1




                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549


                                FORM 10-Q


(Mark One)

    x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934
            For the Quarterly Period Ended September 30, 2000

                                    Or

    o     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

                      Commission file number 1-11735


                           99 CENTS ONLY STORES

          (Exact name of registrant as specified in its charter)

           California                       95-2411605
  (State or other Jurisdiction    (I.R.S. Employer Identification
of Incorporation or Organization)              No.)

   4000 Union Pacific Avenue,                  90023
  City of Commerce, California              (zip code)
 (Address of Principal Executive
            Offices)



    Registrant's telephone number, including area code: (323) 980-8145

                                   NONE
     Former name, address and fiscal year, if change since last report


      Indicate  by  check mark whether the registrant  (1)  has  filed  all
reports  required  to  be filed by section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934 during the preceding 12 months (or for such  shorter
period  that the registrant was required to file such reports) and (2)  has
been subject to such filing requirements for the last 90 days. x


      Indicate  the  number of shares outstanding of each of  the  issuer's
classes of common stock as of the latest practicable date.

     Common Stock, No Par Value, 34,228,076 Shares as of October 25, 2000






PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                           99 CENTS ONLY STORES
                        CONSOLIDATED BALANCE SHEETS
                (Amounts In Thousands, Except Share Data)


                                  ASSETS



                                                      September    December
                                                         30,         31,
                                                          2000        1999
                                                       (Unaudited)
CURRENT ASSETS:
   Cash                                                         $333     $7,984
   Short-term investments                                     66,978     50,971
   Accounts receivable, net of allowance for doubtful
accounts of $134 and $140 as of September 30, 2000
and December 31, 1999, respectively                         4,047      3,356
   Income tax receivable                                       7,710      4,674
   Inventories                                                64,080     53,932
   Other                                                       2,891      1,451

     Total current assets                                     146,038    122,368

PROPERTY AND EQUIPMENT, at cost:
   Land                                                       17,781     11,060
   Building and improvement                                   17,357     12,876
   Leasehold improvements                                     31,910     23,786
   Fixtures and equipment                                     17,799     14,718
   Transportation equipment                                    1,940      1,635
   Construction in progress                                    4,582      5,466

                                                            91,369     69,541
   Less-Accumulated depreciation and amortization           (26,164)   (20,119)

                                                            65,205     49,422

OTHER ASSETS:
   Deferred income taxes                                      11,318     11,318
   Long term investments in marketable securities              4,509      8,600
   Deposits                                                      308        214
   Net assets of discontinued operation.                      33,909     26,928
   Other                                                       5,013      5,165

                                                            55,057     52,225

                                                          $266,300   $224,015



The  accompanying notes are an integral part of these consolidated  balance
sheets.








                           99 CENTS ONLY STORES
                        CONSOLIDATED BALANCE SHEETS
                 (Amounts In Thousands, Except Share Data)

                   LIABILITIES AND SHAREHOLDERS' EQUITY



                                                      September   December
                                                         30,        31,
                                                         2000        1999
                                                      (Unaudited)
CURRENT LIABILITIES:
Current portion of capital lease obligation                 $10,526    $10,601
  Accounts payable                                            7,626      9,010
  Accrued expenses:
      Payroll and payroll-related                                829      1,967
      Sales tax                                                1,872      2,429
      Other                                                      280        421
   Workers compensation                                       2,464      2,095

    Total current liabilities                              23,597     26,523


LONG-TERM LIABILITIES:
   Deferred rent                                              2,062      1,952

    Total Long-term liabilities                             2,062      1,952


COMMITMENTS AND CONTINGENCIES:                                  -          -

SHAREHOLDERS' EQUITY:
   Preferred stock, no par value
     Authorized-1,000,000 shares
   Issued and outstanding-none                                     -          -
     Common stock, no par value
     Authorized-100,000,000 shares
     Issued and outstanding 34,218,643 at September 30,
2000 and 33,425,232 at December 31, 1999                 137,256    116,775
   Retained earnings                                        103,385     78,765

                                                          240,641    195,540

                                                         $266,300   $224,015




The  accompanying notes are an integral part of these consolidated  balance
sheets.

                           99 CENTS ONLY STORES
                     CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2000 AND SEPTEMBER 30,  19
99
               (Amounts In Thousands, Except Per Share Data)
                                (Unaudited)

                                          Three months       Nine months
                                         ended September        ended
                                               30,          September 30,

                                           2000     1999     2000     1999
NET SALES:
  99 Cents Only Stores                      $98,096  $76,517  $282,06  $210,97
                                                                 6        7
  Bargain Wholesale                          11,336   12,202   36,115   34,320

                                          109,432   88,719  318,181  245,297
COST OF SALES                              66,992   53,374  194,624  149,106

   Gross profit                              42,440   35,345  123,557   96,191

SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES:
   Operating expenses                        27,061   20,586   77,057   56,455
   Depreciation and amortization              2,206    1,566    6,195    4,389

                                           29,267   22,152   83,252   60,844

    Operating income                          13,173   13,193   40,305   35,347

OTHER (INCOME) EXPENSE:
   Interest income                          (1,158)    (450)  (2,643)  (1,314)
   Interest expense                             185      187      555      560
                                              (973)    (263)  (2,088)    (754)

  Income from continuing operations before
provisions for income taxes               14,146   13,456   42,393   36,101
PROVISION FOR INCOME TAXES                    5,571    5,349   16,723   14,306

  Income from continuing operations           8,575    8,107   25,670   21,795

  Income (loss) from discontinued           (1,050)       53  (1,050)    (489)
operation
NET INCOME                                   $7,525   $8,160  $24,620  $21,306
EARNINGS PER COMMON SHARE FROM
CONTINUING OPERATIONS:
   Basic                                      $0.25    $0.24    $0.76    $0.65
   Diluted                                    $0.25    $0.24    $0.74    $0.64
LOSS PER COMMON SHARE FROM DISCONTINUED
OPERATION:
   Basic                                    ($0.03)        -  ($0.03)  ($0.01)
   Diluted                                  ($0.03)        -  ($0.03)  ($0.01)
NET EARNINGS PER COMMON SHARE:
   Basic                                      $0.22    $0.24    $0.73    $0.64
   Diluted                                    $0.22    $0.24    $0.71    $0.63
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING:
   Basic                                     34,034   33,396   33,709   33,197
   Diluted                                   34,793   34,005   34,490   33,956


The accompanying notes are an integral part of these consolidated financial
statements.
                           99 CENTS ONLY STORES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
              NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                          (Amounts in Thousands)

