SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

|X|   Annual report pursuant to  Section 13 or 15(d) of  the Securities Exchange
      Act of 1934.

      For the fiscal year ended December 31, 1998

      Transition report  pursuant to  Section  13  or 15(d)  of  the  Securities
      Exchange Act of 1934.

      For the transition period from ________________ to ________________.

      Commission file number  0-24293


                               LMI Aerospace, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

                  Missouri                                      43-1309065
      (State or Other Jurisdiction of                          (IRS Employer
       Incorporation or Organization)                       Identification No.)

  3600 Mueller Road, St. Charles, Missouri                      63302-0900
  (Address of Principal Executive Officer)                      (ZIP Code)

                          (314) 946-6525
       (Registrant's Telephone Number, Including Area code)

  Securities to be registered pursuant to Section 12(b) of the Act:  None

  Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.02 par value
                                (Title of Class)

Indicate by check mark whether registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. YES   X       NO 
                           ----        ----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.   [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  (computed by reference to the closing  price of such voting stock on
the  NASDAQ  National  Market on February 12, 1999 of $5.875) was  approximately
$17,010,581.

There were 8,281,322 total shares of common stock outstanding as of February 12,
1999.

                       Documents Incorporated by Reference

1)     The following document is incorporated into this Report by reference:

       Part III:  Portions of the definitive  proxy  statement of the Registrant
       (to be filed pursuant to Regulation  14(A) for  Registrant's  1999 Annual
       Meeting of Shareholders,  which involves the election of directors),  are
       incorporated  by  reference  into  Items 10,  11, 12 and 13 to the extent
       stated in such items.

                           Forward-Looking Statements

Any forward-looking  statements set forth in this report are necessarily subject
to  uncertainties  and risks.  When used in this report,  the words  "believes,"
"anticipates," "intends," "plans," "projects," "estimate," "expects" and similar
expressions are intended to identify forward-looking statements.  Actual results
could be  materially  different  from those  reflected  in such  forward-looking
statements  as a result of various  factors.  Readers are cautioned not to place
undue reliance on  forward-looking  statements,  which speak only as of the date
hereof.  The Company undertakes no obligation to publicly release the results of
any revisions to these  forward-looking  statements which may be made to reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.




                                TABLE OF CONTENTS

Item No.                                                                 Page
- --------                                                                 ----
                                     PART I

Item 1.      Business                                                         4

Item 2.      Properties                                                       7

Item 3.      Legal Proceedings                                                8

Item 4.      Submission of Matters to a Vote of Security Holders              8

Item 4(a).   Executive Officers of the Registrant                             8

                                     PART II

Item 5.      Market for Registrant's Common Equity and Related 
             Stockholder Matters                                             10

Item 6.      Selected Financial Data                                         10

Item 7.      Management's Discussion and Analysis of Financial Condition 
             and Results of Operations                                       12

Item 7(a).   Quantitative and Qualitative Disclosures about Market Risk      16

Item 8.      Financial Statements and Supplementary Data                     17

Item 9.      Changes in and Disagreements with Accountants on Accounting 
             and Financial Disclosure                                        30

                                    PART III

Item 10.     Directors and Executive Officers of Registrant                  30

Item 11.     Executive Compensation                                          30

Item 12.     Security Ownership of Certain Beneficial Owners and 
             Management                                                      30

Item 13.     Certain Relationships and Related Transactions                  30

                                     PART IV

Item 14.     Exhibits, Financial Statement Schedules and Reports 
             on Form 8-K                                                     31




                                     PART I

Item 1.  Business.

General Overview
- ----------------

LMI  Aerospace,  Inc.  (the  "Company") is a leader in  fabricating,  machining,
finishing and integrating  formed,  close tolerance aluminum and specialty alloy
components for use by the aerospace industry. For over 50 years, the Company has
been  engaged  in  manufacturing  components  for a wide  variety  of  aerospace
applications.  Components  manufactured by the Company include leading edge wing
slats,  flaps and lens  assemblies;  cockpit window frame  assemblies;  fuselage
skins and  supports;  and  passenger  and cargo door  frames and  supports.  The
Company  maintains   multi-year   contracts  with  leading  original   equipment
manufacturers  ("OEMs") and primary  subcontractors  ("Primes")  of  commercial,
corporate,  regional and military  aircraft.  Such  contracts,  which govern the
majority of the Company's  sales,  designate the Company as the sole supplier of
the aerospace  components  sold under the contracts.  Customers  include Boeing,
Lockheed Martin, Northrop Grumman,  Gulfstream,  Learjet, Canadair,  DeHavilland
and PPG. The Company  manufactures  more than 15,000 parts for integration  into
such  models  as  Boeing's  737,  747,  757,  767 and 777  commercial  aircraft,
Gulfstream's G-IV and G-V corporate  aircraft,  Canadair's RJ regional aircraft,
and Lockheed  Martin's  F-16 and C-130 and Boeing F-15,  F-18 and C-17  military
aircraft.

In addition to supplying  quality  components the Company provides its customers
with  value-added  services,  including  engineered tool design,  production and
repair;  heat  treating;   chemical  milling;   assembly;  and  metal  finishing
processes,  such as  polishing  and  painting.  The Company  believes  that such
value-added  services provide significant  benefits to its customers  including:
(i) reduced  administrative  costs resulting from the Company's ability to serve
as a  single  point  of  purchase  for a wide  array of  required  products  and
services,  (ii) faster,  more  efficient  production  rates,  and (iii)  greater
consistency  in meeting  scheduled  delivery  dates.  As a result,  the  Company
believes that its value-added  services are an increasingly  important factor in
the selection of the Company to provide aerospace components.

LMI Aerospace,  Inc. is a Missouri corporation with headquarters at 3600 Mueller
Road, St. Charles,  Missouri.  The Company maintains  facilities in St. Charles,
Missouri; Auburn, Washington; Tulsa, Oklahoma; Wichita, Kansas and Irving, Texas

Customer Concentration
- ----------------------

The Company  manufacturers  and  supplies  over 15,000 parts to leading OEMs and
Primes of commercial, corporate, regional and military aircraft, primarily under
multi-year contracts.  Such contracts designate the Company as the sole supplier
of the aerospace  components  sold under the  contracts.  Customers  include the
following leading OEMs and Primes:

Commercial                        Platforms
- ----------                        ---------

Boeing                            737 Classic, 737 Next Generation ("737NG"),
                                     707, 727, 747, 757, 767 and 777
Northrop Grumman                  747, 757 and 767
PPG                               737NG, 747, 767, 777 and MD-80
National Machine                  737NG
Canadair                          767

Corporate and Regional            Platforms
- ----------------------            ---------

Gulfstream                        G-IV and G-V
Canadair                          Regional Jet and Challenger 604
Learjet                           Models 31, 45 and 60
DeHavilland                       CL415 and Dash-8
Boeing                            737 Business Jet
Nordam                            Citation V, VII, VIII, Ultra, Bravo and Excel,
                                     Lear 60, and Beech 400A
PPG                               Citation III, VII, X and Excel
Northrop Grumman                  G-IV and G-V

Military                          Platforms
- --------                          ---------

Lockheed Martin                   F-16 and C-130
Boeing                            AWACS, F-15, F-18 and C-17


The Company has a  long-standing  relationship  with Boeing,  which has steadily
grown to include  several Boeing  business units,  including  Boeing  Commercial
Aircraft Group,  Boeing North American,  Boeing Military and Boeing  Helicopter.
During 1996, 1997 and 1998,  direct sales to Boeing business units accounted for
a total of approximately 46%, 59% and 62% of the Company's sales,  respectively.
According  to  industry  sources,  Boeing  holds  more  than a 50%  share of the
worldwide commercial aircraft market. Each of Boeing's business units operate to
a significant degree as autonomous  manufacturers,  and as such, the Company has
entered into one or more multi-year  contractual  relationships with many of the
Boeing business units with which it does business. In general,  these agreements
provide for: (i) payment on a net 30 day basis; (ii) termination for convenience
upon 30 days notice;  (iii) reasonable  manufacturing  lead time for delivery of
components;  (iv) limitations on and  specifications for the scope of work to be
performed; and (v) pricing of components by quotes. In addition, these contracts
are typically  "requirements"  contracts  under which the  purchaser  commits to
purchase all of its  requirements  of a particular  component  from the Company.
Specific  orders  are placed  with the  Company  on a  periodic  basis  covering
delivery dates as far in the future as the year 2000. The Company  believes that
its  relationship  with  Boeing  extends  beyond the  expressed  language of the
multi-year contracts.  Such belief is based on, among other things,  discussions
with Boeing  personnel,  the longevity and growth of the  relationship,  and the
Company's  experience with Boeing during occasional periods without an effective
contract.

Products
- --------

The Company is a leading  fabricator,  finisher and integrator of formed,  close
tolerance  aluminum and  specialty  alloy  components  for use by the  aerospace
industry.   For  approximately  50  years,  the  Company  has  been  engaged  in
manufacturing  components  for a wide  variety of  aerospace  applications.  All
components are fabricated from designs  prepared and furnished by its customers.
The  following  table  describes  some  of  the  Company's   principal  products
(consisting of manufactured components and assemblies) and the models into which
they are integrated:

                                       
    Product                               Aircraft Platform
    -------                               -----------------
    Wing leading edge skins, flapskins    737 NG

    Detail interior components            Boeing 737 Classic,
                                          737 NG, 707, 727, 747, 757, 
                                          767, 777 and C-130

    Wing panels and floorbeams            747

    Door assembly and structural details  737 Classic, 737 NG, 747 and 757,
                                          Challenger 604, Regional  Jet, F-16
                                          and C-130

    Thrust reversers and engine           G-IV, CL415, 737 Classic and 777
    nacelles/cowlings

    Cockpit window frames and landing     737NG,  747, 767, 777, Citation III,
    light lens assembly                   VII and Excel, DC-8 and 9, MD-80, 
                                          KC-10 and F-16

    Fuselage and wing skin                Models 45 and 60
                                          Dash-8
                                          737 Classic, 737 NG, 747, 757, 767,
                                          777, C-130 and F-16

    Structural sheet metal &              Various models 
    extruded components


         Once a  customer  submits  specifications  for a product,  the  Company
utilizes its 40 person  engineering  and planning  group to evaluate and develop
the tooling requirements, design the manufacturing process and prepare a product
flow plan. The Company utilizes an advanced  computer  assisted design system to
translate  customer  provided  specifications  into computer  numerical  control
("CNC")  instructions  for use with many of the  Company's  forming  and milling
equipment.

Backlog
- -------

The Company's backlog is displayed in the following table:

                                                  As of December 31,
                                                     (in millions)

                                             1996           1997          1998
                                             ----           ----          ----

Total                                       $43.1          $48.9         $52.8

Portion deliverable within 12 months         34.1           40.5          35.6

Historically,  cancellations of such orders have been infrequent and immaterial,
however OEMs often modify purchase orders to accelerate or delay delivery dates.
The  level of  unfilled  orders  at any  given  time  during  the  year  will be
materially  affected  by the timing of the  Company's  receipt of orders and the
speed with which those orders are filled.  Moreover, sales during any period may
include sales which are not part of the backlog at the end of the prior period.

Manufacturing Processes
- -----------------------

The manufacturing  facilities are organized on a work center basis focusing on a
particular  manufacturing  process.  Each work  center is  staffed  by a team of
operators  who  are  supported  by a  supervisor,  lead  operators  and  quality
inspectors.  Throughout each stage of the manufacturing and finishing processes,
the Company collects,  maintains and evaluates data,  including  customer design
inputs, process scheduling,  material inventory,  labor,  inspection results and
completion and delivery  dates.  The Company's  information  systems employ this
data in order to provide more accurate pricing and scheduling information to its
customers as well as to establish  production standards used to measure internal
performance.

Consistent with the Company's strategy of continually  emphasizing  quality, all
employees  participate in an on-going training program which combines classroom,
hands-on  and  on-the-job   instruction.   New  employees  attend  an  extensive
orientation seminar to acquaint them with the aerospace  components industry and
the Company's  quality  expectations,  history,  mission,  safety procedures and
other rules. To motivate  employees to meet and exceed the Company's  production
efficiency  objectives,  management has  implemented a bonus program under which
the bonus amount payable by the Company is based on the amount of sales per paid
manhour and the value of product produced.

