1,096
                                           -------------------------------------
                                                  33,926               39,080
Less accumulated depreciation                     14,437               16,735
                                           -------------------------------------
                                                $ 19,489             $ 22,345
                                           =====================================

Depreciation  expense (including  amortization  expense on software) recorded by
the  Company  totaled  $2,058,  $ 2,550 and $ 2,898 for  1997,  1998,  and 1999,
respectively.


7.  Long-Term Debt

Long-term debt consists of the following:
                                                     1998                 1999
                                              ----------------------------------
  Industrial Development Revenue Bond,
     interest payable monthly, at
     a variable rate                                $ 2,500             $ 2,500
  Notes payable, principal and interest
     payable monthly, at fixed rates,
     ranging from 8.78% to 9.56%                        308                 215
  Capital lease obligations                              66                  16
                                              ----------------------------------
                                                      2,874               2,731
  Less current installments                             142               2,597
                                              ----------------------------------
                                                    $ 2,732            $    134
                                              ==================================

On March 31, 1998, the Company obtained a $15,000  unsecured line of credit with
a financial  institution to fund various  corporate  needs.  Interest is payable
monthly based on a quarterly cash flow leverage  calculation and the LIBOR rate.
This facility matures on October 31, 2000, and requires  compliance with certain
non-financial and financial  covenants  including minimum tangible net worth and
EBITDA, as defined,  requirements.  The credit facility prohibits the payment of
cash dividends on common stock without the financial institution's prior written
consent.  The  Company  drew  upon the line in  March,  1998 to  retire  certain
outstanding  debt balances.  On July 6, 1998, the Company  received the proceeds
($21,390) from the initial public offering and retired certain  outstanding debt
balances, and paid down the revolving line of credit.

The  Industrial  Development  Revenue Bond ($2,500) bears interest at a variable
rate,  which is based on the existing  market rates for  comparable  outstanding
tax-exempt  bonds (4.2  percent and 5.6  percent at December  31, 1998 and 1999,
respectively),  not to  exceed 12  percent.  The IRB is  secured  by a letter of
credit from a financial institution which holds 100 percent participation in the
letter of credit and has a security  interest  in  certain  equipment.  The bond
matures in November 2000.



The Company  entered  into  various  notes  payable for the  purchase of certain
equipment.  The notes are  payable in monthly  installments  including  interest
(ranging from 8.78 percent to 9.56 percent through  November,  2002).  The notes
payable are secured by equipment.

The  aggregate  maturities  of  long-term  debt as of  December  31, 1999 are as
follows:

          Year ending December 31:

            2000                                       $  2,597
            2001                                             89
            2002                                             45
                                                   ------------------
                                                        $ 2,731
                                                   ==================

8.  Leases

The Company leases certain facilities and equipment under various  noncancelable
operating lease  agreements  which expire at various dates  throughout  2009. At
December 31, 1999, the future minimum lease payments under operating leases with
initial noncancelable terms in excess of one year are as follows:

          Year ending December 31:

            2000                                       $    792
            2001                                            720
            2002                                            708
            2003                                            690
            2004                                            580
            Thereafter                                      878
                                                    -------------------
                                                        $ 4,368
                                                    ===================

Rent expense totaled $539, $836 and $849 in 1997, 1998, and 1999, respectively.

9.  Defined Contribution Plans

The Company has a noncontributory  profit sharing plan and a contributory 401(k)
plan which covers substantially all full-time employees.  Employees are eligible
to participate  in both plans after reaching 1,000 hours of accredited  service.
Contributions to the profit sharing plan are at the discretion of management and
become fully vested to the  employees  after seven years.  Contributions  by the
Company to the profit sharing plan totaled $150,  $256 and $122 for 1997,  1998,
and 1999,  respectively.  Contributions by the Company to the 401(k) plan, which
are fully vested to the employees immediately upon contribution,  are based upon
a percentage  of employee  contributions,  up to a maximum of $225 per employee.
The  Company's  contributions  to the 401(k) plan totaled $78, $104 and $107 for
1997,  1998,  and 1999,  respectively.  In addition,  at December 31, 1999,  the
Company had 600,000 common shares of its stock reserved for contributions to the
401(k) plan.