                                               Nine months ended
                                                 September 30,

                                                 2000      1999
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                      $24,620   $21,306
   Adjustment to reconcile net income to net
cash provided by operating activities:
     Depreciation and amortization                    6,195     4,389
     Benefit for deferred income taxes                    -       141
     Loss from discontinued operations                1,050       489
     Tax Benefit from exercise of non qualified
     employee stock options                           8,059     3,739
     Other                                            (149)     (193)
   Changes in assets and liabilities associated
with operating activities:
     Accounts receivable                              (691)   (1,485)
     Inventories                                   (10,148)   (5,261)
     Other assets                                   (1,382)   (2,226)
     Accounts payable                               (1,384)     (971)
     Accrued expenses                               (1,836)   (1,241)
     Worker's compensation                              369   (1,238)
     Income taxes                                   (3,036)   (6,956)
     Deferred rent                                      110        82

Net cash provided by operating activities              21,777    10,575

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment            (21,828)  (11,176)
   Purchases of short-term investments            (11,916)   (3,467)
   Net asset of discontinued operations.           (8,031)   (6,993)

         Net cash used in investing activities       (41,775)  (21,636)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments of capital lease obligation               (75)      (69)
   Proceeds from exercise of stock options          12,422     8,745

         Net cash provided by financing activities     12,347     8,676

NET DECREASE IN CASH                             (7,651)   (2,385)
CASH, beginning of period                          7,984     2,699

CASH, end of period                                 $333      $314




The accompanying notes are an integral part of these consolidated financial
statements.

                           99 CENTS ONLY STORES
              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)



1.  BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been
prepared in conformity with accounting principles generally accepted in the
United  States.  However,  certain  information  and  footnote  disclosures
normally  included  in  financial statements prepared  in  conformity  with
accounting  principles generally accepted in the United  States  have  been
omitted  or  condensed  pursuant  to  the  rules  and  regulations  of  the
Securities and Exchange Commission (SEC). These statements should  be  read
in  conjunction  with  the Company's December 31,  1999  audited  financial
statements  and  notes thereto included in the Company's  Form  10-K  filed
March  29,  2000. In the opinion of management, these interim  consolidated
financial   statements  reflect  all  adjustments  (consisting  of   normal
recurring   adjustments)  necessary  for  a  fair   presentation   of   the
consolidated financial position and results of operations for each  of  the
periods  presented.  The  results of operations and  cash  flows  for  such
periods  are not necessarily indicative of results to be expected  for  the
full year.

Concentration of Operations

      The  Company's 99 Cents Only Stores are primarily located in Southern
California  except  for  two 99 Cents Only Stores, located  in  Las  Vegas,
Nevada. The Company's current retail expansion plans for the 99 Cents  Only
Stores  include  planned new stores in Southern California and  Las  Vegas,
Nevada,  as  well  as expansion into Arizona. Consequently,  the  Company's
results  of operations and financial condition are substantially  dependent
upon  general  economic trends and various environmental factors  in  those
regions.

2.  EARNINGS PER COMMON SHARE

      Earnings per share calculations are in accordance with SFAS No.  128,
"Earnings per Share" (SFAS 128). Accordingly "basic" earnings per share  is
computed  by dividing net income by the weighted average number  of  shares
outstanding  for the period. "Diluted" earnings per share  is  computed  by
dividing  net income by the total of the weighted average number of  shares
outstanding plus the dilutive effect of outstanding stock options (applying
the treasury stock method).

      The  table  below  is a reconciliation of the basic weighted  average
number  of  shares outstanding and the diluted weighted average  number  of
shares  outstanding for the three and nine months ended September 30,  2000
and 1999 (amounts in thousands):

                                           3 Months Ended  9 Months Ended
                                            September 30,   September 30,
                                               2000    1999    2000    1999
Weighted average number of common shares
outstanding-Basic.........................  34,034  33,396  33,709  33,197
 ......
Dilutive effect of outstanding stock            759     609     781     759
options......
Weighted average number of common shares
outstanding-Diluted.......................  34,793  34,005  34,490  33,956
 ......


3. SHORT-TERM INVESTMENTS

      Investments in debt and equity securities are recorded as required by
SFAS  No.  115,  "Accounting for Certain Investments  in  Debt  and  Equity
Securities."   The  Company's  investments  are  comprised   primarily   of
investment  grade  federal  and  municipal  bonds  and  commercial   paper,
primarily   with   short-term  maturities.  The  Company  generally   holds
investments until maturity and has not experienced any significant gain  or
loss  from the sales of its investments. Any premium or discount recognized
in connection with the purchase of an investment is amortized over the term
of the investment. As of September 30, 2000 and December 31, 1999, the fair
value of investments approximated the carrying values and were invested  as
follows (amounts in thousands):


                              (Unaudited)
                            Maturity                      Maturity


                    Sept.    Within 1   1 year  Dec. 31,  Within 1   1 year
                   30, 2000    year    or more    1999      year    or more
Federal                  $-        $-        $-    $1,500                 $-
Bonds........                                               $1,500
Municipal            43,324    38,815     4,509    16,421    9,981     6,440
Bonds......
Corporate             2,000     2,000         -     1,560        -     1,560
Securities.
Commercial           26,163    26,163         -    40,090   39,490       600
Paper.....
                    $71,487   $66,978    $4,509   $59,571  $50,971    $8,600


4. NEW AUTHORITATIVE PRONOUNCEMENTS

      In  1998,  the  FASB issued SFAS No. 133, "Accounting for  Derivative
Instruments  and Hedging Activities" (SFAS 133). SFAS 133 is  effective  in
2001  and  management does not expect adoption of this standard to  have  a
material  impact  on  the  Company's  financial  reporting  or  results  of
operations.

      In  December  1999,  the  Securities and  Exchange  Commission  staff
released  Staff  Accounting Bulletin (SAB) No. 101, "Revenue  Recognition".
SAB  No. 101 must be adopted no later than the quarter ending December  31,
2000  with  retroactive application effective January 1,  2000.  Management
does not expect that adoption of SAB No. 101 will have a material impact on
the  Company's  revenue  recognition,  financial  position  or  results  of
operations.

5. OPERATING SEGMENTS

     The Company has two business segments, retail operations and wholesale
distribution.  The  retail  segment includes 99 Cents  Only  Stores  retail
stores. The majority of the product offerings include recognized brand-name
consumable merchandise, regularly available for reorder. Bargain  Wholesale
sells  the  same  merchandise at prices generally  below  normal  wholesale
levels to local, regional and national distributors and exporters.