Furthermore, through the use of lean manufacturing techniques, the Company seeks
to eliminate waste generated in the movement of people,  in the use of materials
and products, in lengthy set-ups, in production breaks and by misused space. The
Company's lean manufacturing methods include: (i) one piece work flow as opposed
to batch  processing,  (ii) pull versus push  production  control and scheduling
systems, and (iii) disciplined,  housekeeping and organization  techniques.  The
Company  believes  that its  training and  motivation  programs,  combined  with
extensive  use of lean  manufacturing  techniques,  have greatly  increased  the
Company's efficiency, manufacturing capacity and profitability.

In manufacturing  close tolerance  components,  the Company uses several forming
processes  to  shape or  "form" a "work  piece"  (aluminum,  stainless  steel or
titanium sheet metal and extrusion) into components by applying pressure through
impact,  stretching  or pressing the raw material  (sheet metal or extrusion) to
cause  conformance to a die. The shapes may be simple with a single angle,  bend
or curve,  or may be complex with compound  contours  having  multiple bends and
angles.  Some processes  incorporate heat to soften the metal prior to or during
forming.  Forming processes include: drop hammer, bladder press, sheet metal and
extrusion stretch, skin stretch, stretch draw, hot joggle and brake forming.

The  following  are more  detailed  descriptions  of  several  of the  Company's
processes:

Drop Hammer  Forming.  The Company  utilizes  drop hammer  forming to shape work
pieces by placing them between a mated die and a moving punch. The work piece is
placed on the working surface of the die and is formed into a component  through
repeated  impacts of the punch on the work  piece.  The  impact  causes the work
piece  to take  the  shape  of the  punch  and die.  This  process  provides  an
economical  means of producing parts ranging in size from a few inches up to ten
feet in length  with  complex,  compound  contours.  The  Company has one of the
largest capacities for drop hammer forming in the aerospace components industry.

Bladder  Forming.  The bladder  forming  process  (fluid cell press)  utilizes a
bladder filled with  hydraulic  fluid which is placed under pressure to form the
component.  The work piece is placed on top of a die which  rests on a table.  A
rubber  blanket is then  placed  over the work piece and the table is moved into
the press.  As the  bladder is placed  under  pressure,  it expands to cover the
rubber  blanket  and forces it and the work piece to conform to the shape of the
die. The Company  employs  bladder  forming for  components  with formed  simple
contours.

Stretch  Forming.  The stretch  forming  process  involves  the  stretching  and
wrapping of a work piece along the surface of a precisely  shaped die. To obtain
the desired component shape,  opposite ends of the material are held in the jaws
of the stretch form machine, then hydraulically stretched and wrapped to conform
to the working surface of the die. The Company utilizes several  different types
of stretch form machines,  each type designed to stretch form  extrusion,  sheet
metal or leading edge wing skins.

Hot Joggle.  The Company uses the hot joggle  process to create a clearance step
for intersecting parts. A work piece is placed between a mated die and punch and
is heated to a precise  temperature  to make it malleable  enough to set a form,
but not hot  enough to alter the  temper of the  metal.  The  joggle  press then
creates the joggle by stepping  down a surface  from the  original  plane of the
work piece.

Cutting and Punching.  Various cutting and punching processes such as CNC turret
punch, CNC laser cutting, CNC and conventional milling, are used for cutting out
the shapes of flat pattern parts. Cutting,  trimming and drilling functions such
as CNC and  conventional  milling,  five axis CNC routing and other  machine and
hand routing methods are used to complete  formed  components by trimming excess
material,  cutting and drilling holes. CNC processes  utilize computer  programs
(generated by Company  employees from CAD models provided by the customer) which
direct the cutting,  punching  and/or  drilling  pattern of the  machine.  Other
trimming  processes  use dies, templates  or fixtures as the  guide for trimming
and/or drilling.

Most parts  require heat treating  after forming which helps to strengthen  and,
then through controlled  cooling,  harden the material.  This process along with
older dies and tools,  can cause slight  distortion  which is then modified with
manual  forming   techniques  also  referred  to  as  "line-up"  or  "check  and
straighten."  The Company's highly skilled  craftsmen  provide the customer with
great flexibility in utilizing customer's tools and small order quantities often
associated with spares production.

Value-Added Services
- --------------------

The  Company  offers  its  customers  both cost and time  savings  by having the
process capabilities  necessary for the production of most components from start
to finish.

Tooling.  While most of the dies, tools and fixtures needed in the manufacturing
process are owned and supplied by  customers,  the Company  offers its customers
the  ability to  produce  fiberglass  route and drill  tools,  chemical  milling
templates,  kirksite  extrusion and sheet  stretch  blocks,  and other  original
tooling.  It also has extensive  capabilities  in the repair and rework of tools
and dies originally supplied by its customers.  The Company supports the tooling
operations  with its own  foundry  which pours lead and  kirksite  tops for drop
hammer dies.

Heat Treat and Age. Most  components  require heat treating and/or aging as part
of the production process. The heat treat process is used to alter the temper of
the material for increased  formability  and retention of the formed shape.  The
process involves heating work pieces to a prescribed temperature, usually in the
range of 850 degrees to 950 degrees Fahrenheit, for a prescribed period of time.
Multiple  components  can be heat treated at one time, so long as the prescribed
process time and  temperature  are the same.  After heating,  the components are
immediately  submerged in a glycol solution or water to rapidly cool and suspend
the hardening of the metal.  The  components are then  refrigerated  at sub-zero
temperatures to retard work hardening until the forming process is completed. At
ambient temperatures the metal slowly hardens.  After all forming,  trimming and
drilling  processes  are complete,  most  components go through the age process,
which  involves  slow  heating  at  lower   temperatures   (up  to  400  degrees
Fahrenheit), to accelerate the hardening of the metal to its final temper.

CMM Inspection and Engineering.  The computer  controlled  coordinate  measuring
machine ("CMM") uses a computer  operated touch probe to measure the accuracy of
angles,  contours and other features on a tool or component relative to customer
defined models or coordinates permitting the Company to accurately inspect close
tolerance  components.  The CMM also is used to  engineer  a CAD  model  from an
existing part.

Chemical  Milling.  Chemical milling is used to reduce the amount of material in
specific places on a component in order to reduce weight within the aircraft and
to  facilitate  the mating of  components.  The  working  piece is first  coated
(dipped or sprayed) with a maskant,  which dries to a rubber-like finish sealing
the  component.  The Company uses a water based  maskant which is much safer for
both employees and the environment  than the traditional  solvent based maskant.
After masking, the portion of the part to be reduced is scribed out by tracing a
template.  These  areas  are then  de-masked,  and the part is  dipped  into the
chemical milling tank, containing an alkaline solution,  for a prescribed period
of time. The solution then reduces the metal in the exposed areas.

Metal Finishing,  Polishing and Painting. Through its Tulsa facility the Company
provides anodizing, painting, polishing and non-destructive testing. The chromic
acid  anodizing  process is  performed  prior to paint or polish to help control
rust,   corrosion   and   part   deterioration.   Penetrant   inspection   is  a
non-destructive  inspection method during which components are dipped into a dye
solution which penetrates any small defects on the surface of the part and makes
them visible under ultra violet light.

Most components are painted or polished before final shipment.  Paint is applied
according to customer  specification;  some components  receive a simple primary
coat while others receive primary and finish coats. Skin quality components such
as those in the leading edge wing program are polished with  electric  polishers
and by hand to a mirror  finish which is visible on the exterior of the aircraft
after final assembly.

Consistent  with the  Company's  commitment  to  maintaining  environmental  and
employee safety, the Tulsa facility has a  state-of-the-art  air circulation and
filter system as well as its own waste water  treatment  equipment.  Waste water
from  both the  anodizing  and  chemical  milling  processes  pass  through  the
treatment  equipment and all metals and toxic materials are removed,  making the
water  safe for  disposal  through  the  normal  sewer  system.  The  metals are
condensed  into  filter  cakes  which are then  disposed  of  through  certified
hazardous waste disposal vendors.

Assembly. The Company completes small and medium sized assemblies, incorporating
its  manufactured  parts and those  produced by other  vendors.  In the assembly
process,  the Company  uses  riveting,  bolting,  spot and fusion  welding,  and
bonding.  Customer supplied and Company  manufactured jigs and fixtures are used
to ensure the proper alignment of edges and holes. The Company's new information
system and the  expansion  of its  purchasing  department  further  increase its
ability to acquire and track parts and hardware details from multiple vendors to
integrate with its own components into assemblies.

Suppliers and Procurement Practices
- -----------------------------------

Most of the Company's  aerospace  components  are  manufactured  from  aerospace
quality aluminum sheet metal and extrusion.  From time to time the Company,  and
the aerospace  components industry as a whole, has experienced  shortages in the
availability  of aerospace  quality  aluminum  sheet metal and  extrusion.  Such
shortages  could  inhibit  the  Company's  ability  to deliver  products  to its
customers  on a timely  basis.  In an attempt to secure  adequate  supplies  the
Company has entered into a multi-year aluminum sheet metal supply agreement with
Aluminum Company of America ("ALCOA"), a dominant domestic supplier of aerospace
quality  aluminum,  extending  until  the end of year  2000.  

The Company believes that its sources of supply of non-aluminum products and its
relationships  with its  suppliers are  satisfactory.  While the loss of any one
supplier could have a material  adverse effect on the Company until  alternative
suppliers  are  located  and  have  commenced  providing  products,  alternative
suppliers exist for substantially all of the products and services  purchased by
the Company.

The Company has  developed  procurement  practices  to ensure that all  supplies
received conform to contract  specifications.  Through its computerized material
resource  planning system,  the Company is able to track inventories and product
ordering  to  optimize  purchasing  decisions.  For cost,  quality  control  and
efficiency  reasons,  the Company generally purchases supplies only from vendors
approved by the  Company's  customers  and/or with whom the Company has on-going
relationships. The Company chooses its vendors primarily based on the quality of
the products  and  services  supplied,  record for on-time  performance  and the
specification of such vendors by the Company's customers as the preferred source
of supply. The Company regularly evaluates and audits its approved vendors based
on their performance.

Quality Assurance and Control
- -----------------------------

The  Company  continually  seeks  to  maintain  high  quality  standards  in the
processing of its products.  Accordingly,  the Company employs  approximately 50
full time quality control and assurance personnel. Each work order introduced to
the Company's  manufacturing  facilities  contains an inspection plan specifying
required inspection points.  Quality inspectors are assigned to each work center
and are trained in the testing  required in  connection  with  products  passing
through the assigned work center.  Although a large  percentage of the Company's
products are 100% inspected immediately prior to shipment by a customer employee
or a  customer  designated  Company  employee,  Boeing  has  approved a sampling
inspection program for certain components using statistical process control data
maintained by the Company.

In March 1998,  the Company  became  certified  as compliant  with  Boeing's new
D1-9000  (Rev. A) quality  assurance  standard.  During April 1998,  the Company
distributed  all revised  procedures and integrated such new procedures with its
on-going employee training program and lean  manufacturing  techniques to assist
employees in becoming familiar with the new procedures. The Company has expanded
its existing internal audit program to ensure on-going compliance.  In addition,
the Company  intends to supplement its quality  assurance and control program in
1999 with ISO 9002 certification of all of its facilities.

Sales and Marketing
- -------------------

The Company's sales and marketing  organization consists of six program managers
and two  independent  sales  representatives.  The Company's sales personnel are
devoted to maintaining and expanding  customer  relationships  through continual
education  of existing and  potential  customers  with respect to the  Company's
capabilities.  Specifically, the Company is focused on expanding its presence in
the  fabrication  of  aftermarket  spare  parts  and  components  for use in new
corporate,  regional and military  aircraft.  As a result,  sales personnel have
focused  their  efforts on  diversifying  the  Company's  product mix to include
aerospace programs unrelated to new commercial aircraft production.