10. Stock Options

In December 1989, the Company  adopted the Employee  Incentive Stock Option Plan
(the "1989  Plan"),  which  provides  options for up to  1,398,250  shares to be
granted to key  employees at exercise  prices  greater than or equal to the fair
market  value per share on the date the  option is  granted.  All  options  vest
immediately upon grant. During 1998, the Company discontinued the 1989 Plan.



In 1998,  the Company  adopted the 1998  Employee  Stock  Option Plan (the "1998
Plan"),  which  provides  options for up to 600,000  shares to be granted to key
employees at exercise  prices greater than or equal to the fair market value per
share on the date the option is granted.  Options issued under the 1998 Plan are
at the  discretion  of  management  and may be in the  form of  Incentive  Stock
Options or Non-Qualified Stock Options. Vesting periods may apply.

At December 31, 1999, a total of 859,827 share of authorized and unissued common
stock  were  reserved  for  issuance  of stock  awards  and  options  granted or
authorized to be granted.

During 1999, the Company granted 201,250 options to certain  employees under the
terms and conditions of the 1998 Plan.




                                          1997                        1998                         1999
                             ----------------------------------------------------------------------------------
                                Number of      Option       Number of        Option       Number of     Option
                                  Shares       Prices        Shares          Prices        Shares       Prices
                             ----------------------------------------------------------------------------------
                                                                                  

Options outstanding at
  beginning of year             241,815      1.77 to 1.90     232,192      1.77 to 3.67     294,328    1.77 to 6.25
Granted                          59,467      2.60 to 3.67      78,586      4.64 to 6.25     201,250    2.75 to 5.93
Exercised                        (3,290)         1.77         (16,450)        $1.77        (131,730)   1.77 to 1.90
Canceled/expired                (65,800)         1.90            -              -           (98,298)   1.77 to 4.64
                             -------------                -------------                 ------------
Options outstanding at end
  of year                       232,192      1.77 to 3.67     294,328     1.77 to $6.25     265,550    1.77 to 6.25
                             ======================================================================================
Options exercisable at end
  of year                       232,192           -           263,278           -            92,073          -
                             ======================================================================================
Options available for
  grant at end of year        1,039,939           -           565,500           -           367,350
                             ======================================================================================



The weighted average exercise price of outstanding options at December 31, 1997,
1998 and 1999 was $2.31,  $3.21 and $4.29,  respectively.  The weighted  average
fair value per stock option granted during 1997,  1998, and 1999 was $.67, $2.35
and $ 2.08  respectively,  measured on the date of grant using the Black-Scholes
Option Pricing model with the following assumptions: volatility of 49.0 percent;
0 percent dividend yield; an expected life of 1.5 to 2.25 years, 1 to 4.75 years
and 1 to 4 years for 1997, 1998, and 1999, respectively; and a risk-free rate of
5.26  percent,  4.52  percent,  and 5.63  percent  for  1997,  1998,  and  1999,
respectively. The Company applied APB Opinion No. 25 in accounting for its stock
option plans,  and  accordingly,  no  compensation  cost has been recognized for
stock  options  granted  at  fair  market  value.  Had  the  Company  determined
compensation  cost based on the fair value at the grant date under SFAS No. 123,
net income and earnings per share amounts would have been as follows:

                                    1997               1998               1999
                                 -----------------------------------------------
Net income:
   As reported                    $ 5,283            $ 6,490              $ 231
   Pro forma                        5,256              6,408                148
Net income per common share
   As reported                        .91                .89                .03
   Pro forma                          .90                .88                .02
Net income per common share
  Assuming dilution:
   As reported                        .89                .88                .03
   Pro forma                          .89                .87                .02