      The  accounting policies of the segments are described in the summary
of  significant accounting policies noted in the Company's Annual Report on
Form  10-K  for  the  year ended December 31, 1999. The  Company  evaluates
segment  performance  based  on the net sales  and  gross  profit  of  each
segment.  Management  does  not  track segment  data  or  evaluate  segment
performance  on  additional financial information. As such,  there  are  no
separately   identifiable  segment  assets  nor  is  there  any  separately
identifiable  statements  of  income  data  (below  gross  profit)  to   be
disclosed.


The  Company  accounts  for  inter-segment transfer  at  cost  through  its
inventory  and  inter-company  accounts.  All  such  transfers  have   been
eliminated in consolidation.

      At September 30, 2000, the Company had no customers representing more
than  4 percent of Bargain Wholesale's net sales. Substantially all of  the
Company's net sales were to customers located in the United States.

      Reportable  segment  information for the three months  and  the  nine
months ended September 30, 2000 follows (amounts in thousands):


            Three Months Ended
            September 30,           Retail   Wholesale       Total

            2000
            Net                    $98,096     $11,336    $109,432
            sales.............
            Gross                   40,089       2,351      42,440
            margin..........

            1999
            Net                    $76,517     $12,202     $88,719
            sales.............
            Gross                   32,555       2,790      35,345
            margin..........

            Nine Months Ended
            September 30,           Retail   Wholesale       Total

            2000
            Net                   $282,066     $36,115    $318,181
            sales.............
            Gross                  115,573       7,984     123,557
            margin..........

            1999
            Net                   $210,977     $34,320    $245,297
            sales.............
            Gross                   88,315       7,876      96,191
            margin..........


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

General

      The  Company has been engaged since 1976 in the purchase and sale  of
name-brand,  close-out and regularly available general  merchandise.  Since
that  time,  the  Company has sold its merchandise  on  a  wholesale  basis
through  its  Bargain Wholesale division. On August 13, 1982,  the  Company
opened  its first 99 Cents Only Stores retail location and as of  September
30,  2000,  operated a chain of 96 deep-discount 99 Cents Only Stores.  The
Company's  growth  during the last four years has come primarily  from  new
store  openings.  The Company opened ten, thirteen and eighteen  stores  in
1997,  1998  and 1999, respectively (ten, eleven and fourteen respectively,
net  of  relocated stores). The Company opened eighteen new 99  Cents  Only
Stores  in  the first nine months of 2000, seventeen in Southern California
and  one  in  Las  Vegas, Nevada. The Company plans to open  at  least  two
additional 99 Cents Only Stores during the remainder of the year.

      Bargain  Wholesale's growth over the three years ended  December  31,
1999  and  the first nine months of 2000 was primarily attributable  to  an
increased  focus on large domestic and international accounts and expansion
into  new geographic markets. The Company generally realizes a lower  gross
profit  margin on Bargain Wholesale's net sales compared to 99  Cents  Only
Stores  retail  net  sales.  However,  Bargain  Wholesale  complements  the
Company's  retail operations by allowing the Company to purchase in  larger
volumes at more favorable pricing and to generate additional net sales with
relatively small incremental increases in operating expenses.
      As  part of its strategy to expand retail operations, the Company has
at  times  opened  larger new stores in close proximity to existing  stores
where  the  Company determined that the trade area could support  a  larger
facility.  In  some of these situations, the Company retained its  existing
store  so long as it continued to contribute store-level operating  income.
While  this  strategy  was  designed to increase revenues  and  store-level
operating  income,  it  has had a negative impact on comparable  store  net
sales as some customers migrated from the existing store to the larger  new
store.  The Company believes that this strategy has impacted its historical
comparable sales growth.

Recent Developments

     In  December  1999, the Company determined it would  be  in  its  best
interest,  and that of its shareholders, to focus its efforts on increasing
the  growth  rate of 99 Cents Only Stores. In conjunction with its  revised
growth  strategy,  the  Company decided to sell its  Universal  subsidiary.
Universal  operated  a  multi-price point variety  chain,  with  65  stores
located  in  the  Midwest, Texas and New York, under the trade  names  Only
Deals  and  Odd's-N-End's. Among other factors, the Company also considered
its  successful opening of its first 99 Cents Only Store outside the  state
of  California, in Las Vegas, Nevada. Given the success to date of the  Las
Vegas,  Nevada  stores the Company believes that the 99 Cents  Only  Stores
concept  is portable to areas outside the state of California. As a result,
the  Company has focused greater management resources to increase its store
growth rate and expand more rapidly in Nevada and into Arizona.

     The  Company  also adopted a definitive plan to sell Universal  within
one  year,  as  set  forth  by guidelines for the accounting  treatment  of
discontinued operations. The Company engaged an investment banking firm  to
evaluate  and  identify  potential buyers for the  Universal  business  and
expected  to sell Universal within the one year time frame. The  investment
banking  firm's marketing process focused upon selling the  business  as  a
going concern. From June 2000 through August 2000, sales presentations were
delivered  to both strategic buyers and financial buyers. This process  did
not  generate  the expected interest level from potential buyers  that  had
been  anticipated.  The  highest  offer  for  the  Universal  business  was
significantly  less than the Company's expectations. As  a  result  of  the
difficulties  encountered in trying to sell Universal and the necessity  to
complete  the process by December 31, 2000 it was decided by the  board  of
directors  to  be in the Company's and the shareholders' best  interest  to
sell Universal for the Company's carrying value as of the close of business
on September 30, 2000 to, Universal Deals, LLC, a limited liability company
owned  100% by David and Sherry Gold, both significant shareholders  of  99
Cents  Only  Stores. Mr. Gold is also Chairman and CEO  of  99  Cents  Only
Stores.  The  Gold's, plan to market and sell the business without  a  time
constraint in an orderly fashion, either as a whole company, or in clusters
of  stores  or  by  unit. The sale will be effective  after  the  close  of
business  on  September 30, 2000. However, the closing will be  subject  to
customary conditions, including expiration of the Hart-Scott-Rodino waiting
period. The purchase price for Universal is equal to the Company's carrying
book   value  of  the  assets  of  Universal  at  September  30,  2000   or
approximately $33.9 million. The net assets at September 30, 2000  included
$29.2  million  in  inventory, net fixed assets of $7.6  million  and  $0.6
million  of  other  assets.  These assets are offset  by  $3.5  million  of
accounts  payable, accrued and other liabilities. In connection  with  this
transaction   99   Cents   Only  Stores  will   provide   certain   ongoing
administrative services to Universal for a management fee. It  is  expected
that  99  Cents Only Stores will be reimbursed for its full costs  incurred
with  these  services.  As of September 30, 2000 the  Company  recorded  an
additional  net loss from discontinued operations of $1.1 million,  net  of
tax benefit of $0.7 million, for operating losses incurred through the date
of sale, in excess of the amounts originally provided in 1999.