A majority of the  Company's  sales to  existing  customers  are  awarded  after
receipt of a request for quotation ("RFQ"). On receipt, the RFQ is preliminarily
reviewed by a team consisting of members of the Company's senior  management,  a
program manager,  an estimator and the plant manager.  If the Company determines
that the program is adequately  compatible with the Company's  capabilities  and
objectives, a formal response is prepared by a member of the Company's estimator
group.  Although  a  substantial   percentage  of  programs  are  awarded  on  a
competitive  bid basis,  the  Company has  recognized  a trend  favoring  direct
pricing.  In direct pricing  programs,  the customer  submits an indicated price
offer for  acceptance or rejection by the Company.  The Company  expects that as
customers  seek to limit the number of  suppliers,  direct  pricing  will become
increasingly common.

Competition
- -----------

Components for new aircraft and replacement components for existing aircraft are
provided by a large  fragmented group of companies,  including  certain business
units of or  affiliates  of the  Company's  customers.  Certain of the Company's
competitors,  including business units affiliated with the Company's  customers,
have substantially  greater  financial,  production and other resources than the
Company.

Governmental Regulations; Environmental Compliance
- --------------------------------------------------

The  Company's  operations  are subject to  extensive  and  frequently  changing
Federal, state and local laws and substantial regulation by government agencies,
including the United States Environmental  Protection Agency ("EPA"), the United
States  Occupational Safety and Health  Administration  ("OSHA") and the Federal
Aviation  Administration  ("FAA").  Among other  matters these  agencies  impose
requirements  that  regulate  the  handling,   transportation  and  disposal  of
hazardous materials generated or used by the Company during the normal course of
its  operations,  govern the health and safety of the  Company's  employees  and
require the Company to meet certain  standards  and licensing  requirements  for
aerospace  components.  This extensive  regulatory framework imposes significant
compliance  burdens and risks on the Company and, as a result, may substantially
affect its operational costs.

In  addition,  the  Company  may  become  liable  for the  costs of  removal  or
remediation  of certain  hazardous  substances  released on or in its facilities
without regard to whether or not the Company knew of, or caused,  the release of
such  substances.  The  Company  believes  that  it  currently  is  in  material
compliance with applicable laws and regulations and is not aware of any material
environmental  violations at any of its current or former facilities.  There can
be no assurance,  however,  that its prior  activities did not create a material
environmental  situation  for which the Company  could be  responsible  for that
future uses or conditions (including,  without limitation, changes in applicable
environmental  laws and  regulation,  or an increase in the amount of  hazardous
substances generated or used by the Company's operations) will not result in any
material environmental  liability to the Company or result in a material adverse
effect to the Company's financial condition or results of operations.

Employees
- ---------

As of December  31,  1998,  the Company  had 806  employees,  of whom eight were
engaged in executive positions, 186 were engaged in administrative positions and
612 were in manufacturing operations. None of the Company's employees is subject
to a collective  bargaining  agreement,  and the Company has not experienced any
material  business  interruption  as a  result  of labor  disputes  since it was
formed.  The Company  believes  that it has an excellent  relationship  with its
employees.

The Company  strives to  continuously  train and educate its  employees  thereby
enhancing  the skill  and  flexibility  of its work  force.  Through  the use of
internally  developed  programs,  which include formal classroom and on-the-job,
hands-on training,  and independently  developed programs,  the Company seeks to
attract,  develop and retain the  personnel  necessary to achieve the  Company's
growth and profitability objectives.

Acquisition Strategy
- --------------------

The Company seeks to leverage its core  capabilities in existing and new markets
by identifying and pursuing complementary acquisitions in the aerospace industry
that  offer  strategic  value,  such as cost  savings,  increased  manufacturing
capacity,  increased process capability and/or new customer  relationships.  The
Company  believes  that the  fragmented  nature of the  industry  for  aerospace
components  should provide the Company with additional  opportunities to exploit
industry consolidation trends.

Item 2.  Properties.

Facilities
- ----------
The following table provides  certain  information with respect to the Company's
headquarters and manufacturing centers:

                                                            Square  
Location                  Principal Use                     Footage    Interest
- --------                  -------------                     -------    --------

3600 Mueller Road         Executive and Administrative       56,943    Owned
St. Charles, MO            Offices and Manufacturing Center

3030-3050 N. Hwy 94       Manufacturing Center and Storage   92,736    Owned
St. Charles, MO

3000-3010 N. Hwy 94       Assembly and Storage               30,074    Leased(1)
St. Charles, MO

101 Western Ave. So.      Manufacturing Center               79,120    Leased(2)
Auburn, WA

2629-2635 Esthner Ct.     Manufacturing Center               34,377    Owned
Wichita, KS

2621 W. Esthner Ct.       Administrative Offices and         27,810    Leased(3)
Wichita, KS                 Storage

2104 N. 170th St. E. Ave. Finishing Facility                 75,000    Owned
Tulsa, OK

2205 and 2215 River Hill  Machining Facility                  8,400    Leased(4)
Road, Irving, TX


(1)    Subject to a yearly  rental  amount of $120,624  expiring on February 28,
       2004.

(2)    Subject to graduated  yearly  payments of $333,600 to $418,800 during the
       life of the lease. The lease expires in 2005, but the Company retains the
       option to extend the lease  until June 30,  2008 at the  monthly  rate of
       $39,090.

(3)    Subject to graduated  yearly  payments of $108,126 to $148,620 during the
       life of the lease.  The lease expires in 2009, but the Company retains an
       option to extend the lease term for an additional 12 months.

(4)    Subject to a yearly rental amount of $45,000 expiring on August 24, 2000.
       The  Company  retains  two  options  to  extend  the  lease  term  for an
       additional 5 years each.


Item 3.  Legal Proceedings.

The Company is not a party to any legal  proceedings,  other than routine claims
and lawsuits  arising in the ordinary  course of its business.  The Company does
not believe that such claims and  lawsuits,  individually  or in the  aggregate,
will have a material adverse effect on the Company's business.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 4(a).  Executive Officers of the Registrant.1

The following is a list of the current executive officers of the Company,  their
ages, their positions with the Company,  and their principal  occupations for at
least the past five years.


Name                   Age    Position
- ----                   ---    --------

Ronald S. Saks          54    Chief Executive Officer, President and Director

Lawrence J. LeGrand     48    Chief Operating Officer and Director

Lawrence E. Dickinson   38    Chief Financial Officer and Secretary

Duane E. Hahn           46    Vice President, Regional Manager and Director

Robert T. Grah          44    General Manager (LMI Finishing, Inc.)

Phillip A. Lajeunesse   46    General Manager (Wichita, KS)

Bradley L. Nelson       40    General Manager (Auburn, WA)

Ernest R. Bailey        62    General Manager (St. Charles, MO)

John R. Krystinik       60    General Manager (Precise Machine Partners, L.L.P.)

- --------

1     This  information is  included in Part I as a  separate item in accordance
      with  Instruction   3  to  Item  401(b)  of  Regulation  S-K  and  General
      Instruction G to Form 10-K.


Set forth below are biographies of each executive officer of the Company.

Ronald S. Saks has served as  President  and as a director of the Company  since
1984.  Prior to his employment with the Company,  Mr. Saks was an Executive Vice
President with Associated Transports, Inc. for eight years and was a Tax Manager
with Peat  Marwick  Mitchell & Co.,  now known as KPMG Peat Marwick LLP, for the
eight years prior thereto.  Mr. Saks obtained his Bachelor's  degree in Business
Administration  from Washington  University in 1966. He also studied engineering
at the  Massachusetts  Institute  of  Technology,  and  completed  an  Executive
Education  program  at  Stanford  University.  Mr.  Saks is a  Certified  Public
Accountant.

Lawrence J. LeGrand became Chief Operating Officer and a director of the Company
in April 1998.  His  previous 24 years were spent with KPMG Peat  Marwick,  LLP,
where he became a partner in 1980. Mr. LeGrand is a Certified Public  Accountant
and  has  extensive   experience  in  mergers  and  acquisitions  where  he  has
represented  both  publicly  held and  privately  owned buyers and sellers.  Mr.
LeGrand  graduated  with a  Bachelor's  degree in Commerce  and Finance from St.
Louis  University in 1973 and presently serves as the Vice Chairman of the Board
of Trustees of St. Louis  University.  During 1998, Mr. LeGrand was appointed to
the Board of Directors of LaBarge, Inc.

Lawrence E. Dickinson has been the Chief Financial  Officer of the Company since
1993. He served as a Financial  Analyst and  Controller  for LaBarge,  Inc. from
1984  to  1993  and as a Cost  Accountant  with  Monsanto  from  1981-1984.  Mr.
Dickinson  received his Bachelor's  degree in Accounting  from the University of
Alabama  and  received  his  Master's  degree in  Business  Administration  from
Washington University in 1994.

Duane E. Hahn  joined the  Company in 1984 and served as the  Assistant  General
Manager until 1988,  at which time he moved to Auburn,  Washington to set up and
manage the Auburn facility as Vice President and General  Manager.  In 1996, Mr.
Hahn became the Vice  President of  Manufacturing  and  Regional  Manager of the
Company.  Prior to joining the  Company,  Mr. Hahn  served as a  supervisor  for
Associated  Transport,  Inc.  Mr.  Hahn  received  his  Associate's  Degree from
Nebraska Technical College in 1971. Mr. Hahn has extensive  continuing education
experience  in  lean   manufacturing,   just-in-time,   and  other  world  class
manufacturing  techniques.  Mr. Hahn became a director of the Company in October
1990.

Robert T. Grah joined the Company in 1984 as  Production  Control  Manager.  Mr.
Grah has held various management positions with the Company including Purchasing
and Contracts Manager, Maintenance Manager, Facilities Manager, and was promoted
to his current position as General Manager of LMI Finishing, Inc. in 1996. Prior
to joining the Company,  Mr. Grah was a  supervisor  for  Associated  Transport,
Inc., and a manager for Beneficial  Finance.  Mr. Grah's  education has included
Florissant Valley Community College,  and numerous continuing  education courses
in management,  Total Preventative  Maintenance,  and various  environmental and
technical subjects.

Phillip A.  Lajeunesse  joined  the  Company  in 1988 as the  Corporate  Quality
Assurance  Manager.  In 1990,  he became the Plant  Manager of the Company's St.
Charles  facility,  and in 1996,  he became the  General  Manager of the Wichita
facility.  Prior to joining the Company,  Mr.  Lajeunesse  was a supervisor  for
Kaman  Aerospace for nine years,  and for six years was a supervisor  for United
Nuclear  Corporation.  Mr. Lajeunesse obtained an Associate's degree in Chemical
Engineering  from Thames Valley State Technical  College in 1973, an Associate's
degree in Business Administration from Bryant College in 1984, and a Master's of
Business Administration from Washington University in 1994.

Bradley L. Nelson  joined the Company as a Production  Supervisor  in the Auburn
facility in 1990. In 1994, he was promoted to Manufacturing Manager, and in 1996
he assumed  his  current  position  as General  Manager of the Auburn  facility.
Previously,  Mr. Nelson was Production Manager for Fabrication Technologies from
1989 to 1990,  the owner of Totem Lake  Service  Center  from 1984 to 1989,  and
Plant  Manager for Tonoro  Growers from 1981 to 1984.  Mr.  Nelson's  continuing
education courses include general  management and  manufacturing  management and
methods.

Ernest R. Bailey  joined the  Company in 1997 as the General  Manager of the St.
Charles  facility.  From 1996 to 1997,  Mr.  Bailey was the General  Manager for
North  American  Machining  Products,  Inc.  From 1994 to 1996, he was the Plant
Manager for Precision  Machine Works,  and from 1987 to 1993, he was the General
Manager for Rohr,  Inc., in Auburn,  Washington.  His  background  also includes
administration  and  management   experience  at  Kenworth  Truck  Company,  KME
Manufacturing,  and Heath Tecna, Inc. Mr. Bailey obtained his Associate's degree
in Business  Administration  from Green River Community College in 1976, and his
Bachelor's degree in Business  Administration from Pacific Western University in
1995.