                               LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)


11. Income Taxes

The temporary  differences  between the tax basis of assets and  liabilities and
their financial  reporting amounts that give rise to the deferred tax assets and
deferred tax liabilities are as follows:

                                                    1998                1999
                                             -----------------------------------
Deferred tax asset:
   Accrued vacation                                $    179            $    218
   Inventory                                            296                 394
   Other                                                401                 108
                                             -----------------------------------
Total deferred tax assets                               876                 720

Deferred tax liabilities:
   Depreciation                                      (1,180)             (1,292)
   Software costs                                      (191)               (112)
                                             -----------------------------------
Total deferred tax liabilities                       (1,371)             (1,404)
                                             -----------------------------------
Net deferred tax liability                         $   (495)            $  (684)
                                             ===================================


The Company's income tax provision  (benefit) consisted of the following for the
year ended December 31:

                                  1997               1998               1999
                           -----------------------------------------------------
Federal:
   Current                     $   2,937            $ 3,579             $ (123)
   Deferred                          (17)               (90)               188
                           -----------------------------------------------------
                                   2,920              3,489                 65

State:
   Current                           355                287               (104)
   Deferred                           31                (12)                (1)
                           -----------------------------------------------------
                                     386                275               (105)
                           -----------------------------------------------------
                                 $ 3,306             $3,764              $ (40)
                           =====================================================


The federal  corporate  statutory rate is reconciled to the Company's  effective
income tax rate as follows:

                                 1997               1998               1999
                              ------------------------------------------------

Federal taxes                   $ 2,920            $ 3,489               $ 65
State and local taxes,
  net of federal
   benefit                          258                305                  6
State tax refund                      -                  -               (115)
Other                               128                (30)                 4
                              ------------------------------------------------
Provision for income taxes      $ 3,306            $ 3,764              $ (40)
                              ================================================



                               LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

12. Commitments and Contingencies

The  Company is  involved  in various  claims and legal  actions  arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's financial position.




13. Quarterly Financial Data (Unaudited)

                                         First             Second             Third             Fourth
                                    ---------------------------------------------------------------------
                                                                                
1998
Net sales                             $  16,335         $  15,657           $  15,165          $ 12,077
Cost of sales                            11,502            10,841              10,454             8,354
Net income                                1,659             1,723               1,678             1,430
Net income per common share                 .28               .29                 .19               .17
Net income per common share -
  assuming dilution                         .28               .28                 .19               .17

1999
Net sales                             $  13,530         $  12,449           $  12,382         $  11,693
Cost of sales                            10,480             9,896              11,345             9,916
Net income (loss)                           815               385                (611)             (358)
Net income (loss) per common share
                                            .10               .05                (.08)             (.04)
Net income (loss) per common
  share - assuming dilution                 .10               .05                (.08)             (.04)



Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

Not applicable.


                                    PART III

Item 10.  Directors and Executive Officers.

The information  contained under the caption "Information About the Nominees and
Current Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance"
in the Company's  definitive  proxy statement to be filed pursuant to Regulation
14(a) for the Company's 2000 Annual Meeting of Shareholders,  which involves the
election of directors,  is incorporated herein by this reference.  Also see item
4(a) of Part I hereof.



Item 11.  Executive Compensation.

The  information   contained  under  the  captions   "Directors   Compensation,"
"Executive  Compensation,"  "Option/SAR Grants in Last Fiscal Year," "Aggregated
Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option SAR Values,"
and "Employment  Arrangements  with Named Officers" in the Company's  definitive
proxy statement to be filed pursuant to Regulation  14(a) for the Company's 2000
Annual Meeting of  Shareholders,  which  involves the election of directors,  is
incorporated herein by this reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

The  information  contained  under the caption  "Voting  Securities and Security
Ownership  of  Certain  Beneficial  Owners  and  Management"  in  the  Company's
definitive  proxy  statement to be filed  pursuant to  Regulation  14(a) for the
Company's  2000 Annual Meeting of  Shareholders,  which involves the election of
directors, is incorporated herein by this reference.