      The  Company  has  made in this Form 10-Q forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933 and Section
21E  of  the  Securities  Exchange Act of  1934  concerning  the  Company's
operations,  sale  of  Universal, expansion  plans,  economic  performance,
financial condition, store openings, purchasing abilities, sales per square
foot  and comparable store net sales trends and capital requirements.  Such
forward-looking statements may be identified by the use of  words  such  as
"believe", "anticipate," "intend" and "expect" and variations thereof. Such
forward-looking statements are subject to various risks and  uncertainties,
certain  of  which are beyond the Company's control. Actual  results  could
differ  materially  from those currently anticipated due  to  a  number  of
factors. Some of those factors include: (i) the Company's ability  to  open
new  stores on a timely basis and operate them profitably, (ii) the orderly
operation   of   the   Company's  receiving   and   distribution   process,
(iii)  inflation,  consumer confidence and other general economic  factors,
(iv) the availability of adequate inventory and capital resources, (v)  the
risk  of  a  disruption  in sales volume in the fourth  quarter  and  other
seasonal  factors,  (vi) dependence on key personnel  and  control  of  the
Company  by  existing  shareholders, (vii) increased competition  from  new
entrants  into  the deep-discount retail industry and (viii) the  Company's
ability to open new stores and operate them profitably in new regions  such
as  Nevada and Arizona. The Company does not ordinarily make projections of
its  future  operating  results and undertakes no  obligation  to  publicly
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.

     Readers of this report should carefully read the risk factors included
in  the  Company's  Annual Report on Form 10-K for the  fiscal  year  ended
December 31, 1999 and in this Form 10-Q.


Results of Operations

Three  Months  Ended September 30, 2000 Compared to Three Months  September
30, 1999

NET  SALES: Net sales increased $20.7 million, or 23.3%, to $109.4  million
in  the  2000  period from $88.7 million in the 1999 period.  Retail  sales
increased  $21.6  million to $98.1 million in the 2000  period  from  $76.5
million  in  the 1999 period. The retail net sales increase  was  primarily
attributable to the net effect of eighteen new stores opened in  2000,  the
full  quarter  effect  of 14 net new stores opened in  1999  and  the  2.1%
increase  in  same  store sales. Bargain Wholesale  net  sales  were  $11.3
million in the 2000 period and $12.2 million in the same period in 1999.

GROSS  PROFIT: Gross profit increased approximately $7.1 million, or 20.1%,
to  $42.4 million in the third quarter ended September 30, 2000 from  $35.3
million in the 1999 period. The increase in gross profit was due to  higher
net  sales.  Overall gross profit margin was 38.8% in the third quarter  of
2000 versus 39.8% in 1999. Gross margin was lower primarily as a result  of
product category mix factors and merchandise cost factors.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by $7.1  million,  or
32.1%,  to $29.3 million in the 2000 period from $22.2 million in the  1999
period.  As  a percentage of net sales, total SG&A increased to 26.7%  from
25.0%   in  1999.  This  increase  is  primarily  related  to  retail   and
distribution labor costs, associated with turnover and lack of availability
of  qualified  employees to fill open positions and  spending  for  systems
technology  and  infrastructure  to support  the  recently  expanded  store
opening growth rate and expansion into new markets. The Company charged the
discontinued operations for $0.4 million of labor, distribution  and  other
direct costs associated with Universal.

OPERATING  INCOME  FROM CONTINUING OPERATIONS: As a  result  of  the  items
discussed  above,  operating  income was $13.2  million  in  2000  and  was
approximately  the  same as in 1999. Operating margin  was  12.0%  in  2000
versus 14.9% in 1999.

INTEREST INCOME (EXPENSE): Interest income (expense) relates to interest on
the  Company's capitalized leases, net of interest earned on the  Company's
cash  balances and short-term and long-term investments. The change in  net
interest  between  2000 and 1999 was due to interest earned  on  short-term
marketable securities. During 2000 and 1999, the Company had no bank debt.

PROVISION  FOR INCOME TAXES: The provision for income taxes for  the  three
months  ended September 30, 2000, was $5.6 million compared to $5.3 million
in  1999.  The  effective  rate  of  the provision  for  income  taxes  was
approximately  39.4%  in 2000 versus 39.8% in 1999. This  variance  results
from available tax credits and tax-free interest income earned.

NET  INCOME FROM CONTINUING OPERATIONS: As a result of the items  discussed
above, net income increased $0.5 million to $8.6 million in 2000 from  $8.1
million in the 1999 period. Net income as a percentage of sales was 7.8% in
2000 and 9.2% in 1999.

LOSS  FROM DISCONTINED OPERATIONS: In the quarter ended September 30,  2000
the  Company  recorded an additional charge of approximately $1.1  million,
net  of  $0.7  million tax benefit, related to the discontinued  operations
resulting primarily from operating losses in excess of that which had  been
provided for at December 31, 2000. Effective after the close of business on
September  30,  2000, the Company sold the discontinued  operations  to  an
entity controlled by a related party. See "Recent Developments" above.

Nine  Months  Ended  September  30, 2000  Compared  to  Nine  Months  Ended
September 30, 1999

NET  SALES: Net sales increased $72.9 million, or 29.7%, to $318.2  million
in  the  2000  period from $245.3 million in the 1999 period. Retail  sales
increased  $71.1 million to $282.1 million in the 2000 period  from  $211.0
million  in the 1999 period. The retail net sales increase was attributable
to  the net effect of eighteen new stores opened in 2000, the effect  of  a
full nine months of 14 net new stores opened in the first half of 1999, and
a  3.4%  increase in comparable same store sales for the nine-month period.
Bargain Wholesale net sales were $36.1 million in the first nine months  of
2000 and $34.3 million for the same period in 1999.

GROSS PROFIT: Gross profit increased approximately $27.4 million, or 28.4%,
to $123.6 million in the 2000 period from $96.2 million in the 1999 period.
The  increase  in  gross  profit was due to higher net  sales  volume.  The
overall  gross  profit margin was 38.8% in the 2000 period as  compared  to
39.2%  in  the  1999 period. This variance is due primarily to  merchandise
cost  factors  and  product mix variances. The year to  date  retail  gross
margin  was  41.0%  versus 41.9% in 1999. The change in  the  gross  profit
margin is due to sales mix and merchandise cost factors.