John R. Krystinik joined the Company in August,  1998, as the General Manager of
Precise Machine  Partners,  L.L.P. Mr. Krystinik founded Precise Machine Company
in 1978, and sold it to the Company in August 1998. From 1967 to 1978, he worked
for Philip Specialty Company as General Manager. Mr. Krystinik received a degree
in Business Administration from Arlington State College in 1962.


                                     PART II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters.

The  Common  Stock is traded on the  NASDAQ  National  Market  under the  symbol
"LMIA".  The  following  table sets forth the range of high and low bid  closing
prices for the Common  Stock for the  periods  indicated  beginning  on June 30,
1998, the day on which trading commenced  following the Company's initial public
offering:

                                                     High              Low
Fiscal 1998                                          ----              ---

       3rd quarter                                  $11.88            $7.00
       4th quarter                                    8.00             4.00

The foregoing quotations reflect  inter-dealer  prices,  without retail mark-up,
mark-down or commission, and may not necessarily represent actual transactions.

As of December 31, 1998,  the  reported  closing  price for the Common Stock was
$6.25. As of December 31, 1998, there were approximately 70 holders of record of
the Common Stock and the Company believes that its Common Stock was beneficially
owned by approximately 1400 persons.

The Company has not  declared or paid cash  dividends on any class of its Common
Stock in the past two years and does not anticipate paying any cash dividends in
the  foreseeable  future.  The credit  facility  between  the  Company and Union
Planters Bank, N.A. ("Union")  (formerly Magna Bank, N.A.) prohibits the Company
from declaring a dividend with respect to its capital stock without the approval
of Union.  The Company  currently  intends to retain its  earnings,  if any, and
reinvest them in the development of its business.

On October 2, 1997,  the Company  issued  80,976  shares to the  Guaranty  Trust
Company of Missouri as trustee for the Profit  Sharing Plan for  $302,088  under
Rule 701 of the  Securities  Act.  The  Guaranty  Trust  Company  has since been
replaced by Union  Planters  Trust and  Investment  Management as trustee of the
Profit Sharing Plan.

On December  31,  1997,  the Company  issued  3,290  shares to Ronald S. Saks as
Voting Trustee under Voting Trust No. I as a result of an exercise of part of an
option granted to a shareholder for an aggregate exercise price of $5,810, 1,392
shares to Ronald S. Saks as Voting  Trustee under Voting Trust No. 1 for $21,228
and 324,420 shares in the aggregate to Sanford S. Neuman as Voting Trustee under
Voting Trust No. 2 for an aggregate purchase price of $1,503,772,  under Section
4(2) of the Securities Act.

On April 27,  1998,  the Company  issued  32,900  shares to the  Guaranty  Trust
Company of Missouri as trustee for the Profit  Sharing Plan for $325,710  (based
on 90% of an initial  public  offering price of $11.00 per share) under Rule 701
of the  Securities  Act and 32,900 shares as  compensation  to Ronald S. Saks as
Voting Trustee under Voting Trust No. I under Section 4(2) of the Securities Act
pursuant to a  restricted  stock  agreement  between the Company and Lawrence J.
LeGrand.

On  June  1,  1998,  as a  result  of an  exercise  of an  option  granted  to a
shareholder,  the  Company  issued  16,450  shares  to  Ronald S. Saks as Voting
Trustee under Voting Trust No. I for an aggregate  exercise  price $29,050 under
Section 4(2) of the Securities Act.

On  September  12,  1998,  as a result of an  exercise  of an option to purchase
shares in accordance with a certain Subscription  Agreement,  the Company issued
98,700  shares to the  Lawrence J. LeGrand IRA  Rollover  Account,  of which Mr.
LeGrand is the beneficial owner, for an aggregate exercise price of $600,000.00,
under Section 4(2) of the Securities Act.






Item 6.  Selected Financial Data.

                                                         Year Ended December 31,
                                            (in thousands, except Shares and per share data)


                                           1994            1995              1996            1997             1998
Statement of Operations Data:              ----            ----              ----            ----             ----
                                                                                            
Net sales                               $ 20,710        $ 25,424          $ 35,016        $ 55,080          $ 59,234
Cost of sales                             17,274          20,366            26,725          38,932            41,152
                                          ------          ------            ------          ------            ------

Gross profit                               3,437           5,058             8,291          16,148            18,082
Selling, general &
  administrative expenses                  3,337           3,883             5,256           6,549             7,591
                                          ------          ------            ------          ------            ------
  Income from operations                     100           1,175             3,035           9,599            10,491
  Interest expense                          (522)         (1,038)           (1,123)         (1,020)             (642)
  Other (expense) income(1), net             263             (48)               15              10               405
                                          ------          ------            ------          ------            ------
Income (loss) before income taxes           (159)             89             1,927           8,589            10,254
Provision for income taxes                   (62)             52               740           3,306             3,764
                                          ------          ------            ------          ------            ------
Net income (loss)                        $   (97)       $     37          $  1,187        $  5,283           $ 6,490
                                          ======          ======            ======          ======            ======

Net income (loss) per common share:
Basic                                    $ (0.02)          $0.01             $0.21           $0.91             $0.89
Diluted                                    (0.02)           0.01              0.20            0.89              0.88
Weighted average shares
  outstanding                          5,350,969       5,529,483         5,779,833       5,836,700         7,252,148

Other Financial Data:

  EBITDA(2)                             $  1,764        $  3,091          $  5,062       $  11,788          $ 13,529
  Capital expenditures                     4,746           1,736             1,316           3,856             5,488
  Cash flows from operating
    activities                                99            (888)            2,684           5,775             6,893
  Cash flows from investing
    activities                            (1,690)         (4,700)           (1,304)         (3,713)           (9,529)
  Cash flows from financing
    activities                             1,620           5,246            (1,356)         (2,023)           14,337
  Gross profit margin                       16.6%           19.9%             23.7%           29.3%             30.5%
  EBITDA margin                              8.5%           12.2%             14.5%           21.4%             22.8%


                                                                    December 31,
                                                                   (in thousands)

                                           1994             1995              1996           1997              1998
                                          -----             ----              ----           ----              ----

Balance Sheet Data
  Cash and equivalents                 $     151       $     181          $    205       $     244         $  11,945
  Working capital                          6,933           8,919             8,626          11,256            27,971
  Total assets                            25,454          27,370            29,046          33,629            56,183
  Total long-term debt,
     excluding current portion            11,620          12,674            10,735           9,274             2,732
  Stockholders' equity                     9,147           9,966            11,161          16,751            45,291

<FN>

(1)    Other (expense)  income in 1994 includes  income from insurance  proceeds
       (net of related flood expense) of $255.  Other  (expense)  income in 1998
       includes income from interest earned from public offering proceeds.

(2)    EBITDA represents  earnings before interest,  income taxes,  depreciation
       and  amortization.  EBITDA  is a widely  accepted, supplemental financial
       measurement  used by many  investors  and analysts to analyze and compare
       companies'  performance.  EBITDA as presented  may not be  comparable  to
       similarly titled  indicators  reported by other companies because not all
       companies  necessarily  calculate  EBITDA in an  identical  manner,  and,
       therefore, it is not necessarily an accurate means of comparison  between
       companies.  EBITDA  should  only be read in  conjunction  with all of the
       Company's financial data summarized above and its Consolidated  Financial
       Statements  prepared in accordance  with  generally  accepted  accounting
       principles ("GAAP"),  appearing elsewhere herein.  EBITDA is not intended
       to represent cash flows (as determined in accordance  with GAAP) or funds
       available for management's  discretionary use for the periods listed, nor
       has  it  been  presented  as  an  alternative  to  operating  income  (as
       determined  in  accordance  with GAAP.  EBITDA is presented as additional
       information  because  management  believes it to be a useful indicator of
       the  Company's  ability  to meet debt  service  and  capital  expenditure
       requirements  and because  certain debt covenants of the Company  utilize
       EBITDA to measure compliance with such covenants.

</FN>


Item 7.  Management's  Discussion  and  Analysis of  Financial  Condition  and
         Results of Operations.

Year Ended December 31, 1998 compared to Year Ended December 31, 1997

Net Sales.  Net sales for 1998  increased  7.5% over 1997 levels,  topping $59.2
million.  This  increase  in net  sales  was  primarily  due  to  the  Company's
participation  on the  Boeing  737  Next  Generation  ("737NG")  aircraft  which
contributed  $12.0 million to net sales,  an increase of $6.1 million over 1997.
The Company's net sales during 1998 were  negatively  impacted by Boeing's phase
out of the 737 Classic which  contributed  $5.5 million in 1998, down from $10.2
million in 1997.  The Company  expects to derive  less than $1.0  million in net
sales  for the 737  Classic  in 1999.  The  Company's  participation  on the 747
contributed  $14.1  million in 1998,  down  slightly from $14.6 million in 1997.
However,  the Company expects  Boeing's  production rate decreases in the 747 to
decrease  net sales by  approximately  $7.0  million in 1999.  Net sales for the
fourth  quarter were down 13.6% to $12.1 million from $14.0 million in 1997. The
production rate declines and inventory adjustment from Boeing on the 747 reduced
net sales to $2.0 million in the fourth quarter from $3.7 million in 1997.

The Company  expects to offset the  declines in net sales on the 737 Classic and
747 with new contracts  from  Gulfstream  for steel  components for the G-IV and
G-V,  Boeing  Military  for  components  used on the F-15,  F-18 and  C-17,  and
Lockheed Martin for components  used on the F-16 and C-130.  These new contracts
should more than offset the net sales declines referred to above.

The  acquisition  of Precise  Machine  contributed  $1.3 million to net sales in
1998.

Gross Profit. The Company's gross profit continued to climb in 1998,  increasing
to $18.1 million (30.5% of net sales) from $16.1 million (29.3% of net sales) in
1997.  This  improvement  was mainly  attributable  to the advances  made by the
Company in utilizing lean manufacturing  techniques to more efficiently  produce
product and additional coverage of fixed costs provided by increased volume.

The  Company's  gross margin has  stabilized at  approximately  30%. The Company
expects to maintain this gross margin by utilizing lean manufacturing techniques
to more efficiently  produce its product and offering  targeted price reductions
to share these benefits with its customers.

Selling,   General   and   Administrative   Expenses.   Selling,   General   and
Administrative  Expenses  increased to $7.6 million (12.8% of net sales) in 1998
from $6.5 million (11.9% of net sales) in 1997. Included in Selling, General and
Administrative  Expenses in 1998 was the settlement and legal fees relating to a
claim against the Company of approximately $0.3 million.

Interest  Expense.  Certain of the proceeds of the public  offering were used to
reduce the  indebtedness of the Company,  thereby  reducing  interest expense to
$0.6  million  in 1998 from $1.0  million  in 1997.  The  unused  portion of the
proceeds of the public offering were invested by the Company and increased other
income to $0.4 million in 1998 from $0.0 million in 1997.

Income  Taxes.  The  effective  tax rate for 1998 was 36.7%,  down from 38.5% in
1997.  This  reduction is primarily  the result of state and federal tax credits
available to the Company.

Net  Income.  The  Company  generated  net income of $6.5  million  in 1998,  an
increase of 22.8% over 1997.  Net income per fully  diluted share was down $0.01
to $0.88 in 1998 due to the  additional  shares  outstanding  after the  initial
public offering completed during 1998.

Year Ended  December 31, 1997 compared to Year Ended December 31, 1996Net Sales.
Net Sales for 1997 increased 57.3% to $55.1 million from $35.0 million for 1996.
This  increase  in net sales was  primarily  due (i) to  increased  orders  from
customers for components  historically  fabricated by the Company resulting from
increased demand for commercial and corporate/regional aircraft, (ii) orders for
components  not  previously  fabricated  by the  Company  and  (iii)  successful
re-negotiation  of prices for certain  components and assemblies  fabricated for
the  Company's  customers.  Net sales for the fourth  quarter were down 13.6% to
$12.1  million from $14.0  million in 1997.  The  production  rate  declines and
inventory adjustment from Boeing on the 747 reduced net sales to $2.0 million in
the fourth quarter from $3.7 million in 1997.