Item 13.  Certain Relationships and Related Transactions.

The  information  contained  under the  caption  "Certain  Transactions"  in the
Company's  definitive  proxy statement to be filed pursuant to Regulation  14(a)
for the Company's Annual Meeting of Shareholders, which involves the election of
directors, is incorporated herein by this reference.


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.


(a)      1.       For a list of the  Consolidated  Financial  Statements  of the
                  Company included as part of this report, see the index at Item
                  8.

         2.       All schedules have been omitted as the required information is
                  not present  in sufficient amounts or the required information
                  is included elsewhere in  the Consolidated Financial Statement
                  or notes thereto.

         3.       Exhibits:

                           See Exhibit Index

(b)               Reports on Form 8-K:

                  No reports on  Form 8-K have been filed by the  Company during
                  the fourth  quarter  of  the Registrant's  fiscal  year  ended
                  December 31, 1999.

(c)               Exhibits:

                           See Exhibit Index

(d)               All schedules have been omitted as the required information is
                  not present in  sufficient amounts or the required information
                  is included  elsewhere in the Consolidated Financial Statement
                  or notes thereto.



                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized,  in the  County of St.
Charles and State of Missouri on the 30th day of March, 2000.

                                  LMI AEROSPACE, INC.
                                  (Registrant)


                                  By:  /s/ Ronald S. Saks
                                       -----------------------------------------
                                       Ronald S. Saks
                                       President and Chief Executive
                                       Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


Signature                         Title                            Date


/s/ Ronald S. Saks            Chief Executive Officer,           March 30, 2000
- ---------------------------   President, and Director
Ronald S. Saks


/s/ Joseph Burstein           Chairman of the Board,             March 30, 2000
- ---------------------------   and Director
Joseph Burstein


/s/ Lawrence J. LeGrand       Executive Vice President,          March 30, 2000
- ---------------------------   Finance and Acquisitions
Lawrence J. LeGrand           and Director


/s/ Lawrence E. Dickinson     Chief Financial Officer            March 30, 2000
- ---------------------------   and Secretary
Lawrence E. Dickinson


                              Vice President, Regional           March ___, 2000
- ---------------------------   Manager and Director
Duane Hahn


/s/ Sanford S. Neuman         Assistant Secretary and            March 30, 2000
- ---------------------------   Director
Sanford S. Neuman


                              Director                           March ___, 2000
- ---------------------------
Thomas M. Gunn


                              Director                           March ___, 2000
- ---------------------------
Alfred H. Kerth


/s/ Thomas Unger              Director                           March 30, 2000
- ---------------------------
Thomas Unger



                                  EXHIBIT INDEX


Exhibit
Number          Description
- -------         -----------

3.1       Restated Articles of the Registrant previously filed on Form S-1 dated
          as of June 29, 1998 and incorporated herein by reference

3.2       Amended and Restated  By-Laws of the  Registrant  previously  filed on
          Form  S-1  dated  as of June  29,  1998  and  incorporated  herein  by
          reference

4.1       Form of the Registrant's Common Stock Certificate  previously filed on
          Form  S-1  dated  as of June  29,  1998  and  incorporated  herein  by
          reference

10.1+     1989 Stock Option Plan,  including all amendments  previously filed on
          Form  S-1  dated  as of June  29,  1998  and  incorporated  herein  by
          reference

10.2+     Employment  Agreement,  dated January 1, 1997,  between the Registrant
          and Ronald S. Saks, as  previously  filed on Form S-1 dated as of June
          29, 1998 and incorporated herein by reference

10.3+     Employment  Agreement,  effective  as of  May  1,  1998,  between  the
          Registrant  and Lawrence J. LeGrand,  as previously  filed on Form S-1
          dated as of June 29, 1998 and incorporated herein by reference