SELLING,  GENERAL AND ADMINISTRATIVE: SG&A increased by $22.4  million,  or
36.8%,  to $83.3 million in the 2000 period from $60.8 million in the  1999
period.  As  a percentage of net sales, total SG&A increased to 26.2%  from
24.8%  in  1999.  This  increase  in selling,  general  and  administrative
expenses  is  due  to  new  store opening costs and  spending  for  systems
technology and infrastructure to support the recently expanded growth  rate
for expansion into new markets. Also in this period the Company experienced
additional  labor  costs  the  tight labor market  and  resulting  employee
turnover.  The Company charged the discontinued operations $0.8 million  of
labor, distribution and other direct costs associated with Universal in the
nine-month  period ended September 30, 2000. The Company also  incurred  an
additional $1.5 million of operating costs associated with the operation of
Universal, which were not charged to the discontinued operations.

OPERATING  INCOME  FROM CONTINUING OPERATIONS: As a  result  of  the  items
discussed  above,  operating income increased $5.0 million,  or  14.0%,  to
$40.3  million  in  2000 from $35.3 million in 1999. Operating  margin  was
12.7% in 2000 versus 14.4% in 1999.

INTEREST INCOME (EXPENSE): Interest income (expense) relates to interest on
the  Company's capitalized leases, net of interest earned on the  Company's
cash  balances and short-term and long-term investments. The change in  net
interest  between  2000 and 1999 was due to interest earned  on  short-term
marketable securities. During 2000 and 1999, the Company had no bank  debt.
Average interest rates earned on marketable securities have increased along
with the average outstanding balance of marketable securities.

PROVISION  FOR INCOME TAXES: The provision for income taxes  for  the  nine
months  ended  September  30, 2000, was $16.7  million  compared  to  $14.3
million  in 1999. The effective rate of the provision for income taxes  was
approximately 39.4% in 2000 and 39.6% in 1999.

NET  INCOME FROM CONTINUING OPERATIONS: As a result of the items  discussed
above,  net  income increased $3.9 million, or 17.8%, to $25.7  million  in
2000  from $21.8 million in the 1999 period. Net income as a percentage  of
sales was 8.1% in 2000 and 8.9% in 1999.

LOSS  FROM  DISCONTINED OPERATIONS: In the nine months ended September  30,
2000  the  Company  recorded  an additional charge  of  approximately  $1.1
million  net  of  tax benefit of $0.7 million, related to the  discontinued
operations  resulting primarily from operating losses  in  excess  of  that
which had been provided for at December 31, 1999. Effective after the close
of  business  on  September  30, 2000, the Company  sold  the  discontinued
operations  to  an  entity  controlled by  a  related  party.  See  "Recent
Developments" above.


LIQUIDITY AND CAPITAL RESOURCES

     The  Company has funded its operations principally from cash  provided
by  operations,  and  has  not generally relied upon  external  sources  of
financing.  The  Company's  capital  requirements  result  primarily   from
purchases  of  inventory, expenditures related to store  openings  and  the
working capital requirements for new and existing stores. The Company takes
advantage  of  close-out  and other special situation  opportunities  which
frequently  results  in large volume purchases, and as a  consequence,  its
cash  requirements are not constant or predictable during the year and  can
be affected by the timing and size of its purchases.

     The  Company  maintains  cash and short-term investments  with  highly
qualified financial institutions. At various times such amounts may  be  in
excess of insured limits.

     As of September 30, 2000, the Company owned the land and buildings for
ten  of  its 99 Cents Only Stores retail store locations and a distribution
center  in Minnesota for Universal. The Company may acquire other locations
in  the future. Available cash not immediately needed for such purposes has
been invested in short-term investment grade securities.

     Net  cash  provided by operations was $21.8 million for the nine-month
period ended September 30, 2000, inventories increased $10.1 million, trade
receivables  increased  $0.7 million and taxes  receivable  increased  $3.0
million.  Other assets increased $1.4 million. The Company realized  a  tax
benefit  from the exercise of non-qualified employee stock options of  $8.1
million.  The Company's accounts payable and accruals for the  nine  months
ended  September  30,  2000  decreased by $1.4  million  and  $1.8  million
respectively. In the nine months ended September 30, 1999 cash provided  by
operations  was  $10.6 million, inventories increased $5.3  million,  trade
receivables increased $1.5 million, taxes receivable increased $7.0 million
and payables and accruals decreased $2.2 million.

     Net  cash  used  in  investing activities was $41.8 million  in  2000,
consisting  of  expenditures for property and equipment  of  $21.8  million
(this  includes $14.5 million for eighteen new 99 Cents Only Stores  and  a
purchase of a $7.3 million distribution center in Minnesota for Universal),
increases  in  the net asset of the discontinued operation of $8.0  million
and  an  increase of $11.9 million in marketable securities. In  1999,  the
Company invested $11.2 million in capital expenditures and $3.5 million  in
marketable  securities.  The  net  assets  of  the  discontinued   business
increased  $7.0  million in 1999. Cash proceeds from  financing  activities
were $12.3 million in 2000. This included $0.1 million for payments on  the
capitalized  warehouse lease offset by $12.4 million of proceeds  from  the
exercise  of  stock options. In 1999, proceeds from the exercise  of  stock
options were $8.7 million.

     On September 30, 2000, the Company sold it's discontinued operation to
an  entity  controlled by a related party for approximately  $33.9  million
(see  "recent developments" above). Under the term of the sales  agreement,
the  Company expects to receive cash payment for the discontinued operation
no later than December 31, 2000.

      On November 2, 2000 the Company announced that the Company's Board of
Directors  authorized  the repurchase of up to two million  shares  of  the
Company's  common stock. The shares may be purchased from time to  time  on
the   open   market  at  prevailing  prices  or  in  privately   negotiated
transactions  over  a period ending on December 31, 2001.  The  timing  and
amount of any shares repurchased will be determined by the Company based on
its  evaluation of market conditions and other factors. The Company intends
to use any repurchased shares in connection with its stock option plan. The
Company plans to use existing cash to fund the repurchases.

      In  1998,  the  FASB issued SFAS No. 133, "Accounting for  Derivative
Instruments  and Hedging Activities" (SFAS 133). SFAS 133 is  effective  in
2001  and  management does not expect adoption of this standard to  have  a
material  impact  on  the  Company's  financial  reporting  or  results  of
operations.

     In  December  1999,  the  Securities  and  Exchange  Commission  staff
released  Staff  Accounting Bulletin (SAB) No. 101, "Revenue  Recognition".
SAB  No. 101 must be adopted no later than the quarter ending December  31,
2000  with  retroactive application effective January 1,  2000.  Management
does not expect that adoption of SAB No. 101 will have a material impact on
the  Company's  revenue  recognition,  financial  position  or  results  of
operations.