Gross Profit. Gross profit in 1997 increased 94.8% to $16.1 million (or 29.3% of
net sales) from $8.3 million (or 23.7% of net sales) in 1996.  This  improvement
in gross  profit  was  primarily  due to:  (i) the  increase  in  sales  volume,
resulting in a greater  absorption of fixed costs, (ii) beneficial  impacts from
the  Company's  employment  of lean  manufacturing  techniques,  (iii)  expanded
employee  training  programs and (iv) targeted  capital  investment  over recent
years.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  increased  $1.2 million to $6.5 million  (11.9% of net
sales) in 1997 from $5.3 million (15.0% of net sales) in 1996.  Costs for wages,
salaries  and  related  fringe  benefits   included  in  selling,   general  and
administrative expenses accounted for $1.0 million of this increase.

Interest Expense.  Interest expense  decreased  slightly to $1.0 million in 1997
from $1.1 million in 1996.  Such  decrease  resulted  primarily  from  decreased
borrowings.  In early 1998, the Company negotiated a new lending agreement which
replaced the outstanding  revolving  credit  agreement,  subordinated  debt, and
demand note to a  shareholder,  substantially  reducing  the  Company's  cost of
borrowing.

Income  Taxes.  The  effective  income  tax rate for 1997 and 1996 was 38.5% and
38.4%, respectively,  resulting in total tax expense of $3.3 million in 1997 and
$0.7 million in 1996.

Net Income. As a result of the foregoing the net income of the Company increased
445.1% to $5.3 million (or 9.6% of net sales) in 1997 from $1.2 million (or 3.4%
of net sales) in 1996.

Liquidity and Capital Resources

During  1998,  the  Company  completed  its  initial  public  offering,  selling
2,645,000  shares at $10.00 per share ($23.5  million after fees and expenses of
$2.9 million).  Immediately  upon receipt of the cash from the public  offering,
the Company  retired term debt of $3.3  million  with Magna Bank,  N.A. and $0.4
million with the Oklahoma Industrial Finance Authority.  Both of these notes had
been secured by the Company's real estate.  Additionally,  the Company used $2.4
million of the proceeds to  temporarily  pay down the  revolving  line of credit
with Magna  Bank,  N.A.  The Company  maintains  its ability to borrow up to $15
million under this revolving line of credit.  The balance of these proceeds from
the public offering will be used to fund acquisitions, working capital needs, or
capital investment needs.

The  Company  has  approval  from its Board of  Directors  to  repurchase  up to
1,100,000 shares of its common stock.  The Company had purchased  384,000 shares
by December 31, 1998 at a cost of $2.6 million.

In August,  1998,  the Company  completed  the  acquisition  of Precise  Machine
Company of Irving,  Texas.  The Company used $2.8 million of the public offering
proceeds to purchase the net assets of Precise.

The working capital needs of the Company are generally funded by cash flows from
operations.  During 1998,  operating  activities  generated  $6.9  million.  The
Company's inventory levels grew by $3.5 million. Finished goods growth accounted
for substantially  all of the growth in inventories.  The Company produced these
goods under firm purchase  orders from its customers to allow its' employee base
to  continue  working as the  Company  manages  through  the impact of  Boeing's
production rate decreases and the receipt of new Gulfstream, Lockheed Martin and
Boeing Military orders.

The Company  invested over $5.5 million in property,  plant and equipment during
1998.  The  Company  completed  a  doubling  of  production  space at its' Tulsa
facility, spending $1.1 million. Capital expenditures for 1999 are planned to be
approximately  $3.5 million.  Over $0.9 million of the investment was related to
an  expansion  of the  Company's  two St.  Charles  facilities,  estimated to be
completed  during the second  quarter of 1999 for a total cost of $2.6  million.
The Company also  invested  $0.4  million in the  build-out of a new facility it
leased in Auburn.  Major equipment purchases during 1998 were $0.4 million for a
laser cutting machine in Auburn, creating a new capability for the Company, $0.2
million for an  additional  5-axis  machining  center in St.  Charles,  and $0.2
million for a coordinate  measuring  machine in Wichita to support  machining of
more complicated components.  The Company also invested $0.6 million in computer
equipment and software.

Year 2000 Readiness Disclosure

The advent of the year 2000 poses  certain  technological  challenges  resulting
from computer technologies that recognize and process calendar years by the last
two digits  rather than all four digits of such year  (e.g.,  "98" for  "1998").
Computer  technologies  programmed in this manner may not properly  recognize or
process  a year  that  begins  with  the  digits  "20"  instead  of "19." If not
corrected,  such computer  technologies  could  produce,  among other  problems,
inaccurate, erroneous or unpredictable results or system failures (such failures
and their related impact on business operations hereinafter being referred to as
the "Year 2000 Problem").

To  address  the  Year  2000  Problem,  the  Company,  beginning  in late  1997,
formulated a three-step  plan under which the Company's  information  technology
("IT") and non-information  technology  systems,  such as embedded chip machines
("Non-IT"),  would  be (i)  assessed;  (ii)  updated,  replaced  and  tested  as
necessary, and (iii) monitored for compliance (the "Plan").

As of December 31, 1998, the Company had substantially  completed the assessment
phase of the Plan. This phase involves,  among other things,  identification  of
those IT and  non-IT  systems  that were  impacted  in some way by the Year 2000
Problem,  and of such systems,  identifying which are principal to the Company's
principal business operations. As part of this assessment,  the Company reviewed
its principal IT system which was installed in late 1997 as part of a previously
formulated  strategic  growth plan and found it to have  satisfied the Company's
Year 2000 concerns.  The Company also identified the other IT systems which have
certain Year 2000 concerns and has plans to replace such programs. Additionally,
based on  internal  reviews  of the non-IT  systems  and  inquiries  made of the
manufacturers  of the non-IT systems,  the Company believes that such systems do
not have any material  Year 2000  concerns.  Finally,  the Company  assessed the
compliance  of  Precise's  information  systems  and has  opted to  install  the
Company's  principal IT system at Precise.  This  installation  was begun in the
first quarter of 1999 and should be complete in the second quarter of 1999.

What remains of this assessment  phase is the completion of an assessment of the
Tulsa facility.  Based on its preliminary results, the Year 2000 concerns at the
Tulsa facility  (which  supplies  services to the other divisions of the Company
and  operates  with a  backlog  of less  than 30 days)  should  be  limited  and
immaterial to the Company.

Updating  and  replacing  critical  IT systems  and  components,  other than its
systems in Tulsa and at Precise, was substantially completed by the end of 1997,
as a result of an upgrade to the Company's IT systems which had been planned and
scheduled prior to the Company's  review of the Year 2000 Problem.  Updating and
replacing  noncritical IT systems is scheduled to be completed prior to June 30,
1999.

Monitoring  of Year  2000  concerns  generally,  is  on-going  and  the  Company
anticipates it will continue throughout 1999.

During  all phases of the Plan,  the  Company  has  actively  monitored  the Y2K
preparedness  of  its  key  suppliers,   distributors,   customers  and  service
providers.  Based on the  inquiries  made,  correspondence  received  and  other
verification  procedures  conducted,  the Company  believes that its significant
business  partners  are  resolving  their  respective  Year 2000  Problems  in a
reasonable fashion in line with industry practice.

However,  the  Company  has not yet  engaged  in  discussions  with its  utility
providers  (e.g.,  electricity,  gas,  telecommunications)  regarding  Year 2000
concerns.  As part of the Plan,  however,  the Company will  continue to monitor
Year 2000  disclosures  by, and make certain  inquiries  of, key  providers  and
agencies to the businesses that rely on them and will generally  strive for Year
2000 preparedness against  industry-wide and geographic Year 2000 systemic risks
comparable to that  maintained by similarly  situated  organizations  exercising
appropriate due care.

Because the  Company  had  recently  upgraded  its IT systems  prior to directly
addressing  any Year  2000  concerns,  to date,  the  Company  has  incurred  an
immaterial amount of costs that are directly attributable to addressing its Year
2000 Problem. Moreover, the Company expects additional Year 2000 expenditures to
be similarly  immaterial.  The Company has funded,  and plans to fund,  its Year
2000 related expenditures out of general operating income.

The Company believes that it has  substantially  completed its Plan and that all
remaining actions are not significant.  The Company also believes that such Plan
provides a reasonable  course of action to prepare the Company for the year 2000
and significantly reduce the risks faced by the Company with respect to the Year
2000 Problem.  However, the uncertainty of the Year 2000 Problem could lead to a
failure of the Company's Plan which may result in an  interruption in or failure
of certain  normal  business  activities  or  operations.  Such  failures  could
materially  adversely affect the Company's results of operations,  liquidity and
financial condition.

The Company could face some risk from the possible failure of one or more of its
suppliers,   distributors   and  service   providers   to  continue  to  provide
uninterrupted  service  through  the  changeover  to the  Year  2000.  While  an
evaluation  of the Year 2000  preparedness  of such parties has been part of the
Company's  Plan, the Company's  ability to evaluate is limited to some extent by
the  willingness of such parties to supply  information  and the ability of such
parties  to verify  the Year 2000  preparedness  of their own  systems  or their
sub-providers.  The  Company  does  not  currently  anticipate  that any of such
parties will fail to provide continuing service due to the Year 2000 Problem.

The Company, like similarly-situated enterprises, is subject to certain risks as
a result of possible  industry-wide or area-wide  failures triggered by the Year
2000  Problem.  For example,  the failure of certain  utility  providers  (e.g.,
electricity,   gas,  telecommunications)  to  avoid  disruption  of  service  in
connection  with the  transition  from 1999 to 2000 could  materially  adversely
affect the Company's results of operations,  liquidity and financial  condition.
In management's  estimate,  such a system-wide or area-wide failure presents the
most  significant  risk to the Company in connection  with the Year 2000 Problem
because  the  resulting  disruption  may be  entirely  beyond the ability of the
Company to cure. The  significance  of any such  disruption  would depend on its
duration and systemic and geographic  magnitude.  Of course, any such disruption
would likely impact businesses other than the Company.

In order to reduce the risks  enumerated  above,  the Company is developing  and
evaluating contingency plans to deal with events affecting the Company or one of
its business  partners  arising from the Year 2000  Problem.  These  contingency
plans  include  identifying  alternative  suppliers,  distribution  networks and
service providers. Certain catastrophic events (such as the loss of utilities or
the failure of certain governmental bodies to function) are outside the scope of
the Company's  contingency plans, although the Company anticipates that it would
respond to any such catastrophe in a manner designed to minimize  disruptions in
customer  service,  and in full cooperation  with its peer providers,  community
leaders and service organizations.

The  foregoing  discussion  of the  Company's  Year  2000  Readiness  Disclosure
contains a substantial number of forward-looking  statements,  indicated by such
words   as   "expects,"   "believes,"   "estimates,"   "anticipates,"   "plans,"
"assessment,"   "should,"  "will,"  and  similar  words.  These  forward-looking
statements  are based on the Company's and  management's  beliefs,  assumptions,
expectations,  estimates  and  projections  any or all of which are  subject  to
future   change,   depending   on  unknown   developments   and   facts.   These
forward-looking  statements  should be read in  conjunction  with the  Company's
disclosures located at the beginning of Management's Discussion and Analysis.


Item 7(a).  Quantitative and Qualitative Disclosures About Market Risk.

The Company has determined that its market risk exposures, which arise primarily
from exposures to fluctuation in interest rates,  are not material to its future
earnings, fair value, and cash flows.


Item 8.  Financial Statements and Supplementary Data.

The following financial statements are included in Item 8 of this report:

   Financial Statement                                                 Page
   -------------------                                                 ----

   Report of Ernst & Young LLP, Independent Auditors                    18
   Consolidated Balance Sheets as of December 31, 1997 and 1998         19
   Consolidated Statements of Income for the Years Ended
     December 31, 1996, 1997 and 1998                                   20
   Consolidated Statements of Stockholders' Equity for the Years
     Ended December 31, 1996, 1997 and 1998                             22
   Consolidated Statements of Cash Flows for the Years Ended
     December 31, 1996, 1997 and 1998                                   22
   Notes to Consolidated Financial Statements                           23



                         Report of Independent Auditors


The Board of Directors and Stockholders
LMI Aerospace, Inc.