10.4+     Employment  Agreement,  dated January 1, 1998,  between the Registrant
          and Duane E. Hahn as previously filed on Form S-1 dated as of June 29,
          1998 and  incorporated herein by reference (replaced by  Exhibit 30.34
          filed herewith)

10.5+     Employment  Agreement,  dated January 1, 1998,  between the Registrant
          and  Phillip A.  Lajeunesse  previously  filed on Form S-1 dated as of
          June 29, 1998 and incorporated herein by reference

10.6+     Employment  Agreement,  dated January 1, 1998,  between the Registrant
          and Robert T. Grah  previously  filed on Form S-1 dated as of June 29,
          1998 and incorporated  herein by reference (replaced by  Exhibit 30.33
          filed herewith)

10.7+     Employment  Agreement,  dated January 1, 1998,  between the Registrant
          and  Bradley L. Nelson  previously  filed on Form S-1 dated as of June
          29, 1998 and  incorporated  herein by  reference  (replaced by Exhibit
          30.35 filed herewith)

10.8      Lease Agreement,  dated November 25, 1991,  between the Registrant and
          Roy R. Thoele and Madonna J. Thoele,  including all amendments (Leased
          premises at 3000 Highway 94 North)  previously filed on Form S-1 dated
          as of June 29, 1998 and incorporated herein by reference

10.9      Lease Agreement, dated June 28, 1988, between the Registrant and J & R
          Sales,  including  all  amendments  (Leased  premises at 204 H Street)
          previously   filed  on  Form  S-1  dated  as  of  June  29,  1998  and
          incorporated herein by reference

10.10     Lease Agreement,  dated May 6, 1997, between the Registrant and Victor
          Enterprises,  LLC,  including all amendments  (Leased  premises at 101
          Western  Avenue S)  previously  filed on Form S-1 dated as of June 29,
          1998 and incorporated herein by reference

10.11     Lease  Agreement,  dated February 1, 1995,  between the Registrant and
          RFS  Investments   (Leased   premises  at  2621  West  Esthner  Court)
          previously   filed  on  Form  S-1  dated  as  of  June  29,  1998  and
          incorporated herein by reference

10.12     Profit  Sharing and Savings Plan and Trust,  including all  amendments
          previously   filed  on  Form  S-1  dated  as  of  June  29,  1998  and
          incorporated herein by reference

10.13     Loan  Agreement  between the  Registrant  and Magna Bank,  N.A.  dated
          August 15, 1996, including all amendments previously filed on Form S-1
          dated as of June 29, 1998 and incorporated herein by reference

10.14     Indenture  of  Trust  and Loan  Agreement,  both  with the  Industrial
          Development Authority of St. Charles County,  Missouri and dated as of
          September  1, 1990  previously  filed on Form S-1 dated as of June 29,
          1998 and incorporated herein by reference

10.15     General  Terms   Agreement,   Special  Terms  Agreement  and  Warranty
          Agreements, between the Registrant and Boeing Seattle previously filed
          on Form S-1  dated as of June 29,  1998  and  incorporated  herein  by
          reference

10.16     Form of Master Order  Agreement  covering  Boeing 777 and 747 Programs
          and Master Order  Agreement  covering Boeing 737 Leading Edge Program,
          both  between the  Registrant  and Boeing North  American,  previously
          filed on Form S-1 dated as of June 29, 1998 and incorporated herein by
          reference

10.17     Form of Contract between the Registrant and Boeing Wichita  previously
          filed on Form S-1 dated as of June 29, 1998 and incorporated herein by
          reference

10.18     General Conditions (Fixed Price - Non-Governmental)  for the G-14/F100
          Program,  General Conditions for the Wing Stub/Lower 45 Program Boeing
          Model 767 Commercial  Aircraft and Form of Master Agreement,  all with
          Northrop  Grumman  previously  filed on Form S-1  dated as of June 29,
          1998 and incorporated herein by reference

10.19+    1998 Stock Option Plan,  previously filed on Form S-1 dated as of June
          29, 1998 and incorporated herein by reference