      The  Company  plans to open new 99 Cents Only Stores  at  a  targeted
annual  rate  of 25%. The Company's cash needs for new store  openings  are
expected  to total approximately $17 million in 2000. Pre-opening  expenses
are  not  capitalized by the Company. The Company believes that  its  total
capital  expenditure requirements, including new store  openings,  existing
store  refurbishment  and  the  exercise of the  purchase  option  for  the
Company's current distribution facility, will increase to approximately $35
million in 2000. Capital expenditures in 2000 are currently expected to  be
incurred primarily for new store openings, improvements to existing stores,
the  purchase  of  distribution  facilities and  information  systems.  The
Company  believes that cash flow from its operations will be sufficient  to
meet   operating  needs,  capital  spending  requirements  and  its   stock
repurchase program for at least the next twelve months.

Risk Factors

Rider A

Risks Associated with Sale of Universal

       As  discussed under "Recent Developments", the Company  has  entered
into a letter of intent to sell its Universal International subsidiary to a
limited  liability  company  owned by Dave and  Sherry  Gold,  two  of  the
Company's  largest  stockholders. In addition Dave Gold  is  the  Company's
Chief Executive Officer and Chairman of the Board of Directors. The closing
of  the  sale is subject to customary conditions to closing, including  the
negotiation and execution of definitive agreements, and the approval of the
Boards of Universal, the Company and the buyer. The sale is subject to  the
expiration  of  the  waiting  period under the Hart-Scott-Rodino  Antitrust
Improvements Act of 1976. as amended.

       It  is expected that if the sale of Universal is not consummated for
any  reason, the Company's current management, under the direction  of  the
Board  of  Directors,  will  continue to manage Universal.  Currently,  the
Company is not considering any other alternatives to the sale of Universal.
Inflation

      The  Company's ability to provide quality merchandise at the 99 cents
price  point is subject to certain economic factors, which are  beyond  the
Company's  control, including inflation. Inflation could  have  a  material
adverse  effect  on  the  Company's business  and  results  of  operations,
especially  given the constraints on the Company to pass on any incremental
costs due to price increases or other factors. The Company believes that it
will  be  able  to  respond  to  ordinary price  increases  resulting  from
inflationary pressures by adjusting the number of items sold at the  single
price  point  (e.g., two items for 99 cents instead of three items  for  99
cents)  and  by  changing  its  selection of merchandise.  Nevertheless,  a
sustained  trend  of  significantly increased inflationary  pressure  could
require the Company to abandon its single price point of 99 cents per item,
which  could  have a material adverse effect on the Company's business  and
results  of  operations. See also "We are vulnerable to uncertain  economic
factors  and  changes in the minimum wage" for a discussion  of  additional
risks attendant to inflationary conditions.

We Depend on New Store Openings for Future Growth

      Our  operating  results depend largely on our  ability  to  open  and
operate new stores successfully and to manage a larger business profitably.
In  1997, 1998 and 1999, we opened ten, thirteen and eighteen 99 Cents Only
Stores, respectively (ten, eleven and fourteen stores, respectively, net of
relocated stores).  As of September 30, 2000, we opened eighteen  99  Cents
Only  Stores  and  we expect to open at least 2 additional  99  Cents  Only
Stores in Southern California during the remainder of the year.  We plan to
open new stores over the next several years at a rate of approximately  25%
per  year.  Our strategy depends on many factors, including our ability  to
identify  suitable markets and sites for our new stores,  negotiate  leases
with   acceptable  terms,  refurbish  stores,  appropriately  upgrade   our
financial  and management information systems and controls and  manage  our
operating  expenses.   In addition, we must be able to  continue  to  hire,
train, motivate and retain competent managers and store personnel.  Many of
these  factors are beyond our control.  As a result, we cannot  assure  you
that we will be able to achieve our expansion goals.  Any failure by us  to
achieve our expansion goals on a timely basis, obtain acceptance in markets
in  which  we  currently have limited or no presence,  attract  and  retain
management  and  other  qualified  personnel,  appropriately  upgrade   our
financial  and  management  information  systems  and  control  or   manage
operating expenses could adversely affect our future operating results  and
our ability to execute our business strategy.

      We  also  cannot  assure you that when we open new  stores,  we  will
improve  our results of operations.  A variety of factors, including  store
location, store size, rental terms, the level of store sales and the  level
of  initial  advertising influence if and when a store becomes  profitable.
Assuming  that our planned expansion occurs as anticipated, our store  base
will  include a relatively high proportion of stores with relatively  short
operating histories.  We cannot assure you that our new stores will achieve
the  sales  per  saleable  square  foot and store-level  operating  margins
currently  achieved at our existing stores.  If our new stores  on  average
fail  to  achieve  these  results, our planned expansion  could  produce  a
decrease  in  our  overall sales per saleable square foot  and  store-level
operating  margins.  Increases in the level of advertising and  pre-opening
expenses associated with the opening of new stores could also contribute to
a decrease in our operating margins.  Finally, the opening of new stores in
existing markets has in the past and may in the future reduce retail  sales
of  existing stores in those markets, negatively affecting comparable store
sales.

Our operations are mainly concentrated in Southern California

      All  but  two  of our 99 Cents Only Stores are currently  located  in
Southern  California. The Company currently has two stores  in  Las  Vegas,
Nevada.  In  addition,  our year 2001 retail expansion  plan  includes  new
stores  in these regions and thereafter also in Arizona.  Accordingly,  our
results  of  operations and financial condition depend upon trends  in  the
Southern  California  economy.  For example,  this  region  experienced  an
economic  recession  in the early 1990s.  Although this  recession  had  no
material  effect  on  our business, between 1989 and 1993  most  California
counties,  particularly  Los Angeles, recorded  a  significant  decline  in
retail  spending.    Recovery in these retail markets  has  continued  from
1995.   However,  this  trend may not continue and  retail  spending  could
decline  in  the future. In addition, Southern California historically  has
been  vulnerable  to  certain natural disasters and other  risks,  such  as
earthquakes,  fires, floods and civil disturbance. At times,  these  events
have  disrupted the local economy.  These events could also  pose  physical
risks to our properties.

We could experience disruptions in receiving and distribution

      Our success depends upon whether our receiving and shipment schedules
are  organized  and  well managed.  As we continue to  grow,  we  may  face
unexpected demands on our warehouse operations that could cause  delays  in
delivery of merchandise to or from our warehouses to our stores.   A  fire,
earthquake  or  other disaster at our warehouses could hurt  our  business,
financial condition and results of operations, particularly because much of
our  merchandise  consists of close-outs and other irreplaceable  products.
Although we maintain standard property and business interruption insurance,
we do not have earthquake insurance on our properties.