We have audited the accompanying  consolidated  balance sheets of LMI Aerospace,
Inc.  (the  "Company")  as of  December  31,  1997  and  1998,  and the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of LMI
Aerospace,  Inc. at December 31, 1997 and 1998, and the consolidated  results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.


                                          /s/ Ernst & Young LLP


St. Louis, Missouri
March 5, 1999




                               LMI Aerospace, Inc.

                           Consolidated Balance Sheets
             (Amounts in thousands, except share and per share data)

                                                             December 31
                                                       1997            1998
                                                   -----------------------------
Assets
Current assets:
   Cash and cash equivalents                        $     244       $  11,945
   Investments                                              -           1,250
   Trade accounts receivable, net of allowance 
     of $25 and $50, respectively                       8,058           7,535
   Inventories                                          8,701          12,619
   Prepaid expenses                                       147             279
   Deferred income taxes                                  502             876
   Other current assets                                   109             256
                                                   -----------------------------
Total current assets                                   17,761          34,760

Property, plant, and equipment, net                    15,652          19,489
Other assets                                              216           1,934
                                                   =============================
                                                     $ 33,629        $ 56,183
                                                   =============================

Liabilities and stockholders' equity 
Current liabilities:
   Accounts payable                                 $   3,318       $   3,768
   Accrued expenses                                     1,940           2,437
   Income taxes payable                                   430             442
   Demand note payable to stockholder                     250               -
   Current installments of long-term debt                 567             142
                                                   -----------------------------
Total current liabilities                               6,505           6,789

Long-term debt, less current installments               9,274           2,732
Deferred income taxes                                   1,099           1,371
                                                   -----------------------------
Total noncurrent liabilities                           10,373           4,103

Stockholders' equity:
   Common stock of $.02 par value; authorized 
     28,000,000 shares; issued 5,908,471 and 
     8,734,422 shares in 1997 and 1998, 
     respectively
                                                          118             175
   Preferred stock; authorized 2,000,000 shares; 
     none issued                                            -              --
   Additional paid-in capital                           1,543          26,164
   Treasury stock, at cost, 384,000 shares 
     in 1998                                               --          (2,628)
   Retained earnings                                   15,090          21,580
                                                   -----------------------------

Total stockholders' equity                             16,751          45,291
                                                   =============================
                                                     $ 33,629        $ 56,183
                                                   =============================
See accompanying notes.





                               LMI Aerospace, Inc.

                        Consolidated Statements of Income
                  (Amounts in thousands, except per share data)

                                                Year ended December 31
                                         1996           1997             1998
                                  ----------------------------------------------

Net sales                             $35,016         $55,080           $59,234
Cost of sales                          26,725          38,932            41,152
                                  ----------------------------------------------
Gross profit                            8,291          16,148            18,082

Selling, general, and 
  administrative expenses
                                        5,256           6,549             7,591
                                  ----------------------------------------------
Income from operations                  3,035           9,599            10,491

Other income (expense):
   Interest expense                    (1,123)         (1,020)             (642)
   Other, net                              15              10               405
                                  ----------------------------------------------
                                       (1,108)         (1,010)             (237)
                                  ----------------------------------------------
Income before income taxes              1,927           8,589            10,254
Provision for income taxes                740           3,306             3,764
                                  ==============================================
Net income                          $   1,187         $ 5,283           $ 6,490
                                  ==============================================

Net income per common share             $0.21           $0.91             $0.89
                                  ==============================================

Net income per common share - 
  assuming dilution                     $0.20           $0.89             $0.88
                                  ==============================================

Weighted average common shares
   outstanding                      5,779,833       5,836,700         7,252,148
                                  ==============================================

Weighted average dilutive 
  stock options outstanding            11,150          76,104           146,942
                                  ==============================================

See accompanying notes.






                               LMI Aerospace, Inc.

                 Consolidated Statements of Stockholders' Equity
             (Amounts in thousands, except share and per share data)

                                                    Additional                                   Total
                                     Common Stock    Paid-In       Retained      Treasury    Stockholders'
                                                     Capital       Earnings        Stock        Equity
                                    ------------------------------------------------------------------------
                                                                             
Balance at December 31, 1995           $  116         $ 1,268       $  8,620      $  (38)      $  9,966
Sale of 7,896 shares of treasury
   stock                                    -               -              -          15             15
Purchase of 30,646 shares of
   outstanding stock for treasury           -               -              -         (58)           (58)
Exercise of options to purchase
   41,125 shares of stock                   -             (27)             -          78             51
Net income                                  -               -          1,187           -          1,187
                                    ------------------------------------------------------------------------
Balance at December 31, 1996              116           1,241          9,807          (3)        11,161
Sale of 1,365 shares of treasury
   stock                                    -               2              -           3              5
Issuance of 80,977 shares of stock          2             295              -           -            297
Exercise of options to purchase
   3,290 shares of stock                    -               5              -           -              5
Net income                                  -               -          5,283           -          5,283
                                    ------------------------------------------------------------------------
Balance at December 31, 1997              118           1,543         15,090           -         16,751

Issuance of 2,809,500 shares of
  common stock                             57          24,592              -           -         24,649
Exercise of options to purchase
  16,450 shares of stock                    -              29              -           -             29
Purchase of 384,000 shares of
  outstanding stock for treasury            -               -              -      (2,628)        (2,628)
Net income                                  -               -          6,490           -          6,490
                                    ========================================================================
Balance at December 31, 1998           $  175        $ 26,164       $ 21,580    $ (2,628)      $ 45,291
                                    ========================================================================

See accompanying notes.








                               LMI Aerospace, Inc.

                      Consolidated Statements of Cash Flows
                             (Amounts in thousands)

                                                                     Year ended December 31
                                                             1996              1997              1998
                                                     -------------------------------------------------------
                                                                                  
Operating activities
Net income                                                 $ 1,187           $ 5,283          $  6,490
Adjustments to reconcile net income to
   net cash provided by operating activities:
     Depreciation and amortization                           2,012             2,179             2,633
     Deferred income taxes                                     214                14              (102)
     Changes in operating assets and liabilities:
       Trade accounts receivable                              (595)           (1,472)              874
       Inventories                                          (1,544)           (1,506)           (3,455)
       Prepaid expenses and other assets                      (232)               63              (519)
       Income taxes payable                                    513               (85)               12
       Accounts payable                                        609               719               413
       Accrued expenses                                        520               580               547
                                                     -------------------------------------------------------
Net cash from operating activities                           2,684             5,775             6,893

Investing activities
Additions to property, plant, and equipment, net            (1,304)           (3,713)           (5,488)
Purchases of investments                                         -                 -            (3,138)
Proceeds from sale of investments, net                           -                 -             1,888
Acquisition of company, net of cash acquired                     -                 -            (2,791)
                                                     -------------------------------------------------------
Net cash from investing activities                          (1,304)           (3,713)           (9,529)

Financing activities
Proceeds from issuance of long-term debt                     3,550             3,782             2,074
Principal payments on long-term debt                        (4,914)           (6,112)           (9,291)
Purchases of/proceeds from treasury stock
      transactions, net                                        (43)                5            (2,628)
Proceeds from exercise of stock options                         51                 5                29
Proceeds from issuance of common stock, net                      -               297            24,153
                                                     -------------------------------------------------------
Net cash from financing activities                          (1,356)           (2,023)           14,337
                                                     -------------------------------------------------------

Net increase in cash and cash equivalents                       24                39            11,701
Cash and cash equivalents, beginning of year                   181               205               244
                                                     =======================================================
Cash and cash equivalents, end of year                    $    205           $   244          $ 11,945
                                                     =======================================================

Supplemental disclosures of cash flow information:
      Interest paid                                        $ 1,191          $    996       $       601
      Income taxes paid                                         14             3,378             3,733
   Common stock contributed to profit sharing plan               -                 -               296
   Stock bonus issued to officer of the company                  -                 -               200
                                                     =======================================================


See accompanying notes.






                              LMI Aerospace, Inc.
                   Notes to Consolidated Financial Statements
         (Dollar amounts in thousands, except Share and per Share data)
                               December 31, 1998

1.  Accounting Policies

Description of Business

LMI Aerospace, Inc. (the "Company") is a fabricator, finisher, and integrator of
formed,  close tolerance  aluminum and specialty alloy components for use by the
aerospace industry.  The Company is a Missouri  corporation with headquarters in
St.  Charles,  Missouri.  The  Company  maintains  facilities  in  St.  Charles,
Missouri;  Seattle,  Washington;  Tulsa, Oklahoma;  Wichita, Kansas; and Irving,
Texas (see Note 3).

The  accompanying   financial  statements  include  the  consolidated  financial
position,  results  of  operations,  and  cash  flows  of the  Company  and  its
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in consolidation.

Customer and Supplier Concentration

Direct sales to the Company's  largest  customer  accounted  for 46 percent,  59
percent, and 62 percent of the Company's total revenues in 1996, 1997, and 1998.
Accounts  receivable  balances  related to direct sales to this customer were 62
percent  in 1997 and 1998.  Indirect  sales to the  Company's  largest  customer
accounted for 20 percent, 17 percent and 12 percent of the Company's total sales
in 1996, 1997, and 1998, respectively.

Direct sales to the Company's second largest customer  accounted for 19 percent,
13 percent and 12 percent of the Company's total revenues in 1996, 1997 and 1998
and represented 14 percent and 9 percent of the accounts  receivable  balance at
December 31, 1997 and 1998, respectively.

The Company  purchased  approximately 50 percent and 58 percent of the materials
used in production from three suppliers in 1997 and 1998, respectively.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  management  to  make  certain  estimates  and
assumptions.  These estimates and assumptions affect the reported amounts in the
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.

Cash and Cash Equivalents

Cash and cash equivalents  include cash on hand, amounts due from banks, and all
highly liquid investment instruments with an initial maturity of three months or
less.



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

Investments

During 1998, the Company  purchased,  sold and  repurchased  common stock.  This
investment  is  classified as a trading  security.  The Company's  investment is
stated at current  market  value using the quoted  market  price at December 31,
1998. The overall  position of this  investment at December 31, 1998 resulted in
an immaterial gain which was recorded in the Consolidated  Statements of Income.
Subsequent to December 31, 1998, the Company liquidated its investment  position
for an overall immaterial gain.

Inventories

Inventories  are stated at the lower of cost or market using actual cost for raw
materials and work-in-process  and average cost for finished goods.  Inventories
include  certain  deferred  production  costs  related to  long-term  production
contracts.  These  costs  are  included  in cost of  sales  over the life of the
contract based on a percentage of completion method (units-of-delivery basis).

Revenue Recognition

Revenues are recorded  when services are performed or when products are shipped,
except  for  long-term  contracts  which  are  recorded  on  the  percentage  of
completion method (units-of-delivery basis). Sales from long-term contracts were
less than 10 percent of total sales for each year in the three-year period ended
in 1998.  Revenues which have been deferred under  long-term  contracts are $321
and $728 as of December  31,  1997 and 1998,  respectively  and are  included in
accrued expenses.

Property and Equipment

Property and equipment  are stated at cost.  Equipment  under capital  leases is
stated at the  present  value of the minimum  lease  payments.  Depreciation  is
calculated using the straight-line method over the estimated useful lives of the
related assets.  Equipment held under capital leases and leasehold  improvements
are amortized using the straight-line  method over the shorter of the lease term
or estimated useful life of the asset.  Estimated useful lives for buildings and
machinery and equipment are 20 years and 4 to 10 years, respectively.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences  attributable  to differences  between the financial  statement and
income tax basis of the Company's assets and liabilities.

Stock-Based Compensation

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 123, Accounting for Stock-Based  Compensation.  The Company
has elected to continue to measure its cost of  stock-based  compensation  under
the provisions of Accounting  Principles  Board (APB) Opinion No. 25 and provide
the pro forma disclosure provisions of SFAS No. 123.



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

Financial Instruments

Fair values of the Company's fixed rate long-term obligations  approximate their
carrying  value, as the rates  approximate  those which could be obtained by the
Company for similar issues with similar  maturities.  The Company's  investments
are carried at market value. The Company's other financial instruments have fair
values which  approximate their respective  carrying values,  due to their short
maturities or variable rate characteristics.