10.20+    Amendment  No. 5 to 1989 Stock Option Plan,  previously  filed on Form
          S-1 dated as of June 29, 1998 and incorporated herein by reference

10.21     Restricted Stock Agreement with Lawrence J. LeGrand, dated as of April
          27,  1998  previously  filed  on Form  S-1  dated  June  29,  1998 and
          incorporated herein by reference

10.22     Subscription Agreement with Lawrence J. LeGrand, dated as of April 27,
          1998 previously filed on Form S-1 dated June 29, 1998 and incorporated
          herein by reference

10.23     General Terms  Agreement  between Boeing Company and Leonard's  Metal,
          Inc. with Special  Business  Provision  attached,  previously filed on
          Form 10-Q dated as of  November  16, 1998 and  incorporated  herein by
          reference

10.24     Lease Agreement  between Mother Goose  Corporation and Precise Machine
          Partners  L.L.P.  (Leased  premises  at 2205 and 2215 River Hill Road,
          Irving, Texas)  dated August 25, 1998,  previously  filed on Form 10-K
          dated as of March  30, 1999 and incorporated herein by reference

10.25+    Employment  Agreement  dated August 25, 1998,  between Precise Machine
          Partners, L.L.P. and John R. Krystinik, previously  filed on Form 10-K
          dated as of March  30, 1999 and incorporated herein by reference

10.26     First  Amendment  to  Restricted  Stock  Agreement  with  Lawrence  J.
          LeGrand,  dated as of  April 27, 1998, previously  filed  on Form 10-K
          dated as of March  30, 1999 and incorporated herein by reference

10.27     Second  Amendment  to  Restricted  Stock  Agreement  with  Lawrence J.
          LeGrand, dated  March 26, 1999, previously  filed on  Form 10-K  dated
          as of March  30, 1999 and incorporated herein by reference

10.28     First  Amendment to  Subscription  Agreement with Lawrence J. LeGrand,
          dated April 27, 1998, previously filed on Form 10-K  dated as of March
          30, 1999 and incorporated herein by reference

10.29     Second  Amendment to Subscription  Agreement with Lawrence J. LeGrand,
          dated March 26, 1999, previously filed on Form 10-K  dated as of March
          30, 1999 and incorporated herein by reference

10.30+    Employment  Agreement effective  as of  January 24, 2000,  between LMI
          Aerospace, Inc. and Tom D. Baker (filed herewith)

10.31+    Employment  Agreement effective  as of January   1, 2000, between  LMI
          Aerospace, Inc. and Michael J. Biffignani (filed herewith)

10.32+    Employment  Agreement  effective  as of  January 1, 2000,  between LMI
          Aerospace, Inc. and Lawrence D. Dickinson (filed herewith)

10.33+    Employment  Agreement  effective as  of January 1, 2000,  between  LMI
          Aerospace, Inc. and Robert T. Grah (filed herewith)

10.34+    Employment  Agreement  effective  as  of January 1, 2000, between  LMI
          Aerospace, Inc. and Duane E. Hahn (filed herewith)

10.35+    Employment  Agreement  effective  as  of  January 1, 2000, between LMI
          Aerospace, Inc. and Bradley L. Nelson (filed herewith)

10.36+    Employment  Agreement  effective  as  of  January 1, 2000, between LMI
          Aerospace, Inc. and Charles H. Somerville (filed herewith)

16.1      Letter from KPMG Peat Marwick,  LLP as to statements  regarding change
          in certified accountants previously filed on Form S-1 and incorporated
          herein by reference

21.1      List of Subsidiaries of the  Registrant, previously filed on Form 10-K
          dated as of March 30, 1999 and incorporated herein by reference

23.1      Consent of Ernst & Young LLP (filed herewith)



27        Financial Data Schedule (filed herewith)

- ---------------

+         Management contract or compensatory plan or arrangement required to be
          filed as exhibit to this report.