      Although  we  try to limit our risk of exposure to potential  product
liability  claims, we do not know if the limitations in our agreements  are
enforceable.   We  maintain  insurance covering  damage  from  use  of  our
products.   If any product liability claim is successful and large  enough,
our business could suffer.

We depend upon our relationships with our suppliers and the availability of
     close-out and special-situation merchandise

      Our  success  depends  in large part on our  ability  to  locate  and
purchase  quality close-out and special-situation merchandise at attractive
prices.   This helps us maintain a mix of name-brand and other  merchandise
at  the  99  cents price point. We cannot be certain that such  merchandise
will continue to be available in the future. Further, we may not be able to
find  and  purchase merchandise in quantities necessary to accommodate  our
growth.  Additionally,  our suppliers sometimes restrict  the  advertising,
promotion   and   method  of  distribution  of  their  merchandise.   These
restrictions  in  turn may make it more difficult for us  to  quickly  sell
these items from our inventory.

      Although we believe our relationships with our suppliers are good, we
do  not have long term agreements with any supplier.  As a result, we  must
continuously seek out buying opportunities from our existing suppliers  and
from   new  sources.   We  compete  for  these  opportunities  with   other
wholesalers   and  retailers,  discount  and  deep-discount  chains,   mass
merchandisers,  food  markets,  drug  chains,  club  stores   and   various
privately-held companies and individuals. Although we do not depend on  any
single  supplier  or  group of suppliers and believe  we  can  successfully
compete  in seeking out new suppliers, a disruption in the availability  of
merchandise at attractive prices could impair our business.

We purchase in large volumes and our inventory is highly concentrated

      To  obtain inventory at attractive prices, we take advantage of large
volume purchases, close-outs and other special situations. As a result, our
inventory  levels  are generally higher than other discount  retailers.  At
December  31,  1997,  1998 and 1999, we recorded  net  inventory  of  $43.1
million, $49.6 million and $53.9 million, respectively. As of September 30,
2000, net inventory was $64.1 million.

      We  periodically review the net realizable value of our inventory and
make  adjustments  to  its  carrying value when  appropriate.  The  current
carrying  value of our inventory reflects our belief that we  will  realize
the  net values recorded on our balance sheet.  However, we may not be able
to  do so. If we sell large portions of our inventory at amounts less  than
their  carrying  value  or  if we write down  a  significant  part  of  our
inventory,  our  cost  of sales, gross profits, operating  income  and  net
income could suffer greatly during the period in which such event or events
occur.

We face strong competition

      We  compete  in  both  the  acquisition  of  inventory  and  sale  of
merchandise  with  other  wholesalers, discount and  deep-discount  stores,
single  price  point merchandisers, mass merchandisers, food markets,  drug
chains,  club  stores and other retailers.  Our industry  competitors  also
include  many  privately held companies and individuals.  At  times,  these
competitors are also customers of our Bargain Wholesale division.   In  the
future,  new  companies may also enter the deep-discount  retail  industry.
Additionally, we currently face increasing competition for the purchase  of
quality  close-out  and other special-situation merchandise.  Some  of  our
competitors have substantially greater financial resources and buying power
than  us.   Our capability to compete will depend on many factors including
our ability to successfully purchase and resell merchandise at lower prices
than our competitors.  We cannot assure you that we will be able to compete
successfully against our current and future competitors.

We are  vulnerable to uncertain economic factors and changes in the minimum
     wage

     Our ability to provide quality merchandise at our 99 Cents price point
could be hindered by certain economic factors beyond our control, including
but not limited to:

  -  increases in inflation;
  -  increases in operating costs;
  -  increases in employee health care costs;
  -  increases in prevailing wage levels; and
  -  decreases in consumer confidence levels.

      Increases  in  federal  and  state minimum  wage  requirements  could
significantly  affect  our  business.  Because we  provide  consumers  with
merchandise at a 99 Cents price point, we typically cannot pass on to  them
any  incremental costs. As a result, significant increases in  the  minimum
wage requirements could impair our business.

 We face risks associated with international sales and purchases

      Although international sales historically have not been important  to
our  consolidated  net sales, they have contributed to  growth  in  Bargain
Wholesale's  net sales. In addition, some of the inventory we  purchase  is
manufactured  outside  the United States. There are many  risks  associated
with doing business internationally.  Our international transactions may be
subject to risks such as:

  -  political instability;
  -  currency fluctuations;
  -  exchange rate controls;
  -  changes in import and export regulations and
  -  changes in tariff and freight rates.

     The United States and other countries have also proposed various forms
of protectionist trade legislation. Any resulting changes in current tariff
structures  or  other trade policies could lead to fewer purchases  of  our
products and could adversely affect our international operations.

We could encounter risks related to transactions with our affiliates

      We  currently lease 12 of our 96, 99 Cents Only Stores and a  parking
lot  for  one of these stores from certain members of the Gold  family  and
their  affiliates.  Our annual rental expense for these facilities  totaled
approximately $2.0 million, $2.2 million and $1.9 million in 1997, 1998 and
1999,  respectively. We believe that our lease terms are just as  favorable
to us as they would be for an unrelated party. Under our current policy, we
enter  into  real  estate  transactions with our affiliates  only  for  the
renewal  or  modification  of existing leases and  on  occasions  where  we
determine  that such transactions are in our best interests. Moreover,  the
independent members of our Board of Directors must unanimously approve  all
real  estate  transactions between us and our affiliates.  They  must  also
determine   that   such  transactions  are  equivalent  to   a   negotiated
arm's-length  transaction with a third party. We cannot guarantee  that  we
will  reach  agreements  with the Gold family  on  renewal  terms  for  the
properties  we currently lease from them.  Also, even if we agree  to  such
terms,  we  cannot be certain that our independent directors  will  approve
them.  If  we  fail  to renew one of these leases, we could  be  forced  to
relocate  or  close  the  leased store.  Any  relocations  or  closures  we
experience will be costly and could adversely affect our business.


We rely heavily on our management team

     Our success depends substantially on David Gold and Eric Schiffer, our
Chief  Executive Officer and President, respectively. We also rely  on  the
continued  service  of  our executive officers and  other  key  management,
particularly   Helen  Pipkin,  our  Senior  Vice  President  of   Wholesale
Operations. We have not entered into employment agreements with any of  our
executive  officers  and we do not maintain key person  life  insurance  on
them.  As  we continue to grow, our success will depend on our  ability  to
identify,  attract, hire, train, retain and motivate other  highly  skilled
management  personnel.  Competition for such personnel is intense,  and  we
may  not be able to successfully attract, assimilate or retain sufficiently
qualified candidates.