Earnings per Common Share

In 1997, the Company  adopted SFAS No. 128,  Earnings per Share,  which replaced
the  calculation of primary and fully diluted  earnings per share with basic and
fully diluted earnings per share. All earnings per share amounts for all periods
have been presented or, where appropriate,  restated to conform to SFAS No. 128.
Earnings per share are  computed by dividing net income by the weighted  average
number of common shares outstanding during the applicable periods.

2.  Initial Public Offering

In April 1998,  the  Company's  Board of  Directors  authorized  the filing of a
registration  statement with the Securities and Exchange  Commission relating to
an initial public offering of the Company's unissued common stock. In connection
with the initial  public  offering,  the  Company  effected a  2.29-for-1  stock
dividend of the Company's  common stock payable June 1, 1998 to  shareholders of
record on May 1, 1998. All references in the accompanying  financial  statements
to the number of shares of common stock and per common  share  amounts have been
retroactively adjusted to reflect the stock dividend. In addition, the Company's
capital  structure was changed to reflect  28,000,000 shares of common stock and
2,000,000  shares of  preferred  stock  authorized.  In June 1998,  the  Company
completed its initial public offering selling  2,645,000  shares  (including the
underwriters 15 percent over allotment) at $10.00 per share ($23.5 million after
fees and expenses of $2.9 million).

3.  Acquisition

On August 11,  1998,  the  Company  announced  it had  reached an  agreement  in
principal to acquire the assets of Precise Machine Company ("Precise"), based in
Irving, Texas. Precise manufactures precision machined components used primarily
by the defense,  aerospace and financial  services  industries  and had sales of
approximately  $3 million for the year ended  1997.  The sale was  completed  on
August 25, 1998.  The purchase  price for the net assets  acquired,  net of cash
acquired, was approximately $2,791 in cash.

This acquisition has been accounted for by the purchase method, and accordingly,
the results of operations were included in the Company's Consolidated Statements
of Income from the date of acquisition. The purchase price has been allocated to
the assets  acquired and  liabilities  assumed  based on their fair value at the
date of the acquisition. The excess of the purchase price over the fair value of
net assets  acquired,  totaling  $1,557,  was allocated to goodwill and is being
amortized  over a  25-year  period on a  straight-line  basis.  Amortization  of
goodwill through December 31, 1998 was approximately $24.



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

4.  Treasury Stock Transactions

On September 25, 1998, the Company  announced its Board of Directors  authorized
the Company's  repurchase of up to 600,000 shares of the Company's common stock.
Over the remainder of the year, the Company purchased 384,000 shares in the open
market at prices ranging from $5.25 to $7.125 per share. These transactions were
recorded at cost in stockholders' equity.

5.  Inventories

Inventories consist of the following:
                                           1997                 1998
                                   ------------------------------------------

Raw materials                              $2,990             $ 3,483
Work in process                             3,875               3,717
Finished goods                              1,836               5,419
                                   ==========================================
                                           $8,701            $ 12,619
                                   ==========================================


6.  Property, Plant, and Equipment

Property, plant, and equipment consist of the following:

                                            1997                 1998
                                    ------------------------------------------

Land                                     $      638             $    690
Buildings                                     7,405                8,714
Machinery and equipment                      18,376               21,660
Leasehold improvements                          426                  950
Construction in progress                        298                1,037
Other assets                                    523                  875
                                    ------------------------------------------
                                             27,666               33,926
Less accumulated depreciation                12,014               14,437
                                    ==========================================
                                           $ 15,652             $ 19,489
                                    ==========================================

Depreciation expense (including amortization expense on capital leases) recorded
by the Company totaled  $1,907,  $2,058,  and $ 2,550 for 1996,  1997, and 1998,
respectively.





                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)


7.  Long-Term Debt

Long-term debt consists of the following:
                                                                           1997                 1998
                                                                    -----------------------------------------
                                                                                    
Revolving line of credit, interest payable monthly, at a
   variable rate                                                         $  1,281            $     --
Industrial Development Revenue Bond, interest payable
   monthly, at a variable rate                                              2,500               2,500
Term loan note payable, principal and interest payable
   monthly, at a fixed rate of 9.0%                                         3,482                  --
Real estate note payable, principal and interest payable
   monthly, at a variable rate                                                428                  --
Notes payable, principal and interest payable monthly, at
   fixed rates, ranging from 8.78% to 9.56%                                 1,233                 308
Subordinated debentures, interest payable monthly, at a fixed
   rate of 11%                                                                800                  --
Capital lease obligations                                                     117                  66
                                                                    -----------------------------------------
                                                                            9,841               2,874
Less current installments                                                     567                 142
                                                                    =========================================
                                                                          $ 9,274             $ 2,732
                                                                    =========================================



On March 31, 1998, the Company obtained a $15,000  unsecured line of credit with
Magna  Bank N.A,  now Union  Planters  Bank,  N.A.  ("Union"),  to fund  various
corporate  needs.  Interest is payable  monthly  based on a quarterly  cash flow
leverage calculation and the LIBOR rate. This facility matures on March 30, 2000
and requires  compliance  with certain  non-financial  and  financial  covenants
including minimum tangible net worth and EBITDA, as defined,  requirements.  The
credit facility  prohibits the payment of cash dividends on common stock without
Union's prior written consent.

The  Industrial  Development  Revenue Bond ("IRB") bears  interest at a variable
rate,  which is based on the existing  market rates for  comparable  outstanding
tax-exempt  bonds (4.1  percent and 4.2  percent at December  31, 1997 and 1998,
respectively),  not to  exceed 12  percent.  The IRB is  secured  by a letter of
credit,  and  Union,  which  holds 100  percent  participation  in the letter of
credit,  has a security  interest  in  certain  equipment.  The bond  matures in
November 2000.

The  aggregate  maturities  of  long-term  debt as of  December  31, 1998 are as
follows:

Year ending December 31:

      1999                                         $  142
      2000                                          2,598 
      2001                                             89
      2002                                             45
                                            ==================
                                                  $ 2,874
                                            ==================


                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

8.  Leases

The Company leases certain facilities and equipment under various  noncancelable
operating lease  agreements  which expire at various dates  throughout  2009. At
December 31, 1998, the future minimum lease payments under operating leases with
initial noncancelable terms in excess of one year are as follows:

Year ending December 31:

      1999                                         $   842
      2000                                             683
      2001                                             678
      2002                                             667
      2003                                             673
      Thereafter                                     1,458
                                           ===================
                                                   $ 5,001
                                           ===================

Rent expense totaled $364, $539, and $836 in 1996, 1997, and 1998, respectively.

9.  Defined Contribution Plans

The Company has a noncontributory  profit sharing plan and a contributory 401(k)
plan which covers substantially all full-time employees.  Employees are eligible
to participate  in both plans after reaching 1,000 hours of accredited  service.
Contributions to the profit sharing plan are at the discretion of management and
become fully vested to the  employees  after seven years.  Contributions  by the
Company to the profit  sharing plan totaled $74,  $150 and $256 for 1996,  1997,
and 1998,  respectively.  Contributions by the Company to the 401(k) plan, which
are fully vested to the employees immediately upon contribution,  are based upon
a percentage  of employee  contributions,  up to a maximum of $225 per employee.
The  Company's  contributions  to the 401(k) plan totaled $52, $78, and $104 for
1996, 1997, and 1998, respectively.

10. Stock Options

In December 1989, the Company  adopted the Employee  Incentive Stock Option Plan
(the "1989  Plan"),  which  provides  options for up to  1,398,250  shares to be
granted to key  employees at exercise  prices  greater than or equal to the fair
market  value per share on the date the  option is  granted.  All  options  vest
immediately upon grant. During 1998, the Company discontinued the 1989 Plan, and
the options  granted under this plan will expire if  unexercised by December 31,
1999.

In 1998,  the Company  adopted the 1998  Employee  Stock  Option Plan (the "1998
Plan"),  which  provides  options for up to 600,000  shares to be granted to key
employees at exercise  prices greater than or equal to the fair market value per
share on the date the option is granted.  Options issued under the 1998 Plan are
at the  discretion  of  management  and may be in the  form of  Incentive  Stock
Options or Non-Qualified Stock Options. Vesting periods may apply.



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

During 1998, the Company granted 34,500 options to key employees under the terms
and  conditions of the 1998 Plan and 44,086  options to key employees  under the
terms and conditions of the 1989 Plan prior to its discontinuance.
Stock option activity under the plans is as follows:




                                       1996                         1997                          1998
                            ---------------------------- ---------------------------- -----------------------------
                              Number of      Option        Number of       Option       Number of      Option
                               Shares        Prices         Shares         Prices        Shares        Prices
                            ------------ --------------- ------------- -------------- ------------- ---------------
                                                                                

Options outstanding at
  beginning of year            174,370    $1.24 to $1.90   241,815     $1.77 to $1.90     232,192   $1.77 to $3.67

Granted                        116,795        $1.90         59,467     $2.60 to $3.67      78,586   $4.64 to $6.25
Exercised                      (41,125)       $1.24         (3,290          $1.77         (16,450)       $1.77
Canceled                        (8,225)       $1.64        (65,800)         $1.90               -          -
                            ------------                 -------------                -------------
Options outstanding at
  end of year                  241,815    $1.77 to $1.90   232,192     $1.77 to $3.67     294,328   $1.77 to $6.25
                            ============ =============== ============= ============== ============= ===============
Options exercisable at
  end of year                  241,815          -          232,192            -           263,278          -
                            ============ =============== ============= ============== ============= ===============
Options available for
  grant at end of year       1,033,060          -         1,039,393           -           565,500          -
           
                            ============ =============== ============= ============== ============= ===============



The weighted average exercise price of outstanding options at December 31, 1996,
1997 and 1998 was $1.88,  $2.31 and $3.21,  respectively.  The weighted  average
fair value per stock option granted during 1996,  1997, and 1998 was $.41,  $.67
and $2.35  respectively,  measured on the date of grant using the  Black-Scholes
Option Pricing model with the following assumptions: volatility of 71.8 percent;
0 percent  dividend yield; an expected life of 2.5 years, 1.5 to 2.25 years, and
1 to 4.75 years for 1996, 1997, and 1998, respectively;  and a risk-free rate of
5.20  percent,  5.26 percent,  and 4.52 percent for 1996,  1997,  and 1998.  The
Company applied APB Opinion No. 25 in accounting for its stock option plans, and
accordingly, no compensation cost has been recognized for stock options granted.
Had the  Company  determined  compensation  cost  based on the fair value at the
grant date under SFAS No. 123, net income and earnings per share  amounts  would
have been as follows:

                                         1996            1997             1998
                                  ----------------------------------------------
Net income:
   As reported                         $ 1,187        $ 5,283           $ 6,490
   Pro forma                             1,155          5,256             6,408
Net income per common share
   As reported                             .21            .91               .89
   Pro forma                               .20            .90               .88
Net income per common share 
   Assuming dilution:
   As reported                             .20            .89               .88
   Pro forma                               .20            .89               .87



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

11. Income Taxes

The temporary  differences  between the tax basis of assets and  liabilities and
their financial  reporting amounts that give rise to the deferred tax assets and
deferred tax liabilities are as follows:

                                              1997                1998
                                       ----------------------------------------
Deferred tax asset:
   Accrued vacation                        $    158            $    179
   Inventory                                    186                 296
   Other                                        158                 401
                                       ----------------------------------------
Total deferred tax assets                       502                 876

Deferred tax liabilities:
   Depreciation                              (1,074)             (1,180)
   Software costs                                --                (191)
   Other                                        (25)                 --
                                       ----------------------------------------
Total deferred tax liabilities               (1,099)             (1,371)
                                       ========================================
Net deferred tax liability                 $   (597)           $   (495)
                                       ========================================


The Company's income tax provision consisted of the following for the year ended
December 31:

                               1996               1997               1998
                       ---------------------------------------------------------
Federal:
   Current                 $    471             $ 2,937             $ 3,579
   Deferred                     182                 (17)                (90)
                       ---------------------------------------------------------
                                653               2,920               3,489

State:
   Current                       55                 355                 287
   Deferred                      32                  31                 (12)
                       ---------------------------------------------------------
                               $740              $3,306             $ 3,764
                       =========================================================


The federal  corporate  statutory rate is reconciled to the Company's  effective
income tax rate as follows:

                                       1996            1997            1998
                                ------------------------------------------------

Federal taxes                           $ 653          $2,920          $ 3,489
State and local taxes, 
  net of federal
   benefit                                 57             258              305
Other                                      30             128              (30)
                                ================================================
Provision for income taxes               $740          $3,306          $ 3,764
                                ================================================



                              LMI Aerospace, Inc.
            Notes to Consolidated Financial Statements - (Continued)

12. Commitments and Contingencies

The  Company is  involved  in various  claims and legal  actions  arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's financial position.