Our operating results may fluctuate and may be affected by seasonal  buying
     patterns

     Historically, our highest net sales and operating income have occurred
during  the  fourth  quarter, which includes the  Christmas  and  Halloween
selling seasons. During 1998 and 1999, we generated approximately 28.1% and
31.8%,  respectively, of our net sales and approximately 32.9%  and  36.2%,
respectively,   of  our  operating  income  during  the   fourth   quarter.
Accordingly,  any  decrease in net sales during the  fourth  quarter  could
reduce  our  profitability and impair our results  of  operations  for  the
entire year.

      In  addition to seasonality, many other factors may cause our results
of operations to vary significantly from quarter to quarter.  Some of these
factors are beyond our control.  These factors include:

  -  the number and timing of sales contributed to new stores;
  -   the level of advertising and pre-opening expenses associated with new
  stores;
  -  the integration of new stores into our operations;
  -  general economic health of the deep-discount retail industry;
  -  changes in the mix of products sold;
  -  unexpected increases in shipping costs;
  -  ability to successfully manage our inventory levels;
  -  changes in our personnel;
  -  fluctuations in the amount of consumer spending; and
  -   the  amount  and  timing of operating costs and capital  expenditures
  relating to the        growth of our business.

We are subject to environmental regulations

      Under  various  federal,  state  and  local  environmental  laws  and
regulations, current or previous owners or occupants of property may become
liable  for  the costs of removing any hazardous substances  found  on  the
property.  These laws and regulations often impose liability without regard
to  fault.  We currently lease all but eight of our stores, as well as  our
warehouse  and  distribution  facility (where  our  executive  offices  are
located).  We  have the option to purchase our warehouse  and  distribution
facility in December 2000, which we plan to do.  However, in the future  we
may  be  required  to  incur substantial costs for preventive  or  remedial
measures  associated with the presence of hazardous materials. In addition,
we operate one underground diesel storage tank and one above-ground propane
storage  tank at our warehouse. Although we have not been notified of,  and
are   not   aware  of,  any  current  environmental  liability,  claim   or
non-compliance, we could incur costs in the future related  to  our  leased
properties and our storage tanks.

     In the ordinary course of our business, we sometimes handle or dispose
of   commonplace  household  products  that  are  classified  as  hazardous
materials under various environmental laws and regulations. We have adopted
policies  regarding  the handling and disposal of these  products,  and  we
train  our employees on how to handle and dispose of them. We cannot assure
you  that  our  policies  and  training will  successfully  help  us  avoid
potential  violations of these environmental laws and  regulations  in  the
future.

Anti-takeover effect; We are controlled by our existing shareholders

       In  addition  to  some  governing  provisions  in  our  Articles  of
Incorporation  and Bylaws, we are also subject to certain  California  laws
and  regulations  which  could delay, discourage  or  prevent  others  from
initiating  a  potential merger, takeover or other change in  our  control,
even  if such actions would benefit our shareholders and us. Moreover David
Gold,  our  Chairman  and  Chief Executive  Officer,  and  members  of  his
immediate   family  and  certain  of  their  affiliates  beneficially   own
15,421,993 shares of our voting stock.  As a result, they have the  ability
to  influence all matters requiring the vote of our shareholders, including
the  election of our directors and most of our corporate actions.  They can
also  control our policies and potentially prevent a change in our control.
This  could  adversely  affect the voting and other  rights  of  our  other
shareholders and could depress the market price of our common stock.

Our stock price could fluctuate widely

     The market price of our common stock has risen substantially since our
initial  public  offering on May 23, 1996. Trading prices  for  our  common
stock could fluctuate significantly due to many factors, including:

  -  the depth of the market for our common stock;
  -    changes   in  expectations  of  our  future  financial  performance,
  including   financial          estimates  by  securities   analysts   and
  investors;
  -  variations in our operating results;
  -   conditions or trends in our industry or in the industries of  any  of
  our significant     clients;
  -  additions or departures of key personnel; and
  -  future sales of our common stock.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The  Company is exposed to interest rate risk for its investments  in
marketable securities. At September 30, 2000, the Company had $71.5 million
in marketable securities maturing at various dates through August 2002. The
Company's  investments are comprised primarily of investment grade  federal
and  municipal  bonds  and  commercial paper. The Company  generally  holds
investments  until  maturity. Any premium or discount recognized  upon  the
purchase of an investment is amortized over the term of the investment.


PART II    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
                  None

ITEM 2.    CHANGES IN SECURITIES
                  None

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
                  None

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
               None

ITEM 5.    OTHER INFORMATION
                  None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
          a.   EXHIBIT 27.1 Financial Data Schedule
            b. Report on Form 8-K filed on November 3, 2000, item 5
reported.



                               SIGNATURE


Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereto duly authorized.


                                                            99 CENTS ONLY
STORES
Date: November 10, 2000                                       /s/ Andrew A.
Farina


                                                  Andrew A. Farina
                                                  Chief Financial Officer
                                                  (Duly Authorized Officer)





                                           EXHIBIT 27.1

                 99 Cents Only Stores
                Financial Data Schedule

This  Schedule  contains summary financial  information
extracted   from   99  Cents  Only  Stores'   Financial
Statements   and  is  qualified  in  its  entirety   by
reference to such financial statements.
                (amounts in thousands)
<PERIOD TYPE>                              9-mos
<FISCAL YEAR END>                   Dec. 31 2000
<PERIOD START>                      Jan. 01 2000
<PERIOD END>                       Sept. 30,2000
[CASH]                                       333
[SECURITIES]                              66,978
[RECEIVABLES]                              4,047
[ALLOWANCES]                               (134)
[INVENTORY]                               64,080
<CURRENT ASSETS>                         146,038
[PP&E]                                    91,369
[DEPRECIATION]                          (26,164)
<TOTAL ASSETS>                           266,300
<CURRENT LIABILITIES>                     23,597
[BONDS]                                        0
<PREFERRED MANDATORY>                          0
[PREFERRED]                                    0
[COMMON]                                 137,256
<OTHER SE>                               103,385 <FN1>
<TOTAL LIABILITY AND EQUITY>             266,300
[SALES]                                  318,181
<TOTAL REVENUE>                          318,181
[CGS]                                    194,624
<TOTAL COSTS>                             83,252
<OTHER EXPENSES>                               0
<LOSS PROVISION>                               0
<INTEREST EXPENSE>                           555
<INCOME PRE TAX>                          42,393
<INCOME TAX>                              16,723
<INCOME CONTINUING>                       25,670
[DISCONTINUED]
                                         (1,050)
[EXTRAORDINARY]                                0
[CHANGES]                                      0
<NET INCOME>                              24,620
<EPS PRIMARY>                               0.73
<EPS DILUTED>                               0.71

<FN1> Retained Earnings