13. Quarterly Financial Data (Unaudited)

                                    First      Second        Third       Fourth
                               -------------------------------------------------
1997
Net sales                          $12,690     $14,383      $13,975      $14,032
Cost of sales                        9,393      10,266        9,598        9,675
Net income                             939       1,350        1,577        1,417
Net income per common share            .16         .23          .27          .24
Net income per common share -
  assuming dilution                    .16         .23          .27          .24

1998
Net sales                        $  16,335   $  15,657     $ 15,165     $ 12,077
Cost of sales                       11,502      10,841       10,454        8,355
Net income                           1,659       1,723        1,678        1,430
Net income per common share            .28         .29          .19          .17
Net income per common share -
  assuming dilution                    .28         .28          .19          .17


Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers.

The information  contained under the caption "Information About the Nominees and
Current Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance"
in the Company's  definitive  proxy statement to be filed pursuant to Regulation
14(a) for the Company's 1999 Annual Meeting of Shareholders,  which involves the
election of directors,  is incorporated herein by this reference.  Also see item
4(a) of Part I hereof.

Item 11.  Executive Compensation.

The  information   contained  under  the  captions   "Directors   Compensation,"
"Executive  Compensation,"  "Option/SAR Grants in Last Fiscal Year," "Aggregated
Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option SAR Values,"
and "Employment  Arrangements  with Named Officers" in the Company's  definitive
proxy statement to be filed pursuant to Regulation  14(a) for the Company's 1999
Annual Meeting of  Shareholders,  which  involves the election of directors,  is
incorporated herein by this reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

The  information  contained  under the caption  "Voting  Securities and Security
Ownership  of  Certain  Beneficial  Owners  and  Management"  in  the  Company's
definitive  proxy  statement to be filed  pursuant to  Regulation  14(a) for the
Company's  1999 Annual Meeting of  Shareholders,  which involves the election of
directors, is incorporated herein by this reference.

Item 13.  Certain Relationships and Related Transactions.

The  information  contained  under the  caption  "Certain  Transactions"  in the
Company's  definitive  proxy statement to be filed pursuant to Regulation  14(a)
for the Company's Annual Meeting of Shareholders, which involves the election of
directors, is incorporated herein by this reference.


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.


(a)      1.       For a  list of  the Consolidated  Financial Statements  of the
                  Company  included  as part  of  this report,  see the index at
                  Item 8.

         2.       All schedules have been omitted as the required information is
                  not present in sufficient amounts or the required  information
                  is included elsewhere in the Consolidated  Financial Statement
                  or notes thereto.

         3.       Exhibits:

                  See Exhibit Index

(b)               Reports on Form 8-K:

                  No reports on Form 8-K have been filed by the  Company  during
                  the  fourth  quarter  of the  Registrant's  fiscal  year ended
                  December 31, 1998.

(c)               Exhibits:

                  See Exhibit Index

(d)               All schedules have been omitted as the required information is
                  not present in sufficient amounts or the required  information
                  is included elsewhere in the Consolidated  Financial Statement
                  or notes thereto.





                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized,  in the  County of St.
Charles and State of Missouri on the 30th day of March, 1999.

                                  LMI AEROSPACE, INC.
                                     (Registrant)


                                  By:  /s/  Ronald S. Saks
                                     -------------------------------------------
                                     Ronald S. Saks
                                     President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


     Signature                         Title                        Date
     ---------                         -----                        ----

 /s/ Ronald S. Saks
- ----------------------------    Chief Executive Officer,        March 30, 1999
Ronald S. Saks                  President, and Director


- ----------------------------    Chairman of the Board, 
Joseph Burstein                 and Director                    March ___, 1999

 /s/ Lawrence J. LeGrand                             
- -----------------------------   Chief Operating Officer and     March 30, 1999
Lawrence J. LeGrand             Director

 /s/ Lawrence E. Dickinson
- -----------------------------   Chief Financial Officer and     March 30, 1999
Lawrence E. Dickinson           Secretary

 /s/ Duane Hahn
- -----------------------------   Vice President, Regional        March 30, 1999
Duane Hahn                      Manager and Director

 /s/ Sanford S. Neuman
- -----------------------------   Assistant Secretary             March 30, 1999
Sanford S. Neuman               and Director


- -----------------------------   Director                        March ___, 1999
Thomas M. Gunn

 /s/ Alfred H. Kerth
- -----------------------------   Director                        March 30, 1999
Alfred H. Kerth


- -----------------------------   Director                        March ___, 1999
Thomas Unger



                                  EXHIBIT INDEX


Exhibit
Number          Description
- -------         -----------

3.1         Restated  Articles of the  Registrant  previously  filed on Form S-1
            dated as of June 29, 1998 and incorporated herein by reference

3.2         Amended and Restated  By-Laws of the Registrant  previously filed on
            Form S-1  dated  as of June 29,  1998  and  incorporated  herein  by
            reference

4.1         Form of the Registrant's  Common Stock Certificate  previously filed
            on Form S-1  dated as of June 29,  1998 and  incorporated  herein by
            reference

10.1        1989 Stock Option Plan, including all amendments previously filed on
            Form S-1  dated  as of June 29,  1998  and  incorporated  herein  by
            reference

10.2        Employment Agreement,  dated January 1, 1997, between the Registrant
            and Ronald S. Saks, as previously filed on Form S-1 dated as of June
            29, 1998 and incorporated herein by reference

10.3        Employment  Agreement,  effective  as of May 1,  1998,  between  the
            Registrant and Lawrence J. LeGrand,  as previously filed on Form S-1
            dated as of June 29, 1998 and incorporated herein by reference

10.4        Employment Agreement,  dated January 1, 1998, between the Registrant
            and Duane E. Hahn as  previously  filed on Form S-1 dated as of June
            29, 1998 and incorporated herein by reference

10.5        Employment Agreement,  dated January 1, 1998, between the Registrant
            and Phillip A. Lajeunesse  previously  filed on Form S-1 dated as of
            June 29, 1998 and incorporated herein by reference

10.6        Employment Agreement,  dated January 1, 1998, between the Registrant
            and Robert T. Grah previously filed on Form S-1 dated as of June 29,
            1998 and incorporated herein by reference

10.7        Employment Agreement,  dated January 1, 1998, between the Registrant
            and Bradley L. Nelson  previously filed on Form S-1 dated as of June
            29, 1998 and incorporated herein by reference

10.8        Lease Agreement, dated November 25, 1991, between the Registrant and
            Roy R.  Thoele  and  Madonna J.  Thoele,  including  all  amendments
            (Leased premises at 3000 Highway 94 North)  previously filed on Form
            S-1 dated as of June 29, 1998 and incorporated herein by reference

10.9        Lease Agreement, dated June 28, 1988, between the Registrant and J &
            R Sales,  including all amendments (Leased premises at 204 H Street)
            previously  filed  on  Form  S-1  dated  as of  June  29,  1998  and
            incorporated herein by reference

10.10       Lease  Agreement,  dated May 6, 1997,  between  the  Registrant  and
            Victor  Enterprises,  LLC, including all amendments (Leased premises
            at 101 Western  Avenue S)  previously  filed on Form S-1 dated as of
            June 29, 1998 and incorporated herein by reference

10.11       Lease Agreement,  dated February 1, 1995, between the Registrant and
            RFS  Investments  (Leased  premises  at  2621  West  Esthner  Court)
            previously  filed  on  Form  S-1  dated  as of  June  29,  1998  and
            incorporated herein by reference

10.12       Profit Sharing and Savings Plan and Trust,  including all amendments
            previously  filed  on  Form  S-1  dated  as of  June  29,  1998  and
            incorporated herein by reference

10.13       Loan Agreement  between the  Registrant  and Magna Bank,  N.A. dated
            August 15, 1996,  including all amendments  previously filed on Form
            S-1 dated as of June 29, 1998 and incorporated herein by reference

10.14       Indenture  of Trust and Loan  Agreement,  both  with the  Industrial
            Development  Authority of St. Charles County,  Missouri and dated as
            of September 1, 1990  previously  filed on Form S-1 dated as of June
            29, 1998 and incorporated herein by reference

10.15       General  Terms  Agreement,  Special  Terms  Agreement  and  Warranty
            Agreements,  between the Registrant  and Boeing  Seattle  previously
            filed on Form S-1 dated as of June 29, 1998 and incorporated  herein
            by reference

10.16       Form of Master Order Agreement  covering Boeing 777 and 747 Programs
            and Master Order Agreement covering Boeing 737 Leading Edge Program,
            both between the  Registrant and Boeing North  American,  previously
            filed on Form S-1 dated as of June 29, 1998 and incorporated  herein
            by reference

10.17       Form  of  Contract   between  the   Registrant  and  Boeing  Wichita
            previously  filed  on  Form  S-1  dated  as of  June  29,  1998  and
            incorporated herein by reference

10.18       General  Conditions  (Fixed  Price  -   Non-Governmental)   for  the
            G-14/F100  Program,  General  Conditions for the Wing  Stub/Lower 45
            Program  Boeing  Model 767  Commercial  Aircraft  and Form of Master
            Agreement,  all with Northrop  Grumman  previously filed on Form S-1
            dated as of June 29, 1998 and incorporated herein by reference

10.19       1998 Stock  Option  Plan,  previously  filed on Form S-1 dated as of
            June 29, 1998 and incorporated herein by reference

10.20       Amendment No. 5 to 1989 Stock Option Plan,  previously filed on Form
            S-1 dated as of June 29, 1998 and incorporated herein by reference

10.21       Restricted  Stock  Agreement  with Lawrence J. LeGrand,  dated as of
            April 27,  1998,  previously  filed on Form S-1 dated as of June 29,
            1998 and incorporated herein by reference

10.22       Subscription  Agreement with Lawrence J. LeGrand,  dated as of April
            27, 1998, previously filed on Form S-1 dated as of June 29, 1998 and
            incorporated herein by reference

10.23       General Terms Agreement  between Boeing Company and Leonard's Metal,
            Inc. with Special Business Provision  attached,  previously filed on
            Form 10-Q dated as of November 16, 1998 and  incorporated  herein by
            reference

10.24       Lease Agreement between Mother Goose Corporation and Precise Machine
            Partners L.L.P.  (Leased  premises at 2205 and 2215 River Hill Road,
            Irving, Texas) dated August 25, 1998 (filed herewith)

10.25       Employment  Agreement dated August 25, 1998, between Precise Machine
            Partners, L.L.P. and John R. Krystinik (filed herewith)

10.26       First  Amendment to  Restricted  Stock  Agreement  with  Lawrence J.
            LeGrand, dated as of April 27, 1998 (filed herewith)

10.27       Second  Amendment to  Restricted  Stock  Agreement  with Lawrence J.
            LeGrand, dated March 26, 1999 (filed herewith)

10.28       First Amendment to Subscription  Agreement with Lawrence J. LeGrand,
            dated April 27, 1998 (filed herewith)

10.29       Second Amendment to Subscription Agreement with Lawrence J. LeGrand,
            dated  March 26, 1999  (filed  herewith)  

16.1        Letter from KPMG Peat Marwick, LLP as to statements regarding change
            in certified  accountants  previously  filed on Form S-1 dated as of
            June 29, 1998 and incorporated herein by reference

21.1        List of Subsidiaries of the Registrant (filed herewith)

23.1        Consent of Ernst & Young LLP (filed herewith)

27.1        Financial Data Schedule (filed herewith)